{ "ticker": { "uuid": "d346bdf8-6782-40b2-a737-7975ae195fc1", "symbol": "CTO", "name": "Costco Wholesale Corporation", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Consumer Defensive", "industry": "Discount Stores", "page_url": "https://sharemaestro.com/factors/ticker/d346bdf8-6782-40b2-a737-7975ae195fc1/", "api_url": "https://sharemaestro.com/factors/api/tickers/d346bdf8-6782-40b2-a737-7975ae195fc1/" }, "latest_snapshot": { "ticker": { "uuid": "d346bdf8-6782-40b2-a737-7975ae195fc1", "symbol": "CTO", "name": "Costco Wholesale Corporation", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Consumer Defensive", "industry": "Discount Stores", "page_url": "https://sharemaestro.com/factors/ticker/d346bdf8-6782-40b2-a737-7975ae195fc1/", "api_url": "https://sharemaestro.com/factors/api/tickers/d346bdf8-6782-40b2-a737-7975ae195fc1/" }, "week_end_date": "2026-07-26", "universe": "EUR_DE", "score": { "os": 0.14, "value": 0.06, "quality": 0.77, "momentum": 0.41, "coverage": 0.939, "confidence": 0.939, "delta": -2 }, "headline_factors": { "price": 818.6, "market_cap": 363031738310.91, "pe_ratio": 41.0762, "earnings_yield": 0.0319, "ebitda_to_ev": 0.0411, "shareholder_yield": 0.0098, "roe": 0.2638, "piotroski_f_score": 6, "momentum_12_1": 0.0615, "volatility_252d": 0.1995 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 41.0762, "ev_ebitda": 24.3533, "earnings_yield": 0.0319, "fcf_yield": 0.025, "shareholder_yield": 0.0098 }, "quality": { "roe": 0.2638, "roic": 0.3709, "gross_margin": 0.1288, "fcf_margin": 0.03, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.0817, "eps_growth_1y": 0.0991, "fcf_growth_1y": 0.1822 }, "momentum": { "price_return_12m": 0.0333, "momentum_12_1": 0.0615, "relative_strength": -0.0027 }, "scores": { "value_percentile": 0.06, "quality_percentile": 0.77, "momentum_percentile": 0.41, "growth_composite": 24, "yield_composite": 88, "overall_composite": 86, "os_score": 0.14, "factor_coverage": 0.939, "signal_confidence": 0.939 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 834.7, "os": 0.12, "value": 0.07, "quality": 0.77, "momentum": 0.33, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 41.8841, "earnings_yield": 0.0312, "shareholder_yield": 0.008, "roe": 0.2638, "momentum_12_1": -0.0288 }, { "week_end_date": "2026-06-14", "price": 841.2, "os": 0.13, "value": 0.07, "quality": 0.77, "momentum": 0.36, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 42.2103, "earnings_yield": 0.031, "shareholder_yield": 0.0079, "roe": 0.2638, "momentum_12_1": 0.0526 }, { "week_end_date": "2026-06-21", "price": 822.6, "os": 0.12, "value": 0.08, "quality": 0.73, "momentum": 0.34, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 41.2769, "earnings_yield": 0.0317, "shareholder_yield": 0.0081, "roe": 0.2638, "momentum_12_1": 0.0496 }, { "week_end_date": "2026-06-28", "price": 842.4, "os": 0.14, "value": 0.07, "quality": 0.78, "momentum": 0.37, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 42.2705, "earnings_yield": 0.0309, "shareholder_yield": 0.0079, "roe": 0.2638, "momentum_12_1": 0.0128 }, { "week_end_date": "2026-07-05", "price": 832, "os": 0.13, "value": 0.07, "quality": 0.79, "momentum": 0.36, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 41.7486, "earnings_yield": 0.0313, "shareholder_yield": 0.008, "roe": 0.2638, "momentum_12_1": 0.0073 }, { "week_end_date": "2026-07-12", "price": 797.4, "os": 0.14, "value": 0.08, "quality": 0.78, "momentum": 0.35, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 40.0124, "earnings_yield": 0.0327, "shareholder_yield": 0.0084, "roe": 0.2638, "momentum_12_1": 0.023 }, { "week_end_date": "2026-07-19", "price": 826.4, "os": 0.12, "value": 0.06, "quality": 0.78, "momentum": 0.36, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 41.4676, "earnings_yield": 0.0316, "shareholder_yield": 0.0081, "roe": 0.2638, "momentum_12_1": 0.0084 }, { "week_end_date": "2026-07-26", "price": 818.6, "os": 0.14, "value": 0.06, "quality": 0.77, "momentum": 0.41, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 41.0762, "earnings_yield": 0.0319, "shareholder_yield": 0.0098, "roe": 0.2638, "momentum_12_1": 0.0615 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-08-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 275235000000, "cost_of_revenue": 239886000000, "gross_profit": 35349000000, "ebit": 10383000000, "ebitda": 13398000000, "pretax_income": null, "tax_provision": null, "net_income": 8099000000, "net_income_to_common": 8099000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14161000000, "total_current_assets": 38380000000, "total_assets": 77099000000, "short_term_debt": null, "long_term_debt": 5713000000, "total_debt": 8173000000, "total_liabilities": null, "total_equity": 29164000000, "shares_outstanding": 443237000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13335000000, "capital_expenditure": -5498000000, "free_cash_flow": 7837000000, "dividends_paid": null, "share_repurchases": -903000000, "shares_issued": null, "net_debt_issued": -296000000 } }, { "period_end_date": "2025-08-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 275235000000, "cost_of_revenue": 239886000000, "gross_profit": 35349000000, "ebit": 10383000000, "ebitda": 13398000000, "pretax_income": null, "tax_provision": null, "net_income": 8099000000, "net_income_to_common": 8099000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14161000000, "total_current_assets": 38380000000, "total_assets": 77099000000, "short_term_debt": null, "long_term_debt": 5713000000, "total_debt": 8173000000, "total_liabilities": null, "total_equity": 29164000000, "shares_outstanding": 443237000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13335000000, "capital_expenditure": -5498000000, "free_cash_flow": 7837000000, "dividends_paid": null, "share_repurchases": -903000000, "shares_issued": null, "net_debt_issued": -296000000 } }, { "period_end_date": "2025-08-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 275235000000, "cost_of_revenue": 239886000000, "gross_profit": 35349000000, "ebit": 10383000000, "ebitda": 13398000000, "pretax_income": null, "tax_provision": null, "net_income": 8099000000, "net_income_to_common": 8099000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14161000000, "total_current_assets": 38380000000, "total_assets": 77099000000, "short_term_debt": null, "long_term_debt": 5713000000, "total_debt": 8173000000, "total_liabilities": null, "total_equity": 29164000000, "shares_outstanding": 443237000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13335000000, "capital_expenditure": -5498000000, "free_cash_flow": 7837000000, "dividends_paid": null, "share_repurchases": -903000000, "shares_issued": null, "net_debt_issued": -296000000 } }, { "period_end_date": "2025-08-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 275235000000, "cost_of_revenue": 239886000000, "gross_profit": 35349000000, "ebit": 10383000000, "ebitda": 13398000000, "pretax_income": null, "tax_provision": null, "net_income": 8099000000, "net_income_to_common": 8099000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14161000000, "total_current_assets": 38380000000, "total_assets": 77099000000, "short_term_debt": null, "long_term_debt": 5713000000, "total_debt": 8173000000, "total_liabilities": null, "total_equity": 29164000000, "shares_outstanding": 443237000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13335000000, "capital_expenditure": -5498000000, "free_cash_flow": 7837000000, "dividends_paid": null, "share_repurchases": -903000000, "shares_issued": null, "net_debt_issued": -296000000 } }, { "period_end_date": "2025-08-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 275235000000, "cost_of_revenue": 239886000000, "gross_profit": 35349000000, "ebit": 10383000000, "ebitda": 13398000000, "pretax_income": null, "tax_provision": null, "net_income": 8099000000, "net_income_to_common": 8099000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14161000000, "total_current_assets": 38380000000, "total_assets": 77099000000, "short_term_debt": null, "long_term_debt": 5713000000, "total_debt": 8173000000, "total_liabilities": null, "total_equity": 29164000000, "shares_outstanding": 443237000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13335000000, "capital_expenditure": -5498000000, "free_cash_flow": 7837000000, "dividends_paid": null, "share_repurchases": -903000000, "shares_issued": null, "net_debt_issued": -296000000 } }, { "period_end_date": "2025-08-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 275235000000, "cost_of_revenue": 239886000000, "gross_profit": 35349000000, "ebit": 10383000000, "ebitda": 13398000000, "pretax_income": null, "tax_provision": null, "net_income": 8099000000, "net_income_to_common": 8099000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14161000000, "total_current_assets": 38380000000, "total_assets": 77099000000, "short_term_debt": null, "long_term_debt": 5713000000, "total_debt": 8173000000, "total_liabilities": null, "total_equity": 29164000000, "shares_outstanding": 443237000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13335000000, "capital_expenditure": -5498000000, "free_cash_flow": 7837000000, "dividends_paid": null, "share_repurchases": -903000000, "shares_issued": null, "net_debt_issued": -296000000 } }, { "period_end_date": "2025-08-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 275235000000, "cost_of_revenue": 239886000000, "gross_profit": 35349000000, "ebit": 10383000000, "ebitda": 13398000000, "pretax_income": null, "tax_provision": null, "net_income": 8099000000, "net_income_to_common": 8099000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14161000000, "total_current_assets": 38380000000, "total_assets": 77099000000, "short_term_debt": null, "long_term_debt": 5713000000, "total_debt": 8173000000, "total_liabilities": null, "total_equity": 29164000000, "shares_outstanding": 443237000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13335000000, "capital_expenditure": -5498000000, "free_cash_flow": 7837000000, "dividends_paid": null, "share_repurchases": -903000000, "shares_issued": null, "net_debt_issued": -296000000 } }, { "period_end_date": "2024-08-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 254453000000, "cost_of_revenue": 222358000000, "gross_profit": 32095000000, "ebit": 9285000000, "ebitda": 12146000000, "pretax_income": null, "tax_provision": null, "net_income": 7367000000, "net_income_to_common": 7367000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9906000000, "total_current_assets": 34246000000, "total_assets": 69831000000, "short_term_debt": 103000000, "long_term_debt": 5794000000, "total_debt": 8169000000, "total_liabilities": null, "total_equity": 23622000000, "shares_outstanding": 443126000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11339000000, "capital_expenditure": -4710000000, "free_cash_flow": 6629000000, "dividends_paid": null, "share_repurchases": -700000000, "shares_issued": null, "net_debt_issued": -708000000 } } ], "quarterly": [ { "period_end_date": "2026-05-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 70527000000, "cost_of_revenue": 61519000000, "gross_profit": 9008000000, "ebit": 2815000000, "ebitda": 3567000000, "pretax_income": null, "tax_provision": null, "net_income": 2192000000, "net_income_to_common": 2192000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18946000000, "total_current_assets": 45177000000, "total_assets": 86430000000, "short_term_debt": null, "long_term_debt": 5670000000, "total_debt": 8136000000, "total_liabilities": null, "total_equity": 33509000000, "shares_outstanding": 443478804, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3449000000, "capital_expenditure": -1413000000, "free_cash_flow": 2036000000, "dividends_paid": 0, "share_repurchases": -184000000, "shares_issued": null, "net_debt_issued": -91000000 } }, { "period_end_date": "2026-05-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 70527000000, "cost_of_revenue": 61519000000, "gross_profit": 9008000000, "ebit": 2815000000, "ebitda": 3567000000, "pretax_income": null, "tax_provision": null, "net_income": 2192000000, "net_income_to_common": 2192000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18946000000, "total_current_assets": 45177000000, "total_assets": 86430000000, "short_term_debt": null, "long_term_debt": 5670000000, "total_debt": 8136000000, "total_liabilities": null, "total_equity": 33509000000, "shares_outstanding": 443478804, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3449000000, "capital_expenditure": -1413000000, "free_cash_flow": 2036000000, "dividends_paid": 0, "share_repurchases": -184000000, "shares_issued": null, "net_debt_issued": -91000000 } }, { "period_end_date": "2026-05-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 70527000000, "cost_of_revenue": 61519000000, "gross_profit": 9008000000, "ebit": 2815000000, "ebitda": 3567000000, "pretax_income": null, "tax_provision": null, "net_income": 2192000000, "net_income_to_common": 2192000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18946000000, "total_current_assets": 45177000000, "total_assets": 86430000000, "short_term_debt": null, "long_term_debt": 5670000000, "total_debt": 8136000000, "total_liabilities": null, "total_equity": 33509000000, "shares_outstanding": 443478804, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3449000000, "capital_expenditure": -1413000000, "free_cash_flow": 2036000000, "dividends_paid": 0, "share_repurchases": -184000000, "shares_issued": null, "net_debt_issued": -91000000 } }, { "period_end_date": "2026-05-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 70527000000, "cost_of_revenue": 61519000000, "gross_profit": 9008000000, "ebit": 2815000000, "ebitda": 3567000000, "pretax_income": null, "tax_provision": null, "net_income": 2192000000, "net_income_to_common": 2192000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18946000000, "total_current_assets": 45177000000, "total_assets": 86430000000, "short_term_debt": null, "long_term_debt": 5670000000, "total_debt": 8136000000, "total_liabilities": null, "total_equity": 33509000000, "shares_outstanding": 443478804, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3449000000, "capital_expenditure": -1413000000, "free_cash_flow": 2036000000, "dividends_paid": 0, "share_repurchases": -184000000, "shares_issued": null, "net_debt_issued": -91000000 } }, { "period_end_date": "2026-05-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 70527000000, "cost_of_revenue": 61519000000, "gross_profit": 9008000000, "ebit": 2815000000, "ebitda": 3567000000, "pretax_income": null, "tax_provision": null, "net_income": 2192000000, "net_income_to_common": 2192000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18946000000, "total_current_assets": 45177000000, "total_assets": 86430000000, "short_term_debt": null, "long_term_debt": 5670000000, "total_debt": 8136000000, "total_liabilities": null, "total_equity": 33509000000, "shares_outstanding": 443478804, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3449000000, "capital_expenditure": -1413000000, "free_cash_flow": 2036000000, "dividends_paid": 0, "share_repurchases": -184000000, "shares_issued": null, "net_debt_issued": -91000000 } }, { "period_end_date": "2026-05-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 70527000000, "cost_of_revenue": 61519000000, "gross_profit": 9008000000, "ebit": 2815000000, "ebitda": 3567000000, "pretax_income": null, "tax_provision": null, "net_income": 2192000000, "net_income_to_common": 2192000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18946000000, "total_current_assets": 45177000000, "total_assets": 86430000000, "short_term_debt": null, "long_term_debt": 5670000000, "total_debt": 8136000000, "total_liabilities": null, "total_equity": 33509000000, "shares_outstanding": 443478804, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3449000000, "capital_expenditure": -1413000000, "free_cash_flow": 2036000000, "dividends_paid": 0, "share_repurchases": -184000000, "shares_issued": null, "net_debt_issued": -91000000 } }, { "period_end_date": "2026-05-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 70527000000, "cost_of_revenue": 61519000000, "gross_profit": 9008000000, "ebit": 2815000000, "ebitda": 3567000000, "pretax_income": null, "tax_provision": null, "net_income": 2192000000, "net_income_to_common": 2192000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18946000000, "total_current_assets": 45177000000, "total_assets": 86430000000, "short_term_debt": null, "long_term_debt": 5670000000, "total_debt": 8136000000, "total_liabilities": null, "total_equity": 33509000000, "shares_outstanding": 443478804, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3449000000, "capital_expenditure": -1413000000, "free_cash_flow": 2036000000, "dividends_paid": 0, "share_repurchases": -184000000, "shares_issued": null, "net_debt_issued": -91000000 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 69597000000, "cost_of_revenue": 60719000000, "gross_profit": 8878000000, "ebit": 2606000000, "ebitda": 3351000000, "pretax_income": null, "tax_provision": null, "net_income": 2035000000, "net_income_to_common": 2035000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17383000000, "total_current_assets": 43133000000, "total_assets": 83639000000, "short_term_debt": null, "long_term_debt": 5688000000, "total_debt": 8165000000, "total_liabilities": null, "total_equity": 32087000000, "shares_outstanding": 443652540, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2996000000, "capital_expenditure": -1289000000, "free_cash_flow": 1707000000, "dividends_paid": -577000000, "share_repurchases": -209000000, "shares_issued": null, "net_debt_issued": 57000000 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 69597000000, "cost_of_revenue": 60719000000, "gross_profit": 8878000000, "ebit": 2606000000, "ebitda": 3351000000, "pretax_income": null, "tax_provision": null, "net_income": 2035000000, "net_income_to_common": 2035000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17383000000, "total_current_assets": 43133000000, "total_assets": 83639000000, "short_term_debt": null, "long_term_debt": 5688000000, "total_debt": 8165000000, "total_liabilities": null, "total_equity": 32087000000, "shares_outstanding": 443652540, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2996000000, "capital_expenditure": -1289000000, "free_cash_flow": 1707000000, "dividends_paid": -577000000, "share_repurchases": -209000000, "shares_issued": null, "net_debt_issued": 57000000 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 69597000000, "cost_of_revenue": 60719000000, "gross_profit": 8878000000, "ebit": 2606000000, "ebitda": 3351000000, "pretax_income": null, "tax_provision": null, "net_income": 2035000000, "net_income_to_common": 2035000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17383000000, "total_current_assets": 43133000000, "total_assets": 83639000000, "short_term_debt": null, "long_term_debt": 5688000000, "total_debt": 8165000000, "total_liabilities": null, "total_equity": 32087000000, "shares_outstanding": 443652540, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2996000000, "capital_expenditure": -1289000000, "free_cash_flow": 1707000000, "dividends_paid": -577000000, "share_repurchases": -209000000, "shares_issued": null, "net_debt_issued": 57000000 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 69597000000, "cost_of_revenue": 60719000000, "gross_profit": 8878000000, "ebit": 2606000000, "ebitda": 3351000000, "pretax_income": null, "tax_provision": null, "net_income": 2035000000, "net_income_to_common": 2035000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17383000000, "total_current_assets": 43133000000, "total_assets": 83639000000, "short_term_debt": null, "long_term_debt": 5688000000, "total_debt": 8165000000, "total_liabilities": null, "total_equity": 32087000000, "shares_outstanding": 443652540, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2996000000, "capital_expenditure": -1289000000, "free_cash_flow": 1707000000, "dividends_paid": -577000000, "share_repurchases": -209000000, "shares_issued": null, "net_debt_issued": 57000000 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 69597000000, "cost_of_revenue": 60719000000, "gross_profit": 8878000000, "ebit": 2606000000, "ebitda": 3351000000, "pretax_income": null, "tax_provision": null, "net_income": 2035000000, "net_income_to_common": 2035000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17383000000, "total_current_assets": 43133000000, "total_assets": 83639000000, "short_term_debt": null, "long_term_debt": 5688000000, "total_debt": 8165000000, "total_liabilities": null, "total_equity": 32087000000, "shares_outstanding": 443652540, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2996000000, "capital_expenditure": -1289000000, "free_cash_flow": 1707000000, "dividends_paid": -577000000, "share_repurchases": -209000000, "shares_issued": null, "net_debt_issued": 57000000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-05-31" }, "schema": { "public_fields_only": true } }