{ "ticker": { "uuid": "d355d063-0454-44fa-b81d-0ede7d1bfbb2", "symbol": "SIG", "name": "Signet Jewelers Ltd", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Luxury Goods", "page_url": "https://sharemaestro.com/factors/ticker/d355d063-0454-44fa-b81d-0ede7d1bfbb2/", "api_url": "https://sharemaestro.com/factors/api/tickers/d355d063-0454-44fa-b81d-0ede7d1bfbb2/" }, "ticker_metadata": { "id": 3609, "uuid": "d355d063-0454-44fa-b81d-0ede7d1bfbb2", "symbol": "SIG", "name": "Signet Jewelers Ltd", "asset_type": "equity", "market_cap": 3297490000, "stock_exchange_id": 3, "industry": "Luxury Goods", "sector": "Consumer Cyclical", "description": "Signet Jewelers Limited is engaged in the retail sale of diamond jewelry, watches and other products. The company is headquartered in Hamilton, Bermuda.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d355d063-0454-44fa-b81d-0ede7d1bfbb2", "symbol": "SIG", "name": "Signet Jewelers Ltd", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Luxury Goods", "page_url": "https://sharemaestro.com/factors/ticker/d355d063-0454-44fa-b81d-0ede7d1bfbb2/", "api_url": "https://sharemaestro.com/factors/api/tickers/d355d063-0454-44fa-b81d-0ede7d1bfbb2/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.9, "value": 0.93, "quality": 0.87, "momentum": 0.31, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 83.29, "market_cap": 3364916000, "pe_ratio": 11.5001, "earnings_yield": 0.087, "ebitda_to_ev": 0.2109, "shareholder_yield": 0.0155, "roe": 0.1542, "piotroski_f_score": 7, "momentum_12_1": 0.1401, "volatility_252d": 0.4658 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:34.537835+00:00", "batch_id": "" }, "size": { "price_close": 83.29, "market_cap": 3364916000, "market_cap_usd": 3364916000, "enterprise_value": 3054216000, "shares_outstanding": 40400000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 11.5001, "pb_ratio": 1.7736, "ptbv_ratio": 2.8456, "ps_ratio": 0.493, "pcf_ratio": 4.7433, "pfcf_ratio": 3.9541, "ev_ebitda": 4.7411, "ev_ebit": 6.1207, "ev_sales": 0.4475, "ev_fcf": 3.589, "earnings_yield": 0.087, "fcf_yield": 0.2786, "price_to_sales": 0.493, "price_to_book": 1.7736, "price_to_cashflow": 4.7433, "ebitda_to_ev": 0.2109, "sales_yield": 2.2348 }, "yield": { "dividend_yield": 0.0155, "buyback_yield": 0, "shareholder_yield": 0.0155, "debt_paydown_yield": null, "total_yield": 0.0155 }, "quality": { "gross_margin": 0.389, "operating_margin": 0.0731, "net_margin": 0.0429, "ebitda_margin": 0.0944, "fcf_margin": 0.1247, "roe": 0.1542, "roa": 0.0511, "roic": 0.234, "roc_greenblatt": null, "asset_turnover": 1.1914, "cash_conversion": 2.9084, "accruals_ratio": -0.0728, "sbc_to_revenue": 0.0011, "piotroski_f_score": 7, "altman_z_score": 3.2091, "earnings_stability_5y": 2.4026, "revenue_stability_5y": 0.1365, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4635, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.0197, "net_debt_to_ebitda": -0.4823, "debt_to_assets": 0.051, "interest_coverage": null, "current_ratio": 1.6154, "quick_ratio": 0.4717, "net_debt": -310700000, "local_beta": 0.002, "volatility_252d": 0.4658, "volatility_60d": 1.0657, "max_drawdown_12m": -0.2619, "risk_adjusted_momentum": 0.3007 }, "growth": { "revenue_growth_1y": 0.0135, "revenue_growth_3y_cagr": -0.0458, "revenue_growth_5y_cagr": 0.0545, "eps_growth_1y": 5.8685, "eps_growth_3y_cagr": -0.0789, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.1498, "book_value_growth_1y": 0.159, "revenue_growth": 0.0135, "earnings_growth": 5.8685 }, "momentum": { "price_return_1m": -0.0459, "price_return_3m": -0.0788, "price_return_6m": 0.011, "price_return_9m": -0.1012, "price_return_12m": 0.0877, "price_return_12m_ex1m": 0.1401, "momentum_6m": 0.011, "momentum_12m": 0.0877, "momentum_12_1": 0.1401, "distance_from_52w_high": -0.191, "distance_from_52w_low": 0.1328, "relative_strength": -0.0123 }, "raw_ttm": { "revenue_ttm": 6825600000, "gross_profit_ttm": 2655399999, "ebit_ttm": 499000000, "ebitda_ttm": 644200000, "net_income_ttm": 292600000, "eps_diluted_ttm": 7.2426, "operating_cash_flow_ttm": 709400000, "capital_expenditure_ttm": 141600000, "fcf_ttm": 851000000, "dividends_paid_ttm": 52300000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 602800000, "total_current_assets": 2816300000, "total_current_liabilities": 1743400000, "net_ppe": null, "total_assets": 5728900000, "total_debt": 292100000, "total_equity": 1897200000, "net_working_capital": 762200000, "book_value_per_share": 46.9604, "retained_earnings": 4004300000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1182500000, "tangible_book_per_share": 29.2698 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 26, "rank_pb": 45, "rank_ptbv": 53, "rank_ps": 14, "rank_pcf": 16, "rank_ev_ebitda": 11, "rank_ev_ebit": 31, "rank_earnings_yield": 26, "rank_fcf_yield": 10, "rank_dividend_yield": 39, "rank_shareholder_yield": 40, "rank_total_yield": 40, "rank_roe": 27, "rank_roc": 50, "rank_roic": 13, "rank_gross_margin": 58, "rank_fcf_margin": 65, "rank_piotroski": 20, "rank_accruals": 31, "rank_sue": 50, "rank_eps_growth_1y": 2, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 70, "rank_momentum_12m": 56, "rank_momentum_12m_ex1m": 51, "rank_relative_strength": 53 }, "composites": { "value_composite": 7, "quality_composite": 13, "momentum_composite": 69, "growth_composite": 21, "yield_composite": 27, "svqf_composite": 13, "vc1_composite": 6, "vc2_composite": 7, "vc3_composite": 7, "trending_value_composite": 46, "overall_composite": 10, "quality_value_composite": 0.8995, "os_score": 0.9, "value_percentile": 0.93, "quality_percentile": 0.87, "momentum_percentile": 0.31, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 30, "small_cap_core_rank": 8, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 46, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4935, "ticker_id": 3609, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:34.537835+00:00", "batch_id": "", "os_score_delta": null, "price_close": 83.29, "market_cap": 3364916000, "market_cap_usd": 3364916000, "enterprise_value": 3054216000, "shares_outstanding": 40400000, "fx_rate_to_usd": null, "pe_ratio": 11.50005468, "pb_ratio": 1.77362218, "ptbv_ratio": 2.84559493, "ps_ratio": 0.49298465, "pcf_ratio": 4.74332676, "pfcf_ratio": 3.95407286, "ev_ebitda": 4.74109904, "ev_ebit": 6.12067335, "ev_sales": 0.44746484, "ev_fcf": 3.58897297, "earnings_yield": 0.08695611, "fcf_yield": 0.27863124, "dividend_yield": 0.01554274, "buyback_yield": 0, "shareholder_yield": 0.01554274, "debt_paydown_yield": null, "total_yield": 0.01554274, "gross_margin": 0.3890354, "operating_margin": 0.07310713, "net_margin": 0.04286803, "ebitda_margin": 0.09437998, "fcf_margin": 0.12467768, "roe": 0.15422728, "roa": 0.05107438, "roic": 0.2339973, "roc_greenblatt": null, "asset_turnover": 1.19143291, "cash_conversion": 2.90840738, "accruals_ratio": -0.07275393, "sbc_to_revenue": 0.00112811, "debt_to_equity": 2.01966055, "net_debt_to_ebitda": -0.48230363, "debt_to_assets": 0.0509871, "interest_coverage": null, "current_ratio": 1.61540668, "quick_ratio": 0.47166456, "net_debt": -310700000, "revenue_growth_1y": 0.01351231, "revenue_growth_3y_cagr": -0.04578094, "revenue_growth_5y_cagr": 0.05445121, "eps_growth_1y": 5.8685446, "eps_growth_3y_cagr": -0.07888456, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.14984462, "book_value_growth_1y": 0.15901975, "piotroski_f_score": 7, "altman_z_score": 3.2090624, "earnings_stability_5y": 2.40255, "revenue_stability_5y": 0.13653, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04593356, "price_return_3m": -0.07878394, "price_return_6m": 0.01104514, "price_return_9m": -0.10116797, "price_return_12m": 0.08771169, "price_return_12m_ex1m": 0.14007961, "distance_from_52w_high": -0.19100735, "distance_from_52w_low": 0.13276267, "relative_strength": -0.01225189, "local_beta": 0.002, "volatility_252d": 0.465801, "volatility_60d": 1.06573, "max_drawdown_12m": -0.26191198, "revenue_ttm": 6825600000, "gross_profit_ttm": 2655399999, "ebit_ttm": 499000000, "ebitda_ttm": 644200000, "net_income_ttm": 292600000, "eps_diluted_ttm": 7.24257426, "operating_cash_flow_ttm": 709400000, "capital_expenditure_ttm": 141600000, "fcf_ttm": 851000000, "dividends_paid_ttm": 52300000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 602800000, "total_current_assets": 2816300000, "total_current_liabilities": 1743400000, "net_ppe": null, "total_assets": 5728900000, "total_debt": 292100000, "total_equity": 1897200000, "net_working_capital": 762200000, "book_value_per_share": 46.96039604, "retained_earnings": 4004300000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1182500000, "tangible_book_per_share": 29.26980198, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 26, "rank_pb": 45, "rank_ptbv": 53, "rank_ps": 14, "rank_pcf": 16, "rank_ev_ebitda": 11, "rank_ev_ebit": 31, "rank_earnings_yield": 26, "rank_fcf_yield": 10, "rank_dividend_yield": 39, "rank_shareholder_yield": 40, "rank_total_yield": 40, "rank_roe": 27, "rank_roc": 50, "rank_roic": 13, "rank_gross_margin": 58, "rank_fcf_margin": 65, "rank_piotroski": 20, "rank_accruals": 31, "rank_sue": 50, "rank_eps_growth_1y": 2, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 70, "rank_momentum_12m": 56, "rank_momentum_12m_ex1m": 51, "rank_relative_strength": 53, "value_composite": 7, "quality_composite": 13, "momentum_composite": 69, "growth_composite": 21, "yield_composite": 27, "svqf_composite": 13, "vc1_composite": 6, "vc2_composite": 7, "vc3_composite": 7, "trending_value_composite": 46, "overall_composite": 10, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 30, "small_cap_core_rank": 8, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 83.29, "os": 0.9, "value": 0.93, "quality": 0.87, "momentum": 0.31, "confidence": 1, "coverage": 1, "pe_ratio": 11.5001, "earnings_yield": 0.087, "shareholder_yield": 0.0155, "roe": 0.1542, "momentum_12_1": 0.1401, "complete_fields": { "id": 4935, "ticker_id": 3609, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:34.537835+00:00", "batch_id": "", "os_score_delta": null, "price_close": 83.29, "market_cap": 3364916000, "market_cap_usd": 3364916000, "enterprise_value": 3054216000, "shares_outstanding": 40400000, "fx_rate_to_usd": null, "pe_ratio": 11.50005468, "pb_ratio": 1.77362218, "ptbv_ratio": 2.84559493, "ps_ratio": 0.49298465, "pcf_ratio": 4.74332676, "pfcf_ratio": 3.95407286, "ev_ebitda": 4.74109904, "ev_ebit": 6.12067335, "ev_sales": 0.44746484, "ev_fcf": 3.58897297, "earnings_yield": 0.08695611, "fcf_yield": 0.27863124, "dividend_yield": 0.01554274, "buyback_yield": 0, "shareholder_yield": 0.01554274, "debt_paydown_yield": null, "total_yield": 0.01554274, "gross_margin": 0.3890354, "operating_margin": 0.07310713, "net_margin": 0.04286803, "ebitda_margin": 0.09437998, "fcf_margin": 0.12467768, "roe": 0.15422728, "roa": 0.05107438, "roic": 0.2339973, "roc_greenblatt": null, "asset_turnover": 1.19143291, "cash_conversion": 2.90840738, "accruals_ratio": -0.07275393, "sbc_to_revenue": 0.00112811, "debt_to_equity": 2.01966055, "net_debt_to_ebitda": -0.48230363, "debt_to_assets": 0.0509871, "interest_coverage": null, "current_ratio": 1.61540668, "quick_ratio": 0.47166456, "net_debt": -310700000, "revenue_growth_1y": 0.01351231, "revenue_growth_3y_cagr": -0.04578094, "revenue_growth_5y_cagr": 0.05445121, "eps_growth_1y": 5.8685446, "eps_growth_3y_cagr": -0.07888456, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.14984462, "book_value_growth_1y": 0.15901975, "piotroski_f_score": 7, "altman_z_score": 3.2090624, "earnings_stability_5y": 2.40255, "revenue_stability_5y": 0.13653, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04593356, "price_return_3m": -0.07878394, "price_return_6m": 0.01104514, "price_return_9m": -0.10116797, "price_return_12m": 0.08771169, "price_return_12m_ex1m": 0.14007961, "distance_from_52w_high": -0.19100735, "distance_from_52w_low": 0.13276267, "relative_strength": -0.01225189, "local_beta": 0.002, "volatility_252d": 0.465801, "volatility_60d": 1.06573, "max_drawdown_12m": -0.26191198, "revenue_ttm": 6825600000, "gross_profit_ttm": 2655399999, "ebit_ttm": 499000000, "ebitda_ttm": 644200000, "net_income_ttm": 292600000, "eps_diluted_ttm": 7.24257426, "operating_cash_flow_ttm": 709400000, "capital_expenditure_ttm": 141600000, "fcf_ttm": 851000000, "dividends_paid_ttm": 52300000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 602800000, "total_current_assets": 2816300000, "total_current_liabilities": 1743400000, "net_ppe": null, "total_assets": 5728900000, "total_debt": 292100000, "total_equity": 1897200000, "net_working_capital": 762200000, "book_value_per_share": 46.96039604, "retained_earnings": 4004300000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1182500000, "tangible_book_per_share": 29.26980198, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 26, "rank_pb": 45, "rank_ptbv": 53, "rank_ps": 14, "rank_pcf": 16, "rank_ev_ebitda": 11, "rank_ev_ebit": 31, "rank_earnings_yield": 26, "rank_fcf_yield": 10, "rank_dividend_yield": 39, "rank_shareholder_yield": 40, "rank_total_yield": 40, "rank_roe": 27, "rank_roc": 50, "rank_roic": 13, "rank_gross_margin": 58, "rank_fcf_margin": 65, "rank_piotroski": 20, "rank_accruals": 31, "rank_sue": 50, "rank_eps_growth_1y": 2, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 70, "rank_momentum_12m": 56, "rank_momentum_12m_ex1m": 51, "rank_relative_strength": 53, "value_composite": 7, "quality_composite": 13, "momentum_composite": 69, "growth_composite": 21, "yield_composite": 27, "svqf_composite": 13, "vc1_composite": 6, "vc2_composite": 7, "vc3_composite": 7, "trending_value_composite": 46, "overall_composite": 10, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 30, "small_cap_core_rank": 8, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:46.774736+00:00", "is_restated": false, "income_statement": { "revenue": 6813600000, "cost_of_revenue": 4115800000, "gross_profit": 2697800000, "ebit": 524600000, "ebitda": 672100000, "pretax_income": 398100000, "tax_provision": 103700000, "net_income": 294400000, "net_income_to_common": 294400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 874800000, "total_current_assets": 3023500000, "total_assets": 5952100000, "short_term_debt": 286900000, "long_term_debt": null, "total_debt": 286900000, "total_liabilities": 3985900000, "total_equity": 1966200000, "shares_outstanding": 40400000, "goodwill_and_intangibles": 714800000 }, "cash_flow": { "operating_cash_flow": 678800000, "capital_expenditure": 153500000, "free_cash_flow": 832300000, "dividends_paid": 51900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 328832, "ticker_id": 3609, "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:46.774736+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "524600000", "ebitda": "672100000", "netIncome": "294400000", "grossProfit": "2697800000", "depreciation": "None", "totalRevenue": "6813600000", "costOfRevenue": "4115800000", "interestIncome": "4000000", "incomeBeforeTax": "398100000", "interestExpense": "None", "operatingIncome": "524600000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "103700000", "reportedCurrency": "USD", "netInterestIncome": "4000000", "nonInterestIncome": "None", "operatingExpenses": "2173200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4115800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "147500000", "sellingGeneralAndAdministrative": "2173200000", "netIncomeFromContinuingOperations": "294400000" }, "balance": { "goodwill": "428400000", "inventory": "1940100000", "commonStock": "12600000", "currentDebt": "None", "investments": "None", "totalAssets": "5952100000", "longTermDebt": "None", "shortTermDebt": "286900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "286400000", "reportedCurrency": "USD", "retainedEarnings": "3986900000", "totalLiabilities": "3985900000", "otherCurrentAssets": "189900000", "totalCurrentAssets": "3023500000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2928600000", "currentAccountsPayable": "772100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1217300000", "totalShareholderEquity": "1966200000", "capitalLeaseObligations": "1217300000", "otherCurrentLiabilities": "829800000", "totalCurrentLiabilities": "1888800000", "otherNonCurrentLiabilities": "21900000", "totalNonCurrentLiabilities": "2097100000", "cashAndShortTermInvestments": "874800000", "commonStockSharesOutstanding": "40400000", "intangibleAssetsExcludingGoodwill": "286400000", "cashAndCashEquivalentsAtCarryingValue": "874800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "294400000", "profitLoss": "None", "dividendPayout": "51900000", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "23200000", "operatingCashflow": "678800000", "capitalExpenditures": "153500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-264800000", "cashflowFromInvestment": "-157500000", "stockBasedCompensation": "26900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-205200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "147500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6813600000, "cost_of_revenue": 4115800000, "gross_profit": 2697800000, "research_and_development": null, "selling_general_admin": 2173200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 524600000, "depreciation_amortisation": 147500000, "ebitda": 672100000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 398100000, "tax_provision": 103700000, "effective_tax_rate": null, "net_income": 294400000, "net_income_continuing_ops": 294400000, "net_income_to_common": 294400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 874800000, "short_term_investments": null, "net_receivables": 18700000, "inventory": 1940100000, "other_current_assets": null, "total_current_assets": 3023500000, "net_ppe": null, "goodwill": 428400000, "intangible_assets": 286400000, "goodwill_and_intangibles": 714800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2928600000, "total_assets": 5952100000, "short_term_debt": 286900000, "accounts_payable": 772100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1888800000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2097100000, "total_liabilities": 3985900000, "total_debt": 286900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3986900000, "total_equity": 1966200000, "shares_outstanding": 40400000, "operating_cash_flow": 678800000, "stock_based_compensation": 26900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 153500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -157500000, "dividends_paid": 51900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -264800000, "free_cash_flow": 832300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "524600000", "ebitda": "672100000", "netIncome": "294400000", "grossProfit": "2697800000", "depreciation": "None", "totalRevenue": "6813600000", "costOfRevenue": "4115800000", "interestIncome": "4000000", "incomeBeforeTax": "398100000", "interestExpense": "None", "operatingIncome": "524600000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "103700000", "reportedCurrency": "USD", "netInterestIncome": "4000000", "nonInterestIncome": "None", "operatingExpenses": "2173200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4115800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "147500000", "sellingGeneralAndAdministrative": "2173200000", "netIncomeFromContinuingOperations": "294400000" }, "balance": { "goodwill": "428400000", "inventory": "1940100000", "commonStock": "12600000", "currentDebt": "None", "investments": "None", "totalAssets": "5952100000", "longTermDebt": "None", "shortTermDebt": "286900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "286400000", "reportedCurrency": "USD", "retainedEarnings": "3986900000", "totalLiabilities": "3985900000", "otherCurrentAssets": "189900000", "totalCurrentAssets": "3023500000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2928600000", "currentAccountsPayable": "772100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1217300000", "totalShareholderEquity": "1966200000", "capitalLeaseObligations": "1217300000", "otherCurrentLiabilities": "829800000", "totalCurrentLiabilities": "1888800000", "otherNonCurrentLiabilities": "21900000", "totalNonCurrentLiabilities": "2097100000", "cashAndShortTermInvestments": "874800000", "commonStockSharesOutstanding": "40400000", "intangibleAssetsExcludingGoodwill": "286400000", "cashAndCashEquivalentsAtCarryingValue": "874800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "294400000", "profitLoss": "None", "dividendPayout": "51900000", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "23200000", "operatingCashflow": "678800000", "capitalExpenditures": "153500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-264800000", "cashflowFromInvestment": "-157500000", "stockBasedCompensation": "26900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-205200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "147500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:46.774736+00:00", "is_restated": false, "income_statement": { "revenue": 6703800000, "cost_of_revenue": 4078200000, "gross_profit": 2625600000, "ebit": 506700000, "ebitda": 654900000, "pretax_income": 124200000, "tax_provision": 63000000, "net_income": 61200000, "net_income_to_common": 61200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 604000000, "total_current_assets": 2712200000, "total_assets": 5726600000, "short_term_debt": 279900000, "long_term_debt": null, "total_debt": 279900000, "total_liabilities": 3874800000, "total_equity": 1851800000, "shares_outstanding": 44100000, "goodwill_and_intangibles": 789200000 }, "cash_flow": { "operating_cash_flow": 590900000, "capital_expenditure": 153000000, "free_cash_flow": 743900000, "dividends_paid": 67100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 328837, "ticker_id": 3609, "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:46.774736+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "506700000", "ebitda": "654900000", "netIncome": "61200000", "grossProfit": "2625600000", "depreciation": "None", "totalRevenue": "6703800000", "costOfRevenue": "4078200000", "interestIncome": "9800000", "incomeBeforeTax": "124200000", "interestExpense": "None", "operatingIncome": "110700000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "63000000", "reportedCurrency": "USD", "netInterestIncome": "9800000", "nonInterestIncome": "None", "operatingExpenses": "2514900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4078200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "148200000", "sellingGeneralAndAdministrative": "1560099999", "netIncomeFromContinuingOperations": "61200000" }, "balance": { "goodwill": "482000000", "inventory": "1937300000", "commonStock": "12600000", "currentDebt": "None", "investments": "None", "totalAssets": "5726600000", "longTermDebt": "None", "shortTermDebt": "279900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "307200000", "reportedCurrency": "USD", "retainedEarnings": "3745500000", "totalLiabilities": "3874800000", "otherCurrentAssets": "156600000", "totalCurrentAssets": "2712200000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3014400000", "currentAccountsPayable": "767000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1179900000", "totalShareholderEquity": "1851800000", "capitalLeaseObligations": "1179900000", "otherCurrentLiabilities": "407800000", "totalCurrentLiabilities": "1831500000", "otherNonCurrentLiabilities": "21100000", "totalNonCurrentLiabilities": "2043300000", "cashAndShortTermInvestments": "604000000", "commonStockSharesOutstanding": "44100000", "intangibleAssetsExcludingGoodwill": "307200000", "cashAndCashEquivalentsAtCarryingValue": "604000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61200000", "profitLoss": "None", "dividendPayout": "67100000", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "1000000", "operatingCashflow": "590900000", "capitalExpenditures": "153000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1199500000", "cashflowFromInvestment": "-159100000", "stockBasedCompensation": "22200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "67100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-951800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "148200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6703800000, "cost_of_revenue": 4078200000, "gross_profit": 2625600000, "research_and_development": null, "selling_general_admin": 1560099999, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 506700000, "depreciation_amortisation": 148200000, "ebitda": 654900000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 124200000, "tax_provision": 63000000, "effective_tax_rate": null, "net_income": 61200000, "net_income_continuing_ops": 61200000, "net_income_to_common": 61200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 604000000, "short_term_investments": null, "net_receivables": 14300000, "inventory": 1937300000, "other_current_assets": null, "total_current_assets": 2712200000, "net_ppe": null, "goodwill": 482000000, "intangible_assets": 307200000, "goodwill_and_intangibles": 789200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3014400000, "total_assets": 5726600000, "short_term_debt": 279900000, "accounts_payable": 767000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1831500000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2043300000, "total_liabilities": 3874800000, "total_debt": 279900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3745500000, "total_equity": 1851800000, "shares_outstanding": 44100000, "operating_cash_flow": 590900000, "stock_based_compensation": 22200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 153000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -159100000, "dividends_paid": 67100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1199500000, "free_cash_flow": 743900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "506700000", "ebitda": "654900000", "netIncome": "61200000", "grossProfit": "2625600000", "depreciation": "None", "totalRevenue": "6703800000", "costOfRevenue": "4078200000", "interestIncome": "9800000", "incomeBeforeTax": "124200000", "interestExpense": "None", "operatingIncome": "110700000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "63000000", "reportedCurrency": "USD", "netInterestIncome": "9800000", "nonInterestIncome": "None", "operatingExpenses": "2514900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4078200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "148200000", "sellingGeneralAndAdministrative": "1560099999", "netIncomeFromContinuingOperations": "61200000" }, "balance": { "goodwill": "482000000", "inventory": "1937300000", "commonStock": "12600000", "currentDebt": "None", "investments": "None", "totalAssets": "5726600000", "longTermDebt": "None", "shortTermDebt": "279900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "307200000", "reportedCurrency": "USD", "retainedEarnings": "3745500000", "totalLiabilities": "3874800000", "otherCurrentAssets": "156600000", "totalCurrentAssets": "2712200000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3014400000", "currentAccountsPayable": "767000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1179900000", "totalShareholderEquity": "1851800000", "capitalLeaseObligations": "1179900000", "otherCurrentLiabilities": "407800000", "totalCurrentLiabilities": "1831500000", "otherNonCurrentLiabilities": "21100000", "totalNonCurrentLiabilities": "2043300000", "cashAndShortTermInvestments": "604000000", "commonStockSharesOutstanding": "44100000", "intangibleAssetsExcludingGoodwill": "307200000", "cashAndCashEquivalentsAtCarryingValue": "604000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61200000", "profitLoss": "None", "dividendPayout": "67100000", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "1000000", "operatingCashflow": "590900000", "capitalExpenditures": "153000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1199500000", "cashflowFromInvestment": "-159100000", "stockBasedCompensation": "22200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "67100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-951800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "148200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:46.774736+00:00", "is_restated": false, "income_statement": { "revenue": 7171100000, "cost_of_revenue": 4345700000, "gross_profit": 2825400000, "ebit": 627700000, "ebitda": 789600000, "pretax_income": 639800000, "tax_provision": -170600000, "net_income": 810400000, "net_income_to_common": 810400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1378700000, "total_current_assets": 3536600000, "total_assets": 6813200000, "short_term_debt": 408000000, "long_term_debt": null, "total_debt": 408000000, "total_liabilities": 3991200000, "total_equity": 2822000000, "shares_outstanding": 54000000, "goodwill_and_intangibles": 1157300000 }, "cash_flow": { "operating_cash_flow": 546900000, "capital_expenditure": 125500000, "free_cash_flow": 672400000, "dividends_paid": 72800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 328842, "ticker_id": 3609, "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:46.774736+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "627700000", "ebitda": "789600000", "netIncome": "810400000", "grossProfit": "2825400000", "depreciation": "None", "totalRevenue": "7171100000", "costOfRevenue": "4345700000", "interestIncome": "18700000", "incomeBeforeTax": "639800000", "interestExpense": "0", "operatingIncome": "621500000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "-170600000", "reportedCurrency": "USD", "netInterestIncome": "18700000", "nonInterestIncome": "None", "operatingExpenses": "2203900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4345700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "161900000", "sellingGeneralAndAdministrative": "1677400000", "netIncomeFromContinuingOperations": "810400000" }, "balance": { "goodwill": "754500000", "inventory": "1936600000", "commonStock": "12600000", "currentDebt": "None", "investments": "None", "totalAssets": "6813200000", "longTermDebt": "None", "shortTermDebt": "408000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "402800000", "reportedCurrency": "USD", "retainedEarnings": "3835000000", "totalLiabilities": "3991200000", "otherCurrentAssets": "202500000", "totalCurrentAssets": "3536600000", "currentLongTermDebt": "147700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3276600000", "currentAccountsPayable": "735100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1243700000", "totalShareholderEquity": "2822000000", "capitalLeaseObligations": "1096000000", "otherCurrentLiabilities": "400200000", "totalCurrentLiabilities": "1976000000", "otherNonCurrentLiabilities": "31700000", "totalNonCurrentLiabilities": "2015200000", "cashAndShortTermInvestments": "1378700000", "commonStockSharesOutstanding": "54000000", "intangibleAssetsExcludingGoodwill": "402800000", "cashAndCashEquivalentsAtCarryingValue": "1378700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "810400000", "profitLoss": "None", "dividendPayout": "72800000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "182500000", "operatingCashflow": "546900000", "capitalExpenditures": "125500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-259700000", "cashflowFromInvestment": "-75800000", "stockBasedCompensation": "41100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "72800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-139300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "161900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7171100000, "cost_of_revenue": 4345700000, "gross_profit": 2825400000, "research_and_development": null, "selling_general_admin": 1677400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 627700000, "depreciation_amortisation": 161900000, "ebitda": 789600000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 639800000, "tax_provision": -170600000, "effective_tax_rate": null, "net_income": 810400000, "net_income_continuing_ops": 810400000, "net_income_to_common": 810400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1378700000, "short_term_investments": null, "net_receivables": 18800000, "inventory": 1936600000, "other_current_assets": null, "total_current_assets": 3536600000, "net_ppe": null, "goodwill": 754500000, "intangible_assets": 402800000, "goodwill_and_intangibles": 1157300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3276600000, "total_assets": 6813200000, "short_term_debt": 408000000, "accounts_payable": 735100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1976000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2015200000, "total_liabilities": 3991200000, "total_debt": 408000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3835000000, "total_equity": 2822000000, "shares_outstanding": 54000000, "operating_cash_flow": 546900000, "stock_based_compensation": 41100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 125500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -75800000, "dividends_paid": 72800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -259700000, "free_cash_flow": 672400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "627700000", "ebitda": "789600000", "netIncome": "810400000", "grossProfit": "2825400000", "depreciation": "None", "totalRevenue": "7171100000", "costOfRevenue": "4345700000", "interestIncome": "18700000", "incomeBeforeTax": "639800000", "interestExpense": "0", "operatingIncome": "621500000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "-170600000", "reportedCurrency": "USD", "netInterestIncome": "18700000", "nonInterestIncome": "None", "operatingExpenses": "2203900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4345700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "161900000", "sellingGeneralAndAdministrative": "1677400000", "netIncomeFromContinuingOperations": "810400000" }, "balance": { "goodwill": "754500000", "inventory": "1936600000", "commonStock": "12600000", "currentDebt": "None", "investments": "None", "totalAssets": "6813200000", "longTermDebt": "None", "shortTermDebt": "408000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "402800000", "reportedCurrency": "USD", "retainedEarnings": "3835000000", "totalLiabilities": "3991200000", "otherCurrentAssets": "202500000", "totalCurrentAssets": "3536600000", "currentLongTermDebt": "147700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3276600000", "currentAccountsPayable": "735100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1243700000", "totalShareholderEquity": "2822000000", "capitalLeaseObligations": "1096000000", "otherCurrentLiabilities": "400200000", "totalCurrentLiabilities": "1976000000", "otherNonCurrentLiabilities": "31700000", "totalNonCurrentLiabilities": "2015200000", "cashAndShortTermInvestments": "1378700000", "commonStockSharesOutstanding": "54000000", "intangibleAssetsExcludingGoodwill": "402800000", "cashAndCashEquivalentsAtCarryingValue": "1378700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "810400000", "profitLoss": "None", "dividendPayout": "72800000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "182500000", "operatingCashflow": "546900000", "capitalExpenditures": "125500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-259700000", "cashflowFromInvestment": "-75800000", "stockBasedCompensation": "41100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "72800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-139300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "161900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:46.774736+00:00", "is_restated": false, "income_statement": { "revenue": 7842100000, "cost_of_revenue": 4790000000, "gross_profit": 3052100000, "ebit": 865800000, "ebitda": 1030300000, "pretax_income": 451200000, "tax_provision": 74500000, "net_income": 376700000, "net_income_to_common": 376700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1166800000, "total_current_assets": 3507100000, "total_assets": 6620400000, "short_term_debt": 288200000, "long_term_debt": 147400000, "total_debt": 435600000, "total_liabilities": 4388000000, "total_equity": 2232400000, "shares_outstanding": 56700000, "goodwill_and_intangibles": 1159100000 }, "cash_flow": { "operating_cash_flow": 797900000, "capital_expenditure": 138900000, "free_cash_flow": 936800000, "dividends_paid": 69500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 328847, "ticker_id": 3609, "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:46.774736+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "865800000", "ebitda": "1030300000", "netIncome": "376700000", "grossProfit": "3052100000", "depreciation": "None", "totalRevenue": "7842100000", "costOfRevenue": "4790000000", "interestIncome": "13500000", "incomeBeforeTax": "451200000", "interestExpense": "13500000", "operatingIncome": "865800000", "fiscalDateEnding": "2023-01-31", "incomeTaxExpense": "74500000", "reportedCurrency": "USD", "netInterestIncome": "-13500000", "nonInterestIncome": "None", "operatingExpenses": "2447200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4790000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "164500000", "sellingGeneralAndAdministrative": "1659000000", "netIncomeFromContinuingOperations": "376700000" }, "balance": { "goodwill": "751700000", "inventory": "2150300000", "commonStock": "12600000", "currentDebt": "None", "investments": "None", "totalAssets": "6620400000", "longTermDebt": "147400000", "shortTermDebt": "288200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-01-31", "intangibleAssets": "407400000", "reportedCurrency": "USD", "retainedEarnings": "3144800000", "totalLiabilities": "4388000000", "otherCurrentAssets": "165900000", "totalCurrentAssets": "3507100000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "24100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3113300000", "currentAccountsPayable": "879000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1635800000", "shortLongTermDebtTotal": "1330300000", "totalShareholderEquity": "2232400000", "capitalLeaseObligations": "1182900000", "otherCurrentLiabilities": "638700000", "totalCurrentLiabilities": "2248100000", "otherNonCurrentLiabilities": "39700000", "totalNonCurrentLiabilities": "2139900000", "cashAndShortTermInvestments": "1166800000", "commonStockSharesOutstanding": "56700000", "intangibleAssetsExcludingGoodwill": "407400000", "cashAndCashEquivalentsAtCarryingValue": "1166800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "376700000", "profitLoss": "None", "dividendPayout": "69500000", "fiscalDateEnding": "2023-01-31", "reportedCurrency": "USD", "changeInInventory": "-16500000", "operatingCashflow": "797900000", "capitalExpenditures": "138900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-490000000", "cashflowFromInvestment": "-545400000", "stockBasedCompensation": "42000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "69500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-376100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "164500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7842100000, "cost_of_revenue": 4790000000, "gross_profit": 3052100000, "research_and_development": null, "selling_general_admin": 1659000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 865800000, "depreciation_amortisation": 164500000, "ebitda": 1030300000, "interest_expense": 13500000, "interest_income": null, "other_non_operating": null, "pretax_income": 451200000, "tax_provision": 74500000, "effective_tax_rate": null, "net_income": 376700000, "net_income_continuing_ops": 376700000, "net_income_to_common": 376700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1166800000, "short_term_investments": null, "net_receivables": 24100000, "inventory": 2150300000, "other_current_assets": null, "total_current_assets": 3507100000, "net_ppe": null, "goodwill": 751700000, "intangible_assets": 407400000, "goodwill_and_intangibles": 1159100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3113300000, "total_assets": 6620400000, "short_term_debt": 288200000, "accounts_payable": 879000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2248100000, "long_term_debt": 147400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2139900000, "total_liabilities": 4388000000, "total_debt": 435600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3144800000, "total_equity": 2232400000, "shares_outstanding": 56700000, "operating_cash_flow": 797900000, "stock_based_compensation": 42000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 138900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -545400000, "dividends_paid": 69500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -490000000, "free_cash_flow": 936800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "865800000", "ebitda": "1030300000", "netIncome": "376700000", "grossProfit": "3052100000", "depreciation": "None", "totalRevenue": "7842100000", "costOfRevenue": "4790000000", "interestIncome": "13500000", "incomeBeforeTax": "451200000", "interestExpense": "13500000", "operatingIncome": "865800000", "fiscalDateEnding": "2023-01-31", "incomeTaxExpense": "74500000", "reportedCurrency": "USD", "netInterestIncome": "-13500000", "nonInterestIncome": "None", "operatingExpenses": "2447200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4790000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "164500000", "sellingGeneralAndAdministrative": "1659000000", "netIncomeFromContinuingOperations": "376700000" }, "balance": { "goodwill": "751700000", "inventory": "2150300000", "commonStock": "12600000", "currentDebt": "None", "investments": "None", "totalAssets": "6620400000", "longTermDebt": "147400000", "shortTermDebt": "288200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-01-31", "intangibleAssets": "407400000", "reportedCurrency": "USD", "retainedEarnings": "3144800000", "totalLiabilities": "4388000000", "otherCurrentAssets": "165900000", "totalCurrentAssets": "3507100000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "24100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3113300000", "currentAccountsPayable": "879000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1635800000", "shortLongTermDebtTotal": "1330300000", "totalShareholderEquity": "2232400000", "capitalLeaseObligations": "1182900000", "otherCurrentLiabilities": "638700000", "totalCurrentLiabilities": "2248100000", "otherNonCurrentLiabilities": "39700000", "totalNonCurrentLiabilities": "2139900000", "cashAndShortTermInvestments": "1166800000", "commonStockSharesOutstanding": "56700000", "intangibleAssetsExcludingGoodwill": "407400000", "cashAndCashEquivalentsAtCarryingValue": "1166800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "376700000", "profitLoss": "None", "dividendPayout": "69500000", "fiscalDateEnding": "2023-01-31", "reportedCurrency": "USD", "changeInInventory": "-16500000", "operatingCashflow": "797900000", "capitalExpenditures": "138900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-490000000", "cashflowFromInvestment": "-545400000", "stockBasedCompensation": "42000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "69500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-376100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "164500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:46.774736+00:00", "is_restated": false, "income_statement": { "revenue": 7826000000, "cost_of_revenue": 4702000000, "gross_profit": 3124000000, "ebit": 901300000, "ebitda": 1064800000, "pretax_income": 884400000, "tax_provision": 114500000, "net_income": 769900000, "net_income_to_common": 769900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1418300000, "total_current_assets": 3730400000, "total_assets": 6575100000, "short_term_debt": 300000000, "long_term_debt": 147100000, "total_debt": 447100000, "total_liabilities": 4359000000, "total_equity": 2216100000, "shares_outstanding": 63000000, "goodwill_and_intangibles": 798800000 }, "cash_flow": { "operating_cash_flow": 1257300000, "capital_expenditure": 129600000, "free_cash_flow": 1386900000, "dividends_paid": 43600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 328852, "ticker_id": 3609, "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:46.774736+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "901300000", "ebitda": "1064800000", "netIncome": "769900000", "grossProfit": "3124000000", "depreciation": "None", "totalRevenue": "7826000000", "costOfRevenue": "4702000000", "interestIncome": "6500000", "incomeBeforeTax": "884400000", "interestExpense": "16900000", "operatingIncome": "903400000", "fiscalDateEnding": "2022-01-31", "incomeTaxExpense": "114500000", "reportedCurrency": "USD", "netInterestIncome": "-10400000", "nonInterestIncome": "None", "operatingExpenses": "2222400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4702000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "163500000", "sellingGeneralAndAdministrative": "1703900000", "netIncomeFromContinuingOperations": "769900000" }, "balance": { "goodwill": "484600000", "inventory": "2060400000", "commonStock": "12600000", "currentDebt": "None", "investments": "None", "totalAssets": "6575100000", "longTermDebt": "147100000", "shortTermDebt": "300000000", "treasuryStock": "-1206700000", "deferredRevenue": "None", "fiscalDateEnding": "2022-01-31", "intangibleAssets": "314200000", "reportedCurrency": "USD", "retainedEarnings": "2877400000", "totalLiabilities": "4359000000", "otherCurrentAssets": "233400000", "totalCurrentAssets": "3730400000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2844700000", "currentAccountsPayable": "899800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1782500000", "shortLongTermDebtTotal": "1452200000", "totalShareholderEquity": "2216100000", "capitalLeaseObligations": "1305100000", "otherCurrentLiabilities": "501600000", "totalCurrentLiabilities": "2070700000", "otherNonCurrentLiabilities": "54500000", "totalNonCurrentLiabilities": "2288300000", "cashAndShortTermInvestments": "1418300000", "commonStockSharesOutstanding": "63000000", "intangibleAssetsExcludingGoodwill": "314200000", "cashAndCashEquivalentsAtCarryingValue": "1418300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "769900000", "profitLoss": "None", "dividendPayout": "43600000", "fiscalDateEnding": "2022-01-31", "reportedCurrency": "USD", "changeInInventory": "198300000", "operatingCashflow": "1257300000", "capitalExpenditures": "129600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-366600000", "cashflowFromInvestment": "-642700000", "stockBasedCompensation": "45800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-311800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "163500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7826000000, "cost_of_revenue": 4702000000, "gross_profit": 3124000000, "research_and_development": null, "selling_general_admin": 1703900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 901300000, "depreciation_amortisation": 163500000, "ebitda": 1064800000, "interest_expense": 16900000, "interest_income": null, "other_non_operating": null, "pretax_income": 884400000, "tax_provision": 114500000, "effective_tax_rate": null, "net_income": 769900000, "net_income_continuing_ops": 769900000, "net_income_to_common": 769900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1418300000, "short_term_investments": null, "net_receivables": 18300000, "inventory": 2060400000, "other_current_assets": null, "total_current_assets": 3730400000, "net_ppe": null, "goodwill": 484600000, "intangible_assets": 314200000, "goodwill_and_intangibles": 798800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2844700000, "total_assets": 6575100000, "short_term_debt": 300000000, "accounts_payable": 899800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2070700000, "long_term_debt": 147100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2288300000, "total_liabilities": 4359000000, "total_debt": 447100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2877400000, "total_equity": 2216100000, "shares_outstanding": 63000000, "operating_cash_flow": 1257300000, "stock_based_compensation": 45800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 129600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -642700000, "dividends_paid": 43600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -366600000, "free_cash_flow": 1386900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "901300000", "ebitda": "1064800000", "netIncome": "769900000", "grossProfit": "3124000000", "depreciation": "None", "totalRevenue": "7826000000", "costOfRevenue": "4702000000", "interestIncome": "6500000", "incomeBeforeTax": "884400000", "interestExpense": "16900000", "operatingIncome": "903400000", "fiscalDateEnding": "2022-01-31", "incomeTaxExpense": "114500000", "reportedCurrency": "USD", "netInterestIncome": "-10400000", "nonInterestIncome": "None", "operatingExpenses": "2222400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4702000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "163500000", "sellingGeneralAndAdministrative": "1703900000", "netIncomeFromContinuingOperations": "769900000" }, "balance": { "goodwill": "484600000", "inventory": "2060400000", "commonStock": "12600000", "currentDebt": "None", "investments": "None", "totalAssets": "6575100000", "longTermDebt": "147100000", "shortTermDebt": "300000000", "treasuryStock": "-1206700000", "deferredRevenue": "None", "fiscalDateEnding": "2022-01-31", "intangibleAssets": "314200000", "reportedCurrency": "USD", "retainedEarnings": "2877400000", "totalLiabilities": "4359000000", "otherCurrentAssets": "233400000", "totalCurrentAssets": "3730400000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2844700000", "currentAccountsPayable": "899800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1782500000", "shortLongTermDebtTotal": "1452200000", "totalShareholderEquity": "2216100000", "capitalLeaseObligations": "1305100000", "otherCurrentLiabilities": "501600000", "totalCurrentLiabilities": "2070700000", "otherNonCurrentLiabilities": "54500000", "totalNonCurrentLiabilities": "2288300000", "cashAndShortTermInvestments": "1418300000", "commonStockSharesOutstanding": "63000000", "intangibleAssetsExcludingGoodwill": "314200000", "cashAndCashEquivalentsAtCarryingValue": "1418300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "769900000", "profitLoss": "None", "dividendPayout": "43600000", "fiscalDateEnding": "2022-01-31", "reportedCurrency": "USD", "changeInInventory": "198300000", "operatingCashflow": "1257300000", "capitalExpenditures": "129600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-366600000", "cashflowFromInvestment": "-642700000", "stockBasedCompensation": "45800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-311800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "163500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-01-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:46.774736+00:00", "is_restated": false, "income_statement": { "revenue": 5226900000, "cost_of_revenue": 3494400000, "gross_profit": 1732500000, "ebit": -57700000, "ebitda": 118300000, "pretax_income": -89700000, "tax_provision": -74500000, "net_income": -15200000, "net_income_to_common": -15200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1172500000, "total_current_assets": 3582000000, "total_assets": 6178900000, "short_term_debt": 754600000, "long_term_debt": 146700000, "total_debt": 901300000, "total_liabilities": 4346300000, "total_equity": 1832600000, "shares_outstanding": 52000000, "goodwill_and_intangibles": 417000000 }, "cash_flow": { "operating_cash_flow": 1372300000, "capital_expenditure": 83000000, "free_cash_flow": 1455300000, "dividends_paid": 27200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 328857, "ticker_id": 3609, "period_end_date": "2021-01-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:46.774736+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-57700000", "ebitda": "118300000", "netIncome": "-15200000", "grossProfit": "1732500000", "depreciation": "None", "totalRevenue": "5226900000", "costOfRevenue": "3494400000", "interestIncome": "4200000", "incomeBeforeTax": "-89700000", "interestExpense": "32000000", "operatingIncome": "147500000", "fiscalDateEnding": "2021-01-31", "incomeTaxExpense": "-74500000", "reportedCurrency": "USD", "netInterestIncome": "-32000000", "nonInterestIncome": "None", "operatingExpenses": "1585000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3494400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "176000000", "sellingGeneralAndAdministrative": "1244400000", "netIncomeFromContinuingOperations": "-15200000" }, "balance": { "goodwill": "238000000", "inventory": "2032500000", "commonStock": "12600000", "currentDebt": "None", "investments": "None", "totalAssets": "6178900000", "longTermDebt": "146700000", "shortTermDebt": "754600000", "treasuryStock": "-980200000", "deferredRevenue": "None", "fiscalDateEnding": "2021-01-31", "intangibleAssets": "179000000", "reportedCurrency": "USD", "retainedEarnings": "2189200000", "totalLiabilities": "4346300000", "otherCurrentAssets": "293400000", "totalCurrentAssets": "3582000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "83600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2596900000", "currentAccountsPayable": "812600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1967700000", "shortLongTermDebtTotal": "1671300000", "totalShareholderEquity": "1832600000", "capitalLeaseObligations": "1524600000", "otherCurrentLiabilities": "116800000", "totalCurrentLiabilities": "1998700000", "otherNonCurrentLiabilities": "111100000", "totalNonCurrentLiabilities": "2347600000", "cashAndShortTermInvestments": "1172500000", "commonStockSharesOutstanding": "52000000", "intangibleAssetsExcludingGoodwill": "179000000", "cashAndCashEquivalentsAtCarryingValue": "1172500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15200000", "profitLoss": "None", "dividendPayout": "27200000", "fiscalDateEnding": "2021-01-31", "reportedCurrency": "USD", "changeInInventory": "308000000", "operatingCashflow": "1372300000", "capitalExpenditures": "83000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-498600000", "cashflowFromInvestment": "-77800000", "stockBasedCompensation": "14500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "176000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5226900000, "cost_of_revenue": 3494400000, "gross_profit": 1732500000, "research_and_development": null, "selling_general_admin": 1244400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -57700000, "depreciation_amortisation": 176000000, "ebitda": 118300000, "interest_expense": 32000000, "interest_income": null, "other_non_operating": null, "pretax_income": -89700000, "tax_provision": -74500000, "effective_tax_rate": null, "net_income": -15200000, "net_income_continuing_ops": -15200000, "net_income_to_common": -15200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1172500000, "short_term_investments": null, "net_receivables": 83600000, "inventory": 2032500000, "other_current_assets": null, "total_current_assets": 3582000000, "net_ppe": null, "goodwill": 238000000, "intangible_assets": 179000000, "goodwill_and_intangibles": 417000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2596900000, "total_assets": 6178900000, "short_term_debt": 754600000, "accounts_payable": 812600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1998700000, "long_term_debt": 146700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2347600000, "total_liabilities": 4346300000, "total_debt": 901300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2189200000, "total_equity": 1832600000, "shares_outstanding": 52000000, "operating_cash_flow": 1372300000, "stock_based_compensation": 14500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 83000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -77800000, "dividends_paid": 27200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -498600000, "free_cash_flow": 1455300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-57700000", "ebitda": "118300000", "netIncome": "-15200000", "grossProfit": "1732500000", "depreciation": "None", "totalRevenue": "5226900000", "costOfRevenue": "3494400000", "interestIncome": "4200000", "incomeBeforeTax": "-89700000", "interestExpense": "32000000", "operatingIncome": "147500000", "fiscalDateEnding": "2021-01-31", "incomeTaxExpense": "-74500000", "reportedCurrency": "USD", "netInterestIncome": "-32000000", "nonInterestIncome": "None", "operatingExpenses": "1585000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3494400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "176000000", "sellingGeneralAndAdministrative": "1244400000", "netIncomeFromContinuingOperations": "-15200000" }, "balance": { "goodwill": "238000000", "inventory": "2032500000", "commonStock": "12600000", "currentDebt": "None", "investments": "None", "totalAssets": "6178900000", "longTermDebt": "146700000", "shortTermDebt": "754600000", "treasuryStock": "-980200000", "deferredRevenue": "None", "fiscalDateEnding": "2021-01-31", "intangibleAssets": "179000000", "reportedCurrency": "USD", "retainedEarnings": "2189200000", "totalLiabilities": "4346300000", "otherCurrentAssets": "293400000", "totalCurrentAssets": "3582000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "83600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2596900000", "currentAccountsPayable": "812600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1967700000", "shortLongTermDebtTotal": "1671300000", "totalShareholderEquity": "1832600000", "capitalLeaseObligations": "1524600000", "otherCurrentLiabilities": "116800000", "totalCurrentLiabilities": "1998700000", "otherNonCurrentLiabilities": "111100000", "totalNonCurrentLiabilities": "2347600000", "cashAndShortTermInvestments": "1172500000", "commonStockSharesOutstanding": "52000000", "intangibleAssetsExcludingGoodwill": "179000000", "cashAndCashEquivalentsAtCarryingValue": "1172500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15200000", "profitLoss": "None", "dividendPayout": "27200000", "fiscalDateEnding": "2021-01-31", "reportedCurrency": "USD", "changeInInventory": "308000000", "operatingCashflow": "1372300000", "capitalExpenditures": "83000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-498600000", "cashflowFromInvestment": "-77800000", "stockBasedCompensation": "14500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "176000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-01-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:46.774736+00:00", "is_restated": false, "income_statement": { "revenue": 6137100000, "cost_of_revenue": 3913400000, "gross_profit": 2223700000, "ebit": 165900000, "ebitda": 343900000, "pretax_income": 129700000, "tax_provision": 24200000, "net_income": 105500000, "net_income_to_common": 105500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 374500000, "total_current_assets": 3154800000, "total_assets": 6299100000, "short_term_debt": 433800000, "long_term_debt": 515900000, "total_debt": 949700000, "total_liabilities": 4459500000, "total_equity": 1839600000, "shares_outstanding": 51800000, "goodwill_and_intangibles": 512600000 }, "cash_flow": { "operating_cash_flow": 555700000, "capital_expenditure": 136300000, "free_cash_flow": 692000000, "dividends_paid": 108600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 328862, "ticker_id": 3609, "period_end_date": "2020-01-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:46.774736+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "165900000", "ebitda": "343900000", "netIncome": "105500000", "grossProfit": "2223700000", "depreciation": "None", "totalRevenue": "6137100000", "costOfRevenue": "3913400000", "interestIncome": "35600000", "incomeBeforeTax": "129700000", "interestExpense": "35600000", "operatingIncome": "393500000", "fiscalDateEnding": "2020-01-31", "incomeTaxExpense": "24200000", "reportedCurrency": "USD", "netInterestIncome": "-35600000", "nonInterestIncome": "None", "operatingExpenses": "1947800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "7000000", "costofGoodsAndServicesSold": "3913400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "178000000", "sellingGeneralAndAdministrative": "1529300000", "netIncomeFromContinuingOperations": "153900000" }, "balance": { "goodwill": "248800000", "inventory": "2331700000", "commonStock": "12600000", "currentDebt": "None", "investments": "None", "totalAssets": "6299100000", "longTermDebt": "515900000", "shortTermDebt": "433800000", "treasuryStock": "-984900000", "deferredRevenue": "None", "fiscalDateEnding": "2020-01-31", "intangibleAssets": "263800000", "reportedCurrency": "USD", "retainedEarnings": "2242900000", "totalLiabilities": "4459500000", "otherCurrentAssets": "414200000", "totalCurrentAssets": "3154800000", "currentLongTermDebt": "95600000", "longTermInvestments": "16700000", "shortTermInvestments": "None", "currentNetReceivables": "40700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3144300000", "currentAccountsPayable": "227900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "741900000", "shortLongTermDebtTotal": "2387400000", "totalShareholderEquity": "1839600000", "capitalLeaseObligations": "1775900000", "otherCurrentLiabilities": "697000000", "totalCurrentLiabilities": "1652600000", "otherNonCurrentLiabilities": "116600000", "totalNonCurrentLiabilities": "2806900000", "cashAndShortTermInvestments": "374500000", "commonStockSharesOutstanding": "51800000", "intangibleAssetsExcludingGoodwill": "263800000", "cashAndCashEquivalentsAtCarryingValue": "374500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "105500000", "profitLoss": "None", "dividendPayout": "108600000", "fiscalDateEnding": "2020-01-31", "reportedCurrency": "USD", "changeInInventory": "48800000", "operatingCashflow": "555700000", "capitalExpenditures": "136300000", "changeInReceivables": "-199400000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-237000000", "cashflowFromInvestment": "-140800000", "stockBasedCompensation": "16900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "108600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "177900000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "178000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6137100000, "cost_of_revenue": 3913400000, "gross_profit": 2223700000, "research_and_development": null, "selling_general_admin": 1529300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 165900000, "depreciation_amortisation": 178000000, "ebitda": 343900000, "interest_expense": 35600000, "interest_income": null, "other_non_operating": null, "pretax_income": 129700000, "tax_provision": 24200000, "effective_tax_rate": null, "net_income": 105500000, "net_income_continuing_ops": 153900000, "net_income_to_common": 105500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 374500000, "short_term_investments": null, "net_receivables": 40700000, "inventory": 2331700000, "other_current_assets": null, "total_current_assets": 3154800000, "net_ppe": null, "goodwill": 248800000, "intangible_assets": 263800000, "goodwill_and_intangibles": 512600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3144300000, "total_assets": 6299100000, "short_term_debt": 433800000, "accounts_payable": 227900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1652600000, "long_term_debt": 515900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2806900000, "total_liabilities": 4459500000, "total_debt": 949700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2242900000, "total_equity": 1839600000, "shares_outstanding": 51800000, "operating_cash_flow": 555700000, "stock_based_compensation": 16900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 136300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -140800000, "dividends_paid": 108600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -237000000, "free_cash_flow": 692000000, "net_change_in_cash": 177900000 }, "raw_data": { "income": { "ebit": "165900000", "ebitda": "343900000", "netIncome": "105500000", "grossProfit": "2223700000", "depreciation": "None", "totalRevenue": "6137100000", "costOfRevenue": "3913400000", "interestIncome": "35600000", "incomeBeforeTax": "129700000", "interestExpense": "35600000", "operatingIncome": "393500000", "fiscalDateEnding": "2020-01-31", "incomeTaxExpense": "24200000", "reportedCurrency": "USD", "netInterestIncome": "-35600000", "nonInterestIncome": "None", "operatingExpenses": "1947800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "7000000", "costofGoodsAndServicesSold": "3913400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "178000000", "sellingGeneralAndAdministrative": "1529300000", "netIncomeFromContinuingOperations": "153900000" }, "balance": { "goodwill": "248800000", "inventory": "2331700000", "commonStock": "12600000", "currentDebt": "None", "investments": "None", "totalAssets": "6299100000", "longTermDebt": "515900000", "shortTermDebt": "433800000", "treasuryStock": "-984900000", "deferredRevenue": "None", "fiscalDateEnding": "2020-01-31", "intangibleAssets": "263800000", "reportedCurrency": "USD", "retainedEarnings": "2242900000", "totalLiabilities": "4459500000", "otherCurrentAssets": "414200000", "totalCurrentAssets": "3154800000", "currentLongTermDebt": "95600000", "longTermInvestments": "16700000", "shortTermInvestments": "None", "currentNetReceivables": "40700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3144300000", "currentAccountsPayable": "227900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "741900000", "shortLongTermDebtTotal": "2387400000", "totalShareholderEquity": "1839600000", "capitalLeaseObligations": "1775900000", "otherCurrentLiabilities": "697000000", "totalCurrentLiabilities": "1652600000", "otherNonCurrentLiabilities": "116600000", "totalNonCurrentLiabilities": "2806900000", "cashAndShortTermInvestments": "374500000", "commonStockSharesOutstanding": "51800000", "intangibleAssetsExcludingGoodwill": "263800000", "cashAndCashEquivalentsAtCarryingValue": "374500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "105500000", "profitLoss": "None", "dividendPayout": "108600000", "fiscalDateEnding": "2020-01-31", "reportedCurrency": "USD", "changeInInventory": "48800000", "operatingCashflow": "555700000", "capitalExpenditures": "136300000", "changeInReceivables": "-199400000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-237000000", "cashflowFromInvestment": "-140800000", "stockBasedCompensation": "16900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "108600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "177900000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "178000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-01-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:46.774736+00:00", "is_restated": false, "income_statement": { "revenue": 6247100000, "cost_of_revenue": 4086300000, "gross_profit": 2160800000, "ebit": -761000000, "ebitda": -578300000, "pretax_income": -802600000, "tax_provision": -145200000, "net_income": -657400000, "net_income_to_common": -657400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 195400000, "total_current_assets": 2855800000, "total_assets": 4420100000, "short_term_debt": 78800000, "long_term_debt": 649600000, "total_debt": 728400000, "total_liabilities": 2603200000, "total_equity": 1816900000, "shares_outstanding": 54700000, "goodwill_and_intangibles": 561600000 }, "cash_flow": { "operating_cash_flow": 697700000, "capital_expenditure": 133500000, "free_cash_flow": 831200000, "dividends_paid": 110200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 328867, "ticker_id": 3609, "period_end_date": "2019-01-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:46.774736+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-761000000", "ebitda": "-578300000", "netIncome": "-657400000", "grossProfit": "2160800000", "depreciation": "None", "totalRevenue": "6247100000", "costOfRevenue": "4086300000", "interestIncome": "22800000", "incomeBeforeTax": "-802600000", "interestExpense": "39700000", "operatingIncome": "-764600000", "fiscalDateEnding": "2019-01-31", "incomeTaxExpense": "-145200000", "reportedCurrency": "USD", "netInterestIncome": "-16900000", "nonInterestIncome": "None", "operatingExpenses": "1958900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "1700000", "costofGoodsAndServicesSold": "4086300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "182700000", "sellingGeneralAndAdministrative": "1597300000", "netIncomeFromContinuingOperations": "-947800000" }, "balance": { "goodwill": "296600000", "inventory": "2386900000", "commonStock": "12600000", "currentDebt": "None", "investments": "None", "totalAssets": "4420100000", "longTermDebt": "649600000", "shortTermDebt": "78800000", "treasuryStock": "-1027300000", "deferredRevenue": "None", "fiscalDateEnding": "2019-01-31", "intangibleAssets": "265000000", "reportedCurrency": "USD", "retainedEarnings": "2282200000", "totalLiabilities": "2603200000", "otherCurrentAssets": "175700000", "totalCurrentAssets": "2855800000", "currentLongTermDebt": "78800000", "longTermInvestments": "12000000", "shortTermInvestments": "None", "currentNetReceivables": "97800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1564300000", "currentAccountsPayable": "153700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "800500000", "shortLongTermDebtTotal": "728400000", "totalShareholderEquity": "1816900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "502800000", "totalCurrentLiabilities": "1033000000", "otherNonCurrentLiabilities": "224100000", "totalNonCurrentLiabilities": "1570200000", "cashAndShortTermInvestments": "195400000", "commonStockSharesOutstanding": "54700000", "intangibleAssetsExcludingGoodwill": "265000000", "cashAndCashEquivalentsAtCarryingValue": "195400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-657400000", "profitLoss": "None", "dividendPayout": "110200000", "fiscalDateEnding": "2019-01-31", "reportedCurrency": "USD", "changeInInventory": "-194300000", "operatingCashflow": "697700000", "capitalExpenditures": "133500000", "changeInReceivables": "18800000", "changeInExchangeRate": "-5700000", "cashflowFromFinancing": "-602700000", "cashflowFromInvestment": "-119000000", "stockBasedCompensation": "16500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "110200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-29700000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-485000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "183600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6247100000, "cost_of_revenue": 4086300000, "gross_profit": 2160800000, "research_and_development": 0, "selling_general_admin": 1597300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -761000000, "depreciation_amortisation": 182700000, "ebitda": -578300000, "interest_expense": 39700000, "interest_income": null, "other_non_operating": null, "pretax_income": -802600000, "tax_provision": -145200000, "effective_tax_rate": null, "net_income": -657400000, "net_income_continuing_ops": -947800000, "net_income_to_common": -657400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 195400000, "short_term_investments": null, "net_receivables": 97800000, "inventory": 2386900000, "other_current_assets": null, "total_current_assets": 2855800000, "net_ppe": null, "goodwill": 296600000, "intangible_assets": 265000000, "goodwill_and_intangibles": 561600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1564300000, "total_assets": 4420100000, "short_term_debt": 78800000, "accounts_payable": 153700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1033000000, "long_term_debt": 649600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1570200000, "total_liabilities": 2603200000, "total_debt": 728400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2282200000, "total_equity": 1816900000, "shares_outstanding": 54700000, "operating_cash_flow": 697700000, "stock_based_compensation": 16500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 133500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -119000000, "dividends_paid": 110200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -602700000, "free_cash_flow": 831200000, "net_change_in_cash": -29700000 }, "raw_data": { "income": { "ebit": "-761000000", "ebitda": "-578300000", "netIncome": "-657400000", "grossProfit": "2160800000", "depreciation": "None", "totalRevenue": "6247100000", "costOfRevenue": "4086300000", "interestIncome": "22800000", "incomeBeforeTax": "-802600000", "interestExpense": "39700000", "operatingIncome": "-764600000", "fiscalDateEnding": "2019-01-31", "incomeTaxExpense": "-145200000", "reportedCurrency": "USD", "netInterestIncome": "-16900000", "nonInterestIncome": "None", "operatingExpenses": "1958900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "1700000", "costofGoodsAndServicesSold": "4086300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "182700000", "sellingGeneralAndAdministrative": "1597300000", "netIncomeFromContinuingOperations": "-947800000" }, "balance": { "goodwill": "296600000", "inventory": "2386900000", "commonStock": "12600000", "currentDebt": "None", "investments": "None", "totalAssets": "4420100000", "longTermDebt": "649600000", "shortTermDebt": "78800000", "treasuryStock": "-1027300000", "deferredRevenue": "None", "fiscalDateEnding": "2019-01-31", "intangibleAssets": "265000000", "reportedCurrency": "USD", "retainedEarnings": "2282200000", "totalLiabilities": "2603200000", "otherCurrentAssets": "175700000", "totalCurrentAssets": "2855800000", "currentLongTermDebt": "78800000", "longTermInvestments": "12000000", "shortTermInvestments": "None", "currentNetReceivables": "97800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1564300000", "currentAccountsPayable": "153700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "800500000", "shortLongTermDebtTotal": "728400000", "totalShareholderEquity": "1816900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "502800000", "totalCurrentLiabilities": "1033000000", "otherNonCurrentLiabilities": "224100000", "totalNonCurrentLiabilities": "1570200000", "cashAndShortTermInvestments": "195400000", "commonStockSharesOutstanding": "54700000", "intangibleAssetsExcludingGoodwill": "265000000", "cashAndCashEquivalentsAtCarryingValue": "195400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-657400000", "profitLoss": "None", "dividendPayout": "110200000", "fiscalDateEnding": "2019-01-31", "reportedCurrency": "USD", "changeInInventory": "-194300000", "operatingCashflow": "697700000", "capitalExpenditures": "133500000", "changeInReceivables": "18800000", "changeInExchangeRate": "-5700000", "cashflowFromFinancing": "-602700000", "cashflowFromInvestment": "-119000000", "stockBasedCompensation": "16500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "110200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-29700000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-485000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "183600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:46.774736+00:00", "is_restated": false, "income_statement": { "revenue": 1553600000, "cost_of_revenue": 997100000, "gross_profit": 556500000, "ebit": 44700000, "ebitda": 79400000, "pretax_income": 40800000, "tax_provision": 9100000, "net_income": 31700000, "net_income_to_common": 31700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 602800000, "total_current_assets": 2816300000, "total_assets": 5728900000, "short_term_debt": 292100000, "long_term_debt": null, "total_debt": 292100000, "total_liabilities": 3831700000, "total_equity": 1897200000, "shares_outstanding": 40400000, "goodwill_and_intangibles": 714700000 }, "cash_flow": { "operating_cash_flow": -144700000, "capital_expenditure": 24500000, "free_cash_flow": -120200000, "dividends_paid": 13000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 328830, "ticker_id": 3609, "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:46.774736+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "44700000", "ebitda": "79400000", "netIncome": "31700000", "grossProfit": "556500000", "depreciation": "None", "totalRevenue": "1553600000", "costOfRevenue": "997100000", "interestIncome": "None", "incomeBeforeTax": "40800000", "interestExpense": "None", "operatingIncome": "44700000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "9100000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "509600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "997100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34700000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "428400000", "inventory": "1994000000", "commonStock": "12600000", "currentDebt": "None", "investments": "None", "totalAssets": "5728900000", "longTermDebt": "None", "shortTermDebt": "292100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "286300000", "reportedCurrency": "None", "retainedEarnings": "4004300000", "totalLiabilities": "3831700000", "otherCurrentAssets": "183000000", "totalCurrentAssets": "2816300000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "36500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2912600000", "currentAccountsPayable": "693200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1223600000", "totalShareholderEquity": "1897200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "339600000", "totalCurrentLiabilities": "1743400000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2088300000", "cashAndShortTermInvestments": "602800000", "commonStockSharesOutstanding": "40400000", "intangibleAssetsExcludingGoodwill": "286300000", "cashAndCashEquivalentsAtCarryingValue": "602800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31700000", "profitLoss": "None", "dividendPayout": "13000000", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "None", "changeInInventory": "-41600000", "operatingCashflow": "-144700000", "capitalExpenditures": "24500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-102600000", "cashflowFromInvestment": "-23900000", "stockBasedCompensation": "7500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-82700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1553600000, "cost_of_revenue": 997100000, "gross_profit": 556500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 44700000, "depreciation_amortisation": 34700000, "ebitda": 79400000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 40800000, "tax_provision": 9100000, "effective_tax_rate": null, "net_income": 31700000, "net_income_continuing_ops": null, "net_income_to_common": 31700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 602800000, "short_term_investments": null, "net_receivables": 36500000, "inventory": 1994000000, "other_current_assets": null, "total_current_assets": 2816300000, "net_ppe": null, "goodwill": 428400000, "intangible_assets": 286300000, "goodwill_and_intangibles": 714700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2912600000, "total_assets": 5728900000, "short_term_debt": 292100000, "accounts_payable": 693200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1743400000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2088300000, "total_liabilities": 3831700000, "total_debt": 292100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4004300000, "total_equity": 1897200000, "shares_outstanding": 40400000, "operating_cash_flow": -144700000, "stock_based_compensation": 7500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23900000, "dividends_paid": 13000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -102600000, "free_cash_flow": -120200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "44700000", "ebitda": "79400000", "netIncome": "31700000", "grossProfit": "556500000", "depreciation": "None", "totalRevenue": "1553600000", "costOfRevenue": "997100000", "interestIncome": "None", "incomeBeforeTax": "40800000", "interestExpense": "None", "operatingIncome": "44700000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "9100000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "509600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "997100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34700000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "428400000", "inventory": "1994000000", "commonStock": "12600000", "currentDebt": "None", "investments": "None", "totalAssets": "5728900000", "longTermDebt": "None", "shortTermDebt": "292100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "286300000", "reportedCurrency": "None", "retainedEarnings": "4004300000", "totalLiabilities": "3831700000", "otherCurrentAssets": "183000000", "totalCurrentAssets": "2816300000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "36500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2912600000", "currentAccountsPayable": "693200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1223600000", "totalShareholderEquity": "1897200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "339600000", "totalCurrentLiabilities": "1743400000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2088300000", "cashAndShortTermInvestments": "602800000", "commonStockSharesOutstanding": "40400000", "intangibleAssetsExcludingGoodwill": "286300000", "cashAndCashEquivalentsAtCarryingValue": "602800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31700000", "profitLoss": "None", "dividendPayout": "13000000", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "None", "changeInInventory": "-41600000", "operatingCashflow": "-144700000", "capitalExpenditures": "24500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-102600000", "cashflowFromInvestment": "-23900000", "stockBasedCompensation": "7500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-82700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:46.774736+00:00", "is_restated": false, "income_statement": { "revenue": 2345100000, "cost_of_revenue": 1356900000, "gross_profit": 988200000, "ebit": 423800000, "ebitda": 460400000, "pretax_income": 322200000, "tax_provision": 72200000, "net_income": 250000000, "net_income_to_common": 250000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 874800000, "total_current_assets": 3023500000, "total_assets": 5952100000, "short_term_debt": 286900000, "long_term_debt": null, "total_debt": 286900000, "total_liabilities": 3985900000, "total_equity": 1966200000, "shares_outstanding": 41100000, "goodwill_and_intangibles": 714800000 }, "cash_flow": { "operating_cash_flow": 736800000, "capital_expenditure": 60600000, "free_cash_flow": 797400000, "dividends_paid": 13000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 328831, "ticker_id": 3609, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:46.774736+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "423800000", "ebitda": "460400000", "netIncome": "250000000", "grossProfit": "988200000", "depreciation": "None", "totalRevenue": "2345100000", "costOfRevenue": "1356900000", "interestIncome": "3400000", "incomeBeforeTax": "322200000", "interestExpense": "-200000", "operatingIncome": "440200000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "72200000", "reportedCurrency": "USD", "netInterestIncome": "3400000", "nonInterestIncome": "None", "operatingExpenses": "548100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1356900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36600000", "sellingGeneralAndAdministrative": "656600000", "netIncomeFromContinuingOperations": "250000000" }, "balance": { "goodwill": "428400000", "inventory": "1940100000", "commonStock": "12600000", "currentDebt": "None", "investments": "None", "totalAssets": "5952100000", "longTermDebt": "None", "shortTermDebt": "286900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "286400000", "reportedCurrency": "USD", "retainedEarnings": "3986900000", "totalLiabilities": "3985900000", "otherCurrentAssets": "189900000", "totalCurrentAssets": "3023500000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2928600000", "currentAccountsPayable": "772100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1645400000", "shortLongTermDebtTotal": "1217300000", "totalShareholderEquity": "1966200000", "capitalLeaseObligations": "1217300000", "otherCurrentLiabilities": "452700000", "totalCurrentLiabilities": "1888800000", "otherNonCurrentLiabilities": "21900000", "totalNonCurrentLiabilities": "2097100000", "cashAndShortTermInvestments": "874800000", "commonStockSharesOutstanding": "41100000", "intangibleAssetsExcludingGoodwill": "286400000", "cashAndCashEquivalentsAtCarryingValue": "874800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24400000", "profitLoss": "None", "dividendPayout": "13000000", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "178200000", "operatingCashflow": "736800000", "capitalExpenditures": "60600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40700000", "cashflowFromInvestment": "-62400000", "stockBasedCompensation": "-13700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-74000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2345100000, "cost_of_revenue": 1356900000, "gross_profit": 988200000, "research_and_development": null, "selling_general_admin": 656600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 423800000, "depreciation_amortisation": 36600000, "ebitda": 460400000, "interest_expense": -200000, "interest_income": null, "other_non_operating": null, "pretax_income": 322200000, "tax_provision": 72200000, "effective_tax_rate": null, "net_income": 250000000, "net_income_continuing_ops": 250000000, "net_income_to_common": 250000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 874800000, "short_term_investments": null, "net_receivables": 18700000, "inventory": 1940100000, "other_current_assets": null, "total_current_assets": 3023500000, "net_ppe": null, "goodwill": 428400000, "intangible_assets": 286400000, "goodwill_and_intangibles": 714800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2928600000, "total_assets": 5952100000, "short_term_debt": 286900000, "accounts_payable": 772100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1888800000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2097100000, "total_liabilities": 3985900000, "total_debt": 286900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3986900000, "total_equity": 1966200000, "shares_outstanding": 41100000, "operating_cash_flow": 736800000, "stock_based_compensation": -13700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 60600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -62400000, "dividends_paid": 13000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -40700000, "free_cash_flow": 797400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "423800000", "ebitda": "460400000", "netIncome": "250000000", "grossProfit": "988200000", "depreciation": "None", "totalRevenue": "2345100000", "costOfRevenue": "1356900000", "interestIncome": "3400000", "incomeBeforeTax": "322200000", "interestExpense": "-200000", "operatingIncome": "440200000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "72200000", "reportedCurrency": "USD", "netInterestIncome": "3400000", "nonInterestIncome": "None", "operatingExpenses": "548100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1356900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36600000", "sellingGeneralAndAdministrative": "656600000", "netIncomeFromContinuingOperations": "250000000" }, "balance": { "goodwill": "428400000", "inventory": "1940100000", "commonStock": "12600000", "currentDebt": "None", "investments": "None", "totalAssets": "5952100000", "longTermDebt": "None", "shortTermDebt": "286900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "286400000", "reportedCurrency": "USD", "retainedEarnings": "3986900000", "totalLiabilities": "3985900000", "otherCurrentAssets": "189900000", "totalCurrentAssets": "3023500000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2928600000", "currentAccountsPayable": "772100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1645400000", "shortLongTermDebtTotal": "1217300000", "totalShareholderEquity": "1966200000", "capitalLeaseObligations": "1217300000", "otherCurrentLiabilities": "452700000", "totalCurrentLiabilities": "1888800000", "otherNonCurrentLiabilities": "21900000", "totalNonCurrentLiabilities": "2097100000", "cashAndShortTermInvestments": "874800000", "commonStockSharesOutstanding": "41100000", "intangibleAssetsExcludingGoodwill": "286400000", "cashAndCashEquivalentsAtCarryingValue": "874800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24400000", "profitLoss": "None", "dividendPayout": "13000000", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "178200000", "operatingCashflow": "736800000", "capitalExpenditures": "60600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40700000", "cashflowFromInvestment": "-62400000", "stockBasedCompensation": "-13700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-74000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:46.774736+00:00", "is_restated": false, "income_statement": { "revenue": 1391800000, "cost_of_revenue": 873000000, "gross_profit": 518799999, "ebit": 25300000, "ebitda": 62200000, "pretax_income": 25200000, "tax_provision": 5200000, "net_income": 20000000, "net_income_to_common": 20000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 234700000, "total_current_assets": 2565800000, "total_assets": 5410800000, "short_term_debt": 293800000, "long_term_debt": 0, "total_debt": 293800000, "total_liabilities": 3690000000, "total_equity": 1720800000, "shares_outstanding": 41200000, "goodwill_and_intangibles": 719600000 }, "cash_flow": { "operating_cash_flow": 31000000, "capital_expenditure": 32500000, "free_cash_flow": 63500000, "dividends_paid": 13100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 328833, "ticker_id": 3609, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:46.774736+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25300000", "ebitda": "62200000", "netIncome": "20000000", "grossProfit": "518799999", "depreciation": "None", "totalRevenue": "1391800000", "costOfRevenue": "873000000", "interestIncome": "100000", "incomeBeforeTax": "25200000", "interestExpense": "100000", "operatingIncome": "33500000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "5200000", "reportedCurrency": "USD", "netInterestIncome": "-100000", "nonInterestIncome": "None", "operatingExpenses": "485300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "873000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36900000", "sellingGeneralAndAdministrative": "485300000", "netIncomeFromContinuingOperations": "20000000" }, "balance": { "goodwill": "428400000", "inventory": "2111699999", "commonStock": "12600000", "currentDebt": "None", "investments": "None", "totalAssets": "5410800000", "longTermDebt": "0", "shortTermDebt": "293800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "291200000", "reportedCurrency": "USD", "retainedEarnings": "3749900000", "totalLiabilities": "3690000000", "otherCurrentAssets": "177000000", "totalCurrentAssets": "2565800000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "42400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2845000000", "currentAccountsPayable": "656300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1552100000", "shortLongTermDebtTotal": "2010800000", "totalShareholderEquity": "1720800000", "capitalLeaseObligations": "1152300000", "otherCurrentLiabilities": "369300000", "totalCurrentLiabilities": "1712200000", "otherNonCurrentLiabilities": "79600000", "totalNonCurrentLiabilities": "1977800000", "cashAndShortTermInvestments": "234700000", "commonStockSharesOutstanding": "41200000", "intangibleAssetsExcludingGoodwill": "291200000", "cashAndCashEquivalentsAtCarryingValue": "234700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20000000", "profitLoss": "None", "dividendPayout": "13100000", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "-119100000", "operatingCashflow": "31000000", "capitalExpenditures": "32500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41500000", "cashflowFromInvestment": "-34400000", "stockBasedCompensation": "7200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1391800000, "cost_of_revenue": 873000000, "gross_profit": 518799999, "research_and_development": null, "selling_general_admin": 485300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25300000, "depreciation_amortisation": 36900000, "ebitda": 62200000, "interest_expense": 100000, "interest_income": null, "other_non_operating": null, "pretax_income": 25200000, "tax_provision": 5200000, "effective_tax_rate": null, "net_income": 20000000, "net_income_continuing_ops": 20000000, "net_income_to_common": 20000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 234700000, "short_term_investments": null, "net_receivables": 42400000, "inventory": 2111699999, "other_current_assets": null, "total_current_assets": 2565800000, "net_ppe": null, "goodwill": 428400000, "intangible_assets": 291200000, "goodwill_and_intangibles": 719600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2845000000, "total_assets": 5410800000, "short_term_debt": 293800000, "accounts_payable": 656300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1712200000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1977800000, "total_liabilities": 3690000000, "total_debt": 293800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3749900000, "total_equity": 1720800000, "shares_outstanding": 41200000, "operating_cash_flow": 31000000, "stock_based_compensation": 7200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34400000, "dividends_paid": 13100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -41500000, "free_cash_flow": 63500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "25300000", "ebitda": "62200000", "netIncome": "20000000", "grossProfit": "518799999", "depreciation": "None", "totalRevenue": "1391800000", "costOfRevenue": "873000000", "interestIncome": "100000", "incomeBeforeTax": "25200000", "interestExpense": "100000", "operatingIncome": "33500000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "5200000", "reportedCurrency": "USD", "netInterestIncome": "-100000", "nonInterestIncome": "None", "operatingExpenses": "485300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "873000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36900000", "sellingGeneralAndAdministrative": "485300000", "netIncomeFromContinuingOperations": "20000000" }, "balance": { "goodwill": "428400000", "inventory": "2111699999", "commonStock": "12600000", "currentDebt": "None", "investments": "None", "totalAssets": "5410800000", "longTermDebt": "0", "shortTermDebt": "293800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "291200000", "reportedCurrency": "USD", "retainedEarnings": "3749900000", "totalLiabilities": "3690000000", "otherCurrentAssets": "177000000", "totalCurrentAssets": "2565800000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "42400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2845000000", "currentAccountsPayable": "656300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1552100000", "shortLongTermDebtTotal": "2010800000", "totalShareholderEquity": "1720800000", "capitalLeaseObligations": "1152300000", "otherCurrentLiabilities": "369300000", "totalCurrentLiabilities": "1712200000", "otherNonCurrentLiabilities": "79600000", "totalNonCurrentLiabilities": "1977800000", "cashAndShortTermInvestments": "234700000", "commonStockSharesOutstanding": "41200000", "intangibleAssetsExcludingGoodwill": "291200000", "cashAndCashEquivalentsAtCarryingValue": "234700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20000000", "profitLoss": "None", "dividendPayout": "13100000", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "-119100000", "operatingCashflow": "31000000", "capitalExpenditures": "32500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41500000", "cashflowFromInvestment": "-34400000", "stockBasedCompensation": "7200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:46.774736+00:00", "is_restated": false, "income_statement": { "revenue": 1535100000, "cost_of_revenue": 943200000, "gross_profit": 591900000, "ebit": 5200000, "ebitda": 42200000, "pretax_income": 5100000, "tax_provision": 14200000, "net_income": -9100000, "net_income_to_common": -9100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 281400000, "total_current_assets": 2464500000, "total_assets": 5342800000, "short_term_debt": 290400000, "long_term_debt": null, "total_debt": 290400000, "total_liabilities": 3614500000, "total_equity": 1728300000, "shares_outstanding": 42000000, "goodwill_and_intangibles": 719900000 }, "cash_flow": { "operating_cash_flow": 86300000, "capital_expenditure": 24000000, "free_cash_flow": 110300000, "dividends_paid": 13200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 328834, "ticker_id": 3609, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:46.774736+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5200000", "ebitda": "42200000", "netIncome": "-9100000", "grossProfit": "591900000", "depreciation": "None", "totalRevenue": "1535100000", "costOfRevenue": "943200000", "interestIncome": "100000", "incomeBeforeTax": "5100000", "interestExpense": "100000", "operatingIncome": "2800000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "14200000", "reportedCurrency": "USD", "netInterestIncome": "-100000", "nonInterestIncome": "None", "operatingExpenses": "589100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "943200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37000000", "sellingGeneralAndAdministrative": "505300000", "netIncomeFromContinuingOperations": "-9100000" }, "balance": { "goodwill": "428400000", "inventory": "1986600000", "commonStock": "12600000", "currentDebt": "None", "investments": "None", "totalAssets": "5342800000", "longTermDebt": "None", "shortTermDebt": "290400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "291500000", "reportedCurrency": "USD", "retainedEarnings": "3743100000", "totalLiabilities": "3614500000", "otherCurrentAssets": "166800000", "totalCurrentAssets": "2464500000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "29700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2878300000", "currentAccountsPayable": "512700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1580200000", "shortLongTermDebtTotal": "1177700000", "totalShareholderEquity": "1728300000", "capitalLeaseObligations": "1177700000", "otherCurrentLiabilities": "407700000", "totalCurrentLiabilities": "1601200000", "otherNonCurrentLiabilities": "76900000", "totalNonCurrentLiabilities": "2013300000", "cashAndShortTermInvestments": "281400000", "commonStockSharesOutstanding": "42000000", "intangibleAssetsExcludingGoodwill": "291500000", "cashAndCashEquivalentsAtCarryingValue": "281400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9100000", "profitLoss": "None", "dividendPayout": "13200000", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "20200000", "operatingCashflow": "86300000", "capitalExpenditures": "24000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-45300000", "cashflowFromInvestment": "-24100000", "stockBasedCompensation": "6700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32299999", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1535100000, "cost_of_revenue": 943200000, "gross_profit": 591900000, "research_and_development": null, "selling_general_admin": 505300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5200000, "depreciation_amortisation": 37000000, "ebitda": 42200000, "interest_expense": 100000, "interest_income": null, "other_non_operating": null, "pretax_income": 5100000, "tax_provision": 14200000, "effective_tax_rate": null, "net_income": -9100000, "net_income_continuing_ops": -9100000, "net_income_to_common": -9100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 281400000, "short_term_investments": null, "net_receivables": 29700000, "inventory": 1986600000, "other_current_assets": null, "total_current_assets": 2464500000, "net_ppe": null, "goodwill": 428400000, "intangible_assets": 291500000, "goodwill_and_intangibles": 719900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2878300000, "total_assets": 5342800000, "short_term_debt": 290400000, "accounts_payable": 512700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1601200000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2013300000, "total_liabilities": 3614500000, "total_debt": 290400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3743100000, "total_equity": 1728300000, "shares_outstanding": 42000000, "operating_cash_flow": 86300000, "stock_based_compensation": 6700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24100000, "dividends_paid": 13200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -45300000, "free_cash_flow": 110300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5200000", "ebitda": "42200000", "netIncome": "-9100000", "grossProfit": "591900000", "depreciation": "None", "totalRevenue": "1535100000", "costOfRevenue": "943200000", "interestIncome": "100000", "incomeBeforeTax": "5100000", "interestExpense": "100000", "operatingIncome": "2800000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "14200000", "reportedCurrency": "USD", "netInterestIncome": "-100000", "nonInterestIncome": "None", "operatingExpenses": "589100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "943200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37000000", "sellingGeneralAndAdministrative": "505300000", "netIncomeFromContinuingOperations": "-9100000" }, "balance": { "goodwill": "428400000", "inventory": "1986600000", "commonStock": "12600000", "currentDebt": "None", "investments": "None", "totalAssets": "5342800000", "longTermDebt": "None", "shortTermDebt": "290400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "291500000", "reportedCurrency": "USD", "retainedEarnings": "3743100000", "totalLiabilities": "3614500000", "otherCurrentAssets": "166800000", "totalCurrentAssets": "2464500000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "29700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2878300000", "currentAccountsPayable": "512700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1580200000", "shortLongTermDebtTotal": "1177700000", "totalShareholderEquity": "1728300000", "capitalLeaseObligations": "1177700000", "otherCurrentLiabilities": "407700000", "totalCurrentLiabilities": "1601200000", "otherNonCurrentLiabilities": "76900000", "totalNonCurrentLiabilities": "2013300000", "cashAndShortTermInvestments": "281400000", "commonStockSharesOutstanding": "42000000", "intangibleAssetsExcludingGoodwill": "291500000", "cashAndCashEquivalentsAtCarryingValue": "281400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9100000", "profitLoss": "None", "dividendPayout": "13200000", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "20200000", "operatingCashflow": "86300000", "capitalExpenditures": "24000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-45300000", "cashflowFromInvestment": "-24100000", "stockBasedCompensation": "6700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32299999", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:46.774736+00:00", "is_restated": false, "income_statement": { "revenue": 1541600000, "cost_of_revenue": 942800000, "gross_profit": 598800000, "ebit": 70300000, "ebitda": 107300000, "pretax_income": 45600000, "tax_provision": 12100000, "net_income": 33500000, "net_income_to_common": 33500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 264100000, "total_current_assets": 2467100000, "total_assets": 5451900000, "short_term_debt": 286900000, "long_term_debt": null, "total_debt": 286900000, "total_liabilities": 3676200000, "total_equity": 1775700000, "shares_outstanding": 42700000, "goodwill_and_intangibles": 789600000 }, "cash_flow": { "operating_cash_flow": -175300000, "capital_expenditure": 36600000, "free_cash_flow": -138700000, "dividends_paid": 12600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 328835, "ticker_id": 3609, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:46.774736+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "70300000", "ebitda": "107300000", "netIncome": "33500000", "grossProfit": "598800000", "depreciation": "None", "totalRevenue": "1541600000", "costOfRevenue": "942800000", "interestIncome": "800000", "incomeBeforeTax": "45600000", "interestExpense": "None", "operatingIncome": "48100000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "12100000", "reportedCurrency": "USD", "netInterestIncome": "800000", "nonInterestIncome": "None", "operatingExpenses": "550700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "942800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37000000", "sellingGeneralAndAdministrative": "526000000", "netIncomeFromContinuingOperations": "33500000" }, "balance": { "goodwill": "482000000", "inventory": "2006500000", "commonStock": "12600000", "currentDebt": "None", "investments": "None", "totalAssets": "5451900000", "longTermDebt": "None", "shortTermDebt": "286900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "307600000", "reportedCurrency": "USD", "retainedEarnings": "3765500000", "totalLiabilities": "3676200000", "otherCurrentAssets": "180500000", "totalCurrentAssets": "2467100000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2984800000", "currentAccountsPayable": "572100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1596400000", "shortLongTermDebtTotal": "1181400000", "totalShareholderEquity": "1775700000", "capitalLeaseObligations": "1181400000", "otherCurrentLiabilities": "371300000", "totalCurrentLiabilities": "1646500000", "otherNonCurrentLiabilities": "77900000", "totalNonCurrentLiabilities": "2029700000", "cashAndShortTermInvestments": "264100000", "commonStockSharesOutstanding": "42700000", "intangibleAssetsExcludingGoodwill": "307600000", "cashAndCashEquivalentsAtCarryingValue": "264100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33500000", "profitLoss": "None", "dividendPayout": "12600000", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "-56100000", "operatingCashflow": "-175300000", "capitalExpenditures": "36600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-137300000", "cashflowFromInvestment": "-36600000", "stockBasedCompensation": "7000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-117400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1541600000, "cost_of_revenue": 942800000, "gross_profit": 598800000, "research_and_development": null, "selling_general_admin": 526000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 70300000, "depreciation_amortisation": 37000000, "ebitda": 107300000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 45600000, "tax_provision": 12100000, "effective_tax_rate": null, "net_income": 33500000, "net_income_continuing_ops": 33500000, "net_income_to_common": 33500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 264100000, "short_term_investments": null, "net_receivables": 16000000, "inventory": 2006500000, "other_current_assets": null, "total_current_assets": 2467100000, "net_ppe": null, "goodwill": 482000000, "intangible_assets": 307600000, "goodwill_and_intangibles": 789600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2984800000, "total_assets": 5451900000, "short_term_debt": 286900000, "accounts_payable": 572100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1646500000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2029700000, "total_liabilities": 3676200000, "total_debt": 286900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3765500000, "total_equity": 1775700000, "shares_outstanding": 42700000, "operating_cash_flow": -175300000, "stock_based_compensation": 7000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -36600000, "dividends_paid": 12600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -137300000, "free_cash_flow": -138700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "70300000", "ebitda": "107300000", "netIncome": "33500000", "grossProfit": "598800000", "depreciation": "None", "totalRevenue": "1541600000", "costOfRevenue": "942800000", "interestIncome": "800000", "incomeBeforeTax": "45600000", "interestExpense": "None", "operatingIncome": "48100000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "12100000", "reportedCurrency": "USD", "netInterestIncome": "800000", "nonInterestIncome": "None", "operatingExpenses": "550700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "942800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37000000", "sellingGeneralAndAdministrative": "526000000", "netIncomeFromContinuingOperations": "33500000" }, "balance": { "goodwill": "482000000", "inventory": "2006500000", "commonStock": "12600000", "currentDebt": "None", "investments": "None", "totalAssets": "5451900000", "longTermDebt": "None", "shortTermDebt": "286900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "307600000", "reportedCurrency": "USD", "retainedEarnings": "3765500000", "totalLiabilities": "3676200000", "otherCurrentAssets": "180500000", "totalCurrentAssets": "2467100000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2984800000", "currentAccountsPayable": "572100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1596400000", "shortLongTermDebtTotal": "1181400000", "totalShareholderEquity": "1775700000", "capitalLeaseObligations": "1181400000", "otherCurrentLiabilities": "371300000", "totalCurrentLiabilities": "1646500000", "otherNonCurrentLiabilities": "77900000", "totalNonCurrentLiabilities": "2029700000", "cashAndShortTermInvestments": "264100000", "commonStockSharesOutstanding": "42700000", "intangibleAssetsExcludingGoodwill": "307600000", "cashAndCashEquivalentsAtCarryingValue": "264100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33500000", "profitLoss": "None", "dividendPayout": "12600000", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "-56100000", "operatingCashflow": "-175300000", "capitalExpenditures": "36600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-137300000", "cashflowFromInvestment": "-36600000", "stockBasedCompensation": "7000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-117400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:46.774736+00:00", "is_restated": false, "income_statement": { "revenue": 2352600000, "cost_of_revenue": 1351000000, "gross_profit": 1001600000, "ebit": 364600000, "ebitda": 402200000, "pretax_income": 154100000, "tax_provision": 53500000, "net_income": 100600000, "net_income_to_common": 100600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 604000000, "total_current_assets": 2712200000, "total_assets": 5726600000, "short_term_debt": 279900000, "long_term_debt": null, "total_debt": 279900000, "total_liabilities": 3874800000, "total_equity": 1851800000, "shares_outstanding": 43800000, "goodwill_and_intangibles": 789200000 }, "cash_flow": { "operating_cash_flow": 780700000, "capital_expenditure": 38600000, "free_cash_flow": 819300000, "dividends_paid": 12600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 328836, "ticker_id": 3609, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:46.774736+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "364600000", "ebitda": "402200000", "netIncome": "100600000", "grossProfit": "1001600000", "depreciation": "None", "totalRevenue": "2352600000", "costOfRevenue": "1351000000", "interestIncome": "200000", "incomeBeforeTax": "154100000", "interestExpense": "200000", "operatingIncome": "152600000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "53500000", "reportedCurrency": "USD", "netInterestIncome": "-200000", "nonInterestIncome": "None", "operatingExpenses": "849000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1351000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37600000", "sellingGeneralAndAdministrative": "639200000", "netIncomeFromContinuingOperations": "100600000" }, "balance": { "goodwill": "482000000", "inventory": "1937300000", "commonStock": "12600000", "currentDebt": "None", "investments": "None", "totalAssets": "5726600000", "longTermDebt": "None", "shortTermDebt": "279900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "307200000", "reportedCurrency": "USD", "retainedEarnings": "3745500000", "totalLiabilities": "3874800000", "otherCurrentAssets": "156600000", "totalCurrentAssets": "2712200000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3014400000", "currentAccountsPayable": "767000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1608900000", "shortLongTermDebtTotal": "1179900000", "totalShareholderEquity": "1851800000", "capitalLeaseObligations": "1179900000", "otherCurrentLiabilities": "407800000", "totalCurrentLiabilities": "1831500000", "otherNonCurrentLiabilities": "21100000", "totalNonCurrentLiabilities": "2043300000", "cashAndShortTermInvestments": "604000000", "commonStockSharesOutstanding": "43800000", "intangibleAssetsExcludingGoodwill": "307200000", "cashAndCashEquivalentsAtCarryingValue": "604000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "100600000", "profitLoss": "None", "dividendPayout": "12600000", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "190500000", "operatingCashflow": "780700000", "capitalExpenditures": "38600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-291000000", "cashflowFromInvestment": "-38100000", "stockBasedCompensation": "1800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2352600000, "cost_of_revenue": 1351000000, "gross_profit": 1001600000, "research_and_development": null, "selling_general_admin": 639200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 364600000, "depreciation_amortisation": 37600000, "ebitda": 402200000, "interest_expense": 200000, "interest_income": null, "other_non_operating": null, "pretax_income": 154100000, "tax_provision": 53500000, "effective_tax_rate": null, "net_income": 100600000, "net_income_continuing_ops": 100600000, "net_income_to_common": 100600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 604000000, "short_term_investments": null, "net_receivables": 14300000, "inventory": 1937300000, "other_current_assets": null, "total_current_assets": 2712200000, "net_ppe": null, "goodwill": 482000000, "intangible_assets": 307200000, "goodwill_and_intangibles": 789200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3014400000, "total_assets": 5726600000, "short_term_debt": 279900000, "accounts_payable": 767000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1831500000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2043300000, "total_liabilities": 3874800000, "total_debt": 279900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3745500000, "total_equity": 1851800000, "shares_outstanding": 43800000, "operating_cash_flow": 780700000, "stock_based_compensation": 1800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -38100000, "dividends_paid": 12600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -291000000, "free_cash_flow": 819300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "364600000", "ebitda": "402200000", "netIncome": "100600000", "grossProfit": "1001600000", "depreciation": "None", "totalRevenue": "2352600000", "costOfRevenue": "1351000000", "interestIncome": "200000", "incomeBeforeTax": "154100000", "interestExpense": "200000", "operatingIncome": "152600000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "53500000", "reportedCurrency": "USD", "netInterestIncome": "-200000", "nonInterestIncome": "None", "operatingExpenses": "849000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1351000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37600000", "sellingGeneralAndAdministrative": "639200000", "netIncomeFromContinuingOperations": "100600000" }, "balance": { "goodwill": "482000000", "inventory": "1937300000", "commonStock": "12600000", "currentDebt": "None", "investments": "None", "totalAssets": "5726600000", "longTermDebt": "None", "shortTermDebt": "279900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "307200000", "reportedCurrency": "USD", "retainedEarnings": "3745500000", "totalLiabilities": "3874800000", "otherCurrentAssets": "156600000", "totalCurrentAssets": "2712200000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3014400000", "currentAccountsPayable": "767000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1608900000", "shortLongTermDebtTotal": "1179900000", "totalShareholderEquity": "1851800000", "capitalLeaseObligations": "1179900000", "otherCurrentLiabilities": "407800000", "totalCurrentLiabilities": "1831500000", "otherNonCurrentLiabilities": "21100000", "totalNonCurrentLiabilities": "2043300000", "cashAndShortTermInvestments": "604000000", "commonStockSharesOutstanding": "43800000", "intangibleAssetsExcludingGoodwill": "307200000", "cashAndCashEquivalentsAtCarryingValue": "604000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "100600000", "profitLoss": "None", "dividendPayout": "12600000", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "190500000", "operatingCashflow": "780700000", "capitalExpenditures": "38600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-291000000", "cashflowFromInvestment": "-38100000", "stockBasedCompensation": "1800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:46.774736+00:00", "is_restated": false, "income_statement": { "revenue": 1349400000, "cost_of_revenue": 864100000, "gross_profit": 485300000, "ebit": 15100000, "ebitda": 51200000, "pretax_income": 8400000, "tax_provision": 1400000, "net_income": 7000000, "net_income_to_common": 7000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 157700000, "total_current_assets": 2538800000, "total_assets": 5685300000, "short_term_debt": 263800000, "long_term_debt": 253000000, "total_debt": 516800000, "total_liabilities": 3886300000, "total_equity": 1799000000, "shares_outstanding": 44700000, "goodwill_and_intangibles": 990200000 }, "cash_flow": { "operating_cash_flow": -75400000, "capital_expenditure": 63100000, "free_cash_flow": -12300000, "dividends_paid": 17000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 328838, "ticker_id": 3609, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:46.774736+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15100000", "ebitda": "51200000", "netIncome": "7000000", "grossProfit": "485300000", "depreciation": "None", "totalRevenue": "1349400000", "costOfRevenue": "864100000", "interestIncome": "1000000", "incomeBeforeTax": "8400000", "interestExpense": "1000000", "operatingIncome": "9200000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "1400000", "reportedCurrency": "USD", "netInterestIncome": "-1000000", "nonInterestIncome": "None", "operatingExpenses": "476100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "864100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36100000", "sellingGeneralAndAdministrative": "469600000", "netIncomeFromContinuingOperations": "7000000" }, "balance": { "goodwill": "631500000", "inventory": "2136200000", "commonStock": "12600000", "currentDebt": "None", "investments": "None", "totalAssets": "5685300000", "longTermDebt": "253000000", "shortTermDebt": "263800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "358700000", "reportedCurrency": "USD", "retainedEarnings": "3657500000", "totalLiabilities": "3886300000", "otherCurrentAssets": "174200000", "totalCurrentAssets": "2538800000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "70700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3146500000", "currentAccountsPayable": "642500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1535200000", "shortLongTermDebtTotal": "1368400000", "totalShareholderEquity": "1799000000", "capitalLeaseObligations": "1115400000", "otherCurrentLiabilities": "319500000", "totalCurrentLiabilities": "1634200000", "otherNonCurrentLiabilities": "88100000", "totalNonCurrentLiabilities": "2252100000", "cashAndShortTermInvestments": "157700000", "commonStockSharesOutstanding": "44700000", "intangibleAssetsExcludingGoodwill": "358700000", "cashAndCashEquivalentsAtCarryingValue": "157700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7000000", "profitLoss": "None", "dividendPayout": "17000000", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "-148100000", "operatingCashflow": "-75400000", "capitalExpenditures": "63100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-106600000", "cashflowFromInvestment": "-63800000", "stockBasedCompensation": "2100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-338500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1349400000, "cost_of_revenue": 864100000, "gross_profit": 485300000, "research_and_development": null, "selling_general_admin": 469600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15100000, "depreciation_amortisation": 36100000, "ebitda": 51200000, "interest_expense": 1000000, "interest_income": null, "other_non_operating": null, "pretax_income": 8400000, "tax_provision": 1400000, "effective_tax_rate": null, "net_income": 7000000, "net_income_continuing_ops": 7000000, "net_income_to_common": 7000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 157700000, "short_term_investments": null, "net_receivables": 70700000, "inventory": 2136200000, "other_current_assets": null, "total_current_assets": 2538800000, "net_ppe": null, "goodwill": 631500000, "intangible_assets": 358700000, "goodwill_and_intangibles": 990200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3146500000, "total_assets": 5685300000, "short_term_debt": 263800000, "accounts_payable": 642500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1634200000, "long_term_debt": 253000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2252100000, "total_liabilities": 3886300000, "total_debt": 516800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3657500000, "total_equity": 1799000000, "shares_outstanding": 44700000, "operating_cash_flow": -75400000, "stock_based_compensation": 2100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 63100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -63800000, "dividends_paid": 17000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -106600000, "free_cash_flow": -12300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15100000", "ebitda": "51200000", "netIncome": "7000000", "grossProfit": "485300000", "depreciation": "None", "totalRevenue": "1349400000", "costOfRevenue": "864100000", "interestIncome": "1000000", "incomeBeforeTax": "8400000", "interestExpense": "1000000", "operatingIncome": "9200000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "1400000", "reportedCurrency": "USD", "netInterestIncome": "-1000000", "nonInterestIncome": "None", "operatingExpenses": "476100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "864100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36100000", "sellingGeneralAndAdministrative": "469600000", "netIncomeFromContinuingOperations": "7000000" }, "balance": { "goodwill": "631500000", "inventory": "2136200000", "commonStock": "12600000", "currentDebt": "None", "investments": "None", "totalAssets": "5685300000", "longTermDebt": "253000000", "shortTermDebt": "263800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "358700000", "reportedCurrency": "USD", "retainedEarnings": "3657500000", "totalLiabilities": "3886300000", "otherCurrentAssets": "174200000", "totalCurrentAssets": "2538800000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "70700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3146500000", "currentAccountsPayable": "642500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1535200000", "shortLongTermDebtTotal": "1368400000", "totalShareholderEquity": "1799000000", "capitalLeaseObligations": "1115400000", "otherCurrentLiabilities": "319500000", "totalCurrentLiabilities": "1634200000", "otherNonCurrentLiabilities": "88100000", "totalNonCurrentLiabilities": "2252100000", "cashAndShortTermInvestments": "157700000", "commonStockSharesOutstanding": "44700000", "intangibleAssetsExcludingGoodwill": "358700000", "cashAndCashEquivalentsAtCarryingValue": "157700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7000000", "profitLoss": "None", "dividendPayout": "17000000", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "-148100000", "operatingCashflow": "-75400000", "capitalExpenditures": "63100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-106600000", "cashflowFromInvestment": "-63800000", "stockBasedCompensation": "2100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-338500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:46.774736+00:00", "is_restated": false, "income_statement": { "revenue": 1491000000, "cost_of_revenue": 924700000, "gross_profit": 566300000, "ebit": 66500000, "ebitda": 104400000, "pretax_income": -96900000, "tax_provision": 1600000, "net_income": -98500000, "net_income_to_common": -98500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 403100000, "total_current_assets": 2575700000, "total_assets": 5613800000, "short_term_debt": 250900000, "long_term_debt": null, "total_debt": 250900000, "total_liabilities": 3473500000, "total_equity": 2140300000, "shares_outstanding": 44500000, "goodwill_and_intangibles": 990400000 }, "cash_flow": { "operating_cash_flow": 43800000, "capital_expenditure": 28000000, "free_cash_flow": 71800000, "dividends_paid": 17000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 328839, "ticker_id": 3609, "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:46.774736+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "66500000", "ebitda": "104400000", "netIncome": "-98500000", "grossProfit": "566300000", "depreciation": "None", "totalRevenue": "1491000000", "costOfRevenue": "924700000", "interestIncome": "2400000", "incomeBeforeTax": "-96900000", "interestExpense": "None", "operatingIncome": "-100900000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "1600000", "reportedCurrency": "USD", "netInterestIncome": "2400000", "nonInterestIncome": "None", "operatingExpenses": "667200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "924700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37900000", "sellingGeneralAndAdministrative": "498400000", "netIncomeFromContinuingOperations": "-98500000" }, "balance": { "goodwill": "631500000", "inventory": "1977200000", "commonStock": "12600000", "currentDebt": "None", "investments": "None", "totalAssets": "5613800000", "longTermDebt": "None", "shortTermDebt": "250900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "358900000", "reportedCurrency": "USD", "retainedEarnings": "3664600000", "totalLiabilities": "3473500000", "otherCurrentAssets": "186200000", "totalCurrentAssets": "2575700000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3038100000", "currentAccountsPayable": "547600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1044400000", "totalShareholderEquity": "2140300000", "capitalLeaseObligations": "1044400000", "otherCurrentLiabilities": "363100000", "totalCurrentLiabilities": "1527000000", "otherNonCurrentLiabilities": "90500000", "totalNonCurrentLiabilities": "1946500000", "cashAndShortTermInvestments": "403100000", "commonStockSharesOutstanding": "44500000", "intangibleAssetsExcludingGoodwill": "358900000", "cashAndCashEquivalentsAtCarryingValue": "403100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-98500000", "profitLoss": "None", "dividendPayout": "17000000", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "7500000", "operatingCashflow": "43800000", "capitalExpenditures": "28000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-334400000", "cashflowFromInvestment": "-35700000", "stockBasedCompensation": "10700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1491000000, "cost_of_revenue": 924700000, "gross_profit": 566300000, "research_and_development": null, "selling_general_admin": 498400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 66500000, "depreciation_amortisation": 37900000, "ebitda": 104400000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -96900000, "tax_provision": 1600000, "effective_tax_rate": null, "net_income": -98500000, "net_income_continuing_ops": -98500000, "net_income_to_common": -98500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 403100000, "short_term_investments": null, "net_receivables": 9200000, "inventory": 1977200000, "other_current_assets": null, "total_current_assets": 2575700000, "net_ppe": null, "goodwill": 631500000, "intangible_assets": 358900000, "goodwill_and_intangibles": 990400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3038100000, "total_assets": 5613800000, "short_term_debt": 250900000, "accounts_payable": 547600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1527000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1946500000, "total_liabilities": 3473500000, "total_debt": 250900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3664600000, "total_equity": 2140300000, "shares_outstanding": 44500000, "operating_cash_flow": 43800000, "stock_based_compensation": 10700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35700000, "dividends_paid": 17000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -334400000, "free_cash_flow": 71800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "66500000", "ebitda": "104400000", "netIncome": "-98500000", "grossProfit": "566300000", "depreciation": "None", "totalRevenue": "1491000000", "costOfRevenue": "924700000", "interestIncome": "2400000", "incomeBeforeTax": "-96900000", "interestExpense": "None", "operatingIncome": "-100900000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "1600000", "reportedCurrency": "USD", "netInterestIncome": "2400000", "nonInterestIncome": "None", "operatingExpenses": "667200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "924700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37900000", "sellingGeneralAndAdministrative": "498400000", "netIncomeFromContinuingOperations": "-98500000" }, "balance": { "goodwill": "631500000", "inventory": "1977200000", "commonStock": "12600000", "currentDebt": "None", "investments": "None", "totalAssets": "5613800000", "longTermDebt": "None", "shortTermDebt": "250900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "358900000", "reportedCurrency": "USD", "retainedEarnings": "3664600000", "totalLiabilities": "3473500000", "otherCurrentAssets": "186200000", "totalCurrentAssets": "2575700000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3038100000", "currentAccountsPayable": "547600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1044400000", "totalShareholderEquity": "2140300000", "capitalLeaseObligations": "1044400000", "otherCurrentLiabilities": "363100000", "totalCurrentLiabilities": "1527000000", "otherNonCurrentLiabilities": "90500000", "totalNonCurrentLiabilities": "1946500000", "cashAndShortTermInvestments": "403100000", "commonStockSharesOutstanding": "44500000", "intangibleAssetsExcludingGoodwill": "358900000", "cashAndCashEquivalentsAtCarryingValue": "403100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-98500000", "profitLoss": "None", "dividendPayout": "17000000", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "7500000", "operatingCashflow": "43800000", "capitalExpenditures": "28000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-334400000", "cashflowFromInvestment": "-35700000", "stockBasedCompensation": "10700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:46.774736+00:00", "is_restated": false, "income_statement": { "revenue": 1510800000, "cost_of_revenue": 938400000, "gross_profit": 572400000, "ebit": 56800000, "ebitda": 93400000, "pretax_income": 58600000, "tax_provision": 6500000, "net_income": 52100000, "net_income_to_common": 52100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 729300000, "total_current_assets": 2924600000, "total_assets": 6151200000, "short_term_debt": 400800000, "long_term_debt": null, "total_debt": 400800000, "total_liabilities": 3741400000, "total_equity": 2409800000, "shares_outstanding": 44600000, "goodwill_and_intangibles": 1156700000 }, "cash_flow": { "operating_cash_flow": -158200000, "capital_expenditure": 23300000, "free_cash_flow": -134900000, "dividends_paid": 20500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 328840, "ticker_id": 3609, "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:46.774736+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "56800000", "ebitda": "93400000", "netIncome": "52100000", "grossProfit": "572400000", "depreciation": "None", "totalRevenue": "1510800000", "costOfRevenue": "938400000", "interestIncome": "8600000", "incomeBeforeTax": "58600000", "interestExpense": "None", "operatingIncome": "49800000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "6500000", "reportedCurrency": "USD", "netInterestIncome": "8600000", "nonInterestIncome": "None", "operatingExpenses": "522600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "938400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36600000", "sellingGeneralAndAdministrative": "515400000", "netIncomeFromContinuingOperations": "52100000" }, "balance": { "goodwill": "754500000", "inventory": "1983600000", "commonStock": "12600000", "currentDebt": "None", "investments": "None", "totalAssets": "6151200000", "longTermDebt": "None", "shortTermDebt": "400800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "402200000", "reportedCurrency": "USD", "retainedEarnings": "3779700000", "totalLiabilities": "3741400000", "otherCurrentAssets": "202400000", "totalCurrentAssets": "2924600000", "currentLongTermDebt": "147800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3226600000", "currentAccountsPayable": "599300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1219300000", "totalShareholderEquity": "2409800000", "capitalLeaseObligations": "1071500000", "otherCurrentLiabilities": "356000000", "totalCurrentLiabilities": "1748100000", "otherNonCurrentLiabilities": "93900000", "totalNonCurrentLiabilities": "1993300000", "cashAndShortTermInvestments": "729300000", "commonStockSharesOutstanding": "44600000", "intangibleAssetsExcludingGoodwill": "402200000", "cashAndCashEquivalentsAtCarryingValue": "729300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52100000", "profitLoss": "None", "dividendPayout": "20500000", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "-48900000", "operatingCashflow": "-158200000", "capitalExpenditures": "23300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-467500000", "cashflowFromInvestment": "-21500000", "stockBasedCompensation": "7600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-419400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1510800000, "cost_of_revenue": 938400000, "gross_profit": 572400000, "research_and_development": null, "selling_general_admin": 515400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 56800000, "depreciation_amortisation": 36600000, "ebitda": 93400000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 58600000, "tax_provision": 6500000, "effective_tax_rate": null, "net_income": 52100000, "net_income_continuing_ops": 52100000, "net_income_to_common": 52100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 729300000, "short_term_investments": null, "net_receivables": 9300000, "inventory": 1983600000, "other_current_assets": null, "total_current_assets": 2924600000, "net_ppe": null, "goodwill": 754500000, "intangible_assets": 402200000, "goodwill_and_intangibles": 1156700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3226600000, "total_assets": 6151200000, "short_term_debt": 400800000, "accounts_payable": 599300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1748100000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1993300000, "total_liabilities": 3741400000, "total_debt": 400800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3779700000, "total_equity": 2409800000, "shares_outstanding": 44600000, "operating_cash_flow": -158200000, "stock_based_compensation": 7600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21500000, "dividends_paid": 20500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -467500000, "free_cash_flow": -134900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "56800000", "ebitda": "93400000", "netIncome": "52100000", "grossProfit": "572400000", "depreciation": "None", "totalRevenue": "1510800000", "costOfRevenue": "938400000", "interestIncome": "8600000", "incomeBeforeTax": "58600000", "interestExpense": "None", "operatingIncome": "49800000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "6500000", "reportedCurrency": "USD", "netInterestIncome": "8600000", "nonInterestIncome": "None", "operatingExpenses": "522600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "938400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36600000", "sellingGeneralAndAdministrative": "515400000", "netIncomeFromContinuingOperations": "52100000" }, "balance": { "goodwill": "754500000", "inventory": "1983600000", "commonStock": "12600000", "currentDebt": "None", "investments": "None", "totalAssets": "6151200000", "longTermDebt": "None", "shortTermDebt": "400800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "402200000", "reportedCurrency": "USD", "retainedEarnings": "3779700000", "totalLiabilities": "3741400000", "otherCurrentAssets": "202400000", "totalCurrentAssets": "2924600000", "currentLongTermDebt": "147800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3226600000", "currentAccountsPayable": "599300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1219300000", "totalShareholderEquity": "2409800000", "capitalLeaseObligations": "1071500000", "otherCurrentLiabilities": "356000000", "totalCurrentLiabilities": "1748100000", "otherNonCurrentLiabilities": "93900000", "totalNonCurrentLiabilities": "1993300000", "cashAndShortTermInvestments": "729300000", "commonStockSharesOutstanding": "44600000", "intangibleAssetsExcludingGoodwill": "402200000", "cashAndCashEquivalentsAtCarryingValue": "729300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52100000", "profitLoss": "None", "dividendPayout": "20500000", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "-48900000", "operatingCashflow": "-158200000", "capitalExpenditures": "23300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-467500000", "cashflowFromInvestment": "-21500000", "stockBasedCompensation": "7600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-419400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:46.774736+00:00", "is_restated": false, "income_statement": { "revenue": 2497600000, "cost_of_revenue": 1415900000, "gross_profit": 1081700000, "ebit": 427000000, "ebitda": 459500000, "pretax_income": 427000000, "tax_provision": -199200000, "net_income": 626200000, "net_income_to_common": 626200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1378700000, "total_current_assets": 3508400000, "total_assets": 6813200000, "short_term_debt": 408000000, "long_term_debt": null, "total_debt": 408000000, "total_liabilities": 3991200000, "total_equity": 2822000000, "shares_outstanding": 53300000, "goodwill_and_intangibles": 1157300000 }, "cash_flow": { "operating_cash_flow": 752200000, "capital_expenditure": 36100000, "free_cash_flow": 788300000, "dividends_paid": 18500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 328841, "ticker_id": 3609, "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:46.774736+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "427000000", "ebitda": "459500000", "netIncome": "626200000", "grossProfit": "1081700000", "depreciation": "None", "totalRevenue": "2497600000", "costOfRevenue": "1415900000", "interestIncome": "None", "incomeBeforeTax": "427000000", "interestExpense": "None", "operatingIncome": "411700000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "-199200000", "reportedCurrency": "USD", "netInterestIncome": "8700000", "nonInterestIncome": "None", "operatingExpenses": "670000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1415900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32500000", "sellingGeneralAndAdministrative": "147200000", "netIncomeFromContinuingOperations": "626200000" }, "balance": { "goodwill": "754500000", "inventory": "1936600000", "commonStock": "12600000", "currentDebt": "None", "investments": "None", "totalAssets": "6813200000", "longTermDebt": "None", "shortTermDebt": "408000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "402800000", "reportedCurrency": "USD", "retainedEarnings": "3835000000", "totalLiabilities": "3991200000", "otherCurrentAssets": "174300000", "totalCurrentAssets": "3508400000", "currentLongTermDebt": "147700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3304800000", "currentAccountsPayable": "735100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1243700000", "totalShareholderEquity": "2822000000", "capitalLeaseObligations": "1096000000", "otherCurrentLiabilities": "400200000", "totalCurrentLiabilities": "1976000000", "otherNonCurrentLiabilities": "31700000", "totalNonCurrentLiabilities": "2015200000", "cashAndShortTermInvestments": "1378700000", "commonStockSharesOutstanding": "53300000", "intangibleAssetsExcludingGoodwill": "402800000", "cashAndCashEquivalentsAtCarryingValue": "1378700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "626200000", "profitLoss": "None", "dividendPayout": "18500000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "167700000", "operatingCashflow": "752200000", "capitalExpenditures": "36100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40000000", "cashflowFromInvestment": "18100000", "stockBasedCompensation": "4700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2497600000, "cost_of_revenue": 1415900000, "gross_profit": 1081700000, "research_and_development": null, "selling_general_admin": 147200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 427000000, "depreciation_amortisation": 32500000, "ebitda": 459500000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 427000000, "tax_provision": -199200000, "effective_tax_rate": null, "net_income": 626200000, "net_income_continuing_ops": 626200000, "net_income_to_common": 626200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1378700000, "short_term_investments": null, "net_receivables": 18800000, "inventory": 1936600000, "other_current_assets": null, "total_current_assets": 3508400000, "net_ppe": null, "goodwill": 754500000, "intangible_assets": 402800000, "goodwill_and_intangibles": 1157300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3304800000, "total_assets": 6813200000, "short_term_debt": 408000000, "accounts_payable": 735100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1976000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2015200000, "total_liabilities": 3991200000, "total_debt": 408000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3835000000, "total_equity": 2822000000, "shares_outstanding": 53300000, "operating_cash_flow": 752200000, "stock_based_compensation": 4700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 18100000, "dividends_paid": 18500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -40000000, "free_cash_flow": 788300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "427000000", "ebitda": "459500000", "netIncome": "626200000", "grossProfit": "1081700000", "depreciation": "None", "totalRevenue": "2497600000", "costOfRevenue": "1415900000", "interestIncome": "None", "incomeBeforeTax": "427000000", "interestExpense": "None", "operatingIncome": "411700000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "-199200000", "reportedCurrency": "USD", "netInterestIncome": "8700000", "nonInterestIncome": "None", "operatingExpenses": "670000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1415900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32500000", "sellingGeneralAndAdministrative": "147200000", "netIncomeFromContinuingOperations": "626200000" }, "balance": { "goodwill": "754500000", "inventory": "1936600000", "commonStock": "12600000", "currentDebt": "None", "investments": "None", "totalAssets": "6813200000", "longTermDebt": "None", "shortTermDebt": "408000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "402800000", "reportedCurrency": "USD", "retainedEarnings": "3835000000", "totalLiabilities": "3991200000", "otherCurrentAssets": "174300000", "totalCurrentAssets": "3508400000", "currentLongTermDebt": "147700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3304800000", "currentAccountsPayable": "735100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1243700000", "totalShareholderEquity": "2822000000", "capitalLeaseObligations": "1096000000", "otherCurrentLiabilities": "400200000", "totalCurrentLiabilities": "1976000000", "otherNonCurrentLiabilities": "31700000", "totalNonCurrentLiabilities": "2015200000", "cashAndShortTermInvestments": "1378700000", "commonStockSharesOutstanding": "53300000", "intangibleAssetsExcludingGoodwill": "402800000", "cashAndCashEquivalentsAtCarryingValue": "1378700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "626200000", "profitLoss": "None", "dividendPayout": "18500000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "167700000", "operatingCashflow": "752200000", "capitalExpenditures": "36100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40000000", "cashflowFromInvestment": "18100000", "stockBasedCompensation": "4700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:46.774736+00:00", "is_restated": false, "income_statement": { "revenue": 1391900000, "cost_of_revenue": 890600000, "gross_profit": 501300000, "ebit": 17100000, "ebitda": 59800000, "pretax_income": 13600000, "tax_provision": 1900000, "net_income": 11700000, "net_income_to_common": 11700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 643800000, "total_current_assets": 3018300000, "total_assets": 6064900000, "short_term_debt": 683000000, "long_term_debt": null, "total_debt": 683000000, "total_liabilities": 3837600000, "total_equity": 2227300000, "shares_outstanding": 45600000, "goodwill_and_intangibles": 1160100000 }, "cash_flow": { "operating_cash_flow": 48000000, "capital_expenditure": 34000000, "free_cash_flow": 82000000, "dividends_paid": 18500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 328843, "ticker_id": 3609, "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:46.774736+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17100000", "ebitda": "59800000", "netIncome": "11700000", "grossProfit": "501300000", "depreciation": "None", "totalRevenue": "1391900000", "costOfRevenue": "890600000", "interestIncome": "None", "incomeBeforeTax": "13600000", "interestExpense": "2600000", "operatingIncome": "13300000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "1900000", "reportedCurrency": "USD", "netInterestIncome": "2600000", "nonInterestIncome": "None", "operatingExpenses": "488000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "890600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42700000", "sellingGeneralAndAdministrative": "484200000", "netIncomeFromContinuingOperations": "11700000" }, "balance": { "goodwill": "754500000", "inventory": "2095700000", "commonStock": "12600000", "currentDebt": "None", "investments": "None", "totalAssets": "6064900000", "longTermDebt": "None", "shortTermDebt": "683000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "405600000", "reportedCurrency": "USD", "retainedEarnings": "3227700000", "totalLiabilities": "3837600000", "otherCurrentAssets": "258800000", "totalCurrentAssets": "3018300000", "currentLongTermDebt": "147600000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3046600000", "currentAccountsPayable": "644900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1532900000", "shortLongTermDebtTotal": "1270400000", "totalShareholderEquity": "2227300000", "capitalLeaseObligations": "1122800000", "otherCurrentLiabilities": "-40500000", "totalCurrentLiabilities": "1871100000", "otherNonCurrentLiabilities": "94600000", "totalNonCurrentLiabilities": "1966500000", "cashAndShortTermInvestments": "643800000", "commonStockSharesOutstanding": "45600000", "intangibleAssetsExcludingGoodwill": "405600000", "cashAndCashEquivalentsAtCarryingValue": "643800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11700000", "profitLoss": "None", "dividendPayout": "18500000", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "-50200000", "operatingCashflow": "48000000", "capitalExpenditures": "34000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-55900000", "cashflowFromInvestment": "-33000000", "stockBasedCompensation": "11200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1391900000, "cost_of_revenue": 890600000, "gross_profit": 501300000, "research_and_development": null, "selling_general_admin": 484200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17100000, "depreciation_amortisation": 42700000, "ebitda": 59800000, "interest_expense": 2600000, "interest_income": null, "other_non_operating": null, "pretax_income": 13600000, "tax_provision": 1900000, "effective_tax_rate": null, "net_income": 11700000, "net_income_continuing_ops": 11700000, "net_income_to_common": 11700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 643800000, "short_term_investments": null, "net_receivables": 20000000, "inventory": 2095700000, "other_current_assets": null, "total_current_assets": 3018300000, "net_ppe": null, "goodwill": 754500000, "intangible_assets": 405600000, "goodwill_and_intangibles": 1160100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3046600000, "total_assets": 6064900000, "short_term_debt": 683000000, "accounts_payable": 644900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1871100000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1966500000, "total_liabilities": 3837600000, "total_debt": 683000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3227700000, "total_equity": 2227300000, "shares_outstanding": 45600000, "operating_cash_flow": 48000000, "stock_based_compensation": 11200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -33000000, "dividends_paid": 18500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -55900000, "free_cash_flow": 82000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17100000", "ebitda": "59800000", "netIncome": "11700000", "grossProfit": "501300000", "depreciation": "None", "totalRevenue": "1391900000", "costOfRevenue": "890600000", "interestIncome": "None", "incomeBeforeTax": "13600000", "interestExpense": "2600000", "operatingIncome": "13300000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "1900000", "reportedCurrency": "USD", "netInterestIncome": "2600000", "nonInterestIncome": "None", "operatingExpenses": "488000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "890600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42700000", "sellingGeneralAndAdministrative": "484200000", "netIncomeFromContinuingOperations": "11700000" }, "balance": { "goodwill": "754500000", "inventory": "2095700000", "commonStock": "12600000", "currentDebt": "None", "investments": "None", "totalAssets": "6064900000", "longTermDebt": "None", "shortTermDebt": "683000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "405600000", "reportedCurrency": "USD", "retainedEarnings": "3227700000", "totalLiabilities": "3837600000", "otherCurrentAssets": "258800000", "totalCurrentAssets": "3018300000", "currentLongTermDebt": "147600000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3046600000", "currentAccountsPayable": "644900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1532900000", "shortLongTermDebtTotal": "1270400000", "totalShareholderEquity": "2227300000", "capitalLeaseObligations": "1122800000", "otherCurrentLiabilities": "-40500000", "totalCurrentLiabilities": "1871100000", "otherNonCurrentLiabilities": "94600000", "totalNonCurrentLiabilities": "1966500000", "cashAndShortTermInvestments": "643800000", "commonStockSharesOutstanding": "45600000", "intangibleAssetsExcludingGoodwill": "405600000", "cashAndCashEquivalentsAtCarryingValue": "643800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11700000", "profitLoss": "None", "dividendPayout": "18500000", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "-50200000", "operatingCashflow": "48000000", "capitalExpenditures": "34000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-55900000", "cashflowFromInvestment": "-33000000", "stockBasedCompensation": "11200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:46.774736+00:00", "is_restated": false, "income_statement": { "revenue": 1613600000, "cost_of_revenue": 1002800000, "gross_profit": 610800000, "ebit": 98200000, "ebitda": 141800000, "pretax_income": 92300000, "tax_provision": 17200000, "net_income": 75100000, "net_income_to_common": 75100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 690200000, "total_current_assets": 2987400000, "total_assets": 6087400000, "short_term_debt": 479700000, "long_term_debt": 0, "total_debt": 479700000, "total_liabilities": 3818600000, "total_equity": 2268800000, "shares_outstanding": 54300000, "goodwill_and_intangibles": 1160600000 }, "cash_flow": { "operating_cash_flow": 128500000, "capital_expenditure": 28300000, "free_cash_flow": 156800000, "dividends_paid": 18600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 328844, "ticker_id": 3609, "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:46.774736+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "98200000", "ebitda": "141800000", "netIncome": "75100000", "grossProfit": "610800000", "depreciation": "None", "totalRevenue": "1613600000", "costOfRevenue": "1002800000", "interestIncome": "1800000", "incomeBeforeTax": "92300000", "interestExpense": "1800000", "operatingIncome": "90200000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "17200000", "reportedCurrency": "USD", "netInterestIncome": "1800000", "nonInterestIncome": "None", "operatingExpenses": "511200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1002800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43600000", "sellingGeneralAndAdministrative": "511200000", "netIncomeFromContinuingOperations": "75100000" }, "balance": { "goodwill": "754100000", "inventory": "2093900000", "commonStock": "12600000", "currentDebt": "None", "investments": "None", "totalAssets": "6087400000", "longTermDebt": "0", "shortTermDebt": "479700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "406500000", "reportedCurrency": "USD", "retainedEarnings": "3238000000", "totalLiabilities": "3818600000", "otherCurrentAssets": "177000000", "totalCurrentAssets": "2987400000", "currentLongTermDebt": "147500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "26300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3100000000", "currentAccountsPayable": "570700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1613700000", "shortLongTermDebtTotal": "1312000000", "totalShareholderEquity": "2268800000", "capitalLeaseObligations": "1164500000", "otherCurrentLiabilities": "386700000", "totalCurrentLiabilities": "1852300000", "otherNonCurrentLiabilities": "98300000", "totalNonCurrentLiabilities": "1966300000", "cashAndShortTermInvestments": "690200000", "commonStockSharesOutstanding": "54300000", "intangibleAssetsExcludingGoodwill": "406500000", "cashAndCashEquivalentsAtCarryingValue": "690200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "75100000", "profitLoss": "None", "dividendPayout": "18600000", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "94800000", "operatingCashflow": "128500000", "capitalExpenditures": "28300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-63100000", "cashflowFromInvestment": "-60900000", "stockBasedCompensation": "13900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-43300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1613600000, "cost_of_revenue": 1002800000, "gross_profit": 610800000, "research_and_development": null, "selling_general_admin": 511200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 98200000, "depreciation_amortisation": 43600000, "ebitda": 141800000, "interest_expense": 1800000, "interest_income": null, "other_non_operating": null, "pretax_income": 92300000, "tax_provision": 17200000, "effective_tax_rate": null, "net_income": 75100000, "net_income_continuing_ops": 75100000, "net_income_to_common": 75100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 690200000, "short_term_investments": null, "net_receivables": 26300000, "inventory": 2093900000, "other_current_assets": null, "total_current_assets": 2987400000, "net_ppe": null, "goodwill": 754100000, "intangible_assets": 406500000, "goodwill_and_intangibles": 1160600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3100000000, "total_assets": 6087400000, "short_term_debt": 479700000, "accounts_payable": 570700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1852300000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1966300000, "total_liabilities": 3818600000, "total_debt": 479700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3238000000, "total_equity": 2268800000, "shares_outstanding": 54300000, "operating_cash_flow": 128500000, "stock_based_compensation": 13900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -60900000, "dividends_paid": 18600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -63100000, "free_cash_flow": 156800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "98200000", "ebitda": "141800000", "netIncome": "75100000", "grossProfit": "610800000", "depreciation": "None", "totalRevenue": "1613600000", "costOfRevenue": "1002800000", "interestIncome": "1800000", "incomeBeforeTax": "92300000", "interestExpense": "1800000", "operatingIncome": "90200000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "17200000", "reportedCurrency": "USD", "netInterestIncome": "1800000", "nonInterestIncome": "None", "operatingExpenses": "511200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1002800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43600000", "sellingGeneralAndAdministrative": "511200000", "netIncomeFromContinuingOperations": "75100000" }, "balance": { "goodwill": "754100000", "inventory": "2093900000", "commonStock": "12600000", "currentDebt": "None", "investments": "None", "totalAssets": "6087400000", "longTermDebt": "0", "shortTermDebt": "479700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "406500000", "reportedCurrency": "USD", "retainedEarnings": "3238000000", "totalLiabilities": "3818600000", "otherCurrentAssets": "177000000", "totalCurrentAssets": "2987400000", "currentLongTermDebt": "147500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "26300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3100000000", "currentAccountsPayable": "570700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1613700000", "shortLongTermDebtTotal": "1312000000", "totalShareholderEquity": "2268800000", "capitalLeaseObligations": "1164500000", "otherCurrentLiabilities": "386700000", "totalCurrentLiabilities": "1852300000", "otherNonCurrentLiabilities": "98300000", "totalNonCurrentLiabilities": "1966300000", "cashAndShortTermInvestments": "690200000", "commonStockSharesOutstanding": "54300000", "intangibleAssetsExcludingGoodwill": "406500000", "cashAndCashEquivalentsAtCarryingValue": "690200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "75100000", "profitLoss": "None", "dividendPayout": "18600000", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "94800000", "operatingCashflow": "128500000", "capitalExpenditures": "28300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-63100000", "cashflowFromInvestment": "-60900000", "stockBasedCompensation": "13900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-43300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-01-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }