{ "ticker": { "uuid": "d362082a-b15c-40f1-a409-4ab00ae5dd38", "symbol": "PIPR", "name": "Piper Sandler Companies", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/d362082a-b15c-40f1-a409-4ab00ae5dd38/", "api_url": "https://sharemaestro.com/factors/api/tickers/d362082a-b15c-40f1-a409-4ab00ae5dd38/" }, "latest_snapshot": { "ticker": { "uuid": "d362082a-b15c-40f1-a409-4ab00ae5dd38", "symbol": "PIPR", "name": "Piper Sandler Companies", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/d362082a-b15c-40f1-a409-4ab00ae5dd38/", "api_url": "https://sharemaestro.com/factors/api/tickers/d362082a-b15c-40f1-a409-4ab00ae5dd38/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.82, "value": 0.71, "quality": 0.97, "momentum": 0.26, "coverage": 1, "confidence": 0.958, "delta": 0 }, "headline_factors": { "price": 76.09, "market_cap": 5141966572.61, "pe_ratio": 18.2561, "earnings_yield": 0.0848, "ebitda_to_ev": 0.0903, "shareholder_yield": 0.0475, "roe": 0.2099, "piotroski_f_score": 5, "momentum_12_1": -0.0061, "volatility_252d": 0.3374 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 18.2561, "ev_ebitda": 11.0801, "earnings_yield": 0.0848, "fcf_yield": 0.1214, "shareholder_yield": 0.0475 }, "quality": { "roe": 0.2099, "roic": 0.2945, "gross_margin": 0.9734, "fcf_margin": 0.3114, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.3305, "eps_growth_1y": 0.3838, "fcf_growth_1y": 0.8939 }, "momentum": { "price_return_12m": -0.0067, "momentum_12_1": -0.0061, "relative_strength": -0.175 }, "scores": { "value_percentile": 0.71, "quality_percentile": 0.97, "momentum_percentile": 0.26, "growth_composite": 2, "yield_composite": 24, "overall_composite": 18, "os_score": 0.82, "factor_coverage": 1, "signal_confidence": 0.958 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 76.67, "os": 0.9, "value": 0.68, "quality": 0.98, "momentum": 0.7, "confidence": 1, "coverage": 1, "pe_ratio": 18.3952, "earnings_yield": 0.0842, "shareholder_yield": 0.0472, "roe": 0.2099, "momentum_12_1": 0.2563 }, { "week_end_date": "2026-06-14", "price": 79.05, "os": 0.91, "value": 0.68, "quality": 0.98, "momentum": 0.79, "confidence": 1, "coverage": 1, "pe_ratio": 18.9662, "earnings_yield": 0.0816, "shareholder_yield": 0.0458, "roe": 0.2099, "momentum_12_1": 0.2805 }, { "week_end_date": "2026-06-21", "price": 81.8, "os": 0.9, "value": 0.65, "quality": 0.98, "momentum": 0.74, "confidence": 1, "coverage": 1, "pe_ratio": 19.626, "earnings_yield": 0.0789, "shareholder_yield": 0.0442, "roe": 0.2099, "momentum_12_1": 0.2981 }, { "week_end_date": "2026-06-28", "price": 76.14, "os": 0.91, "value": 0.71, "quality": 0.98, "momentum": 0.68, "confidence": 1, "coverage": 1, "pe_ratio": 18.2681, "earnings_yield": 0.0848, "shareholder_yield": 0.0475, "roe": 0.2099, "momentum_12_1": 0.1418 }, { "week_end_date": "2026-07-05", "price": 71.09, "os": 0.84, "value": 0.75, "quality": 0.98, "momentum": 0.29, "confidence": 0.991, "coverage": 1, "pe_ratio": 17.0564, "earnings_yield": 0.0908, "shareholder_yield": 0.0509, "roe": 0.2099, "momentum_12_1": 0.0722 }, { "week_end_date": "2026-07-12", "price": 72.1, "os": 0.82, "value": 0.73, "quality": 0.97, "momentum": 0.21, "confidence": 0.98, "coverage": 1, "pe_ratio": 17.2988, "earnings_yield": 0.0895, "shareholder_yield": 0.0502, "roe": 0.2099, "momentum_12_1": 0.0731 }, { "week_end_date": "2026-07-19", "price": 76.32, "os": 0.82, "value": 0.71, "quality": 0.97, "momentum": 0.27, "confidence": 0.969, "coverage": 1, "pe_ratio": 18.3112, "earnings_yield": 0.0846, "shareholder_yield": 0.0474, "roe": 0.2099, "momentum_12_1": 0.0726 }, { "week_end_date": "2026-07-26", "price": 76.09, "os": 0.82, "value": 0.71, "quality": 0.97, "momentum": 0.26, "confidence": 0.958, "coverage": 1, "pe_ratio": 18.2561, "earnings_yield": 0.0848, "shareholder_yield": 0.0475, "roe": 0.2099, "momentum_12_1": -0.0061 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1904217000, "cost_of_revenue": 121756000, "gross_profit": 1782461000, "ebit": 385532000, "ebitda": 412919000, "pretax_income": 374547000, "tax_provision": 80582000, "net_income": 281331000, "net_income_to_common": 281331000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 809415000, "total_current_assets": 924937000, "total_assets": 2592646000, "short_term_debt": 15000000, "long_term_debt": null, "total_debt": 116351000, "total_liabilities": 1009853000, "total_equity": 1371007000, "shares_outstanding": 71140000, "goodwill_and_intangibles": 418856000 }, "cash_flow": { "operating_cash_flow": 732193000, "capital_expenditure": 34665000, "free_cash_flow": 766858000, "dividends_paid": 114146000, "share_repurchases": -125043000, "shares_issued": 4247000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1904217000, "cost_of_revenue": 121756000, "gross_profit": 1782461000, "ebit": 385532000, "ebitda": 412919000, "pretax_income": 374547000, "tax_provision": 80582000, "net_income": 281331000, "net_income_to_common": 281331000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 809415000, "total_current_assets": 924937000, "total_assets": 2592646000, "short_term_debt": 15000000, "long_term_debt": null, "total_debt": 116351000, "total_liabilities": 1009853000, "total_equity": 1371007000, "shares_outstanding": 71140000, "goodwill_and_intangibles": 418856000 }, "cash_flow": { "operating_cash_flow": 732193000, "capital_expenditure": 34665000, "free_cash_flow": 766858000, "dividends_paid": 114146000, "share_repurchases": -125043000, "shares_issued": 4247000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1904217000, "cost_of_revenue": 121756000, "gross_profit": 1782461000, "ebit": 385532000, "ebitda": 412919000, "pretax_income": 374547000, "tax_provision": 80582000, "net_income": 281331000, "net_income_to_common": 281331000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 809415000, "total_current_assets": 924937000, "total_assets": 2592646000, "short_term_debt": 15000000, "long_term_debt": null, "total_debt": 116351000, "total_liabilities": 1009853000, "total_equity": 1371007000, "shares_outstanding": 71140000, "goodwill_and_intangibles": 418856000 }, "cash_flow": { "operating_cash_flow": 732193000, "capital_expenditure": 34665000, "free_cash_flow": 766858000, "dividends_paid": 114146000, "share_repurchases": -125043000, "shares_issued": 4247000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1904217000, "cost_of_revenue": 121756000, "gross_profit": 1782461000, "ebit": 385532000, "ebitda": 412919000, "pretax_income": 374547000, "tax_provision": 80582000, "net_income": 281331000, "net_income_to_common": 281331000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 809415000, "total_current_assets": 924937000, "total_assets": 2592646000, "short_term_debt": 15000000, "long_term_debt": null, "total_debt": 116351000, "total_liabilities": 1009853000, "total_equity": 1371007000, "shares_outstanding": 71140000, "goodwill_and_intangibles": 418856000 }, "cash_flow": { "operating_cash_flow": 732193000, "capital_expenditure": 34665000, "free_cash_flow": 766858000, "dividends_paid": 114146000, "share_repurchases": -125043000, "shares_issued": 4247000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1904217000, "cost_of_revenue": 121756000, "gross_profit": 1782461000, "ebit": 385532000, "ebitda": 412919000, "pretax_income": 374547000, "tax_provision": 80582000, "net_income": 281331000, "net_income_to_common": 281331000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 809415000, "total_current_assets": 924937000, "total_assets": 2592646000, "short_term_debt": 15000000, "long_term_debt": null, "total_debt": 116351000, "total_liabilities": 1009853000, "total_equity": 1371007000, "shares_outstanding": 71140000, "goodwill_and_intangibles": 418856000 }, "cash_flow": { "operating_cash_flow": 732193000, "capital_expenditure": 34665000, "free_cash_flow": 766858000, "dividends_paid": 114146000, "share_repurchases": -125043000, "shares_issued": 4247000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1904217000, "cost_of_revenue": 121756000, "gross_profit": 1782461000, "ebit": 385532000, "ebitda": 412919000, "pretax_income": 374547000, "tax_provision": 80582000, "net_income": 281331000, "net_income_to_common": 281331000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 809415000, "total_current_assets": 924937000, "total_assets": 2592646000, "short_term_debt": 15000000, "long_term_debt": null, "total_debt": 116351000, "total_liabilities": 1009853000, "total_equity": 1371007000, "shares_outstanding": 71140000, "goodwill_and_intangibles": 418856000 }, "cash_flow": { "operating_cash_flow": 732193000, "capital_expenditure": 34665000, "free_cash_flow": 766858000, "dividends_paid": 114146000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1904217000, "cost_of_revenue": 121756000, "gross_profit": 1782461000, "ebit": 385532000, "ebitda": 412919000, "pretax_income": 374547000, "tax_provision": 80582000, "net_income": 281331000, "net_income_to_common": 281331000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 809415000, "total_current_assets": 924937000, "total_assets": 2592646000, "short_term_debt": 15000000, "long_term_debt": null, "total_debt": 116351000, "total_liabilities": 1009853000, "total_equity": 1371007000, "shares_outstanding": 71140000, "goodwill_and_intangibles": 418856000 }, "cash_flow": { "operating_cash_flow": 732193000, "capital_expenditure": 34665000, "free_cash_flow": 766858000, "dividends_paid": 114146000, "share_repurchases": -125043000, "shares_issued": 4247000, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1481268000, "cost_of_revenue": 5681000, "gross_profit": 1475587000, "ebit": 218412000, "ebitda": 245483000, "pretax_income": 218412000, "tax_provision": 60972000, "net_income": 181114000, "net_income_to_common": 181114000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 482834000, "total_current_assets": 834012000, "total_assets": 2255936000, "short_term_debt": 10000000, "long_term_debt": null, "total_debt": 98819000, "total_liabilities": 840163000, "total_equity": 1227830000, "shares_outstanding": 70780000, "goodwill_and_intangibles": 419528000 }, "cash_flow": { "operating_cash_flow": 313255000, "capital_expenditure": 15498000, "free_cash_flow": 328753000, "dividends_paid": 73726000, "share_repurchases": -66426000, "shares_issued": 792000, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 475145000, "cost_of_revenue": 18754000, "gross_profit": 456391000, "ebit": 88667000, "ebitda": 95458000, "pretax_income": 87931000, "tax_provision": 19619000, "net_income": 65242000, "net_income_to_common": 65242000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 344434000, "total_current_assets": 765711000, "total_assets": 2130063000, "short_term_debt": 15000000, "long_term_debt": 97222000, "total_debt": 112222000, "total_liabilities": 572204000, "total_equity": 1341836000, "shares_outstanding": 71235000, "goodwill_and_intangibles": 417940000 }, "cash_flow": { "operating_cash_flow": -314726000, "capital_expenditure": 2155000, "free_cash_flow": -312571000, "dividends_paid": 100721000, "share_repurchases": -69889000, "shares_issued": 519000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 475145000, "cost_of_revenue": 18754000, "gross_profit": 456391000, "ebit": 88667000, "ebitda": 95458000, "pretax_income": 87931000, "tax_provision": 19619000, "net_income": 65242000, "net_income_to_common": 65242000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 344434000, "total_current_assets": 765711000, "total_assets": 2130063000, "short_term_debt": 15000000, "long_term_debt": 97222000, "total_debt": 112222000, "total_liabilities": 572204000, "total_equity": 1341836000, "shares_outstanding": 71235000, "goodwill_and_intangibles": 417940000 }, "cash_flow": { "operating_cash_flow": -314726000, "capital_expenditure": 2155000, "free_cash_flow": -312571000, "dividends_paid": 100721000, "share_repurchases": -69889000, "shares_issued": 519000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 475145000, "cost_of_revenue": 18754000, "gross_profit": 456391000, "ebit": 88667000, "ebitda": 95458000, "pretax_income": 87931000, "tax_provision": 19619000, "net_income": 65242000, "net_income_to_common": 65242000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 344434000, "total_current_assets": 765711000, "total_assets": 2130063000, "short_term_debt": 15000000, "long_term_debt": 97222000, "total_debt": 112222000, "total_liabilities": 572204000, "total_equity": 1341836000, "shares_outstanding": 71235000, "goodwill_and_intangibles": 417940000 }, "cash_flow": { "operating_cash_flow": -314726000, "capital_expenditure": 2155000, "free_cash_flow": -312571000, "dividends_paid": 100721000, "share_repurchases": -69889000, "shares_issued": 519000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 475145000, "cost_of_revenue": 18754000, "gross_profit": 456391000, "ebit": 88667000, "ebitda": 95458000, "pretax_income": 87931000, "tax_provision": 19619000, "net_income": 65242000, "net_income_to_common": 65242000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 344434000, "total_current_assets": 765711000, "total_assets": 2130063000, "short_term_debt": 15000000, "long_term_debt": 97222000, "total_debt": 112222000, "total_liabilities": 572204000, "total_equity": 1341836000, "shares_outstanding": 71235000, "goodwill_and_intangibles": 417940000 }, "cash_flow": { "operating_cash_flow": -314726000, "capital_expenditure": 2155000, "free_cash_flow": -312571000, "dividends_paid": 100721000, "share_repurchases": -69889000, "shares_issued": 519000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 475145000, "cost_of_revenue": 18754000, "gross_profit": 456391000, "ebit": 88667000, "ebitda": 95458000, "pretax_income": 87931000, "tax_provision": 19619000, "net_income": 65242000, "net_income_to_common": 65242000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 344434000, "total_current_assets": 765711000, "total_assets": 2130063000, "short_term_debt": 15000000, "long_term_debt": null, "total_debt": 112222000, "total_liabilities": 572204000, "total_equity": 1341836000, "shares_outstanding": 71235000, "goodwill_and_intangibles": 417940000 }, "cash_flow": { "operating_cash_flow": -314726000, "capital_expenditure": 2155000, "free_cash_flow": -312571000, "dividends_paid": 100721000, "share_repurchases": -69889000, "shares_issued": 519000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 475145000, "cost_of_revenue": 18754000, "gross_profit": 456391000, "ebit": 88667000, "ebitda": 95458000, "pretax_income": 87931000, "tax_provision": 19619000, "net_income": 65242000, "net_income_to_common": 65242000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 344434000, "total_current_assets": 765711000, "total_assets": 2130063000, "short_term_debt": 15000000, "long_term_debt": null, "total_debt": 112222000, "total_liabilities": 572204000, "total_equity": 1341836000, "shares_outstanding": 71235000, "goodwill_and_intangibles": 417940000 }, "cash_flow": { "operating_cash_flow": -314726000, "capital_expenditure": 2155000, "free_cash_flow": -312571000, "dividends_paid": 100721000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 475145000, "cost_of_revenue": 18754000, "gross_profit": 456391000, "ebit": 88667000, "ebitda": 88667000, "pretax_income": 87931000, "tax_provision": 19619000, "net_income": 65242000, "net_income_to_common": 65242000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 344434000, "total_current_assets": 765711000, "total_assets": 2130063000, "short_term_debt": 15000000, "long_term_debt": null, "total_debt": 112222000, "total_liabilities": 572204000, "total_equity": 1341836000, "shares_outstanding": 71235000, "goodwill_and_intangibles": 417940000 }, "cash_flow": { "operating_cash_flow": -314726000, "capital_expenditure": 2155000, "free_cash_flow": -312571000, "dividends_paid": 100721000, "share_repurchases": -69889000, "shares_issued": 519000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 666992000, "cost_of_revenue": 31813000, "gross_profit": 635179000, "ebit": 189705000, "ebitda": 197760999, "pretax_income": 188763000, "tax_provision": 45799000, "net_income": 113968000, "net_income_to_common": 113968000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 809415000, "total_current_assets": 924937000, "total_assets": 2592646000, "short_term_debt": 15000000, "long_term_debt": 101351000, "total_debt": 116351000, "total_liabilities": 1009853000, "total_equity": 1371007000, "shares_outstanding": 71252000, "goodwill_and_intangibles": 418856000 }, "cash_flow": { "operating_cash_flow": 847299000, "capital_expenditure": 3317000, "free_cash_flow": 850616000, "dividends_paid": 14867000, "share_repurchases": -19847000, "shares_issued": 980000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 666992000, "cost_of_revenue": 31813000, "gross_profit": 635179000, "ebit": 189705000, "ebitda": 197760999, "pretax_income": 188763000, "tax_provision": 45799000, "net_income": 113968000, "net_income_to_common": 113968000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 809415000, "total_current_assets": 924937000, "total_assets": 2592646000, "short_term_debt": 15000000, "long_term_debt": 101351000, "total_debt": 116351000, "total_liabilities": 1009853000, "total_equity": 1371007000, "shares_outstanding": 71252000, "goodwill_and_intangibles": 418856000 }, "cash_flow": { "operating_cash_flow": 847299000, "capital_expenditure": 3317000, "free_cash_flow": 850616000, "dividends_paid": 14867000, "share_repurchases": -19847000, "shares_issued": 980000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 666992000, "cost_of_revenue": 31813000, "gross_profit": 635179000, "ebit": 189705000, "ebitda": 197760999, "pretax_income": 188763000, "tax_provision": 45799000, "net_income": 113968000, "net_income_to_common": 113968000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 809415000, "total_current_assets": 924937000, "total_assets": 2592646000, "short_term_debt": 15000000, "long_term_debt": 101351000, "total_debt": 116351000, "total_liabilities": 1009853000, "total_equity": 1371007000, "shares_outstanding": 71252000, "goodwill_and_intangibles": 418856000 }, "cash_flow": { "operating_cash_flow": 847299000, "capital_expenditure": 3317000, "free_cash_flow": 850616000, "dividends_paid": 14867000, "share_repurchases": -19847000, "shares_issued": 980000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 666992000, "cost_of_revenue": 31813000, "gross_profit": 635179000, "ebit": 189705000, "ebitda": 197760999, "pretax_income": 188763000, "tax_provision": 45799000, "net_income": 113968000, "net_income_to_common": 113968000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 809415000, "total_current_assets": 924937000, "total_assets": 2592646000, "short_term_debt": 15000000, "long_term_debt": 101351000, "total_debt": 116351000, "total_liabilities": 1009853000, "total_equity": 1371007000, "shares_outstanding": 71252000, "goodwill_and_intangibles": 418856000 }, "cash_flow": { "operating_cash_flow": 847299000, "capital_expenditure": 3317000, "free_cash_flow": 850616000, "dividends_paid": 14867000, "share_repurchases": -19847000, "shares_issued": 980000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 666992000, "cost_of_revenue": 31813000, "gross_profit": 635179000, "ebit": 189705000, "ebitda": 197760999, "pretax_income": 188763000, "tax_provision": 45799000, "net_income": 113968000, "net_income_to_common": 113968000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 809415000, "total_current_assets": 924937000, "total_assets": 2592646000, "short_term_debt": 15000000, "long_term_debt": null, "total_debt": 116351000, "total_liabilities": 1009853000, "total_equity": 1371007000, "shares_outstanding": 71252000, "goodwill_and_intangibles": 418856000 }, "cash_flow": { "operating_cash_flow": 847299000, "capital_expenditure": 3317000, "free_cash_flow": 850616000, "dividends_paid": 14867000, "share_repurchases": -19847000, "shares_issued": 980000, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }