{ "ticker": { "uuid": "d35c590d-0934-414b-8dd9-361ee4d8852a", "symbol": "AUPH", "name": "Aurinia Pharmaceuticals Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/d35c590d-0934-414b-8dd9-361ee4d8852a/", "api_url": "https://sharemaestro.com/factors/api/tickers/d35c590d-0934-414b-8dd9-361ee4d8852a/" }, "ticker_metadata": { "id": 4916, "uuid": "d35c590d-0934-414b-8dd9-361ee4d8852a", "symbol": "AUPH", "name": "Aurinia Pharmaceuticals Inc", "asset_type": "equity", "market_cap": 1971464000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Aurinia Pharmaceuticals Inc., a biopharmaceutical company, develops and markets therapies to treat various diseases with unmet medical needs in Japan and China. The company is headquartered in Victoria, Canada.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d35c590d-0934-414b-8dd9-361ee4d8852a", "symbol": "AUPH", "name": "Aurinia Pharmaceuticals Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/d35c590d-0934-414b-8dd9-361ee4d8852a/", "api_url": "https://sharemaestro.com/factors/api/tickers/d35c590d-0934-414b-8dd9-361ee4d8852a/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.75, "value": 0.31, "quality": 0.93, "momentum": 0.91, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 15.84, "market_cap": 2180201760, "pe_ratio": 7.3109, "earnings_yield": 0.1368, "ebitda_to_ev": 0.075, "shareholder_yield": 0, "roe": 0.5254, "piotroski_f_score": 6, "momentum_12_1": 0.8596, "volatility_252d": 0.4077 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:15.006773+00:00", "batch_id": "" }, "size": { "price_close": 15.84, "market_cap": 2180201760, "market_cap_usd": 2180201760, "enterprise_value": 2157334760, "shares_outstanding": 137639000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 7.3109, "pb_ratio": 3.8409, "ptbv_ratio": 3.8654, "ps_ratio": 7.3089, "pcf_ratio": 13.1479, "pfcf_ratio": 13.1264, "ev_ebitda": 13.3346, "ev_ebit": 15.1524, "ev_sales": 7.2322, "ev_fcf": 12.9887, "earnings_yield": 0.1368, "fcf_yield": 0.077, "price_to_sales": 7.3089, "price_to_book": 3.8409, "price_to_cashflow": 13.1479, "ebitda_to_ev": 0.075, "sales_yield": 0.1383 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.8974, "operating_margin": 0.4773, "net_margin": 0.9997, "ebitda_margin": 0.5424, "fcf_margin": 0.5568, "roe": 0.5254, "roa": 0.4119, "roic": 0.196, "roc_greenblatt": null, "asset_turnover": 0.412, "cash_conversion": 0.557, "accruals_ratio": 0.1829, "sbc_to_revenue": 0.0577, "piotroski_f_score": 6, "altman_z_score": 8.8897, "earnings_stability_5y": 1.6381, "revenue_stability_5y": 0.7999, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3698, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.2755, "net_debt_to_ebitda": -0.1413, "debt_to_assets": 0.0251, "interest_coverage": 14.6147, "current_ratio": 5.5484, "quick_ratio": 5.0122, "net_debt": -22867000, "local_beta": 0.002, "volatility_252d": 0.4077, "volatility_60d": 0.6699, "max_drawdown_12m": -0.1423, "risk_adjusted_momentum": 2.1086 }, "growth": { "revenue_growth_1y": 0.2062, "revenue_growth_3y_cagr": 0.283, "revenue_growth_5y_cagr": 0.4138, "eps_growth_1y": 6.4843, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.5722, "book_value_growth_1y": 0.6232, "revenue_growth": 0.2062, "earnings_growth": 6.4843 }, "momentum": { "price_return_1m": 0.0401, "price_return_3m": 0.1061, "price_return_6m": 0.0141, "price_return_9m": 0.2774, "price_return_12m": 0.9341, "price_return_12m_ex1m": 0.8596, "momentum_6m": 0.0141, "momentum_12m": 0.9341, "momentum_12_1": 0.8596, "distance_from_52w_high": -0.0252, "distance_from_52w_low": 1.087, "relative_strength": 0.7761 }, "raw_ttm": { "revenue_ttm": 298295000, "gross_profit_ttm": 267699000, "ebit_ttm": 142376000, "ebitda_ttm": 161785000, "net_income_ttm": 298213000, "eps_diluted_ttm": 2.1666, "operating_cash_flow_ttm": 165821104, "capital_expenditure_ttm": 271764, "fcf_ttm": 166092868, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 9742000, "cash_and_equivalents": 41008000, "total_current_assets": 480244000, "total_current_liabilities": 86556000, "net_ppe": null, "total_assets": 723997000, "total_debt": 18141000, "total_equity": 567626000, "net_working_capital": 370821000, "book_value_per_share": 4.124, "retained_earnings": -615013000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 564036000, "tangible_book_per_share": 4.0979 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 12, "rank_pb": 71, "rank_ptbv": 61, "rank_ps": 86, "rank_pcf": 58, "rank_ev_ebitda": 57, "rank_ev_ebit": 58, "rank_earnings_yield": 12, "rank_fcf_yield": 52, "rank_dividend_yield": 92, "rank_shareholder_yield": 92, "rank_total_yield": 92, "rank_roe": 5, "rank_roc": 50, "rank_roic": 17, "rank_gross_margin": 6, "rank_fcf_margin": 13, "rank_piotroski": 42, "rank_accruals": 98, "rank_sue": 50, "rank_eps_growth_1y": 1, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 23, "rank_momentum_12m": 13, "rank_momentum_12m_ex1m": 14, "rank_relative_strength": 13 }, "composites": { "value_composite": 69, "quality_composite": 7, "momentum_composite": 9, "growth_composite": 5, "yield_composite": 95, "svqf_composite": 6, "vc1_composite": 74, "vc2_composite": 81, "vc3_composite": 81, "trending_value_composite": null, "overall_composite": 25, "quality_value_composite": 0.5369, "os_score": 0.75, "value_percentile": 0.31, "quality_percentile": 0.93, "momentum_percentile": 0.91, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 43, "small_cap_core_rank": 81, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 335, "ticker_id": 4916, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:15.006773+00:00", "batch_id": "", "os_score_delta": null, "price_close": 15.84, "market_cap": 2180201760, "market_cap_usd": 2180201760, "enterprise_value": 2157334760, "shares_outstanding": 137639000, "fx_rate_to_usd": null, "pe_ratio": 7.31088772, "pb_ratio": 3.84091243, "ptbv_ratio": 3.86535923, "ps_ratio": 7.30887799, "pcf_ratio": 13.14791488, "pfcf_ratio": 13.12640203, "ev_ebitda": 13.33457836, "ev_ebit": 15.15237652, "ev_sales": 7.23221898, "ev_fcf": 12.98872604, "earnings_yield": 0.13678229, "fcf_yield": 0.07698984, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.8974304, "operating_margin": 0.47729932, "net_margin": 0.9997251, "ebitda_margin": 0.54236578, "fcf_margin": 0.55680742, "roe": 0.52536882, "roa": 0.41189812, "roic": 0.19601695, "roc_greenblatt": null, "asset_turnover": 0.41201138, "cash_conversion": 0.55696052, "accruals_ratio": 0.18286249, "sbc_to_revenue": 0.05773144, "debt_to_equity": 0.27548245, "net_debt_to_ebitda": -0.1413419, "debt_to_assets": 0.02505673, "interest_coverage": 14.61465818, "current_ratio": 5.54836175, "quick_ratio": 5.01217709, "net_debt": -22867000, "revenue_growth_1y": 0.20623142, "revenue_growth_3y_cagr": 0.28298901, "revenue_growth_5y_cagr": 0.41375912, "eps_growth_1y": 6.48432677, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.57221192, "book_value_growth_1y": 0.62324818, "piotroski_f_score": 6, "altman_z_score": 8.88972963, "earnings_stability_5y": 1.638082, "revenue_stability_5y": 0.799912, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04005253, "price_return_3m": 0.10614525, "price_return_6m": 0.01408451, "price_return_9m": 0.27741935, "price_return_12m": 0.93406593, "price_return_12m_ex1m": 0.85958486, "distance_from_52w_high": -0.02523077, "distance_from_52w_low": 1.08695652, "relative_strength": 0.77612488, "local_beta": 0.002, "volatility_252d": 0.407658, "volatility_60d": 0.669859, "max_drawdown_12m": -0.14231355, "revenue_ttm": 298295000, "gross_profit_ttm": 267699000, "ebit_ttm": 142376000, "ebitda_ttm": 161785000, "net_income_ttm": 298213000, "eps_diluted_ttm": 2.16663155, "operating_cash_flow_ttm": 165821104, "capital_expenditure_ttm": 271764, "fcf_ttm": 166092868, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 9742000, "cash_and_equivalents": 41008000, "total_current_assets": 480244000, "total_current_liabilities": 86556000, "net_ppe": null, "total_assets": 723997000, "total_debt": 18141000, "total_equity": 567626000, "net_working_capital": 370821000, "book_value_per_share": 4.12402008, "retained_earnings": -615013000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 564036000, "tangible_book_per_share": 4.09793736, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 12, "rank_pb": 71, "rank_ptbv": 61, "rank_ps": 86, "rank_pcf": 58, "rank_ev_ebitda": 57, "rank_ev_ebit": 58, "rank_earnings_yield": 12, "rank_fcf_yield": 52, "rank_dividend_yield": 92, "rank_shareholder_yield": 92, "rank_total_yield": 92, "rank_roe": 5, "rank_roc": 50, "rank_roic": 17, "rank_gross_margin": 6, "rank_fcf_margin": 13, "rank_piotroski": 42, "rank_accruals": 98, "rank_sue": 50, "rank_eps_growth_1y": 1, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 23, "rank_momentum_12m": 13, "rank_momentum_12m_ex1m": 14, "rank_relative_strength": 13, "value_composite": 69, "quality_composite": 7, "momentum_composite": 9, "growth_composite": 5, "yield_composite": 95, "svqf_composite": 6, "vc1_composite": 74, "vc2_composite": 81, "vc3_composite": 81, "trending_value_composite": null, "overall_composite": 25, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 43, "small_cap_core_rank": 81, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 15.84, "os": 0.75, "value": 0.31, "quality": 0.93, "momentum": 0.91, "confidence": 1, "coverage": 1, "pe_ratio": 7.3109, "earnings_yield": 0.1368, "shareholder_yield": 0, "roe": 0.5254, "momentum_12_1": 0.8596, "complete_fields": { "id": 335, "ticker_id": 4916, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:15.006773+00:00", "batch_id": "", "os_score_delta": null, "price_close": 15.84, "market_cap": 2180201760, "market_cap_usd": 2180201760, "enterprise_value": 2157334760, "shares_outstanding": 137639000, "fx_rate_to_usd": null, "pe_ratio": 7.31088772, "pb_ratio": 3.84091243, "ptbv_ratio": 3.86535923, "ps_ratio": 7.30887799, "pcf_ratio": 13.14791488, "pfcf_ratio": 13.12640203, "ev_ebitda": 13.33457836, "ev_ebit": 15.15237652, "ev_sales": 7.23221898, "ev_fcf": 12.98872604, "earnings_yield": 0.13678229, "fcf_yield": 0.07698984, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.8974304, "operating_margin": 0.47729932, "net_margin": 0.9997251, "ebitda_margin": 0.54236578, "fcf_margin": 0.55680742, "roe": 0.52536882, "roa": 0.41189812, "roic": 0.19601695, "roc_greenblatt": null, "asset_turnover": 0.41201138, "cash_conversion": 0.55696052, "accruals_ratio": 0.18286249, "sbc_to_revenue": 0.05773144, "debt_to_equity": 0.27548245, "net_debt_to_ebitda": -0.1413419, "debt_to_assets": 0.02505673, "interest_coverage": 14.61465818, "current_ratio": 5.54836175, "quick_ratio": 5.01217709, "net_debt": -22867000, "revenue_growth_1y": 0.20623142, "revenue_growth_3y_cagr": 0.28298901, "revenue_growth_5y_cagr": 0.41375912, "eps_growth_1y": 6.48432677, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.57221192, "book_value_growth_1y": 0.62324818, "piotroski_f_score": 6, "altman_z_score": 8.88972963, "earnings_stability_5y": 1.638082, "revenue_stability_5y": 0.799912, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04005253, "price_return_3m": 0.10614525, "price_return_6m": 0.01408451, "price_return_9m": 0.27741935, "price_return_12m": 0.93406593, "price_return_12m_ex1m": 0.85958486, "distance_from_52w_high": -0.02523077, "distance_from_52w_low": 1.08695652, "relative_strength": 0.77612488, "local_beta": 0.002, "volatility_252d": 0.407658, "volatility_60d": 0.669859, "max_drawdown_12m": -0.14231355, "revenue_ttm": 298295000, "gross_profit_ttm": 267699000, "ebit_ttm": 142376000, "ebitda_ttm": 161785000, "net_income_ttm": 298213000, "eps_diluted_ttm": 2.16663155, "operating_cash_flow_ttm": 165821104, "capital_expenditure_ttm": 271764, "fcf_ttm": 166092868, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 9742000, "cash_and_equivalents": 41008000, "total_current_assets": 480244000, "total_current_liabilities": 86556000, "net_ppe": null, "total_assets": 723997000, "total_debt": 18141000, "total_equity": 567626000, "net_working_capital": 370821000, "book_value_per_share": 4.12402008, "retained_earnings": -615013000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 564036000, "tangible_book_per_share": 4.09793736, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 12, "rank_pb": 71, "rank_ptbv": 61, "rank_ps": 86, "rank_pcf": 58, "rank_ev_ebitda": 57, "rank_ev_ebit": 58, "rank_earnings_yield": 12, "rank_fcf_yield": 52, "rank_dividend_yield": 92, "rank_shareholder_yield": 92, "rank_total_yield": 92, "rank_roe": 5, "rank_roc": 50, "rank_roic": 17, "rank_gross_margin": 6, "rank_fcf_margin": 13, "rank_piotroski": 42, "rank_accruals": 98, "rank_sue": 50, "rank_eps_growth_1y": 1, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 23, "rank_momentum_12m": 13, "rank_momentum_12m_ex1m": 14, "rank_relative_strength": 13, "value_composite": 69, "quality_composite": 7, "momentum_composite": 9, "growth_composite": 5, "yield_composite": 95, "svqf_composite": 6, "vc1_composite": 74, "vc2_composite": 81, "vc3_composite": 81, "trending_value_composite": null, "overall_composite": 25, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 43, "small_cap_core_rank": 81, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:21.603510+00:00", "is_restated": false, "income_statement": { "revenue": 283055000, "cost_of_revenue": 32665000, "gross_profit": 250390000, "ebit": 118487000, "ebitda": 127757000, "pretax_income": 114157000, "tax_provision": -173045000, "net_income": 287202000, "net_income_to_common": 287202000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80213000, "total_current_assets": 491967000, "total_assets": 751587000, "short_term_debt": 17590000, "long_term_debt": null, "total_debt": 17590000, "total_liabilities": 170256000, "total_equity": 581331000, "shares_outstanding": 138700000, "goodwill_and_intangibles": 3761000 }, "cash_flow": { "operating_cash_flow": 135658000, "capital_expenditure": 252000, "free_cash_flow": 135910000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 23471, "ticker_id": 4916, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:21.603510+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "118487000", "ebitda": "127757000", "netIncome": "287202000", "grossProfit": "250390000", "depreciation": "None", "totalRevenue": "283055000", "costOfRevenue": "32665000", "interestIncome": "13573000", "incomeBeforeTax": "114157000", "interestExpense": "4330000", "operatingIncome": "104914000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-173045000", "reportedCurrency": "USD", "netInterestIncome": "9243000", "nonInterestIncome": "None", "operatingExpenses": "145476000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32505000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32665000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9270000", "sellingGeneralAndAdministrative": "98586000", "netIncomeFromContinuingOperations": "287202000" }, "balance": { "goodwill": "None", "inventory": "45690000", "commonStock": "1120035000", "currentDebt": "None", "investments": "None", "totalAssets": "751587000", "longTermDebt": "None", "shortTermDebt": "17590000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3761000", "reportedCurrency": "USD", "retainedEarnings": "-649368000", "totalLiabilities": "170256000", "otherCurrentAssets": "6826000", "totalCurrentAssets": "491967000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "317784000", "currentNetReceivables": "41454000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "259620000", "currentAccountsPayable": "3313000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "74812000", "totalShareholderEquity": "581331000", "capitalLeaseObligations": "74812000", "otherCurrentLiabilities": "69101000", "totalCurrentLiabilities": "93724000", "otherNonCurrentLiabilities": "6662000", "totalNonCurrentLiabilities": "76532000", "cashAndShortTermInvestments": "80213000", "commonStockSharesOutstanding": "138700000", "intangibleAssetsExcludingGoodwill": "3761000", "cashAndCashEquivalentsAtCarryingValue": "80213000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "287202000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-6462000", "operatingCashflow": "135658000", "capitalExpenditures": "252000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-106110000", "cashflowFromInvestment": "-32768000", "stockBasedCompensation": "14678000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-98156000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9270000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 283055000, "cost_of_revenue": 32665000, "gross_profit": 250390000, "research_and_development": 32505000, "selling_general_admin": 98586000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 118487000, "depreciation_amortisation": 9270000, "ebitda": 127757000, "interest_expense": 4330000, "interest_income": null, "other_non_operating": null, "pretax_income": 114157000, "tax_provision": -173045000, "effective_tax_rate": null, "net_income": 287202000, "net_income_continuing_ops": 287202000, "net_income_to_common": 287202000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 80213000, "short_term_investments": 317784000, "net_receivables": 41454000, "inventory": 45690000, "other_current_assets": null, "total_current_assets": 491967000, "net_ppe": null, "goodwill": null, "intangible_assets": 3761000, "goodwill_and_intangibles": 3761000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 259620000, "total_assets": 751587000, "short_term_debt": 17590000, "accounts_payable": 3313000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 93724000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 76532000, "total_liabilities": 170256000, "total_debt": 17590000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -649368000, "total_equity": 581331000, "shares_outstanding": 138700000, "operating_cash_flow": 135658000, "stock_based_compensation": 14678000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 252000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32768000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -106110000, "free_cash_flow": 135910000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "118487000", "ebitda": "127757000", "netIncome": "287202000", "grossProfit": "250390000", "depreciation": "None", "totalRevenue": "283055000", "costOfRevenue": "32665000", "interestIncome": "13573000", "incomeBeforeTax": "114157000", "interestExpense": "4330000", "operatingIncome": "104914000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-173045000", "reportedCurrency": "USD", "netInterestIncome": "9243000", "nonInterestIncome": "None", "operatingExpenses": "145476000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32505000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32665000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9270000", "sellingGeneralAndAdministrative": "98586000", "netIncomeFromContinuingOperations": "287202000" }, "balance": { "goodwill": "None", "inventory": "45690000", "commonStock": "1120035000", "currentDebt": "None", "investments": "None", "totalAssets": "751587000", "longTermDebt": "None", "shortTermDebt": "17590000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3761000", "reportedCurrency": "USD", "retainedEarnings": "-649368000", "totalLiabilities": "170256000", "otherCurrentAssets": "6826000", "totalCurrentAssets": "491967000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "317784000", "currentNetReceivables": "41454000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "259620000", "currentAccountsPayable": "3313000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "74812000", "totalShareholderEquity": "581331000", "capitalLeaseObligations": "74812000", "otherCurrentLiabilities": "69101000", "totalCurrentLiabilities": "93724000", "otherNonCurrentLiabilities": "6662000", "totalNonCurrentLiabilities": "76532000", "cashAndShortTermInvestments": "80213000", "commonStockSharesOutstanding": "138700000", "intangibleAssetsExcludingGoodwill": "3761000", "cashAndCashEquivalentsAtCarryingValue": "80213000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "287202000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-6462000", "operatingCashflow": "135658000", "capitalExpenditures": "252000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-106110000", "cashflowFromInvestment": "-32768000", "stockBasedCompensation": "14678000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-98156000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9270000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:21.603510+00:00", "is_restated": false, "income_statement": { "revenue": 235133000, "cost_of_revenue": 28248000, "gross_profit": 206885000, "ebit": 12283000, "ebitda": 31728000, "pretax_income": 7448000, "tax_provision": 1696000, "net_income": 5752000, "net_income_to_common": 5752000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 83433000, "total_current_assets": 446596000, "total_assets": 550645000, "short_term_debt": 15072000, "long_term_debt": null, "total_debt": 15072000, "total_liabilities": 173167000, "total_equity": 377478000, "shares_outstanding": 146194000, "goodwill_and_intangibles": 4355000 }, "cash_flow": { "operating_cash_flow": 44388000, "capital_expenditure": 281000, "free_cash_flow": 44669000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 23476, "ticker_id": 4916, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:21.603510+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12283000", "ebitda": "31728000", "netIncome": "5752000", "grossProfit": "206885000", "depreciation": "None", "totalRevenue": "235133000", "costOfRevenue": "28248000", "interestIncome": "16970000", "incomeBeforeTax": "7448000", "interestExpense": "4835000", "operatingIncome": "-4687000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1696000", "reportedCurrency": "USD", "netInterestIncome": "12135000", "nonInterestIncome": "None", "operatingExpenses": "211572000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20785000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28248000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19445000", "sellingGeneralAndAdministrative": "157934000", "netIncomeFromContinuingOperations": "5752000" }, "balance": { "goodwill": "None", "inventory": "39228000", "commonStock": "1187696000", "currentDebt": "None", "investments": "None", "totalAssets": "550645000", "longTermDebt": "None", "shortTermDebt": "15072000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4355000", "reportedCurrency": "USD", "retainedEarnings": "-936570000", "totalLiabilities": "173167000", "otherCurrentAssets": "12348000", "totalCurrentAssets": "446596000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "275043000", "currentNetReceivables": "36544000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "104049000", "currentAccountsPayable": "5187000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "79369000", "totalShareholderEquity": "377478000", "capitalLeaseObligations": "79369000", "otherCurrentLiabilities": "66502000", "totalCurrentLiabilities": "97763000", "otherNonCurrentLiabilities": "11107000", "totalNonCurrentLiabilities": "75404000", "cashAndShortTermInvestments": "83433000", "commonStockSharesOutstanding": "146194000", "intangibleAssetsExcludingGoodwill": "4355000", "cashAndCashEquivalentsAtCarryingValue": "83433000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5752000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "477000", "operatingCashflow": "44388000", "capitalExpenditures": "281000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-49092000", "cashflowFromInvestment": "39262000", "stockBasedCompensation": "31596000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40239000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19445000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 235133000, "cost_of_revenue": 28248000, "gross_profit": 206885000, "research_and_development": 20785000, "selling_general_admin": 157934000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12283000, "depreciation_amortisation": 19445000, "ebitda": 31728000, "interest_expense": 4835000, "interest_income": null, "other_non_operating": null, "pretax_income": 7448000, "tax_provision": 1696000, "effective_tax_rate": null, "net_income": 5752000, "net_income_continuing_ops": 5752000, "net_income_to_common": 5752000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 83433000, "short_term_investments": 275043000, "net_receivables": 36544000, "inventory": 39228000, "other_current_assets": null, "total_current_assets": 446596000, "net_ppe": null, "goodwill": null, "intangible_assets": 4355000, "goodwill_and_intangibles": 4355000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 104049000, "total_assets": 550645000, "short_term_debt": 15072000, "accounts_payable": 5187000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 97763000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 75404000, "total_liabilities": 173167000, "total_debt": 15072000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -936570000, "total_equity": 377478000, "shares_outstanding": 146194000, "operating_cash_flow": 44388000, "stock_based_compensation": 31596000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 281000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 39262000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -49092000, "free_cash_flow": 44669000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12283000", "ebitda": "31728000", "netIncome": "5752000", "grossProfit": "206885000", "depreciation": "None", "totalRevenue": "235133000", "costOfRevenue": "28248000", "interestIncome": "16970000", "incomeBeforeTax": "7448000", "interestExpense": "4835000", "operatingIncome": "-4687000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1696000", "reportedCurrency": "USD", "netInterestIncome": "12135000", "nonInterestIncome": "None", "operatingExpenses": "211572000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20785000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28248000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19445000", "sellingGeneralAndAdministrative": "157934000", "netIncomeFromContinuingOperations": "5752000" }, "balance": { "goodwill": "None", "inventory": "39228000", "commonStock": "1187696000", "currentDebt": "None", "investments": "None", "totalAssets": "550645000", "longTermDebt": "None", "shortTermDebt": "15072000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4355000", "reportedCurrency": "USD", "retainedEarnings": "-936570000", "totalLiabilities": "173167000", "otherCurrentAssets": "12348000", "totalCurrentAssets": "446596000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "275043000", "currentNetReceivables": "36544000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "104049000", "currentAccountsPayable": "5187000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "79369000", "totalShareholderEquity": "377478000", "capitalLeaseObligations": "79369000", "otherCurrentLiabilities": "66502000", "totalCurrentLiabilities": "97763000", "otherNonCurrentLiabilities": "11107000", "totalNonCurrentLiabilities": "75404000", "cashAndShortTermInvestments": "83433000", "commonStockSharesOutstanding": "146194000", "intangibleAssetsExcludingGoodwill": "4355000", "cashAndCashEquivalentsAtCarryingValue": "83433000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5752000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "477000", "operatingCashflow": "44388000", "capitalExpenditures": "281000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-49092000", "cashflowFromInvestment": "39262000", "stockBasedCompensation": "31596000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40239000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19445000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:21.603510+00:00", "is_restated": false, "income_statement": { "revenue": 175513000, "cost_of_revenue": 14148000, "gross_profit": 161365000, "ebit": -74694000, "ebitda": -63047000, "pretax_income": -77469000, "tax_provision": 551000, "net_income": -78020000, "net_income_to_common": -78020000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48875000, "total_current_assets": 424800000, "total_assets": 548062000, "short_term_debt": 15598000, "long_term_debt": null, "total_debt": 15598000, "total_liabilities": 170108000, "total_equity": 377954000, "shares_outstanding": 143236000, "goodwill_and_intangibles": 4977000 }, "cash_flow": { "operating_cash_flow": -33461000, "capital_expenditure": 718000, "free_cash_flow": -32743000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 23481, "ticker_id": 4916, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:21.603510+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-74694000", "ebitda": "-63047000", "netIncome": "-78020000", "grossProfit": "161365000", "depreciation": "None", "totalRevenue": "175513000", "costOfRevenue": "14148000", "interestIncome": "15338000", "incomeBeforeTax": "-77469000", "interestExpense": "2775000", "operatingIncome": "-91691000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "551000", "reportedCurrency": "USD", "netInterestIncome": "13873000", "nonInterestIncome": "None", "operatingExpenses": "253056000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49641000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14148000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11647000", "sellingGeneralAndAdministrative": "195036000", "netIncomeFromContinuingOperations": "-77191000" }, "balance": { "goodwill": "None", "inventory": "39705000", "commonStock": "1200218000", "currentDebt": "None", "investments": "None", "totalAssets": "548062000", "longTermDebt": "None", "shortTermDebt": "15598000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4977000", "reportedCurrency": "USD", "retainedEarnings": "-942322000", "totalLiabilities": "170108000", "otherCurrentAssets": "10517000", "totalCurrentAssets": "424800000", "currentLongTermDebt": "None", "longTermInvestments": "201000", "shortTermInvestments": "301614000", "currentNetReceivables": "24089000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "123262000", "currentAccountsPayable": "4327000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "97607000", "totalShareholderEquity": "377954000", "capitalLeaseObligations": "97607000", "otherCurrentLiabilities": "51783000", "totalCurrentLiabilities": "77188000", "otherNonCurrentLiabilities": "10911000", "totalNonCurrentLiabilities": "92920000", "cashAndShortTermInvestments": "48875000", "commonStockSharesOutstanding": "143236000", "intangibleAssetsExcludingGoodwill": "4977000", "cashAndCashEquivalentsAtCarryingValue": "48875000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-78020000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-15869000", "operatingCashflow": "-33461000", "capitalExpenditures": "718000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5130000", "cashflowFromInvestment": "-6706000", "stockBasedCompensation": "45311000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11647000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 175513000, "cost_of_revenue": 14148000, "gross_profit": 161365000, "research_and_development": 49641000, "selling_general_admin": 195036000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -74694000, "depreciation_amortisation": 11647000, "ebitda": -63047000, "interest_expense": 2775000, "interest_income": null, "other_non_operating": null, "pretax_income": -77469000, "tax_provision": 551000, "effective_tax_rate": null, "net_income": -78020000, "net_income_continuing_ops": -77191000, "net_income_to_common": -78020000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48875000, "short_term_investments": 301614000, "net_receivables": 24089000, "inventory": 39705000, "other_current_assets": null, "total_current_assets": 424800000, "net_ppe": null, "goodwill": null, "intangible_assets": 4977000, "goodwill_and_intangibles": 4977000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 123262000, "total_assets": 548062000, "short_term_debt": 15598000, "accounts_payable": 4327000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 77188000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 92920000, "total_liabilities": 170108000, "total_debt": 15598000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -942322000, "total_equity": 377954000, "shares_outstanding": 143236000, "operating_cash_flow": -33461000, "stock_based_compensation": 45311000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 718000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6706000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5130000, "free_cash_flow": -32743000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-74694000", "ebitda": "-63047000", "netIncome": "-78020000", "grossProfit": "161365000", "depreciation": "None", "totalRevenue": "175513000", "costOfRevenue": "14148000", "interestIncome": "15338000", "incomeBeforeTax": "-77469000", "interestExpense": "2775000", "operatingIncome": "-91691000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "551000", "reportedCurrency": "USD", "netInterestIncome": "13873000", "nonInterestIncome": "None", "operatingExpenses": "253056000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49641000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14148000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11647000", "sellingGeneralAndAdministrative": "195036000", "netIncomeFromContinuingOperations": "-77191000" }, "balance": { "goodwill": "None", "inventory": "39705000", "commonStock": "1200218000", "currentDebt": "None", "investments": "None", "totalAssets": "548062000", "longTermDebt": "None", "shortTermDebt": "15598000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4977000", "reportedCurrency": "USD", "retainedEarnings": "-942322000", "totalLiabilities": "170108000", "otherCurrentAssets": "10517000", "totalCurrentAssets": "424800000", "currentLongTermDebt": "None", "longTermInvestments": "201000", "shortTermInvestments": "301614000", "currentNetReceivables": "24089000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "123262000", "currentAccountsPayable": "4327000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "97607000", "totalShareholderEquity": "377954000", "capitalLeaseObligations": "97607000", "otherCurrentLiabilities": "51783000", "totalCurrentLiabilities": "77188000", "otherNonCurrentLiabilities": "10911000", "totalNonCurrentLiabilities": "92920000", "cashAndShortTermInvestments": "48875000", "commonStockSharesOutstanding": "143236000", "intangibleAssetsExcludingGoodwill": "4977000", "cashAndCashEquivalentsAtCarryingValue": "48875000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-78020000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-15869000", "operatingCashflow": "-33461000", "capitalExpenditures": "718000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5130000", "cashflowFromInvestment": "-6706000", "stockBasedCompensation": "45311000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11647000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:21.603510+00:00", "is_restated": false, "income_statement": { "revenue": 134030000, "cost_of_revenue": 5664000, "gross_profit": 128366000, "ebit": -111470000, "ebitda": -108764000, "pretax_income": -106352000, "tax_provision": 1828000, "net_income": -108180000, "net_income_to_common": -108180000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94172000, "total_current_assets": 442539000, "total_assets": 470860000, "short_term_debt": 936000, "long_term_debt": null, "total_debt": 936000, "total_liabilities": 65425000, "total_equity": 405435000, "shares_outstanding": 141915000, "goodwill_and_intangibles": 6425000 }, "cash_flow": { "operating_cash_flow": -79529000, "capital_expenditure": 292000, "free_cash_flow": -79237000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 23486, "ticker_id": 4916, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:21.603510+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-111470000", "ebitda": "-108764000", "netIncome": "-108180000", "grossProfit": "128366000", "depreciation": "None", "totalRevenue": "134030000", "costOfRevenue": "5664000", "interestIncome": "5118000", "incomeBeforeTax": "-106352000", "interestExpense": "5118000", "operatingIncome": "-111470000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1828000", "reportedCurrency": "USD", "netInterestIncome": "5118000", "nonInterestIncome": "None", "operatingExpenses": "239836000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44988000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5664000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2706000", "sellingGeneralAndAdministrative": "196371000", "netIncomeFromContinuingOperations": "-108180000" }, "balance": { "goodwill": "None", "inventory": "24752000", "commonStock": "1185309000", "currentDebt": "None", "investments": "None", "totalAssets": "470860000", "longTermDebt": "None", "shortTermDebt": "936000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "6425000", "reportedCurrency": "USD", "retainedEarnings": "-864302000", "totalLiabilities": "65425000", "otherCurrentAssets": "14914000", "totalCurrentAssets": "442539000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "295218000", "currentNetReceivables": "13483000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28321000", "currentAccountsPayable": "3087000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8557000", "shortLongTermDebtTotal": "8088000", "totalShareholderEquity": "405435000", "capitalLeaseObligations": "8088000", "otherCurrentLiabilities": "38311000", "totalCurrentLiabilities": "46107000", "otherNonCurrentLiabilities": "12166000", "totalNonCurrentLiabilities": "19318000", "cashAndShortTermInvestments": "94172000", "commonStockSharesOutstanding": "141915000", "intangibleAssetsExcludingGoodwill": "6425000", "cashAndCashEquivalentsAtCarryingValue": "94172000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-108180000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-9072000", "operatingCashflow": "-79529000", "capitalExpenditures": "292000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2433000", "cashflowFromInvestment": "-60632000", "stockBasedCompensation": "32300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2706000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 134030000, "cost_of_revenue": 5664000, "gross_profit": 128366000, "research_and_development": 44988000, "selling_general_admin": 196371000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -111470000, "depreciation_amortisation": 2706000, "ebitda": -108764000, "interest_expense": 5118000, "interest_income": null, "other_non_operating": null, "pretax_income": -106352000, "tax_provision": 1828000, "effective_tax_rate": null, "net_income": -108180000, "net_income_continuing_ops": -108180000, "net_income_to_common": -108180000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 94172000, "short_term_investments": 295218000, "net_receivables": 13483000, "inventory": 24752000, "other_current_assets": null, "total_current_assets": 442539000, "net_ppe": null, "goodwill": null, "intangible_assets": 6425000, "goodwill_and_intangibles": 6425000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28321000, "total_assets": 470860000, "short_term_debt": 936000, "accounts_payable": 3087000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46107000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19318000, "total_liabilities": 65425000, "total_debt": 936000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -864302000, "total_equity": 405435000, "shares_outstanding": 141915000, "operating_cash_flow": -79529000, "stock_based_compensation": 32300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 292000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -60632000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2433000, "free_cash_flow": -79237000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-111470000", "ebitda": "-108764000", "netIncome": "-108180000", "grossProfit": "128366000", "depreciation": "None", "totalRevenue": "134030000", "costOfRevenue": "5664000", "interestIncome": "5118000", "incomeBeforeTax": "-106352000", "interestExpense": "5118000", "operatingIncome": "-111470000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1828000", "reportedCurrency": "USD", "netInterestIncome": "5118000", "nonInterestIncome": "None", "operatingExpenses": "239836000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44988000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5664000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2706000", "sellingGeneralAndAdministrative": "196371000", "netIncomeFromContinuingOperations": "-108180000" }, "balance": { "goodwill": "None", "inventory": "24752000", "commonStock": "1185309000", "currentDebt": "None", "investments": "None", "totalAssets": "470860000", "longTermDebt": "None", "shortTermDebt": "936000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "6425000", "reportedCurrency": "USD", "retainedEarnings": "-864302000", "totalLiabilities": "65425000", "otherCurrentAssets": "14914000", "totalCurrentAssets": "442539000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "295218000", "currentNetReceivables": "13483000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28321000", "currentAccountsPayable": "3087000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8557000", "shortLongTermDebtTotal": "8088000", "totalShareholderEquity": "405435000", "capitalLeaseObligations": "8088000", "otherCurrentLiabilities": "38311000", "totalCurrentLiabilities": "46107000", "otherNonCurrentLiabilities": "12166000", "totalNonCurrentLiabilities": "19318000", "cashAndShortTermInvestments": "94172000", "commonStockSharesOutstanding": "141915000", "intangibleAssetsExcludingGoodwill": "6425000", "cashAndCashEquivalentsAtCarryingValue": "94172000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-108180000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-9072000", "operatingCashflow": "-79529000", "capitalExpenditures": "292000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2433000", "cashflowFromInvestment": "-60632000", "stockBasedCompensation": "32300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2706000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:21.603510+00:00", "is_restated": false, "income_statement": { "revenue": 45605000, "cost_of_revenue": 1091000, "gross_profit": 44514000, "ebit": -180206000, "ebitda": -177445000, "pretax_income": -180206000, "tax_provision": 760000, "net_income": -180966000, "net_income_to_common": -180966000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 231900000, "total_current_assets": 513324000, "total_assets": 543367000, "short_term_debt": 1059000, "long_term_debt": null, "total_debt": 1059000, "total_liabilities": 64276000, "total_equity": 479091000, "shares_outstanding": 129369000, "goodwill_and_intangibles": 8404000 }, "cash_flow": { "operating_cash_flow": -157692000, "capital_expenditure": 1501000, "free_cash_flow": -156191000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 23491, "ticker_id": 4916, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:21.603510+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-180206000", "ebitda": "-177445000", "netIncome": "-180966000", "grossProfit": "44514000", "depreciation": "None", "totalRevenue": "45605000", "costOfRevenue": "1091000", "interestIncome": "529000", "incomeBeforeTax": "-180206000", "interestExpense": "529000", "operatingIncome": "-180735000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "760000", "reportedCurrency": "USD", "netInterestIncome": "529000", "nonInterestIncome": "None", "operatingExpenses": "225249000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51139000", "otherNonOperatingIncome": "529000", "costofGoodsAndServicesSold": "1091000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2761000", "sellingGeneralAndAdministrative": "171438000", "netIncomeFromContinuingOperations": "-180966000" }, "balance": { "goodwill": "None", "inventory": "19326000", "commonStock": "1177051000", "currentDebt": "None", "investments": "None", "totalAssets": "543367000", "longTermDebt": "None", "shortTermDebt": "1059000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "8404000", "reportedCurrency": "USD", "retainedEarnings": "-756122000", "totalLiabilities": "64276000", "otherCurrentAssets": "12506000", "totalCurrentAssets": "513324000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "234178000", "currentNetReceivables": "15414000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30043000", "currentAccountsPayable": "3879000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9801000", "shortLongTermDebtTotal": "8739000", "totalShareholderEquity": "479091000", "capitalLeaseObligations": "8739000", "otherCurrentLiabilities": "34704000", "totalCurrentLiabilities": "40646000", "otherNonCurrentLiabilities": "15950000", "totalNonCurrentLiabilities": "23630000", "cashAndShortTermInvestments": "231900000", "commonStockSharesOutstanding": "129369000", "intangibleAssetsExcludingGoodwill": "8404000", "cashAndCashEquivalentsAtCarryingValue": "231900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-180966000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-5644000", "operatingCashflow": "-157692000", "capitalExpenditures": "1501000", "changeInReceivables": "-15415000", "changeInExchangeRate": "None", "cashflowFromFinancing": "221112000", "cashflowFromInvestment": "-103870000", "stockBasedCompensation": "31243000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-40450000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "221112000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2761000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 45605000, "cost_of_revenue": 1091000, "gross_profit": 44514000, "research_and_development": 51139000, "selling_general_admin": 171438000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -180206000, "depreciation_amortisation": 2761000, "ebitda": -177445000, "interest_expense": 529000, "interest_income": null, "other_non_operating": null, "pretax_income": -180206000, "tax_provision": 760000, "effective_tax_rate": null, "net_income": -180966000, "net_income_continuing_ops": -180966000, "net_income_to_common": -180966000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 231900000, "short_term_investments": 234178000, "net_receivables": 15414000, "inventory": 19326000, "other_current_assets": null, "total_current_assets": 513324000, "net_ppe": null, "goodwill": null, "intangible_assets": 8404000, "goodwill_and_intangibles": 8404000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30043000, "total_assets": 543367000, "short_term_debt": 1059000, "accounts_payable": 3879000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40646000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23630000, "total_liabilities": 64276000, "total_debt": 1059000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -756122000, "total_equity": 479091000, "shares_outstanding": 129369000, "operating_cash_flow": -157692000, "stock_based_compensation": 31243000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1501000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -103870000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 221112000, "free_cash_flow": -156191000, "net_change_in_cash": -40450000 }, "raw_data": { "income": { "ebit": "-180206000", "ebitda": "-177445000", "netIncome": "-180966000", "grossProfit": "44514000", "depreciation": "None", "totalRevenue": "45605000", "costOfRevenue": "1091000", "interestIncome": "529000", "incomeBeforeTax": "-180206000", "interestExpense": "529000", "operatingIncome": "-180735000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "760000", "reportedCurrency": "USD", "netInterestIncome": "529000", "nonInterestIncome": "None", "operatingExpenses": "225249000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51139000", "otherNonOperatingIncome": "529000", "costofGoodsAndServicesSold": "1091000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2761000", "sellingGeneralAndAdministrative": "171438000", "netIncomeFromContinuingOperations": "-180966000" }, "balance": { "goodwill": "None", "inventory": "19326000", "commonStock": "1177051000", "currentDebt": "None", "investments": "None", "totalAssets": "543367000", "longTermDebt": "None", "shortTermDebt": "1059000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "8404000", "reportedCurrency": "USD", "retainedEarnings": "-756122000", "totalLiabilities": "64276000", "otherCurrentAssets": "12506000", "totalCurrentAssets": "513324000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "234178000", "currentNetReceivables": "15414000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30043000", "currentAccountsPayable": "3879000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9801000", "shortLongTermDebtTotal": "8739000", "totalShareholderEquity": "479091000", "capitalLeaseObligations": "8739000", "otherCurrentLiabilities": "34704000", "totalCurrentLiabilities": "40646000", "otherNonCurrentLiabilities": "15950000", "totalNonCurrentLiabilities": "23630000", "cashAndShortTermInvestments": "231900000", "commonStockSharesOutstanding": "129369000", "intangibleAssetsExcludingGoodwill": "8404000", "cashAndCashEquivalentsAtCarryingValue": "231900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-180966000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-5644000", "operatingCashflow": "-157692000", "capitalExpenditures": "1501000", "changeInReceivables": "-15415000", "changeInExchangeRate": "None", "cashflowFromFinancing": "221112000", "cashflowFromInvestment": "-103870000", "stockBasedCompensation": "31243000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-40450000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "221112000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2761000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:21.603510+00:00", "is_restated": false, "income_statement": { "revenue": 50118000, "cost_of_revenue": 50327000, "gross_profit": 50118000, "ebit": -104290000, "ebitda": -102919000, "pretax_income": -102774000, "tax_provision": -94000, "net_income": -102680000, "net_income_to_common": -102680000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 272350000, "total_current_assets": 419427000, "total_assets": 463661000, "short_term_debt": 788000, "long_term_debt": null, "total_debt": 788000, "total_liabilities": 55911000, "total_equity": 407750000, "shares_outstanding": 118473000, "goodwill_and_intangibles": 9332000 }, "cash_flow": { "operating_cash_flow": -69858000, "capital_expenditure": 7343000, "free_cash_flow": -62515000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 23496, "ticker_id": 4916, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:21.603510+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-104290000", "ebitda": "-102919000", "netIncome": "-102680000", "grossProfit": "50118000", "depreciation": "None", "totalRevenue": "50118000", "costOfRevenue": "50327000", "interestIncome": "1516000", "incomeBeforeTax": "-102774000", "interestExpense": "5293000", "operatingIncome": "-104290000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-94000", "reportedCurrency": "USD", "netInterestIncome": "1516000", "nonInterestIncome": "None", "operatingExpenses": "154408000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50327000", "otherNonOperatingIncome": "1516000", "costofGoodsAndServicesSold": "50327000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1371000", "sellingGeneralAndAdministrative": "97272000", "netIncomeFromContinuingOperations": "-102680000" }, "balance": { "goodwill": "None", "inventory": "13927000", "commonStock": "944328000", "currentDebt": "None", "investments": "None", "totalAssets": "463661000", "longTermDebt": "None", "shortTermDebt": "788000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "9332000", "reportedCurrency": "USD", "retainedEarnings": "-575156000", "totalLiabilities": "55911000", "otherCurrentAssets": "7171000", "totalCurrentAssets": "419427000", "currentLongTermDebt": "None", "longTermInvestments": "24380000", "shortTermInvestments": "125979000", "currentNetReceivables": "51000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44234000", "currentAccountsPayable": "2635000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4786000", "shortLongTermDebtTotal": "8407000", "totalShareholderEquity": "407750000", "capitalLeaseObligations": "8407000", "otherCurrentLiabilities": "28574000", "totalCurrentLiabilities": "31997000", "otherNonCurrentLiabilities": "1589000", "totalNonCurrentLiabilities": "23914000", "cashAndShortTermInvestments": "272350000", "commonStockSharesOutstanding": "118473000", "intangibleAssetsExcludingGoodwill": "9332000", "cashAndCashEquivalentsAtCarryingValue": "272350000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-102680000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-13927000", "operatingCashflow": "-69858000", "capitalExpenditures": "7343000", "changeInReceivables": "-650000", "changeInExchangeRate": "None", "cashflowFromFinancing": "194375000", "cashflowFromInvestment": "-158186000", "stockBasedCompensation": "17454000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-33669000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "194375000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1371000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 50118000, "cost_of_revenue": 50327000, "gross_profit": 50118000, "research_and_development": 50327000, "selling_general_admin": 97272000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -104290000, "depreciation_amortisation": 1371000, "ebitda": -102919000, "interest_expense": 5293000, "interest_income": null, "other_non_operating": null, "pretax_income": -102774000, "tax_provision": -94000, "effective_tax_rate": null, "net_income": -102680000, "net_income_continuing_ops": -102680000, "net_income_to_common": -102680000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 272350000, "short_term_investments": 125979000, "net_receivables": 51000, "inventory": 13927000, "other_current_assets": null, "total_current_assets": 419427000, "net_ppe": null, "goodwill": null, "intangible_assets": 9332000, "goodwill_and_intangibles": 9332000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 44234000, "total_assets": 463661000, "short_term_debt": 788000, "accounts_payable": 2635000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31997000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23914000, "total_liabilities": 55911000, "total_debt": 788000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -575156000, "total_equity": 407750000, "shares_outstanding": 118473000, "operating_cash_flow": -69858000, "stock_based_compensation": 17454000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7343000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -158186000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 194375000, "free_cash_flow": -62515000, "net_change_in_cash": -33669000 }, "raw_data": { "income": { "ebit": "-104290000", "ebitda": "-102919000", "netIncome": "-102680000", "grossProfit": "50118000", "depreciation": "None", "totalRevenue": "50118000", "costOfRevenue": "50327000", "interestIncome": "1516000", "incomeBeforeTax": "-102774000", "interestExpense": "5293000", "operatingIncome": "-104290000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-94000", "reportedCurrency": "USD", "netInterestIncome": "1516000", "nonInterestIncome": "None", "operatingExpenses": "154408000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50327000", "otherNonOperatingIncome": "1516000", "costofGoodsAndServicesSold": "50327000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1371000", "sellingGeneralAndAdministrative": "97272000", "netIncomeFromContinuingOperations": "-102680000" }, "balance": { "goodwill": "None", "inventory": "13927000", "commonStock": "944328000", "currentDebt": "None", "investments": "None", "totalAssets": "463661000", "longTermDebt": "None", "shortTermDebt": "788000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "9332000", "reportedCurrency": "USD", "retainedEarnings": "-575156000", "totalLiabilities": "55911000", "otherCurrentAssets": "7171000", "totalCurrentAssets": "419427000", "currentLongTermDebt": "None", "longTermInvestments": "24380000", "shortTermInvestments": "125979000", "currentNetReceivables": "51000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44234000", "currentAccountsPayable": "2635000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4786000", "shortLongTermDebtTotal": "8407000", "totalShareholderEquity": "407750000", "capitalLeaseObligations": "8407000", "otherCurrentLiabilities": "28574000", "totalCurrentLiabilities": "31997000", "otherNonCurrentLiabilities": "1589000", "totalNonCurrentLiabilities": "23914000", "cashAndShortTermInvestments": "272350000", "commonStockSharesOutstanding": "118473000", "intangibleAssetsExcludingGoodwill": "9332000", "cashAndCashEquivalentsAtCarryingValue": "272350000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-102680000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-13927000", "operatingCashflow": "-69858000", "capitalExpenditures": "7343000", "changeInReceivables": "-650000", "changeInExchangeRate": "None", "cashflowFromFinancing": "194375000", "cashflowFromInvestment": "-158186000", "stockBasedCompensation": "17454000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-33669000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "194375000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1371000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:21.603510+00:00", "is_restated": false, "income_statement": { "revenue": 318000, "cost_of_revenue": 52866000, "gross_profit": 318000, "ebit": -90943000, "ebitda": -89772000, "pretax_income": -88241000, "tax_provision": 144000, "net_income": -88385000, "net_income_to_common": -88385000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 306019000, "total_current_assets": 315137000, "total_assets": 324301000, "short_term_debt": 6906000, "long_term_debt": null, "total_debt": 6906000, "total_liabilities": 25701000, "total_equity": 298600000, "shares_outstanding": 93024000, "goodwill_and_intangibles": 8862000 }, "cash_flow": { "operating_cash_flow": -63585000, "capital_expenditure": 101000, "free_cash_flow": -63484000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 23501, "ticker_id": 4916, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:21.603510+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-90943000", "ebitda": "-89772000", "netIncome": "-88385000", "grossProfit": "318000", "depreciation": "None", "totalRevenue": "318000", "costOfRevenue": "52866000", "interestIncome": "2702000", "incomeBeforeTax": "-88241000", "interestExpense": "39000", "operatingIncome": "-90943000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "144000", "reportedCurrency": "USD", "netInterestIncome": "2663000", "nonInterestIncome": "None", "operatingExpenses": "91261000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52866000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52866000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1171000", "sellingGeneralAndAdministrative": "22338000", "netIncomeFromContinuingOperations": "-123846000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "746487000", "currentDebt": "None", "investments": "None", "totalAssets": "324301000", "longTermDebt": "None", "shortTermDebt": "6906000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "8862000", "reportedCurrency": "USD", "retainedEarnings": "-472476000", "totalLiabilities": "25701000", "otherCurrentAssets": "8750000", "totalCurrentAssets": "315137000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "368000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9164000", "currentAccountsPayable": "4153000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "93000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "298600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7024000", "totalCurrentLiabilities": "11295000", "otherNonCurrentLiabilities": "12313000", "totalNonCurrentLiabilities": "14406000", "cashAndShortTermInvestments": "306019000", "commonStockSharesOutstanding": "93024000", "intangibleAssetsExcludingGoodwill": "8862000", "cashAndCashEquivalentsAtCarryingValue": "306019000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-88385000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-3855000", "operatingCashflow": "-63585000", "capitalExpenditures": "101000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "243854000", "cashflowFromInvestment": "7783000", "stockBasedCompensation": "7414000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "243855000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1171000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 318000, "cost_of_revenue": 52866000, "gross_profit": 318000, "research_and_development": 52866000, "selling_general_admin": 22338000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -90943000, "depreciation_amortisation": 1171000, "ebitda": -89772000, "interest_expense": 39000, "interest_income": null, "other_non_operating": null, "pretax_income": -88241000, "tax_provision": 144000, "effective_tax_rate": null, "net_income": -88385000, "net_income_continuing_ops": -123846000, "net_income_to_common": -88385000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 306019000, "short_term_investments": 0, "net_receivables": 368000, "inventory": null, "other_current_assets": null, "total_current_assets": 315137000, "net_ppe": null, "goodwill": null, "intangible_assets": 8862000, "goodwill_and_intangibles": 8862000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9164000, "total_assets": 324301000, "short_term_debt": 6906000, "accounts_payable": 4153000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11295000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14406000, "total_liabilities": 25701000, "total_debt": 6906000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -472476000, "total_equity": 298600000, "shares_outstanding": 93024000, "operating_cash_flow": -63585000, "stock_based_compensation": 7414000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 101000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7783000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 243854000, "free_cash_flow": -63484000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-90943000", "ebitda": "-89772000", "netIncome": "-88385000", "grossProfit": "318000", "depreciation": "None", "totalRevenue": "318000", "costOfRevenue": "52866000", "interestIncome": "2702000", "incomeBeforeTax": "-88241000", "interestExpense": "39000", "operatingIncome": "-90943000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "144000", "reportedCurrency": "USD", "netInterestIncome": "2663000", "nonInterestIncome": "None", "operatingExpenses": "91261000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52866000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52866000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1171000", "sellingGeneralAndAdministrative": "22338000", "netIncomeFromContinuingOperations": "-123846000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "746487000", "currentDebt": "None", "investments": "None", "totalAssets": "324301000", "longTermDebt": "None", "shortTermDebt": "6906000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "8862000", "reportedCurrency": "USD", "retainedEarnings": "-472476000", "totalLiabilities": "25701000", "otherCurrentAssets": "8750000", "totalCurrentAssets": "315137000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "368000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9164000", "currentAccountsPayable": "4153000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "93000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "298600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7024000", "totalCurrentLiabilities": "11295000", "otherNonCurrentLiabilities": "12313000", "totalNonCurrentLiabilities": "14406000", "cashAndShortTermInvestments": "306019000", "commonStockSharesOutstanding": "93024000", "intangibleAssetsExcludingGoodwill": "8862000", "cashAndCashEquivalentsAtCarryingValue": "306019000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-88385000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-3855000", "operatingCashflow": "-63585000", "capitalExpenditures": "101000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "243854000", "cashflowFromInvestment": "7783000", "stockBasedCompensation": "7414000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "243855000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1171000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:21.603510+00:00", "is_restated": false, "income_statement": { "revenue": 463000, "cost_of_revenue": 41382000, "gross_profit": -40919000, "ebit": -55492000, "ebitda": -53927000, "pretax_income": -64047000, "tax_provision": 73000, "net_income": -64120000, "net_income_to_common": -64120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 117967000, "total_current_assets": 132848000, "total_assets": 145863000, "short_term_debt": 118000, "long_term_debt": null, "total_debt": 118000, "total_liabilities": 33288000, "total_equity": 112575000, "shares_outstanding": 84782000, "goodwill_and_intangibles": 12616000 }, "cash_flow": { "operating_cash_flow": -51610000, "capital_expenditure": 75000, "free_cash_flow": -51535000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 23506, "ticker_id": 4916, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:21.603510+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-55492000", "ebitda": "-53927000", "netIncome": "-64120000", "grossProfit": "-40919000", "depreciation": "None", "totalRevenue": "463000", "costOfRevenue": "41382000", "interestIncome": "2234000", "incomeBeforeTax": "-64047000", "interestExpense": "2234000", "operatingIncome": "-56158000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "73000", "reportedCurrency": "USD", "netInterestIncome": "2234000", "nonInterestIncome": "None", "operatingExpenses": "56621000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41382000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41382000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1565000", "sellingGeneralAndAdministrative": "13674000", "netIncomeFromContinuingOperations": "-64120000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "504650000", "currentDebt": "None", "investments": "None", "totalAssets": "145863000", "longTermDebt": "None", "shortTermDebt": "118000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "12616000", "reportedCurrency": "USD", "retainedEarnings": "-415960000", "totalLiabilities": "33288000", "otherCurrentAssets": "6775000", "totalCurrentAssets": "132848000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7889000", "currentNetReceivables": "217000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13015000", "currentAccountsPayable": "7071000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "112575000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "190000", "totalCurrentLiabilities": "7261000", "otherNonCurrentLiabilities": "3956000", "totalNonCurrentLiabilities": "26027000", "cashAndShortTermInvestments": "117967000", "commonStockSharesOutstanding": "84782000", "intangibleAssetsExcludingGoodwill": "12616000", "cashAndCashEquivalentsAtCarryingValue": "117967000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-64120000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-13927000", "operatingCashflow": "-51610000", "capitalExpenditures": "75000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4014000", "cashflowFromInvestment": "-66000", "stockBasedCompensation": "6860000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4014000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1565000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 463000, "cost_of_revenue": 41382000, "gross_profit": -40919000, "research_and_development": 41382000, "selling_general_admin": 13674000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -55492000, "depreciation_amortisation": 1565000, "ebitda": -53927000, "interest_expense": 2234000, "interest_income": null, "other_non_operating": null, "pretax_income": -64047000, "tax_provision": 73000, "effective_tax_rate": null, "net_income": -64120000, "net_income_continuing_ops": -64120000, "net_income_to_common": -64120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 117967000, "short_term_investments": 7889000, "net_receivables": 217000, "inventory": null, "other_current_assets": null, "total_current_assets": 132848000, "net_ppe": null, "goodwill": null, "intangible_assets": 12616000, "goodwill_and_intangibles": 12616000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13015000, "total_assets": 145863000, "short_term_debt": 118000, "accounts_payable": 7071000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7261000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26027000, "total_liabilities": 33288000, "total_debt": 118000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -415960000, "total_equity": 112575000, "shares_outstanding": 84782000, "operating_cash_flow": -51610000, "stock_based_compensation": 6860000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 75000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -66000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4014000, "free_cash_flow": -51535000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-55492000", "ebitda": "-53927000", "netIncome": "-64120000", "grossProfit": "-40919000", "depreciation": "None", "totalRevenue": "463000", "costOfRevenue": "41382000", "interestIncome": "2234000", "incomeBeforeTax": "-64047000", "interestExpense": "2234000", "operatingIncome": "-56158000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "73000", "reportedCurrency": "USD", "netInterestIncome": "2234000", "nonInterestIncome": "None", "operatingExpenses": "56621000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41382000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41382000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1565000", "sellingGeneralAndAdministrative": "13674000", "netIncomeFromContinuingOperations": "-64120000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "504650000", "currentDebt": "None", "investments": "None", "totalAssets": "145863000", "longTermDebt": "None", "shortTermDebt": "118000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "12616000", "reportedCurrency": "USD", "retainedEarnings": "-415960000", "totalLiabilities": "33288000", "otherCurrentAssets": "6775000", "totalCurrentAssets": "132848000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7889000", "currentNetReceivables": "217000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13015000", "currentAccountsPayable": "7071000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "112575000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "190000", "totalCurrentLiabilities": "7261000", "otherNonCurrentLiabilities": "3956000", "totalNonCurrentLiabilities": "26027000", "cashAndShortTermInvestments": "117967000", "commonStockSharesOutstanding": "84782000", "intangibleAssetsExcludingGoodwill": "12616000", "cashAndCashEquivalentsAtCarryingValue": "117967000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-64120000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-13927000", "operatingCashflow": "-51610000", "capitalExpenditures": "75000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4014000", "cashflowFromInvestment": "-66000", "stockBasedCompensation": "6860000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4014000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1565000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:21.603510+00:00", "is_restated": false, "income_statement": { "revenue": 77705000, "cost_of_revenue": 6505000, "gross_profit": 71200000, "ebit": 44937000, "ebitda": 49753000, "pretax_income": 43925000, "tax_provision": 9570000, "net_income": 34355000, "net_income_to_common": 34355000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41008000, "total_current_assets": 480244000, "total_assets": 723997000, "short_term_debt": 18141000, "long_term_debt": null, "total_debt": 18141000, "total_liabilities": 156371000, "total_equity": 567626000, "shares_outstanding": 137639000, "goodwill_and_intangibles": 3590000 }, "cash_flow": { "operating_cash_flow": 32560000, "capital_expenditure": 39000, "free_cash_flow": 32599000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 23469, "ticker_id": 4916, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:21.603510+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "44937000", "ebitda": "49753000", "netIncome": "34355000", "grossProfit": "71200000", "depreciation": "None", "totalRevenue": "77705000", "costOfRevenue": "6505000", "interestIncome": "3515000", "incomeBeforeTax": "43925000", "interestExpense": "1012000", "operatingIncome": "41422000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "9570000", "reportedCurrency": "USD", "netInterestIncome": "2503000", "nonInterestIncome": "None", "operatingExpenses": "29778000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7470000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6505000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4816000", "sellingGeneralAndAdministrative": "21702000", "netIncomeFromContinuingOperations": "34355000" }, "balance": { "goodwill": "None", "inventory": "46410000", "commonStock": "1086650000", "currentDebt": "None", "investments": "None", "totalAssets": "723997000", "longTermDebt": "None", "shortTermDebt": "18141000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "3590000", "reportedCurrency": "USD", "retainedEarnings": "-615013000", "totalLiabilities": "156371000", "otherCurrentAssets": "5876000", "totalCurrentAssets": "480244000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "337775000", "currentNetReceivables": "49175000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "243753000", "currentAccountsPayable": "2661000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "68640000", "totalShareholderEquity": "567626000", "capitalLeaseObligations": "68640000", "otherCurrentLiabilities": "60718000", "totalCurrentLiabilities": "86556000", "otherNonCurrentLiabilities": "6903000", "totalNonCurrentLiabilities": "69815000", "cashAndShortTermInvestments": "41008000", "commonStockSharesOutstanding": "137639000", "intangibleAssetsExcludingGoodwill": "3590000", "cashAndCashEquivalentsAtCarryingValue": "41008000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34355000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-720000", "operatingCashflow": "32560000", "capitalExpenditures": "39000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-53685000", "cashflowFromInvestment": "-18080000", "stockBasedCompensation": "-866000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-36165000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2497000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 77705000, "cost_of_revenue": 6505000, "gross_profit": 71200000, "research_and_development": 7470000, "selling_general_admin": 21702000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 44937000, "depreciation_amortisation": 4816000, "ebitda": 49753000, "interest_expense": 1012000, "interest_income": null, "other_non_operating": null, "pretax_income": 43925000, "tax_provision": 9570000, "effective_tax_rate": null, "net_income": 34355000, "net_income_continuing_ops": 34355000, "net_income_to_common": 34355000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41008000, "short_term_investments": 337775000, "net_receivables": 49175000, "inventory": 46410000, "other_current_assets": null, "total_current_assets": 480244000, "net_ppe": null, "goodwill": null, "intangible_assets": 3590000, "goodwill_and_intangibles": 3590000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 243753000, "total_assets": 723997000, "short_term_debt": 18141000, "accounts_payable": 2661000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 86556000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 69815000, "total_liabilities": 156371000, "total_debt": 18141000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -615013000, "total_equity": 567626000, "shares_outstanding": 137639000, "operating_cash_flow": 32560000, "stock_based_compensation": -866000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18080000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -53685000, "free_cash_flow": 32599000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "44937000", "ebitda": "49753000", "netIncome": "34355000", "grossProfit": "71200000", "depreciation": "None", "totalRevenue": "77705000", "costOfRevenue": "6505000", "interestIncome": "3515000", "incomeBeforeTax": "43925000", "interestExpense": "1012000", "operatingIncome": "41422000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "9570000", "reportedCurrency": "USD", "netInterestIncome": "2503000", "nonInterestIncome": "None", "operatingExpenses": "29778000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7470000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6505000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4816000", "sellingGeneralAndAdministrative": "21702000", "netIncomeFromContinuingOperations": "34355000" }, "balance": { "goodwill": "None", "inventory": "46410000", "commonStock": "1086650000", "currentDebt": "None", "investments": "None", "totalAssets": "723997000", "longTermDebt": "None", "shortTermDebt": "18141000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "3590000", "reportedCurrency": "USD", "retainedEarnings": "-615013000", "totalLiabilities": "156371000", "otherCurrentAssets": "5876000", "totalCurrentAssets": "480244000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "337775000", "currentNetReceivables": "49175000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "243753000", "currentAccountsPayable": "2661000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "68640000", "totalShareholderEquity": "567626000", "capitalLeaseObligations": "68640000", "otherCurrentLiabilities": "60718000", "totalCurrentLiabilities": "86556000", "otherNonCurrentLiabilities": "6903000", "totalNonCurrentLiabilities": "69815000", "cashAndShortTermInvestments": "41008000", "commonStockSharesOutstanding": "137639000", "intangibleAssetsExcludingGoodwill": "3590000", "cashAndCashEquivalentsAtCarryingValue": "41008000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34355000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-720000", "operatingCashflow": "32560000", "capitalExpenditures": "39000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-53685000", "cashflowFromInvestment": "-18080000", "stockBasedCompensation": "-866000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-36165000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2497000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:21.603510+00:00", "is_restated": false, "income_statement": { "revenue": 77114000, "cost_of_revenue": 8472000, "gross_profit": 68642000, "ebit": 42204000, "ebitda": 47068000, "pretax_income": 35690000, "tax_provision": -175104000, "net_income": 210794000, "net_income_to_common": 210794000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80213000, "total_current_assets": 491967000, "total_assets": 751587000, "short_term_debt": 17590000, "long_term_debt": null, "total_debt": 17590000, "total_liabilities": 170256000, "total_equity": 581331000, "shares_outstanding": 138700000, "goodwill_and_intangibles": 3761000 }, "cash_flow": { "operating_cash_flow": 44571104, "capital_expenditure": 69764, "free_cash_flow": 44640868, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 23470, "ticker_id": 4916, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:21.603510+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "42204000", "ebitda": "47068000", "netIncome": "210794000", "grossProfit": "68642000", "depreciation": "None", "totalRevenue": "77114000", "costOfRevenue": "8472000", "interestIncome": "3498000", "incomeBeforeTax": "35690000", "interestExpense": "6514000", "operatingIncome": "33239000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-175104000", "reportedCurrency": "USD", "netInterestIncome": "2451000", "nonInterestIncome": "None", "operatingExpenses": "35403000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10895000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8472000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4864000", "sellingGeneralAndAdministrative": "28470000", "netIncomeFromContinuingOperations": "210794000" }, "balance": { "goodwill": "None", "inventory": "45690000", "commonStock": "1120035000", "currentDebt": "None", "investments": "None", "totalAssets": "751587000", "longTermDebt": "None", "shortTermDebt": "17590000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3761000", "reportedCurrency": "USD", "retainedEarnings": "-649368000", "totalLiabilities": "170256000", "otherCurrentAssets": "6826000", "totalCurrentAssets": "491967000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "317784000", "currentNetReceivables": "41454000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "259620000", "currentAccountsPayable": "3313000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "74812000", "totalShareholderEquity": "581331000", "capitalLeaseObligations": "74812000", "otherCurrentLiabilities": "69101000", "totalCurrentLiabilities": "93724000", "otherNonCurrentLiabilities": "6662000", "totalNonCurrentLiabilities": "76532000", "cashAndShortTermInvestments": "80213000", "commonStockSharesOutstanding": "138700000", "intangibleAssetsExcludingGoodwill": "3761000", "cashAndCashEquivalentsAtCarryingValue": "80213000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "210794000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-825117", "operatingCashflow": "44571104", "capitalExpenditures": "69764", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-511440", "cashflowFromInvestment": "-36885108", "stockBasedCompensation": "6728000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1301133", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4864000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 77114000, "cost_of_revenue": 8472000, "gross_profit": 68642000, "research_and_development": 10895000, "selling_general_admin": 28470000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 42204000, "depreciation_amortisation": 4864000, "ebitda": 47068000, "interest_expense": 6514000, "interest_income": null, "other_non_operating": null, "pretax_income": 35690000, "tax_provision": -175104000, "effective_tax_rate": null, "net_income": 210794000, "net_income_continuing_ops": 210794000, "net_income_to_common": 210794000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 80213000, "short_term_investments": 317784000, "net_receivables": 41454000, "inventory": 45690000, "other_current_assets": null, "total_current_assets": 491967000, "net_ppe": null, "goodwill": null, "intangible_assets": 3761000, "goodwill_and_intangibles": 3761000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 259620000, "total_assets": 751587000, "short_term_debt": 17590000, "accounts_payable": 3313000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 93724000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 76532000, "total_liabilities": 170256000, "total_debt": 17590000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -649368000, "total_equity": 581331000, "shares_outstanding": 138700000, "operating_cash_flow": 44571104, "stock_based_compensation": 6728000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 69764, "acquisitions": null, "other_investing": null, "investing_cash_flow": -36885108, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -511440, "free_cash_flow": 44640868, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "42204000", "ebitda": "47068000", "netIncome": "210794000", "grossProfit": "68642000", "depreciation": "None", "totalRevenue": "77114000", "costOfRevenue": "8472000", "interestIncome": "3498000", "incomeBeforeTax": "35690000", "interestExpense": "6514000", "operatingIncome": "33239000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-175104000", "reportedCurrency": "USD", "netInterestIncome": "2451000", "nonInterestIncome": "None", "operatingExpenses": "35403000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10895000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8472000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4864000", "sellingGeneralAndAdministrative": "28470000", "netIncomeFromContinuingOperations": "210794000" }, "balance": { "goodwill": "None", "inventory": "45690000", "commonStock": "1120035000", "currentDebt": "None", "investments": "None", "totalAssets": "751587000", "longTermDebt": "None", "shortTermDebt": "17590000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3761000", "reportedCurrency": "USD", "retainedEarnings": "-649368000", "totalLiabilities": "170256000", "otherCurrentAssets": "6826000", "totalCurrentAssets": "491967000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "317784000", "currentNetReceivables": "41454000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "259620000", "currentAccountsPayable": "3313000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "74812000", "totalShareholderEquity": "581331000", "capitalLeaseObligations": "74812000", "otherCurrentLiabilities": "69101000", "totalCurrentLiabilities": "93724000", "otherNonCurrentLiabilities": "6662000", "totalNonCurrentLiabilities": "76532000", "cashAndShortTermInvestments": "80213000", "commonStockSharesOutstanding": "138700000", "intangibleAssetsExcludingGoodwill": "3761000", "cashAndCashEquivalentsAtCarryingValue": "80213000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "210794000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-825117", "operatingCashflow": "44571104", "capitalExpenditures": "69764", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-511440", "cashflowFromInvestment": "-36885108", "stockBasedCompensation": "6728000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1301133", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4864000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:21.603510+00:00", "is_restated": false, "income_statement": { "revenue": 73468000, "cost_of_revenue": 8504000, "gross_profit": 64964000, "ebit": 31962000, "ebitda": 36827000, "pretax_income": 31962000, "tax_provision": 411000, "net_income": 31551000, "net_income_to_common": 31551000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73189000, "total_current_assets": 438737000, "total_assets": 527528000, "short_term_debt": 17366000, "long_term_debt": null, "total_debt": 17366000, "total_liabilities": 161757000, "total_equity": 365771000, "shares_outstanding": 136008000, "goodwill_and_intangibles": 3901000 }, "cash_flow": { "operating_cash_flow": 44449000, "capital_expenditure": 65000, "free_cash_flow": 44514000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 23472, "ticker_id": 4916, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:21.603510+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "31962000", "ebitda": "36827000", "netIncome": "31551000", "grossProfit": "64964000", "depreciation": "None", "totalRevenue": "73468000", "costOfRevenue": "8504000", "interestIncome": "3316000", "incomeBeforeTax": "31962000", "interestExpense": "1099000", "operatingIncome": "29745000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "411000", "reportedCurrency": "USD", "netInterestIncome": "2217000", "nonInterestIncome": "None", "operatingExpenses": "35219000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8435000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8504000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4865000", "sellingGeneralAndAdministrative": "25577000", "netIncomeFromContinuingOperations": "31551000" }, "balance": { "goodwill": "None", "inventory": "44793000", "commonStock": "1116797000", "currentDebt": "None", "investments": "None", "totalAssets": "527528000", "longTermDebt": "None", "shortTermDebt": "17366000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "3901000", "reportedCurrency": "USD", "retainedEarnings": "-860162000", "totalLiabilities": "161757000", "otherCurrentAssets": "11208000", "totalCurrentAssets": "438737000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "278619000", "currentNetReceivables": "30928000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "88791000", "currentAccountsPayable": "2214000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "78212000", "totalShareholderEquity": "365771000", "capitalLeaseObligations": "78212000", "otherCurrentLiabilities": "52038000", "totalCurrentLiabilities": "76220000", "otherNonCurrentLiabilities": "12442000", "totalNonCurrentLiabilities": "85537000", "cashAndShortTermInvestments": "73189000", "commonStockSharesOutstanding": "136008000", "intangibleAssetsExcludingGoodwill": "3901000", "cashAndCashEquivalentsAtCarryingValue": "73189000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31551000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "1710000", "operatingCashflow": "44449000", "capitalExpenditures": "65000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10490000", "cashflowFromInvestment": "-13772000", "stockBasedCompensation": "5919000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9035000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4865000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 73468000, "cost_of_revenue": 8504000, "gross_profit": 64964000, "research_and_development": 8435000, "selling_general_admin": 25577000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31962000, "depreciation_amortisation": 4865000, "ebitda": 36827000, "interest_expense": 1099000, "interest_income": null, "other_non_operating": null, "pretax_income": 31962000, "tax_provision": 411000, "effective_tax_rate": null, "net_income": 31551000, "net_income_continuing_ops": 31551000, "net_income_to_common": 31551000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73189000, "short_term_investments": 278619000, "net_receivables": 30928000, "inventory": 44793000, "other_current_assets": null, "total_current_assets": 438737000, "net_ppe": null, "goodwill": null, "intangible_assets": 3901000, "goodwill_and_intangibles": 3901000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 88791000, "total_assets": 527528000, "short_term_debt": 17366000, "accounts_payable": 2214000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 76220000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 85537000, "total_liabilities": 161757000, "total_debt": 17366000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -860162000, "total_equity": 365771000, "shares_outstanding": 136008000, "operating_cash_flow": 44449000, "stock_based_compensation": 5919000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 65000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13772000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10490000, "free_cash_flow": 44514000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "31962000", "ebitda": "36827000", "netIncome": "31551000", "grossProfit": "64964000", "depreciation": "None", "totalRevenue": "73468000", "costOfRevenue": "8504000", "interestIncome": "3316000", "incomeBeforeTax": "31962000", "interestExpense": "1099000", "operatingIncome": "29745000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "411000", "reportedCurrency": "USD", "netInterestIncome": "2217000", "nonInterestIncome": "None", "operatingExpenses": "35219000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8435000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8504000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4865000", "sellingGeneralAndAdministrative": "25577000", "netIncomeFromContinuingOperations": "31551000" }, "balance": { "goodwill": "None", "inventory": "44793000", "commonStock": "1116797000", "currentDebt": "None", "investments": "None", "totalAssets": "527528000", "longTermDebt": "None", "shortTermDebt": "17366000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "3901000", "reportedCurrency": "USD", "retainedEarnings": "-860162000", "totalLiabilities": "161757000", "otherCurrentAssets": "11208000", "totalCurrentAssets": "438737000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "278619000", "currentNetReceivables": "30928000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "88791000", "currentAccountsPayable": "2214000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "78212000", "totalShareholderEquity": "365771000", "capitalLeaseObligations": "78212000", "otherCurrentLiabilities": "52038000", "totalCurrentLiabilities": "76220000", "otherNonCurrentLiabilities": "12442000", "totalNonCurrentLiabilities": "85537000", "cashAndShortTermInvestments": "73189000", "commonStockSharesOutstanding": "136008000", "intangibleAssetsExcludingGoodwill": "3901000", "cashAndCashEquivalentsAtCarryingValue": "73189000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31551000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "1710000", "operatingCashflow": "44449000", "capitalExpenditures": "65000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10490000", "cashflowFromInvestment": "-13772000", "stockBasedCompensation": "5919000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9035000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4865000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:21.603510+00:00", "is_restated": false, "income_statement": { "revenue": 70008000, "cost_of_revenue": 7115000, "gross_profit": 62893000, "ebit": 23273000, "ebitda": 28137000, "pretax_income": 22156000, "tax_provision": 643000, "net_income": 21513000, "net_income_to_common": 21513000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53002000, "total_current_assets": 408970000, "total_assets": 502562000, "short_term_debt": 17214000, "long_term_debt": null, "total_debt": 17214000, "total_liabilities": 167261000, "total_equity": 335301000, "shares_outstanding": 143199000, "goodwill_and_intangibles": 4046000 }, "cash_flow": { "operating_cash_flow": 44241000, "capital_expenditure": 98000, "free_cash_flow": 44339000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 23473, "ticker_id": 4916, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:21.603510+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23273000", "ebitda": "28137000", "netIncome": "21513000", "grossProfit": "62893000", "depreciation": "None", "totalRevenue": "70008000", "costOfRevenue": "7115000", "interestIncome": "3190000", "incomeBeforeTax": "22156000", "interestExpense": "1117000", "operatingIncome": "20083000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "643000", "reportedCurrency": "USD", "netInterestIncome": "2073000", "nonInterestIncome": "None", "operatingExpenses": "42810000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7432000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7115000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4864000", "sellingGeneralAndAdministrative": "25170000", "netIncomeFromContinuingOperations": "21513000" }, "balance": { "goodwill": "None", "inventory": "46503000", "commonStock": "1122582000", "currentDebt": "None", "investments": "None", "totalAssets": "502562000", "longTermDebt": "None", "shortTermDebt": "17214000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "4046000", "reportedCurrency": "USD", "retainedEarnings": "-891713000", "totalLiabilities": "167261000", "otherCurrentAssets": "7243000", "totalCurrentAssets": "408970000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "262131000", "currentNetReceivables": "40091000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "93592000", "currentAccountsPayable": "3312000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "81830000", "totalShareholderEquity": "335301000", "capitalLeaseObligations": "81830000", "otherCurrentLiabilities": "52241000", "totalCurrentLiabilities": "78266000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "88995000", "cashAndShortTermInvestments": "53002000", "commonStockSharesOutstanding": "143199000", "intangibleAssetsExcludingGoodwill": "4046000", "cashAndCashEquivalentsAtCarryingValue": "53002000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21513000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-308000", "operatingCashflow": "44241000", "capitalExpenditures": "98000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44394000", "cashflowFromInvestment": "-13273000", "stockBasedCompensation": "5440000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-42564000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4864000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 70008000, "cost_of_revenue": 7115000, "gross_profit": 62893000, "research_and_development": 7432000, "selling_general_admin": 25170000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23273000, "depreciation_amortisation": 4864000, "ebitda": 28137000, "interest_expense": 1117000, "interest_income": null, "other_non_operating": null, "pretax_income": 22156000, "tax_provision": 643000, "effective_tax_rate": null, "net_income": 21513000, "net_income_continuing_ops": 21513000, "net_income_to_common": 21513000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53002000, "short_term_investments": 262131000, "net_receivables": 40091000, "inventory": 46503000, "other_current_assets": null, "total_current_assets": 408970000, "net_ppe": null, "goodwill": null, "intangible_assets": 4046000, "goodwill_and_intangibles": 4046000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 93592000, "total_assets": 502562000, "short_term_debt": 17214000, "accounts_payable": 3312000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 78266000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 88995000, "total_liabilities": 167261000, "total_debt": 17214000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -891713000, "total_equity": 335301000, "shares_outstanding": 143199000, "operating_cash_flow": 44241000, "stock_based_compensation": 5440000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 98000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13273000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -44394000, "free_cash_flow": 44339000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23273000", "ebitda": "28137000", "netIncome": "21513000", "grossProfit": "62893000", "depreciation": "None", "totalRevenue": "70008000", "costOfRevenue": "7115000", "interestIncome": "3190000", "incomeBeforeTax": "22156000", "interestExpense": "1117000", "operatingIncome": "20083000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "643000", "reportedCurrency": "USD", "netInterestIncome": "2073000", "nonInterestIncome": "None", "operatingExpenses": "42810000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7432000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7115000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4864000", "sellingGeneralAndAdministrative": "25170000", "netIncomeFromContinuingOperations": "21513000" }, "balance": { "goodwill": "None", "inventory": "46503000", "commonStock": "1122582000", "currentDebt": "None", "investments": "None", "totalAssets": "502562000", "longTermDebt": "None", "shortTermDebt": "17214000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "4046000", "reportedCurrency": "USD", "retainedEarnings": "-891713000", "totalLiabilities": "167261000", "otherCurrentAssets": "7243000", "totalCurrentAssets": "408970000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "262131000", "currentNetReceivables": "40091000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "93592000", "currentAccountsPayable": "3312000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "81830000", "totalShareholderEquity": "335301000", "capitalLeaseObligations": "81830000", "otherCurrentLiabilities": "52241000", "totalCurrentLiabilities": "78266000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "88995000", "cashAndShortTermInvestments": "53002000", "commonStockSharesOutstanding": "143199000", "intangibleAssetsExcludingGoodwill": "4046000", "cashAndCashEquivalentsAtCarryingValue": "53002000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21513000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-308000", "operatingCashflow": "44241000", "capitalExpenditures": "98000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44394000", "cashflowFromInvestment": "-13273000", "stockBasedCompensation": "5440000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-42564000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4864000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:21.603510+00:00", "is_restated": false, "income_statement": { "revenue": 62465000, "cost_of_revenue": 8574000, "gross_profit": 53891000, "ebit": 25416000, "ebitda": 30272000, "pretax_income": 24349000, "tax_provision": 1005000, "net_income": 23344000, "net_income_to_common": 23344000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66428000, "total_current_assets": 405762000, "total_assets": 504850000, "short_term_debt": 15544000, "long_term_debt": null, "total_debt": 15544000, "total_liabilities": 154660000, "total_equity": 350190000, "shares_outstanding": 138917000, "goodwill_and_intangibles": 4158000 }, "cash_flow": { "operating_cash_flow": 1300000, "capital_expenditure": 17000, "free_cash_flow": 1317000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 23474, "ticker_id": 4916, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:21.603510+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25416000", "ebitda": "30272000", "netIncome": "23344000", "grossProfit": "53891000", "depreciation": "None", "totalRevenue": "62465000", "costOfRevenue": "8574000", "interestIncome": "3569000", "incomeBeforeTax": "24349000", "interestExpense": "1067000", "operatingIncome": "21847000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1005000", "reportedCurrency": "USD", "netInterestIncome": "2502000", "nonInterestIncome": "None", "operatingExpenses": "32044000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5743000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8574000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4856000", "sellingGeneralAndAdministrative": "19369000", "netIncomeFromContinuingOperations": "23344000" }, "balance": { "goodwill": "None", "inventory": "46195000", "commonStock": "1163262000", "currentDebt": "None", "investments": "None", "totalAssets": "504850000", "longTermDebt": "None", "shortTermDebt": "15544000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "4158000", "reportedCurrency": "USD", "retainedEarnings": "-913226000", "totalLiabilities": "154660000", "otherCurrentAssets": "6316000", "totalCurrentAssets": "405762000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "246473000", "currentNetReceivables": "40350000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "99088000", "currentAccountsPayable": "4220000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "77910000", "totalShareholderEquity": "350190000", "capitalLeaseObligations": "77910000", "otherCurrentLiabilities": "44048000", "totalCurrentLiabilities": "68406000", "otherNonCurrentLiabilities": "11438000", "totalNonCurrentLiabilities": "86254000", "cashAndShortTermInvestments": "66428000", "commonStockSharesOutstanding": "138917000", "intangibleAssetsExcludingGoodwill": "4158000", "cashAndCashEquivalentsAtCarryingValue": "66428000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23344000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-6967000", "operatingCashflow": "1300000", "capitalExpenditures": "17000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-49337000", "cashflowFromInvestment": "31032000", "stockBasedCompensation": "-3409000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-46921000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4856000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 62465000, "cost_of_revenue": 8574000, "gross_profit": 53891000, "research_and_development": 5743000, "selling_general_admin": 19369000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25416000, "depreciation_amortisation": 4856000, "ebitda": 30272000, "interest_expense": 1067000, "interest_income": null, "other_non_operating": null, "pretax_income": 24349000, "tax_provision": 1005000, "effective_tax_rate": null, "net_income": 23344000, "net_income_continuing_ops": 23344000, "net_income_to_common": 23344000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 66428000, "short_term_investments": 246473000, "net_receivables": 40350000, "inventory": 46195000, "other_current_assets": null, "total_current_assets": 405762000, "net_ppe": null, "goodwill": null, "intangible_assets": 4158000, "goodwill_and_intangibles": 4158000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 99088000, "total_assets": 504850000, "short_term_debt": 15544000, "accounts_payable": 4220000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 68406000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 86254000, "total_liabilities": 154660000, "total_debt": 15544000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -913226000, "total_equity": 350190000, "shares_outstanding": 138917000, "operating_cash_flow": 1300000, "stock_based_compensation": -3409000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 31032000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -49337000, "free_cash_flow": 1317000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "25416000", "ebitda": "30272000", "netIncome": "23344000", "grossProfit": "53891000", "depreciation": "None", "totalRevenue": "62465000", "costOfRevenue": "8574000", "interestIncome": "3569000", "incomeBeforeTax": "24349000", "interestExpense": "1067000", "operatingIncome": "21847000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1005000", "reportedCurrency": "USD", "netInterestIncome": "2502000", "nonInterestIncome": "None", "operatingExpenses": "32044000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5743000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8574000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4856000", "sellingGeneralAndAdministrative": "19369000", "netIncomeFromContinuingOperations": "23344000" }, "balance": { "goodwill": "None", "inventory": "46195000", "commonStock": "1163262000", "currentDebt": "None", "investments": "None", "totalAssets": "504850000", "longTermDebt": "None", "shortTermDebt": "15544000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "4158000", "reportedCurrency": "USD", "retainedEarnings": "-913226000", "totalLiabilities": "154660000", "otherCurrentAssets": "6316000", "totalCurrentAssets": "405762000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "246473000", "currentNetReceivables": "40350000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "99088000", "currentAccountsPayable": "4220000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "77910000", "totalShareholderEquity": "350190000", "capitalLeaseObligations": "77910000", "otherCurrentLiabilities": "44048000", "totalCurrentLiabilities": "68406000", "otherNonCurrentLiabilities": "11438000", "totalNonCurrentLiabilities": "86254000", "cashAndShortTermInvestments": "66428000", "commonStockSharesOutstanding": "138917000", "intangibleAssetsExcludingGoodwill": "4158000", "cashAndCashEquivalentsAtCarryingValue": "66428000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23344000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-6967000", "operatingCashflow": "1300000", "capitalExpenditures": "17000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-49337000", "cashflowFromInvestment": "31032000", "stockBasedCompensation": "-3409000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-46921000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4856000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:21.603510+00:00", "is_restated": false, "income_statement": { "revenue": 59867000, "cost_of_revenue": 5552000, "gross_profit": 54315000, "ebit": 2319000, "ebitda": 7181000, "pretax_income": 1173000, "tax_provision": -256000, "net_income": 1429000, "net_income_to_common": 1429000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 83433000, "total_current_assets": 446596000, "total_assets": 550645000, "short_term_debt": 15072000, "long_term_debt": null, "total_debt": 15072000, "total_liabilities": 173167000, "total_equity": 377478000, "shares_outstanding": 147675000, "goodwill_and_intangibles": 4355000 }, "cash_flow": { "operating_cash_flow": 30114000, "capital_expenditure": 56000, "free_cash_flow": 30170000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 23475, "ticker_id": 4916, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:21.603510+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2319000", "ebitda": "7181000", "netIncome": "1429000", "grossProfit": "54315000", "depreciation": "None", "totalRevenue": "59867000", "costOfRevenue": "5552000", "interestIncome": "3988000", "incomeBeforeTax": "1173000", "interestExpense": "1146000", "operatingIncome": "-1669000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-256000", "reportedCurrency": "USD", "netInterestIncome": "2842000", "nonInterestIncome": "None", "operatingExpenses": "55984000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8107000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5552000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4862000", "sellingGeneralAndAdministrative": "31163000", "netIncomeFromContinuingOperations": "1429000" }, "balance": { "goodwill": "None", "inventory": "39228000", "commonStock": "1187696000", "currentDebt": "None", "investments": "None", "totalAssets": "550645000", "longTermDebt": "None", "shortTermDebt": "15072000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4355000", "reportedCurrency": "USD", "retainedEarnings": "-936570000", "totalLiabilities": "173167000", "otherCurrentAssets": "12348000", "totalCurrentAssets": "446596000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "275043000", "currentNetReceivables": "36544000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "104049000", "currentAccountsPayable": "5187000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "79369000", "totalShareholderEquity": "377478000", "capitalLeaseObligations": "79369000", "otherCurrentLiabilities": "66502000", "totalCurrentLiabilities": "97763000", "otherNonCurrentLiabilities": "11107000", "totalNonCurrentLiabilities": "75404000", "cashAndShortTermInvestments": "83433000", "commonStockSharesOutstanding": "147675000", "intangibleAssetsExcludingGoodwill": "4355000", "cashAndCashEquivalentsAtCarryingValue": "83433000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1429000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-514000", "operatingCashflow": "30114000", "capitalExpenditures": "56000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23046000", "cashflowFromInvestment": "39223000", "stockBasedCompensation": "8946000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21804000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4862000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 59867000, "cost_of_revenue": 5552000, "gross_profit": 54315000, "research_and_development": 8107000, "selling_general_admin": 31163000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2319000, "depreciation_amortisation": 4862000, "ebitda": 7181000, "interest_expense": 1146000, "interest_income": null, "other_non_operating": null, "pretax_income": 1173000, "tax_provision": -256000, "effective_tax_rate": null, "net_income": 1429000, "net_income_continuing_ops": 1429000, "net_income_to_common": 1429000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 83433000, "short_term_investments": 275043000, "net_receivables": 36544000, "inventory": 39228000, "other_current_assets": null, "total_current_assets": 446596000, "net_ppe": null, "goodwill": null, "intangible_assets": 4355000, "goodwill_and_intangibles": 4355000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 104049000, "total_assets": 550645000, "short_term_debt": 15072000, "accounts_payable": 5187000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 97763000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 75404000, "total_liabilities": 173167000, "total_debt": 15072000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -936570000, "total_equity": 377478000, "shares_outstanding": 147675000, "operating_cash_flow": 30114000, "stock_based_compensation": 8946000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 56000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 39223000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -23046000, "free_cash_flow": 30170000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2319000", "ebitda": "7181000", "netIncome": "1429000", "grossProfit": "54315000", "depreciation": "None", "totalRevenue": "59867000", "costOfRevenue": "5552000", "interestIncome": "3988000", "incomeBeforeTax": "1173000", "interestExpense": "1146000", "operatingIncome": "-1669000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-256000", "reportedCurrency": "USD", "netInterestIncome": "2842000", "nonInterestIncome": "None", "operatingExpenses": "55984000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8107000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5552000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4862000", "sellingGeneralAndAdministrative": "31163000", "netIncomeFromContinuingOperations": "1429000" }, "balance": { "goodwill": "None", "inventory": "39228000", "commonStock": "1187696000", "currentDebt": "None", "investments": "None", "totalAssets": "550645000", "longTermDebt": "None", "shortTermDebt": "15072000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4355000", "reportedCurrency": "USD", "retainedEarnings": "-936570000", "totalLiabilities": "173167000", "otherCurrentAssets": "12348000", "totalCurrentAssets": "446596000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "275043000", "currentNetReceivables": "36544000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "104049000", "currentAccountsPayable": "5187000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "79369000", "totalShareholderEquity": "377478000", "capitalLeaseObligations": "79369000", "otherCurrentLiabilities": "66502000", "totalCurrentLiabilities": "97763000", "otherNonCurrentLiabilities": "11107000", "totalNonCurrentLiabilities": "75404000", "cashAndShortTermInvestments": "83433000", "commonStockSharesOutstanding": "147675000", "intangibleAssetsExcludingGoodwill": "4355000", "cashAndCashEquivalentsAtCarryingValue": "83433000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1429000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-514000", "operatingCashflow": "30114000", "capitalExpenditures": "56000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23046000", "cashflowFromInvestment": "39223000", "stockBasedCompensation": "8946000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21804000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4862000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:21.603510+00:00", "is_restated": false, "income_statement": { "revenue": 67771000, "cost_of_revenue": 6035000, "gross_profit": 61736000, "ebit": 16015000, "ebitda": 20908000, "pretax_income": 14807000, "tax_provision": 457000, "net_income": 14350000, "net_income_to_common": 14350000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37142000, "total_current_assets": 440459000, "total_assets": 549361000, "short_term_debt": 15945000, "long_term_debt": null, "total_debt": 15945000, "total_liabilities": 161359000, "total_equity": 388002000, "shares_outstanding": 145651000, "goodwill_and_intangibles": 4509000 }, "cash_flow": { "operating_cash_flow": 17029000, "capital_expenditure": 85000, "free_cash_flow": 17114000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 23477, "ticker_id": 4916, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:21.603510+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16015000", "ebitda": "20908000", "netIncome": "14350000", "grossProfit": "61736000", "depreciation": "None", "totalRevenue": "67771000", "costOfRevenue": "6035000", "interestIncome": "4267000", "incomeBeforeTax": "14807000", "interestExpense": "1208000", "operatingIncome": "11748000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "457000", "reportedCurrency": "USD", "netInterestIncome": "3059000", "nonInterestIncome": "None", "operatingExpenses": "49988000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3047000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6035000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4893000", "sellingGeneralAndAdministrative": "37862000", "netIncomeFromContinuingOperations": "14350000" }, "balance": { "goodwill": "None", "inventory": "38714000", "commonStock": "1206613000", "currentDebt": "None", "investments": "None", "totalAssets": "549361000", "longTermDebt": "None", "shortTermDebt": "15945000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "4509000", "reportedCurrency": "USD", "retainedEarnings": "-937999000", "totalLiabilities": "161359000", "otherCurrentAssets": "16515000", "totalCurrentAssets": "440459000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "311605000", "currentNetReceivables": "36483000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "108902000", "currentAccountsPayable": "8878000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "87851000", "totalShareholderEquity": "388002000", "capitalLeaseObligations": "87851000", "otherCurrentLiabilities": "48475000", "totalCurrentLiabilities": "78609000", "otherNonCurrentLiabilities": "3844000", "totalNonCurrentLiabilities": "82750000", "cashAndShortTermInvestments": "37142000", "commonStockSharesOutstanding": "145651000", "intangibleAssetsExcludingGoodwill": "4509000", "cashAndCashEquivalentsAtCarryingValue": "37142000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14350000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "139000", "operatingCashflow": "17029000", "capitalExpenditures": "85000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2722000", "cashflowFromInvestment": "-10572000", "stockBasedCompensation": "8327000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-130461", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4893000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 67771000, "cost_of_revenue": 6035000, "gross_profit": 61736000, "research_and_development": 3047000, "selling_general_admin": 37862000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16015000, "depreciation_amortisation": 4893000, "ebitda": 20908000, "interest_expense": 1208000, "interest_income": null, "other_non_operating": null, "pretax_income": 14807000, "tax_provision": 457000, "effective_tax_rate": null, "net_income": 14350000, "net_income_continuing_ops": 14350000, "net_income_to_common": 14350000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37142000, "short_term_investments": 311605000, "net_receivables": 36483000, "inventory": 38714000, "other_current_assets": null, "total_current_assets": 440459000, "net_ppe": null, "goodwill": null, "intangible_assets": 4509000, "goodwill_and_intangibles": 4509000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 108902000, "total_assets": 549361000, "short_term_debt": 15945000, "accounts_payable": 8878000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 78609000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 82750000, "total_liabilities": 161359000, "total_debt": 15945000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -937999000, "total_equity": 388002000, "shares_outstanding": 145651000, "operating_cash_flow": 17029000, "stock_based_compensation": 8327000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 85000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10572000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2722000, "free_cash_flow": 17114000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16015000", "ebitda": "20908000", "netIncome": "14350000", "grossProfit": "61736000", "depreciation": "None", "totalRevenue": "67771000", "costOfRevenue": "6035000", "interestIncome": "4267000", "incomeBeforeTax": "14807000", "interestExpense": "1208000", "operatingIncome": "11748000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "457000", "reportedCurrency": "USD", "netInterestIncome": "3059000", "nonInterestIncome": "None", "operatingExpenses": "49988000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3047000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6035000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4893000", "sellingGeneralAndAdministrative": "37862000", "netIncomeFromContinuingOperations": "14350000" }, "balance": { "goodwill": "None", "inventory": "38714000", "commonStock": "1206613000", "currentDebt": "None", "investments": "None", "totalAssets": "549361000", "longTermDebt": "None", "shortTermDebt": "15945000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "4509000", "reportedCurrency": "USD", "retainedEarnings": "-937999000", "totalLiabilities": "161359000", "otherCurrentAssets": "16515000", "totalCurrentAssets": "440459000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "311605000", "currentNetReceivables": "36483000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "108902000", "currentAccountsPayable": "8878000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "87851000", "totalShareholderEquity": "388002000", "capitalLeaseObligations": "87851000", "otherCurrentLiabilities": "48475000", "totalCurrentLiabilities": "78609000", "otherNonCurrentLiabilities": "3844000", "totalNonCurrentLiabilities": "82750000", "cashAndShortTermInvestments": "37142000", "commonStockSharesOutstanding": "145651000", "intangibleAssetsExcludingGoodwill": "4509000", "cashAndCashEquivalentsAtCarryingValue": "37142000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14350000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "139000", "operatingCashflow": "17029000", "capitalExpenditures": "85000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2722000", "cashflowFromInvestment": "-10572000", "stockBasedCompensation": "8327000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-130461", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4893000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:21.603510+00:00", "is_restated": false, "income_statement": { "revenue": 57192000, "cost_of_revenue": 8909000, "gross_profit": 48283000, "ebit": 2676000, "ebitda": 7519000, "pretax_income": 1478000, "tax_provision": 756000, "net_income": 722000, "net_income_to_common": 722000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33407000, "total_current_assets": 409666000, "total_assets": 523529000, "short_term_debt": 14914000, "long_term_debt": null, "total_debt": 14914000, "total_liabilities": 158913000, "total_equity": 364616000, "shares_outstanding": 144110000, "goodwill_and_intangibles": 4621000 }, "cash_flow": { "operating_cash_flow": 15843000, "capital_expenditure": 128000, "free_cash_flow": 15971000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 23478, "ticker_id": 4916, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:21.603510+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2676000", "ebitda": "7519000", "netIncome": "722000", "grossProfit": "48283000", "depreciation": "None", "totalRevenue": "57192000", "costOfRevenue": "8909000", "interestIncome": "4189000", "incomeBeforeTax": "1478000", "interestExpense": "1198000", "operatingIncome": "-1513000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "756000", "reportedCurrency": "USD", "netInterestIncome": "2991000", "nonInterestIncome": "None", "operatingExpenses": "49796000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4080000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8909000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4843000", "sellingGeneralAndAdministrative": "40708000", "netIncomeFromContinuingOperations": "722000" }, "balance": { "goodwill": "None", "inventory": "38853000", "commonStock": "1205554000", "currentDebt": "None", "investments": "None", "totalAssets": "523529000", "longTermDebt": "None", "shortTermDebt": "14914000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "4621000", "reportedCurrency": "USD", "retainedEarnings": "-952349000", "totalLiabilities": "158913000", "otherCurrentAssets": "14816000", "totalCurrentAssets": "409666000", "currentLongTermDebt": "None", "longTermInvestments": "199000", "shortTermInvestments": "297068000", "currentNetReceivables": "25522000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "113863000", "currentAccountsPayable": "8415000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "85983000", "totalShareholderEquity": "364616000", "capitalLeaseObligations": "85983000", "otherCurrentLiabilities": "48503000", "totalCurrentLiabilities": "76903000", "otherNonCurrentLiabilities": "10941000", "totalNonCurrentLiabilities": "82010000", "cashAndShortTermInvestments": "33407000", "commonStockSharesOutstanding": "144110000", "intangibleAssetsExcludingGoodwill": "4621000", "cashAndCashEquivalentsAtCarryingValue": "33407000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "722000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "908000", "operatingCashflow": "15843000", "capitalExpenditures": "128000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8273000", "cashflowFromInvestment": "-38622000", "stockBasedCompensation": "8586000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6134000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4843000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 57192000, "cost_of_revenue": 8909000, "gross_profit": 48283000, "research_and_development": 4080000, "selling_general_admin": 40708000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2676000, "depreciation_amortisation": 4843000, "ebitda": 7519000, "interest_expense": 1198000, "interest_income": null, "other_non_operating": null, "pretax_income": 1478000, "tax_provision": 756000, "effective_tax_rate": null, "net_income": 722000, "net_income_continuing_ops": 722000, "net_income_to_common": 722000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33407000, "short_term_investments": 297068000, "net_receivables": 25522000, "inventory": 38853000, "other_current_assets": null, "total_current_assets": 409666000, "net_ppe": null, "goodwill": null, "intangible_assets": 4621000, "goodwill_and_intangibles": 4621000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 113863000, "total_assets": 523529000, "short_term_debt": 14914000, "accounts_payable": 8415000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 76903000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 82010000, "total_liabilities": 158913000, "total_debt": 14914000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -952349000, "total_equity": 364616000, "shares_outstanding": 144110000, "operating_cash_flow": 15843000, "stock_based_compensation": 8586000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 128000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -38622000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8273000, "free_cash_flow": 15971000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2676000", "ebitda": "7519000", "netIncome": "722000", "grossProfit": "48283000", "depreciation": "None", "totalRevenue": "57192000", "costOfRevenue": "8909000", "interestIncome": "4189000", "incomeBeforeTax": "1478000", "interestExpense": "1198000", "operatingIncome": "-1513000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "756000", "reportedCurrency": "USD", "netInterestIncome": "2991000", "nonInterestIncome": "None", "operatingExpenses": "49796000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4080000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8909000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4843000", "sellingGeneralAndAdministrative": "40708000", "netIncomeFromContinuingOperations": "722000" }, "balance": { "goodwill": "None", "inventory": "38853000", "commonStock": "1205554000", "currentDebt": "None", "investments": "None", "totalAssets": "523529000", "longTermDebt": "None", "shortTermDebt": "14914000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "4621000", "reportedCurrency": "USD", "retainedEarnings": "-952349000", "totalLiabilities": "158913000", "otherCurrentAssets": "14816000", "totalCurrentAssets": "409666000", "currentLongTermDebt": "None", "longTermInvestments": "199000", "shortTermInvestments": "297068000", "currentNetReceivables": "25522000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "113863000", "currentAccountsPayable": "8415000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "85983000", "totalShareholderEquity": "364616000", "capitalLeaseObligations": "85983000", "otherCurrentLiabilities": "48503000", "totalCurrentLiabilities": "76903000", "otherNonCurrentLiabilities": "10941000", "totalNonCurrentLiabilities": "82010000", "cashAndShortTermInvestments": "33407000", "commonStockSharesOutstanding": "144110000", "intangibleAssetsExcludingGoodwill": "4621000", "cashAndCashEquivalentsAtCarryingValue": "33407000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "722000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "908000", "operatingCashflow": "15843000", "capitalExpenditures": "128000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8273000", "cashflowFromInvestment": "-38622000", "stockBasedCompensation": "8586000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6134000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4843000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:21.603510+00:00", "is_restated": false, "income_statement": { "revenue": 50303000, "cost_of_revenue": 7752000, "gross_profit": 42551000, "ebit": -8727000, "ebitda": -3880000, "pretax_income": -10010000, "tax_provision": 739000, "net_income": -10749000, "net_income_to_common": -10749000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64459000, "total_current_assets": 398223000, "total_assets": 516634000, "short_term_debt": 14723000, "long_term_debt": null, "total_debt": 14723000, "total_liabilities": 157158000, "total_equity": 359476000, "shares_outstanding": 144013000, "goodwill_and_intangibles": 4760000 }, "cash_flow": { "operating_cash_flow": -18598000, "capital_expenditure": 12000, "free_cash_flow": -18586000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 23479, "ticker_id": 4916, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:21.603510+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8727000", "ebitda": "-3880000", "netIncome": "-10749000", "grossProfit": "42551000", "depreciation": "None", "totalRevenue": "50303000", "costOfRevenue": "7752000", "interestIncome": "4526000", "incomeBeforeTax": "-10010000", "interestExpense": "1283000", "operatingIncome": "-10695000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "739000", "reportedCurrency": "USD", "netInterestIncome": "3243000", "nonInterestIncome": "None", "operatingExpenses": "53246000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5551000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7752000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4847000", "sellingGeneralAndAdministrative": "44417000", "netIncomeFromContinuingOperations": "-10749000" }, "balance": { "goodwill": "None", "inventory": "39761000", "commonStock": "1207982000", "currentDebt": "None", "investments": "None", "totalAssets": "516634000", "longTermDebt": "None", "shortTermDebt": "14723000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "4760000", "reportedCurrency": "USD", "retainedEarnings": "-953071000", "totalLiabilities": "157158000", "otherCurrentAssets": "9641000", "totalCurrentAssets": "398223000", "currentLongTermDebt": "None", "longTermInvestments": "199000", "shortTermInvestments": "255453000", "currentNetReceivables": "28909000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "118411000", "currentAccountsPayable": "5672000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "88537000", "totalShareholderEquity": "359476000", "capitalLeaseObligations": "88537000", "otherCurrentLiabilities": "44340000", "totalCurrentLiabilities": "71052000", "otherNonCurrentLiabilities": "12292000", "totalNonCurrentLiabilities": "86106000", "cashAndShortTermInvestments": "64459000", "commonStockSharesOutstanding": "144013000", "intangibleAssetsExcludingGoodwill": "4760000", "cashAndCashEquivalentsAtCarryingValue": "64459000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10749000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-56000", "operatingCashflow": "-18598000", "capitalExpenditures": "12000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15051000", "cashflowFromInvestment": "49233000", "stockBasedCompensation": "5737000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12301000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4847000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 50303000, "cost_of_revenue": 7752000, "gross_profit": 42551000, "research_and_development": 5551000, "selling_general_admin": 44417000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8727000, "depreciation_amortisation": 4847000, "ebitda": -3880000, "interest_expense": 1283000, "interest_income": null, "other_non_operating": null, "pretax_income": -10010000, "tax_provision": 739000, "effective_tax_rate": null, "net_income": -10749000, "net_income_continuing_ops": -10749000, "net_income_to_common": -10749000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 64459000, "short_term_investments": 255453000, "net_receivables": 28909000, "inventory": 39761000, "other_current_assets": null, "total_current_assets": 398223000, "net_ppe": null, "goodwill": null, "intangible_assets": 4760000, "goodwill_and_intangibles": 4760000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 118411000, "total_assets": 516634000, "short_term_debt": 14723000, "accounts_payable": 5672000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 71052000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 86106000, "total_liabilities": 157158000, "total_debt": 14723000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -953071000, "total_equity": 359476000, "shares_outstanding": 144013000, "operating_cash_flow": -18598000, "stock_based_compensation": 5737000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 49233000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15051000, "free_cash_flow": -18586000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8727000", "ebitda": "-3880000", "netIncome": "-10749000", "grossProfit": "42551000", "depreciation": "None", "totalRevenue": "50303000", "costOfRevenue": "7752000", "interestIncome": "4526000", "incomeBeforeTax": "-10010000", "interestExpense": "1283000", "operatingIncome": "-10695000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "739000", "reportedCurrency": "USD", "netInterestIncome": "3243000", "nonInterestIncome": "None", "operatingExpenses": "53246000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5551000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7752000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4847000", "sellingGeneralAndAdministrative": "44417000", "netIncomeFromContinuingOperations": "-10749000" }, "balance": { "goodwill": "None", "inventory": "39761000", "commonStock": "1207982000", "currentDebt": "None", "investments": "None", "totalAssets": "516634000", "longTermDebt": "None", "shortTermDebt": "14723000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "4760000", "reportedCurrency": "USD", "retainedEarnings": "-953071000", "totalLiabilities": "157158000", "otherCurrentAssets": "9641000", "totalCurrentAssets": "398223000", "currentLongTermDebt": "None", "longTermInvestments": "199000", "shortTermInvestments": "255453000", "currentNetReceivables": "28909000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "118411000", "currentAccountsPayable": "5672000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "88537000", "totalShareholderEquity": "359476000", "capitalLeaseObligations": "88537000", "otherCurrentLiabilities": "44340000", "totalCurrentLiabilities": "71052000", "otherNonCurrentLiabilities": "12292000", "totalNonCurrentLiabilities": "86106000", "cashAndShortTermInvestments": "64459000", "commonStockSharesOutstanding": "144013000", "intangibleAssetsExcludingGoodwill": "4760000", "cashAndCashEquivalentsAtCarryingValue": "64459000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10749000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-56000", "operatingCashflow": "-18598000", "capitalExpenditures": "12000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15051000", "cashflowFromInvestment": "49233000", "stockBasedCompensation": "5737000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12301000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4847000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:21.603510+00:00", "is_restated": false, "income_statement": { "revenue": 45095000, "cost_of_revenue": 5395000, "gross_profit": 39700000, "ebit": -20600000, "ebitda": -15651000, "pretax_income": -26416000, "tax_provision": 459000, "net_income": -26875000, "net_income_to_common": -26875000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48875000, "total_current_assets": 424800000, "total_assets": 548062000, "short_term_debt": 15598000, "long_term_debt": null, "total_debt": 15598000, "total_liabilities": 170108000, "total_equity": 377954000, "shares_outstanding": 143833000, "goodwill_and_intangibles": 4977000 }, "cash_flow": { "operating_cash_flow": 14312000, "capital_expenditure": 59000, "free_cash_flow": 14371000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 23480, "ticker_id": 4916, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:21.603510+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20600000", "ebitda": "-15651000", "netIncome": "-26875000", "grossProfit": "39700000", "depreciation": "None", "totalRevenue": "45095000", "costOfRevenue": "5395000", "interestIncome": "4568000", "incomeBeforeTax": "-26416000", "interestExpense": "1310000", "operatingIncome": "-20600000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "459000", "reportedCurrency": "USD", "netInterestIncome": "3258000", "nonInterestIncome": "None", "operatingExpenses": "60300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10228000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5395000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4949000", "sellingGeneralAndAdministrative": "50072000", "netIncomeFromContinuingOperations": "-26875000" }, "balance": { "goodwill": "None", "inventory": "39705000", "commonStock": "1200218000", "currentDebt": "None", "investments": "None", "totalAssets": "548062000", "longTermDebt": "None", "shortTermDebt": "15598000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4977000", "reportedCurrency": "USD", "retainedEarnings": "-942322000", "totalLiabilities": "170108000", "otherCurrentAssets": "10517000", "totalCurrentAssets": "424800000", "currentLongTermDebt": "None", "longTermInvestments": "201000", "shortTermInvestments": "301614000", "currentNetReceivables": "24089000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "123262000", "currentAccountsPayable": "4327000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "97607000", "totalShareholderEquity": "377954000", "capitalLeaseObligations": "97607000", "otherCurrentLiabilities": "51783000", "totalCurrentLiabilities": "77188000", "otherNonCurrentLiabilities": "10911000", "totalNonCurrentLiabilities": "92920000", "cashAndShortTermInvestments": "48875000", "commonStockSharesOutstanding": "143833000", "intangibleAssetsExcludingGoodwill": "4977000", "cashAndCashEquivalentsAtCarryingValue": "48875000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26875000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-6885000", "operatingCashflow": "14312000", "capitalExpenditures": "59000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5577000", "cashflowFromInvestment": "-6257000", "stockBasedCompensation": "11768000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4949000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 45095000, "cost_of_revenue": 5395000, "gross_profit": 39700000, "research_and_development": 10228000, "selling_general_admin": 50072000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20600000, "depreciation_amortisation": 4949000, "ebitda": -15651000, "interest_expense": 1310000, "interest_income": null, "other_non_operating": null, "pretax_income": -26416000, "tax_provision": 459000, "effective_tax_rate": null, "net_income": -26875000, "net_income_continuing_ops": -26875000, "net_income_to_common": -26875000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48875000, "short_term_investments": 301614000, "net_receivables": 24089000, "inventory": 39705000, "other_current_assets": null, "total_current_assets": 424800000, "net_ppe": null, "goodwill": null, "intangible_assets": 4977000, "goodwill_and_intangibles": 4977000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 123262000, "total_assets": 548062000, "short_term_debt": 15598000, "accounts_payable": 4327000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 77188000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 92920000, "total_liabilities": 170108000, "total_debt": 15598000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -942322000, "total_equity": 377954000, "shares_outstanding": 143833000, "operating_cash_flow": 14312000, "stock_based_compensation": 11768000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 59000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6257000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5577000, "free_cash_flow": 14371000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20600000", "ebitda": "-15651000", "netIncome": "-26875000", "grossProfit": "39700000", "depreciation": "None", "totalRevenue": "45095000", "costOfRevenue": "5395000", "interestIncome": "4568000", "incomeBeforeTax": "-26416000", "interestExpense": "1310000", "operatingIncome": "-20600000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "459000", "reportedCurrency": "USD", "netInterestIncome": "3258000", "nonInterestIncome": "None", "operatingExpenses": "60300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10228000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5395000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4949000", "sellingGeneralAndAdministrative": "50072000", "netIncomeFromContinuingOperations": "-26875000" }, "balance": { "goodwill": "None", "inventory": "39705000", "commonStock": "1200218000", "currentDebt": "None", "investments": "None", "totalAssets": "548062000", "longTermDebt": "None", "shortTermDebt": "15598000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4977000", "reportedCurrency": "USD", "retainedEarnings": "-942322000", "totalLiabilities": "170108000", "otherCurrentAssets": "10517000", "totalCurrentAssets": "424800000", "currentLongTermDebt": "None", "longTermInvestments": "201000", "shortTermInvestments": "301614000", "currentNetReceivables": "24089000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "123262000", "currentAccountsPayable": "4327000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "97607000", "totalShareholderEquity": "377954000", "capitalLeaseObligations": "97607000", "otherCurrentLiabilities": "51783000", "totalCurrentLiabilities": "77188000", "otherNonCurrentLiabilities": "10911000", "totalNonCurrentLiabilities": "92920000", "cashAndShortTermInvestments": "48875000", "commonStockSharesOutstanding": "143833000", "intangibleAssetsExcludingGoodwill": "4977000", "cashAndCashEquivalentsAtCarryingValue": "48875000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26875000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-6885000", "operatingCashflow": "14312000", "capitalExpenditures": "59000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5577000", "cashflowFromInvestment": "-6257000", "stockBasedCompensation": "11768000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4949000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:21.603510+00:00", "is_restated": false, "income_statement": { "revenue": 54515000, "cost_of_revenue": 6769000, "gross_profit": 47746000, "ebit": -11749000, "ebitda": -6294000, "pretax_income": -13149000, "tax_provision": 298000, "net_income": -13447000, "net_income_to_common": -13447000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46397000, "total_current_assets": 426469000, "total_assets": 555013000, "short_term_debt": 14308000, "long_term_debt": null, "total_debt": 14308000, "total_liabilities": 163136000, "total_equity": 391877000, "shares_outstanding": 142847000, "goodwill_and_intangibles": 5261000 }, "cash_flow": { "operating_cash_flow": -13277000, "capital_expenditure": 105000, "free_cash_flow": -13172000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 23482, "ticker_id": 4916, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:21.603510+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11749000", "ebitda": "-6294000", "netIncome": "-13447000", "grossProfit": "47746000", "depreciation": "None", "totalRevenue": "54515000", "costOfRevenue": "6769000", "interestIncome": "4514000", "incomeBeforeTax": "-13149000", "interestExpense": "1400000", "operatingIncome": "-16263000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "298000", "reportedCurrency": "USD", "netInterestIncome": "3114000", "nonInterestIncome": "None", "operatingExpenses": "64009000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13605000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6769000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5455000", "sellingGeneralAndAdministrative": "47759000", "netIncomeFromContinuingOperations": "-13447000" }, "balance": { "goodwill": "None", "inventory": "32820000", "commonStock": "1198560000", "currentDebt": "None", "investments": "None", "totalAssets": "555013000", "longTermDebt": "None", "shortTermDebt": "14308000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "5261000", "reportedCurrency": "USD", "retainedEarnings": "-915447000", "totalLiabilities": "163136000", "otherCurrentAssets": "17803000", "totalCurrentAssets": "426469000", "currentLongTermDebt": "None", "longTermInvestments": "591000", "shortTermInvestments": "291503000", "currentNetReceivables": "37946000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "128544000", "currentAccountsPayable": "8854000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "93214000", "totalShareholderEquity": "391877000", "capitalLeaseObligations": "93214000", "otherCurrentLiabilities": "45841000", "totalCurrentLiabilities": "73890000", "otherNonCurrentLiabilities": "10340000", "totalNonCurrentLiabilities": "89246000", "cashAndShortTermInvestments": "46397000", "commonStockSharesOutstanding": "142847000", "intangibleAssetsExcludingGoodwill": "5261000", "cashAndCashEquivalentsAtCarryingValue": "46397000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13447000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-581000", "operatingCashflow": "-13277000", "capitalExpenditures": "105000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2332000", "cashflowFromInvestment": "-19701000", "stockBasedCompensation": "11808000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5262000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 54515000, "cost_of_revenue": 6769000, "gross_profit": 47746000, "research_and_development": 13605000, "selling_general_admin": 47759000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11749000, "depreciation_amortisation": 5455000, "ebitda": -6294000, "interest_expense": 1400000, "interest_income": null, "other_non_operating": null, "pretax_income": -13149000, "tax_provision": 298000, "effective_tax_rate": null, "net_income": -13447000, "net_income_continuing_ops": -13447000, "net_income_to_common": -13447000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46397000, "short_term_investments": 291503000, "net_receivables": 37946000, "inventory": 32820000, "other_current_assets": null, "total_current_assets": 426469000, "net_ppe": null, "goodwill": null, "intangible_assets": 5261000, "goodwill_and_intangibles": 5261000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 128544000, "total_assets": 555013000, "short_term_debt": 14308000, "accounts_payable": 8854000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 73890000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 89246000, "total_liabilities": 163136000, "total_debt": 14308000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -915447000, "total_equity": 391877000, "shares_outstanding": 142847000, "operating_cash_flow": -13277000, "stock_based_compensation": 11808000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 105000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19701000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2332000, "free_cash_flow": -13172000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11749000", "ebitda": "-6294000", "netIncome": "-13447000", "grossProfit": "47746000", "depreciation": "None", "totalRevenue": "54515000", "costOfRevenue": "6769000", "interestIncome": "4514000", "incomeBeforeTax": "-13149000", "interestExpense": "1400000", "operatingIncome": "-16263000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "298000", "reportedCurrency": "USD", "netInterestIncome": "3114000", "nonInterestIncome": "None", "operatingExpenses": "64009000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13605000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6769000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5455000", "sellingGeneralAndAdministrative": "47759000", "netIncomeFromContinuingOperations": "-13447000" }, "balance": { "goodwill": "None", "inventory": "32820000", "commonStock": "1198560000", "currentDebt": "None", "investments": "None", "totalAssets": "555013000", "longTermDebt": "None", "shortTermDebt": "14308000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "5261000", "reportedCurrency": "USD", "retainedEarnings": "-915447000", "totalLiabilities": "163136000", "otherCurrentAssets": "17803000", "totalCurrentAssets": "426469000", "currentLongTermDebt": "None", "longTermInvestments": "591000", "shortTermInvestments": "291503000", "currentNetReceivables": "37946000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "128544000", "currentAccountsPayable": "8854000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "93214000", "totalShareholderEquity": "391877000", "capitalLeaseObligations": "93214000", "otherCurrentLiabilities": "45841000", "totalCurrentLiabilities": "73890000", "otherNonCurrentLiabilities": "10340000", "totalNonCurrentLiabilities": "89246000", "cashAndShortTermInvestments": "46397000", "commonStockSharesOutstanding": "142847000", "intangibleAssetsExcludingGoodwill": "5261000", "cashAndCashEquivalentsAtCarryingValue": "46397000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13447000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-581000", "operatingCashflow": "-13277000", "capitalExpenditures": "105000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2332000", "cashflowFromInvestment": "-19701000", "stockBasedCompensation": "11808000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5262000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:21.603510+00:00", "is_restated": false, "income_statement": { "revenue": 41494000, "cost_of_revenue": 1563000, "gross_profit": 39931000, "ebit": -12069000, "ebitda": -11350000, "pretax_income": -12134000, "tax_provision": -642000, "net_income": -11492000, "net_income_to_common": -11492000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81707000, "total_current_assets": 415907000, "total_assets": 548900000, "short_term_debt": 14970000, "long_term_debt": null, "total_debt": 14970000, "total_liabilities": 156608000, "total_equity": 392292000, "shares_outstanding": 142777000, "goodwill_and_intangibles": 5683000 }, "cash_flow": { "operating_cash_flow": -2826000, "capital_expenditure": 227000, "free_cash_flow": -2599000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 23483, "ticker_id": 4916, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:21.603510+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12069000", "ebitda": "-11350000", "netIncome": "-11492000", "grossProfit": "39931000", "depreciation": "None", "totalRevenue": "41494000", "costOfRevenue": "1563000", "interestIncome": "4101000", "incomeBeforeTax": "-12134000", "interestExpense": "65000", "operatingIncome": "-16170000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-642000", "reportedCurrency": "USD", "netInterestIncome": "4036000", "nonInterestIncome": "None", "operatingExpenses": "56101000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12650000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1563000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "719000", "sellingGeneralAndAdministrative": "43641000", "netIncomeFromContinuingOperations": "-11492000" }, "balance": { "goodwill": "None", "inventory": "33155000", "commonStock": "1196480000", "currentDebt": "None", "investments": "None", "totalAssets": "548900000", "longTermDebt": "None", "shortTermDebt": "14970000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "5683000", "reportedCurrency": "USD", "retainedEarnings": "-902000000", "totalLiabilities": "156608000", "otherCurrentAssets": "12540000", "totalCurrentAssets": "415907000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "269006000", "currentNetReceivables": "19499000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "132993000", "currentAccountsPayable": "4808000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3650000", "shortLongTermDebtTotal": "101206000", "totalShareholderEquity": "392292000", "capitalLeaseObligations": "101206000", "otherCurrentLiabilities": "38512000", "totalCurrentLiabilities": "61661000", "otherNonCurrentLiabilities": "88133000", "totalNonCurrentLiabilities": "94947000", "cashAndShortTermInvestments": "81707000", "commonStockSharesOutstanding": "142777000", "intangibleAssetsExcludingGoodwill": "5683000", "cashAndCashEquivalentsAtCarryingValue": "81707000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11492000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-1410000", "operatingCashflow": "-2826000", "capitalExpenditures": "227000", "changeInReceivables": "-457000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1140000", "cashflowFromInvestment": "-5608000", "stockBasedCompensation": "12268000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-7294000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1140000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "719000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 41494000, "cost_of_revenue": 1563000, "gross_profit": 39931000, "research_and_development": 12650000, "selling_general_admin": 43641000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12069000, "depreciation_amortisation": 719000, "ebitda": -11350000, "interest_expense": 65000, "interest_income": null, "other_non_operating": null, "pretax_income": -12134000, "tax_provision": -642000, "effective_tax_rate": null, "net_income": -11492000, "net_income_continuing_ops": -11492000, "net_income_to_common": -11492000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 81707000, "short_term_investments": 269006000, "net_receivables": 19499000, "inventory": 33155000, "other_current_assets": null, "total_current_assets": 415907000, "net_ppe": null, "goodwill": null, "intangible_assets": 5683000, "goodwill_and_intangibles": 5683000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 132993000, "total_assets": 548900000, "short_term_debt": 14970000, "accounts_payable": 4808000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 61661000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 94947000, "total_liabilities": 156608000, "total_debt": 14970000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -902000000, "total_equity": 392292000, "shares_outstanding": 142777000, "operating_cash_flow": -2826000, "stock_based_compensation": 12268000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 227000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5608000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1140000, "free_cash_flow": -2599000, "net_change_in_cash": -7294000 }, "raw_data": { "income": { "ebit": "-12069000", "ebitda": "-11350000", "netIncome": "-11492000", "grossProfit": "39931000", "depreciation": "None", "totalRevenue": "41494000", "costOfRevenue": "1563000", "interestIncome": "4101000", "incomeBeforeTax": "-12134000", "interestExpense": "65000", "operatingIncome": "-16170000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-642000", "reportedCurrency": "USD", "netInterestIncome": "4036000", "nonInterestIncome": "None", "operatingExpenses": "56101000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12650000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1563000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "719000", "sellingGeneralAndAdministrative": "43641000", "netIncomeFromContinuingOperations": "-11492000" }, "balance": { "goodwill": "None", "inventory": "33155000", "commonStock": "1196480000", "currentDebt": "None", "investments": "None", "totalAssets": "548900000", "longTermDebt": "None", "shortTermDebt": "14970000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "5683000", "reportedCurrency": "USD", "retainedEarnings": "-902000000", "totalLiabilities": "156608000", "otherCurrentAssets": "12540000", "totalCurrentAssets": "415907000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "269006000", "currentNetReceivables": "19499000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "132993000", "currentAccountsPayable": "4808000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3650000", "shortLongTermDebtTotal": "101206000", "totalShareholderEquity": "392292000", "capitalLeaseObligations": "101206000", "otherCurrentLiabilities": "38512000", "totalCurrentLiabilities": "61661000", "otherNonCurrentLiabilities": "88133000", "totalNonCurrentLiabilities": "94947000", "cashAndShortTermInvestments": "81707000", "commonStockSharesOutstanding": "142777000", "intangibleAssetsExcludingGoodwill": "5683000", "cashAndCashEquivalentsAtCarryingValue": "81707000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11492000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-1410000", "operatingCashflow": "-2826000", "capitalExpenditures": "227000", "changeInReceivables": "-457000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1140000", "cashflowFromInvestment": "-5608000", "stockBasedCompensation": "12268000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-7294000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1140000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "719000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/", "rank_field": "-roe" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }