{ "ticker": { "uuid": "d362082a-b15c-40f1-a409-4ab00ae5dd38", "symbol": "PIPR", "name": "Piper Sandler Companies", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/d362082a-b15c-40f1-a409-4ab00ae5dd38/", "api_url": "https://sharemaestro.com/factors/api/tickers/d362082a-b15c-40f1-a409-4ab00ae5dd38/" }, "ticker_metadata": { "id": 3151, "uuid": "d362082a-b15c-40f1-a409-4ab00ae5dd38", "symbol": "PIPR", "name": "Piper Sandler Companies", "asset_type": "equity", "market_cap": 5298747000, "stock_exchange_id": 3, "industry": "Capital Markets", "sector": "Financial Services", "description": "Piper Sandler Companies is an investment bank and institutional securities firm serving corporations, private equity groups, public entities, non-profit entities, and institutional investors in the United States and internationally. The company is headquartered in Minneapolis, Minnesota.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d362082a-b15c-40f1-a409-4ab00ae5dd38", "symbol": "PIPR", "name": "Piper Sandler Companies", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/d362082a-b15c-40f1-a409-4ab00ae5dd38/", "api_url": "https://sharemaestro.com/factors/api/tickers/d362082a-b15c-40f1-a409-4ab00ae5dd38/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.67, "value": 0.31, "quality": 0.97, "momentum": 0.71, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 76.67, "market_cap": 5461587450, "pe_ratio": 19.3908, "earnings_yield": 0.0516, "ebitda_to_ev": 0.0888, "shareholder_yield": 0.0265, "roe": 0.2099, "piotroski_f_score": 5, "momentum_12_1": 0.2563, "volatility_252d": 0.3362 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:15.441544+00:00", "batch_id": "" }, "size": { "price_close": 76.67, "market_cap": 5461587450, "market_cap_usd": 5461587450, "enterprise_value": 5132153450, "shares_outstanding": 71235000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 19.3908, "pb_ratio": 4.0702, "ptbv_ratio": 5.9115, "ps_ratio": 2.733, "pcf_ratio": 9.1541, "pfcf_ratio": 8.7765, "ev_ebitda": 11.2591, "ev_ebit": 11.8056, "ev_sales": 2.5682, "ev_fcf": 8.2471, "earnings_yield": 0.0516, "fcf_yield": 0.1213, "price_to_sales": 2.733, "price_to_book": 4.0702, "price_to_cashflow": 9.1541, "ebitda_to_ev": 0.0888, "sales_yield": 0.3894 }, "yield": { "dividend_yield": 0.0265, "buyback_yield": 0, "shareholder_yield": 0.0265, "debt_paydown_yield": null, "total_yield": 0.0265 }, "quality": { "gross_margin": 0.9734, "operating_margin": 0.2175, "net_margin": 0.1409, "ebitda_margin": 0.2281, "fcf_margin": 0.3114, "roe": 0.2099, "roa": 0.1322, "roic": 0.3228, "roc_greenblatt": null, "asset_turnover": 0.9382, "cash_conversion": 2.2094, "accruals_ratio": -0.1479, "sbc_to_revenue": 0.0604, "piotroski_f_score": 5, "altman_z_score": 8.185, "earnings_stability_5y": 0.4242, "revenue_stability_5y": 0.2821, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.9132, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.4264, "net_debt_to_ebitda": -0.7227, "debt_to_assets": 0.007, "interest_coverage": 101.2161, "current_ratio": 13.3983, "quick_ratio": 6.0268, "net_debt": -329434000, "local_beta": 0.0018, "volatility_252d": 0.3362, "volatility_60d": 0.7759, "max_drawdown_12m": -0.2355, "risk_adjusted_momentum": 0.7624 }, "growth": { "revenue_growth_1y": 0.3305, "revenue_growth_3y_cagr": 0.1125, "revenue_growth_5y_cagr": 0.0975, "eps_growth_1y": 0.3838, "eps_growth_3y_cagr": 0.3648, "eps_growth_5y_cagr": 0.4735, "fcf_growth_1y": 0.8939, "book_value_growth_1y": 0.111, "revenue_growth": 0.3305, "earnings_growth": 0.3838 }, "momentum": { "price_return_1m": -0.0514, "price_return_3m": 0.0475, "price_return_6m": -0.108, "price_return_9m": -0.041, "price_return_12m": 0.1917, "price_return_12m_ex1m": 0.2563, "momentum_6m": -0.108, "momentum_12m": 0.1917, "momentum_12_1": 0.2563, "distance_from_52w_high": -0.1673, "distance_from_52w_low": 0.2492, "relative_strength": 0.0918 }, "raw_ttm": { "revenue_ttm": 1998384000, "gross_profit_ttm": 1945200000, "ebit_ttm": 434723000, "ebitda_ttm": 455820999, "net_income_ttm": 281658000, "eps_diluted_ttm": 3.9539, "operating_cash_flow_ttm": 596625000, "capital_expenditure_ttm": 25672000, "fcf_ttm": 622297000, "dividends_paid_ttm": 144606000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4295000, "cash_and_equivalents": 344434000, "total_current_assets": 765711000, "total_current_liabilities": 57150000, "net_ppe": null, "total_assets": 2130063000, "total_debt": 15000000, "total_equity": 1341836000, "net_working_capital": 379127000, "book_value_per_share": 18.8368, "retained_earnings": 680540000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 923896000, "tangible_book_per_share": 12.9697 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 51, "rank_pb": 73, "rank_ptbv": 72, "rank_ps": 60, "rank_pcf": 39, "rank_ev_ebitda": 46, "rank_ev_ebit": 47, "rank_earnings_yield": 51, "rank_fcf_yield": 32, "rank_dividend_yield": 29, "rank_shareholder_yield": 30, "rank_total_yield": 30, "rank_roe": 18, "rank_roc": 50, "rank_roic": 8, "rank_gross_margin": 3, "rank_fcf_margin": 28, "rank_piotroski": 62, "rank_accruals": 12, "rank_sue": 50, "rank_eps_growth_1y": 28, "rank_eps_growth_5y": 9, "rank_revenue_growth_1y": 14, "rank_momentum_12m": 47, "rank_momentum_12m_ex1m": 40, "rank_relative_strength": 44 }, "composites": { "value_composite": 69, "quality_composite": 3, "momentum_composite": 29, "growth_composite": 2, "yield_composite": 20, "svqf_composite": 76, "vc1_composite": 71, "vc2_composite": 34, "vc3_composite": 34, "trending_value_composite": null, "overall_composite": 33, "quality_value_composite": 0.5484, "os_score": 0.67, "value_percentile": 0.31, "quality_percentile": 0.97, "momentum_percentile": 0.71, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 27, "small_cap_core_rank": 42, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4770, "ticker_id": 3151, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:15.441544+00:00", "batch_id": "", "os_score_delta": null, "price_close": 76.67, "market_cap": 5461587450, "market_cap_usd": 5461587450, "enterprise_value": 5132153450, "shares_outstanding": 71235000, "fx_rate_to_usd": null, "pe_ratio": 19.39084794, "pb_ratio": 4.0702347, "ptbv_ratio": 5.91147429, "ps_ratio": 2.73300199, "pcf_ratio": 9.15413777, "pfcf_ratio": 8.77649651, "ev_ebitda": 11.25914221, "ev_ebit": 11.80557148, "ev_sales": 2.56815179, "ev_fcf": 8.24711263, "earnings_yield": 0.05157072, "fcf_yield": 0.12125456, "dividend_yield": 0.02647692, "buyback_yield": 0, "shareholder_yield": 0.02647692, "debt_paydown_yield": null, "total_yield": 0.02647692, "gross_margin": 0.9733865, "operating_margin": 0.21753727, "net_margin": 0.14094288, "ebitda_margin": 0.2280948, "fcf_margin": 0.31140011, "roe": 0.20990494, "roa": 0.13222989, "roic": 0.32276735, "roc_greenblatt": null, "asset_turnover": 0.9381807, "cash_conversion": 2.20940644, "accruals_ratio": -0.14786746, "sbc_to_revenue": 0.06043533, "debt_to_equity": 0.42643363, "net_debt_to_ebitda": -0.72272669, "debt_to_assets": 0.00704205, "interest_coverage": 101.21606519, "current_ratio": 13.39826772, "quick_ratio": 6.02684164, "net_debt": -329434000, "revenue_growth_1y": 0.33053252, "revenue_growth_3y_cagr": 0.11247923, "revenue_growth_5y_cagr": 0.09754498, "eps_growth_1y": 0.38382399, "eps_growth_3y_cagr": 0.36476328, "eps_growth_5y_cagr": 0.47347895, "fcf_growth_1y": 0.89385764, "book_value_growth_1y": 0.11095925, "piotroski_f_score": 5, "altman_z_score": 8.18503826, "earnings_stability_5y": 0.42416, "revenue_stability_5y": 0.282128, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05139328, "price_return_3m": 0.04750025, "price_return_6m": -0.10796145, "price_return_9m": -0.04097526, "price_return_12m": 0.19174931, "price_return_12m_ex1m": 0.25631548, "distance_from_52w_high": -0.16732373, "distance_from_52w_low": 0.2492403, "relative_strength": 0.09178573, "local_beta": 0.0018, "volatility_252d": 0.336211, "volatility_60d": 0.77589, "max_drawdown_12m": -0.23546916, "revenue_ttm": 1998384000, "gross_profit_ttm": 1945200000, "ebit_ttm": 434723000, "ebitda_ttm": 455820999, "net_income_ttm": 281658000, "eps_diluted_ttm": 3.95392714, "operating_cash_flow_ttm": 596625000, "capital_expenditure_ttm": 25672000, "fcf_ttm": 622297000, "dividends_paid_ttm": 144606000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4295000, "cash_and_equivalents": 344434000, "total_current_assets": 765711000, "total_current_liabilities": 57150000, "net_ppe": null, "total_assets": 2130063000, "total_debt": 15000000, "total_equity": 1341836000, "net_working_capital": 379127000, "book_value_per_share": 18.8367516, "retained_earnings": 680540000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 923896000, "tangible_book_per_share": 12.96969186, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 51, "rank_pb": 73, "rank_ptbv": 72, "rank_ps": 60, "rank_pcf": 39, "rank_ev_ebitda": 46, "rank_ev_ebit": 47, "rank_earnings_yield": 51, "rank_fcf_yield": 32, "rank_dividend_yield": 29, "rank_shareholder_yield": 30, "rank_total_yield": 30, "rank_roe": 18, "rank_roc": 50, "rank_roic": 8, "rank_gross_margin": 3, "rank_fcf_margin": 28, "rank_piotroski": 62, "rank_accruals": 12, "rank_sue": 50, "rank_eps_growth_1y": 28, "rank_eps_growth_5y": 9, "rank_revenue_growth_1y": 14, "rank_momentum_12m": 47, "rank_momentum_12m_ex1m": 40, "rank_relative_strength": 44, "value_composite": 69, "quality_composite": 3, "momentum_composite": 29, "growth_composite": 2, "yield_composite": 20, "svqf_composite": 76, "vc1_composite": 71, "vc2_composite": 34, "vc3_composite": 34, "trending_value_composite": null, "overall_composite": 33, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 27, "small_cap_core_rank": 42, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 76.67, "os": 0.67, "value": 0.31, "quality": 0.97, "momentum": 0.71, "confidence": 1, "coverage": 1, "pe_ratio": 19.3908, "earnings_yield": 0.0516, "shareholder_yield": 0.0265, "roe": 0.2099, "momentum_12_1": 0.2563, "complete_fields": { "id": 4770, "ticker_id": 3151, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:15.441544+00:00", "batch_id": "", "os_score_delta": null, "price_close": 76.67, "market_cap": 5461587450, "market_cap_usd": 5461587450, "enterprise_value": 5132153450, "shares_outstanding": 71235000, "fx_rate_to_usd": null, "pe_ratio": 19.39084794, "pb_ratio": 4.0702347, "ptbv_ratio": 5.91147429, "ps_ratio": 2.73300199, "pcf_ratio": 9.15413777, "pfcf_ratio": 8.77649651, "ev_ebitda": 11.25914221, "ev_ebit": 11.80557148, "ev_sales": 2.56815179, "ev_fcf": 8.24711263, "earnings_yield": 0.05157072, "fcf_yield": 0.12125456, "dividend_yield": 0.02647692, "buyback_yield": 0, "shareholder_yield": 0.02647692, "debt_paydown_yield": null, "total_yield": 0.02647692, "gross_margin": 0.9733865, "operating_margin": 0.21753727, "net_margin": 0.14094288, "ebitda_margin": 0.2280948, "fcf_margin": 0.31140011, "roe": 0.20990494, "roa": 0.13222989, "roic": 0.32276735, "roc_greenblatt": null, "asset_turnover": 0.9381807, "cash_conversion": 2.20940644, "accruals_ratio": -0.14786746, "sbc_to_revenue": 0.06043533, "debt_to_equity": 0.42643363, "net_debt_to_ebitda": -0.72272669, "debt_to_assets": 0.00704205, "interest_coverage": 101.21606519, "current_ratio": 13.39826772, "quick_ratio": 6.02684164, "net_debt": -329434000, "revenue_growth_1y": 0.33053252, "revenue_growth_3y_cagr": 0.11247923, "revenue_growth_5y_cagr": 0.09754498, "eps_growth_1y": 0.38382399, "eps_growth_3y_cagr": 0.36476328, "eps_growth_5y_cagr": 0.47347895, "fcf_growth_1y": 0.89385764, "book_value_growth_1y": 0.11095925, "piotroski_f_score": 5, "altman_z_score": 8.18503826, "earnings_stability_5y": 0.42416, "revenue_stability_5y": 0.282128, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05139328, "price_return_3m": 0.04750025, "price_return_6m": -0.10796145, "price_return_9m": -0.04097526, "price_return_12m": 0.19174931, "price_return_12m_ex1m": 0.25631548, "distance_from_52w_high": -0.16732373, "distance_from_52w_low": 0.2492403, "relative_strength": 0.09178573, "local_beta": 0.0018, "volatility_252d": 0.336211, "volatility_60d": 0.77589, "max_drawdown_12m": -0.23546916, "revenue_ttm": 1998384000, "gross_profit_ttm": 1945200000, "ebit_ttm": 434723000, "ebitda_ttm": 455820999, "net_income_ttm": 281658000, "eps_diluted_ttm": 3.95392714, "operating_cash_flow_ttm": 596625000, "capital_expenditure_ttm": 25672000, "fcf_ttm": 622297000, "dividends_paid_ttm": 144606000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4295000, "cash_and_equivalents": 344434000, "total_current_assets": 765711000, "total_current_liabilities": 57150000, "net_ppe": null, "total_assets": 2130063000, "total_debt": 15000000, "total_equity": 1341836000, "net_working_capital": 379127000, "book_value_per_share": 18.8367516, "retained_earnings": 680540000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 923896000, "tangible_book_per_share": 12.96969186, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 51, "rank_pb": 73, "rank_ptbv": 72, "rank_ps": 60, "rank_pcf": 39, "rank_ev_ebitda": 46, "rank_ev_ebit": 47, "rank_earnings_yield": 51, "rank_fcf_yield": 32, "rank_dividend_yield": 29, "rank_shareholder_yield": 30, "rank_total_yield": 30, "rank_roe": 18, "rank_roc": 50, "rank_roic": 8, "rank_gross_margin": 3, "rank_fcf_margin": 28, "rank_piotroski": 62, "rank_accruals": 12, "rank_sue": 50, "rank_eps_growth_1y": 28, "rank_eps_growth_5y": 9, "rank_revenue_growth_1y": 14, "rank_momentum_12m": 47, "rank_momentum_12m_ex1m": 40, "rank_relative_strength": 44, "value_composite": 69, "quality_composite": 3, "momentum_composite": 29, "growth_composite": 2, "yield_composite": 20, "svqf_composite": 76, "vc1_composite": 71, "vc2_composite": 34, "vc3_composite": 34, "trending_value_composite": null, "overall_composite": 33, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 27, "small_cap_core_rank": 42, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:44.371123+00:00", "is_restated": false, "income_statement": { "revenue": 1904217000, "cost_of_revenue": 121756000, "gross_profit": 1782461000, "ebit": 385532000, "ebitda": 412919000, "pretax_income": 374547000, "tax_provision": 80582000, "net_income": 281331000, "net_income_to_common": 281331000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 809415000, "total_current_assets": 924937000, "total_assets": 2592646000, "short_term_debt": 15000000, "long_term_debt": null, "total_debt": 15000000, "total_liabilities": 1009853000, "total_equity": 1371007000, "shares_outstanding": 71140000, "goodwill_and_intangibles": 418856000 }, "cash_flow": { "operating_cash_flow": 732193000, "capital_expenditure": 34665000, "free_cash_flow": 766858000, "dividends_paid": 114146000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 315568, "ticker_id": 3151, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:44.371123+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "385532000", "ebitda": "412919000", "netIncome": "281331000", "grossProfit": "1782461000", "depreciation": "None", "totalRevenue": "1904217000", "costOfRevenue": "121756000", "interestIncome": "36904000", "incomeBeforeTax": "374547000", "interestExpense": "4841000", "operatingIncome": "385532000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "80582000", "reportedCurrency": "USD", "netInterestIncome": "32063000", "nonInterestIncome": "None", "operatingExpenses": "1396929000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "121756000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27387000", "sellingGeneralAndAdministrative": "1227163000", "netIncomeFromContinuingOperations": "293965000" }, "balance": { "goodwill": "319258000", "inventory": "None", "commonStock": "195000", "currentDebt": "None", "investments": "None", "totalAssets": "2592646000", "longTermDebt": "None", "shortTermDebt": "15000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "99598000", "reportedCurrency": "USD", "retainedEarnings": "728931000", "totalLiabilities": "1009853000", "otherCurrentAssets": "27657000", "totalCurrentAssets": "924937000", "currentLongTermDebt": "15000000", "longTermInvestments": "757722000", "shortTermInvestments": "None", "currentNetReceivables": "87865000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1667709000", "currentAccountsPayable": "22358000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "116351000", "totalShareholderEquity": "1371007000", "capitalLeaseObligations": "101351000", "otherCurrentLiabilities": "3300000", "totalCurrentLiabilities": "40658000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "969195000", "cashAndShortTermInvestments": "809415000", "commonStockSharesOutstanding": "71140000", "intangibleAssetsExcludingGoodwill": "99598000", "cashAndCashEquivalentsAtCarryingValue": "809415000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "281331000", "profitLoss": "None", "dividendPayout": "114146000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "732193000", "capitalExpenditures": "34665000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-229942000", "cashflowFromInvestment": "-178011000", "stockBasedCompensation": "123914000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "114146000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-125043000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27387000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1904217000, "cost_of_revenue": 121756000, "gross_profit": 1782461000, "research_and_development": null, "selling_general_admin": 1227163000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 385532000, "depreciation_amortisation": 27387000, "ebitda": 412919000, "interest_expense": 4841000, "interest_income": null, "other_non_operating": null, "pretax_income": 374547000, "tax_provision": 80582000, "effective_tax_rate": null, "net_income": 281331000, "net_income_continuing_ops": 293965000, "net_income_to_common": 281331000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 809415000, "short_term_investments": null, "net_receivables": 87865000, "inventory": null, "other_current_assets": null, "total_current_assets": 924937000, "net_ppe": null, "goodwill": 319258000, "intangible_assets": 99598000, "goodwill_and_intangibles": 418856000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1667709000, "total_assets": 2592646000, "short_term_debt": 15000000, "accounts_payable": 22358000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40658000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 969195000, "total_liabilities": 1009853000, "total_debt": 15000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 728931000, "total_equity": 1371007000, "shares_outstanding": 71140000, "operating_cash_flow": 732193000, "stock_based_compensation": 123914000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34665000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -178011000, "dividends_paid": 114146000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -229942000, "free_cash_flow": 766858000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "385532000", "ebitda": "412919000", "netIncome": "281331000", "grossProfit": "1782461000", "depreciation": "None", "totalRevenue": "1904217000", "costOfRevenue": "121756000", "interestIncome": "36904000", "incomeBeforeTax": "374547000", "interestExpense": "4841000", "operatingIncome": "385532000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "80582000", "reportedCurrency": "USD", "netInterestIncome": "32063000", "nonInterestIncome": "None", "operatingExpenses": "1396929000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "121756000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27387000", "sellingGeneralAndAdministrative": "1227163000", "netIncomeFromContinuingOperations": "293965000" }, "balance": { "goodwill": "319258000", "inventory": "None", "commonStock": "195000", "currentDebt": "None", "investments": "None", "totalAssets": "2592646000", "longTermDebt": "None", "shortTermDebt": "15000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "99598000", "reportedCurrency": "USD", "retainedEarnings": "728931000", "totalLiabilities": "1009853000", "otherCurrentAssets": "27657000", "totalCurrentAssets": "924937000", "currentLongTermDebt": "15000000", "longTermInvestments": "757722000", "shortTermInvestments": "None", "currentNetReceivables": "87865000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1667709000", "currentAccountsPayable": "22358000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "116351000", "totalShareholderEquity": "1371007000", "capitalLeaseObligations": "101351000", "otherCurrentLiabilities": "3300000", "totalCurrentLiabilities": "40658000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "969195000", "cashAndShortTermInvestments": "809415000", "commonStockSharesOutstanding": "71140000", "intangibleAssetsExcludingGoodwill": "99598000", "cashAndCashEquivalentsAtCarryingValue": "809415000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "281331000", "profitLoss": "None", "dividendPayout": "114146000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "732193000", "capitalExpenditures": "34665000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-229942000", "cashflowFromInvestment": "-178011000", "stockBasedCompensation": "123914000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "114146000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-125043000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27387000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:44.371123+00:00", "is_restated": false, "income_statement": { "revenue": 1481268000, "cost_of_revenue": 5681000, "gross_profit": 1475587000, "ebit": 218412000, "ebitda": 245483000, "pretax_income": 218412000, "tax_provision": 60972000, "net_income": 181114000, "net_income_to_common": 181114000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 482834000, "total_current_assets": 834012000, "total_assets": 2255936000, "short_term_debt": 10000000, "long_term_debt": null, "total_debt": 10000000, "total_liabilities": 840163000, "total_equity": 1227830000, "shares_outstanding": 70780000, "goodwill_and_intangibles": 419528000 }, "cash_flow": { "operating_cash_flow": 313255000, "capital_expenditure": 15498000, "free_cash_flow": 328753000, "dividends_paid": 73726000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 315573, "ticker_id": 3151, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:44.371123+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "218412000", "ebitda": "245483000", "netIncome": "181114000", "grossProfit": "1475587000", "depreciation": "None", "totalRevenue": "1481268000", "costOfRevenue": "5681000", "interestIncome": "32908000", "incomeBeforeTax": "218412000", "interestExpense": "5681000", "operatingIncome": "218412000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "60972000", "reportedCurrency": "USD", "netInterestIncome": "27227000", "nonInterestIncome": "None", "operatingExpenses": "1257175000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5681000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27071000", "sellingGeneralAndAdministrative": "1004173000", "netIncomeFromContinuingOperations": "157440000" }, "balance": { "goodwill": "312024000", "inventory": "351178000", "commonStock": "195000", "currentDebt": "None", "investments": "None", "totalAssets": "2255936000", "longTermDebt": "None", "shortTermDebt": "10000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "107504000", "reportedCurrency": "USD", "retainedEarnings": "561746000", "totalLiabilities": "840163000", "otherCurrentAssets": "79505000", "totalCurrentAssets": "834012000", "currentLongTermDebt": "10000000", "longTermInvestments": "633140000", "shortTermInvestments": "None", "currentNetReceivables": "271673000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "707129000", "currentAccountsPayable": "5862000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "98819000", "totalShareholderEquity": "1227830000", "capitalLeaseObligations": "88819000", "otherCurrentLiabilities": "20354000", "totalCurrentLiabilities": "36216000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "803947000", "cashAndShortTermInvestments": "482834000", "commonStockSharesOutstanding": "70780000", "intangibleAssetsExcludingGoodwill": "107504000", "cashAndCashEquivalentsAtCarryingValue": "482834000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "157440000", "profitLoss": "None", "dividendPayout": "73726000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-63169000", "operatingCashflow": "313255000", "capitalExpenditures": "15498000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-180610000", "cashflowFromInvestment": "-31766000", "stockBasedCompensation": "103363000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "73726000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-66426000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27071000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1481268000, "cost_of_revenue": 5681000, "gross_profit": 1475587000, "research_and_development": null, "selling_general_admin": 1004173000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 218412000, "depreciation_amortisation": 27071000, "ebitda": 245483000, "interest_expense": 5681000, "interest_income": null, "other_non_operating": null, "pretax_income": 218412000, "tax_provision": 60972000, "effective_tax_rate": null, "net_income": 181114000, "net_income_continuing_ops": 157440000, "net_income_to_common": 181114000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 482834000, "short_term_investments": null, "net_receivables": 271673000, "inventory": 351178000, "other_current_assets": null, "total_current_assets": 834012000, "net_ppe": null, "goodwill": 312024000, "intangible_assets": 107504000, "goodwill_and_intangibles": 419528000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 707129000, "total_assets": 2255936000, "short_term_debt": 10000000, "accounts_payable": 5862000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36216000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 803947000, "total_liabilities": 840163000, "total_debt": 10000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 561746000, "total_equity": 1227830000, "shares_outstanding": 70780000, "operating_cash_flow": 313255000, "stock_based_compensation": 103363000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15498000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31766000, "dividends_paid": 73726000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -180610000, "free_cash_flow": 328753000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "218412000", "ebitda": "245483000", "netIncome": "181114000", "grossProfit": "1475587000", "depreciation": "None", "totalRevenue": "1481268000", "costOfRevenue": "5681000", "interestIncome": "32908000", "incomeBeforeTax": "218412000", "interestExpense": "5681000", "operatingIncome": "218412000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "60972000", "reportedCurrency": "USD", "netInterestIncome": "27227000", "nonInterestIncome": "None", "operatingExpenses": "1257175000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5681000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27071000", "sellingGeneralAndAdministrative": "1004173000", "netIncomeFromContinuingOperations": "157440000" }, "balance": { "goodwill": "312024000", "inventory": "351178000", "commonStock": "195000", "currentDebt": "None", "investments": "None", "totalAssets": "2255936000", "longTermDebt": "None", "shortTermDebt": "10000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "107504000", "reportedCurrency": "USD", "retainedEarnings": "561746000", "totalLiabilities": "840163000", "otherCurrentAssets": "79505000", "totalCurrentAssets": "834012000", "currentLongTermDebt": "10000000", "longTermInvestments": "633140000", "shortTermInvestments": "None", "currentNetReceivables": "271673000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "707129000", "currentAccountsPayable": "5862000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "98819000", "totalShareholderEquity": "1227830000", "capitalLeaseObligations": "88819000", "otherCurrentLiabilities": "20354000", "totalCurrentLiabilities": "36216000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "803947000", "cashAndShortTermInvestments": "482834000", "commonStockSharesOutstanding": "70780000", "intangibleAssetsExcludingGoodwill": "107504000", "cashAndCashEquivalentsAtCarryingValue": "482834000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "157440000", "profitLoss": "None", "dividendPayout": "73726000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-63169000", "operatingCashflow": "313255000", "capitalExpenditures": "15498000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-180610000", "cashflowFromInvestment": "-31766000", "stockBasedCompensation": "103363000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "73726000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-66426000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27071000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:44.371123+00:00", "is_restated": false, "income_statement": { "revenue": 1309952000, "cost_of_revenue": 10146000, "gross_profit": 1299806000, "ebit": 122586000, "ebitda": 159958000, "pretax_income": 122586000, "tax_provision": 23613000, "net_income": 85491000, "net_income_to_common": 85491000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 383098000, "total_current_assets": 383098000, "total_assets": 2140983000, "short_term_debt": 30000000, "long_term_debt": 40437000, "total_debt": 70437000, "total_liabilities": 841510000, "total_equity": 1085498000, "shares_outstanding": 68896000, "goodwill_and_intangibles": 417957000 }, "cash_flow": { "operating_cash_flow": 275629000, "capital_expenditure": 10051000, "free_cash_flow": 285680000, "dividends_paid": 84444000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 315578, "ticker_id": 3151, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:44.371123+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "122586000", "ebitda": "159958000", "netIncome": "85491000", "grossProfit": "1299806000", "depreciation": "None", "totalRevenue": "1309952000", "costOfRevenue": "10146000", "interestIncome": "25940000", "incomeBeforeTax": "122586000", "interestExpense": "10146000", "operatingIncome": "122586000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "23613000", "reportedCurrency": "USD", "netInterestIncome": "15875000", "nonInterestIncome": "None", "operatingExpenses": "1177220000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.09", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10146000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37372000", "sellingGeneralAndAdministrative": "897034000", "netIncomeFromContinuingOperations": "72414000" }, "balance": { "goodwill": "301760000", "inventory": "341780000", "commonStock": "195000", "currentDebt": "None", "investments": "None", "totalAssets": "2140983000", "longTermDebt": "40437000", "shortTermDebt": "30000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "116197000", "reportedCurrency": "USD", "retainedEarnings": "454358000", "totalLiabilities": "841510000", "otherCurrentAssets": "-245708000", "totalCurrentAssets": "383098000", "currentLongTermDebt": "30000000", "longTermInvestments": "721539000", "shortTermInvestments": "None", "currentNetReceivables": "245708000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1757885000", "currentAccountsPayable": "979000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "164164000", "totalShareholderEquity": "1085498000", "capitalLeaseObligations": "93727000", "otherCurrentLiabilities": "104355000", "totalCurrentLiabilities": "135334000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "706176000", "cashAndShortTermInvestments": "383098000", "commonStockSharesOutstanding": "68896000", "intangibleAssetsExcludingGoodwill": "116197000", "cashAndCashEquivalentsAtCarryingValue": "383098000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "98973000", "profitLoss": "None", "dividendPayout": "84444000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-6434000", "operatingCashflow": "275629000", "capitalExpenditures": "10051000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-249586000", "cashflowFromInvestment": "-10051000", "stockBasedCompensation": "93768000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "84444000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-70680000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37372000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1309952000, "cost_of_revenue": 10146000, "gross_profit": 1299806000, "research_and_development": 0.09, "selling_general_admin": 897034000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 122586000, "depreciation_amortisation": 37372000, "ebitda": 159958000, "interest_expense": 10146000, "interest_income": null, "other_non_operating": null, "pretax_income": 122586000, "tax_provision": 23613000, "effective_tax_rate": null, "net_income": 85491000, "net_income_continuing_ops": 72414000, "net_income_to_common": 85491000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 383098000, "short_term_investments": null, "net_receivables": 245708000, "inventory": 341780000, "other_current_assets": null, "total_current_assets": 383098000, "net_ppe": null, "goodwill": 301760000, "intangible_assets": 116197000, "goodwill_and_intangibles": 417957000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1757885000, "total_assets": 2140983000, "short_term_debt": 30000000, "accounts_payable": 979000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 135334000, "long_term_debt": 40437000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 706176000, "total_liabilities": 841510000, "total_debt": 70437000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 454358000, "total_equity": 1085498000, "shares_outstanding": 68896000, "operating_cash_flow": 275629000, "stock_based_compensation": 93768000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10051000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10051000, "dividends_paid": 84444000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -249586000, "free_cash_flow": 285680000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "122586000", "ebitda": "159958000", "netIncome": "85491000", "grossProfit": "1299806000", "depreciation": "None", "totalRevenue": "1309952000", "costOfRevenue": "10146000", "interestIncome": "25940000", "incomeBeforeTax": "122586000", "interestExpense": "10146000", "operatingIncome": "122586000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "23613000", "reportedCurrency": "USD", "netInterestIncome": "15875000", "nonInterestIncome": "None", "operatingExpenses": "1177220000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.09", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10146000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37372000", "sellingGeneralAndAdministrative": "897034000", "netIncomeFromContinuingOperations": "72414000" }, "balance": { "goodwill": "301760000", "inventory": "341780000", "commonStock": "195000", "currentDebt": "None", "investments": "None", "totalAssets": "2140983000", "longTermDebt": "40437000", "shortTermDebt": "30000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "116197000", "reportedCurrency": "USD", "retainedEarnings": "454358000", "totalLiabilities": "841510000", "otherCurrentAssets": "-245708000", "totalCurrentAssets": "383098000", "currentLongTermDebt": "30000000", "longTermInvestments": "721539000", "shortTermInvestments": "None", "currentNetReceivables": "245708000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1757885000", "currentAccountsPayable": "979000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "164164000", "totalShareholderEquity": "1085498000", "capitalLeaseObligations": "93727000", "otherCurrentLiabilities": "104355000", "totalCurrentLiabilities": "135334000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "706176000", "cashAndShortTermInvestments": "383098000", "commonStockSharesOutstanding": "68896000", "intangibleAssetsExcludingGoodwill": "116197000", "cashAndCashEquivalentsAtCarryingValue": "383098000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "98973000", "profitLoss": "None", "dividendPayout": "84444000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-6434000", "operatingCashflow": "275629000", "capitalExpenditures": "10051000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-249586000", "cashflowFromInvestment": "-10051000", "stockBasedCompensation": "93768000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "84444000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-70680000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37372000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:44.371123+00:00", "is_restated": false, "income_statement": { "revenue": 1383059000, "cost_of_revenue": 9480000, "gross_profit": 1373579000, "ebit": 134369000, "ebitda": 165383000, "pretax_income": 134369000, "tax_provision": 33189000, "net_income": 110674000, "net_income_to_common": 110674000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 365624000, "total_current_assets": 734896000, "total_assets": 2181557000, "short_term_debt": 109771000, "long_term_debt": 125000000, "total_debt": 234771000, "total_liabilities": 927529000, "total_equity": 1054073000, "shares_outstanding": 67860000, "goodwill_and_intangibles": 436788000 }, "cash_flow": { "operating_cash_flow": -224907000, "capital_expenditure": 30600000, "free_cash_flow": -194307000, "dividends_paid": 107528000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 315583, "ticker_id": 3151, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:44.371123+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "134369000", "ebitda": "165383000", "netIncome": "110674000", "grossProfit": "1373579000", "depreciation": "None", "totalRevenue": "1383059000", "costOfRevenue": "9480000", "interestIncome": "20365000", "incomeBeforeTax": "134369000", "interestExpense": "9480000", "operatingIncome": "134369000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "33189000", "reportedCurrency": "USD", "netInterestIncome": "10885000", "nonInterestIncome": "None", "operatingExpenses": "1239210000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.09", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9480000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31014000", "sellingGeneralAndAdministrative": "983524000", "netIncomeFromContinuingOperations": "101180000" }, "balance": { "goodwill": "301151000", "inventory": "282501000", "commonStock": "195000", "currentDebt": "None", "investments": "None", "totalAssets": "2181557000", "longTermDebt": "125000000", "shortTermDebt": "109771000", "treasuryStock": "-441653000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "135637000", "reportedCurrency": "USD", "retainedEarnings": "453311000", "totalLiabilities": "927529000", "otherCurrentAssets": "18664000", "totalCurrentAssets": "734896000", "currentLongTermDebt": "0", "longTermInvestments": "339979000", "shortTermInvestments": "None", "currentNetReceivables": "350608000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1446661000", "currentAccountsPayable": "4622000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "68220000", "shortLongTermDebtTotal": "234771000", "totalShareholderEquity": "1054073000", "capitalLeaseObligations": "109771000", "otherCurrentLiabilities": "55685000", "totalCurrentLiabilities": "60307000", "otherNonCurrentLiabilities": "170607000", "totalNonCurrentLiabilities": "867222000", "cashAndShortTermInvestments": "365624000", "commonStockSharesOutstanding": "67860000", "intangibleAssetsExcludingGoodwill": "135637000", "cashAndCashEquivalentsAtCarryingValue": "365624000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "101180000", "profitLoss": "None", "dividendPayout": "107528000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-58859000", "operatingCashflow": "-224907000", "capitalExpenditures": "30600000", "changeInReceivables": "-43392000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-250058000", "cashflowFromInvestment": "-127104000", "stockBasedCompensation": "131203000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "107528000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-602069000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-187334000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31014000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1383059000, "cost_of_revenue": 9480000, "gross_profit": 1373579000, "research_and_development": 0.09, "selling_general_admin": 983524000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 134369000, "depreciation_amortisation": 31014000, "ebitda": 165383000, "interest_expense": 9480000, "interest_income": null, "other_non_operating": null, "pretax_income": 134369000, "tax_provision": 33189000, "effective_tax_rate": null, "net_income": 110674000, "net_income_continuing_ops": 101180000, "net_income_to_common": 110674000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 365624000, "short_term_investments": null, "net_receivables": 350608000, "inventory": 282501000, "other_current_assets": null, "total_current_assets": 734896000, "net_ppe": null, "goodwill": 301151000, "intangible_assets": 135637000, "goodwill_and_intangibles": 436788000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1446661000, "total_assets": 2181557000, "short_term_debt": 109771000, "accounts_payable": 4622000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 60307000, "long_term_debt": 125000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 867222000, "total_liabilities": 927529000, "total_debt": 234771000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 453311000, "total_equity": 1054073000, "shares_outstanding": 67860000, "operating_cash_flow": -224907000, "stock_based_compensation": 131203000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -127104000, "dividends_paid": 107528000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -250058000, "free_cash_flow": -194307000, "net_change_in_cash": -602069000 }, "raw_data": { "income": { "ebit": "134369000", "ebitda": "165383000", "netIncome": "110674000", "grossProfit": "1373579000", "depreciation": "None", "totalRevenue": "1383059000", "costOfRevenue": "9480000", "interestIncome": "20365000", "incomeBeforeTax": "134369000", "interestExpense": "9480000", "operatingIncome": "134369000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "33189000", "reportedCurrency": "USD", "netInterestIncome": "10885000", "nonInterestIncome": "None", "operatingExpenses": "1239210000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.09", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9480000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31014000", "sellingGeneralAndAdministrative": "983524000", "netIncomeFromContinuingOperations": "101180000" }, "balance": { "goodwill": "301151000", "inventory": "282501000", "commonStock": "195000", "currentDebt": "None", "investments": "None", "totalAssets": "2181557000", "longTermDebt": "125000000", "shortTermDebt": "109771000", "treasuryStock": "-441653000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "135637000", "reportedCurrency": "USD", "retainedEarnings": "453311000", "totalLiabilities": "927529000", "otherCurrentAssets": "18664000", "totalCurrentAssets": "734896000", "currentLongTermDebt": "0", "longTermInvestments": "339979000", "shortTermInvestments": "None", "currentNetReceivables": "350608000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1446661000", "currentAccountsPayable": "4622000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "68220000", "shortLongTermDebtTotal": "234771000", "totalShareholderEquity": "1054073000", "capitalLeaseObligations": "109771000", "otherCurrentLiabilities": "55685000", "totalCurrentLiabilities": "60307000", "otherNonCurrentLiabilities": "170607000", "totalNonCurrentLiabilities": "867222000", "cashAndShortTermInvestments": "365624000", "commonStockSharesOutstanding": "67860000", "intangibleAssetsExcludingGoodwill": "135637000", "cashAndCashEquivalentsAtCarryingValue": "365624000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "101180000", "profitLoss": "None", "dividendPayout": "107528000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-58859000", "operatingCashflow": "-224907000", "capitalExpenditures": "30600000", "changeInReceivables": "-43392000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-250058000", "cashflowFromInvestment": "-127104000", "stockBasedCompensation": "131203000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "107528000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-602069000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-187334000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31014000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:44.371123+00:00", "is_restated": false, "income_statement": { "revenue": 1982341000, "cost_of_revenue": 10734000, "gross_profit": 1971607000, "ebit": 441512000, "ebitda": 484222000, "pretax_income": 441512000, "tax_provision": 111144000, "net_income": 278514000, "net_income_to_common": 278514000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 970965000, "total_current_assets": 1295487000, "total_assets": 2565307000, "short_term_debt": 89625000, "long_term_debt": 125000000, "total_debt": 214625000, "total_liabilities": 1338452000, "total_equity": 1062210000, "shares_outstanding": 67820000, "goodwill_and_intangibles": 347286000 }, "cash_flow": { "operating_cash_flow": 707087000, "capital_expenditure": 20577000, "free_cash_flow": 727664000, "dividends_paid": 99350000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 315588, "ticker_id": 3151, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:44.371123+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "441512000", "ebitda": "484222000", "netIncome": "278514000", "grossProfit": "1971607000", "depreciation": "None", "totalRevenue": "1982341000", "costOfRevenue": "10734000", "interestIncome": "6967000", "incomeBeforeTax": "441512000", "interestExpense": "10734000", "operatingIncome": "441512000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "111144000", "reportedCurrency": "USD", "netInterestIncome": "-3767000", "nonInterestIncome": "None", "operatingExpenses": "1530095000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.22", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10734000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42710000", "sellingGeneralAndAdministrative": "1305166000", "netIncomeFromContinuingOperations": "330368000" }, "balance": { "goodwill": "227508000", "inventory": "230423000", "commonStock": "195000", "currentDebt": "None", "investments": "None", "totalAssets": "2565307000", "longTermDebt": "125000000", "shortTermDebt": "89625000", "treasuryStock": "-312573000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "119778000", "reportedCurrency": "USD", "retainedEarnings": "450165000", "totalLiabilities": "1338452000", "otherCurrentAssets": "18989000", "totalCurrentAssets": "1295487000", "currentLongTermDebt": "None", "longTermInvestments": "348974000", "shortTermInvestments": "None", "currentNetReceivables": "305533000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1269820000", "currentAccountsPayable": "13247000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "51761000", "shortLongTermDebtTotal": "214625000", "totalShareholderEquity": "1062210000", "capitalLeaseObligations": "89625000", "otherCurrentLiabilities": "124474000", "totalCurrentLiabilities": "137721000", "otherNonCurrentLiabilities": "218315000", "totalNonCurrentLiabilities": "1200731000", "cashAndShortTermInvestments": "970965000", "commonStockSharesOutstanding": "67820000", "intangibleAssetsExcludingGoodwill": "119778000", "cashAndCashEquivalentsAtCarryingValue": "970965000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "330368000", "profitLoss": "None", "dividendPayout": "99350000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-47234000", "operatingCashflow": "707087000", "capitalExpenditures": "20577000", "changeInReceivables": "-32639000", "changeInExchangeRate": "-363000", "cashflowFromFinancing": "-223117000", "cashflowFromInvestment": "-20577000", "stockBasedCompensation": "171447000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "99350000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "463030000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-69901000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42710000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1982341000, "cost_of_revenue": 10734000, "gross_profit": 1971607000, "research_and_development": 0.22, "selling_general_admin": 1305166000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 441512000, "depreciation_amortisation": 42710000, "ebitda": 484222000, "interest_expense": 10734000, "interest_income": null, "other_non_operating": null, "pretax_income": 441512000, "tax_provision": 111144000, "effective_tax_rate": null, "net_income": 278514000, "net_income_continuing_ops": 330368000, "net_income_to_common": 278514000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 970965000, "short_term_investments": null, "net_receivables": 305533000, "inventory": 230423000, "other_current_assets": null, "total_current_assets": 1295487000, "net_ppe": null, "goodwill": 227508000, "intangible_assets": 119778000, "goodwill_and_intangibles": 347286000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1269820000, "total_assets": 2565307000, "short_term_debt": 89625000, "accounts_payable": 13247000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 137721000, "long_term_debt": 125000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1200731000, "total_liabilities": 1338452000, "total_debt": 214625000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 450165000, "total_equity": 1062210000, "shares_outstanding": 67820000, "operating_cash_flow": 707087000, "stock_based_compensation": 171447000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20577000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20577000, "dividends_paid": 99350000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -223117000, "free_cash_flow": 727664000, "net_change_in_cash": 463030000 }, "raw_data": { "income": { "ebit": "441512000", "ebitda": "484222000", "netIncome": "278514000", "grossProfit": "1971607000", "depreciation": "None", "totalRevenue": "1982341000", "costOfRevenue": "10734000", "interestIncome": "6967000", "incomeBeforeTax": "441512000", "interestExpense": "10734000", "operatingIncome": "441512000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "111144000", "reportedCurrency": "USD", "netInterestIncome": "-3767000", "nonInterestIncome": "None", "operatingExpenses": "1530095000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.22", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10734000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42710000", "sellingGeneralAndAdministrative": "1305166000", "netIncomeFromContinuingOperations": "330368000" }, "balance": { "goodwill": "227508000", "inventory": "230423000", "commonStock": "195000", "currentDebt": "None", "investments": "None", "totalAssets": "2565307000", "longTermDebt": "125000000", "shortTermDebt": "89625000", "treasuryStock": "-312573000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "119778000", "reportedCurrency": "USD", "retainedEarnings": "450165000", "totalLiabilities": "1338452000", "otherCurrentAssets": "18989000", "totalCurrentAssets": "1295487000", "currentLongTermDebt": "None", "longTermInvestments": "348974000", "shortTermInvestments": "None", "currentNetReceivables": "305533000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1269820000", "currentAccountsPayable": "13247000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "51761000", "shortLongTermDebtTotal": "214625000", "totalShareholderEquity": "1062210000", "capitalLeaseObligations": "89625000", "otherCurrentLiabilities": "124474000", "totalCurrentLiabilities": "137721000", "otherNonCurrentLiabilities": "218315000", "totalNonCurrentLiabilities": "1200731000", "cashAndShortTermInvestments": "970965000", "commonStockSharesOutstanding": "67820000", "intangibleAssetsExcludingGoodwill": "119778000", "cashAndCashEquivalentsAtCarryingValue": "970965000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "330368000", "profitLoss": "None", "dividendPayout": "99350000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-47234000", "operatingCashflow": "707087000", "capitalExpenditures": "20577000", "changeInReceivables": "-32639000", "changeInExchangeRate": "-363000", "cashflowFromFinancing": "-223117000", "cashflowFromInvestment": "-20577000", "stockBasedCompensation": "171447000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "99350000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "463030000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-69901000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42710000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:44.371123+00:00", "is_restated": false, "income_statement": { "revenue": 1195652000, "cost_of_revenue": 14445000, "gross_profit": 1181207000, "ebit": 68548000, "ebitda": 123975000, "pretax_income": 68548000, "tax_provision": 19192000, "net_income": 40504000, "net_income_to_common": 40504000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 507935000, "total_current_assets": 782851000, "total_assets": 1997140000, "short_term_debt": 99478000, "long_term_debt": 195000000, "total_debt": 294478000, "total_liabilities": 1071058000, "total_equity": 829425000, "shares_outstanding": 59604000, "goodwill_and_intangibles": 377366000 }, "cash_flow": { "operating_cash_flow": 779765000, "capital_expenditure": 17581000, "free_cash_flow": 797346000, "dividends_paid": 28172000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 315593, "ticker_id": 3151, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:44.371123+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "68548000", "ebitda": "123975000", "netIncome": "40504000", "grossProfit": "1181207000", "depreciation": "None", "totalRevenue": "1195652000", "costOfRevenue": "14445000", "interestIncome": "13164000", "incomeBeforeTax": "68548000", "interestExpense": "14445000", "operatingIncome": "68548000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "19192000", "reportedCurrency": "USD", "netInterestIncome": "-1281000", "nonInterestIncome": "None", "operatingExpenses": "1112659000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.05", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14445000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55427000", "sellingGeneralAndAdministrative": "877462000", "netIncomeFromContinuingOperations": "49356000" }, "balance": { "goodwill": "227508000", "inventory": "270849000", "commonStock": "195000", "currentDebt": "None", "investments": "None", "totalAssets": "1997140000", "longTermDebt": "195000000", "shortTermDebt": "99478000", "treasuryStock": "-289359000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "149858000", "reportedCurrency": "USD", "retainedEarnings": "271001000", "totalLiabilities": "1071058000", "otherCurrentAssets": "14585000", "totalCurrentAssets": "782851000", "currentLongTermDebt": "0", "longTermInvestments": "401552000", "shortTermInvestments": "None", "currentNetReceivables": "260331000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1214289000", "currentAccountsPayable": "18591000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "43812000", "shortLongTermDebtTotal": "294478000", "totalShareholderEquity": "829425000", "capitalLeaseObligations": "99478000", "otherCurrentLiabilities": "-13850000", "totalCurrentLiabilities": "18591000", "otherNonCurrentLiabilities": "250508000", "totalNonCurrentLiabilities": "1052467000", "cashAndShortTermInvestments": "507935000", "commonStockSharesOutstanding": "59604000", "intangibleAssetsExcludingGoodwill": "149858000", "cashAndCashEquivalentsAtCarryingValue": "507935000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49356000", "profitLoss": "None", "dividendPayout": "28172000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "8342000", "operatingCashflow": "779765000", "capitalExpenditures": "17581000", "changeInReceivables": "254292000", "changeInExchangeRate": "702000", "cashflowFromFinancing": "-87555000", "cashflowFromInvestment": "-434995000", "stockBasedCompensation": "121688000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28172000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "257917000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21965000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55427000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1195652000, "cost_of_revenue": 14445000, "gross_profit": 1181207000, "research_and_development": 0.05, "selling_general_admin": 877462000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 68548000, "depreciation_amortisation": 55427000, "ebitda": 123975000, "interest_expense": 14445000, "interest_income": null, "other_non_operating": null, "pretax_income": 68548000, "tax_provision": 19192000, "effective_tax_rate": null, "net_income": 40504000, "net_income_continuing_ops": 49356000, "net_income_to_common": 40504000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 507935000, "short_term_investments": null, "net_receivables": 260331000, "inventory": 270849000, "other_current_assets": null, "total_current_assets": 782851000, "net_ppe": null, "goodwill": 227508000, "intangible_assets": 149858000, "goodwill_and_intangibles": 377366000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1214289000, "total_assets": 1997140000, "short_term_debt": 99478000, "accounts_payable": 18591000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18591000, "long_term_debt": 195000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1052467000, "total_liabilities": 1071058000, "total_debt": 294478000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 271001000, "total_equity": 829425000, "shares_outstanding": 59604000, "operating_cash_flow": 779765000, "stock_based_compensation": 121688000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17581000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -434995000, "dividends_paid": 28172000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -87555000, "free_cash_flow": 797346000, "net_change_in_cash": 257917000 }, "raw_data": { "income": { "ebit": "68548000", "ebitda": "123975000", "netIncome": "40504000", "grossProfit": "1181207000", "depreciation": "None", "totalRevenue": "1195652000", "costOfRevenue": "14445000", "interestIncome": "13164000", "incomeBeforeTax": "68548000", "interestExpense": "14445000", "operatingIncome": "68548000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "19192000", "reportedCurrency": "USD", "netInterestIncome": "-1281000", "nonInterestIncome": "None", "operatingExpenses": "1112659000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.05", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14445000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55427000", "sellingGeneralAndAdministrative": "877462000", "netIncomeFromContinuingOperations": "49356000" }, "balance": { "goodwill": "227508000", "inventory": "270849000", "commonStock": "195000", "currentDebt": "None", "investments": "None", "totalAssets": "1997140000", "longTermDebt": "195000000", "shortTermDebt": "99478000", "treasuryStock": "-289359000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "149858000", "reportedCurrency": "USD", "retainedEarnings": "271001000", "totalLiabilities": "1071058000", "otherCurrentAssets": "14585000", "totalCurrentAssets": "782851000", "currentLongTermDebt": "0", "longTermInvestments": "401552000", "shortTermInvestments": "None", "currentNetReceivables": "260331000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1214289000", "currentAccountsPayable": "18591000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "43812000", "shortLongTermDebtTotal": "294478000", "totalShareholderEquity": "829425000", "capitalLeaseObligations": "99478000", "otherCurrentLiabilities": "-13850000", "totalCurrentLiabilities": "18591000", "otherNonCurrentLiabilities": "250508000", "totalNonCurrentLiabilities": "1052467000", "cashAndShortTermInvestments": "507935000", "commonStockSharesOutstanding": "59604000", "intangibleAssetsExcludingGoodwill": "149858000", "cashAndCashEquivalentsAtCarryingValue": "507935000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49356000", "profitLoss": "None", "dividendPayout": "28172000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "8342000", "operatingCashflow": "779765000", "capitalExpenditures": "17581000", "changeInReceivables": "254292000", "changeInExchangeRate": "702000", "cashflowFromFinancing": "-87555000", "cashflowFromInvestment": "-434995000", "stockBasedCompensation": "121688000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28172000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "257917000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21965000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55427000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:44.371123+00:00", "is_restated": false, "income_statement": { "revenue": 810290000, "cost_of_revenue": 11733000, "gross_profit": 798557000, "ebit": 118979000, "ebitda": 138102000, "pretax_income": 118979000, "tax_provision": 24577000, "net_income": 111711000, "net_income_to_common": 111711000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 250018000, "total_current_assets": 568022000, "total_assets": 1628719000, "short_term_debt": 49978000, "long_term_debt": 175000000, "total_debt": 224978000, "total_liabilities": 822191000, "total_equity": 731283000, "shares_outstanding": 55748000, "goodwill_and_intangibles": 104335000 }, "cash_flow": { "operating_cash_flow": 67798000, "capital_expenditure": 6516000, "free_cash_flow": 74314000, "dividends_paid": 35594000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 315598, "ticker_id": 3151, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:44.371123+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "118979000", "ebitda": "138102000", "netIncome": "111711000", "grossProfit": "798557000", "depreciation": "None", "totalRevenue": "810290000", "costOfRevenue": "11733000", "interestIncome": "26741000", "incomeBeforeTax": "118979000", "interestExpense": "11733000", "operatingIncome": "118979000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "24577000", "reportedCurrency": "USD", "netInterestIncome": "15008000", "nonInterestIncome": "None", "operatingExpenses": "679578000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.14", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11733000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19123000", "sellingGeneralAndAdministrative": "516090000", "netIncomeFromContinuingOperations": "118979000" }, "balance": { "goodwill": "87649000", "inventory": "434088000", "commonStock": "195000", "currentDebt": "None", "investments": "None", "totalAssets": "1628719000", "longTermDebt": "175000000", "shortTermDebt": "49978000", "treasuryStock": "-284378000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "16686000", "reportedCurrency": "USD", "retainedEarnings": "258669000", "totalLiabilities": "822191000", "otherCurrentAssets": "10687000", "totalCurrentAssets": "568022000", "currentLongTermDebt": "49978000", "longTermInvestments": "639762000", "shortTermInvestments": "639762000", "currentNetReceivables": "307317000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1060697000", "currentAccountsPayable": "7514000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29850000", "shortLongTermDebtTotal": "282147000", "totalShareholderEquity": "731283000", "capitalLeaseObligations": "57169000", "otherCurrentLiabilities": "-57169000", "totalCurrentLiabilities": "57492000", "otherNonCurrentLiabilities": "242594000", "totalNonCurrentLiabilities": "764699000", "cashAndShortTermInvestments": "250018000", "commonStockSharesOutstanding": "55748000", "intangibleAssetsExcludingGoodwill": "16686000", "cashAndCashEquivalentsAtCarryingValue": "250018000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "118174000", "profitLoss": "None", "dividendPayout": "35594000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "2986000", "operatingCashflow": "67798000", "capitalExpenditures": "6516000", "changeInReceivables": "-46207000", "changeInExchangeRate": "508000", "cashflowFromFinancing": "104657000", "cashflowFromInvestment": "26691000", "stockBasedCompensation": "32003000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35594000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "199654000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50584000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19123000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 810290000, "cost_of_revenue": 11733000, "gross_profit": 798557000, "research_and_development": 0.14, "selling_general_admin": 516090000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 118979000, "depreciation_amortisation": 19123000, "ebitda": 138102000, "interest_expense": 11733000, "interest_income": null, "other_non_operating": null, "pretax_income": 118979000, "tax_provision": 24577000, "effective_tax_rate": null, "net_income": 111711000, "net_income_continuing_ops": 118979000, "net_income_to_common": 111711000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 250018000, "short_term_investments": 639762000, "net_receivables": 307317000, "inventory": 434088000, "other_current_assets": null, "total_current_assets": 568022000, "net_ppe": null, "goodwill": 87649000, "intangible_assets": 16686000, "goodwill_and_intangibles": 104335000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1060697000, "total_assets": 1628719000, "short_term_debt": 49978000, "accounts_payable": 7514000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 57492000, "long_term_debt": 175000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 764699000, "total_liabilities": 822191000, "total_debt": 224978000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 258669000, "total_equity": 731283000, "shares_outstanding": 55748000, "operating_cash_flow": 67798000, "stock_based_compensation": 32003000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6516000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 26691000, "dividends_paid": 35594000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 104657000, "free_cash_flow": 74314000, "net_change_in_cash": 199654000 }, "raw_data": { "income": { "ebit": "118979000", "ebitda": "138102000", "netIncome": "111711000", "grossProfit": "798557000", "depreciation": "None", "totalRevenue": "810290000", "costOfRevenue": "11733000", "interestIncome": "26741000", "incomeBeforeTax": "118979000", "interestExpense": "11733000", "operatingIncome": "118979000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "24577000", "reportedCurrency": "USD", "netInterestIncome": "15008000", "nonInterestIncome": "None", "operatingExpenses": "679578000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.14", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11733000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19123000", "sellingGeneralAndAdministrative": "516090000", "netIncomeFromContinuingOperations": "118979000" }, "balance": { "goodwill": "87649000", "inventory": "434088000", "commonStock": "195000", "currentDebt": "None", "investments": "None", "totalAssets": "1628719000", "longTermDebt": "175000000", "shortTermDebt": "49978000", "treasuryStock": "-284378000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "16686000", "reportedCurrency": "USD", "retainedEarnings": "258669000", "totalLiabilities": "822191000", "otherCurrentAssets": "10687000", "totalCurrentAssets": "568022000", "currentLongTermDebt": "49978000", "longTermInvestments": "639762000", "shortTermInvestments": "639762000", "currentNetReceivables": "307317000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1060697000", "currentAccountsPayable": "7514000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29850000", "shortLongTermDebtTotal": "282147000", "totalShareholderEquity": "731283000", "capitalLeaseObligations": "57169000", "otherCurrentLiabilities": "-57169000", "totalCurrentLiabilities": "57492000", "otherNonCurrentLiabilities": "242594000", "totalNonCurrentLiabilities": "764699000", "cashAndShortTermInvestments": "250018000", "commonStockSharesOutstanding": "55748000", "intangibleAssetsExcludingGoodwill": "16686000", "cashAndCashEquivalentsAtCarryingValue": "250018000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "118174000", "profitLoss": "None", "dividendPayout": "35594000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "2986000", "operatingCashflow": "67798000", "capitalExpenditures": "6516000", "changeInReceivables": "-46207000", "changeInExchangeRate": "508000", "cashflowFromFinancing": "104657000", "cashflowFromInvestment": "26691000", "stockBasedCompensation": "32003000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35594000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "199654000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50584000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19123000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:44.371123+00:00", "is_restated": false, "income_statement": { "revenue": 724370000, "cost_of_revenue": 16551000, "gross_profit": 707819000, "ebit": 72489000, "ebitda": 91307000, "pretax_income": 72489000, "tax_provision": 18046000, "net_income": 57036000, "net_income_to_common": 57036000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50364000, "total_current_assets": 50364000, "total_assets": 1345269000, "short_term_debt": 49953000, "long_term_debt": 49953000, "total_debt": 99906000, "total_liabilities": 614853000, "total_equity": 730416000, "shares_outstanding": 13425000, "goodwill_and_intangibles": 94229000 }, "cash_flow": { "operating_cash_flow": 509850000, "capital_expenditure": 15859000, "free_cash_flow": 525709000, "dividends_paid": 47157000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 315603, "ticker_id": 3151, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:44.371123+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "72489000", "ebitda": "91307000", "netIncome": "57036000", "grossProfit": "707819000", "depreciation": "None", "totalRevenue": "724370000", "costOfRevenue": "16551000", "interestIncome": "32749000", "incomeBeforeTax": "72489000", "interestExpense": "16551000", "operatingIncome": "72489000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "18046000", "reportedCurrency": "USD", "netInterestIncome": "16198000", "nonInterestIncome": "None", "operatingExpenses": "635330000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.10", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16551000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18818000", "sellingGeneralAndAdministrative": "488487000", "netIncomeFromContinuingOperations": "93924000" }, "balance": { "goodwill": "81855000", "inventory": "479795000", "commonStock": "195000", "currentDebt": "None", "investments": "None", "totalAssets": "1345269000", "longTermDebt": "49953000", "shortTermDebt": "49953000", "treasuryStock": "-300268000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "12374000", "reportedCurrency": "USD", "retainedEarnings": "182552000", "totalLiabilities": "614853000", "otherCurrentAssets": "-262638000", "totalCurrentAssets": "50364000", "currentLongTermDebt": "49953000", "longTermInvestments": "627222000", "shortTermInvestments": "627222000", "currentNetReceivables": "262638000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1294905000", "currentAccountsPayable": "8657000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32619000", "shortLongTermDebtTotal": "49953000", "totalShareholderEquity": "730416000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "559262000", "totalCurrentLiabilities": "617872000", "otherNonCurrentLiabilities": "177427000", "totalNonCurrentLiabilities": "49953000", "cashAndShortTermInvestments": "50364000", "commonStockSharesOutstanding": "13425000", "intangibleAssetsExcludingGoodwill": "12374000", "cashAndCashEquivalentsAtCarryingValue": "50364000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55830000", "profitLoss": "None", "dividendPayout": "47157000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "534355000", "operatingCashflow": "509850000", "capitalExpenditures": "15859000", "changeInReceivables": "-89884000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-476769000", "cashflowFromInvestment": "-15804000", "stockBasedCompensation": "44285000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "47157000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "17222000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-70903000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18818000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 724370000, "cost_of_revenue": 16551000, "gross_profit": 707819000, "research_and_development": 0.1, "selling_general_admin": 488487000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 72489000, "depreciation_amortisation": 18818000, "ebitda": 91307000, "interest_expense": 16551000, "interest_income": null, "other_non_operating": null, "pretax_income": 72489000, "tax_provision": 18046000, "effective_tax_rate": null, "net_income": 57036000, "net_income_continuing_ops": 93924000, "net_income_to_common": 57036000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50364000, "short_term_investments": 627222000, "net_receivables": 262638000, "inventory": 479795000, "other_current_assets": null, "total_current_assets": 50364000, "net_ppe": null, "goodwill": 81855000, "intangible_assets": 12374000, "goodwill_and_intangibles": 94229000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1294905000, "total_assets": 1345269000, "short_term_debt": 49953000, "accounts_payable": 8657000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 617872000, "long_term_debt": 49953000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 49953000, "total_liabilities": 614853000, "total_debt": 99906000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 182552000, "total_equity": 730416000, "shares_outstanding": 13425000, "operating_cash_flow": 509850000, "stock_based_compensation": 44285000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15859000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15804000, "dividends_paid": 47157000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -476769000, "free_cash_flow": 525709000, "net_change_in_cash": 17222000 }, "raw_data": { "income": { "ebit": "72489000", "ebitda": "91307000", "netIncome": "57036000", "grossProfit": "707819000", "depreciation": "None", "totalRevenue": "724370000", "costOfRevenue": "16551000", "interestIncome": "32749000", "incomeBeforeTax": "72489000", "interestExpense": "16551000", "operatingIncome": "72489000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "18046000", "reportedCurrency": "USD", "netInterestIncome": "16198000", "nonInterestIncome": "None", "operatingExpenses": "635330000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.10", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16551000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18818000", "sellingGeneralAndAdministrative": "488487000", "netIncomeFromContinuingOperations": "93924000" }, "balance": { "goodwill": "81855000", "inventory": "479795000", "commonStock": "195000", "currentDebt": "None", "investments": "None", "totalAssets": "1345269000", "longTermDebt": "49953000", "shortTermDebt": "49953000", "treasuryStock": "-300268000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "12374000", "reportedCurrency": "USD", "retainedEarnings": "182552000", "totalLiabilities": "614853000", "otherCurrentAssets": "-262638000", "totalCurrentAssets": "50364000", "currentLongTermDebt": "49953000", "longTermInvestments": "627222000", "shortTermInvestments": "627222000", "currentNetReceivables": "262638000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1294905000", "currentAccountsPayable": "8657000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32619000", "shortLongTermDebtTotal": "49953000", "totalShareholderEquity": "730416000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "559262000", "totalCurrentLiabilities": "617872000", "otherNonCurrentLiabilities": "177427000", "totalNonCurrentLiabilities": "49953000", "cashAndShortTermInvestments": "50364000", "commonStockSharesOutstanding": "13425000", "intangibleAssetsExcludingGoodwill": "12374000", "cashAndCashEquivalentsAtCarryingValue": "50364000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55830000", "profitLoss": "None", "dividendPayout": "47157000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "534355000", "operatingCashflow": "509850000", "capitalExpenditures": "15859000", "changeInReceivables": "-89884000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-476769000", "cashflowFromInvestment": "-15804000", "stockBasedCompensation": "44285000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "47157000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "17222000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-70903000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18818000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:44.371123+00:00", "is_restated": false, "income_statement": { "revenue": 475145000, "cost_of_revenue": 18754000, "gross_profit": 456391000, "ebit": 88667000, "ebitda": 88667000, "pretax_income": 87931000, "tax_provision": 19619000, "net_income": 65242000, "net_income_to_common": 65242000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 344434000, "total_current_assets": 765711000, "total_assets": 2130063000, "short_term_debt": 15000000, "long_term_debt": null, "total_debt": 15000000, "total_liabilities": 572204000, "total_equity": 1341836000, "shares_outstanding": 71235000, "goodwill_and_intangibles": 417940000 }, "cash_flow": { "operating_cash_flow": -314726000, "capital_expenditure": 2155000, "free_cash_flow": -312571000, "dividends_paid": 100721000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 315566, "ticker_id": 3151, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:44.371123+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "88667000", "netIncome": "65242000", "grossProfit": "456391000", "depreciation": "None", "totalRevenue": "475145000", "costOfRevenue": "18754000", "interestIncome": "11646000", "incomeBeforeTax": "87931000", "interestExpense": "736000", "operatingIncome": "88667000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "19619000", "reportedCurrency": "USD", "netInterestIncome": "10910000", "nonInterestIncome": "None", "operatingExpenses": "367724000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18754000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "311208000", "netIncomeFromContinuingOperations": "68312000" }, "balance": { "goodwill": "319258000", "inventory": "421277000", "commonStock": "779000", "currentDebt": "None", "investments": "None", "totalAssets": "2130063000", "longTermDebt": "None", "shortTermDebt": "15000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "98682000", "reportedCurrency": "USD", "retainedEarnings": "680540000", "totalLiabilities": "572204000", "otherCurrentAssets": "-197537000", "totalCurrentAssets": "765711000", "currentLongTermDebt": "15000000", "longTermInvestments": "732359000", "shortTermInvestments": "None", "currentNetReceivables": "197537000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "691247000", "currentAccountsPayable": "40907000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "112222000", "totalShareholderEquity": "1341836000", "capitalLeaseObligations": "97222000", "otherCurrentLiabilities": "1243000", "totalCurrentLiabilities": "57150000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "515054000", "cashAndShortTermInvestments": "344434000", "commonStockSharesOutstanding": "71235000", "intangibleAssetsExcludingGoodwill": "98682000", "cashAndCashEquivalentsAtCarryingValue": "344434000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65242000", "profitLoss": "None", "dividendPayout": "100721000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-314726000", "capitalExpenditures": "2155000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-170091000", "cashflowFromInvestment": "20869000", "stockBasedCompensation": "28020000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "100721000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-69889000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6791000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 475145000, "cost_of_revenue": 18754000, "gross_profit": 456391000, "research_and_development": null, "selling_general_admin": 311208000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 88667000, "depreciation_amortisation": null, "ebitda": 88667000, "interest_expense": 736000, "interest_income": null, "other_non_operating": null, "pretax_income": 87931000, "tax_provision": 19619000, "effective_tax_rate": null, "net_income": 65242000, "net_income_continuing_ops": 68312000, "net_income_to_common": 65242000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 344434000, "short_term_investments": null, "net_receivables": 197537000, "inventory": 421277000, "other_current_assets": null, "total_current_assets": 765711000, "net_ppe": null, "goodwill": 319258000, "intangible_assets": 98682000, "goodwill_and_intangibles": 417940000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 691247000, "total_assets": 2130063000, "short_term_debt": 15000000, "accounts_payable": 40907000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 57150000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 515054000, "total_liabilities": 572204000, "total_debt": 15000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 680540000, "total_equity": 1341836000, "shares_outstanding": 71235000, "operating_cash_flow": -314726000, "stock_based_compensation": 28020000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2155000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 20869000, "dividends_paid": 100721000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -170091000, "free_cash_flow": -312571000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "88667000", "netIncome": "65242000", "grossProfit": "456391000", "depreciation": "None", "totalRevenue": "475145000", "costOfRevenue": "18754000", "interestIncome": "11646000", "incomeBeforeTax": "87931000", "interestExpense": "736000", "operatingIncome": "88667000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "19619000", "reportedCurrency": "USD", "netInterestIncome": "10910000", "nonInterestIncome": "None", "operatingExpenses": "367724000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18754000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "311208000", "netIncomeFromContinuingOperations": "68312000" }, "balance": { "goodwill": "319258000", "inventory": "421277000", "commonStock": "779000", "currentDebt": "None", "investments": "None", "totalAssets": "2130063000", "longTermDebt": "None", "shortTermDebt": "15000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "98682000", "reportedCurrency": "USD", "retainedEarnings": "680540000", "totalLiabilities": "572204000", "otherCurrentAssets": "-197537000", "totalCurrentAssets": "765711000", "currentLongTermDebt": "15000000", "longTermInvestments": "732359000", "shortTermInvestments": "None", "currentNetReceivables": "197537000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "691247000", "currentAccountsPayable": "40907000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "112222000", "totalShareholderEquity": "1341836000", "capitalLeaseObligations": "97222000", "otherCurrentLiabilities": "1243000", "totalCurrentLiabilities": "57150000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "515054000", "cashAndShortTermInvestments": "344434000", "commonStockSharesOutstanding": "71235000", "intangibleAssetsExcludingGoodwill": "98682000", "cashAndCashEquivalentsAtCarryingValue": "344434000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65242000", "profitLoss": "None", "dividendPayout": "100721000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-314726000", "capitalExpenditures": "2155000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-170091000", "cashflowFromInvestment": "20869000", "stockBasedCompensation": "28020000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "100721000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-69889000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6791000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:44.371123+00:00", "is_restated": false, "income_statement": { "revenue": 666992000, "cost_of_revenue": 31813000, "gross_profit": 635179000, "ebit": 189705000, "ebitda": 197760999, "pretax_income": 188763000, "tax_provision": 45799000, "net_income": 113968000, "net_income_to_common": 113968000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 809415000, "total_current_assets": 924937000, "total_assets": 2592646000, "short_term_debt": 15000000, "long_term_debt": null, "total_debt": 15000000, "total_liabilities": 1009853000, "total_equity": 1371007000, "shares_outstanding": 71252000, "goodwill_and_intangibles": 418856000 }, "cash_flow": { "operating_cash_flow": 847299000, "capital_expenditure": 3317000, "free_cash_flow": 850616000, "dividends_paid": 14867000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 315567, "ticker_id": 3151, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:44.371123+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "189705000", "ebitda": "197760999", "netIncome": "113968000", "grossProfit": "635179000", "depreciation": "None", "totalRevenue": "666992000", "costOfRevenue": "31813000", "interestIncome": "9620000", "incomeBeforeTax": "188763000", "interestExpense": "942000", "operatingIncome": "189807000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "45799000", "reportedCurrency": "USD", "netInterestIncome": "8678000", "nonInterestIncome": "None", "operatingExpenses": "445372000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31813000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8055999", "sellingGeneralAndAdministrative": "402560000", "netIncomeFromContinuingOperations": "142964000" }, "balance": { "goodwill": "319258000", "inventory": "None", "commonStock": "195000", "currentDebt": "None", "investments": "None", "totalAssets": "2592646000", "longTermDebt": "None", "shortTermDebt": "15000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "99598000", "reportedCurrency": "USD", "retainedEarnings": "728931000", "totalLiabilities": "1009853000", "otherCurrentAssets": "27657000", "totalCurrentAssets": "924937000", "currentLongTermDebt": "15000000", "longTermInvestments": "757722000", "shortTermInvestments": "None", "currentNetReceivables": "87865000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1667709000", "currentAccountsPayable": "22358000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "116351000", "totalShareholderEquity": "1371007000", "capitalLeaseObligations": "101351000", "otherCurrentLiabilities": "3300000", "totalCurrentLiabilities": "40658000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "969195000", "cashAndShortTermInvestments": "809415000", "commonStockSharesOutstanding": "71252000", "intangibleAssetsExcludingGoodwill": "99598000", "cashAndCashEquivalentsAtCarryingValue": "809415000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "113968000", "profitLoss": "None", "dividendPayout": "14867000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "847299000", "capitalExpenditures": "3317000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33734000", "cashflowFromInvestment": "-118352000", "stockBasedCompensation": "48082000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14867000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19847000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8055999", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 666992000, "cost_of_revenue": 31813000, "gross_profit": 635179000, "research_and_development": null, "selling_general_admin": 402560000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 189705000, "depreciation_amortisation": 8055999, "ebitda": 197760999, "interest_expense": 942000, "interest_income": null, "other_non_operating": null, "pretax_income": 188763000, "tax_provision": 45799000, "effective_tax_rate": null, "net_income": 113968000, "net_income_continuing_ops": 142964000, "net_income_to_common": 113968000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 809415000, "short_term_investments": null, "net_receivables": 87865000, "inventory": null, "other_current_assets": null, "total_current_assets": 924937000, "net_ppe": null, "goodwill": 319258000, "intangible_assets": 99598000, "goodwill_and_intangibles": 418856000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1667709000, "total_assets": 2592646000, "short_term_debt": 15000000, "accounts_payable": 22358000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40658000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 969195000, "total_liabilities": 1009853000, "total_debt": 15000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 728931000, "total_equity": 1371007000, "shares_outstanding": 71252000, "operating_cash_flow": 847299000, "stock_based_compensation": 48082000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3317000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -118352000, "dividends_paid": 14867000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -33734000, "free_cash_flow": 850616000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "189705000", "ebitda": "197760999", "netIncome": "113968000", "grossProfit": "635179000", "depreciation": "None", "totalRevenue": "666992000", "costOfRevenue": "31813000", "interestIncome": "9620000", "incomeBeforeTax": "188763000", "interestExpense": "942000", "operatingIncome": "189807000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "45799000", "reportedCurrency": "USD", "netInterestIncome": "8678000", "nonInterestIncome": "None", "operatingExpenses": "445372000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31813000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8055999", "sellingGeneralAndAdministrative": "402560000", "netIncomeFromContinuingOperations": "142964000" }, "balance": { "goodwill": "319258000", "inventory": "None", "commonStock": "195000", "currentDebt": "None", "investments": "None", "totalAssets": "2592646000", "longTermDebt": "None", "shortTermDebt": "15000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "99598000", "reportedCurrency": "USD", "retainedEarnings": "728931000", "totalLiabilities": "1009853000", "otherCurrentAssets": "27657000", "totalCurrentAssets": "924937000", "currentLongTermDebt": "15000000", "longTermInvestments": "757722000", "shortTermInvestments": "None", "currentNetReceivables": "87865000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1667709000", "currentAccountsPayable": "22358000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "116351000", "totalShareholderEquity": "1371007000", "capitalLeaseObligations": "101351000", "otherCurrentLiabilities": "3300000", "totalCurrentLiabilities": "40658000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "969195000", "cashAndShortTermInvestments": "809415000", "commonStockSharesOutstanding": "71252000", "intangibleAssetsExcludingGoodwill": "99598000", "cashAndCashEquivalentsAtCarryingValue": "809415000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "113968000", "profitLoss": "None", "dividendPayout": "14867000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "847299000", "capitalExpenditures": "3317000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33734000", "cashflowFromInvestment": "-118352000", "stockBasedCompensation": "48082000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14867000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19847000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8055999", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:44.371123+00:00", "is_restated": false, "income_statement": { "revenue": 462371000, "cost_of_revenue": 818000, "gross_profit": 461553000, "ebit": 107427000, "ebitda": 114241000, "pretax_income": 107427000, "tax_provision": 24949000, "net_income": 60266000, "net_income_to_common": 60266000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 113997000, "total_current_assets": 711566000, "total_assets": 2219822000, "short_term_debt": 15000000, "long_term_debt": null, "total_debt": 15000000, "total_liabilities": 756658000, "total_equity": 1282838000, "shares_outstanding": 71232000, "goodwill_and_intangibles": 422615000 }, "cash_flow": { "operating_cash_flow": 31908000, "capital_expenditure": 5984000, "free_cash_flow": 37892000, "dividends_paid": 11931000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 315569, "ticker_id": 3151, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:44.371123+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "107427000", "ebitda": "114241000", "netIncome": "60266000", "grossProfit": "461553000", "depreciation": "None", "totalRevenue": "462371000", "costOfRevenue": "818000", "interestIncome": "9374000", "incomeBeforeTax": "107427000", "interestExpense": "818000", "operatingIncome": "107427000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "24949000", "reportedCurrency": "USD", "netInterestIncome": "8556000", "nonInterestIncome": "None", "operatingExpenses": "354126000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "818000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6814000", "sellingGeneralAndAdministrative": "288901000", "netIncomeFromContinuingOperations": "82478000" }, "balance": { "goodwill": "319388000", "inventory": "366660000", "commonStock": "195000", "currentDebt": "None", "investments": "None", "totalAssets": "2219822000", "longTermDebt": "None", "shortTermDebt": "15000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "103227000", "reportedCurrency": "USD", "retainedEarnings": "629830000", "totalLiabilities": "756658000", "otherCurrentAssets": "20927000", "totalCurrentAssets": "711566000", "currentLongTermDebt": "15000000", "longTermInvestments": "651429000", "shortTermInvestments": "None", "currentNetReceivables": "576642000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1508256000", "currentAccountsPayable": "58093000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "114657000", "totalShareholderEquity": "1282838000", "capitalLeaseObligations": "99657000", "otherCurrentLiabilities": "28671000", "totalCurrentLiabilities": "101764000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "654894000", "cashAndShortTermInvestments": "113997000", "commonStockSharesOutstanding": "71232000", "intangibleAssetsExcludingGoodwill": "103227000", "cashAndCashEquivalentsAtCarryingValue": "113997000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "82478000", "profitLoss": "None", "dividendPayout": "11931000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-25260000", "operatingCashflow": "31908000", "capitalExpenditures": "5984000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25234000", "cashflowFromInvestment": "-14973000", "stockBasedCompensation": "23407000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11931000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3678000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6814000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 462371000, "cost_of_revenue": 818000, "gross_profit": 461553000, "research_and_development": null, "selling_general_admin": 288901000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 107427000, "depreciation_amortisation": 6814000, "ebitda": 114241000, "interest_expense": 818000, "interest_income": null, "other_non_operating": null, "pretax_income": 107427000, "tax_provision": 24949000, "effective_tax_rate": null, "net_income": 60266000, "net_income_continuing_ops": 82478000, "net_income_to_common": 60266000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 113997000, "short_term_investments": null, "net_receivables": 576642000, "inventory": 366660000, "other_current_assets": null, "total_current_assets": 711566000, "net_ppe": null, "goodwill": 319388000, "intangible_assets": 103227000, "goodwill_and_intangibles": 422615000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1508256000, "total_assets": 2219822000, "short_term_debt": 15000000, "accounts_payable": 58093000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 101764000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 654894000, "total_liabilities": 756658000, "total_debt": 15000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 629830000, "total_equity": 1282838000, "shares_outstanding": 71232000, "operating_cash_flow": 31908000, "stock_based_compensation": 23407000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5984000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14973000, "dividends_paid": 11931000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -25234000, "free_cash_flow": 37892000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "107427000", "ebitda": "114241000", "netIncome": "60266000", "grossProfit": "461553000", "depreciation": "None", "totalRevenue": "462371000", "costOfRevenue": "818000", "interestIncome": "9374000", "incomeBeforeTax": "107427000", "interestExpense": "818000", "operatingIncome": "107427000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "24949000", "reportedCurrency": "USD", "netInterestIncome": "8556000", "nonInterestIncome": "None", "operatingExpenses": "354126000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "818000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6814000", "sellingGeneralAndAdministrative": "288901000", "netIncomeFromContinuingOperations": "82478000" }, "balance": { "goodwill": "319388000", "inventory": "366660000", "commonStock": "195000", "currentDebt": "None", "investments": "None", "totalAssets": "2219822000", "longTermDebt": "None", "shortTermDebt": "15000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "103227000", "reportedCurrency": "USD", "retainedEarnings": "629830000", "totalLiabilities": "756658000", "otherCurrentAssets": "20927000", "totalCurrentAssets": "711566000", "currentLongTermDebt": "15000000", "longTermInvestments": "651429000", "shortTermInvestments": "None", "currentNetReceivables": "576642000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1508256000", "currentAccountsPayable": "58093000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "114657000", "totalShareholderEquity": "1282838000", "capitalLeaseObligations": "99657000", "otherCurrentLiabilities": "28671000", "totalCurrentLiabilities": "101764000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "654894000", "cashAndShortTermInvestments": "113997000", "commonStockSharesOutstanding": "71232000", "intangibleAssetsExcludingGoodwill": "103227000", "cashAndCashEquivalentsAtCarryingValue": "113997000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "82478000", "profitLoss": "None", "dividendPayout": "11931000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-25260000", "operatingCashflow": "31908000", "capitalExpenditures": "5984000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25234000", "cashflowFromInvestment": "-14973000", "stockBasedCompensation": "23407000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11931000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3678000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6814000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:44.371123+00:00", "is_restated": false, "income_statement": { "revenue": 393876000, "cost_of_revenue": 1799000, "gross_profit": 392077000, "ebit": 48924000, "ebitda": 55152000, "pretax_income": 48924000, "tax_provision": 17169000, "net_income": 42182000, "net_income_to_common": 42182000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123323000, "total_current_assets": 426085000, "total_assets": 1959140000, "short_term_debt": 15000000, "long_term_debt": null, "total_debt": 15000000, "total_liabilities": 559726000, "total_equity": 1229893000, "shares_outstanding": 70904000, "goodwill_and_intangibles": 415101000 }, "cash_flow": { "operating_cash_flow": 32144000, "capital_expenditure": 14216000, "free_cash_flow": 46360000, "dividends_paid": 17087000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 315570, "ticker_id": 3151, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:44.371123+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "48924000", "ebitda": "55152000", "netIncome": "42182000", "grossProfit": "392077000", "depreciation": "None", "totalRevenue": "393876000", "costOfRevenue": "1799000", "interestIncome": "7947000", "incomeBeforeTax": "48924000", "interestExpense": "1799000", "operatingIncome": "48924000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "17169000", "reportedCurrency": "USD", "netInterestIncome": "6148000", "nonInterestIncome": "None", "operatingExpenses": "343153000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1799000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6228000", "sellingGeneralAndAdministrative": "258216000", "netIncomeFromContinuingOperations": "31755000" }, "balance": { "goodwill": "311944000", "inventory": "None", "commonStock": "195000", "currentDebt": "None", "investments": "None", "totalAssets": "1959140000", "longTermDebt": "None", "shortTermDebt": "15000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "103157000", "reportedCurrency": "USD", "retainedEarnings": "581495000", "totalLiabilities": "559726000", "otherCurrentAssets": "17163000", "totalCurrentAssets": "426085000", "currentLongTermDebt": "15000000", "longTermInvestments": "692062000", "shortTermInvestments": "None", "currentNetReceivables": "285599000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1533055000", "currentAccountsPayable": "6131000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "116215000", "totalShareholderEquity": "1229893000", "capitalLeaseObligations": "101215000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "21131000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "538595000", "cashAndShortTermInvestments": "123323000", "commonStockSharesOutstanding": "70904000", "intangibleAssetsExcludingGoodwill": "103157000", "cashAndCashEquivalentsAtCarryingValue": "123323000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31755000", "profitLoss": "None", "dividendPayout": "17087000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "32144000", "capitalExpenditures": "14216000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22665000", "cashflowFromInvestment": "-14216000", "stockBasedCompensation": "21264000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17087000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20889000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6228000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 393876000, "cost_of_revenue": 1799000, "gross_profit": 392077000, "research_and_development": null, "selling_general_admin": 258216000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 48924000, "depreciation_amortisation": 6228000, "ebitda": 55152000, "interest_expense": 1799000, "interest_income": null, "other_non_operating": null, "pretax_income": 48924000, "tax_provision": 17169000, "effective_tax_rate": null, "net_income": 42182000, "net_income_continuing_ops": 31755000, "net_income_to_common": 42182000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 123323000, "short_term_investments": null, "net_receivables": 285599000, "inventory": null, "other_current_assets": null, "total_current_assets": 426085000, "net_ppe": null, "goodwill": 311944000, "intangible_assets": 103157000, "goodwill_and_intangibles": 415101000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1533055000, "total_assets": 1959140000, "short_term_debt": 15000000, "accounts_payable": 6131000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21131000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 538595000, "total_liabilities": 559726000, "total_debt": 15000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 581495000, "total_equity": 1229893000, "shares_outstanding": 70904000, "operating_cash_flow": 32144000, "stock_based_compensation": 21264000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14216000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14216000, "dividends_paid": 17087000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -22665000, "free_cash_flow": 46360000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "48924000", "ebitda": "55152000", "netIncome": "42182000", "grossProfit": "392077000", "depreciation": "None", "totalRevenue": "393876000", "costOfRevenue": "1799000", "interestIncome": "7947000", "incomeBeforeTax": "48924000", "interestExpense": "1799000", "operatingIncome": "48924000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "17169000", "reportedCurrency": "USD", "netInterestIncome": "6148000", "nonInterestIncome": "None", "operatingExpenses": "343153000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1799000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6228000", "sellingGeneralAndAdministrative": "258216000", "netIncomeFromContinuingOperations": "31755000" }, "balance": { "goodwill": "311944000", "inventory": "None", "commonStock": "195000", "currentDebt": "None", "investments": "None", "totalAssets": "1959140000", "longTermDebt": "None", "shortTermDebt": "15000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "103157000", "reportedCurrency": "USD", "retainedEarnings": "581495000", "totalLiabilities": "559726000", "otherCurrentAssets": "17163000", "totalCurrentAssets": "426085000", "currentLongTermDebt": "15000000", "longTermInvestments": "692062000", "shortTermInvestments": "None", "currentNetReceivables": "285599000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1533055000", "currentAccountsPayable": "6131000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "116215000", "totalShareholderEquity": "1229893000", "capitalLeaseObligations": "101215000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "21131000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "538595000", "cashAndShortTermInvestments": "123323000", "commonStockSharesOutstanding": "70904000", "intangibleAssetsExcludingGoodwill": "103157000", "cashAndCashEquivalentsAtCarryingValue": "123323000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31755000", "profitLoss": "None", "dividendPayout": "17087000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "32144000", "capitalExpenditures": "14216000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22665000", "cashflowFromInvestment": "-14216000", "stockBasedCompensation": "21264000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17087000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20889000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6228000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:44.371123+00:00", "is_restated": false, "income_statement": { "revenue": 347918000, "cost_of_revenue": 1282000, "gross_profit": 346636000, "ebit": 29433000, "ebitda": 35722000, "pretax_income": 29433000, "tax_provision": -7335000, "net_income": 64915000, "net_income_to_common": 64915000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 126082000, "total_current_assets": 318117000, "total_assets": 1820501000, "short_term_debt": 15000000, "long_term_debt": null, "total_debt": 15000000, "total_liabilities": 442391000, "total_equity": 1213473000, "shares_outstanding": 71848000, "goodwill_and_intangibles": 417248000 }, "cash_flow": { "operating_cash_flow": -207225000, "capital_expenditure": 11148000, "free_cash_flow": -196077000, "dividends_paid": 70261000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 315571, "ticker_id": 3151, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:44.371123+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "29433000", "ebitda": "35722000", "netIncome": "64915000", "grossProfit": "346636000", "depreciation": "None", "totalRevenue": "347918000", "costOfRevenue": "1282000", "interestIncome": "9963000", "incomeBeforeTax": "29433000", "interestExpense": "1282000", "operatingIncome": "29433000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-7335000", "reportedCurrency": "USD", "netInterestIncome": "8681000", "nonInterestIncome": "None", "operatingExpenses": "317203000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1282000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6289000", "sellingGeneralAndAdministrative": "248457000", "netIncomeFromContinuingOperations": "36768000" }, "balance": { "goodwill": "311944000", "inventory": "400266000", "commonStock": "195000", "currentDebt": "None", "investments": "None", "totalAssets": "1820501000", "longTermDebt": "None", "shortTermDebt": "15000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "105304000", "reportedCurrency": "USD", "retainedEarnings": "556400000", "totalLiabilities": "442391000", "otherCurrentAssets": "18439000", "totalCurrentAssets": "318117000", "currentLongTermDebt": "15000000", "longTermInvestments": "661874000", "shortTermInvestments": "None", "currentNetReceivables": "173596000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1502384000", "currentAccountsPayable": "765000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "115665000", "totalShareholderEquity": "1213473000", "capitalLeaseObligations": "100665000", "otherCurrentLiabilities": "43939000", "totalCurrentLiabilities": "59704000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "382687000", "cashAndShortTermInvestments": "126082000", "commonStockSharesOutstanding": "71848000", "intangibleAssetsExcludingGoodwill": "105304000", "cashAndCashEquivalentsAtCarryingValue": "126082000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36768000", "profitLoss": "None", "dividendPayout": "70261000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-207225000", "capitalExpenditures": "11148000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-139564000", "cashflowFromInvestment": "-11148000", "stockBasedCompensation": "31161000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "70261000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-80629000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6289000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 347918000, "cost_of_revenue": 1282000, "gross_profit": 346636000, "research_and_development": null, "selling_general_admin": 248457000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29433000, "depreciation_amortisation": 6289000, "ebitda": 35722000, "interest_expense": 1282000, "interest_income": null, "other_non_operating": null, "pretax_income": 29433000, "tax_provision": -7335000, "effective_tax_rate": null, "net_income": 64915000, "net_income_continuing_ops": 36768000, "net_income_to_common": 64915000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 126082000, "short_term_investments": null, "net_receivables": 173596000, "inventory": 400266000, "other_current_assets": null, "total_current_assets": 318117000, "net_ppe": null, "goodwill": 311944000, "intangible_assets": 105304000, "goodwill_and_intangibles": 417248000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1502384000, "total_assets": 1820501000, "short_term_debt": 15000000, "accounts_payable": 765000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 59704000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 382687000, "total_liabilities": 442391000, "total_debt": 15000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 556400000, "total_equity": 1213473000, "shares_outstanding": 71848000, "operating_cash_flow": -207225000, "stock_based_compensation": 31161000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11148000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11148000, "dividends_paid": 70261000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -139564000, "free_cash_flow": -196077000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "29433000", "ebitda": "35722000", "netIncome": "64915000", "grossProfit": "346636000", "depreciation": "None", "totalRevenue": "347918000", "costOfRevenue": "1282000", "interestIncome": "9963000", "incomeBeforeTax": "29433000", "interestExpense": "1282000", "operatingIncome": "29433000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-7335000", "reportedCurrency": "USD", "netInterestIncome": "8681000", "nonInterestIncome": "None", "operatingExpenses": "317203000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1282000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6289000", "sellingGeneralAndAdministrative": "248457000", "netIncomeFromContinuingOperations": "36768000" }, "balance": { "goodwill": "311944000", "inventory": "400266000", "commonStock": "195000", "currentDebt": "None", "investments": "None", "totalAssets": "1820501000", "longTermDebt": "None", "shortTermDebt": "15000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "105304000", "reportedCurrency": "USD", "retainedEarnings": "556400000", "totalLiabilities": "442391000", "otherCurrentAssets": "18439000", "totalCurrentAssets": "318117000", "currentLongTermDebt": "15000000", "longTermInvestments": "661874000", "shortTermInvestments": "None", "currentNetReceivables": "173596000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1502384000", "currentAccountsPayable": "765000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "115665000", "totalShareholderEquity": "1213473000", "capitalLeaseObligations": "100665000", "otherCurrentLiabilities": "43939000", "totalCurrentLiabilities": "59704000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "382687000", "cashAndShortTermInvestments": "126082000", "commonStockSharesOutstanding": "71848000", "intangibleAssetsExcludingGoodwill": "105304000", "cashAndCashEquivalentsAtCarryingValue": "126082000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36768000", "profitLoss": "None", "dividendPayout": "70261000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-207225000", "capitalExpenditures": "11148000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-139564000", "cashflowFromInvestment": "-11148000", "stockBasedCompensation": "31161000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "70261000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-80629000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6289000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:44.371123+00:00", "is_restated": false, "income_statement": { "revenue": 467971000, "cost_of_revenue": 1277000, "gross_profit": 466694000, "ebit": 82129000, "ebitda": 89257000, "pretax_income": 82129000, "tax_provision": 29627000, "net_income": 69059000, "net_income_to_common": 69059000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 482834000, "total_current_assets": 834012000, "total_assets": 2255936000, "short_term_debt": 10000000, "long_term_debt": null, "total_debt": 10000000, "total_liabilities": 840163000, "total_equity": 1227830000, "shares_outstanding": 71480000, "goodwill_and_intangibles": 419528000 }, "cash_flow": { "operating_cash_flow": 163838000, "capital_expenditure": 8370000, "free_cash_flow": 172208000, "dividends_paid": 12612000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 315572, "ticker_id": 3151, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:44.371123+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "82129000", "ebitda": "89257000", "netIncome": "69059000", "grossProfit": "466694000", "depreciation": "None", "totalRevenue": "467971000", "costOfRevenue": "1277000", "interestIncome": "10095000", "incomeBeforeTax": "82129000", "interestExpense": "1277000", "operatingIncome": "82129000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "29627000", "reportedCurrency": "USD", "netInterestIncome": "8818000", "nonInterestIncome": "None", "operatingExpenses": "384565000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1277000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7128000", "sellingGeneralAndAdministrative": "316004000", "netIncomeFromContinuingOperations": "52502000" }, "balance": { "goodwill": "312024000", "inventory": "351178000", "commonStock": "195000", "currentDebt": "None", "investments": "None", "totalAssets": "2255936000", "longTermDebt": "None", "shortTermDebt": "10000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "107504000", "reportedCurrency": "USD", "retainedEarnings": "561746000", "totalLiabilities": "840163000", "otherCurrentAssets": "79505000", "totalCurrentAssets": "834012000", "currentLongTermDebt": "10000000", "longTermInvestments": "633140000", "shortTermInvestments": "None", "currentNetReceivables": "271673000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "707129000", "currentAccountsPayable": "5862000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "98819000", "totalShareholderEquity": "1227830000", "capitalLeaseObligations": "88819000", "otherCurrentLiabilities": "20354000", "totalCurrentLiabilities": "36216000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "803947000", "cashAndShortTermInvestments": "482834000", "commonStockSharesOutstanding": "71480000", "intangibleAssetsExcludingGoodwill": "107504000", "cashAndCashEquivalentsAtCarryingValue": "482834000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52502000", "profitLoss": "None", "dividendPayout": "12612000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "163838000", "capitalExpenditures": "8370000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19342000", "cashflowFromInvestment": "-8472000", "stockBasedCompensation": "32252000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12612000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6456000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7128000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 467971000, "cost_of_revenue": 1277000, "gross_profit": 466694000, "research_and_development": null, "selling_general_admin": 316004000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 82129000, "depreciation_amortisation": 7128000, "ebitda": 89257000, "interest_expense": 1277000, "interest_income": null, "other_non_operating": null, "pretax_income": 82129000, "tax_provision": 29627000, "effective_tax_rate": null, "net_income": 69059000, "net_income_continuing_ops": 52502000, "net_income_to_common": 69059000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 482834000, "short_term_investments": null, "net_receivables": 271673000, "inventory": 351178000, "other_current_assets": null, "total_current_assets": 834012000, "net_ppe": null, "goodwill": 312024000, "intangible_assets": 107504000, "goodwill_and_intangibles": 419528000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 707129000, "total_assets": 2255936000, "short_term_debt": 10000000, "accounts_payable": 5862000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36216000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 803947000, "total_liabilities": 840163000, "total_debt": 10000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 561746000, "total_equity": 1227830000, "shares_outstanding": 71480000, "operating_cash_flow": 163838000, "stock_based_compensation": 32252000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8370000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8472000, "dividends_paid": 12612000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19342000, "free_cash_flow": 172208000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "82129000", "ebitda": "89257000", "netIncome": "69059000", "grossProfit": "466694000", "depreciation": "None", "totalRevenue": "467971000", "costOfRevenue": "1277000", "interestIncome": "10095000", "incomeBeforeTax": "82129000", "interestExpense": "1277000", "operatingIncome": "82129000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "29627000", "reportedCurrency": "USD", "netInterestIncome": "8818000", "nonInterestIncome": "None", "operatingExpenses": "384565000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1277000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7128000", "sellingGeneralAndAdministrative": "316004000", "netIncomeFromContinuingOperations": "52502000" }, "balance": { "goodwill": "312024000", "inventory": "351178000", "commonStock": "195000", "currentDebt": "None", "investments": "None", "totalAssets": "2255936000", "longTermDebt": "None", "shortTermDebt": "10000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "107504000", "reportedCurrency": "USD", "retainedEarnings": "561746000", "totalLiabilities": "840163000", "otherCurrentAssets": "79505000", "totalCurrentAssets": "834012000", "currentLongTermDebt": "10000000", "longTermInvestments": "633140000", "shortTermInvestments": "None", "currentNetReceivables": "271673000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "707129000", "currentAccountsPayable": "5862000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "98819000", "totalShareholderEquity": "1227830000", "capitalLeaseObligations": "88819000", "otherCurrentLiabilities": "20354000", "totalCurrentLiabilities": "36216000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "803947000", "cashAndShortTermInvestments": "482834000", "commonStockSharesOutstanding": "71480000", "intangibleAssetsExcludingGoodwill": "107504000", "cashAndCashEquivalentsAtCarryingValue": "482834000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52502000", "profitLoss": "None", "dividendPayout": "12612000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "163838000", "capitalExpenditures": "8370000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19342000", "cashflowFromInvestment": "-8472000", "stockBasedCompensation": "32252000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12612000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6456000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7128000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:44.371123+00:00", "is_restated": false, "income_statement": { "revenue": 349725000, "cost_of_revenue": 1356000, "gross_profit": 348369000, "ebit": 55615000, "ebitda": 62342000, "pretax_income": 55615000, "tax_provision": 15225000, "net_income": 34789000, "net_income_to_common": 34789000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 350185000, "total_current_assets": 548272000, "total_assets": 2032127000, "short_term_debt": 20000000, "long_term_debt": 64293000, "total_debt": 84293000, "total_liabilities": 670045000, "total_equity": 1167308000, "shares_outstanding": 71076000, "goodwill_and_intangibles": 420829000 }, "cash_flow": { "operating_cash_flow": 80128000, "capital_expenditure": 2476000, "free_cash_flow": 82604000, "dividends_paid": 10667000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 315574, "ticker_id": 3151, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:44.371123+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "55615000", "ebitda": "62342000", "netIncome": "34789000", "grossProfit": "348369000", "depreciation": "None", "totalRevenue": "349725000", "costOfRevenue": "1356000", "interestIncome": "7831000", "incomeBeforeTax": "55615000", "interestExpense": "1356000", "operatingIncome": "55615000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "15225000", "reportedCurrency": "USD", "netInterestIncome": "6475000", "nonInterestIncome": "None", "operatingExpenses": "292754000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1356000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6727000", "sellingGeneralAndAdministrative": "231014000", "netIncomeFromContinuingOperations": "40390000" }, "balance": { "goodwill": "310331000", "inventory": "320365000", "commonStock": "195000", "currentDebt": "None", "investments": "None", "totalAssets": "2032127000", "longTermDebt": "64293000", "shortTermDebt": "20000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "110498000", "reportedCurrency": "USD", "retainedEarnings": "505299000", "totalLiabilities": "670045000", "otherCurrentAssets": "25836000", "totalCurrentAssets": "548272000", "currentLongTermDebt": "20000000", "longTermInvestments": "605219000", "shortTermInvestments": "None", "currentNetReceivables": "172251000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1483855000", "currentAccountsPayable": "1757000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "179467000", "totalShareholderEquity": "1167308000", "capitalLeaseObligations": "95174000", "otherCurrentLiabilities": "43537000", "totalCurrentLiabilities": "65294000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "604751000", "cashAndShortTermInvestments": "350185000", "commonStockSharesOutstanding": "71076000", "intangibleAssetsExcludingGoodwill": "110498000", "cashAndCashEquivalentsAtCarryingValue": "350185000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40390000", "profitLoss": "None", "dividendPayout": "10667000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-23292000", "operatingCashflow": "80128000", "capitalExpenditures": "2476000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34977000", "cashflowFromInvestment": "-18642000", "stockBasedCompensation": "20521000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10667000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2383000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6727000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 349725000, "cost_of_revenue": 1356000, "gross_profit": 348369000, "research_and_development": null, "selling_general_admin": 231014000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 55615000, "depreciation_amortisation": 6727000, "ebitda": 62342000, "interest_expense": 1356000, "interest_income": null, "other_non_operating": null, "pretax_income": 55615000, "tax_provision": 15225000, "effective_tax_rate": null, "net_income": 34789000, "net_income_continuing_ops": 40390000, "net_income_to_common": 34789000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 350185000, "short_term_investments": null, "net_receivables": 172251000, "inventory": 320365000, "other_current_assets": null, "total_current_assets": 548272000, "net_ppe": null, "goodwill": 310331000, "intangible_assets": 110498000, "goodwill_and_intangibles": 420829000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1483855000, "total_assets": 2032127000, "short_term_debt": 20000000, "accounts_payable": 1757000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 65294000, "long_term_debt": 64293000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 604751000, "total_liabilities": 670045000, "total_debt": 84293000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 505299000, "total_equity": 1167308000, "shares_outstanding": 71076000, "operating_cash_flow": 80128000, "stock_based_compensation": 20521000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2476000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18642000, "dividends_paid": 10667000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -34977000, "free_cash_flow": 82604000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "55615000", "ebitda": "62342000", "netIncome": "34789000", "grossProfit": "348369000", "depreciation": "None", "totalRevenue": "349725000", "costOfRevenue": "1356000", "interestIncome": "7831000", "incomeBeforeTax": "55615000", "interestExpense": "1356000", "operatingIncome": "55615000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "15225000", "reportedCurrency": "USD", "netInterestIncome": "6475000", "nonInterestIncome": "None", "operatingExpenses": "292754000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1356000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6727000", "sellingGeneralAndAdministrative": "231014000", "netIncomeFromContinuingOperations": "40390000" }, "balance": { "goodwill": "310331000", "inventory": "320365000", "commonStock": "195000", "currentDebt": "None", "investments": "None", "totalAssets": "2032127000", "longTermDebt": "64293000", "shortTermDebt": "20000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "110498000", "reportedCurrency": "USD", "retainedEarnings": "505299000", "totalLiabilities": "670045000", "otherCurrentAssets": "25836000", "totalCurrentAssets": "548272000", "currentLongTermDebt": "20000000", "longTermInvestments": "605219000", "shortTermInvestments": "None", "currentNetReceivables": "172251000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1483855000", "currentAccountsPayable": "1757000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "179467000", "totalShareholderEquity": "1167308000", "capitalLeaseObligations": "95174000", "otherCurrentLiabilities": "43537000", "totalCurrentLiabilities": "65294000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "604751000", "cashAndShortTermInvestments": "350185000", "commonStockSharesOutstanding": "71076000", "intangibleAssetsExcludingGoodwill": "110498000", "cashAndCashEquivalentsAtCarryingValue": "350185000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40390000", "profitLoss": "None", "dividendPayout": "10667000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-23292000", "operatingCashflow": "80128000", "capitalExpenditures": "2476000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34977000", "cashflowFromInvestment": "-18642000", "stockBasedCompensation": "20521000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10667000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2383000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6727000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:44.371123+00:00", "is_restated": false, "income_statement": { "revenue": 336329000, "cost_of_revenue": 1665000, "gross_profit": 334664000, "ebit": 28246000, "ebitda": 34843000, "pretax_income": 28246000, "tax_provision": 13276000, "net_income": 34773000, "net_income_to_common": 34773000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 320935000, "total_current_assets": 517057000, "total_assets": 1920063000, "short_term_debt": 90099000, "long_term_debt": 73752000, "total_debt": 163851000, "total_liabilities": 579255000, "total_equity": 1126258000, "shares_outstanding": 70532000, "goodwill_and_intangibles": 413235000 }, "cash_flow": { "operating_cash_flow": 266475000, "capital_expenditure": 3377000, "free_cash_flow": 269852000, "dividends_paid": 14787000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 315575, "ticker_id": 3151, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:44.371123+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "28246000", "ebitda": "34843000", "netIncome": "34773000", "grossProfit": "334664000", "depreciation": "None", "totalRevenue": "336329000", "costOfRevenue": "1665000", "interestIncome": "6676000", "incomeBeforeTax": "28246000", "interestExpense": "1665000", "operatingIncome": "28246000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "13276000", "reportedCurrency": "USD", "netInterestIncome": "5011000", "nonInterestIncome": "None", "operatingExpenses": "306418000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1665000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6597000", "sellingGeneralAndAdministrative": "234709000", "netIncomeFromContinuingOperations": "14970000" }, "balance": { "goodwill": "301760000", "inventory": "329184000", "commonStock": "195000", "currentDebt": "None", "investments": "None", "totalAssets": "1920063000", "longTermDebt": "73752000", "shortTermDebt": "90099000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "111475000", "reportedCurrency": "USD", "retainedEarnings": "481177000", "totalLiabilities": "579255000", "otherCurrentAssets": "15807000", "totalCurrentAssets": "517057000", "currentLongTermDebt": "0", "longTermInvestments": "595742000", "shortTermInvestments": "-605143000", "currentNetReceivables": "180315000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1403006000", "currentAccountsPayable": "21950000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "163851000", "totalShareholderEquity": "1126258000", "capitalLeaseObligations": "90099000", "otherCurrentLiabilities": "40830000", "totalCurrentLiabilities": "62780000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "516475000", "cashAndShortTermInvestments": "320935000", "commonStockSharesOutstanding": "70532000", "intangibleAssetsExcludingGoodwill": "111475000", "cashAndCashEquivalentsAtCarryingValue": "320935000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14970000", "profitLoss": "None", "dividendPayout": "14787000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "266475000", "capitalExpenditures": "3377000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11935000", "cashflowFromInvestment": "-3377000", "stockBasedCompensation": "23765000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14787000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5496000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6597000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 336329000, "cost_of_revenue": 1665000, "gross_profit": 334664000, "research_and_development": null, "selling_general_admin": 234709000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28246000, "depreciation_amortisation": 6597000, "ebitda": 34843000, "interest_expense": 1665000, "interest_income": null, "other_non_operating": null, "pretax_income": 28246000, "tax_provision": 13276000, "effective_tax_rate": null, "net_income": 34773000, "net_income_continuing_ops": 14970000, "net_income_to_common": 34773000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 320935000, "short_term_investments": -605143000, "net_receivables": 180315000, "inventory": 329184000, "other_current_assets": null, "total_current_assets": 517057000, "net_ppe": null, "goodwill": 301760000, "intangible_assets": 111475000, "goodwill_and_intangibles": 413235000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1403006000, "total_assets": 1920063000, "short_term_debt": 90099000, "accounts_payable": 21950000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 62780000, "long_term_debt": 73752000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 516475000, "total_liabilities": 579255000, "total_debt": 163851000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 481177000, "total_equity": 1126258000, "shares_outstanding": 70532000, "operating_cash_flow": 266475000, "stock_based_compensation": 23765000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3377000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3377000, "dividends_paid": 14787000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11935000, "free_cash_flow": 269852000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "28246000", "ebitda": "34843000", "netIncome": "34773000", "grossProfit": "334664000", "depreciation": "None", "totalRevenue": "336329000", "costOfRevenue": "1665000", "interestIncome": "6676000", "incomeBeforeTax": "28246000", "interestExpense": "1665000", "operatingIncome": "28246000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "13276000", "reportedCurrency": "USD", "netInterestIncome": "5011000", "nonInterestIncome": "None", "operatingExpenses": "306418000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1665000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6597000", "sellingGeneralAndAdministrative": "234709000", "netIncomeFromContinuingOperations": "14970000" }, "balance": { "goodwill": "301760000", "inventory": "329184000", "commonStock": "195000", "currentDebt": "None", "investments": "None", "totalAssets": "1920063000", "longTermDebt": "73752000", "shortTermDebt": "90099000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "111475000", "reportedCurrency": "USD", "retainedEarnings": "481177000", "totalLiabilities": "579255000", "otherCurrentAssets": "15807000", "totalCurrentAssets": "517057000", "currentLongTermDebt": "0", "longTermInvestments": "595742000", "shortTermInvestments": "-605143000", "currentNetReceivables": "180315000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1403006000", "currentAccountsPayable": "21950000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "163851000", "totalShareholderEquity": "1126258000", "capitalLeaseObligations": "90099000", "otherCurrentLiabilities": "40830000", "totalCurrentLiabilities": "62780000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "516475000", "cashAndShortTermInvestments": "320935000", "commonStockSharesOutstanding": "70532000", "intangibleAssetsExcludingGoodwill": "111475000", "cashAndCashEquivalentsAtCarryingValue": "320935000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14970000", "profitLoss": "None", "dividendPayout": "14787000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "266475000", "capitalExpenditures": "3377000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11935000", "cashflowFromInvestment": "-3377000", "stockBasedCompensation": "23765000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14787000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5496000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6597000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:44.371123+00:00", "is_restated": false, "income_statement": { "revenue": 333186000, "cost_of_revenue": 1383000, "gross_profit": 331803000, "ebit": 52422000, "ebitda": 59041000, "pretax_income": 52422000, "tax_provision": 2844000, "net_income": 42493000, "net_income_to_common": 42493000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69958000, "total_current_assets": 350262000, "total_assets": 1822453000, "short_term_debt": 91485000, "long_term_debt": 47824000, "total_debt": 139309000, "total_liabilities": 497423000, "total_equity": 1100575000, "shares_outstanding": 70016000, "goodwill_and_intangibles": 415596000 }, "cash_flow": { "operating_cash_flow": -197186000, "capital_expenditure": 1275000, "free_cash_flow": -195911000, "dividends_paid": 35660000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 315576, "ticker_id": 3151, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:44.371123+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "52422000", "ebitda": "59041000", "netIncome": "42493000", "grossProfit": "331803000", "depreciation": "None", "totalRevenue": "333186000", "costOfRevenue": "1383000", "interestIncome": "8306000", "incomeBeforeTax": "52422000", "interestExpense": "1383000", "operatingIncome": "52422000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2844000", "reportedCurrency": "USD", "netInterestIncome": "6923000", "nonInterestIncome": "None", "operatingExpenses": "279381000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1383000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6619000", "sellingGeneralAndAdministrative": "222446000", "netIncomeFromContinuingOperations": "49578000" }, "balance": { "goodwill": "301760000", "inventory": "118753000", "commonStock": "195000", "currentDebt": "None", "investments": "None", "totalAssets": "1822453000", "longTermDebt": "47824000", "shortTermDebt": "91485000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "113836000", "reportedCurrency": "USD", "retainedEarnings": "461191000", "totalLiabilities": "497423000", "otherCurrentAssets": "17444000", "totalCurrentAssets": "350262000", "currentLongTermDebt": "0", "longTermInvestments": "444188000", "shortTermInvestments": "None", "currentNetReceivables": "262860000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1472191000", "currentAccountsPayable": "3383000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "139309000", "totalShareholderEquity": "1100575000", "capitalLeaseObligations": "91485000", "otherCurrentLiabilities": "106791000", "totalCurrentLiabilities": "110174000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "387249000", "cashAndShortTermInvestments": "69958000", "commonStockSharesOutstanding": "70016000", "intangibleAssetsExcludingGoodwill": "113836000", "cashAndCashEquivalentsAtCarryingValue": "69958000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49578000", "profitLoss": "None", "dividendPayout": "35660000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "1595000", "operatingCashflow": "-197186000", "capitalExpenditures": "1275000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-114356000", "cashflowFromInvestment": "-1275000", "stockBasedCompensation": "26825000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35660000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-52091000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6619000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 333186000, "cost_of_revenue": 1383000, "gross_profit": 331803000, "research_and_development": null, "selling_general_admin": 222446000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 52422000, "depreciation_amortisation": 6619000, "ebitda": 59041000, "interest_expense": 1383000, "interest_income": null, "other_non_operating": null, "pretax_income": 52422000, "tax_provision": 2844000, "effective_tax_rate": null, "net_income": 42493000, "net_income_continuing_ops": 49578000, "net_income_to_common": 42493000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 69958000, "short_term_investments": null, "net_receivables": 262860000, "inventory": 118753000, "other_current_assets": null, "total_current_assets": 350262000, "net_ppe": null, "goodwill": 301760000, "intangible_assets": 113836000, "goodwill_and_intangibles": 415596000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1472191000, "total_assets": 1822453000, "short_term_debt": 91485000, "accounts_payable": 3383000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 110174000, "long_term_debt": 47824000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 387249000, "total_liabilities": 497423000, "total_debt": 139309000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 461191000, "total_equity": 1100575000, "shares_outstanding": 70016000, "operating_cash_flow": -197186000, "stock_based_compensation": 26825000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1275000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1275000, "dividends_paid": 35660000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -114356000, "free_cash_flow": -195911000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "52422000", "ebitda": "59041000", "netIncome": "42493000", "grossProfit": "331803000", "depreciation": "None", "totalRevenue": "333186000", "costOfRevenue": "1383000", "interestIncome": "8306000", "incomeBeforeTax": "52422000", "interestExpense": "1383000", "operatingIncome": "52422000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2844000", "reportedCurrency": "USD", "netInterestIncome": "6923000", "nonInterestIncome": "None", "operatingExpenses": "279381000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1383000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6619000", "sellingGeneralAndAdministrative": "222446000", "netIncomeFromContinuingOperations": "49578000" }, "balance": { "goodwill": "301760000", "inventory": "118753000", "commonStock": "195000", "currentDebt": "None", "investments": "None", "totalAssets": "1822453000", "longTermDebt": "47824000", "shortTermDebt": "91485000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "113836000", "reportedCurrency": "USD", "retainedEarnings": "461191000", "totalLiabilities": "497423000", "otherCurrentAssets": "17444000", "totalCurrentAssets": "350262000", "currentLongTermDebt": "0", "longTermInvestments": "444188000", "shortTermInvestments": "None", "currentNetReceivables": "262860000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1472191000", "currentAccountsPayable": "3383000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "139309000", "totalShareholderEquity": "1100575000", "capitalLeaseObligations": "91485000", "otherCurrentLiabilities": "106791000", "totalCurrentLiabilities": "110174000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "387249000", "cashAndShortTermInvestments": "69958000", "commonStockSharesOutstanding": "70016000", "intangibleAssetsExcludingGoodwill": "113836000", "cashAndCashEquivalentsAtCarryingValue": "69958000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49578000", "profitLoss": "None", "dividendPayout": "35660000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "1595000", "operatingCashflow": "-197186000", "capitalExpenditures": "1275000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-114356000", "cashflowFromInvestment": "-1275000", "stockBasedCompensation": "26825000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35660000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-52091000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6619000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:44.371123+00:00", "is_restated": false, "income_statement": { "revenue": 460850000, "cost_of_revenue": 2356000, "gross_profit": 458494000, "ebit": 85846000, "ebitda": 95047000, "pretax_income": 85846000, "tax_provision": 21273000, "net_income": 52025000, "net_income_to_common": 52025000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 383098000, "total_current_assets": 383098000, "total_assets": 2140983000, "short_term_debt": 30000000, "long_term_debt": 40437000, "total_debt": 70437000, "total_liabilities": 841510000, "total_equity": 1085498000, "shares_outstanding": 69468000, "goodwill_and_intangibles": 417957000 }, "cash_flow": { "operating_cash_flow": 423007000, "capital_expenditure": 1763000, "free_cash_flow": 424770000, "dividends_paid": 10236000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 315577, "ticker_id": 3151, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:44.371123+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "85846000", "ebitda": "95047000", "netIncome": "52025000", "grossProfit": "458494000", "depreciation": "None", "totalRevenue": "460850000", "costOfRevenue": "2356000", "interestIncome": "7302000", "incomeBeforeTax": "85846000", "interestExpense": "2356000", "operatingIncome": "85846000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "21273000", "reportedCurrency": "USD", "netInterestIncome": "4946000", "nonInterestIncome": "None", "operatingExpenses": "372648000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2356000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9201000", "sellingGeneralAndAdministrative": "301154000", "netIncomeFromContinuingOperations": "64573000" }, "balance": { "goodwill": "301760000", "inventory": "341780000", "commonStock": "195000", "currentDebt": "None", "investments": "None", "totalAssets": "2140983000", "longTermDebt": "40437000", "shortTermDebt": "30000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "116197000", "reportedCurrency": "USD", "retainedEarnings": "454358000", "totalLiabilities": "841510000", "otherCurrentAssets": "-245708000", "totalCurrentAssets": "383098000", "currentLongTermDebt": "30000000", "longTermInvestments": "721539000", "shortTermInvestments": "None", "currentNetReceivables": "245708000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1757885000", "currentAccountsPayable": "979000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "164164000", "totalShareholderEquity": "1085498000", "capitalLeaseObligations": "93727000", "otherCurrentLiabilities": "104355000", "totalCurrentLiabilities": "135334000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "706176000", "cashAndShortTermInvestments": "383098000", "commonStockSharesOutstanding": "69468000", "intangibleAssetsExcludingGoodwill": "116197000", "cashAndCashEquivalentsAtCarryingValue": "383098000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "64573000", "profitLoss": "None", "dividendPayout": "10236000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-144871000", "operatingCashflow": "423007000", "capitalExpenditures": "1763000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-91221000", "cashflowFromInvestment": "-1763000", "stockBasedCompensation": "31021000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10236000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3060000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9201000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 460850000, "cost_of_revenue": 2356000, "gross_profit": 458494000, "research_and_development": null, "selling_general_admin": 301154000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 85846000, "depreciation_amortisation": 9201000, "ebitda": 95047000, "interest_expense": 2356000, "interest_income": null, "other_non_operating": null, "pretax_income": 85846000, "tax_provision": 21273000, "effective_tax_rate": null, "net_income": 52025000, "net_income_continuing_ops": 64573000, "net_income_to_common": 52025000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 383098000, "short_term_investments": null, "net_receivables": 245708000, "inventory": 341780000, "other_current_assets": null, "total_current_assets": 383098000, "net_ppe": null, "goodwill": 301760000, "intangible_assets": 116197000, "goodwill_and_intangibles": 417957000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1757885000, "total_assets": 2140983000, "short_term_debt": 30000000, "accounts_payable": 979000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 135334000, "long_term_debt": 40437000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 706176000, "total_liabilities": 841510000, "total_debt": 70437000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 454358000, "total_equity": 1085498000, "shares_outstanding": 69468000, "operating_cash_flow": 423007000, "stock_based_compensation": 31021000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1763000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1763000, "dividends_paid": 10236000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -91221000, "free_cash_flow": 424770000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "85846000", "ebitda": "95047000", "netIncome": "52025000", "grossProfit": "458494000", "depreciation": "None", "totalRevenue": "460850000", "costOfRevenue": "2356000", "interestIncome": "7302000", "incomeBeforeTax": "85846000", "interestExpense": "2356000", "operatingIncome": "85846000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "21273000", "reportedCurrency": "USD", "netInterestIncome": "4946000", "nonInterestIncome": "None", "operatingExpenses": "372648000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2356000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9201000", "sellingGeneralAndAdministrative": "301154000", "netIncomeFromContinuingOperations": "64573000" }, "balance": { "goodwill": "301760000", "inventory": "341780000", "commonStock": "195000", "currentDebt": "None", "investments": "None", "totalAssets": "2140983000", "longTermDebt": "40437000", "shortTermDebt": "30000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "116197000", "reportedCurrency": "USD", "retainedEarnings": "454358000", "totalLiabilities": "841510000", "otherCurrentAssets": "-245708000", "totalCurrentAssets": "383098000", "currentLongTermDebt": "30000000", "longTermInvestments": "721539000", "shortTermInvestments": "None", "currentNetReceivables": "245708000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1757885000", "currentAccountsPayable": "979000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "164164000", "totalShareholderEquity": "1085498000", "capitalLeaseObligations": "93727000", "otherCurrentLiabilities": "104355000", "totalCurrentLiabilities": "135334000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "706176000", "cashAndShortTermInvestments": "383098000", "commonStockSharesOutstanding": "69468000", "intangibleAssetsExcludingGoodwill": "116197000", "cashAndCashEquivalentsAtCarryingValue": "383098000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "64573000", "profitLoss": "None", "dividendPayout": "10236000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-144871000", "operatingCashflow": "423007000", "capitalExpenditures": "1763000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-91221000", "cashflowFromInvestment": "-1763000", "stockBasedCompensation": "31021000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10236000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3060000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9201000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:44.371123+00:00", "is_restated": false, "income_statement": { "revenue": 280514000, "cost_of_revenue": 2546000, "gross_profit": 277968000, "ebit": -3450000, "ebitda": 5933000, "pretax_income": -3450000, "tax_provision": 10227000, "net_income": 3878000, "net_income_to_common": 3878000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51875000, "total_current_assets": 473943000, "total_assets": 1965337000, "short_term_debt": 95257000, "long_term_debt": 125000000, "total_debt": 220257000, "total_liabilities": 746609000, "total_equity": 1034376000, "shares_outstanding": 69024000, "goodwill_and_intangibles": 422756000 }, "cash_flow": { "operating_cash_flow": 27255000, "capital_expenditure": 3590000, "free_cash_flow": 30845000, "dividends_paid": 10076000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 315579, "ticker_id": 3151, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:44.371123+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3450000", "ebitda": "5933000", "netIncome": "3878000", "grossProfit": "277968000", "depreciation": "None", "totalRevenue": "280514000", "costOfRevenue": "2546000", "interestIncome": "6980000", "incomeBeforeTax": "-3450000", "interestExpense": "2546000", "operatingIncome": "-3450000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "10227000", "reportedCurrency": "USD", "netInterestIncome": "4434000", "nonInterestIncome": "None", "operatingExpenses": "281418000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2546000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9383000", "sellingGeneralAndAdministrative": "207282000", "netIncomeFromContinuingOperations": "-13677000" }, "balance": { "goodwill": "301760000", "inventory": "384027000", "commonStock": "195000", "currentDebt": "None", "investments": "None", "totalAssets": "1965337000", "longTermDebt": "125000000", "shortTermDebt": "95257000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "120996000", "reportedCurrency": "USD", "retainedEarnings": "412569000", "totalLiabilities": "746609000", "otherCurrentAssets": "22791000", "totalCurrentAssets": "473943000", "currentLongTermDebt": "None", "longTermInvestments": "654255000", "shortTermInvestments": "-384027000", "currentNetReceivables": "399277000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1491394000", "currentAccountsPayable": "11829000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "133517000", "shortLongTermDebtTotal": "220257000", "totalShareholderEquity": "1034376000", "capitalLeaseObligations": "95257000", "otherCurrentLiabilities": "-107086000", "totalCurrentLiabilities": "11829000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "734780000", "cashAndShortTermInvestments": "51875000", "commonStockSharesOutstanding": "69024000", "intangibleAssetsExcludingGoodwill": "120996000", "cashAndCashEquivalentsAtCarryingValue": "51875000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13677000", "profitLoss": "None", "dividendPayout": "10076000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "114039000", "operatingCashflow": "27255000", "capitalExpenditures": "3590000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37791000", "cashflowFromInvestment": "-3590000", "stockBasedCompensation": "21570000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10076000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3903000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9383000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 280514000, "cost_of_revenue": 2546000, "gross_profit": 277968000, "research_and_development": null, "selling_general_admin": 207282000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3450000, "depreciation_amortisation": 9383000, "ebitda": 5933000, "interest_expense": 2546000, "interest_income": null, "other_non_operating": null, "pretax_income": -3450000, "tax_provision": 10227000, "effective_tax_rate": null, "net_income": 3878000, "net_income_continuing_ops": -13677000, "net_income_to_common": 3878000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51875000, "short_term_investments": -384027000, "net_receivables": 399277000, "inventory": 384027000, "other_current_assets": null, "total_current_assets": 473943000, "net_ppe": null, "goodwill": 301760000, "intangible_assets": 120996000, "goodwill_and_intangibles": 422756000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1491394000, "total_assets": 1965337000, "short_term_debt": 95257000, "accounts_payable": 11829000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11829000, "long_term_debt": 125000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 734780000, "total_liabilities": 746609000, "total_debt": 220257000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 412569000, "total_equity": 1034376000, "shares_outstanding": 69024000, "operating_cash_flow": 27255000, "stock_based_compensation": 21570000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3590000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3590000, "dividends_paid": 10076000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -37791000, "free_cash_flow": 30845000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3450000", "ebitda": "5933000", "netIncome": "3878000", "grossProfit": "277968000", "depreciation": "None", "totalRevenue": "280514000", "costOfRevenue": "2546000", "interestIncome": "6980000", "incomeBeforeTax": "-3450000", "interestExpense": "2546000", "operatingIncome": "-3450000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "10227000", "reportedCurrency": "USD", "netInterestIncome": "4434000", "nonInterestIncome": "None", "operatingExpenses": "281418000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2546000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9383000", "sellingGeneralAndAdministrative": "207282000", "netIncomeFromContinuingOperations": "-13677000" }, "balance": { "goodwill": "301760000", "inventory": "384027000", "commonStock": "195000", "currentDebt": "None", "investments": "None", "totalAssets": "1965337000", "longTermDebt": "125000000", "shortTermDebt": "95257000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "120996000", "reportedCurrency": "USD", "retainedEarnings": "412569000", "totalLiabilities": "746609000", "otherCurrentAssets": "22791000", "totalCurrentAssets": "473943000", "currentLongTermDebt": "None", "longTermInvestments": "654255000", "shortTermInvestments": "-384027000", "currentNetReceivables": "399277000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1491394000", "currentAccountsPayable": "11829000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "133517000", "shortLongTermDebtTotal": "220257000", "totalShareholderEquity": "1034376000", "capitalLeaseObligations": "95257000", "otherCurrentLiabilities": "-107086000", "totalCurrentLiabilities": "11829000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "734780000", "cashAndShortTermInvestments": "51875000", "commonStockSharesOutstanding": "69024000", "intangibleAssetsExcludingGoodwill": "120996000", "cashAndCashEquivalentsAtCarryingValue": "51875000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13677000", "profitLoss": "None", "dividendPayout": "10076000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "114039000", "operatingCashflow": "27255000", "capitalExpenditures": "3590000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37791000", "cashflowFromInvestment": "-3590000", "stockBasedCompensation": "21570000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10076000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3903000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9383000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:44.371123+00:00", "is_restated": false, "income_statement": { "revenue": 286477000, "cost_of_revenue": 2605000, "gross_profit": 283872000, "ebit": 14381000, "ebitda": 23839000, "pretax_income": 14381000, "tax_provision": -250000, "net_income": 3954000, "net_income_to_common": 3954000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67220000, "total_current_assets": 363142000, "total_assets": 1940344000, "short_term_debt": 100959000, "long_term_debt": 125000000, "total_debt": 225959000, "total_liabilities": 681873000, "total_equity": 1032752000, "shares_outstanding": 68336000, "goodwill_and_intangibles": 427589000 }, "cash_flow": { "operating_cash_flow": 27273000, "capital_expenditure": 2843000, "free_cash_flow": 30116000, "dividends_paid": 13271000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 315580, "ticker_id": 3151, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:44.371123+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14381000", "ebitda": "23839000", "netIncome": "3954000", "grossProfit": "283872000", "depreciation": "None", "totalRevenue": "286477000", "costOfRevenue": "2605000", "interestIncome": "3729000", "incomeBeforeTax": "14381000", "interestExpense": "2605000", "operatingIncome": "14381000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-250000", "reportedCurrency": "USD", "netInterestIncome": "1124000", "nonInterestIncome": "None", "operatingExpenses": "269491000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2605000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9458000", "sellingGeneralAndAdministrative": "189204000", "netIncomeFromContinuingOperations": "14631000" }, "balance": { "goodwill": "301760000", "inventory": "314606000", "commonStock": "195000", "currentDebt": "None", "investments": "None", "totalAssets": "1940344000", "longTermDebt": "125000000", "shortTermDebt": "100959000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "125829000", "reportedCurrency": "USD", "retainedEarnings": "418767000", "totalLiabilities": "681873000", "otherCurrentAssets": "14489000", "totalCurrentAssets": "363142000", "currentLongTermDebt": "None", "longTermInvestments": "446985000", "shortTermInvestments": "-314606000", "currentNetReceivables": "281433000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1577202000", "currentAccountsPayable": "1272000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "64362000", "shortLongTermDebtTotal": "225959000", "totalShareholderEquity": "1032752000", "capitalLeaseObligations": "100959000", "otherCurrentLiabilities": "-1272000", "totalCurrentLiabilities": "1272000", "otherNonCurrentLiabilities": "239907000", "totalNonCurrentLiabilities": "680601000", "cashAndShortTermInvestments": "67220000", "commonStockSharesOutstanding": "68336000", "intangibleAssetsExcludingGoodwill": "125829000", "cashAndCashEquivalentsAtCarryingValue": "67220000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14631000", "profitLoss": "None", "dividendPayout": "13271000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "89387000", "operatingCashflow": "27273000", "capitalExpenditures": "2843000", "changeInReceivables": "-86640000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3834000", "cashflowFromInvestment": "-2843000", "stockBasedCompensation": "13675000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13271000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "20596000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2886000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9458000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 286477000, "cost_of_revenue": 2605000, "gross_profit": 283872000, "research_and_development": null, "selling_general_admin": 189204000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14381000, "depreciation_amortisation": 9458000, "ebitda": 23839000, "interest_expense": 2605000, "interest_income": null, "other_non_operating": null, "pretax_income": 14381000, "tax_provision": -250000, "effective_tax_rate": null, "net_income": 3954000, "net_income_continuing_ops": 14631000, "net_income_to_common": 3954000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 67220000, "short_term_investments": -314606000, "net_receivables": 281433000, "inventory": 314606000, "other_current_assets": null, "total_current_assets": 363142000, "net_ppe": null, "goodwill": 301760000, "intangible_assets": 125829000, "goodwill_and_intangibles": 427589000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1577202000, "total_assets": 1940344000, "short_term_debt": 100959000, "accounts_payable": 1272000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1272000, "long_term_debt": 125000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 680601000, "total_liabilities": 681873000, "total_debt": 225959000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 418767000, "total_equity": 1032752000, "shares_outstanding": 68336000, "operating_cash_flow": 27273000, "stock_based_compensation": 13675000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2843000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2843000, "dividends_paid": 13271000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3834000, "free_cash_flow": 30116000, "net_change_in_cash": 20596000 }, "raw_data": { "income": { "ebit": "14381000", "ebitda": "23839000", "netIncome": "3954000", "grossProfit": "283872000", "depreciation": "None", "totalRevenue": "286477000", "costOfRevenue": "2605000", "interestIncome": "3729000", "incomeBeforeTax": "14381000", "interestExpense": "2605000", "operatingIncome": "14381000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-250000", "reportedCurrency": "USD", "netInterestIncome": "1124000", "nonInterestIncome": "None", "operatingExpenses": "269491000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2605000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9458000", "sellingGeneralAndAdministrative": "189204000", "netIncomeFromContinuingOperations": "14631000" }, "balance": { "goodwill": "301760000", "inventory": "314606000", "commonStock": "195000", "currentDebt": "None", "investments": "None", "totalAssets": "1940344000", "longTermDebt": "125000000", "shortTermDebt": "100959000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "125829000", "reportedCurrency": "USD", "retainedEarnings": "418767000", "totalLiabilities": "681873000", "otherCurrentAssets": "14489000", "totalCurrentAssets": "363142000", "currentLongTermDebt": "None", "longTermInvestments": "446985000", "shortTermInvestments": "-314606000", "currentNetReceivables": "281433000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1577202000", "currentAccountsPayable": "1272000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "64362000", "shortLongTermDebtTotal": "225959000", "totalShareholderEquity": "1032752000", "capitalLeaseObligations": "100959000", "otherCurrentLiabilities": "-1272000", "totalCurrentLiabilities": "1272000", "otherNonCurrentLiabilities": "239907000", "totalNonCurrentLiabilities": "680601000", "cashAndShortTermInvestments": "67220000", "commonStockSharesOutstanding": "68336000", "intangibleAssetsExcludingGoodwill": "125829000", "cashAndCashEquivalentsAtCarryingValue": "67220000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14631000", "profitLoss": "None", "dividendPayout": "13271000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "89387000", "operatingCashflow": "27273000", "capitalExpenditures": "2843000", "changeInReceivables": "-86640000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3834000", "cashflowFromInvestment": "-2843000", "stockBasedCompensation": "13675000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13271000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "20596000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2886000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9458000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/", "rank_field": "-roe" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }