{ "ticker": { "uuid": "d35c590d-0934-414b-8dd9-361ee4d8852a", "symbol": "AUPH", "name": "Aurinia Pharmaceuticals Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/d35c590d-0934-414b-8dd9-361ee4d8852a/", "api_url": "https://sharemaestro.com/factors/api/tickers/d35c590d-0934-414b-8dd9-361ee4d8852a/" }, "latest_snapshot": { "ticker": { "uuid": "d35c590d-0934-414b-8dd9-361ee4d8852a", "symbol": "AUPH", "name": "Aurinia Pharmaceuticals Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/d35c590d-0934-414b-8dd9-361ee4d8852a/", "api_url": "https://sharemaestro.com/factors/api/tickers/d35c590d-0934-414b-8dd9-361ee4d8852a/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.8, "value": 0.35, "quality": 0.95, "momentum": 0.91, "coverage": 0.97, "confidence": 0.94, "delta": 2 }, "headline_factors": { "price": 15.96, "market_cap": 2052482669.16, "pe_ratio": 6.8826, "earnings_yield": 0.0684, "ebitda_to_ev": 0.0778, "shareholder_yield": 0.0395, "roe": 0.5254, "piotroski_f_score": 7, "momentum_12_1": 0.9073, "volatility_252d": 0.3513 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 6.8826, "ev_ebitda": 12.8573, "earnings_yield": 0.0684, "fcf_yield": 0.0798, "shareholder_yield": 0.0395 }, "quality": { "roe": 0.5254, "roic": 0.1794, "gross_margin": 0.8974, "fcf_margin": 0.5568, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.2062, "eps_growth_1y": 6.4843, "fcf_growth_1y": 1.5722 }, "momentum": { "price_return_12m": 0.8494, "momentum_12_1": 0.9073, "relative_strength": 0.6533 }, "scores": { "value_percentile": 0.35, "quality_percentile": 0.95, "momentum_percentile": 0.91, "growth_composite": 5, "yield_composite": 28, "overall_composite": 20, "os_score": 0.8, "factor_coverage": 0.97, "signal_confidence": 0.94 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 15.84, "os": 0.79, "value": 0.34, "quality": 0.95, "momentum": 0.91, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 6.8309, "earnings_yield": 0.069, "shareholder_yield": 0.0398, "roe": 0.5254, "momentum_12_1": 0.8596 }, { "week_end_date": "2026-06-14", "price": 15.82, "os": 0.77, "value": 0.35, "quality": 0.95, "momentum": 0.85, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 6.8222, "earnings_yield": 0.069, "shareholder_yield": 0.0398, "roe": 0.5254, "momentum_12_1": 0.868 }, { "week_end_date": "2026-06-21", "price": 16.46, "os": 0.79, "value": 0.33, "quality": 0.95, "momentum": 0.92, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 7.0982, "earnings_yield": 0.0664, "shareholder_yield": 0.0383, "roe": 0.5254, "momentum_12_1": 0.9588 }, { "week_end_date": "2026-06-28", "price": 17.23, "os": 0.74, "value": 0.33, "quality": 0.95, "momentum": 0.83, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 7.4303, "earnings_yield": 0.0635, "shareholder_yield": 0.0366, "roe": 0.5254, "momentum_12_1": 0.7743 }, { "week_end_date": "2026-07-05", "price": 15.61, "os": 0.93, "value": 0.65, "quality": 0.95, "momentum": 0.93, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 6.7317, "earnings_yield": 0.07, "shareholder_yield": 0.0404, "roe": 0.5254, "momentum_12_1": 1.087 }, { "week_end_date": "2026-07-12", "price": 15.78, "os": 0.82, "value": 0.38, "quality": 0.95, "momentum": 0.92, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 6.805, "earnings_yield": 0.0692, "shareholder_yield": 0.0399, "roe": 0.5254, "momentum_12_1": 0.7977 }, { "week_end_date": "2026-07-19", "price": 15.96, "os": 0.8, "value": 0.35, "quality": 0.95, "momentum": 0.91, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 6.8826, "earnings_yield": 0.0684, "shareholder_yield": 0.0395, "roe": 0.5254, "momentum_12_1": 0.9073 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 283055000, "cost_of_revenue": 32665000, "gross_profit": 250390000, "ebit": 118487000, "ebitda": 127757000, "pretax_income": 114157000, "tax_provision": -173045000, "net_income": 287202000, "net_income_to_common": 287202000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80213000, "total_current_assets": 491967000, "total_assets": 751587000, "short_term_debt": 17590000, "long_term_debt": 57222000, "total_debt": 74812000, "total_liabilities": 170256000, "total_equity": 581331000, "shares_outstanding": 138700000, "goodwill_and_intangibles": 3761000 }, "cash_flow": { "operating_cash_flow": 135658000, "capital_expenditure": 252000, "free_cash_flow": 135910000, "dividends_paid": null, "share_repurchases": -98156000, "shares_issued": null, "net_debt_issued": -13136000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 283055000, "cost_of_revenue": 32665000, "gross_profit": 250390000, "ebit": 118487000, "ebitda": 127757000, "pretax_income": 114157000, "tax_provision": -173045000, "net_income": 287202000, "net_income_to_common": 287202000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80213000, "total_current_assets": 491967000, "total_assets": 751587000, "short_term_debt": 17590000, "long_term_debt": 57222000, "total_debt": 74812000, "total_liabilities": 170256000, "total_equity": 581331000, "shares_outstanding": 138700000, "goodwill_and_intangibles": 3761000 }, "cash_flow": { "operating_cash_flow": 135658000, "capital_expenditure": 252000, "free_cash_flow": 135910000, "dividends_paid": null, "share_repurchases": -98156000, "shares_issued": null, "net_debt_issued": -13136000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 283055000, "cost_of_revenue": 32665000, "gross_profit": 250390000, "ebit": 118487000, "ebitda": 127757000, "pretax_income": 114157000, "tax_provision": -173045000, "net_income": 287202000, "net_income_to_common": 287202000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80213000, "total_current_assets": 491967000, "total_assets": 751587000, "short_term_debt": 17590000, "long_term_debt": 57222000, "total_debt": 74812000, "total_liabilities": 170256000, "total_equity": 581331000, "shares_outstanding": 138700000, "goodwill_and_intangibles": 3761000 }, "cash_flow": { "operating_cash_flow": 135658000, "capital_expenditure": 252000, "free_cash_flow": 135910000, "dividends_paid": null, "share_repurchases": -98156000, "shares_issued": null, "net_debt_issued": -13136000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 283055000, "cost_of_revenue": 32665000, "gross_profit": 250390000, "ebit": 118487000, "ebitda": 127757000, "pretax_income": 114157000, "tax_provision": -173045000, "net_income": 287202000, "net_income_to_common": 287202000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80213000, "total_current_assets": 491967000, "total_assets": 751587000, "short_term_debt": 17590000, "long_term_debt": 57222000, "total_debt": 74812000, "total_liabilities": 170256000, "total_equity": 581331000, "shares_outstanding": 138700000, "goodwill_and_intangibles": 3761000 }, "cash_flow": { "operating_cash_flow": 135658000, "capital_expenditure": 252000, "free_cash_flow": 135910000, "dividends_paid": null, "share_repurchases": -98156000, "shares_issued": null, "net_debt_issued": -13136000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 283055000, "cost_of_revenue": 32665000, "gross_profit": 250390000, "ebit": 118487000, "ebitda": 127757000, "pretax_income": 114157000, "tax_provision": -173045000, "net_income": 287202000, "net_income_to_common": 287202000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80213000, "total_current_assets": 491967000, "total_assets": 751587000, "short_term_debt": 17590000, "long_term_debt": 57222000, "total_debt": 74812000, "total_liabilities": 170256000, "total_equity": 581331000, "shares_outstanding": 138700000, "goodwill_and_intangibles": 3761000 }, "cash_flow": { "operating_cash_flow": 135658000, "capital_expenditure": 252000, "free_cash_flow": 135910000, "dividends_paid": null, "share_repurchases": -98156000, "shares_issued": null, "net_debt_issued": -13136000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 283055000, "cost_of_revenue": 32665000, "gross_profit": 250390000, "ebit": 118487000, "ebitda": 127757000, "pretax_income": 114157000, "tax_provision": -173045000, "net_income": 287202000, "net_income_to_common": 287202000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80213000, "total_current_assets": 491967000, "total_assets": 751587000, "short_term_debt": 17590000, "long_term_debt": 57222000, "total_debt": 74812000, "total_liabilities": 170256000, "total_equity": 581331000, "shares_outstanding": 138700000, "goodwill_and_intangibles": 3761000 }, "cash_flow": { "operating_cash_flow": 135658000, "capital_expenditure": 252000, "free_cash_flow": 135910000, "dividends_paid": null, "share_repurchases": -98156000, "shares_issued": null, "net_debt_issued": -13136000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 235133000, "cost_of_revenue": 28248000, "gross_profit": 206885000, "ebit": 12283000, "ebitda": 31728000, "pretax_income": 7448000, "tax_provision": 1696000, "net_income": 5752000, "net_income_to_common": 5752000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 83433000, "total_current_assets": 446596000, "total_assets": 550645000, "short_term_debt": 15072000, "long_term_debt": 64297000, "total_debt": 79369000, "total_liabilities": 173167000, "total_equity": 377478000, "shares_outstanding": 146194000, "goodwill_and_intangibles": 4355000 }, "cash_flow": { "operating_cash_flow": 44388000, "capital_expenditure": 281000, "free_cash_flow": 44669000, "dividends_paid": null, "share_repurchases": -40239000, "shares_issued": null, "net_debt_issued": -11989000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 235133000, "cost_of_revenue": 28248000, "gross_profit": 206885000, "ebit": 12283000, "ebitda": 31728000, "pretax_income": 7448000, "tax_provision": 1696000, "net_income": 5752000, "net_income_to_common": 5752000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 83433000, "total_current_assets": 446596000, "total_assets": 550645000, "short_term_debt": 15072000, "long_term_debt": 64297000, "total_debt": 79369000, "total_liabilities": 173167000, "total_equity": 377478000, "shares_outstanding": 146194000, "goodwill_and_intangibles": 4355000 }, "cash_flow": { "operating_cash_flow": 44388000, "capital_expenditure": 281000, "free_cash_flow": 44669000, "dividends_paid": null, "share_repurchases": -40239000, "shares_issued": null, "net_debt_issued": -11989000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 77705000, "cost_of_revenue": 6505000, "gross_profit": 71200000, "ebit": 44937000, "ebitda": 49753000, "pretax_income": 43925000, "tax_provision": 9570000, "net_income": 34355000, "net_income_to_common": 34355000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41008000, "total_current_assets": 480244000, "total_assets": 723997000, "short_term_debt": 18141000, "long_term_debt": 50499000, "total_debt": 68640000, "total_liabilities": 156371000, "total_equity": 567626000, "shares_outstanding": 137639000, "goodwill_and_intangibles": 3590000 }, "cash_flow": { "operating_cash_flow": 32560000, "capital_expenditure": 39000, "free_cash_flow": 32599000, "dividends_paid": null, "share_repurchases": -36165000, "shares_issued": 713000, "net_debt_issued": -3653000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 77705000, "cost_of_revenue": 6505000, "gross_profit": 71200000, "ebit": 44937000, "ebitda": 49753000, "pretax_income": 43925000, "tax_provision": 9570000, "net_income": 34355000, "net_income_to_common": 34355000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41008000, "total_current_assets": 480244000, "total_assets": 723997000, "short_term_debt": 18141000, "long_term_debt": 50499000, "total_debt": 68640000, "total_liabilities": 156371000, "total_equity": 567626000, "shares_outstanding": 137639000, "goodwill_and_intangibles": 3590000 }, "cash_flow": { "operating_cash_flow": 32560000, "capital_expenditure": 39000, "free_cash_flow": 32599000, "dividends_paid": null, "share_repurchases": -36165000, "shares_issued": 713000, "net_debt_issued": -3653000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 77705000, "cost_of_revenue": 6505000, "gross_profit": 71200000, "ebit": 44937000, "ebitda": 49753000, "pretax_income": 43925000, "tax_provision": 9570000, "net_income": 34355000, "net_income_to_common": 34355000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41008000, "total_current_assets": 480244000, "total_assets": 723997000, "short_term_debt": 18141000, "long_term_debt": 50499000, "total_debt": 68640000, "total_liabilities": 156371000, "total_equity": 567626000, "shares_outstanding": 137639000, "goodwill_and_intangibles": 3590000 }, "cash_flow": { "operating_cash_flow": 32560000, "capital_expenditure": 39000, "free_cash_flow": 32599000, "dividends_paid": null, "share_repurchases": -36165000, "shares_issued": 713000, "net_debt_issued": -3653000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 77705000, "cost_of_revenue": 6505000, "gross_profit": 71200000, "ebit": 44937000, "ebitda": 49753000, "pretax_income": 43925000, "tax_provision": 9570000, "net_income": 34355000, "net_income_to_common": 34355000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41008000, "total_current_assets": 480244000, "total_assets": 723997000, "short_term_debt": 18141000, "long_term_debt": 50499000, "total_debt": 68640000, "total_liabilities": 156371000, "total_equity": 567626000, "shares_outstanding": 137639000, "goodwill_and_intangibles": 3590000 }, "cash_flow": { "operating_cash_flow": 32560000, "capital_expenditure": 39000, "free_cash_flow": 32599000, "dividends_paid": null, "share_repurchases": -36165000, "shares_issued": 713000, "net_debt_issued": -3653000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 77705000, "cost_of_revenue": 6505000, "gross_profit": 71200000, "ebit": 44937000, "ebitda": 49753000, "pretax_income": 43925000, "tax_provision": 9570000, "net_income": 34355000, "net_income_to_common": 34355000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41008000, "total_current_assets": 480244000, "total_assets": 723997000, "short_term_debt": 18141000, "long_term_debt": 50499000, "total_debt": 68640000, "total_liabilities": 156371000, "total_equity": 567626000, "shares_outstanding": 137639000, "goodwill_and_intangibles": 3590000 }, "cash_flow": { "operating_cash_flow": 32560000, "capital_expenditure": 39000, "free_cash_flow": 32599000, "dividends_paid": null, "share_repurchases": -36165000, "shares_issued": 713000, "net_debt_issued": -3653000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 77705000, "cost_of_revenue": 6505000, "gross_profit": 71200000, "ebit": 44937000, "ebitda": 49753000, "pretax_income": 43925000, "tax_provision": 9570000, "net_income": 34355000, "net_income_to_common": 34355000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41008000, "total_current_assets": 480244000, "total_assets": 723997000, "short_term_debt": 18141000, "long_term_debt": 50499000, "total_debt": 68640000, "total_liabilities": 156371000, "total_equity": 567626000, "shares_outstanding": 137639000, "goodwill_and_intangibles": 3590000 }, "cash_flow": { "operating_cash_flow": 32560000, "capital_expenditure": 39000, "free_cash_flow": 32599000, "dividends_paid": null, "share_repurchases": -36165000, "shares_issued": 713000, "net_debt_issued": -3653000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 77114000, "cost_of_revenue": 8472000, "gross_profit": 68642000, "ebit": 42204000, "ebitda": 47068000, "pretax_income": 35690000, "tax_provision": -175104000, "net_income": 210794000, "net_income_to_common": 210794000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80213000, "total_current_assets": 491967000, "total_assets": 751587000, "short_term_debt": 17590000, "long_term_debt": 57222000, "total_debt": 74812000, "total_liabilities": 170256000, "total_equity": 581331000, "shares_outstanding": 138700000, "goodwill_and_intangibles": 3761000 }, "cash_flow": { "operating_cash_flow": 44571104, "capital_expenditure": 69764, "free_cash_flow": 44640868, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 1962000, "net_debt_issued": -3487000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 77114000, "cost_of_revenue": 8472000, "gross_profit": 68642000, "ebit": 42204000, "ebitda": 47068000, "pretax_income": 35690000, "tax_provision": -175104000, "net_income": 210794000, "net_income_to_common": 210794000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80213000, "total_current_assets": 491967000, "total_assets": 751587000, "short_term_debt": 17590000, "long_term_debt": 57222000, "total_debt": 74812000, "total_liabilities": 170256000, "total_equity": 581331000, "shares_outstanding": 138700000, "goodwill_and_intangibles": 3761000 }, "cash_flow": { "operating_cash_flow": 44571104, "capital_expenditure": 69764, "free_cash_flow": 44640868, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 1962000, "net_debt_issued": -3487000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 77114000, "cost_of_revenue": 8472000, "gross_profit": 68642000, "ebit": 42204000, "ebitda": 47068000, "pretax_income": 35690000, "tax_provision": -175104000, "net_income": 210794000, "net_income_to_common": 210794000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80213000, "total_current_assets": 491967000, "total_assets": 751587000, "short_term_debt": 17590000, "long_term_debt": 57222000, "total_debt": 74812000, "total_liabilities": 170256000, "total_equity": 581331000, "shares_outstanding": 138700000, "goodwill_and_intangibles": 3761000 }, "cash_flow": { "operating_cash_flow": 44571104, "capital_expenditure": 69764, "free_cash_flow": 44640868, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 1962000, "net_debt_issued": -3487000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 77114000, "cost_of_revenue": 8472000, "gross_profit": 68642000, "ebit": 42204000, "ebitda": 47068000, "pretax_income": 35690000, "tax_provision": -175104000, "net_income": 210794000, "net_income_to_common": 210794000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80213000, "total_current_assets": 491967000, "total_assets": 751587000, "short_term_debt": 17590000, "long_term_debt": 57222000, "total_debt": 74812000, "total_liabilities": 170256000, "total_equity": 581331000, "shares_outstanding": 138700000, "goodwill_and_intangibles": 3761000 }, "cash_flow": { "operating_cash_flow": 44571104, "capital_expenditure": 69764, "free_cash_flow": 44640868, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 1962000, "net_debt_issued": -3487000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 77114000, "cost_of_revenue": 8472000, "gross_profit": 68642000, "ebit": 42204000, "ebitda": 47068000, "pretax_income": 35690000, "tax_provision": -175104000, "net_income": 210794000, "net_income_to_common": 210794000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80213000, "total_current_assets": 491967000, "total_assets": 751587000, "short_term_debt": 17590000, "long_term_debt": 57222000, "total_debt": 74812000, "total_liabilities": 170256000, "total_equity": 581331000, "shares_outstanding": 138700000, "goodwill_and_intangibles": 3761000 }, "cash_flow": { "operating_cash_flow": 44571104, "capital_expenditure": 69764, "free_cash_flow": 44640868, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 1962000, "net_debt_issued": -3487000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 77114000, "cost_of_revenue": 8472000, "gross_profit": 68642000, "ebit": 42204000, "ebitda": 47068000, "pretax_income": 35690000, "tax_provision": -175104000, "net_income": 210794000, "net_income_to_common": 210794000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80213000, "total_current_assets": 491967000, "total_assets": 751587000, "short_term_debt": 17590000, "long_term_debt": 57222000, "total_debt": 74812000, "total_liabilities": 170256000, "total_equity": 581331000, "shares_outstanding": 138700000, "goodwill_and_intangibles": 3761000 }, "cash_flow": { "operating_cash_flow": 44571104, "capital_expenditure": 69764, "free_cash_flow": 44640868, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 1962000, "net_debt_issued": -3487000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }