{ "ticker": { "uuid": "d378876f-14f7-4d50-9988-c0bf4e793105", "symbol": "SNX", "name": "Synnex Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Electronics & Computer Distribution", "page_url": "https://sharemaestro.com/factors/ticker/d378876f-14f7-4d50-9988-c0bf4e793105/", "api_url": "https://sharemaestro.com/factors/api/tickers/d378876f-14f7-4d50-9988-c0bf4e793105/" }, "latest_snapshot": { "ticker": { "uuid": "d378876f-14f7-4d50-9988-c0bf4e793105", "symbol": "SNX", "name": "Synnex Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Electronics & Computer Distribution", "page_url": "https://sharemaestro.com/factors/ticker/d378876f-14f7-4d50-9988-c0bf4e793105/", "api_url": "https://sharemaestro.com/factors/api/tickers/d378876f-14f7-4d50-9988-c0bf4e793105/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.44, "value": 0.34, "quality": 0.25, "momentum": 0.91, "coverage": 1, "confidence": 1, "delta": 0 }, "headline_factors": { "price": 242.62, "market_cap": 19399592410.24, "pe_ratio": 17.074, "earnings_yield": 0.0788, "ebitda_to_ev": 0.0971, "shareholder_yield": 0.0348, "roe": 0.1269, "piotroski_f_score": 7, "momentum_12_1": 0.9987, "volatility_252d": 0.3375 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": true, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 17.074, "ev_ebitda": 10.2997, "earnings_yield": 0.0788, "fcf_yield": 0.0311, "shareholder_yield": 0.0348 }, "quality": { "roe": 0.1269, "roic": 0.1126, "gross_margin": 0.0683, "fcf_margin": 0.0103, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.1626, "eps_growth_1y": 0.5654, "fcf_growth_1y": -0.2395 }, "momentum": { "price_return_12m": 0.7075, "momentum_12_1": 0.9987, "relative_strength": 0.5585 }, "scores": { "value_percentile": 0.34, "quality_percentile": 0.25, "momentum_percentile": 0.91, "growth_composite": 11, "yield_composite": 69, "overall_composite": 56, "os_score": 0.44, "factor_coverage": 1, "signal_confidence": 1 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 268.8, "os": 0.42, "value": 0.3, "quality": 0.26, "momentum": 0.93, "confidence": 1, "coverage": 1, "pe_ratio": 19.0744, "earnings_yield": 0.0714, "shareholder_yield": 0.031, "roe": 0.1269, "momentum_12_1": 0.958 }, { "week_end_date": "2026-06-14", "price": 280.65, "os": 0.41, "value": 0.29, "quality": 0.26, "momentum": 0.94, "confidence": 1, "coverage": 1, "pe_ratio": 19.9152, "earnings_yield": 0.0688, "shareholder_yield": 0.0297, "roe": 0.1269, "momentum_12_1": 0.8887 }, { "week_end_date": "2026-06-21", "price": 284.56, "os": 0.4, "value": 0.28, "quality": 0.27, "momentum": 0.93, "confidence": 1, "coverage": 1, "pe_ratio": 20.1927, "earnings_yield": 0.068, "shareholder_yield": 0.0293, "roe": 0.1269, "momentum_12_1": 0.9301 }, { "week_end_date": "2026-06-28", "price": 266.27, "os": 0.46, "value": 0.32, "quality": 0.27, "momentum": 0.96, "confidence": 1, "coverage": 1, "pe_ratio": 18.5931, "earnings_yield": 0.073, "shareholder_yield": 0.0317, "roe": 0.1269, "momentum_12_1": 0.961 }, { "week_end_date": "2026-07-05", "price": 244.64, "os": 0.47, "value": 0.35, "quality": 0.27, "momentum": 0.91, "confidence": 1, "coverage": 1, "pe_ratio": 17.2162, "earnings_yield": 0.0779, "shareholder_yield": 0.0343, "roe": 0.1269, "momentum_12_1": 0.9393 }, { "week_end_date": "2026-07-12", "price": 251.52, "os": 0.44, "value": 0.34, "quality": 0.29, "momentum": 0.86, "confidence": 1, "coverage": 1, "pe_ratio": 17.7003, "earnings_yield": 0.0764, "shareholder_yield": 0.0316, "roe": 0.1269, "momentum_12_1": 0.996 }, { "week_end_date": "2026-07-19", "price": 242.62, "os": 0.44, "value": 0.34, "quality": 0.25, "momentum": 0.91, "confidence": 1, "coverage": 1, "pe_ratio": 17.074, "earnings_yield": 0.0788, "shareholder_yield": 0.0348, "roe": 0.1269, "momentum_12_1": 0.9987 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-11-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 62508086000, "cost_of_revenue": 58139104000, "gross_profit": 4368982000, "ebit": 1413862000, "ebitda": 1828081000, "pretax_income": 1057254000, "tax_provision": 229594000, "net_income": 827660000, "net_income_to_common": 827660000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2435389000, "total_current_assets": 25289438000, "total_assets": 34250898000, "short_term_debt": 1018321000, "long_term_debt": 3592130000, "total_debt": 4610451000, "total_liabilities": 25800469000, "total_equity": 8450429000, "shares_outstanding": 82430000, "goodwill_and_intangibles": 7874249000 }, "cash_flow": { "operating_cash_flow": 1531704000, "capital_expenditure": 142282000, "free_cash_flow": 1673986000, "dividends_paid": 146381000, "share_repurchases": -627206000, "shares_issued": 33621000, "net_debt_issued": 715847000 } }, { "period_end_date": "2025-11-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 62508086000, "cost_of_revenue": 58139104000, "gross_profit": 4368982000, "ebit": 1413862000, "ebitda": 1828081000, "pretax_income": 1057254000, "tax_provision": 229594000, "net_income": 827660000, "net_income_to_common": 827660000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2435389000, "total_current_assets": 25289438000, "total_assets": 34250898000, "short_term_debt": 1018321000, "long_term_debt": 3592130000, "total_debt": 4610451000, "total_liabilities": 25800469000, "total_equity": 8450429000, "shares_outstanding": 82430000, "goodwill_and_intangibles": 7874249000 }, "cash_flow": { "operating_cash_flow": 1531704000, "capital_expenditure": 142282000, "free_cash_flow": 1673986000, "dividends_paid": 146381000, "share_repurchases": -627206000, "shares_issued": 33621000, "net_debt_issued": 715847000 } }, { "period_end_date": "2025-11-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 62508086000, "cost_of_revenue": 58139104000, "gross_profit": 4368982000, "ebit": 1413862000, "ebitda": 1828081000, "pretax_income": 1057254000, "tax_provision": 229594000, "net_income": 827660000, "net_income_to_common": 827660000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2435389000, "total_current_assets": 25289438000, "total_assets": 34250898000, "short_term_debt": 1018321000, "long_term_debt": 3592130000, "total_debt": 4610451000, "total_liabilities": 25800469000, "total_equity": 8450429000, "shares_outstanding": 82430000, "goodwill_and_intangibles": 7874249000 }, "cash_flow": { "operating_cash_flow": 1531704000, "capital_expenditure": 142282000, "free_cash_flow": 1673986000, "dividends_paid": 146381000, "share_repurchases": -627206000, "shares_issued": 33621000, "net_debt_issued": 715847000 } }, { "period_end_date": "2025-11-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 62508086000, "cost_of_revenue": 58139104000, "gross_profit": 4368982000, "ebit": 1413862000, "ebitda": 1828081000, "pretax_income": 1057254000, "tax_provision": 229594000, "net_income": 827660000, "net_income_to_common": 827660000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2435389000, "total_current_assets": 25289438000, "total_assets": 34250898000, "short_term_debt": 1018321000, "long_term_debt": 3592130000, "total_debt": 4610451000, "total_liabilities": 25800469000, "total_equity": 8450429000, "shares_outstanding": 82430000, "goodwill_and_intangibles": 7874249000 }, "cash_flow": { "operating_cash_flow": 1531704000, "capital_expenditure": 142282000, "free_cash_flow": 1673986000, "dividends_paid": 146381000, "share_repurchases": -627206000, "shares_issued": 33621000, "net_debt_issued": 715847000 } }, { "period_end_date": "2025-11-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 62508086000, "cost_of_revenue": 58139104000, "gross_profit": 4368982000, "ebit": 1413862000, "ebitda": 1828081000, "pretax_income": 1057254000, "tax_provision": 229594000, "net_income": 827660000, "net_income_to_common": 827660000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2435389000, "total_current_assets": 25289438000, "total_assets": 34250898000, "short_term_debt": 1018321000, "long_term_debt": 3592130000, "total_debt": 4610451000, "total_liabilities": 25800469000, "total_equity": 8450429000, "shares_outstanding": 82430000, "goodwill_and_intangibles": 7874249000 }, "cash_flow": { "operating_cash_flow": 1531704000, "capital_expenditure": 142282000, "free_cash_flow": 1673986000, "dividends_paid": 146381000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-11-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 62508086000, "cost_of_revenue": 58139104000, "gross_profit": 4368982000, "ebit": 1413862000, "ebitda": 1828081000, "pretax_income": 1057254000, "tax_provision": 229594000, "net_income": 827660000, "net_income_to_common": 827660000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2435389000, "total_current_assets": 25289438000, "total_assets": 34250898000, "short_term_debt": 1018321000, "long_term_debt": 3592130000, "total_debt": 4610451000, "total_liabilities": 25800469000, "total_equity": 8450429000, "shares_outstanding": 82430000, "goodwill_and_intangibles": 7874249000 }, "cash_flow": { "operating_cash_flow": 1531704000, "capital_expenditure": 142282000, "free_cash_flow": 1673986000, "dividends_paid": 146381000, "share_repurchases": -627206000, "shares_issued": 33621000, "net_debt_issued": 715847000 } }, { "period_end_date": "2024-11-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 58452436000, "cost_of_revenue": 54915633000, "gross_profit": 3536803000, "ebit": 1195816000, "ebitda": 1603348000, "pretax_income": 866035000, "tax_provision": 176944000, "net_income": 689091000, "net_income_to_common": 689091000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1059378000, "total_current_assets": 21324696000, "total_assets": 30274479000, "short_term_debt": 171092000, "long_term_debt": 3736399000, "total_debt": 3907491000, "total_liabilities": 22239045000, "total_equity": 8035434000, "shares_outstanding": 85874000, "goodwill_and_intangibles": 7807344000 }, "cash_flow": { "operating_cash_flow": 1217724000, "capital_expenditure": 175112000, "free_cash_flow": 1392836000, "dividends_paid": 138081000, "share_repurchases": -636595000, "shares_issued": 11996000, "net_debt_issued": -176551000 } }, { "period_end_date": "2024-11-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 58452436000, "cost_of_revenue": 54915633000, "gross_profit": 3536803000, "ebit": 1195816000, "ebitda": 1603348000, "pretax_income": 866035000, "tax_provision": 176944000, "net_income": 689091000, "net_income_to_common": 689091000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1059378000, "total_current_assets": 21324696000, "total_assets": 30274479000, "short_term_debt": 171092000, "long_term_debt": 3736399000, "total_debt": 3907491000, "total_liabilities": 22239045000, "total_equity": 8035434000, "shares_outstanding": 85874000, "goodwill_and_intangibles": 7807344000 }, "cash_flow": { "operating_cash_flow": 1217724000, "capital_expenditure": 175112000, "free_cash_flow": 1392836000, "dividends_paid": 138081000, "share_repurchases": -636595000, "shares_issued": 11996000, "net_debt_issued": -176551000 } } ], "quarterly": [ { "period_end_date": "2026-05-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 19574813000, "cost_of_revenue": 18235352000, "gross_profit": 1339461000, "ebit": 527774000, "ebitda": 633053000, "pretax_income": 429933000, "tax_provision": 95845000, "net_income": 334088000, "net_income_to_common": 334088000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1094181000, "total_current_assets": 29588909000, "total_assets": 38506013000, "short_term_debt": 1125798000, "long_term_debt": 3594171000, "total_debt": 4719969000, "total_liabilities": 29555654000, "total_equity": 8950359000, "shares_outstanding": 79965000, "goodwill_and_intangibles": 7758917000 }, "cash_flow": { "operating_cash_flow": -265611000, "capital_expenditure": 66822000, "free_cash_flow": -198789000, "dividends_paid": 38528000, "share_repurchases": -115461000, "shares_issued": 3713000, "net_debt_issued": 11153000 } }, { "period_end_date": "2026-05-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 19574813000, "cost_of_revenue": 18235352000, "gross_profit": 1339461000, "ebit": 527774000, "ebitda": 633053000, "pretax_income": 429933000, "tax_provision": 95845000, "net_income": 334088000, "net_income_to_common": 334088000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1094181000, "total_current_assets": 29588909000, "total_assets": 38506013000, "short_term_debt": 1125798000, "long_term_debt": 3594171000, "total_debt": 4719969000, "total_liabilities": 29555654000, "total_equity": 8950359000, "shares_outstanding": 79965000, "goodwill_and_intangibles": 7758917000 }, "cash_flow": { "operating_cash_flow": -265611000, "capital_expenditure": 66822000, "free_cash_flow": -198789000, "dividends_paid": 38528000, "share_repurchases": -115461000, "shares_issued": 3713000, "net_debt_issued": 11153000 } }, { "period_end_date": "2026-05-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 19574813000, "cost_of_revenue": 18235352000, "gross_profit": 1339461000, "ebit": 519361999, "ebitda": 624640999, "pretax_income": 429933000, "tax_provision": 95845000, "net_income": 334088000, "net_income_to_common": 334088000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1094181000, "total_current_assets": 29588909000, "total_assets": 38506013000, "short_term_debt": 1125798000, "long_term_debt": 3594171000, "total_debt": 4719969000, "total_liabilities": 29555654000, "total_equity": 8950359000, "shares_outstanding": 79965000, "goodwill_and_intangibles": 7758917000 }, "cash_flow": { "operating_cash_flow": -265611000, "capital_expenditure": 66822000, "free_cash_flow": -198789000, "dividends_paid": 38528000, "share_repurchases": -115461000, "shares_issued": 3713000, "net_debt_issued": 11153000 } }, { "period_end_date": "2026-05-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 19574813000, "cost_of_revenue": 18235352000, "gross_profit": 1339461000, "ebit": 519361999, "ebitda": 624640999, "pretax_income": 429933000, "tax_provision": 95845000, "net_income": 334088000, "net_income_to_common": 334088000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1094181000, "total_current_assets": 29588909000, "total_assets": 38506013000, "short_term_debt": 1125798000, "long_term_debt": null, "total_debt": 1125798000, "total_liabilities": 29555654000, "total_equity": 8950359000, "shares_outstanding": 79965000, "goodwill_and_intangibles": 7758917000 }, "cash_flow": { "operating_cash_flow": -265611000, "capital_expenditure": 66822000, "free_cash_flow": -198789000, "dividends_paid": 38528000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17161198000, "cost_of_revenue": 15909052000, "gross_profit": 1252146000, "ebit": 508942000, "ebitda": 613617000, "pretax_income": 422408000, "tax_provision": 95493000, "net_income": 326915000, "net_income_to_common": 326915000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1562557000, "total_current_assets": 26109224000, "total_assets": 35083705000, "short_term_debt": 1128634000, "long_term_debt": 3593006000, "total_debt": 4721640000, "total_liabilities": 26300969000, "total_equity": 8782736000, "shares_outstanding": 80178000, "goodwill_and_intangibles": 7863919000 }, "cash_flow": { "operating_cash_flow": -895866000, "capital_expenditure": 33147000, "free_cash_flow": -862719000, "dividends_paid": 38742000, "share_repurchases": -83318000, "shares_issued": 18615000, "net_debt_issued": 112769000 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17161198000, "cost_of_revenue": 15909052000, "gross_profit": 1252146000, "ebit": 508942000, "ebitda": 613617000, "pretax_income": 422408000, "tax_provision": 95493000, "net_income": 326915000, "net_income_to_common": 326915000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1562557000, "total_current_assets": 26109224000, "total_assets": 35083705000, "short_term_debt": 1128634000, "long_term_debt": 3593006000, "total_debt": 4721640000, "total_liabilities": 26300969000, "total_equity": 8782736000, "shares_outstanding": 80178000, "goodwill_and_intangibles": 7863919000 }, "cash_flow": { "operating_cash_flow": -895866000, "capital_expenditure": 33147000, "free_cash_flow": -862719000, "dividends_paid": 38742000, "share_repurchases": -83318000, "shares_issued": 18615000, "net_debt_issued": 112769000 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17161198000, "cost_of_revenue": 15909052000, "gross_profit": 1252146000, "ebit": 508942000, "ebitda": 613617000, "pretax_income": 422408000, "tax_provision": 95493000, "net_income": 326915000, "net_income_to_common": 326915000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1562557000, "total_current_assets": 26109224000, "total_assets": 35083705000, "short_term_debt": 1128634000, "long_term_debt": 3593006000, "total_debt": 4721640000, "total_liabilities": 26300969000, "total_equity": 8782736000, "shares_outstanding": 80178000, "goodwill_and_intangibles": 7863919000 }, "cash_flow": { "operating_cash_flow": -895866000, "capital_expenditure": 33147000, "free_cash_flow": -862719000, "dividends_paid": 38742000, "share_repurchases": -83318000, "shares_issued": 18615000, "net_debt_issued": 112769000 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17161198000, "cost_of_revenue": 15909052000, "gross_profit": 1252146000, "ebit": 508942000, "ebitda": 613617000, "pretax_income": 422408000, "tax_provision": 95493000, "net_income": 326915000, "net_income_to_common": 326915000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1562557000, "total_current_assets": 26109224000, "total_assets": 35083705000, "short_term_debt": 1128634000, "long_term_debt": 3593006000, "total_debt": 4721640000, "total_liabilities": 26300969000, "total_equity": 8782736000, "shares_outstanding": 80178000, "goodwill_and_intangibles": 7863919000 }, "cash_flow": { "operating_cash_flow": -895866000, "capital_expenditure": 33147000, "free_cash_flow": -862719000, "dividends_paid": 38742000, "share_repurchases": -83318000, "shares_issued": 18615000, "net_debt_issued": 112769000 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17161198000, "cost_of_revenue": 15909052000, "gross_profit": 1252146000, "ebit": 508942000, "ebitda": 613617000, "pretax_income": 422408000, "tax_provision": 95493000, "net_income": 326915000, "net_income_to_common": 326915000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1562557000, "total_current_assets": 26109224000, "total_assets": 35083705000, "short_term_debt": 1128634000, "long_term_debt": 3593006000, "total_debt": 4721640000, "total_liabilities": 26300969000, "total_equity": 8782736000, "shares_outstanding": 80178000, "goodwill_and_intangibles": 7863919000 }, "cash_flow": { "operating_cash_flow": -895866000, "capital_expenditure": 33147000, "free_cash_flow": -862719000, "dividends_paid": 38742000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17161198000, "cost_of_revenue": 15909052000, "gross_profit": 1252146000, "ebit": 489360000, "ebitda": 489360000, "pretax_income": 422408000, "tax_provision": 95493000, "net_income": 326915000, "net_income_to_common": 326915000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1562557000, "total_current_assets": 26109224000, "total_assets": 35083705000, "short_term_debt": 1128634000, "long_term_debt": 3593006000, "total_debt": 1128634000, "total_liabilities": 26300969000, "total_equity": 8782736000, "shares_outstanding": 80178000, "goodwill_and_intangibles": 7863919000 }, "cash_flow": { "operating_cash_flow": -895866000, "capital_expenditure": 33147000, "free_cash_flow": -862719000, "dividends_paid": 38742000, "share_repurchases": -83318000, "shares_issued": 18615000, "net_debt_issued": 112769000 } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17379140000, "cost_of_revenue": 16259418000, "gross_profit": 1119722000, "ebit": 393513000, "ebitda": 498591000, "pretax_income": 311032000, "tax_provision": 62625000, "net_income": 248407000, "net_income_to_common": 248407000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2435389000, "total_current_assets": 25289438000, "total_assets": 34250898000, "short_term_debt": 1018321000, "long_term_debt": 3592130000, "total_debt": 4610451000, "total_liabilities": 25800469000, "total_equity": 8450429000, "shares_outstanding": 80932000, "goodwill_and_intangibles": 7874249000 }, "cash_flow": { "operating_cash_flow": 1460378000, "capital_expenditure": 38293000, "free_cash_flow": 1498671000, "dividends_paid": 35963000, "share_repurchases": -194737000, "shares_issued": 6256000, "net_debt_issued": 386289000 } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17379140000, "cost_of_revenue": 16259418000, "gross_profit": 1119722000, "ebit": 393513000, "ebitda": 498591000, "pretax_income": 311032000, "tax_provision": 62625000, "net_income": 248407000, "net_income_to_common": 248407000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2435389000, "total_current_assets": 25289438000, "total_assets": 34250898000, "short_term_debt": 1018321000, "long_term_debt": 3592130000, "total_debt": 4610451000, "total_liabilities": 25800469000, "total_equity": 8450429000, "shares_outstanding": 80932000, "goodwill_and_intangibles": 7874249000 }, "cash_flow": { "operating_cash_flow": 1460378000, "capital_expenditure": 38293000, "free_cash_flow": 1498671000, "dividends_paid": 35963000, "share_repurchases": -194737000, "shares_issued": 6256000, "net_debt_issued": 386289000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-11-30" }, "schema": { "public_fields_only": true } }