{ "ticker": { "uuid": "d346bdf8-6782-40b2-a737-7975ae195fc1", "symbol": "CTO", "name": "Costco Wholesale Corporation", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Consumer Defensive", "industry": "Discount Stores", "page_url": "https://sharemaestro.com/factors/ticker/d346bdf8-6782-40b2-a737-7975ae195fc1/", "api_url": "https://sharemaestro.com/factors/api/tickers/d346bdf8-6782-40b2-a737-7975ae195fc1/" }, "ticker_metadata": { "id": 14599, "uuid": "d346bdf8-6782-40b2-a737-7975ae195fc1", "symbol": "CTO", "name": "Costco Wholesale Corporation", "asset_type": "equity", "market_cap": 376483545088, "stock_exchange_id": 8, "industry": "Discount Stores", "sector": "Consumer Defensive", "description": "Costco Wholesale Corporation, together with its subsidiaries, engages in the operation of membership warehouses in the United States, Puerto Rico, Canada, Mexico, Japan, the United Kingdom, Korea, Australia, Taiwan, China, Spain, France, Iceland, New Zealand, and Sweden. It offers merchandise, including sundries, dry groceries, candies, coolers, freezers, deli, liquor, and tobacco; non-food merchandise comprising appliances, small electronics, health and beauty aids, hardware, lawn and garden, sporting goods, tires, toys and seasonal, automotive, stamps, tickets, apparel, furniture, domestics, housewares, special order kiosks, and jewelry; and fresh food, such as meat, produce, service deli, and bakery products. The company is also involved in warehouse ancillary operations, which include gasoline, pharmacies, optical, food courts, hearing-aid centers, and tire installation centers. In addition, it engages in e-commerce, business centers, travel, and other businesses. The company was formerly known as Costco Companies, Inc. and changed its name to Costco Wholesale Corporation in August 1999. Costco Wholesale Corporation was founded in 1976 and is based in Issaquah, Washington.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d346bdf8-6782-40b2-a737-7975ae195fc1", "symbol": "CTO", "name": "Costco Wholesale Corporation", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Consumer Defensive", "industry": "Discount Stores", "page_url": "https://sharemaestro.com/factors/ticker/d346bdf8-6782-40b2-a737-7975ae195fc1/", "api_url": "https://sharemaestro.com/factors/api/tickers/d346bdf8-6782-40b2-a737-7975ae195fc1/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.1, "value": 0.08, "quality": 0.73, "momentum": 0.31, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 834.7, "market_cap": 370171763020.55, "pe_ratio": 41.8841, "earnings_yield": 0.0239, "ebitda_to_ev": 0.0402, "shareholder_yield": 0.0024, "roe": 0.2638, "piotroski_f_score": 6, "momentum_12_1": -0.0288, "volatility_252d": 0.197 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-08-31", "financials_age_days": 280, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:55.954456+00:00", "batch_id": "" }, "size": { "price_close": 834.7, "market_cap": 370171763020.5456, "market_cap_usd": 370171763020.5456, "enterprise_value": 359361763020.5456, "shares_outstanding": 443478804, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 41.8841, "pb_ratio": 11.0469, "ptbv_ratio": 11.0469, "ps_ratio": 1.2609, "pcf_ratio": 24.6781, "pfcf_ratio": 42.0363, "ev_ebitda": 24.847, "ev_ebit": 32.0144, "ev_sales": 1.224, "ev_fcf": 40.8087, "earnings_yield": 0.0239, "fcf_yield": 0.0245, "price_to_sales": 1.2609, "price_to_book": 11.0469, "price_to_cashflow": 24.6781, "ebitda_to_ev": 0.0402, "sales_yield": 0.817 }, "yield": { "dividend_yield": 0, "buyback_yield": 0.0024, "shareholder_yield": 0.0024, "debt_paydown_yield": 0.0006, "total_yield": 0.003 }, "quality": { "gross_margin": 0.1288, "operating_margin": 0.0382, "net_margin": 0.0301, "ebitda_margin": 0.0493, "fcf_margin": 0.03, "roe": 0.2638, "roa": 0.1023, "roic": 0.3709, "roc_greenblatt": null, "asset_turnover": 3.3968, "cash_conversion": 0.9964, "accruals_ratio": -0.0713, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.1295, "revenue_stability_5y": 0.0816, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4374, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.7474, "debt_to_assets": 0.0941, "interest_coverage": 76.8836, "current_ratio": 1.0725, "quick_ratio": 1.0725, "net_debt": -10810000000, "local_beta": 0.0425, "volatility_252d": 0.197, "volatility_60d": 0.4762, "max_drawdown_12m": -0.155, "risk_adjusted_momentum": -0.1463 }, "growth": { "revenue_growth_1y": 0.0817, "revenue_growth_3y_cagr": 0.0664, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.0991, "eps_growth_3y_cagr": 0.1149, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.1822, "book_value_growth_1y": 0.2343, "revenue_growth": 0.0817, "earnings_growth": 0.0991 }, "momentum": { "price_return_1m": -0.0281, "price_return_3m": -0.0279, "price_return_6m": 0.0831, "price_return_9m": 0.0269, "price_return_12m": -0.0561, "price_return_12m_ex1m": -0.0288, "momentum_6m": 0.0831, "momentum_12m": -0.0561, "momentum_12_1": -0.0288, "distance_from_52w_high": -0.0721, "distance_from_52w_low": 0.1558, "relative_strength": -0.0748 }, "raw_ttm": { "revenue_ttm": 293587000000, "gross_profit_ttm": 37802000000, "ebit_ttm": 11225000000, "ebitda_ttm": 14463000000, "net_income_ttm": 8838000000, "eps_diluted_ttm": 19.9288, "operating_cash_flow_ttm": 15000000000, "capital_expenditure_ttm": -6194000000, "fcf_ttm": 8806000000, "dividends_paid_ttm": null, "share_repurchases_ttm": -883000000, "shares_issued_ttm": null, "interest_expense_ttm": 146000000, "cash_and_equivalents": 18946000000, "total_current_assets": 45177000000, "total_current_liabilities": 42125000000, "net_ppe": null, "total_assets": 86430000000, "total_debt": 8136000000, "total_equity": 33509000000, "net_working_capital": -15894000000, "book_value_per_share": 75.5594, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 75.5594 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 87, "rank_pb": 91, "rank_ptbv": 91, "rank_ps": 44, "rank_pcf": 84, "rank_ev_ebitda": 87, "rank_ev_ebit": 87, "rank_earnings_yield": 87, "rank_fcf_yield": 65, "rank_dividend_yield": 77, "rank_shareholder_yield": 74, "rank_total_yield": 82, "rank_roe": 17, "rank_roc": 50, "rank_roic": 6, "rank_gross_margin": 93, "rank_fcf_margin": 69, "rank_piotroski": 42, "rank_accruals": 25, "rank_sue": 50, "rank_eps_growth_1y": 47, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 29, "rank_momentum_12m": 62, "rank_momentum_12m_ex1m": 58, "rank_relative_strength": 62 }, "composites": { "value_composite": 92, "quality_composite": 27, "momentum_composite": 69, "growth_composite": 28, "yield_composite": 84, "svqf_composite": 90, "vc1_composite": 88, "vc2_composite": 90, "vc3_composite": 90, "trending_value_composite": null, "overall_composite": 90, "quality_value_composite": 0.2417, "os_score": 0.1, "value_percentile": 0.08, "quality_percentile": 0.73, "momentum_percentile": 0.31, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 36, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 7720, "ticker_id": 14599, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-08-31", "financials_age_days": 280, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:55.954456+00:00", "batch_id": "", "os_score_delta": null, "price_close": 834.7, "market_cap": 370171763020.5456, "market_cap_usd": 370171763020.5456, "enterprise_value": 359361763020.5456, "shares_outstanding": 443478804, "fx_rate_to_usd": null, "pe_ratio": 41.88410987, "pb_ratio": 11.04693554, "ptbv_ratio": 11.04693554, "ps_ratio": 1.26085884, "pcf_ratio": 24.67811753, "pfcf_ratio": 42.03631195, "ev_ebitda": 24.84697248, "ev_ebit": 32.01441096, "ev_sales": 1.2240384, "ev_fcf": 40.80873984, "earnings_yield": 0.0238754, "fcf_yield": 0.02450455, "dividend_yield": 0, "buyback_yield": 0.00238538, "shareholder_yield": 0.00238538, "debt_paydown_yield": 0.00058351, "total_yield": 0.00296889, "gross_margin": 0.12875911, "operating_margin": 0.03823398, "net_margin": 0.03010351, "ebitda_margin": 0.04926308, "fcf_margin": 0.02999452, "roe": 0.26375004, "roa": 0.10225616, "roic": 0.37088638, "roc_greenblatt": null, "asset_turnover": 3.39681823, "cash_conversion": 0.99637927, "accruals_ratio": -0.07129469, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.74742446, "debt_to_assets": 0.09413398, "interest_coverage": 76.88356164, "current_ratio": 1.07245104, "quick_ratio": 1.07245104, "net_debt": -10810000000, "revenue_growth_1y": 0.08167324, "revenue_growth_3y_cagr": 0.06640443, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.09908671, "eps_growth_3y_cagr": 0.11491151, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.1822296, "book_value_growth_1y": 0.23430262, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.129546, "revenue_stability_5y": 0.081636, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02806239, "price_return_3m": -0.02786921, "price_return_6m": 0.08314655, "price_return_9m": 0.0268827, "price_return_12m": -0.05607462, "price_return_12m_ex1m": -0.02882102, "distance_from_52w_high": -0.07214314, "distance_from_52w_low": 0.15579483, "relative_strength": -0.07477858, "local_beta": 0.0425, "volatility_252d": 0.197001, "volatility_60d": 0.47616, "max_drawdown_12m": -0.15502123, "revenue_ttm": 293587000000, "gross_profit_ttm": 37802000000, "ebit_ttm": 11225000000, "ebitda_ttm": 14463000000, "net_income_ttm": 8838000000, "eps_diluted_ttm": 19.92879912, "operating_cash_flow_ttm": 15000000000, "capital_expenditure_ttm": -6194000000, "fcf_ttm": 8806000000, "dividends_paid_ttm": null, "share_repurchases_ttm": -883000000, "shares_issued_ttm": null, "interest_expense_ttm": 146000000, "cash_and_equivalents": 18946000000, "total_current_assets": 45177000000, "total_current_liabilities": 42125000000, "net_ppe": null, "total_assets": 86430000000, "total_debt": 8136000000, "total_equity": 33509000000, "net_working_capital": -15894000000, "book_value_per_share": 75.55941727, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 75.55941727, "universe_ticker_count": 632, "sector": "Consumer Defensive", "rank_pe": 87, "rank_pb": 91, "rank_ptbv": 91, "rank_ps": 44, "rank_pcf": 84, "rank_ev_ebitda": 87, "rank_ev_ebit": 87, "rank_earnings_yield": 87, "rank_fcf_yield": 65, "rank_dividend_yield": 77, "rank_shareholder_yield": 74, "rank_total_yield": 82, "rank_roe": 17, "rank_roc": 50, "rank_roic": 6, "rank_gross_margin": 93, "rank_fcf_margin": 69, "rank_piotroski": 42, "rank_accruals": 25, "rank_sue": 50, "rank_eps_growth_1y": 47, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 29, "rank_momentum_12m": 62, "rank_momentum_12m_ex1m": 58, "rank_relative_strength": 62, "value_composite": 92, "quality_composite": 27, "momentum_composite": 69, "growth_composite": 28, "yield_composite": 84, "svqf_composite": 90, "vc1_composite": 88, "vc2_composite": 90, "vc3_composite": 90, "trending_value_composite": null, "overall_composite": 90, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 36, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 834.7, "os": 0.1, "value": 0.08, "quality": 0.73, "momentum": 0.31, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 41.8841, "earnings_yield": 0.0239, "shareholder_yield": 0.0024, "roe": 0.2638, "momentum_12_1": -0.0288, "complete_fields": { "id": 7720, "ticker_id": 14599, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-08-31", "financials_age_days": 280, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:55.954456+00:00", "batch_id": "", "os_score_delta": null, "price_close": 834.7, "market_cap": 370171763020.5456, "market_cap_usd": 370171763020.5456, "enterprise_value": 359361763020.5456, "shares_outstanding": 443478804, "fx_rate_to_usd": null, "pe_ratio": 41.88410987, "pb_ratio": 11.04693554, "ptbv_ratio": 11.04693554, "ps_ratio": 1.26085884, "pcf_ratio": 24.67811753, "pfcf_ratio": 42.03631195, "ev_ebitda": 24.84697248, "ev_ebit": 32.01441096, "ev_sales": 1.2240384, "ev_fcf": 40.80873984, "earnings_yield": 0.0238754, "fcf_yield": 0.02450455, "dividend_yield": 0, "buyback_yield": 0.00238538, "shareholder_yield": 0.00238538, "debt_paydown_yield": 0.00058351, "total_yield": 0.00296889, "gross_margin": 0.12875911, "operating_margin": 0.03823398, "net_margin": 0.03010351, "ebitda_margin": 0.04926308, "fcf_margin": 0.02999452, "roe": 0.26375004, "roa": 0.10225616, "roic": 0.37088638, "roc_greenblatt": null, "asset_turnover": 3.39681823, "cash_conversion": 0.99637927, "accruals_ratio": -0.07129469, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.74742446, "debt_to_assets": 0.09413398, "interest_coverage": 76.88356164, "current_ratio": 1.07245104, "quick_ratio": 1.07245104, "net_debt": -10810000000, "revenue_growth_1y": 0.08167324, "revenue_growth_3y_cagr": 0.06640443, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.09908671, "eps_growth_3y_cagr": 0.11491151, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.1822296, "book_value_growth_1y": 0.23430262, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.129546, "revenue_stability_5y": 0.081636, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02806239, "price_return_3m": -0.02786921, "price_return_6m": 0.08314655, "price_return_9m": 0.0268827, "price_return_12m": -0.05607462, "price_return_12m_ex1m": -0.02882102, "distance_from_52w_high": -0.07214314, "distance_from_52w_low": 0.15579483, "relative_strength": -0.07477858, "local_beta": 0.0425, "volatility_252d": 0.197001, "volatility_60d": 0.47616, "max_drawdown_12m": -0.15502123, "revenue_ttm": 293587000000, "gross_profit_ttm": 37802000000, "ebit_ttm": 11225000000, "ebitda_ttm": 14463000000, "net_income_ttm": 8838000000, "eps_diluted_ttm": 19.92879912, "operating_cash_flow_ttm": 15000000000, "capital_expenditure_ttm": -6194000000, "fcf_ttm": 8806000000, "dividends_paid_ttm": null, "share_repurchases_ttm": -883000000, "shares_issued_ttm": null, "interest_expense_ttm": 146000000, "cash_and_equivalents": 18946000000, "total_current_assets": 45177000000, "total_current_liabilities": 42125000000, "net_ppe": null, "total_assets": 86430000000, "total_debt": 8136000000, "total_equity": 33509000000, "net_working_capital": -15894000000, "book_value_per_share": 75.55941727, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 75.55941727, "universe_ticker_count": 632, "sector": "Consumer Defensive", "rank_pe": 87, "rank_pb": 91, "rank_ptbv": 91, "rank_ps": 44, "rank_pcf": 84, "rank_ev_ebitda": 87, "rank_ev_ebit": 87, "rank_earnings_yield": 87, "rank_fcf_yield": 65, "rank_dividend_yield": 77, "rank_shareholder_yield": 74, "rank_total_yield": 82, "rank_roe": 17, "rank_roc": 50, "rank_roic": 6, "rank_gross_margin": 93, "rank_fcf_margin": 69, "rank_piotroski": 42, "rank_accruals": 25, "rank_sue": 50, "rank_eps_growth_1y": 47, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 29, "rank_momentum_12m": 62, "rank_momentum_12m_ex1m": 58, "rank_relative_strength": 62, "value_composite": 92, "quality_composite": 27, "momentum_composite": 69, "growth_composite": 28, "yield_composite": 84, "svqf_composite": 90, "vc1_composite": 88, "vc2_composite": 90, "vc3_composite": 90, "trending_value_composite": null, "overall_composite": 90, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 36, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-08-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:52:52.394354+00:00", "is_restated": false, "income_statement": { "revenue": 275235000000, "cost_of_revenue": 239886000000, "gross_profit": 35349000000, "ebit": 10383000000, "ebitda": 13398000000, "pretax_income": null, "tax_provision": null, "net_income": 8099000000, "net_income_to_common": 8099000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14161000000, "total_current_assets": 38380000000, "total_assets": 77099000000, "short_term_debt": null, "long_term_debt": 5713000000, "total_debt": 8173000000, "total_liabilities": null, "total_equity": 29164000000, "shares_outstanding": 443237000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13335000000, "capital_expenditure": -5498000000, "free_cash_flow": 7837000000, "dividends_paid": null, "share_repurchases": -903000000, "shares_issued": null, "net_debt_issued": -296000000 }, "complete_fields": { "id": 385168, "ticker_id": 14599, "period_end_date": "2025-08-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:52:52.394354+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "13398000000", "netIncome": "8099000000", "grossProfit": "35349000000", "totalRevenue": "275235000000", "costOfRevenue": "239886000000", "interestExpense": "154000000", "operatingIncome": "10383000000", "fiscalDateEnding": "2025-08-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2426000000" }, "balance": { "totalDebt": "8173000000", "totalAssets": "77099000000", "longTermDebt": "5713000000", "shortTermDebt": null, "fiscalDateEnding": "2025-08-31", "totalLiabilities": null, "sharesOutstanding": "443237000", "totalCurrentAssets": "38380000000", "totalShareholderEquity": "29164000000", "totalCurrentLiabilities": "37108000000", "cashAndShortTermInvestments": "14161000000" }, "cashflow": { "freeCashFlow": "7837000000", "dividendsPaid": null, "issuanceOfDebt": "816000000", "issuanceOfStock": null, "repaymentOfDebt": "-1112000000", "fiscalDateEnding": "2025-08-31", "operatingCashflow": "13335000000", "repurchaseOfStock": "-903000000", "capitalExpenditures": "-5498000000" } }, "revenue": 275235000000, "cost_of_revenue": 239886000000, "gross_profit": 35349000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10383000000, "depreciation_amortisation": 2426000000, "ebitda": 13398000000, "interest_expense": 154000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 8099000000, "net_income_continuing_ops": null, "net_income_to_common": 8099000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14161000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 38380000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 77099000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37108000000, "long_term_debt": 5713000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8173000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 29164000000, "shares_outstanding": 443237000, "operating_cash_flow": 13335000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5498000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -903000000, "shares_issued": null, "net_debt_issued": -296000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 7837000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "13398000000", "netIncome": "8099000000", "grossProfit": "35349000000", "totalRevenue": "275235000000", "costOfRevenue": "239886000000", "interestExpense": "154000000", "operatingIncome": "10383000000", "fiscalDateEnding": "2025-08-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2426000000" }, "balance": { "totalDebt": "8173000000", "totalAssets": "77099000000", "longTermDebt": "5713000000", "shortTermDebt": null, "fiscalDateEnding": "2025-08-31", "totalLiabilities": null, "sharesOutstanding": "443237000", "totalCurrentAssets": "38380000000", "totalShareholderEquity": "29164000000", "totalCurrentLiabilities": "37108000000", "cashAndShortTermInvestments": "14161000000" }, "cashflow": { "freeCashFlow": "7837000000", "dividendsPaid": null, "issuanceOfDebt": "816000000", "issuanceOfStock": null, "repaymentOfDebt": "-1112000000", "fiscalDateEnding": "2025-08-31", "operatingCashflow": "13335000000", "repurchaseOfStock": "-903000000", "capitalExpenditures": "-5498000000" } } }, { "period_end_date": "2024-08-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:52:52.394354+00:00", "is_restated": false, "income_statement": { "revenue": 254453000000, "cost_of_revenue": 222358000000, "gross_profit": 32095000000, "ebit": 9285000000, "ebitda": 12146000000, "pretax_income": null, "tax_provision": null, "net_income": 7367000000, "net_income_to_common": 7367000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9906000000, "total_current_assets": 34246000000, "total_assets": 69831000000, "short_term_debt": 103000000, "long_term_debt": 5794000000, "total_debt": 8169000000, "total_liabilities": null, "total_equity": 23622000000, "shares_outstanding": 443126000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11339000000, "capital_expenditure": -4710000000, "free_cash_flow": 6629000000, "dividends_paid": null, "share_repurchases": -700000000, "shares_issued": null, "net_debt_issued": -708000000 }, "complete_fields": { "id": 385172, "ticker_id": 14599, "period_end_date": "2024-08-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:52:52.394354+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "12146000000", "netIncome": "7367000000", "grossProfit": "32095000000", "totalRevenue": "254453000000", "costOfRevenue": "222358000000", "interestExpense": "169000000", "operatingIncome": "9285000000", "fiscalDateEnding": "2024-08-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2237000000" }, "balance": { "totalDebt": "8169000000", "totalAssets": "69831000000", "longTermDebt": "5794000000", "shortTermDebt": "103000000", "fiscalDateEnding": "2024-08-31", "totalLiabilities": null, "sharesOutstanding": "443126000", "totalCurrentAssets": "34246000000", "totalShareholderEquity": "23622000000", "totalCurrentLiabilities": "35464000000", "cashAndShortTermInvestments": "9906000000" }, "cashflow": { "freeCashFlow": "6629000000", "dividendsPaid": null, "issuanceOfDebt": "1426000000", "issuanceOfStock": null, "repaymentOfDebt": "-2134000000", "fiscalDateEnding": "2024-08-31", "operatingCashflow": "11339000000", "repurchaseOfStock": "-700000000", "capitalExpenditures": "-4710000000" } }, "revenue": 254453000000, "cost_of_revenue": 222358000000, "gross_profit": 32095000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9285000000, "depreciation_amortisation": 2237000000, "ebitda": 12146000000, "interest_expense": 169000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 7367000000, "net_income_continuing_ops": null, "net_income_to_common": 7367000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9906000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 34246000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 69831000000, "short_term_debt": 103000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35464000000, "long_term_debt": 5794000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8169000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 23622000000, "shares_outstanding": 443126000, "operating_cash_flow": 11339000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4710000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -700000000, "shares_issued": null, "net_debt_issued": -708000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 6629000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "12146000000", "netIncome": "7367000000", "grossProfit": "32095000000", "totalRevenue": "254453000000", "costOfRevenue": "222358000000", "interestExpense": "169000000", "operatingIncome": "9285000000", "fiscalDateEnding": "2024-08-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2237000000" }, "balance": { "totalDebt": "8169000000", "totalAssets": "69831000000", "longTermDebt": "5794000000", "shortTermDebt": "103000000", "fiscalDateEnding": "2024-08-31", "totalLiabilities": null, "sharesOutstanding": "443126000", "totalCurrentAssets": "34246000000", "totalShareholderEquity": "23622000000", "totalCurrentLiabilities": "35464000000", "cashAndShortTermInvestments": "9906000000" }, "cashflow": { "freeCashFlow": "6629000000", "dividendsPaid": null, "issuanceOfDebt": "1426000000", "issuanceOfStock": null, "repaymentOfDebt": "-2134000000", "fiscalDateEnding": "2024-08-31", "operatingCashflow": "11339000000", "repurchaseOfStock": "-700000000", "capitalExpenditures": "-4710000000" } } }, { "period_end_date": "2023-08-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:52:52.394354+00:00", "is_restated": false, "income_statement": { "revenue": 242290000000, "cost_of_revenue": 212586000000, "gross_profit": 29704000000, "ebit": 8114000000, "ebitda": 10724000000, "pretax_income": null, "tax_provision": null, "net_income": 6292000000, "net_income_to_common": 6292000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13700000000, "total_current_assets": 35879000000, "total_assets": 68994000000, "short_term_debt": 1081000000, "long_term_debt": 5377000000, "total_debt": 8884000000, "total_liabilities": null, "total_equity": 25058000000, "shares_outstanding": 442793000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11068000000, "capital_expenditure": -4323000000, "free_cash_flow": 6745000000, "dividends_paid": -1251000000, "share_repurchases": -676000000, "shares_issued": null, "net_debt_issued": -384000000 }, "complete_fields": { "id": 385173, "ticker_id": 14599, "period_end_date": "2023-08-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:52:52.394354+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "10724000000", "netIncome": "6292000000", "grossProfit": "29704000000", "totalRevenue": "242290000000", "costOfRevenue": "212586000000", "interestExpense": "160000000", "operatingIncome": "8114000000", "fiscalDateEnding": "2023-08-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2077000000" }, "balance": { "totalDebt": "8884000000", "totalAssets": "68994000000", "longTermDebt": "5377000000", "shortTermDebt": "1081000000", "fiscalDateEnding": "2023-08-31", "totalLiabilities": null, "sharesOutstanding": "442793000", "totalCurrentAssets": "35879000000", "totalShareholderEquity": "25058000000", "totalCurrentLiabilities": "33583000000", "cashAndShortTermInvestments": "13700000000" }, "cashflow": { "freeCashFlow": "6745000000", "dividendsPaid": "-1251000000", "issuanceOfDebt": "917000000", "issuanceOfStock": null, "repaymentOfDebt": "-1301000000", "fiscalDateEnding": "2023-08-31", "operatingCashflow": "11068000000", "repurchaseOfStock": "-676000000", "capitalExpenditures": "-4323000000" } }, "revenue": 242290000000, "cost_of_revenue": 212586000000, "gross_profit": 29704000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8114000000, "depreciation_amortisation": 2077000000, "ebitda": 10724000000, "interest_expense": 160000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6292000000, "net_income_continuing_ops": null, "net_income_to_common": 6292000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13700000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 35879000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 68994000000, "short_term_debt": 1081000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33583000000, "long_term_debt": 5377000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8884000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 25058000000, "shares_outstanding": 442793000, "operating_cash_flow": 11068000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4323000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1251000000, "share_repurchases": -676000000, "shares_issued": null, "net_debt_issued": -384000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 6745000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "10724000000", "netIncome": "6292000000", "grossProfit": "29704000000", "totalRevenue": "242290000000", "costOfRevenue": "212586000000", "interestExpense": "160000000", "operatingIncome": "8114000000", "fiscalDateEnding": "2023-08-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2077000000" }, "balance": { "totalDebt": "8884000000", "totalAssets": "68994000000", "longTermDebt": "5377000000", "shortTermDebt": "1081000000", "fiscalDateEnding": "2023-08-31", "totalLiabilities": null, "sharesOutstanding": "442793000", "totalCurrentAssets": "35879000000", "totalShareholderEquity": "25058000000", "totalCurrentLiabilities": "33583000000", "cashAndShortTermInvestments": "13700000000" }, "cashflow": { "freeCashFlow": "6745000000", "dividendsPaid": "-1251000000", "issuanceOfDebt": "917000000", "issuanceOfStock": null, "repaymentOfDebt": "-1301000000", "fiscalDateEnding": "2023-08-31", "operatingCashflow": "11068000000", "repurchaseOfStock": "-676000000", "capitalExpenditures": "-4323000000" } } }, { "period_end_date": "2022-08-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:52:52.394354+00:00", "is_restated": false, "income_statement": { "revenue": 226954000000, "cost_of_revenue": 199382000000, "gross_profit": 27572000000, "ebit": 7793000000, "ebitda": 9898000000, "pretax_income": null, "tax_provision": null, "net_income": 5844000000, "net_income_to_common": 5844000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10203000000, "total_current_assets": 32696000000, "total_assets": 64166000000, "short_term_debt": 73000000, "long_term_debt": 6484000000, "total_debt": 9039000000, "total_liabilities": null, "total_equity": 20642000000, "shares_outstanding": 442664000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7392000000, "capital_expenditure": -3891000000, "free_cash_flow": 3501000000, "dividends_paid": -1498000000, "share_repurchases": -439000000, "shares_issued": null, "net_debt_issued": -933000000 }, "complete_fields": { "id": 385174, "ticker_id": 14599, "period_end_date": "2022-08-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:52:52.394354+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "9898000000", "netIncome": "5844000000", "grossProfit": "27572000000", "totalRevenue": "226954000000", "costOfRevenue": "199382000000", "interestExpense": "158000000", "operatingIncome": "7793000000", "fiscalDateEnding": "2022-08-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1900000000" }, "balance": { "totalDebt": "9039000000", "totalAssets": "64166000000", "longTermDebt": "6484000000", "shortTermDebt": "73000000", "fiscalDateEnding": "2022-08-31", "totalLiabilities": null, "sharesOutstanding": "442664000", "totalCurrentAssets": "32696000000", "totalShareholderEquity": "20642000000", "totalCurrentLiabilities": "31998000000", "cashAndShortTermInvestments": "10203000000" }, "cashflow": { "freeCashFlow": "3501000000", "dividendsPaid": "-1498000000", "issuanceOfDebt": "53000000", "issuanceOfStock": null, "repaymentOfDebt": "-986000000", "fiscalDateEnding": "2022-08-31", "operatingCashflow": "7392000000", "repurchaseOfStock": "-439000000", "capitalExpenditures": "-3891000000" } }, "revenue": 226954000000, "cost_of_revenue": 199382000000, "gross_profit": 27572000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7793000000, "depreciation_amortisation": 1900000000, "ebitda": 9898000000, "interest_expense": 158000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5844000000, "net_income_continuing_ops": null, "net_income_to_common": 5844000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10203000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 32696000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 64166000000, "short_term_debt": 73000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31998000000, "long_term_debt": 6484000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9039000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 20642000000, "shares_outstanding": 442664000, "operating_cash_flow": 7392000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3891000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1498000000, "share_repurchases": -439000000, "shares_issued": null, "net_debt_issued": -933000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3501000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "9898000000", "netIncome": "5844000000", "grossProfit": "27572000000", "totalRevenue": "226954000000", "costOfRevenue": "199382000000", "interestExpense": "158000000", "operatingIncome": "7793000000", "fiscalDateEnding": "2022-08-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1900000000" }, "balance": { "totalDebt": "9039000000", "totalAssets": "64166000000", "longTermDebt": "6484000000", "shortTermDebt": "73000000", "fiscalDateEnding": "2022-08-31", "totalLiabilities": null, "sharesOutstanding": "442664000", "totalCurrentAssets": "32696000000", "totalShareholderEquity": "20642000000", "totalCurrentLiabilities": "31998000000", "cashAndShortTermInvestments": "10203000000" }, "cashflow": { "freeCashFlow": "3501000000", "dividendsPaid": "-1498000000", "issuanceOfDebt": "53000000", "issuanceOfStock": null, "repaymentOfDebt": "-986000000", "fiscalDateEnding": "2022-08-31", "operatingCashflow": "7392000000", "repurchaseOfStock": "-439000000", "capitalExpenditures": "-3891000000" } } }, { "period_end_date": "2021-08-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:52:52.394354+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 799000000, "long_term_debt": null, "total_debt": 799000000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -5748000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 385175, "ticker_id": 14599, "period_end_date": "2021-08-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:52:52.394354+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-08-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "799000000", "fiscalDateEnding": "2021-08-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-5748000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-08-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 799000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 799000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -5748000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-08-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "799000000", "fiscalDateEnding": "2021-08-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-5748000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-08-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-05-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:52:52.394354+00:00", "is_restated": false, "income_statement": { "revenue": 70527000000, "cost_of_revenue": 61519000000, "gross_profit": 9008000000, "ebit": 2815000000, "ebitda": 3567000000, "pretax_income": null, "tax_provision": null, "net_income": 2192000000, "net_income_to_common": 2192000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18946000000, "total_current_assets": 45177000000, "total_assets": 86430000000, "short_term_debt": null, "long_term_debt": 5670000000, "total_debt": 8136000000, "total_liabilities": null, "total_equity": 33509000000, "shares_outstanding": 443478804, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3449000000, "capital_expenditure": -1413000000, "free_cash_flow": 2036000000, "dividends_paid": 0, "share_repurchases": -184000000, "shares_issued": null, "net_debt_issued": -91000000 }, "complete_fields": { "id": 385164, "ticker_id": 14599, "period_end_date": "2026-05-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:52:52.394354+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3567000000", "netIncome": "2192000000", "grossProfit": "9008000000", "totalRevenue": "70527000000", "costOfRevenue": "61519000000", "interestExpense": "32000000", "operatingIncome": "2815000000", "fiscalDateEnding": "2026-05-31", "researchAndDevelopment": null, "depreciationAndAmortization": "597000000" }, "balance": { "totalDebt": "8136000000", "totalAssets": "86430000000", "longTermDebt": "5670000000", "shortTermDebt": null, "fiscalDateEnding": "2026-05-31", "totalLiabilities": null, "sharesOutstanding": "443478804", "totalCurrentAssets": "45177000000", "totalShareholderEquity": "33509000000", "totalCurrentLiabilities": "42125000000", "cashAndShortTermInvestments": "18946000000" }, "cashflow": { "freeCashFlow": "2036000000", "dividendsPaid": "0", "issuanceOfDebt": "323000000", "issuanceOfStock": null, "repaymentOfDebt": "-414000000", "fiscalDateEnding": "2026-05-31", "operatingCashflow": "3449000000", "repurchaseOfStock": "-184000000", "capitalExpenditures": "-1413000000" } }, "revenue": 70527000000, "cost_of_revenue": 61519000000, "gross_profit": 9008000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2815000000, "depreciation_amortisation": 597000000, "ebitda": 3567000000, "interest_expense": 32000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2192000000, "net_income_continuing_ops": null, "net_income_to_common": 2192000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18946000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 45177000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 86430000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42125000000, "long_term_debt": 5670000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8136000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 33509000000, "shares_outstanding": 443478804, "operating_cash_flow": 3449000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1413000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": -184000000, "shares_issued": null, "net_debt_issued": -91000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2036000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3567000000", "netIncome": "2192000000", "grossProfit": "9008000000", "totalRevenue": "70527000000", "costOfRevenue": "61519000000", "interestExpense": "32000000", "operatingIncome": "2815000000", "fiscalDateEnding": "2026-05-31", "researchAndDevelopment": null, "depreciationAndAmortization": "597000000" }, "balance": { "totalDebt": "8136000000", "totalAssets": "86430000000", "longTermDebt": "5670000000", "shortTermDebt": null, "fiscalDateEnding": "2026-05-31", "totalLiabilities": null, "sharesOutstanding": "443478804", "totalCurrentAssets": "45177000000", "totalShareholderEquity": "33509000000", "totalCurrentLiabilities": "42125000000", "cashAndShortTermInvestments": "18946000000" }, "cashflow": { "freeCashFlow": "2036000000", "dividendsPaid": "0", "issuanceOfDebt": "323000000", "issuanceOfStock": null, "repaymentOfDebt": "-414000000", "fiscalDateEnding": "2026-05-31", "operatingCashflow": "3449000000", "repurchaseOfStock": "-184000000", "capitalExpenditures": "-1413000000" } } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:52:52.394354+00:00", "is_restated": false, "income_statement": { "revenue": 69597000000, "cost_of_revenue": 60719000000, "gross_profit": 8878000000, "ebit": 2606000000, "ebitda": 3351000000, "pretax_income": null, "tax_provision": null, "net_income": 2035000000, "net_income_to_common": 2035000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17383000000, "total_current_assets": 43133000000, "total_assets": 83639000000, "short_term_debt": null, "long_term_debt": 5688000000, "total_debt": 8165000000, "total_liabilities": null, "total_equity": 32087000000, "shares_outstanding": 443652540, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2996000000, "capital_expenditure": -1289000000, "free_cash_flow": 1707000000, "dividends_paid": -577000000, "share_repurchases": -209000000, "shares_issued": null, "net_debt_issued": 57000000 }, "complete_fields": { "id": 385165, "ticker_id": 14599, "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:52:52.394354+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3351000000", "netIncome": "2035000000", "grossProfit": "8878000000", "totalRevenue": "69597000000", "costOfRevenue": "60719000000", "interestExpense": "33000000", "operatingIncome": "2606000000", "fiscalDateEnding": "2026-02-28", "researchAndDevelopment": null, "depreciationAndAmortization": "597000000" }, "balance": { "totalDebt": "8165000000", "totalAssets": "83639000000", "longTermDebt": "5688000000", "shortTermDebt": null, "fiscalDateEnding": "2026-02-28", "totalLiabilities": null, "sharesOutstanding": "443652540", "totalCurrentAssets": "43133000000", "totalShareholderEquity": "32087000000", "totalCurrentLiabilities": "40763000000", "cashAndShortTermInvestments": "17383000000" }, "cashflow": { "freeCashFlow": "1707000000", "dividendsPaid": "-577000000", "issuanceOfDebt": "136000000", "issuanceOfStock": null, "repaymentOfDebt": "-79000000", "fiscalDateEnding": "2026-02-28", "operatingCashflow": "2996000000", "repurchaseOfStock": "-209000000", "capitalExpenditures": "-1289000000" } }, "revenue": 69597000000, "cost_of_revenue": 60719000000, "gross_profit": 8878000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2606000000, "depreciation_amortisation": 597000000, "ebitda": 3351000000, "interest_expense": 33000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2035000000, "net_income_continuing_ops": null, "net_income_to_common": 2035000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17383000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 43133000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 83639000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40763000000, "long_term_debt": 5688000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8165000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 32087000000, "shares_outstanding": 443652540, "operating_cash_flow": 2996000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1289000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -577000000, "share_repurchases": -209000000, "shares_issued": null, "net_debt_issued": 57000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1707000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3351000000", "netIncome": "2035000000", "grossProfit": "8878000000", "totalRevenue": "69597000000", "costOfRevenue": "60719000000", "interestExpense": "33000000", "operatingIncome": "2606000000", "fiscalDateEnding": "2026-02-28", "researchAndDevelopment": null, "depreciationAndAmortization": "597000000" }, "balance": { "totalDebt": "8165000000", "totalAssets": "83639000000", "longTermDebt": "5688000000", "shortTermDebt": null, "fiscalDateEnding": "2026-02-28", "totalLiabilities": null, "sharesOutstanding": "443652540", "totalCurrentAssets": "43133000000", "totalShareholderEquity": "32087000000", "totalCurrentLiabilities": "40763000000", "cashAndShortTermInvestments": "17383000000" }, "cashflow": { "freeCashFlow": "1707000000", "dividendsPaid": "-577000000", "issuanceOfDebt": "136000000", "issuanceOfStock": null, "repaymentOfDebt": "-79000000", "fiscalDateEnding": "2026-02-28", "operatingCashflow": "2996000000", "repurchaseOfStock": "-209000000", "capitalExpenditures": "-1289000000" } } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:52:52.394354+00:00", "is_restated": false, "income_statement": { "revenue": 67307000000, "cost_of_revenue": 58510000000, "gross_profit": 8797000000, "ebit": 2463000000, "ebitda": 3215000000, "pretax_income": null, "tax_provision": null, "net_income": 2001000000, "net_income_to_common": 2001000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16217000000, "total_current_assets": 43411000000, "total_assets": 82790000000, "short_term_debt": null, "long_term_debt": 5666000000, "total_debt": 8102000000, "total_liabilities": null, "total_equity": 30303000000, "shares_outstanding": 443919000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4688000000, "capital_expenditure": -1526000000, "free_cash_flow": 3162000000, "dividends_paid": -577000000, "share_repurchases": -210000000, "shares_issued": null, "net_debt_issued": -23000000 }, "complete_fields": { "id": 385166, "ticker_id": 14599, "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:52:52.394354+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3215000000", "netIncome": "2001000000", "grossProfit": "8797000000", "totalRevenue": "67307000000", "costOfRevenue": "58510000000", "interestExpense": "35000000", "operatingIncome": "2463000000", "fiscalDateEnding": "2025-11-30", "researchAndDevelopment": null, "depreciationAndAmortization": "597000000" }, "balance": { "totalDebt": "8102000000", "totalAssets": "82790000000", "longTermDebt": "5666000000", "shortTermDebt": null, "fiscalDateEnding": "2025-11-30", "totalLiabilities": null, "sharesOutstanding": "443919000", "totalCurrentAssets": "43411000000", "totalShareholderEquity": "30303000000", "totalCurrentLiabilities": "41805000000", "cashAndShortTermInvestments": "16217000000" }, "cashflow": { "freeCashFlow": "3162000000", "dividendsPaid": "-577000000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-23000000", "fiscalDateEnding": "2025-11-30", "operatingCashflow": "4688000000", "repurchaseOfStock": "-210000000", "capitalExpenditures": "-1526000000" } }, "revenue": 67307000000, "cost_of_revenue": 58510000000, "gross_profit": 8797000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2463000000, "depreciation_amortisation": 597000000, "ebitda": 3215000000, "interest_expense": 35000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2001000000, "net_income_continuing_ops": null, "net_income_to_common": 2001000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16217000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 43411000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 82790000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41805000000, "long_term_debt": 5666000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8102000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 30303000000, "shares_outstanding": 443919000, "operating_cash_flow": 4688000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1526000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -577000000, "share_repurchases": -210000000, "shares_issued": null, "net_debt_issued": -23000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3162000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3215000000", "netIncome": "2001000000", "grossProfit": "8797000000", "totalRevenue": "67307000000", "costOfRevenue": "58510000000", "interestExpense": "35000000", "operatingIncome": "2463000000", "fiscalDateEnding": "2025-11-30", "researchAndDevelopment": null, "depreciationAndAmortization": "597000000" }, "balance": { "totalDebt": "8102000000", "totalAssets": "82790000000", "longTermDebt": "5666000000", "shortTermDebt": null, "fiscalDateEnding": "2025-11-30", "totalLiabilities": null, "sharesOutstanding": "443919000", "totalCurrentAssets": "43411000000", "totalShareholderEquity": "30303000000", "totalCurrentLiabilities": "41805000000", "cashAndShortTermInvestments": "16217000000" }, "cashflow": { "freeCashFlow": "3162000000", "dividendsPaid": "-577000000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-23000000", "fiscalDateEnding": "2025-11-30", "operatingCashflow": "4688000000", "repurchaseOfStock": "-210000000", "capitalExpenditures": "-1526000000" } } }, { "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:52:52.394354+00:00", "is_restated": false, "income_statement": { "revenue": 86156000000, "cost_of_revenue": 75037000000, "gross_profit": 11119000000, "ebit": 3341000000, "ebitda": 4330000000, "pretax_income": null, "tax_provision": null, "net_income": 2610000000, "net_income_to_common": 2610000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14161000000, "total_current_assets": 38380000000, "total_assets": 77099000000, "short_term_debt": null, "long_term_debt": 5713000000, "total_debt": 8173000000, "total_liabilities": null, "total_equity": 29164000000, "shares_outstanding": 443237000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3867000000, "capital_expenditure": -1966000000, "free_cash_flow": 1901000000, "dividends_paid": null, "share_repurchases": -280000000, "shares_issued": null, "net_debt_issued": -159000000 }, "complete_fields": { "id": 385167, "ticker_id": 14599, "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:52:52.394354+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4330000000", "netIncome": "2610000000", "grossProfit": "11119000000", "totalRevenue": "86156000000", "costOfRevenue": "75037000000", "interestExpense": "46000000", "operatingIncome": "3341000000", "fiscalDateEnding": "2025-08-31", "researchAndDevelopment": null, "depreciationAndAmortization": "774000000" }, "balance": { "totalDebt": "8173000000", "totalAssets": "77099000000", "longTermDebt": "5713000000", "shortTermDebt": null, "fiscalDateEnding": "2025-08-31", "totalLiabilities": null, "sharesOutstanding": "443237000", "totalCurrentAssets": "38380000000", "totalShareholderEquity": "29164000000", "totalCurrentLiabilities": "37108000000", "cashAndShortTermInvestments": "14161000000" }, "cashflow": { "freeCashFlow": "1901000000", "dividendsPaid": null, "issuanceOfDebt": "200000000", "issuanceOfStock": null, "repaymentOfDebt": "-359000000", "fiscalDateEnding": "2025-08-31", "operatingCashflow": "3867000000", "repurchaseOfStock": "-280000000", "capitalExpenditures": "-1966000000" } }, "revenue": 86156000000, "cost_of_revenue": 75037000000, "gross_profit": 11119000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3341000000, "depreciation_amortisation": 774000000, "ebitda": 4330000000, "interest_expense": 46000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2610000000, "net_income_continuing_ops": null, "net_income_to_common": 2610000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14161000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 38380000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 77099000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37108000000, "long_term_debt": 5713000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8173000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 29164000000, "shares_outstanding": 443237000, "operating_cash_flow": 3867000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1966000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -280000000, "shares_issued": null, "net_debt_issued": -159000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1901000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4330000000", "netIncome": "2610000000", "grossProfit": "11119000000", "totalRevenue": "86156000000", "costOfRevenue": "75037000000", "interestExpense": "46000000", "operatingIncome": "3341000000", "fiscalDateEnding": "2025-08-31", "researchAndDevelopment": null, "depreciationAndAmortization": "774000000" }, "balance": { "totalDebt": "8173000000", "totalAssets": "77099000000", "longTermDebt": "5713000000", "shortTermDebt": null, "fiscalDateEnding": "2025-08-31", "totalLiabilities": null, "sharesOutstanding": "443237000", "totalCurrentAssets": "38380000000", "totalShareholderEquity": "29164000000", "totalCurrentLiabilities": "37108000000", "cashAndShortTermInvestments": "14161000000" }, "cashflow": { "freeCashFlow": "1901000000", "dividendsPaid": null, "issuanceOfDebt": "200000000", "issuanceOfStock": null, "repaymentOfDebt": "-359000000", "fiscalDateEnding": "2025-08-31", "operatingCashflow": "3867000000", "repurchaseOfStock": "-280000000", "capitalExpenditures": "-1966000000" } } }, { "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:52:52.394354+00:00", "is_restated": false, "income_statement": { "revenue": 63205000000, "cost_of_revenue": 54996000000, "gross_profit": 8209000000, "ebit": 2530000000, "ebitda": 3167000000, "pretax_income": null, "tax_provision": null, "net_income": 1903000000, "net_income_to_common": 1903000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13836000000, "total_current_assets": 38151000000, "total_assets": 75482000000, "short_term_debt": null, "long_term_debt": 5717000000, "total_debt": 8180000000, "total_liabilities": null, "total_equity": 27125000000, "shares_outstanding": 443477086, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3460000000, "capital_expenditure": -1131000000, "free_cash_flow": 2329000000, "dividends_paid": -515000000, "share_repurchases": -211000000, "shares_issued": null, "net_debt_issued": -20000000 }, "complete_fields": { "id": 385169, "ticker_id": 14599, "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:52:52.394354+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3167000000", "netIncome": "1903000000", "grossProfit": "8209000000", "totalRevenue": "63205000000", "costOfRevenue": "54996000000", "interestExpense": "35000000", "operatingIncome": "2530000000", "fiscalDateEnding": "2025-05-31", "researchAndDevelopment": null, "depreciationAndAmortization": "552000000" }, "balance": { "totalDebt": "8180000000", "totalAssets": "75482000000", "longTermDebt": "5717000000", "shortTermDebt": null, "fiscalDateEnding": "2025-05-31", "totalLiabilities": null, "sharesOutstanding": "443477086", "totalCurrentAssets": "38151000000", "totalShareholderEquity": "27125000000", "totalCurrentLiabilities": "37579000000", "cashAndShortTermInvestments": "13836000000" }, "cashflow": { "freeCashFlow": "2329000000", "dividendsPaid": "-515000000", "issuanceOfDebt": "246000000", "issuanceOfStock": null, "repaymentOfDebt": "-266000000", "fiscalDateEnding": "2025-05-31", "operatingCashflow": "3460000000", "repurchaseOfStock": "-211000000", "capitalExpenditures": "-1131000000" } }, "revenue": 63205000000, "cost_of_revenue": 54996000000, "gross_profit": 8209000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2530000000, "depreciation_amortisation": 552000000, "ebitda": 3167000000, "interest_expense": 35000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1903000000, "net_income_continuing_ops": null, "net_income_to_common": 1903000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13836000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 38151000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 75482000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37579000000, "long_term_debt": 5717000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8180000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 27125000000, "shares_outstanding": 443477086, "operating_cash_flow": 3460000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1131000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -515000000, "share_repurchases": -211000000, "shares_issued": null, "net_debt_issued": -20000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2329000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3167000000", "netIncome": "1903000000", "grossProfit": "8209000000", "totalRevenue": "63205000000", "costOfRevenue": "54996000000", "interestExpense": "35000000", "operatingIncome": "2530000000", "fiscalDateEnding": "2025-05-31", "researchAndDevelopment": null, "depreciationAndAmortization": "552000000" }, "balance": { "totalDebt": "8180000000", "totalAssets": "75482000000", "longTermDebt": "5717000000", "shortTermDebt": null, "fiscalDateEnding": "2025-05-31", "totalLiabilities": null, "sharesOutstanding": "443477086", "totalCurrentAssets": "38151000000", "totalShareholderEquity": "27125000000", "totalCurrentLiabilities": "37579000000", "cashAndShortTermInvestments": "13836000000" }, "cashflow": { "freeCashFlow": "2329000000", "dividendsPaid": "-515000000", "issuanceOfDebt": "246000000", "issuanceOfStock": null, "repaymentOfDebt": "-266000000", "fiscalDateEnding": "2025-05-31", "operatingCashflow": "3460000000", "repurchaseOfStock": "-211000000", "capitalExpenditures": "-1131000000" } } }, { "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:52:52.394354+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 385170, "ticker_id": 14599, "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:52:52.394354+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2025-02-28", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-02-28", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2025-02-28", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-02-28", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:52:52.394354+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 385171, "ticker_id": 14599, "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:52:52.394354+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-11-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-11-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-11-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-11-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-08-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }