{ "ticker": { "uuid": "d37772ae-33bd-4da9-a513-0f78d44b6321", "symbol": "TREE", "name": "Lendingtree Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Financial Conglomerates", "page_url": "https://sharemaestro.com/factors/ticker/d37772ae-33bd-4da9-a513-0f78d44b6321/", "api_url": "https://sharemaestro.com/factors/api/tickers/d37772ae-33bd-4da9-a513-0f78d44b6321/" }, "ticker_metadata": { "id": 8601, "uuid": "d37772ae-33bd-4da9-a513-0f78d44b6321", "symbol": "TREE", "name": "Lendingtree Inc", "asset_type": "equity", "market_cap": 533005000, "stock_exchange_id": 2, "industry": "Financial Conglomerates", "sector": "Financial Services", "description": "LendingTree, Inc., through its subsidiary, LT Intermediate Company, LLC, operates an online consumer platform in the United States. The company is headquartered in Charlotte, North Carolina.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d37772ae-33bd-4da9-a513-0f78d44b6321", "symbol": "TREE", "name": "Lendingtree Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Financial Conglomerates", "page_url": "https://sharemaestro.com/factors/ticker/d37772ae-33bd-4da9-a513-0f78d44b6321/", "api_url": "https://sharemaestro.com/factors/api/tickers/d37772ae-33bd-4da9-a513-0f78d44b6321/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.88, "value": 0.94, "quality": 0.77, "momentum": 0.24, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 35.85, "market_cap": 506811450, "pe_ratio": 2.8009, "earnings_yield": 0.357, "ebitda_to_ev": 0.1722, "shareholder_yield": 0, "roe": 0.5938, "piotroski_f_score": 5, "momentum_12_1": 0.0836, "volatility_252d": 0.7005 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:48.112047+00:00", "batch_id": "" }, "size": { "price_close": 35.85, "market_cap": 506811450, "market_cap_usd": 506811450, "enterprise_value": 816486450, "shares_outstanding": 14137000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 2.8009, "pb_ratio": 1.6631, "ptbv_ratio": null, "ps_ratio": 0.4206, "pcf_ratio": 5.972, "pfcf_ratio": 5.2441, "ev_ebitda": 5.8085, "ev_ebit": 6.8584, "ev_sales": 0.6777, "ev_fcf": 8.4484, "earnings_yield": 0.357, "fcf_yield": 0.1184, "price_to_sales": 0.4206, "price_to_book": 1.6631, "price_to_cashflow": 5.972, "ebitda_to_ev": 0.1722, "sales_yield": 1.4757 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.9632, "operating_margin": 0.0988, "net_margin": 0.1502, "ebitda_margin": 0.1167, "fcf_margin": 0.0802, "roe": 0.5938, "roa": 0.2095, "roic": 0.1453, "roc_greenblatt": null, "asset_turnover": 1.3947, "cash_conversion": 0.5341, "accruals_ratio": 0.1112, "sbc_to_revenue": 0.0134, "piotroski_f_score": 5, "altman_z_score": 1.4012, "earnings_stability_5y": 3.6481, "revenue_stability_5y": 0.1652, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 1.3434, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.8349, "net_debt_to_ebitda": 2.203, "debt_to_assets": 0.4575, "interest_coverage": 1.423, "current_ratio": 1.8897, "quick_ratio": 1.8897, "net_debt": 309675000, "local_beta": -0.0003, "volatility_252d": 0.7005, "volatility_60d": 1.4804, "max_drawdown_12m": -0.5206, "risk_adjusted_momentum": 0.1194 }, "growth": { "revenue_growth_1y": 0.2393, "revenue_growth_3y_cagr": 0.0429, "revenue_growth_5y_cagr": 0.0419, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.4179, "book_value_growth_1y": 1.4869, "revenue_growth": 0.2393, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0808, "price_return_3m": -0.1643, "price_return_6m": -0.3542, "price_return_9m": -0.5008, "price_return_12m": -0.0039, "price_return_12m_ex1m": 0.0836, "momentum_6m": -0.3542, "momentum_12m": -0.0039, "momentum_12_1": 0.0836, "distance_from_52w_high": -0.519, "distance_from_52w_low": 0.0495, "relative_strength": -0.1618 }, "raw_ttm": { "revenue_ttm": 1204863000, "gross_profit_ttm": 1160550000, "ebit_ttm": 119049000, "ebitda_ttm": 140567000, "net_income_ttm": 180949000, "eps_diluted_ttm": 12.7997, "operating_cash_flow_ttm": 84865000, "capital_expenditure_ttm": 11779000, "fcf_ttm": 96644000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 83662000, "cash_and_equivalents": 85518000, "total_current_assets": 244399000, "total_current_liabilities": 129331000, "net_ppe": null, "total_assets": 863884000, "total_debt": 395193000, "total_equity": 304734000, "net_working_capital": 37726000, "book_value_per_share": 21.5558, "retained_earnings": -710833000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -113609000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 5, "rank_pb": 43, "rank_ptbv": 50, "rank_ps": 12, "rank_pcf": 22, "rank_ev_ebitda": 15, "rank_ev_ebit": 32, "rank_earnings_yield": 5, "rank_fcf_yield": 33, "rank_dividend_yield": 71, "rank_shareholder_yield": 72, "rank_total_yield": 72, "rank_roe": 5, "rank_roc": 50, "rank_roic": 25, "rank_gross_margin": 3, "rank_fcf_margin": 74, "rank_piotroski": 52, "rank_accruals": 96, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 19, "rank_momentum_12m": 65, "rank_momentum_12m_ex1m": 57, "rank_relative_strength": 68 }, "composites": { "value_composite": 6, "quality_composite": 23, "momentum_composite": 76, "growth_composite": 20, "yield_composite": 81, "svqf_composite": 3, "vc1_composite": 5, "vc2_composite": 9, "vc3_composite": 9, "trending_value_composite": 92, "overall_composite": 12, "quality_value_composite": 0.8508, "os_score": 0.88, "value_percentile": 0.94, "quality_percentile": 0.77, "momentum_percentile": 0.24, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 93, "small_cap_core_rank": 11, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": 92, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1766, "ticker_id": 8601, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:48.112047+00:00", "batch_id": "", "os_score_delta": null, "price_close": 35.85, "market_cap": 506811450, "market_cap_usd": 506811450, "enterprise_value": 816486450, "shares_outstanding": 14137000, "fx_rate_to_usd": null, "pe_ratio": 2.80085245, "pb_ratio": 1.66312735, "ptbv_ratio": null, "ps_ratio": 0.42063824, "pcf_ratio": 5.97197254, "pfcf_ratio": 5.24410672, "ev_ebitda": 5.80852156, "ev_ebit": 6.85840662, "ev_sales": 0.67765916, "ev_fcf": 8.44839255, "earnings_yield": 0.35703416, "fcf_yield": 0.11836571, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.96322154, "operating_margin": 0.09880708, "net_margin": 0.15018222, "ebitda_margin": 0.11666638, "fcf_margin": 0.08021161, "roe": 0.59379328, "roa": 0.20945983, "roic": 0.14532136, "roc_greenblatt": null, "asset_turnover": 1.39470461, "cash_conversion": 0.53409524, "accruals_ratio": 0.11122327, "sbc_to_revenue": 0.01339654, "debt_to_equity": 1.83487894, "net_debt_to_ebitda": 2.20304197, "debt_to_assets": 0.45746072, "interest_coverage": 1.42297578, "current_ratio": 1.88971708, "quick_ratio": 1.88971708, "net_debt": 309675000, "revenue_growth_1y": 0.23934275, "revenue_growth_3y_cagr": 0.04291475, "revenue_growth_5y_cagr": 0.04190591, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.41787826, "book_value_growth_1y": 1.48686948, "piotroski_f_score": 5, "altman_z_score": 1.40117518, "earnings_stability_5y": 3.648129, "revenue_stability_5y": 0.165201, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08076923, "price_return_3m": -0.16433566, "price_return_6m": -0.35422859, "price_return_9m": -0.50076591, "price_return_12m": -0.00388997, "price_return_12m_ex1m": 0.08363434, "distance_from_52w_high": -0.51898564, "distance_from_52w_low": 0.04947307, "relative_strength": -0.16183102, "local_beta": -0.0003, "volatility_252d": 0.700465, "volatility_60d": 1.480435, "max_drawdown_12m": -0.52059573, "revenue_ttm": 1204863000, "gross_profit_ttm": 1160550000, "ebit_ttm": 119049000, "ebitda_ttm": 140567000, "net_income_ttm": 180949000, "eps_diluted_ttm": 12.79967461, "operating_cash_flow_ttm": 84865000, "capital_expenditure_ttm": 11779000, "fcf_ttm": 96644000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 83662000, "cash_and_equivalents": 85518000, "total_current_assets": 244399000, "total_current_liabilities": 129331000, "net_ppe": null, "total_assets": 863884000, "total_debt": 395193000, "total_equity": 304734000, "net_working_capital": 37726000, "book_value_per_share": 21.55577562, "retained_earnings": -710833000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -113609000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 5, "rank_pb": 43, "rank_ptbv": 50, "rank_ps": 12, "rank_pcf": 22, "rank_ev_ebitda": 15, "rank_ev_ebit": 32, "rank_earnings_yield": 5, "rank_fcf_yield": 33, "rank_dividend_yield": 71, "rank_shareholder_yield": 72, "rank_total_yield": 72, "rank_roe": 5, "rank_roc": 50, "rank_roic": 25, "rank_gross_margin": 3, "rank_fcf_margin": 74, "rank_piotroski": 52, "rank_accruals": 96, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 19, "rank_momentum_12m": 65, "rank_momentum_12m_ex1m": 57, "rank_relative_strength": 68, "value_composite": 6, "quality_composite": 23, "momentum_composite": 76, "growth_composite": 20, "yield_composite": 81, "svqf_composite": 3, "vc1_composite": 5, "vc2_composite": 9, "vc3_composite": 9, "trending_value_composite": 92, "overall_composite": 12, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 93, "small_cap_core_rank": 11, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 35.85, "os": 0.88, "value": 0.94, "quality": 0.77, "momentum": 0.24, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 2.8009, "earnings_yield": 0.357, "shareholder_yield": 0, "roe": 0.5938, "momentum_12_1": 0.0836, "complete_fields": { "id": 1766, "ticker_id": 8601, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:48.112047+00:00", "batch_id": "", "os_score_delta": null, "price_close": 35.85, "market_cap": 506811450, "market_cap_usd": 506811450, "enterprise_value": 816486450, "shares_outstanding": 14137000, "fx_rate_to_usd": null, "pe_ratio": 2.80085245, "pb_ratio": 1.66312735, "ptbv_ratio": null, "ps_ratio": 0.42063824, "pcf_ratio": 5.97197254, "pfcf_ratio": 5.24410672, "ev_ebitda": 5.80852156, "ev_ebit": 6.85840662, "ev_sales": 0.67765916, "ev_fcf": 8.44839255, "earnings_yield": 0.35703416, "fcf_yield": 0.11836571, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.96322154, "operating_margin": 0.09880708, "net_margin": 0.15018222, "ebitda_margin": 0.11666638, "fcf_margin": 0.08021161, "roe": 0.59379328, "roa": 0.20945983, "roic": 0.14532136, "roc_greenblatt": null, "asset_turnover": 1.39470461, "cash_conversion": 0.53409524, "accruals_ratio": 0.11122327, "sbc_to_revenue": 0.01339654, "debt_to_equity": 1.83487894, "net_debt_to_ebitda": 2.20304197, "debt_to_assets": 0.45746072, "interest_coverage": 1.42297578, "current_ratio": 1.88971708, "quick_ratio": 1.88971708, "net_debt": 309675000, "revenue_growth_1y": 0.23934275, "revenue_growth_3y_cagr": 0.04291475, "revenue_growth_5y_cagr": 0.04190591, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.41787826, "book_value_growth_1y": 1.48686948, "piotroski_f_score": 5, "altman_z_score": 1.40117518, "earnings_stability_5y": 3.648129, "revenue_stability_5y": 0.165201, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08076923, "price_return_3m": -0.16433566, "price_return_6m": -0.35422859, "price_return_9m": -0.50076591, "price_return_12m": -0.00388997, "price_return_12m_ex1m": 0.08363434, "distance_from_52w_high": -0.51898564, "distance_from_52w_low": 0.04947307, "relative_strength": -0.16183102, "local_beta": -0.0003, "volatility_252d": 0.700465, "volatility_60d": 1.480435, "max_drawdown_12m": -0.52059573, "revenue_ttm": 1204863000, "gross_profit_ttm": 1160550000, "ebit_ttm": 119049000, "ebitda_ttm": 140567000, "net_income_ttm": 180949000, "eps_diluted_ttm": 12.79967461, "operating_cash_flow_ttm": 84865000, "capital_expenditure_ttm": 11779000, "fcf_ttm": 96644000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 83662000, "cash_and_equivalents": 85518000, "total_current_assets": 244399000, "total_current_liabilities": 129331000, "net_ppe": null, "total_assets": 863884000, "total_debt": 395193000, "total_equity": 304734000, "net_working_capital": 37726000, "book_value_per_share": 21.55577562, "retained_earnings": -710833000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -113609000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 5, "rank_pb": 43, "rank_ptbv": 50, "rank_ps": 12, "rank_pcf": 22, "rank_ev_ebitda": 15, "rank_ev_ebit": 32, "rank_earnings_yield": 5, "rank_fcf_yield": 33, "rank_dividend_yield": 71, "rank_shareholder_yield": 72, "rank_total_yield": 72, "rank_roe": 5, "rank_roc": 50, "rank_roic": 25, "rank_gross_margin": 3, "rank_fcf_margin": 74, "rank_piotroski": 52, "rank_accruals": 96, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 19, "rank_momentum_12m": 65, "rank_momentum_12m_ex1m": 57, "rank_relative_strength": 68, "value_composite": 6, "quality_composite": 23, "momentum_composite": 76, "growth_composite": 20, "yield_composite": 81, "svqf_composite": 3, "vc1_composite": 5, "vc2_composite": 9, "vc3_composite": 9, "trending_value_composite": 92, "overall_composite": 12, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 93, "small_cap_core_rank": 11, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:31.892027+00:00", "is_restated": false, "income_statement": { "revenue": 1117324000, "cost_of_revenue": 64174000, "gross_profit": 1053150000, "ebit": 82107000, "ebitda": 103756000, "pretax_income": 21024000, "tax_provision": -130283999, "net_income": 151308000, "net_income_to_common": 151308000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81073000, "total_current_assets": 240708000, "total_assets": 855692000, "short_term_debt": 3926000, "long_term_debt": 387694000, "total_debt": 391620000, "total_liabilities": 568895000, "total_equity": 286797000, "shares_outstanding": 14062000, "goodwill_and_intangibles": 419631000 }, "cash_flow": { "operating_cash_flow": 73103000, "capital_expenditure": 12423000, "free_cash_flow": 85526000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185793, "ticker_id": 8601, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:31.892027+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "82107000", "ebitda": "103756000", "netIncome": "151308000", "grossProfit": "1053150000", "depreciation": "None", "totalRevenue": "1117324000", "costOfRevenue": "64174000", "interestIncome": "None", "incomeBeforeTax": "21024000", "interestExpense": "46787000", "operatingIncome": "82107000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-130283999", "reportedCurrency": "USD", "netInterestIncome": "-46787000", "nonInterestIncome": "None", "operatingExpenses": "971043000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45251000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64174000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21649000", "sellingGeneralAndAdministrative": "112888000", "netIncomeFromContinuingOperations": "151308000" }, "balance": { "goodwill": "381539000", "inventory": "None", "commonStock": "171000", "currentDebt": "None", "investments": "None", "totalAssets": "855692000", "longTermDebt": "387694000", "shortTermDebt": "3926000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "38092000", "reportedCurrency": "USD", "retainedEarnings": "-728099000", "totalLiabilities": "568895000", "otherCurrentAssets": "49053000", "totalCurrentAssets": "240708000", "currentLongTermDebt": "3926000", "longTermInvestments": "475000", "shortTermInvestments": "None", "currentNetReceivables": "110582000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "614984000", "currentAccountsPayable": "6735000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "435217000", "totalShareholderEquity": "286797000", "capitalLeaseObligations": "47991000", "otherCurrentLiabilities": "126803000", "totalCurrentLiabilities": "137464000", "otherNonCurrentLiabilities": "140000", "totalNonCurrentLiabilities": "431431000", "cashAndShortTermInvestments": "81073000", "commonStockSharesOutstanding": "14062000", "intangibleAssetsExcludingGoodwill": "38092000", "cashAndCashEquivalentsAtCarryingValue": "81073000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "151308000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "73103000", "capitalExpenditures": "12423000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-88698000", "cashflowFromInvestment": "-9926000", "stockBasedCompensation": "29457000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21649000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1117324000, "cost_of_revenue": 64174000, "gross_profit": 1053150000, "research_and_development": 45251000, "selling_general_admin": 112888000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 82107000, "depreciation_amortisation": 21649000, "ebitda": 103756000, "interest_expense": 46787000, "interest_income": null, "other_non_operating": null, "pretax_income": 21024000, "tax_provision": -130283999, "effective_tax_rate": null, "net_income": 151308000, "net_income_continuing_ops": 151308000, "net_income_to_common": 151308000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 81073000, "short_term_investments": null, "net_receivables": 110582000, "inventory": null, "other_current_assets": null, "total_current_assets": 240708000, "net_ppe": null, "goodwill": 381539000, "intangible_assets": 38092000, "goodwill_and_intangibles": 419631000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 614984000, "total_assets": 855692000, "short_term_debt": 3926000, "accounts_payable": 6735000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 137464000, "long_term_debt": 387694000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 431431000, "total_liabilities": 568895000, "total_debt": 391620000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -728099000, "total_equity": 286797000, "shares_outstanding": 14062000, "operating_cash_flow": 73103000, "stock_based_compensation": 29457000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12423000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9926000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -88698000, "free_cash_flow": 85526000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "82107000", "ebitda": "103756000", "netIncome": "151308000", "grossProfit": "1053150000", "depreciation": "None", "totalRevenue": "1117324000", "costOfRevenue": "64174000", "interestIncome": "None", "incomeBeforeTax": "21024000", "interestExpense": "46787000", "operatingIncome": "82107000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-130283999", "reportedCurrency": "USD", "netInterestIncome": "-46787000", "nonInterestIncome": "None", "operatingExpenses": "971043000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45251000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64174000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21649000", "sellingGeneralAndAdministrative": "112888000", "netIncomeFromContinuingOperations": "151308000" }, "balance": { "goodwill": "381539000", "inventory": "None", "commonStock": "171000", "currentDebt": "None", "investments": "None", "totalAssets": "855692000", "longTermDebt": "387694000", "shortTermDebt": "3926000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "38092000", "reportedCurrency": "USD", "retainedEarnings": "-728099000", "totalLiabilities": "568895000", "otherCurrentAssets": "49053000", "totalCurrentAssets": "240708000", "currentLongTermDebt": "3926000", "longTermInvestments": "475000", "shortTermInvestments": "None", "currentNetReceivables": "110582000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "614984000", "currentAccountsPayable": "6735000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "435217000", "totalShareholderEquity": "286797000", "capitalLeaseObligations": "47991000", "otherCurrentLiabilities": "126803000", "totalCurrentLiabilities": "137464000", "otherNonCurrentLiabilities": "140000", "totalNonCurrentLiabilities": "431431000", "cashAndShortTermInvestments": "81073000", "commonStockSharesOutstanding": "14062000", "intangibleAssetsExcludingGoodwill": "38092000", "cashAndCashEquivalentsAtCarryingValue": "81073000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "151308000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "73103000", "capitalExpenditures": "12423000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-88698000", "cashflowFromInvestment": "-9926000", "stockBasedCompensation": "29457000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21649000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:31.892027+00:00", "is_restated": false, "income_statement": { "revenue": 900219000, "cost_of_revenue": 36072000, "gross_profit": 864147000, "ebit": 48932000, "ebitda": 73121000, "pretax_income": -37384000, "tax_provision": 4320000, "net_income": -41704000, "net_income_to_common": -41704000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106594000, "total_current_assets": 238462000, "total_assets": 767674000, "short_term_debt": 130730000, "long_term_debt": 344124000, "total_debt": 474854000, "total_liabilities": 658853000, "total_equity": 108821000, "shares_outstanding": 13269000, "goodwill_and_intangibles": 424822000 }, "cash_flow": { "operating_cash_flow": 62258000, "capital_expenditure": 11220000, "free_cash_flow": 73478000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185798, "ticker_id": 8601, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:31.892027+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "48932000", "ebitda": "73121000", "netIncome": "-41704000", "grossProfit": "864147000", "depreciation": "None", "totalRevenue": "900219000", "costOfRevenue": "36072000", "interestIncome": "None", "incomeBeforeTax": "-37384000", "interestExpense": "27849000", "operatingIncome": "44627000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4320000", "reportedCurrency": "USD", "netInterestIncome": "-27849000", "nonInterestIncome": "None", "operatingExpenses": "819520000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46358000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36072000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24189000", "sellingGeneralAndAdministrative": "108705000", "netIncomeFromContinuingOperations": "-41704000" }, "balance": { "goodwill": "381539000", "inventory": "None", "commonStock": "167000", "currentDebt": "None", "investments": "None", "totalAssets": "767674000", "longTermDebt": "344124000", "shortTermDebt": "130730000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "43283000", "reportedCurrency": "USD", "retainedEarnings": "-879407000", "totalLiabilities": "658853000", "otherCurrentAssets": "13578000", "totalCurrentAssets": "238462000", "currentLongTermDebt": "124931000", "longTermInvestments": "1700000", "shortTermInvestments": "None", "currentNetReceivables": "118290000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "529212000", "currentAccountsPayable": "8360000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "544092000", "totalShareholderEquity": "108821000", "capitalLeaseObligations": "75037000", "otherCurrentLiabilities": "101386000", "totalCurrentLiabilities": "240476000", "otherNonCurrentLiabilities": "131000", "totalNonCurrentLiabilities": "418377000", "cashAndShortTermInvestments": "106594000", "commonStockSharesOutstanding": "13269000", "intangibleAssetsExcludingGoodwill": "43283000", "cashAndCashEquivalentsAtCarryingValue": "106594000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41704000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "62258000", "capitalExpenditures": "11220000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-56502000", "cashflowFromInvestment": "-11218000", "stockBasedCompensation": "28579000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2186000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24189000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 900219000, "cost_of_revenue": 36072000, "gross_profit": 864147000, "research_and_development": 46358000, "selling_general_admin": 108705000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 48932000, "depreciation_amortisation": 24189000, "ebitda": 73121000, "interest_expense": 27849000, "interest_income": null, "other_non_operating": null, "pretax_income": -37384000, "tax_provision": 4320000, "effective_tax_rate": null, "net_income": -41704000, "net_income_continuing_ops": -41704000, "net_income_to_common": -41704000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 106594000, "short_term_investments": null, "net_receivables": 118290000, "inventory": null, "other_current_assets": null, "total_current_assets": 238462000, "net_ppe": null, "goodwill": 381539000, "intangible_assets": 43283000, "goodwill_and_intangibles": 424822000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 529212000, "total_assets": 767674000, "short_term_debt": 130730000, "accounts_payable": 8360000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 240476000, "long_term_debt": 344124000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 418377000, "total_liabilities": 658853000, "total_debt": 474854000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -879407000, "total_equity": 108821000, "shares_outstanding": 13269000, "operating_cash_flow": 62258000, "stock_based_compensation": 28579000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11220000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11218000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -56502000, "free_cash_flow": 73478000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "48932000", "ebitda": "73121000", "netIncome": "-41704000", "grossProfit": "864147000", "depreciation": "None", "totalRevenue": "900219000", "costOfRevenue": "36072000", "interestIncome": "None", "incomeBeforeTax": "-37384000", "interestExpense": "27849000", "operatingIncome": "44627000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4320000", "reportedCurrency": "USD", "netInterestIncome": "-27849000", "nonInterestIncome": "None", "operatingExpenses": "819520000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46358000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36072000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24189000", "sellingGeneralAndAdministrative": "108705000", "netIncomeFromContinuingOperations": "-41704000" }, "balance": { "goodwill": "381539000", "inventory": "None", "commonStock": "167000", "currentDebt": "None", "investments": "None", "totalAssets": "767674000", "longTermDebt": "344124000", "shortTermDebt": "130730000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "43283000", "reportedCurrency": "USD", "retainedEarnings": "-879407000", "totalLiabilities": "658853000", "otherCurrentAssets": "13578000", "totalCurrentAssets": "238462000", "currentLongTermDebt": "124931000", "longTermInvestments": "1700000", "shortTermInvestments": "None", "currentNetReceivables": "118290000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "529212000", "currentAccountsPayable": "8360000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "544092000", "totalShareholderEquity": "108821000", "capitalLeaseObligations": "75037000", "otherCurrentLiabilities": "101386000", "totalCurrentLiabilities": "240476000", "otherNonCurrentLiabilities": "131000", "totalNonCurrentLiabilities": "418377000", "cashAndShortTermInvestments": "106594000", "commonStockSharesOutstanding": "13269000", "intangibleAssetsExcludingGoodwill": "43283000", "cashAndCashEquivalentsAtCarryingValue": "106594000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41704000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "62258000", "capitalExpenditures": "11220000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-56502000", "cashflowFromInvestment": "-11218000", "stockBasedCompensation": "28579000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2186000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24189000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:31.892027+00:00", "is_restated": false, "income_statement": { "revenue": 672502000, "cost_of_revenue": 38758000, "gross_profit": 633744000, "ebit": 8495000, "ebitda": 35259000, "pretax_income": -124919000, "tax_provision": -2515000, "net_income": -122404000, "net_income_to_common": -122404000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112051000, "total_current_assets": 196482000, "total_assets": 802759000, "short_term_debt": 10512000, "long_term_debt": 525617000, "total_debt": 536129000, "total_liabilities": 678627000, "total_equity": 124132000, "shares_outstanding": 12941000, "goodwill_and_intangibles": 432159000 }, "cash_flow": { "operating_cash_flow": 67571000, "capital_expenditure": 12528000, "free_cash_flow": 80099000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185803, "ticker_id": 8601, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:31.892027+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8495000", "ebitda": "35259000", "netIncome": "-122404000", "grossProfit": "633744000", "depreciation": "None", "totalRevenue": "672502000", "costOfRevenue": "38758000", "interestIncome": "None", "incomeBeforeTax": "-124919000", "interestExpense": "21685000", "operatingIncome": "-40611000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-2515000", "reportedCurrency": "USD", "netInterestIncome": "4968000", "nonInterestIncome": "None", "operatingExpenses": "674355000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47197000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38758000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26764000", "sellingGeneralAndAdministrative": "117700000", "netIncomeFromContinuingOperations": "-145521000" }, "balance": { "goodwill": "381539000", "inventory": "5000", "commonStock": "164000", "currentDebt": "None", "investments": "None", "totalAssets": "802759000", "longTermDebt": "525617000", "shortTermDebt": "10512000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "50620000", "reportedCurrency": "USD", "retainedEarnings": "-837703000", "totalLiabilities": "678627000", "otherCurrentAssets": "29472000", "totalCurrentAssets": "196482000", "currentLongTermDebt": "3125000", "longTermInvestments": "60076000", "shortTermInvestments": "None", "currentNetReceivables": "54954000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "606277000", "currentAccountsPayable": "1960000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "611152000", "totalShareholderEquity": "124132000", "capitalLeaseObligations": "82410000", "otherCurrentLiabilities": "55425000", "totalCurrentLiabilities": "75629000", "otherNonCurrentLiabilities": "267000", "totalNonCurrentLiabilities": "602998000", "cashAndShortTermInvestments": "112051000", "commonStockSharesOutstanding": "12941000", "intangibleAssetsExcludingGoodwill": "50620000", "cashAndCashEquivalentsAtCarryingValue": "112051000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-122404000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-3117000", "operatingCashflow": "67571000", "capitalExpenditures": "12528000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-242006000", "cashflowFromInvestment": "-12478000", "stockBasedCompensation": "39682000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1088000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26764000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 672502000, "cost_of_revenue": 38758000, "gross_profit": 633744000, "research_and_development": 47197000, "selling_general_admin": 117700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8495000, "depreciation_amortisation": 26764000, "ebitda": 35259000, "interest_expense": 21685000, "interest_income": null, "other_non_operating": null, "pretax_income": -124919000, "tax_provision": -2515000, "effective_tax_rate": null, "net_income": -122404000, "net_income_continuing_ops": -145521000, "net_income_to_common": -122404000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 112051000, "short_term_investments": null, "net_receivables": 54954000, "inventory": 5000, "other_current_assets": null, "total_current_assets": 196482000, "net_ppe": null, "goodwill": 381539000, "intangible_assets": 50620000, "goodwill_and_intangibles": 432159000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 606277000, "total_assets": 802759000, "short_term_debt": 10512000, "accounts_payable": 1960000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 75629000, "long_term_debt": 525617000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 602998000, "total_liabilities": 678627000, "total_debt": 536129000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -837703000, "total_equity": 124132000, "shares_outstanding": 12941000, "operating_cash_flow": 67571000, "stock_based_compensation": 39682000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12528000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12478000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -242006000, "free_cash_flow": 80099000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8495000", "ebitda": "35259000", "netIncome": "-122404000", "grossProfit": "633744000", "depreciation": "None", "totalRevenue": "672502000", "costOfRevenue": "38758000", "interestIncome": "None", "incomeBeforeTax": "-124919000", "interestExpense": "21685000", "operatingIncome": "-40611000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-2515000", "reportedCurrency": "USD", "netInterestIncome": "4968000", "nonInterestIncome": "None", "operatingExpenses": "674355000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47197000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38758000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26764000", "sellingGeneralAndAdministrative": "117700000", "netIncomeFromContinuingOperations": "-145521000" }, "balance": { "goodwill": "381539000", "inventory": "5000", "commonStock": "164000", "currentDebt": "None", "investments": "None", "totalAssets": "802759000", "longTermDebt": "525617000", "shortTermDebt": "10512000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "50620000", "reportedCurrency": "USD", "retainedEarnings": "-837703000", "totalLiabilities": "678627000", "otherCurrentAssets": "29472000", "totalCurrentAssets": "196482000", "currentLongTermDebt": "3125000", "longTermInvestments": "60076000", "shortTermInvestments": "None", "currentNetReceivables": "54954000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "606277000", "currentAccountsPayable": "1960000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "611152000", "totalShareholderEquity": "124132000", "capitalLeaseObligations": "82410000", "otherCurrentLiabilities": "55425000", "totalCurrentLiabilities": "75629000", "otherNonCurrentLiabilities": "267000", "totalNonCurrentLiabilities": "602998000", "cashAndShortTermInvestments": "112051000", "commonStockSharesOutstanding": "12941000", "intangibleAssetsExcludingGoodwill": "50620000", "cashAndCashEquivalentsAtCarryingValue": "112051000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-122404000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-3117000", "operatingCashflow": "67571000", "capitalExpenditures": "12528000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-242006000", "cashflowFromInvestment": "-12478000", "stockBasedCompensation": "39682000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1088000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26764000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:31.892027+00:00", "is_restated": false, "income_statement": { "revenue": 984992000, "cost_of_revenue": 57769000, "gross_profit": 927223000, "ebit": -28352000, "ebitda": 17049000, "pretax_income": -54933000, "tax_provision": 133019000, "net_income": -187952000, "net_income_to_common": -187952000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 298845000, "total_current_assets": 413968000, "total_assets": 1199313000, "short_term_debt": 11013000, "long_term_debt": 813516000, "total_debt": 824529000, "total_liabilities": 991373000, "total_equity": 207940000, "shares_outstanding": 12793000, "goodwill_and_intangibles": 478454000 }, "cash_flow": { "operating_cash_flow": 42967000, "capital_expenditure": 11443000, "free_cash_flow": 54410000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185808, "ticker_id": 8601, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:31.892027+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-28352000", "ebitda": "17049000", "netIncome": "-187952000", "grossProfit": "927223000", "depreciation": "None", "totalRevenue": "984992000", "costOfRevenue": "57769000", "interestIncome": "None", "incomeBeforeTax": "-54933000", "interestExpense": "26014000", "operatingIncome": "-32762000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "133019000", "reportedCurrency": "USD", "netInterestIncome": "-26014000", "nonInterestIncome": "None", "operatingExpenses": "959985000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55553000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57769000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45401000", "sellingGeneralAndAdministrative": "152383000", "netIncomeFromContinuingOperations": "-187946000" }, "balance": { "goodwill": "420139000", "inventory": "5813000", "commonStock": "162000", "currentDebt": "None", "investments": "None", "totalAssets": "1199313000", "longTermDebt": "813516000", "shortTermDebt": "11013000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "58315000", "reportedCurrency": "USD", "retainedEarnings": "-715299000", "totalLiabilities": "991373000", "otherCurrentAssets": "19863000", "totalCurrentAssets": "413968000", "currentLongTermDebt": "2500000", "longTermInvestments": "174580000", "shortTermInvestments": "None", "currentNetReceivables": "95260000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "785345000", "currentAccountsPayable": "2029999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "126210000", "shortLongTermDebtTotal": "912761000", "totalShareholderEquity": "207940000", "capitalLeaseObligations": "96745000", "otherCurrentLiabilities": "69491000", "totalCurrentLiabilities": "82534000", "otherNonCurrentLiabilities": "308000", "totalNonCurrentLiabilities": "908839000", "cashAndShortTermInvestments": "298845000", "commonStockSharesOutstanding": "12793000", "intangibleAssetsExcludingGoodwill": "58315000", "cashAndCashEquivalentsAtCarryingValue": "298845000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-187946000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "42967000", "capitalExpenditures": "11443000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32671000", "cashflowFromInvestment": "-27876000", "stockBasedCompensation": "59624000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-43009000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45401000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 984992000, "cost_of_revenue": 57769000, "gross_profit": 927223000, "research_and_development": 55553000, "selling_general_admin": 152383000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -28352000, "depreciation_amortisation": 45401000, "ebitda": 17049000, "interest_expense": 26014000, "interest_income": null, "other_non_operating": null, "pretax_income": -54933000, "tax_provision": 133019000, "effective_tax_rate": null, "net_income": -187952000, "net_income_continuing_ops": -187946000, "net_income_to_common": -187952000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 298845000, "short_term_investments": null, "net_receivables": 95260000, "inventory": 5813000, "other_current_assets": null, "total_current_assets": 413968000, "net_ppe": null, "goodwill": 420139000, "intangible_assets": 58315000, "goodwill_and_intangibles": 478454000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 785345000, "total_assets": 1199313000, "short_term_debt": 11013000, "accounts_payable": 2029999, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 82534000, "long_term_debt": 813516000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 908839000, "total_liabilities": 991373000, "total_debt": 824529000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -715299000, "total_equity": 207940000, "shares_outstanding": 12793000, "operating_cash_flow": 42967000, "stock_based_compensation": 59624000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11443000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27876000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 32671000, "free_cash_flow": 54410000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-28352000", "ebitda": "17049000", "netIncome": "-187952000", "grossProfit": "927223000", "depreciation": "None", "totalRevenue": "984992000", "costOfRevenue": "57769000", "interestIncome": "None", "incomeBeforeTax": "-54933000", "interestExpense": "26014000", "operatingIncome": "-32762000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "133019000", "reportedCurrency": "USD", "netInterestIncome": "-26014000", "nonInterestIncome": "None", "operatingExpenses": "959985000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55553000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57769000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45401000", "sellingGeneralAndAdministrative": "152383000", "netIncomeFromContinuingOperations": "-187946000" }, "balance": { "goodwill": "420139000", "inventory": "5813000", "commonStock": "162000", "currentDebt": "None", "investments": "None", "totalAssets": "1199313000", "longTermDebt": "813516000", "shortTermDebt": "11013000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "58315000", "reportedCurrency": "USD", "retainedEarnings": "-715299000", "totalLiabilities": "991373000", "otherCurrentAssets": "19863000", "totalCurrentAssets": "413968000", "currentLongTermDebt": "2500000", "longTermInvestments": "174580000", "shortTermInvestments": "None", "currentNetReceivables": "95260000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "785345000", "currentAccountsPayable": "2029999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "126210000", "shortLongTermDebtTotal": "912761000", "totalShareholderEquity": "207940000", "capitalLeaseObligations": "96745000", "otherCurrentLiabilities": "69491000", "totalCurrentLiabilities": "82534000", "otherNonCurrentLiabilities": "308000", "totalNonCurrentLiabilities": "908839000", "cashAndShortTermInvestments": "298845000", "commonStockSharesOutstanding": "12793000", "intangibleAssetsExcludingGoodwill": "58315000", "cashAndCashEquivalentsAtCarryingValue": "298845000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-187946000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "42967000", "capitalExpenditures": "11443000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32671000", "cashflowFromInvestment": "-27876000", "stockBasedCompensation": "59624000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-43009000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45401000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:31.892027+00:00", "is_restated": false, "income_statement": { "revenue": 1098499000, "cost_of_revenue": 57297000, "gross_profit": 1041202000, "ebit": 227000, "ebitda": 60875000, "pretax_income": 84436000, "tax_provision": 11298000, "net_income": 69115000, "net_income_to_common": 69115000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 251231000, "total_current_assets": 374379000, "total_assets": 1299356000, "short_term_debt": 174603000, "long_term_debt": 478151000, "total_debt": 652754000, "total_liabilities": 851364000, "total_equity": 447992000, "shares_outstanding": 13695000, "goodwill_and_intangibles": 505902000 }, "cash_flow": { "operating_cash_flow": 124871000, "capital_expenditure": 35065000, "free_cash_flow": 159936000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185813, "ticker_id": 8601, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:31.892027+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "227000", "ebitda": "60875000", "netIncome": "69115000", "grossProfit": "1041202000", "depreciation": "None", "totalRevenue": "1098499000", "costOfRevenue": "57297000", "interestIncome": "None", "incomeBeforeTax": "84436000", "interestExpense": "46867000", "operatingIncome": "8031000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "11298000", "reportedCurrency": "USD", "netInterestIncome": "-46867000", "nonInterestIncome": "None", "operatingExpenses": "1033171000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52865000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57297000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60648000", "sellingGeneralAndAdministrative": "153472000", "netIncomeFromContinuingOperations": "73138000" }, "balance": { "goodwill": "420139000", "inventory": "111000", "commonStock": "161000", "currentDebt": "None", "investments": "None", "totalAssets": "1299356000", "longTermDebt": "478151000", "shortTermDebt": "174603000", "treasuryStock": "-223169000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "85763000", "reportedCurrency": "USD", "retainedEarnings": "-571794000", "totalLiabilities": "851364000", "otherCurrentAssets": "25490000", "totalCurrentAssets": "374379000", "currentLongTermDebt": "166008000", "longTermInvestments": "158140000", "shortTermInvestments": "None", "currentNetReceivables": "97658000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "924977000", "currentAccountsPayable": "1692000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "149823000", "shortLongTermDebtTotal": "748919000", "totalShareholderEquity": "447992000", "capitalLeaseObligations": "96165000", "otherCurrentLiabilities": "90591000", "totalCurrentLiabilities": "274432000", "otherNonCurrentLiabilities": "351000", "totalNonCurrentLiabilities": "576932000", "cashAndShortTermInvestments": "251231000", "commonStockSharesOutstanding": "13695000", "intangibleAssetsExcludingGoodwill": "85763000", "cashAndCashEquivalentsAtCarryingValue": "251231000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "73138000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "5778000", "operatingCashflow": "124871000", "capitalExpenditures": "35065000", "changeInReceivables": "-10289000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-56962000", "cashflowFromInvestment": "13384000", "stockBasedCompensation": "68555000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "77976000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40008000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60648000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1098499000, "cost_of_revenue": 57297000, "gross_profit": 1041202000, "research_and_development": 52865000, "selling_general_admin": 153472000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 227000, "depreciation_amortisation": 60648000, "ebitda": 60875000, "interest_expense": 46867000, "interest_income": null, "other_non_operating": null, "pretax_income": 84436000, "tax_provision": 11298000, "effective_tax_rate": null, "net_income": 69115000, "net_income_continuing_ops": 73138000, "net_income_to_common": 69115000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 251231000, "short_term_investments": null, "net_receivables": 97658000, "inventory": 111000, "other_current_assets": null, "total_current_assets": 374379000, "net_ppe": null, "goodwill": 420139000, "intangible_assets": 85763000, "goodwill_and_intangibles": 505902000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 924977000, "total_assets": 1299356000, "short_term_debt": 174603000, "accounts_payable": 1692000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 274432000, "long_term_debt": 478151000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 576932000, "total_liabilities": 851364000, "total_debt": 652754000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -571794000, "total_equity": 447992000, "shares_outstanding": 13695000, "operating_cash_flow": 124871000, "stock_based_compensation": 68555000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35065000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 13384000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -56962000, "free_cash_flow": 159936000, "net_change_in_cash": 77976000 }, "raw_data": { "income": { "ebit": "227000", "ebitda": "60875000", "netIncome": "69115000", "grossProfit": "1041202000", "depreciation": "None", "totalRevenue": "1098499000", "costOfRevenue": "57297000", "interestIncome": "None", "incomeBeforeTax": "84436000", "interestExpense": "46867000", "operatingIncome": "8031000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "11298000", "reportedCurrency": "USD", "netInterestIncome": "-46867000", "nonInterestIncome": "None", "operatingExpenses": "1033171000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52865000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57297000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60648000", "sellingGeneralAndAdministrative": "153472000", "netIncomeFromContinuingOperations": "73138000" }, "balance": { "goodwill": "420139000", "inventory": "111000", "commonStock": "161000", "currentDebt": "None", "investments": "None", "totalAssets": "1299356000", "longTermDebt": "478151000", "shortTermDebt": "174603000", "treasuryStock": "-223169000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "85763000", "reportedCurrency": "USD", "retainedEarnings": "-571794000", "totalLiabilities": "851364000", "otherCurrentAssets": "25490000", "totalCurrentAssets": "374379000", "currentLongTermDebt": "166008000", "longTermInvestments": "158140000", "shortTermInvestments": "None", "currentNetReceivables": "97658000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "924977000", "currentAccountsPayable": "1692000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "149823000", "shortLongTermDebtTotal": "748919000", "totalShareholderEquity": "447992000", "capitalLeaseObligations": "96165000", "otherCurrentLiabilities": "90591000", "totalCurrentLiabilities": "274432000", "otherNonCurrentLiabilities": "351000", "totalNonCurrentLiabilities": "576932000", "cashAndShortTermInvestments": "251231000", "commonStockSharesOutstanding": "13695000", "intangibleAssetsExcludingGoodwill": "85763000", "cashAndCashEquivalentsAtCarryingValue": "251231000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "73138000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "5778000", "operatingCashflow": "124871000", "capitalExpenditures": "35065000", "changeInReceivables": "-10289000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-56962000", "cashflowFromInvestment": "13384000", "stockBasedCompensation": "68555000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "77976000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40008000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60648000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:31.892027+00:00", "is_restated": false, "income_statement": { "revenue": 909990000, "cost_of_revenue": 54494000, "gross_profit": 855496000, "ebit": -6227000, "ebitda": 61052000, "pretax_income": -42527000, "tax_provision": -19961000, "net_income": -48255000, "net_income_to_common": -48255000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 169932000, "total_current_assets": 296409000, "total_assets": 1188990000, "short_term_debt": 5375000, "long_term_debt": 611412000, "total_debt": 616787000, "total_liabilities": 824229000, "total_equity": 364761000, "shares_outstanding": 13007000, "goodwill_and_intangibles": 548641000 }, "cash_flow": { "operating_cash_flow": 38569000, "capital_expenditure": 42149000, "free_cash_flow": 80718000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185818, "ticker_id": 8601, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:31.892027+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6227000", "ebitda": "61052000", "netIncome": "-48255000", "grossProfit": "855496000", "depreciation": "None", "totalRevenue": "909990000", "costOfRevenue": "54494000", "interestIncome": "None", "incomeBeforeTax": "-42527000", "interestExpense": "36300000", "operatingIncome": "-6603000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-19961000", "reportedCurrency": "USD", "netInterestIncome": "-36300000", "nonInterestIncome": "None", "operatingExpenses": "862099000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43636000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54494000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67279000", "sellingGeneralAndAdministrative": "129101000", "netIncomeFromContinuingOperations": "-22566000" }, "balance": { "goodwill": "420139000", "inventory": "8687000", "commonStock": "158000", "currentDebt": "None", "investments": "None", "totalAssets": "1188990000", "longTermDebt": "611412000", "shortTermDebt": "5375000", "treasuryStock": "-183161000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "128502000", "reportedCurrency": "USD", "retainedEarnings": "-640909000", "totalLiabilities": "824229000", "otherCurrentAssets": "36636000", "totalCurrentAssets": "296409000", "currentLongTermDebt": "None", "longTermInvestments": "80000000", "shortTermInvestments": "80000000", "currentNetReceivables": "89841000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "892581000", "currentAccountsPayable": "10111000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "62381000", "shortLongTermDebtTotal": "709150000", "totalShareholderEquity": "364761000", "capitalLeaseObligations": "92363000", "otherCurrentLiabilities": "88204000", "totalCurrentLiabilities": "111843000", "otherNonCurrentLiabilities": "8611000", "totalNonCurrentLiabilities": "712386000", "cashAndShortTermInvestments": "169932000", "commonStockSharesOutstanding": "13007000", "intangibleAssetsExcludingGoodwill": "128502000", "cashAndCashEquivalentsAtCarryingValue": "169932000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22566000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-11550000", "operatingCashflow": "38569000", "capitalExpenditures": "42149000", "changeInReceivables": "21861000", "changeInExchangeRate": "None", "cashflowFromFinancing": "193290000", "cashflowFromInvestment": "-122149000", "stockBasedCompensation": "53733000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "182440000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3910000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67279000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 909990000, "cost_of_revenue": 54494000, "gross_profit": 855496000, "research_and_development": 43636000, "selling_general_admin": 129101000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6227000, "depreciation_amortisation": 67279000, "ebitda": 61052000, "interest_expense": 36300000, "interest_income": null, "other_non_operating": null, "pretax_income": -42527000, "tax_provision": -19961000, "effective_tax_rate": null, "net_income": -48255000, "net_income_continuing_ops": -22566000, "net_income_to_common": -48255000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 169932000, "short_term_investments": 80000000, "net_receivables": 89841000, "inventory": 8687000, "other_current_assets": null, "total_current_assets": 296409000, "net_ppe": null, "goodwill": 420139000, "intangible_assets": 128502000, "goodwill_and_intangibles": 548641000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 892581000, "total_assets": 1188990000, "short_term_debt": 5375000, "accounts_payable": 10111000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 111843000, "long_term_debt": 611412000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 712386000, "total_liabilities": 824229000, "total_debt": 616787000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -640909000, "total_equity": 364761000, "shares_outstanding": 13007000, "operating_cash_flow": 38569000, "stock_based_compensation": 53733000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42149000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -122149000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 193290000, "free_cash_flow": 80718000, "net_change_in_cash": 182440000 }, "raw_data": { "income": { "ebit": "-6227000", "ebitda": "61052000", "netIncome": "-48255000", "grossProfit": "855496000", "depreciation": "None", "totalRevenue": "909990000", "costOfRevenue": "54494000", "interestIncome": "None", "incomeBeforeTax": "-42527000", "interestExpense": "36300000", "operatingIncome": "-6603000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-19961000", "reportedCurrency": "USD", "netInterestIncome": "-36300000", "nonInterestIncome": "None", "operatingExpenses": "862099000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43636000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54494000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67279000", "sellingGeneralAndAdministrative": "129101000", "netIncomeFromContinuingOperations": "-22566000" }, "balance": { "goodwill": "420139000", "inventory": "8687000", "commonStock": "158000", "currentDebt": "None", "investments": "None", "totalAssets": "1188990000", "longTermDebt": "611412000", "shortTermDebt": "5375000", "treasuryStock": "-183161000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "128502000", "reportedCurrency": "USD", "retainedEarnings": "-640909000", "totalLiabilities": "824229000", "otherCurrentAssets": "36636000", "totalCurrentAssets": "296409000", "currentLongTermDebt": "None", "longTermInvestments": "80000000", "shortTermInvestments": "80000000", "currentNetReceivables": "89841000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "892581000", "currentAccountsPayable": "10111000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "62381000", "shortLongTermDebtTotal": "709150000", "totalShareholderEquity": "364761000", "capitalLeaseObligations": "92363000", "otherCurrentLiabilities": "88204000", "totalCurrentLiabilities": "111843000", "otherNonCurrentLiabilities": "8611000", "totalNonCurrentLiabilities": "712386000", "cashAndShortTermInvestments": "169932000", "commonStockSharesOutstanding": "13007000", "intangibleAssetsExcludingGoodwill": "128502000", "cashAndCashEquivalentsAtCarryingValue": "169932000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22566000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-11550000", "operatingCashflow": "38569000", "capitalExpenditures": "42149000", "changeInReceivables": "21861000", "changeInExchangeRate": "None", "cashflowFromFinancing": "193290000", "cashflowFromInvestment": "-122149000", "stockBasedCompensation": "53733000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "182440000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3910000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67279000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:31.892027+00:00", "is_restated": false, "income_statement": { "revenue": 1106603000, "cost_of_revenue": 68379000, "gross_profit": 1038224000, "ebit": 51252000, "ebitda": 117491000, "pretax_income": 30981000, "tax_provision": -8479000, "net_income": 17828000, "net_income_to_common": 17828000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60243000, "total_current_assets": 189426000, "total_assets": 947969000, "short_term_debt": 81885000, "long_term_debt": 264391000, "total_debt": 346276000, "total_liabilities": 545643000, "total_equity": 402326000, "shares_outstanding": 14619000, "goodwill_and_intangibles": 601719000 }, "cash_flow": { "operating_cash_flow": 143919000, "capital_expenditure": 20041000, "free_cash_flow": 163960000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185823, "ticker_id": 8601, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:31.892027+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "51252000", "ebitda": "117491000", "netIncome": "17828000", "grossProfit": "1038224000", "depreciation": "None", "totalRevenue": "1106603000", "costOfRevenue": "68379000", "interestIncome": "20271000", "incomeBeforeTax": "30981000", "interestExpense": "20271000", "operatingIncome": "50728000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-8479000", "reportedCurrency": "USD", "netInterestIncome": "-20271000", "nonInterestIncome": "None", "operatingExpenses": "987496000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39953000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68379000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66239000", "sellingGeneralAndAdministrative": "116847000", "netIncomeFromContinuingOperations": "39460000" }, "balance": { "goodwill": "420139000", "inventory": "180000", "commonStock": "157000", "currentDebt": "None", "investments": "None", "totalAssets": "947969000", "longTermDebt": "264391000", "shortTermDebt": "81885000", "treasuryStock": "-183161000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "181580000", "reportedCurrency": "USD", "retainedEarnings": "-592654000", "totalLiabilities": "545643000", "otherCurrentAssets": "15696000", "totalCurrentAssets": "189426000", "currentLongTermDebt": "75000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "113487000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "758543000", "currentAccountsPayable": "2873000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31363000", "shortLongTermDebtTotal": "367634000", "totalShareholderEquity": "402326000", "capitalLeaseObligations": "6885000", "otherCurrentLiabilities": "139028000", "totalCurrentLiabilities": "230706000", "otherNonCurrentLiabilities": "50546000", "totalNonCurrentLiabilities": "314937000", "cashAndShortTermInvestments": "60243000", "commonStockSharesOutstanding": "14619000", "intangibleAssetsExcludingGoodwill": "181580000", "cashAndCashEquivalentsAtCarryingValue": "60243000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39460000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "1290000", "operatingCashflow": "143919000", "capitalExpenditures": "20041000", "changeInReceivables": "-22457000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-87678000", "cashflowFromInvestment": "-101060000", "stockBasedCompensation": "52167000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-31564000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5470000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "66452000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1106603000, "cost_of_revenue": 68379000, "gross_profit": 1038224000, "research_and_development": 39953000, "selling_general_admin": 116847000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 51252000, "depreciation_amortisation": 66239000, "ebitda": 117491000, "interest_expense": 20271000, "interest_income": null, "other_non_operating": null, "pretax_income": 30981000, "tax_provision": -8479000, "effective_tax_rate": null, "net_income": 17828000, "net_income_continuing_ops": 39460000, "net_income_to_common": 17828000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60243000, "short_term_investments": null, "net_receivables": 113487000, "inventory": 180000, "other_current_assets": null, "total_current_assets": 189426000, "net_ppe": null, "goodwill": 420139000, "intangible_assets": 181580000, "goodwill_and_intangibles": 601719000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 758543000, "total_assets": 947969000, "short_term_debt": 81885000, "accounts_payable": 2873000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 230706000, "long_term_debt": 264391000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 314937000, "total_liabilities": 545643000, "total_debt": 346276000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -592654000, "total_equity": 402326000, "shares_outstanding": 14619000, "operating_cash_flow": 143919000, "stock_based_compensation": 52167000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20041000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -101060000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -87678000, "free_cash_flow": 163960000, "net_change_in_cash": -31564000 }, "raw_data": { "income": { "ebit": "51252000", "ebitda": "117491000", "netIncome": "17828000", "grossProfit": "1038224000", "depreciation": "None", "totalRevenue": "1106603000", "costOfRevenue": "68379000", "interestIncome": "20271000", "incomeBeforeTax": "30981000", "interestExpense": "20271000", "operatingIncome": "50728000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-8479000", "reportedCurrency": "USD", "netInterestIncome": "-20271000", "nonInterestIncome": "None", "operatingExpenses": "987496000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39953000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68379000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66239000", "sellingGeneralAndAdministrative": "116847000", "netIncomeFromContinuingOperations": "39460000" }, "balance": { "goodwill": "420139000", "inventory": "180000", "commonStock": "157000", "currentDebt": "None", "investments": "None", "totalAssets": "947969000", "longTermDebt": "264391000", "shortTermDebt": "81885000", "treasuryStock": "-183161000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "181580000", "reportedCurrency": "USD", "retainedEarnings": "-592654000", "totalLiabilities": "545643000", "otherCurrentAssets": "15696000", "totalCurrentAssets": "189426000", "currentLongTermDebt": "75000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "113487000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "758543000", "currentAccountsPayable": "2873000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31363000", "shortLongTermDebtTotal": "367634000", "totalShareholderEquity": "402326000", "capitalLeaseObligations": "6885000", "otherCurrentLiabilities": "139028000", "totalCurrentLiabilities": "230706000", "otherNonCurrentLiabilities": "50546000", "totalNonCurrentLiabilities": "314937000", "cashAndShortTermInvestments": "60243000", "commonStockSharesOutstanding": "14619000", "intangibleAssetsExcludingGoodwill": "181580000", "cashAndCashEquivalentsAtCarryingValue": "60243000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39460000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "1290000", "operatingCashflow": "143919000", "capitalExpenditures": "20041000", "changeInReceivables": "-22457000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-87678000", "cashflowFromInvestment": "-101060000", "stockBasedCompensation": "52167000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-31564000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5470000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "66452000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:31.892027+00:00", "is_restated": false, "income_statement": { "revenue": 764865000, "cost_of_revenue": 36399000, "gross_profit": 728466000, "ebit": 56181000, "ebitda": 87664000, "pretax_income": 43744000, "tax_provision": -65575000, "net_income": 96499000, "net_income_to_common": 96499000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 105102000, "total_current_assets": 234171000, "total_assets": 896115000, "short_term_debt": 125000000, "long_term_debt": 250943000, "total_debt": 375943000, "total_liabilities": 549907000, "total_equity": 346208000, "shares_outstanding": 14097000, "goodwill_and_intangibles": 554046000 }, "cash_flow": { "operating_cash_flow": 110712000, "capital_expenditure": 14907000, "free_cash_flow": 125619000, "dividends_paid": 499000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185828, "ticker_id": 8601, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:31.892027+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "56181000", "ebitda": "87664000", "netIncome": "96499000", "grossProfit": "728466000", "depreciation": "None", "totalRevenue": "764865000", "costOfRevenue": "36399000", "interestIncome": "12437000", "incomeBeforeTax": "43744000", "interestExpense": "12437000", "operatingIncome": "56191000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-65575000", "reportedCurrency": "USD", "netInterestIncome": "-12437000", "nonInterestIncome": "None", "operatingExpenses": "672275000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26958000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36399000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31483000", "sellingGeneralAndAdministrative": "101219000", "netIncomeFromContinuingOperations": "109319000" }, "balance": { "goodwill": "348347000", "inventory": "21569000", "commonStock": "154000", "currentDebt": "None", "investments": "None", "totalAssets": "896115000", "longTermDebt": "250943000", "shortTermDebt": "125000000", "treasuryStock": "-177691000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "205699000", "reportedCurrency": "USD", "retainedEarnings": "-610482000", "totalLiabilities": "549907000", "otherCurrentAssets": "37997000", "totalCurrentAssets": "234171000", "currentLongTermDebt": "125000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "91072000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "661944000", "currentAccountsPayable": "15074000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23175000", "shortLongTermDebtTotal": "375943000", "totalShareholderEquity": "346208000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "114966000", "totalCurrentLiabilities": "261953000", "otherNonCurrentLiabilities": "36117000", "totalNonCurrentLiabilities": "287954000", "cashAndShortTermInvestments": "105102000", "commonStockSharesOutstanding": "14097000", "intangibleAssetsExcludingGoodwill": "205699000", "cashAndCashEquivalentsAtCarryingValue": "105102000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "109319000", "profitLoss": "None", "dividendPayout": "499000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "684000", "operatingCashflow": "110712000", "capitalExpenditures": "14907000", "changeInReceivables": "-16820000", "changeInExchangeRate": "None", "cashflowFromFinancing": "4843000", "cashflowFromInvestment": "-383038000", "stockBasedCompensation": "44365000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "499000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-254247000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-93704000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31483000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 764865000, "cost_of_revenue": 36399000, "gross_profit": 728466000, "research_and_development": 26958000, "selling_general_admin": 101219000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 56181000, "depreciation_amortisation": 31483000, "ebitda": 87664000, "interest_expense": 12437000, "interest_income": null, "other_non_operating": null, "pretax_income": 43744000, "tax_provision": -65575000, "effective_tax_rate": null, "net_income": 96499000, "net_income_continuing_ops": 109319000, "net_income_to_common": 96499000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 105102000, "short_term_investments": null, "net_receivables": 91072000, "inventory": 21569000, "other_current_assets": null, "total_current_assets": 234171000, "net_ppe": null, "goodwill": 348347000, "intangible_assets": 205699000, "goodwill_and_intangibles": 554046000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 661944000, "total_assets": 896115000, "short_term_debt": 125000000, "accounts_payable": 15074000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 261953000, "long_term_debt": 250943000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 287954000, "total_liabilities": 549907000, "total_debt": 375943000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -610482000, "total_equity": 346208000, "shares_outstanding": 14097000, "operating_cash_flow": 110712000, "stock_based_compensation": 44365000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14907000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -383038000, "dividends_paid": 499000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4843000, "free_cash_flow": 125619000, "net_change_in_cash": -254247000 }, "raw_data": { "income": { "ebit": "56181000", "ebitda": "87664000", "netIncome": "96499000", "grossProfit": "728466000", "depreciation": "None", "totalRevenue": "764865000", "costOfRevenue": "36399000", "interestIncome": "12437000", "incomeBeforeTax": "43744000", "interestExpense": "12437000", "operatingIncome": "56191000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-65575000", "reportedCurrency": "USD", "netInterestIncome": "-12437000", "nonInterestIncome": "None", "operatingExpenses": "672275000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26958000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36399000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31483000", "sellingGeneralAndAdministrative": "101219000", "netIncomeFromContinuingOperations": "109319000" }, "balance": { "goodwill": "348347000", "inventory": "21569000", "commonStock": "154000", "currentDebt": "None", "investments": "None", "totalAssets": "896115000", "longTermDebt": "250943000", "shortTermDebt": "125000000", "treasuryStock": "-177691000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "205699000", "reportedCurrency": "USD", "retainedEarnings": "-610482000", "totalLiabilities": "549907000", "otherCurrentAssets": "37997000", "totalCurrentAssets": "234171000", "currentLongTermDebt": "125000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "91072000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "661944000", "currentAccountsPayable": "15074000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23175000", "shortLongTermDebtTotal": "375943000", "totalShareholderEquity": "346208000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "114966000", "totalCurrentLiabilities": "261953000", "otherNonCurrentLiabilities": "36117000", "totalNonCurrentLiabilities": "287954000", "cashAndShortTermInvestments": "105102000", "commonStockSharesOutstanding": "14097000", "intangibleAssetsExcludingGoodwill": "205699000", "cashAndCashEquivalentsAtCarryingValue": "105102000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "109319000", "profitLoss": "None", "dividendPayout": "499000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "684000", "operatingCashflow": "110712000", "capitalExpenditures": "14907000", "changeInReceivables": "-16820000", "changeInExchangeRate": "None", "cashflowFromFinancing": "4843000", "cashflowFromInvestment": "-383038000", "stockBasedCompensation": "44365000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "499000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-254247000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-93704000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31483000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:31.892027+00:00", "is_restated": false, "income_statement": { "revenue": 327267000, "cost_of_revenue": 11696000, "gross_profit": 315571000, "ebit": 31114000, "ebitda": 36587000, "pretax_income": 22917000, "tax_provision": 5651000, "net_income": 17266000, "net_income_to_common": 17266000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85518000, "total_current_assets": 244399000, "total_assets": 863884000, "short_term_debt": 8176000, "long_term_debt": 387017000, "total_debt": 395193000, "total_liabilities": 559150000, "total_equity": 304734000, "shares_outstanding": 14137000, "goodwill_and_intangibles": 418343000 }, "cash_flow": { "operating_cash_flow": 11552000, "capital_expenditure": 2770000, "free_cash_flow": 14322000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185791, "ticker_id": 8601, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:31.892027+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "31114000", "ebitda": "36587000", "netIncome": "17266000", "grossProfit": "315571000", "depreciation": "None", "totalRevenue": "327267000", "costOfRevenue": "11696000", "interestIncome": "None", "incomeBeforeTax": "22917000", "interestExpense": "8566000", "operatingIncome": "31114000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "5651000", "reportedCurrency": "USD", "netInterestIncome": "-8566000", "nonInterestIncome": "None", "operatingExpenses": "284457000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11467000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11696000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5473000", "sellingGeneralAndAdministrative": "27990000", "netIncomeFromContinuingOperations": "17266000" }, "balance": { "goodwill": "381539000", "inventory": "None", "commonStock": "173000", "currentDebt": "None", "investments": "None", "totalAssets": "863884000", "longTermDebt": "387017000", "shortTermDebt": "8176000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "36804000", "reportedCurrency": "USD", "retainedEarnings": "-710833000", "totalLiabilities": "559150000", "otherCurrentAssets": "41389000", "totalCurrentAssets": "244399000", "currentLongTermDebt": "3929000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "117492000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "619485000", "currentAccountsPayable": "7791000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "437853000", "totalShareholderEquity": "304734000", "capitalLeaseObligations": "46907000", "otherCurrentLiabilities": "113364000", "totalCurrentLiabilities": "129331000", "otherNonCurrentLiabilities": "142000", "totalNonCurrentLiabilities": "429819000", "cashAndShortTermInvestments": "85518000", "commonStockSharesOutstanding": "14137000", "intangibleAssetsExcludingGoodwill": "36804000", "cashAndCashEquivalentsAtCarryingValue": "85518000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17266000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11552000", "capitalExpenditures": "2770000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4389000", "cashflowFromInvestment": "-2718000", "stockBasedCompensation": "-3389000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5473000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 327267000, "cost_of_revenue": 11696000, "gross_profit": 315571000, "research_and_development": 11467000, "selling_general_admin": 27990000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31114000, "depreciation_amortisation": 5473000, "ebitda": 36587000, "interest_expense": 8566000, "interest_income": null, "other_non_operating": null, "pretax_income": 22917000, "tax_provision": 5651000, "effective_tax_rate": null, "net_income": 17266000, "net_income_continuing_ops": 17266000, "net_income_to_common": 17266000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 85518000, "short_term_investments": null, "net_receivables": 117492000, "inventory": null, "other_current_assets": null, "total_current_assets": 244399000, "net_ppe": null, "goodwill": 381539000, "intangible_assets": 36804000, "goodwill_and_intangibles": 418343000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 619485000, "total_assets": 863884000, "short_term_debt": 8176000, "accounts_payable": 7791000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 129331000, "long_term_debt": 387017000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 429819000, "total_liabilities": 559150000, "total_debt": 395193000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -710833000, "total_equity": 304734000, "shares_outstanding": 14137000, "operating_cash_flow": 11552000, "stock_based_compensation": -3389000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2770000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2718000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4389000, "free_cash_flow": 14322000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "31114000", "ebitda": "36587000", "netIncome": "17266000", "grossProfit": "315571000", "depreciation": "None", "totalRevenue": "327267000", "costOfRevenue": "11696000", "interestIncome": "None", "incomeBeforeTax": "22917000", "interestExpense": "8566000", "operatingIncome": "31114000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "5651000", "reportedCurrency": "USD", "netInterestIncome": "-8566000", "nonInterestIncome": "None", "operatingExpenses": "284457000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11467000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11696000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5473000", "sellingGeneralAndAdministrative": "27990000", "netIncomeFromContinuingOperations": "17266000" }, "balance": { "goodwill": "381539000", "inventory": "None", "commonStock": "173000", "currentDebt": "None", "investments": "None", "totalAssets": "863884000", "longTermDebt": "387017000", "shortTermDebt": "8176000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "36804000", "reportedCurrency": "USD", "retainedEarnings": "-710833000", "totalLiabilities": "559150000", "otherCurrentAssets": "41389000", "totalCurrentAssets": "244399000", "currentLongTermDebt": "3929000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "117492000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "619485000", "currentAccountsPayable": "7791000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "437853000", "totalShareholderEquity": "304734000", "capitalLeaseObligations": "46907000", "otherCurrentLiabilities": "113364000", "totalCurrentLiabilities": "129331000", "otherNonCurrentLiabilities": "142000", "totalNonCurrentLiabilities": "429819000", "cashAndShortTermInvestments": "85518000", "commonStockSharesOutstanding": "14137000", "intangibleAssetsExcludingGoodwill": "36804000", "cashAndCashEquivalentsAtCarryingValue": "85518000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17266000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11552000", "capitalExpenditures": "2770000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4389000", "cashflowFromInvestment": "-2718000", "stockBasedCompensation": "-3389000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5473000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:31.892027+00:00", "is_restated": false, "income_statement": { "revenue": 319688000, "cost_of_revenue": 11571000, "gross_profit": 308117000, "ebit": 37158000, "ebitda": 42372000, "pretax_income": 13468000, "tax_provision": -131188000, "net_income": 144656000, "net_income_to_common": 144656000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81073000, "total_current_assets": 240708000, "total_assets": 855692000, "short_term_debt": 3926000, "long_term_debt": 387694000, "total_debt": 391620000, "total_liabilities": 568895000, "total_equity": 286797000, "shares_outstanding": 14080000, "goodwill_and_intangibles": 419631000 }, "cash_flow": { "operating_cash_flow": 16528000, "capital_expenditure": 3000000, "free_cash_flow": 19528000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185792, "ticker_id": 8601, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:31.892027+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "37158000", "ebitda": "42372000", "netIncome": "144656000", "grossProfit": "308117000", "depreciation": "None", "totalRevenue": "319688000", "costOfRevenue": "11571000", "interestIncome": "None", "incomeBeforeTax": "13468000", "interestExpense": "46787000", "operatingIncome": "23012000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-131188000", "reportedCurrency": "USD", "netInterestIncome": "-9394000", "nonInterestIncome": "None", "operatingExpenses": "285105000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10577000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11571000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5214000", "sellingGeneralAndAdministrative": "30965000", "netIncomeFromContinuingOperations": "144656000" }, "balance": { "goodwill": "381539000", "inventory": "None", "commonStock": "171000", "currentDebt": "None", "investments": "None", "totalAssets": "855692000", "longTermDebt": "387694000", "shortTermDebt": "3926000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "38092000", "reportedCurrency": "USD", "retainedEarnings": "-728099000", "totalLiabilities": "568895000", "otherCurrentAssets": "49053000", "totalCurrentAssets": "240708000", "currentLongTermDebt": "3926000", "longTermInvestments": "475000", "shortTermInvestments": "None", "currentNetReceivables": "110582000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "614984000", "currentAccountsPayable": "6735000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "435217000", "totalShareholderEquity": "286797000", "capitalLeaseObligations": "47991000", "otherCurrentLiabilities": "126803000", "totalCurrentLiabilities": "137464000", "otherNonCurrentLiabilities": "140000", "totalNonCurrentLiabilities": "431431000", "cashAndShortTermInvestments": "81073000", "commonStockSharesOutstanding": "14080000", "intangibleAssetsExcludingGoodwill": "38092000", "cashAndCashEquivalentsAtCarryingValue": "81073000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "144656000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16528000", "capitalExpenditures": "3000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1033000", "cashflowFromInvestment": "-3000000", "stockBasedCompensation": "9366000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "345000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5214000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 319688000, "cost_of_revenue": 11571000, "gross_profit": 308117000, "research_and_development": 10577000, "selling_general_admin": 30965000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37158000, "depreciation_amortisation": 5214000, "ebitda": 42372000, "interest_expense": 46787000, "interest_income": null, "other_non_operating": null, "pretax_income": 13468000, "tax_provision": -131188000, "effective_tax_rate": null, "net_income": 144656000, "net_income_continuing_ops": 144656000, "net_income_to_common": 144656000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 81073000, "short_term_investments": null, "net_receivables": 110582000, "inventory": null, "other_current_assets": null, "total_current_assets": 240708000, "net_ppe": null, "goodwill": 381539000, "intangible_assets": 38092000, "goodwill_and_intangibles": 419631000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 614984000, "total_assets": 855692000, "short_term_debt": 3926000, "accounts_payable": 6735000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 137464000, "long_term_debt": 387694000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 431431000, "total_liabilities": 568895000, "total_debt": 391620000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -728099000, "total_equity": 286797000, "shares_outstanding": 14080000, "operating_cash_flow": 16528000, "stock_based_compensation": 9366000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1033000, "free_cash_flow": 19528000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "37158000", "ebitda": "42372000", "netIncome": "144656000", "grossProfit": "308117000", "depreciation": "None", "totalRevenue": "319688000", "costOfRevenue": "11571000", "interestIncome": "None", "incomeBeforeTax": "13468000", "interestExpense": "46787000", "operatingIncome": "23012000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-131188000", "reportedCurrency": "USD", "netInterestIncome": "-9394000", "nonInterestIncome": "None", "operatingExpenses": "285105000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10577000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11571000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5214000", "sellingGeneralAndAdministrative": "30965000", "netIncomeFromContinuingOperations": "144656000" }, "balance": { "goodwill": "381539000", "inventory": "None", "commonStock": "171000", "currentDebt": "None", "investments": "None", "totalAssets": "855692000", "longTermDebt": "387694000", "shortTermDebt": "3926000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "38092000", "reportedCurrency": "USD", "retainedEarnings": "-728099000", "totalLiabilities": "568895000", "otherCurrentAssets": "49053000", "totalCurrentAssets": "240708000", "currentLongTermDebt": "3926000", "longTermInvestments": "475000", "shortTermInvestments": "None", "currentNetReceivables": "110582000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "614984000", "currentAccountsPayable": "6735000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "435217000", "totalShareholderEquity": "286797000", "capitalLeaseObligations": "47991000", "otherCurrentLiabilities": "126803000", "totalCurrentLiabilities": "137464000", "otherNonCurrentLiabilities": "140000", "totalNonCurrentLiabilities": "431431000", "cashAndShortTermInvestments": "81073000", "commonStockSharesOutstanding": "14080000", "intangibleAssetsExcludingGoodwill": "38092000", "cashAndCashEquivalentsAtCarryingValue": "81073000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "144656000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16528000", "capitalExpenditures": "3000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1033000", "cashflowFromInvestment": "-3000000", "stockBasedCompensation": "9366000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "345000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5214000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:31.892027+00:00", "is_restated": false, "income_statement": { "revenue": 307792000, "cost_of_revenue": 11017000, "gross_profit": 296775000, "ebit": 29498000, "ebitda": 34781000, "pretax_income": 11591000, "tax_provision": 1426000, "net_income": 10165000, "net_income_to_common": 10165000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68578000, "total_current_assets": 258766000, "total_assets": 759922000, "short_term_debt": 9430000, "long_term_debt": 388370000, "total_debt": 397800000, "total_liabilities": 627524000, "total_equity": 132398000, "shares_outstanding": 13441000, "goodwill_and_intangibles": 420920000 }, "cash_flow": { "operating_cash_flow": 28832000, "capital_expenditure": 3265000, "free_cash_flow": 32097000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185794, "ticker_id": 8601, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:31.892027+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "29498000", "ebitda": "34781000", "netIncome": "10165000", "grossProfit": "296775000", "depreciation": "None", "totalRevenue": "307792000", "costOfRevenue": "11017000", "interestIncome": "None", "incomeBeforeTax": "11591000", "interestExpense": "17907000", "operatingIncome": "28766000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1426000", "reportedCurrency": "USD", "netInterestIncome": "-17907000", "nonInterestIncome": "None", "operatingExpenses": "268009000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11297000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11017000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5283000", "sellingGeneralAndAdministrative": "26229000", "netIncomeFromContinuingOperations": "10165000" }, "balance": { "goodwill": "381539000", "inventory": "None", "commonStock": "170000", "currentDebt": "None", "investments": "None", "totalAssets": "759922000", "longTermDebt": "388370000", "shortTermDebt": "9430000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "39381000", "reportedCurrency": "USD", "retainedEarnings": "-872755000", "totalLiabilities": "627524000", "otherCurrentAssets": "40744000", "totalCurrentAssets": "258766000", "currentLongTermDebt": "3936000", "longTermInvestments": "475000", "shortTermInvestments": "None", "currentNetReceivables": "149444000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "501156000", "currentAccountsPayable": "52050000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "449844000", "totalShareholderEquity": "132398000", "capitalLeaseObligations": "57538000", "otherCurrentLiabilities": "111712000", "totalCurrentLiabilities": "180871000", "otherNonCurrentLiabilities": "157000", "totalNonCurrentLiabilities": "446653000", "cashAndShortTermInvestments": "68578000", "commonStockSharesOutstanding": "13441000", "intangibleAssetsExcludingGoodwill": "39381000", "cashAndCashEquivalentsAtCarryingValue": "68578000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10165000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "28832000", "capitalExpenditures": "3265000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-108617000", "cashflowFromInvestment": "-768000", "stockBasedCompensation": "5002000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-345000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5283000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 307792000, "cost_of_revenue": 11017000, "gross_profit": 296775000, "research_and_development": 11297000, "selling_general_admin": 26229000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29498000, "depreciation_amortisation": 5283000, "ebitda": 34781000, "interest_expense": 17907000, "interest_income": null, "other_non_operating": null, "pretax_income": 11591000, "tax_provision": 1426000, "effective_tax_rate": null, "net_income": 10165000, "net_income_continuing_ops": 10165000, "net_income_to_common": 10165000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 68578000, "short_term_investments": null, "net_receivables": 149444000, "inventory": null, "other_current_assets": null, "total_current_assets": 258766000, "net_ppe": null, "goodwill": 381539000, "intangible_assets": 39381000, "goodwill_and_intangibles": 420920000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 501156000, "total_assets": 759922000, "short_term_debt": 9430000, "accounts_payable": 52050000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 180871000, "long_term_debt": 388370000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 446653000, "total_liabilities": 627524000, "total_debt": 397800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -872755000, "total_equity": 132398000, "shares_outstanding": 13441000, "operating_cash_flow": 28832000, "stock_based_compensation": 5002000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3265000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -768000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -108617000, "free_cash_flow": 32097000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "29498000", "ebitda": "34781000", "netIncome": "10165000", "grossProfit": "296775000", "depreciation": "None", "totalRevenue": "307792000", "costOfRevenue": "11017000", "interestIncome": "None", "incomeBeforeTax": "11591000", "interestExpense": "17907000", "operatingIncome": "28766000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1426000", "reportedCurrency": "USD", "netInterestIncome": "-17907000", "nonInterestIncome": "None", "operatingExpenses": "268009000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11297000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11017000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5283000", "sellingGeneralAndAdministrative": "26229000", "netIncomeFromContinuingOperations": "10165000" }, "balance": { "goodwill": "381539000", "inventory": "None", "commonStock": "170000", "currentDebt": "None", "investments": "None", "totalAssets": "759922000", "longTermDebt": "388370000", "shortTermDebt": "9430000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "39381000", "reportedCurrency": "USD", "retainedEarnings": "-872755000", "totalLiabilities": "627524000", "otherCurrentAssets": "40744000", "totalCurrentAssets": "258766000", "currentLongTermDebt": "3936000", "longTermInvestments": "475000", "shortTermInvestments": "None", "currentNetReceivables": "149444000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "501156000", "currentAccountsPayable": "52050000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "449844000", "totalShareholderEquity": "132398000", "capitalLeaseObligations": "57538000", "otherCurrentLiabilities": "111712000", "totalCurrentLiabilities": "180871000", "otherNonCurrentLiabilities": "157000", "totalNonCurrentLiabilities": "446653000", "cashAndShortTermInvestments": "68578000", "commonStockSharesOutstanding": "13441000", "intangibleAssetsExcludingGoodwill": "39381000", "cashAndCashEquivalentsAtCarryingValue": "68578000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10165000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "28832000", "capitalExpenditures": "3265000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-108617000", "cashflowFromInvestment": "-768000", "stockBasedCompensation": "5002000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-345000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5283000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:31.892027+00:00", "is_restated": false, "income_statement": { "revenue": 250116000, "cost_of_revenue": 10029000, "gross_profit": 240087000, "ebit": 21279000, "ebitda": 26827000, "pretax_income": 10770000, "tax_provision": 1908000, "net_income": 8862000, "net_income_to_common": 8862000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 149131000, "total_current_assets": 319016000, "total_assets": 835765000, "short_term_debt": 112238000, "long_term_debt": 385110000, "total_debt": 497348000, "total_liabilities": 717653000, "total_equity": 118112000, "shares_outstanding": 13441000, "goodwill_and_intangibles": 422208000 }, "cash_flow": { "operating_cash_flow": 27953000, "capital_expenditure": 2744000, "free_cash_flow": 30697000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185795, "ticker_id": 8601, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:31.892027+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21279000", "ebitda": "26827000", "netIncome": "8862000", "grossProfit": "240087000", "depreciation": "None", "totalRevenue": "250116000", "costOfRevenue": "10029000", "interestIncome": "None", "incomeBeforeTax": "10770000", "interestExpense": "10402000", "operatingIncome": "20924000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1908000", "reportedCurrency": "USD", "netInterestIncome": "-10402000", "nonInterestIncome": "None", "operatingExpenses": "219163000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11473000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10029000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5548000", "sellingGeneralAndAdministrative": "25034000", "netIncomeFromContinuingOperations": "8862000" }, "balance": { "goodwill": "381539000", "inventory": "None", "commonStock": "170000", "currentDebt": "None", "investments": "None", "totalAssets": "835765000", "longTermDebt": "385110000", "shortTermDebt": "112238000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "40669000", "reportedCurrency": "USD", "retainedEarnings": "-882920000", "totalLiabilities": "717653000", "otherCurrentAssets": "43698000", "totalCurrentAssets": "319016000", "currentLongTermDebt": "106162000", "longTermInvestments": "475000", "shortTermInvestments": "None", "currentNetReceivables": "126187000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "516749000", "currentAccountsPayable": "41101000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "563464000", "totalShareholderEquity": "118112000", "capitalLeaseObligations": "72192000", "otherCurrentLiabilities": "99799000", "totalCurrentLiabilities": "260592000", "otherNonCurrentLiabilities": "153000", "totalNonCurrentLiabilities": "457061000", "cashAndShortTermInvestments": "149131000", "commonStockSharesOutstanding": "13441000", "intangibleAssetsExcludingGoodwill": "40669000", "cashAndCashEquivalentsAtCarryingValue": "149131000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8862000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "27953000", "capitalExpenditures": "2744000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2468000", "cashflowFromInvestment": "-2744000", "stockBasedCompensation": "5162000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "345000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5548000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 250116000, "cost_of_revenue": 10029000, "gross_profit": 240087000, "research_and_development": 11473000, "selling_general_admin": 25034000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21279000, "depreciation_amortisation": 5548000, "ebitda": 26827000, "interest_expense": 10402000, "interest_income": null, "other_non_operating": null, "pretax_income": 10770000, "tax_provision": 1908000, "effective_tax_rate": null, "net_income": 8862000, "net_income_continuing_ops": 8862000, "net_income_to_common": 8862000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 149131000, "short_term_investments": null, "net_receivables": 126187000, "inventory": null, "other_current_assets": null, "total_current_assets": 319016000, "net_ppe": null, "goodwill": 381539000, "intangible_assets": 40669000, "goodwill_and_intangibles": 422208000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 516749000, "total_assets": 835765000, "short_term_debt": 112238000, "accounts_payable": 41101000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 260592000, "long_term_debt": 385110000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 457061000, "total_liabilities": 717653000, "total_debt": 497348000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -882920000, "total_equity": 118112000, "shares_outstanding": 13441000, "operating_cash_flow": 27953000, "stock_based_compensation": 5162000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2744000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2744000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2468000, "free_cash_flow": 30697000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "21279000", "ebitda": "26827000", "netIncome": "8862000", "grossProfit": "240087000", "depreciation": "None", "totalRevenue": "250116000", "costOfRevenue": "10029000", "interestIncome": "None", "incomeBeforeTax": "10770000", "interestExpense": "10402000", "operatingIncome": "20924000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1908000", "reportedCurrency": "USD", "netInterestIncome": "-10402000", "nonInterestIncome": "None", "operatingExpenses": "219163000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11473000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10029000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5548000", "sellingGeneralAndAdministrative": "25034000", "netIncomeFromContinuingOperations": "8862000" }, "balance": { "goodwill": "381539000", "inventory": "None", "commonStock": "170000", "currentDebt": "None", "investments": "None", "totalAssets": "835765000", "longTermDebt": "385110000", "shortTermDebt": "112238000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "40669000", "reportedCurrency": "USD", "retainedEarnings": "-882920000", "totalLiabilities": "717653000", "otherCurrentAssets": "43698000", "totalCurrentAssets": "319016000", "currentLongTermDebt": "106162000", "longTermInvestments": "475000", "shortTermInvestments": "None", "currentNetReceivables": "126187000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "516749000", "currentAccountsPayable": "41101000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "563464000", "totalShareholderEquity": "118112000", "capitalLeaseObligations": "72192000", "otherCurrentLiabilities": "99799000", "totalCurrentLiabilities": "260592000", "otherNonCurrentLiabilities": "153000", "totalNonCurrentLiabilities": "457061000", "cashAndShortTermInvestments": "149131000", "commonStockSharesOutstanding": "13441000", "intangibleAssetsExcludingGoodwill": "40669000", "cashAndCashEquivalentsAtCarryingValue": "149131000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8862000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "27953000", "capitalExpenditures": "2744000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2468000", "cashflowFromInvestment": "-2744000", "stockBasedCompensation": "5162000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "345000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5548000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:31.892027+00:00", "is_restated": false, "income_statement": { "revenue": 239728000, "cost_of_revenue": 9908000, "gross_profit": 229820000, "ebit": 8901000, "ebitda": 14505000, "pretax_income": -14805000, "tax_provision": -2430000, "net_income": -12375000, "net_income_to_common": -12375000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 126390000, "total_current_assets": 254478000, "total_assets": 777103000, "short_term_debt": 111951000, "long_term_debt": 387661000, "total_debt": 499612000, "total_liabilities": 673360000, "total_equity": 103743000, "shares_outstanding": 13441000, "goodwill_and_intangibles": 423515000 }, "cash_flow": { "operating_cash_flow": -210000, "capital_expenditure": 3414000, "free_cash_flow": 3204000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185796, "ticker_id": 8601, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:31.892027+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8901000", "ebitda": "14505000", "netIncome": "-12375000", "grossProfit": "229820000", "depreciation": "None", "totalRevenue": "239728000", "costOfRevenue": "9908000", "interestIncome": "None", "incomeBeforeTax": "-14805000", "interestExpense": "9084000", "operatingIncome": "-7109000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-2430000", "reportedCurrency": "USD", "netInterestIncome": "-9084000", "nonInterestIncome": "None", "operatingExpenses": "236929000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11904000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9908000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5604000", "sellingGeneralAndAdministrative": "30660000", "netIncomeFromContinuingOperations": "-12375000" }, "balance": { "goodwill": "381539000", "inventory": "None", "commonStock": "169000", "currentDebt": "None", "investments": "None", "totalAssets": "777103000", "longTermDebt": "387661000", "shortTermDebt": "111951000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "41976000", "reportedCurrency": "USD", "retainedEarnings": "-891782000", "totalLiabilities": "673360000", "otherCurrentAssets": "19447000", "totalCurrentAssets": "254478000", "currentLongTermDebt": "106027000", "longTermInvestments": "1700000", "shortTermInvestments": "None", "currentNetReceivables": "108641000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "522625000", "currentAccountsPayable": "6043000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "567338000", "totalShareholderEquity": "103743000", "capitalLeaseObligations": "73650000", "otherCurrentLiabilities": "86797000", "totalCurrentLiabilities": "212540000", "otherNonCurrentLiabilities": "153000", "totalNonCurrentLiabilities": "460820000", "cashAndShortTermInvestments": "126390000", "commonStockSharesOutstanding": "13441000", "intangibleAssetsExcludingGoodwill": "41976000", "cashAndCashEquivalentsAtCarryingValue": "126390000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12375000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-210000", "capitalExpenditures": "3414000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23420000", "cashflowFromInvestment": "-3414000", "stockBasedCompensation": "9927000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2630000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5604000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 239728000, "cost_of_revenue": 9908000, "gross_profit": 229820000, "research_and_development": 11904000, "selling_general_admin": 30660000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8901000, "depreciation_amortisation": 5604000, "ebitda": 14505000, "interest_expense": 9084000, "interest_income": null, "other_non_operating": null, "pretax_income": -14805000, "tax_provision": -2430000, "effective_tax_rate": null, "net_income": -12375000, "net_income_continuing_ops": -12375000, "net_income_to_common": -12375000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 126390000, "short_term_investments": null, "net_receivables": 108641000, "inventory": null, "other_current_assets": null, "total_current_assets": 254478000, "net_ppe": null, "goodwill": 381539000, "intangible_assets": 41976000, "goodwill_and_intangibles": 423515000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 522625000, "total_assets": 777103000, "short_term_debt": 111951000, "accounts_payable": 6043000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 212540000, "long_term_debt": 387661000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 460820000, "total_liabilities": 673360000, "total_debt": 499612000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -891782000, "total_equity": 103743000, "shares_outstanding": 13441000, "operating_cash_flow": -210000, "stock_based_compensation": 9927000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3414000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3414000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 23420000, "free_cash_flow": 3204000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8901000", "ebitda": "14505000", "netIncome": "-12375000", "grossProfit": "229820000", "depreciation": "None", "totalRevenue": "239728000", "costOfRevenue": "9908000", "interestIncome": "None", "incomeBeforeTax": "-14805000", "interestExpense": "9084000", "operatingIncome": "-7109000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-2430000", "reportedCurrency": "USD", "netInterestIncome": "-9084000", "nonInterestIncome": "None", "operatingExpenses": "236929000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11904000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9908000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5604000", "sellingGeneralAndAdministrative": "30660000", "netIncomeFromContinuingOperations": "-12375000" }, "balance": { "goodwill": "381539000", "inventory": "None", "commonStock": "169000", "currentDebt": "None", "investments": "None", "totalAssets": "777103000", "longTermDebt": "387661000", "shortTermDebt": "111951000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "41976000", "reportedCurrency": "USD", "retainedEarnings": "-891782000", "totalLiabilities": "673360000", "otherCurrentAssets": "19447000", "totalCurrentAssets": "254478000", "currentLongTermDebt": "106027000", "longTermInvestments": "1700000", "shortTermInvestments": "None", "currentNetReceivables": "108641000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "522625000", "currentAccountsPayable": "6043000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "567338000", "totalShareholderEquity": "103743000", "capitalLeaseObligations": "73650000", "otherCurrentLiabilities": "86797000", "totalCurrentLiabilities": "212540000", "otherNonCurrentLiabilities": "153000", "totalNonCurrentLiabilities": "460820000", "cashAndShortTermInvestments": "126390000", "commonStockSharesOutstanding": "13441000", "intangibleAssetsExcludingGoodwill": "41976000", "cashAndCashEquivalentsAtCarryingValue": "126390000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12375000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-210000", "capitalExpenditures": "3414000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23420000", "cashflowFromInvestment": "-3414000", "stockBasedCompensation": "9927000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2630000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5604000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:31.892027+00:00", "is_restated": false, "income_statement": { "revenue": 261522000, "cost_of_revenue": 9744000, "gross_profit": 251778000, "ebit": 17957000, "ebitda": 23872000, "pretax_income": 9134000, "tax_provision": 1628000, "net_income": 7506000, "net_income_to_common": 7506000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106594000, "total_current_assets": 238462000, "total_assets": 767674000, "short_term_debt": 130730000, "long_term_debt": 344124000, "total_debt": 474854000, "total_liabilities": 658853000, "total_equity": 108821000, "shares_outstanding": 13591000, "goodwill_and_intangibles": 424822000 }, "cash_flow": { "operating_cash_flow": 16236000, "capital_expenditure": 2822000, "free_cash_flow": 19058000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185797, "ticker_id": 8601, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:31.892027+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17957000", "ebitda": "23872000", "netIncome": "7506000", "grossProfit": "251778000", "depreciation": "None", "totalRevenue": "261522000", "costOfRevenue": "9744000", "interestIncome": "None", "incomeBeforeTax": "9134000", "interestExpense": "9950000", "operatingIncome": "17941000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1628000", "reportedCurrency": "USD", "netInterestIncome": "-9950000", "nonInterestIncome": "None", "operatingExpenses": "233837000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12937000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9744000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5915000", "sellingGeneralAndAdministrative": "29111000", "netIncomeFromContinuingOperations": "7506000" }, "balance": { "goodwill": "381539000", "inventory": "None", "commonStock": "167000", "currentDebt": "None", "investments": "None", "totalAssets": "767674000", "longTermDebt": "344124000", "shortTermDebt": "130730000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "43283000", "reportedCurrency": "USD", "retainedEarnings": "-879407000", "totalLiabilities": "658853000", "otherCurrentAssets": "34078000", "totalCurrentAssets": "238462000", "currentLongTermDebt": "124931000", "longTermInvestments": "1700000", "shortTermInvestments": "None", "currentNetReceivables": "97790000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "529212000", "currentAccountsPayable": "8360000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "544092000", "totalShareholderEquity": "108821000", "capitalLeaseObligations": "75037000", "otherCurrentLiabilities": "93713000", "totalCurrentLiabilities": "240476000", "otherNonCurrentLiabilities": "131000", "totalNonCurrentLiabilities": "418377000", "cashAndShortTermInvestments": "106594000", "commonStockSharesOutstanding": "13591000", "intangibleAssetsExcludingGoodwill": "43283000", "cashAndCashEquivalentsAtCarryingValue": "106594000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7506000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16236000", "capitalExpenditures": "2822000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3608000", "cashflowFromInvestment": "-2822000", "stockBasedCompensation": "6494000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "565000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6499000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 261522000, "cost_of_revenue": 9744000, "gross_profit": 251778000, "research_and_development": 12937000, "selling_general_admin": 29111000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17957000, "depreciation_amortisation": 5915000, "ebitda": 23872000, "interest_expense": 9950000, "interest_income": null, "other_non_operating": null, "pretax_income": 9134000, "tax_provision": 1628000, "effective_tax_rate": null, "net_income": 7506000, "net_income_continuing_ops": 7506000, "net_income_to_common": 7506000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 106594000, "short_term_investments": null, "net_receivables": 97790000, "inventory": null, "other_current_assets": null, "total_current_assets": 238462000, "net_ppe": null, "goodwill": 381539000, "intangible_assets": 43283000, "goodwill_and_intangibles": 424822000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 529212000, "total_assets": 767674000, "short_term_debt": 130730000, "accounts_payable": 8360000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 240476000, "long_term_debt": 344124000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 418377000, "total_liabilities": 658853000, "total_debt": 474854000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -879407000, "total_equity": 108821000, "shares_outstanding": 13591000, "operating_cash_flow": 16236000, "stock_based_compensation": 6494000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2822000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2822000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3608000, "free_cash_flow": 19058000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17957000", "ebitda": "23872000", "netIncome": "7506000", "grossProfit": "251778000", "depreciation": "None", "totalRevenue": "261522000", "costOfRevenue": "9744000", "interestIncome": "None", "incomeBeforeTax": "9134000", "interestExpense": "9950000", "operatingIncome": "17941000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1628000", "reportedCurrency": "USD", "netInterestIncome": "-9950000", "nonInterestIncome": "None", "operatingExpenses": "233837000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12937000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9744000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5915000", "sellingGeneralAndAdministrative": "29111000", "netIncomeFromContinuingOperations": "7506000" }, "balance": { "goodwill": "381539000", "inventory": "None", "commonStock": "167000", "currentDebt": "None", "investments": "None", "totalAssets": "767674000", "longTermDebt": "344124000", "shortTermDebt": "130730000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "43283000", "reportedCurrency": "USD", "retainedEarnings": "-879407000", "totalLiabilities": "658853000", "otherCurrentAssets": "34078000", "totalCurrentAssets": "238462000", "currentLongTermDebt": "124931000", "longTermInvestments": "1700000", "shortTermInvestments": "None", "currentNetReceivables": "97790000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "529212000", "currentAccountsPayable": "8360000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "544092000", "totalShareholderEquity": "108821000", "capitalLeaseObligations": "75037000", "otherCurrentLiabilities": "93713000", "totalCurrentLiabilities": "240476000", "otherNonCurrentLiabilities": "131000", "totalNonCurrentLiabilities": "418377000", "cashAndShortTermInvestments": "106594000", "commonStockSharesOutstanding": "13591000", "intangibleAssetsExcludingGoodwill": "43283000", "cashAndCashEquivalentsAtCarryingValue": "106594000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7506000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16236000", "capitalExpenditures": "2822000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3608000", "cashflowFromInvestment": "-2822000", "stockBasedCompensation": "6494000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "565000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6499000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:31.892027+00:00", "is_restated": false, "income_statement": { "revenue": 260789000, "cost_of_revenue": 9372000, "gross_profit": 251417000, "ebit": 13955000, "ebitda": 20005000, "pretax_income": -57531000, "tax_provision": 447000, "net_income": -57978000, "net_income_to_common": -57978000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96788000, "total_current_assets": 251707000, "total_assets": 787164000, "short_term_debt": 131944000, "long_term_debt": 346203000, "total_debt": 478147000, "total_liabilities": 692908000, "total_equity": 94256000, "shares_outstanding": 13349000, "goodwill_and_intangibles": 427737000 }, "cash_flow": { "operating_cash_flow": 45190000, "capital_expenditure": 2922000, "free_cash_flow": 48112000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185799, "ticker_id": 8601, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:31.892027+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13955000", "ebitda": "20005000", "netIncome": "-57978000", "grossProfit": "251417000", "depreciation": "None", "totalRevenue": "260789000", "costOfRevenue": "9372000", "interestIncome": "None", "incomeBeforeTax": "-57531000", "interestExpense": "10060000", "operatingIncome": "9920000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "447000", "reportedCurrency": "USD", "netInterestIncome": "-10060000", "nonInterestIncome": "None", "operatingExpenses": "241497000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11190000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9372000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6050000", "sellingGeneralAndAdministrative": "26680000", "netIncomeFromContinuingOperations": "-57978000" }, "balance": { "goodwill": "381539000", "inventory": "None", "commonStock": "167000", "currentDebt": "None", "investments": "None", "totalAssets": "787164000", "longTermDebt": "346203000", "shortTermDebt": "131944000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "46198000", "reportedCurrency": "USD", "retainedEarnings": "-886913000", "totalLiabilities": "692908000", "otherCurrentAssets": "29662000", "totalCurrentAssets": "251707000", "currentLongTermDebt": "126266000", "longTermInvestments": "1700000", "shortTermInvestments": "None", "currentNetReceivables": "125257000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "535457000", "currentAccountsPayable": "48794000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "548870000", "totalShareholderEquity": "94256000", "capitalLeaseObligations": "76401000", "otherCurrentLiabilities": "91450000", "totalCurrentLiabilities": "272188000", "otherNonCurrentLiabilities": "130000", "totalNonCurrentLiabilities": "420720000", "cashAndShortTermInvestments": "96788000", "commonStockSharesOutstanding": "13349000", "intangibleAssetsExcludingGoodwill": "46198000", "cashAndCashEquivalentsAtCarryingValue": "96788000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-57978000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "45190000", "capitalExpenditures": "2922000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12316000", "cashflowFromInvestment": "-2922000", "stockBasedCompensation": "6859000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-445000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6050000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 260789000, "cost_of_revenue": 9372000, "gross_profit": 251417000, "research_and_development": 11190000, "selling_general_admin": 26680000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13955000, "depreciation_amortisation": 6050000, "ebitda": 20005000, "interest_expense": 10060000, "interest_income": null, "other_non_operating": null, "pretax_income": -57531000, "tax_provision": 447000, "effective_tax_rate": null, "net_income": -57978000, "net_income_continuing_ops": -57978000, "net_income_to_common": -57978000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 96788000, "short_term_investments": null, "net_receivables": 125257000, "inventory": null, "other_current_assets": null, "total_current_assets": 251707000, "net_ppe": null, "goodwill": 381539000, "intangible_assets": 46198000, "goodwill_and_intangibles": 427737000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 535457000, "total_assets": 787164000, "short_term_debt": 131944000, "accounts_payable": 48794000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 272188000, "long_term_debt": 346203000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 420720000, "total_liabilities": 692908000, "total_debt": 478147000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -886913000, "total_equity": 94256000, "shares_outstanding": 13349000, "operating_cash_flow": 45190000, "stock_based_compensation": 6859000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2922000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2922000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12316000, "free_cash_flow": 48112000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13955000", "ebitda": "20005000", "netIncome": "-57978000", "grossProfit": "251417000", "depreciation": "None", "totalRevenue": "260789000", "costOfRevenue": "9372000", "interestIncome": "None", "incomeBeforeTax": "-57531000", "interestExpense": "10060000", "operatingIncome": "9920000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "447000", "reportedCurrency": "USD", "netInterestIncome": "-10060000", "nonInterestIncome": "None", "operatingExpenses": "241497000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11190000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9372000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6050000", "sellingGeneralAndAdministrative": "26680000", "netIncomeFromContinuingOperations": "-57978000" }, "balance": { "goodwill": "381539000", "inventory": "None", "commonStock": "167000", "currentDebt": "None", "investments": "None", "totalAssets": "787164000", "longTermDebt": "346203000", "shortTermDebt": "131944000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "46198000", "reportedCurrency": "USD", "retainedEarnings": "-886913000", "totalLiabilities": "692908000", "otherCurrentAssets": "29662000", "totalCurrentAssets": "251707000", "currentLongTermDebt": "126266000", "longTermInvestments": "1700000", "shortTermInvestments": "None", "currentNetReceivables": "125257000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "535457000", "currentAccountsPayable": "48794000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "548870000", "totalShareholderEquity": "94256000", "capitalLeaseObligations": "76401000", "otherCurrentLiabilities": "91450000", "totalCurrentLiabilities": "272188000", "otherNonCurrentLiabilities": "130000", "totalNonCurrentLiabilities": "420720000", "cashAndShortTermInvestments": "96788000", "commonStockSharesOutstanding": "13349000", "intangibleAssetsExcludingGoodwill": "46198000", "cashAndCashEquivalentsAtCarryingValue": "96788000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-57978000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "45190000", "capitalExpenditures": "2922000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12316000", "cashflowFromInvestment": "-2922000", "stockBasedCompensation": "6859000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-445000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6050000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:31.892027+00:00", "is_restated": false, "income_statement": { "revenue": 210140000, "cost_of_revenue": 8411000, "gross_profit": 201729000, "ebit": 9782000, "ebitda": 15850000, "pretax_income": 9438000, "tax_provision": 1686000, "net_income": 7752000, "net_income_to_common": 7752000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66769000, "total_current_assets": 205937000, "total_assets": 802193000, "short_term_debt": 21010000, "long_term_debt": 467722000, "total_debt": 488732000, "total_liabilities": 656373000, "total_equity": 145820000, "shares_outstanding": 13407000, "goodwill_and_intangibles": 429204000 }, "cash_flow": { "operating_cash_flow": -4943000, "capital_expenditure": 2730000, "free_cash_flow": -2213000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185800, "ticker_id": 8601, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:31.892027+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9782000", "ebitda": "15850000", "netIncome": "7752000", "grossProfit": "201729000", "depreciation": "None", "totalRevenue": "210140000", "costOfRevenue": "8411000", "interestIncome": "None", "incomeBeforeTax": "9438000", "interestExpense": "1201000", "operatingIncome": "9587000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1686000", "reportedCurrency": "USD", "netInterestIncome": "-1201000", "nonInterestIncome": "None", "operatingExpenses": "192142000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10374000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8411000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6068000", "sellingGeneralAndAdministrative": "27118000", "netIncomeFromContinuingOperations": "7752000" }, "balance": { "goodwill": "381539000", "inventory": "1", "commonStock": "167000", "currentDebt": "None", "investments": "None", "totalAssets": "802193000", "longTermDebt": "467722000", "shortTermDebt": "21010000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "47665000", "reportedCurrency": "USD", "retainedEarnings": "-828935000", "totalLiabilities": "656373000", "otherCurrentAssets": "14757000", "totalCurrentAssets": "205937000", "currentLongTermDebt": "14895000", "longTermInvestments": "60076000", "shortTermInvestments": "None", "currentNetReceivables": "124411000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "596256000", "currentAccountsPayable": "3042000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "560912000", "totalShareholderEquity": "145820000", "capitalLeaseObligations": "78295000", "otherCurrentLiabilities": "81862000", "totalCurrentLiabilities": "113110000", "otherNonCurrentLiabilities": "266000", "totalNonCurrentLiabilities": "543263000", "cashAndShortTermInvestments": "66769000", "commonStockSharesOutstanding": "13407000", "intangibleAssetsExcludingGoodwill": "47665000", "cashAndCashEquivalentsAtCarryingValue": "66769000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7752000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4943000", "capitalExpenditures": "2730000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-156321000", "cashflowFromInvestment": "-2728000", "stockBasedCompensation": "7437000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-884000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6068000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 210140000, "cost_of_revenue": 8411000, "gross_profit": 201729000, "research_and_development": 10374000, "selling_general_admin": 27118000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9782000, "depreciation_amortisation": 6068000, "ebitda": 15850000, "interest_expense": 1201000, "interest_income": null, "other_non_operating": null, "pretax_income": 9438000, "tax_provision": 1686000, "effective_tax_rate": null, "net_income": 7752000, "net_income_continuing_ops": 7752000, "net_income_to_common": 7752000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 66769000, "short_term_investments": null, "net_receivables": 124411000, "inventory": 1, "other_current_assets": null, "total_current_assets": 205937000, "net_ppe": null, "goodwill": 381539000, "intangible_assets": 47665000, "goodwill_and_intangibles": 429204000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 596256000, "total_assets": 802193000, "short_term_debt": 21010000, "accounts_payable": 3042000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 113110000, "long_term_debt": 467722000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 543263000, "total_liabilities": 656373000, "total_debt": 488732000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -828935000, "total_equity": 145820000, "shares_outstanding": 13407000, "operating_cash_flow": -4943000, "stock_based_compensation": 7437000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2730000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2728000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -156321000, "free_cash_flow": -2213000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9782000", "ebitda": "15850000", "netIncome": "7752000", "grossProfit": "201729000", "depreciation": "None", "totalRevenue": "210140000", "costOfRevenue": "8411000", "interestIncome": "None", "incomeBeforeTax": "9438000", "interestExpense": "1201000", "operatingIncome": "9587000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1686000", "reportedCurrency": "USD", "netInterestIncome": "-1201000", "nonInterestIncome": "None", "operatingExpenses": "192142000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10374000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8411000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6068000", "sellingGeneralAndAdministrative": "27118000", "netIncomeFromContinuingOperations": "7752000" }, "balance": { "goodwill": "381539000", "inventory": "1", "commonStock": "167000", "currentDebt": "None", "investments": "None", "totalAssets": "802193000", "longTermDebt": "467722000", "shortTermDebt": "21010000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "47665000", "reportedCurrency": "USD", "retainedEarnings": "-828935000", "totalLiabilities": "656373000", "otherCurrentAssets": "14757000", "totalCurrentAssets": "205937000", "currentLongTermDebt": "14895000", "longTermInvestments": "60076000", "shortTermInvestments": "None", "currentNetReceivables": "124411000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "596256000", "currentAccountsPayable": "3042000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "560912000", "totalShareholderEquity": "145820000", "capitalLeaseObligations": "78295000", "otherCurrentLiabilities": "81862000", "totalCurrentLiabilities": "113110000", "otherNonCurrentLiabilities": "266000", "totalNonCurrentLiabilities": "543263000", "cashAndShortTermInvestments": "66769000", "commonStockSharesOutstanding": "13407000", "intangibleAssetsExcludingGoodwill": "47665000", "cashAndCashEquivalentsAtCarryingValue": "66769000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7752000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4943000", "capitalExpenditures": "2730000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-156321000", "cashflowFromInvestment": "-2728000", "stockBasedCompensation": "7437000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-884000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6068000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:31.892027+00:00", "is_restated": false, "income_statement": { "revenue": 167768000, "cost_of_revenue": 8545000, "gross_profit": 159223000, "ebit": 7238000, "ebitda": 13394000, "pretax_income": 1575000, "tax_provision": 559000, "net_income": 1016000, "net_income_to_common": 1016000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 230761000, "total_current_assets": 325683000, "total_assets": 926695000, "short_term_debt": 21536000, "long_term_debt": 631333000, "total_debt": 652869000, "total_liabilities": 795180000, "total_equity": 131515000, "shares_outstanding": 13276000, "goodwill_and_intangibles": 430671000 }, "cash_flow": { "operating_cash_flow": 5708000, "capital_expenditure": 2746000, "free_cash_flow": 8454000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185801, "ticker_id": 8601, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:31.892027+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7238000", "ebitda": "13394000", "netIncome": "1016000", "grossProfit": "159223000", "depreciation": "None", "totalRevenue": "167768000", "costOfRevenue": "8545000", "interestIncome": "None", "incomeBeforeTax": "1575000", "interestExpense": "6638000", "operatingIncome": "7179000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "559000", "reportedCurrency": "USD", "netInterestIncome": "-6638000", "nonInterestIncome": "None", "operatingExpenses": "152044000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11857000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8545000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6156000", "sellingGeneralAndAdministrative": "25796000", "netIncomeFromContinuingOperations": "1016000" }, "balance": { "goodwill": "381539000", "inventory": "1", "commonStock": "166000", "currentDebt": "None", "investments": "None", "totalAssets": "926695000", "longTermDebt": "631333000", "shortTermDebt": "21536000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "49132000", "reportedCurrency": "USD", "retainedEarnings": "-836687000", "totalLiabilities": "795180000", "otherCurrentAssets": "16504000", "totalCurrentAssets": "325683000", "currentLongTermDebt": "14899000", "longTermInvestments": "60076000", "shortTermInvestments": "None", "currentNetReceivables": "78418000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "601012000", "currentAccountsPayable": "3097000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "726506000", "totalShareholderEquity": "131515000", "capitalLeaseObligations": "80274000", "otherCurrentLiabilities": "55967000", "totalCurrentLiabilities": "87713000", "otherNonCurrentLiabilities": "278000", "totalNonCurrentLiabilities": "707467000", "cashAndShortTermInvestments": "230761000", "commonStockSharesOutstanding": "13276000", "intangibleAssetsExcludingGoodwill": "49132000", "cashAndCashEquivalentsAtCarryingValue": "230761000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1016000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5708000", "capitalExpenditures": "2746000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "115743000", "cashflowFromInvestment": "-2746000", "stockBasedCompensation": "7789000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1422000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6774000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 167768000, "cost_of_revenue": 8545000, "gross_profit": 159223000, "research_and_development": 11857000, "selling_general_admin": 25796000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7238000, "depreciation_amortisation": 6156000, "ebitda": 13394000, "interest_expense": 6638000, "interest_income": null, "other_non_operating": null, "pretax_income": 1575000, "tax_provision": 559000, "effective_tax_rate": null, "net_income": 1016000, "net_income_continuing_ops": 1016000, "net_income_to_common": 1016000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 230761000, "short_term_investments": null, "net_receivables": 78418000, "inventory": 1, "other_current_assets": null, "total_current_assets": 325683000, "net_ppe": null, "goodwill": 381539000, "intangible_assets": 49132000, "goodwill_and_intangibles": 430671000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 601012000, "total_assets": 926695000, "short_term_debt": 21536000, "accounts_payable": 3097000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 87713000, "long_term_debt": 631333000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 707467000, "total_liabilities": 795180000, "total_debt": 652869000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -836687000, "total_equity": 131515000, "shares_outstanding": 13276000, "operating_cash_flow": 5708000, "stock_based_compensation": 7789000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2746000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2746000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 115743000, "free_cash_flow": 8454000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7238000", "ebitda": "13394000", "netIncome": "1016000", "grossProfit": "159223000", "depreciation": "None", "totalRevenue": "167768000", "costOfRevenue": "8545000", "interestIncome": "None", "incomeBeforeTax": "1575000", "interestExpense": "6638000", "operatingIncome": "7179000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "559000", "reportedCurrency": "USD", "netInterestIncome": "-6638000", "nonInterestIncome": "None", "operatingExpenses": "152044000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11857000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8545000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6156000", "sellingGeneralAndAdministrative": "25796000", "netIncomeFromContinuingOperations": "1016000" }, "balance": { "goodwill": "381539000", "inventory": "1", "commonStock": "166000", "currentDebt": "None", "investments": "None", "totalAssets": "926695000", "longTermDebt": "631333000", "shortTermDebt": "21536000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "49132000", "reportedCurrency": "USD", "retainedEarnings": "-836687000", "totalLiabilities": "795180000", "otherCurrentAssets": "16504000", "totalCurrentAssets": "325683000", "currentLongTermDebt": "14899000", "longTermInvestments": "60076000", "shortTermInvestments": "None", "currentNetReceivables": "78418000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "601012000", "currentAccountsPayable": "3097000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "726506000", "totalShareholderEquity": "131515000", "capitalLeaseObligations": "80274000", "otherCurrentLiabilities": "55967000", "totalCurrentLiabilities": "87713000", "otherNonCurrentLiabilities": "278000", "totalNonCurrentLiabilities": "707467000", "cashAndShortTermInvestments": "230761000", "commonStockSharesOutstanding": "13276000", "intangibleAssetsExcludingGoodwill": "49132000", "cashAndCashEquivalentsAtCarryingValue": "230761000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1016000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5708000", "capitalExpenditures": "2746000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "115743000", "cashflowFromInvestment": "-2746000", "stockBasedCompensation": "7789000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1422000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6774000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:31.892027+00:00", "is_restated": false, "income_statement": { "revenue": 134353000, "cost_of_revenue": 8126000, "gross_profit": 126227000, "ebit": -32000, "ebitda": 6481000, "pretax_income": 13116000, "tax_provision": 397000, "net_income": 12719000, "net_income_to_common": 12719000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112051000, "total_current_assets": 196482000, "total_assets": 802759000, "short_term_debt": 10512000, "long_term_debt": 525617000, "total_debt": 536129000, "total_liabilities": 678627000, "total_equity": 124132000, "shares_outstanding": 13020000, "goodwill_and_intangibles": 432159000 }, "cash_flow": { "operating_cash_flow": 20879000, "capital_expenditure": 2600000, "free_cash_flow": 23479000, "dividends_paid": 1693000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185802, "ticker_id": 8601, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:31.892027+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-32000", "ebitda": "6481000", "netIncome": "12719000", "grossProfit": "126227000", "depreciation": "None", "totalRevenue": "134353000", "costOfRevenue": "8126000", "interestIncome": "None", "incomeBeforeTax": "13116000", "interestExpense": "10693000", "operatingIncome": "-221000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "397000", "reportedCurrency": "USD", "netInterestIncome": "10693000", "nonInterestIncome": "None", "operatingExpenses": "126448000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11101000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8126000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6513000", "sellingGeneralAndAdministrative": "25477000", "netIncomeFromContinuingOperations": "12719000" }, "balance": { "goodwill": "381539000", "inventory": "5000", "commonStock": "164000", "currentDebt": "None", "investments": "None", "totalAssets": "802759000", "longTermDebt": "525617000", "shortTermDebt": "10512000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "50620000", "reportedCurrency": "USD", "retainedEarnings": "-837703000", "totalLiabilities": "678627000", "otherCurrentAssets": "29472000", "totalCurrentAssets": "196482000", "currentLongTermDebt": "3125000", "longTermInvestments": "60076000", "shortTermInvestments": "None", "currentNetReceivables": "54954000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "606277000", "currentAccountsPayable": "1960000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "611152000", "totalShareholderEquity": "124132000", "capitalLeaseObligations": "82410000", "otherCurrentLiabilities": "55425000", "totalCurrentLiabilities": "75629000", "otherNonCurrentLiabilities": "267000", "totalNonCurrentLiabilities": "602998000", "cashAndShortTermInvestments": "112051000", "commonStockSharesOutstanding": "13020000", "intangibleAssetsExcludingGoodwill": "50620000", "cashAndCashEquivalentsAtCarryingValue": "112051000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12719000", "profitLoss": "None", "dividendPayout": "1693000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-9434000", "operatingCashflow": "20879000", "capitalExpenditures": "2600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-81856000", "cashflowFromInvestment": "-2550000", "stockBasedCompensation": "8355000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1693000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "439000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6513000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 134353000, "cost_of_revenue": 8126000, "gross_profit": 126227000, "research_and_development": 11101000, "selling_general_admin": 25477000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -32000, "depreciation_amortisation": 6513000, "ebitda": 6481000, "interest_expense": 10693000, "interest_income": null, "other_non_operating": null, "pretax_income": 13116000, "tax_provision": 397000, "effective_tax_rate": null, "net_income": 12719000, "net_income_continuing_ops": 12719000, "net_income_to_common": 12719000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 112051000, "short_term_investments": null, "net_receivables": 54954000, "inventory": 5000, "other_current_assets": null, "total_current_assets": 196482000, "net_ppe": null, "goodwill": 381539000, "intangible_assets": 50620000, "goodwill_and_intangibles": 432159000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 606277000, "total_assets": 802759000, "short_term_debt": 10512000, "accounts_payable": 1960000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 75629000, "long_term_debt": 525617000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 602998000, "total_liabilities": 678627000, "total_debt": 536129000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -837703000, "total_equity": 124132000, "shares_outstanding": 13020000, "operating_cash_flow": 20879000, "stock_based_compensation": 8355000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2550000, "dividends_paid": 1693000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -81856000, "free_cash_flow": 23479000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-32000", "ebitda": "6481000", "netIncome": "12719000", "grossProfit": "126227000", "depreciation": "None", "totalRevenue": "134353000", "costOfRevenue": "8126000", "interestIncome": "None", "incomeBeforeTax": "13116000", "interestExpense": "10693000", "operatingIncome": "-221000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "397000", "reportedCurrency": "USD", "netInterestIncome": "10693000", "nonInterestIncome": "None", "operatingExpenses": "126448000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11101000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8126000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6513000", "sellingGeneralAndAdministrative": "25477000", "netIncomeFromContinuingOperations": "12719000" }, "balance": { "goodwill": "381539000", "inventory": "5000", "commonStock": "164000", "currentDebt": "None", "investments": "None", "totalAssets": "802759000", "longTermDebt": "525617000", "shortTermDebt": "10512000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "50620000", "reportedCurrency": "USD", "retainedEarnings": "-837703000", "totalLiabilities": "678627000", "otherCurrentAssets": "29472000", "totalCurrentAssets": "196482000", "currentLongTermDebt": "3125000", "longTermInvestments": "60076000", "shortTermInvestments": "None", "currentNetReceivables": "54954000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "606277000", "currentAccountsPayable": "1960000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "611152000", "totalShareholderEquity": "124132000", "capitalLeaseObligations": "82410000", "otherCurrentLiabilities": "55425000", "totalCurrentLiabilities": "75629000", "otherNonCurrentLiabilities": "267000", "totalNonCurrentLiabilities": "602998000", "cashAndShortTermInvestments": "112051000", "commonStockSharesOutstanding": "13020000", "intangibleAssetsExcludingGoodwill": "50620000", "cashAndCashEquivalentsAtCarryingValue": "112051000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12719000", "profitLoss": "None", "dividendPayout": "1693000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-9434000", "operatingCashflow": "20879000", "capitalExpenditures": "2600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-81856000", "cashflowFromInvestment": "-2550000", "stockBasedCompensation": "8355000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1693000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "439000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6513000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:31.892027+00:00", "is_restated": false, "income_statement": { "revenue": 155188000, "cost_of_revenue": 7570000, "gross_profit": 147618000, "ebit": 6413000, "ebitda": 13154000, "pretax_income": -151999000, "tax_provision": -3534000, "net_income": -148465000, "net_income_to_common": -148465000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 175580000, "total_current_assets": 266875999, "total_assets": 884983000, "short_term_debt": 10942000, "long_term_debt": 625749000, "total_debt": 636691000, "total_liabilities": 782364000, "total_equity": 102619000, "shares_outstanding": 12993000, "goodwill_and_intangibles": 433841000 }, "cash_flow": { "operating_cash_flow": 18468000, "capital_expenditure": 5075000, "free_cash_flow": 23543000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185804, "ticker_id": 8601, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:31.892027+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6413000", "ebitda": "13154000", "netIncome": "-148465000", "grossProfit": "147618000", "depreciation": "None", "totalRevenue": "155188000", "costOfRevenue": "7570000", "interestIncome": "None", "incomeBeforeTax": "-151999000", "interestExpense": "7097000", "operatingIncome": "-33992000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-3534000", "reportedCurrency": "USD", "netInterestIncome": "-7097000", "nonInterestIncome": "None", "operatingExpenses": "181610000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10840000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7570000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6741000", "sellingGeneralAndAdministrative": "26380000", "netIncomeFromContinuingOperations": "-148465000" }, "balance": { "goodwill": "381539000", "inventory": "3000", "commonStock": "164000", "currentDebt": "None", "investments": "None", "totalAssets": "884983000", "longTermDebt": "625749000", "shortTermDebt": "10942000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "52302000", "reportedCurrency": "USD", "retainedEarnings": "-850422000", "totalLiabilities": "782364000", "otherCurrentAssets": "13261999", "totalCurrentAssets": "266875999", "currentLongTermDebt": "2500000", "longTermInvestments": "60076000", "shortTermInvestments": "None", "currentNetReceivables": "78034000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "618107001", "currentAccountsPayable": "1560000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "719513000", "totalShareholderEquity": "102619000", "capitalLeaseObligations": "82822000", "otherCurrentLiabilities": "58544000", "totalCurrentLiabilities": "71046000", "otherNonCurrentLiabilities": "253000", "totalNonCurrentLiabilities": "711318000", "cashAndShortTermInvestments": "175580000", "commonStockSharesOutstanding": "12993000", "intangibleAssetsExcludingGoodwill": "52302000", "cashAndCashEquivalentsAtCarryingValue": "175580000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-148465000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "7541000", "operatingCashflow": "18468000", "capitalExpenditures": "5075000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-485000", "cashflowFromInvestment": "-5075000", "stockBasedCompensation": "9854000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-485000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6741000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 155188000, "cost_of_revenue": 7570000, "gross_profit": 147618000, "research_and_development": 10840000, "selling_general_admin": 26380000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6413000, "depreciation_amortisation": 6741000, "ebitda": 13154000, "interest_expense": 7097000, "interest_income": null, "other_non_operating": null, "pretax_income": -151999000, "tax_provision": -3534000, "effective_tax_rate": null, "net_income": -148465000, "net_income_continuing_ops": -148465000, "net_income_to_common": -148465000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 175580000, "short_term_investments": null, "net_receivables": 78034000, "inventory": 3000, "other_current_assets": null, "total_current_assets": 266875999, "net_ppe": null, "goodwill": 381539000, "intangible_assets": 52302000, "goodwill_and_intangibles": 433841000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 618107001, "total_assets": 884983000, "short_term_debt": 10942000, "accounts_payable": 1560000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 71046000, "long_term_debt": 625749000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 711318000, "total_liabilities": 782364000, "total_debt": 636691000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -850422000, "total_equity": 102619000, "shares_outstanding": 12993000, "operating_cash_flow": 18468000, "stock_based_compensation": 9854000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5075000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5075000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -485000, "free_cash_flow": 23543000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6413000", "ebitda": "13154000", "netIncome": "-148465000", "grossProfit": "147618000", "depreciation": "None", "totalRevenue": "155188000", "costOfRevenue": "7570000", "interestIncome": "None", "incomeBeforeTax": "-151999000", "interestExpense": "7097000", "operatingIncome": "-33992000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-3534000", "reportedCurrency": "USD", "netInterestIncome": "-7097000", "nonInterestIncome": "None", "operatingExpenses": "181610000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10840000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7570000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6741000", "sellingGeneralAndAdministrative": "26380000", "netIncomeFromContinuingOperations": "-148465000" }, "balance": { "goodwill": "381539000", "inventory": "3000", "commonStock": "164000", "currentDebt": "None", "investments": "None", "totalAssets": "884983000", "longTermDebt": "625749000", "shortTermDebt": "10942000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "52302000", "reportedCurrency": "USD", "retainedEarnings": "-850422000", "totalLiabilities": "782364000", "otherCurrentAssets": "13261999", "totalCurrentAssets": "266875999", "currentLongTermDebt": "2500000", "longTermInvestments": "60076000", "shortTermInvestments": "None", "currentNetReceivables": "78034000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "618107001", "currentAccountsPayable": "1560000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "719513000", "totalShareholderEquity": "102619000", "capitalLeaseObligations": "82822000", "otherCurrentLiabilities": "58544000", "totalCurrentLiabilities": "71046000", "otherNonCurrentLiabilities": "253000", "totalNonCurrentLiabilities": "711318000", "cashAndShortTermInvestments": "175580000", "commonStockSharesOutstanding": "12993000", "intangibleAssetsExcludingGoodwill": "52302000", "cashAndCashEquivalentsAtCarryingValue": "175580000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-148465000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "7541000", "operatingCashflow": "18468000", "capitalExpenditures": "5075000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-485000", "cashflowFromInvestment": "-5075000", "stockBasedCompensation": "9854000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-485000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6741000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:31.892027+00:00", "is_restated": false, "income_statement": { "revenue": 182453000, "cost_of_revenue": 9302000, "gross_profit": 173151000, "ebit": 10659000, "ebitda": 17325000, "pretax_income": 112000, "tax_provision": 227000, "net_income": -115000, "net_income_to_common": -115000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 162641000, "total_current_assets": 264430000, "total_assets": 1039138999, "short_term_debt": 11277000, "long_term_debt": 625240000, "total_debt": 636517000, "total_liabilities": 797423999, "total_equity": 241715000, "shares_outstanding": 12915000, "goodwill_and_intangibles": 474423000 }, "cash_flow": { "operating_cash_flow": 15068000, "capital_expenditure": 2401000, "free_cash_flow": 17469000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185805, "ticker_id": 8601, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:31.892027+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10659000", "ebitda": "17325000", "netIncome": "-115000", "grossProfit": "173151000", "depreciation": "None", "totalRevenue": "182453000", "costOfRevenue": "9302000", "interestIncome": "None", "incomeBeforeTax": "112000", "interestExpense": "6940000", "operatingIncome": "6613000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "227000", "reportedCurrency": "USD", "netInterestIncome": "-6940000", "nonInterestIncome": "None", "operatingExpenses": "166538000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10601000", "otherNonOperatingIncome": "439000", "costofGoodsAndServicesSold": "9302000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6666000", "sellingGeneralAndAdministrative": "29160000", "netIncomeFromContinuingOperations": "-115000" }, "balance": { "goodwill": "420139000", "inventory": "34000", "commonStock": "163000", "currentDebt": "None", "investments": "None", "totalAssets": "1039138999", "longTermDebt": "625240000", "shortTermDebt": "11277000", "treasuryStock": "-266178000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "54284000", "reportedCurrency": "USD", "retainedEarnings": "-701957000", "totalLiabilities": "797423999", "otherCurrentAssets": "12579000", "totalCurrentAssets": "264430000", "currentLongTermDebt": "2500000", "longTermInvestments": "173140000", "shortTermInvestments": "None", "currentNetReceivables": "89210000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "774708999", "currentAccountsPayable": "3174000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "56549000", "shortLongTermDebtTotal": "721116000", "totalShareholderEquity": "241715000", "capitalLeaseObligations": "84599000", "otherCurrentLiabilities": "65427000", "totalCurrentLiabilities": "79878000", "otherNonCurrentLiabilities": "84937000", "totalNonCurrentLiabilities": "717545999", "cashAndShortTermInvestments": "162641000", "commonStockSharesOutstanding": "12915000", "intangibleAssetsExcludingGoodwill": "54284000", "cashAndCashEquivalentsAtCarryingValue": "162641000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-115000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "1893000", "operatingCashflow": "15068000", "capitalExpenditures": "2401000", "changeInReceivables": "7020000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-100000", "cashflowFromInvestment": "-2401000", "stockBasedCompensation": "10199000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "12567000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "651000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6666000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 182453000, "cost_of_revenue": 9302000, "gross_profit": 173151000, "research_and_development": 10601000, "selling_general_admin": 29160000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10659000, "depreciation_amortisation": 6666000, "ebitda": 17325000, "interest_expense": 6940000, "interest_income": null, "other_non_operating": null, "pretax_income": 112000, "tax_provision": 227000, "effective_tax_rate": null, "net_income": -115000, "net_income_continuing_ops": -115000, "net_income_to_common": -115000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 162641000, "short_term_investments": null, "net_receivables": 89210000, "inventory": 34000, "other_current_assets": null, "total_current_assets": 264430000, "net_ppe": null, "goodwill": 420139000, "intangible_assets": 54284000, "goodwill_and_intangibles": 474423000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 774708999, "total_assets": 1039138999, "short_term_debt": 11277000, "accounts_payable": 3174000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 79878000, "long_term_debt": 625240000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 717545999, "total_liabilities": 797423999, "total_debt": 636517000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -701957000, "total_equity": 241715000, "shares_outstanding": 12915000, "operating_cash_flow": 15068000, "stock_based_compensation": 10199000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2401000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2401000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -100000, "free_cash_flow": 17469000, "net_change_in_cash": 12567000 }, "raw_data": { "income": { "ebit": "10659000", "ebitda": "17325000", "netIncome": "-115000", "grossProfit": "173151000", "depreciation": "None", "totalRevenue": "182453000", "costOfRevenue": "9302000", "interestIncome": "None", "incomeBeforeTax": "112000", "interestExpense": "6940000", "operatingIncome": "6613000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "227000", "reportedCurrency": "USD", "netInterestIncome": "-6940000", "nonInterestIncome": "None", "operatingExpenses": "166538000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10601000", "otherNonOperatingIncome": "439000", "costofGoodsAndServicesSold": "9302000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6666000", "sellingGeneralAndAdministrative": "29160000", "netIncomeFromContinuingOperations": "-115000" }, "balance": { "goodwill": "420139000", "inventory": "34000", "commonStock": "163000", "currentDebt": "None", "investments": "None", "totalAssets": "1039138999", "longTermDebt": "625240000", "shortTermDebt": "11277000", "treasuryStock": "-266178000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "54284000", "reportedCurrency": "USD", "retainedEarnings": "-701957000", "totalLiabilities": "797423999", "otherCurrentAssets": "12579000", "totalCurrentAssets": "264430000", "currentLongTermDebt": "2500000", "longTermInvestments": "173140000", "shortTermInvestments": "None", "currentNetReceivables": "89210000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "774708999", "currentAccountsPayable": "3174000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "56549000", "shortLongTermDebtTotal": "721116000", "totalShareholderEquity": "241715000", "capitalLeaseObligations": "84599000", "otherCurrentLiabilities": "65427000", "totalCurrentLiabilities": "79878000", "otherNonCurrentLiabilities": "84937000", "totalNonCurrentLiabilities": "717545999", "cashAndShortTermInvestments": "162641000", "commonStockSharesOutstanding": "12915000", "intangibleAssetsExcludingGoodwill": "54284000", "cashAndCashEquivalentsAtCarryingValue": "162641000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-115000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "1893000", "operatingCashflow": "15068000", "capitalExpenditures": "2401000", "changeInReceivables": "7020000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-100000", "cashflowFromInvestment": "-2401000", "stockBasedCompensation": "10199000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "12567000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "651000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6666000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }