{ "ticker": { "uuid": "d378876f-14f7-4d50-9988-c0bf4e793105", "symbol": "SNX", "name": "Synnex Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Electronics & Computer Distribution", "page_url": "https://sharemaestro.com/factors/ticker/d378876f-14f7-4d50-9988-c0bf4e793105/", "api_url": "https://sharemaestro.com/factors/api/tickers/d378876f-14f7-4d50-9988-c0bf4e793105/" }, "ticker_metadata": { "id": 3690, "uuid": "d378876f-14f7-4d50-9988-c0bf4e793105", "symbol": "SNX", "name": "Synnex Corporation", "asset_type": "equity", "market_cap": 19895368000, "stock_exchange_id": 3, "industry": "Electronics & Computer Distribution", "sector": "Technology", "description": "SYNNEX Corporation provides business process services in the United States and internationally. The company is headquartered in Fremont, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d378876f-14f7-4d50-9988-c0bf4e793105", "symbol": "SNX", "name": "Synnex Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Electronics & Computer Distribution", "page_url": "https://sharemaestro.com/factors/ticker/d378876f-14f7-4d50-9988-c0bf4e793105/", "api_url": "https://sharemaestro.com/factors/api/tickers/d378876f-14f7-4d50-9988-c0bf4e793105/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.34, "value": 0.25, "quality": 0.22, "momentum": 0.93, "coverage": 1, "confidence": 0.986, "delta": null }, "headline_factors": { "price": 268.8, "market_cap": 21551846400, "pe_ratio": 21.8349, "earnings_yield": 0.0458, "ebitda_to_ev": 0.0774, "shareholder_yield": 0.0069, "roe": 0.1124, "piotroski_f_score": 7, "momentum_12_1": 0.958, "volatility_252d": 0.3175 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": true, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-11-30", "financials_age_days": 189, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:45.146921+00:00", "batch_id": "" }, "size": { "price_close": 268.8, "market_cap": 21551846400, "market_cap_usd": 21551846400, "enterprise_value": 24710929400, "shares_outstanding": 80178000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 21.8349, "pb_ratio": 2.4539, "ptbv_ratio": 23.4561, "ps_ratio": 0.3309, "pcf_ratio": 15.574, "pfcf_ratio": 14.2, "ev_ebitda": 12.9211, "ev_ebit": 15.4643, "ev_sales": 0.3794, "ev_fcf": 16.2814, "earnings_yield": 0.0458, "fcf_yield": 0.0614, "price_to_sales": 0.3309, "price_to_book": 2.4539, "price_to_cashflow": 15.574, "ebitda_to_ev": 0.0774, "sales_yield": 2.636 }, "yield": { "dividend_yield": 0.0069, "buyback_yield": 0, "shareholder_yield": 0.0069, "debt_paydown_yield": null, "total_yield": 0.0069 }, "quality": { "gross_margin": 0.068, "operating_margin": 0.0245, "net_margin": 0.0152, "ebitda_margin": 0.0294, "fcf_margin": 0.0233, "roe": 0.1124, "roa": 0.0281, "roic": 0.1044, "roc_greenblatt": null, "asset_turnover": 1.8566, "cash_conversion": 1.5377, "accruals_ratio": -0.0113, "sbc_to_revenue": 0.001, "piotroski_f_score": 7, "altman_z_score": 2.8069, "earnings_stability_5y": 0.2772, "revenue_stability_5y": 0.4515, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1263, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.9946, "net_debt_to_ebitda": 1.6519, "debt_to_assets": 0.1346, "interest_coverage": 4.5301, "current_ratio": 1.2177, "quick_ratio": 0.7056, "net_debt": 3159083000, "local_beta": 0.0003, "volatility_252d": 0.3175, "volatility_60d": 0.7688, "max_drawdown_12m": -0.1086, "risk_adjusted_momentum": 3.0174 }, "growth": { "revenue_growth_1y": 0.1039, "revenue_growth_3y_cagr": 0.0009, "revenue_growth_5y_cagr": 0.2563, "eps_growth_1y": 0.442, "eps_growth_3y_cagr": 0.0832, "eps_growth_5y_cagr": 0.0936, "fcf_growth_1y": 4.8248, "book_value_growth_1y": 0.0956, "revenue_growth": 0.1039, "earnings_growth": 0.442 }, "momentum": { "price_return_1m": 0.1244, "price_return_3m": 0.723, "price_return_6m": 0.7461, "price_return_9m": 0.8129, "price_return_12m": 1.2015, "price_return_12m_ex1m": 0.958, "momentum_6m": 0.7461, "momentum_12m": 1.2015, "momentum_12_1": 0.958, "distance_from_52w_high": 0, "distance_from_52w_low": 1.2045, "relative_strength": 1.1015 }, "raw_ttm": { "revenue_ttm": 65137577000, "gross_profit_ttm": 4430358999, "ebit_ttm": 1597936000, "ebitda_ttm": 1912445000, "net_income_ttm": 987038000, "eps_diluted_ttm": 12.3106, "operating_cash_flow_ttm": 1383835000, "capital_expenditure_ttm": 133904000, "fcf_ttm": 1517739000, "dividends_paid_ttm": 147903000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 352739000, "cash_and_equivalents": 1562557000, "total_current_assets": 26109224000, "total_current_liabilities": 21440995000, "net_ppe": null, "total_assets": 35083705000, "total_debt": 4721640000, "total_equity": 8782736000, "net_working_capital": 4234306000, "book_value_per_share": 109.5405, "retained_earnings": 3725233000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 918817000, "tangible_book_per_share": 11.4597 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 57, "rank_pb": 57, "rank_ptbv": 92, "rank_ps": 9, "rank_pcf": 67, "rank_ev_ebitda": 55, "rank_ev_ebit": 58, "rank_earnings_yield": 57, "rank_fcf_yield": 61, "rank_dividend_yield": 49, "rank_shareholder_yield": 50, "rank_total_yield": 50, "rank_roe": 39, "rank_roc": 50, "rank_roic": 36, "rank_gross_margin": 94, "rank_fcf_margin": 84, "rank_piotroski": 20, "rank_accruals": 71, "rank_sue": 50, "rank_eps_growth_1y": 25, "rank_eps_growth_5y": 53, "rank_revenue_growth_1y": 40, "rank_momentum_12m": 9, "rank_momentum_12m_ex1m": 12, "rank_relative_strength": 9 }, "composites": { "value_composite": 75, "quality_composite": 78, "momentum_composite": 7, "growth_composite": 19, "yield_composite": 34, "svqf_composite": 79, "vc1_composite": 33, "vc2_composite": 33, "vc3_composite": 33, "trending_value_composite": null, "overall_composite": 66, "quality_value_composite": 0.2345, "os_score": 0.34, "value_percentile": 0.25, "quality_percentile": 0.22, "momentum_percentile": 0.93, "factor_coverage": 1, "signal_confidence": 0.986, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": 4, "tiny_titans_rank": null, "all_cap_buyback_rank": 31, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": true, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 5029, "ticker_id": 3690, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-11-30", "financials_age_days": 189, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:45.146921+00:00", "batch_id": "", "os_score_delta": null, "price_close": 268.8, "market_cap": 21551846400, "market_cap_usd": 21551846400, "enterprise_value": 24710929400, "shares_outstanding": 80178000, "fx_rate_to_usd": null, "pe_ratio": 21.83486998, "pb_ratio": 2.45388754, "ptbv_ratio": 23.45608146, "ps_ratio": 0.33086657, "pcf_ratio": 15.57400008, "pfcf_ratio": 14.19996877, "ev_ebitda": 12.92111899, "ev_ebit": 15.4642798, "ev_sales": 0.37936519, "ev_fcf": 16.28140899, "earnings_yield": 0.0457983, "fcf_yield": 0.06141975, "dividend_yield": 0.00686266, "buyback_yield": 0, "shareholder_yield": 0.00686266, "debt_paydown_yield": null, "total_yield": 0.00686266, "gross_margin": 0.06801541, "operating_margin": 0.02453171, "net_margin": 0.01515313, "ebitda_margin": 0.02936009, "fcf_margin": 0.02330051, "roe": 0.11238389, "roa": 0.0281338, "roic": 0.10442588, "roc_greenblatt": null, "asset_turnover": 1.85663336, "cash_conversion": 1.53767028, "accruals_ratio": -0.01131001, "sbc_to_revenue": 0.0010472, "debt_to_equity": 2.99462138, "net_debt_to_ebitda": 1.65185561, "debt_to_assets": 0.13458214, "interest_coverage": 4.53008031, "current_ratio": 1.21772446, "quick_ratio": 0.70557495, "net_debt": 3159083000, "revenue_growth_1y": 0.1038604, "revenue_growth_3y_cagr": 0.00087756, "revenue_growth_5y_cagr": 0.2562629, "eps_growth_1y": 0.44198393, "eps_growth_3y_cagr": 0.08315034, "eps_growth_5y_cagr": 0.09358613, "fcf_growth_1y": 4.82475525, "book_value_growth_1y": 0.09558433, "piotroski_f_score": 7, "altman_z_score": 2.80692093, "earnings_stability_5y": 0.277172, "revenue_stability_5y": 0.451454, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.12435688, "price_return_3m": 0.72301618, "price_return_6m": 0.74606113, "price_return_9m": 0.81291133, "price_return_12m": 1.20150305, "price_return_12m_ex1m": 0.95801092, "distance_from_52w_high": 0, "distance_from_52w_low": 1.20453636, "relative_strength": 1.10153947, "local_beta": 0.0003, "volatility_252d": 0.317493, "volatility_60d": 0.768782, "max_drawdown_12m": -0.10858899, "revenue_ttm": 65137577000, "gross_profit_ttm": 4430358999, "ebit_ttm": 1597936000, "ebitda_ttm": 1912445000, "net_income_ttm": 987038000, "eps_diluted_ttm": 12.31058395, "operating_cash_flow_ttm": 1383835000, "capital_expenditure_ttm": 133904000, "fcf_ttm": 1517739000, "dividends_paid_ttm": 147903000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 352739000, "cash_and_equivalents": 1562557000, "total_current_assets": 26109224000, "total_current_liabilities": 21440995000, "net_ppe": null, "total_assets": 35083705000, "total_debt": 4721640000, "total_equity": 8782736000, "net_working_capital": 4234306000, "book_value_per_share": 109.54047245, "retained_earnings": 3725233000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 918817000, "tangible_book_per_share": 11.45971463, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 57, "rank_pb": 57, "rank_ptbv": 92, "rank_ps": 9, "rank_pcf": 67, "rank_ev_ebitda": 55, "rank_ev_ebit": 58, "rank_earnings_yield": 57, "rank_fcf_yield": 61, "rank_dividend_yield": 49, "rank_shareholder_yield": 50, "rank_total_yield": 50, "rank_roe": 39, "rank_roc": 50, "rank_roic": 36, "rank_gross_margin": 94, "rank_fcf_margin": 84, "rank_piotroski": 20, "rank_accruals": 71, "rank_sue": 50, "rank_eps_growth_1y": 25, "rank_eps_growth_5y": 53, "rank_revenue_growth_1y": 40, "rank_momentum_12m": 9, "rank_momentum_12m_ex1m": 12, "rank_relative_strength": 9, "value_composite": 75, "quality_composite": 78, "momentum_composite": 7, "growth_composite": 19, "yield_composite": 34, "svqf_composite": 79, "vc1_composite": 33, "vc2_composite": 33, "vc3_composite": 33, "trending_value_composite": null, "overall_composite": 66, "factor_coverage": 1, "signal_confidence": 0.986, "cornerstone_value_rank": null, "cornerstone_growth_rank": 4, "tiny_titans_rank": null, "all_cap_buyback_rank": 31, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": true, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 268.8, "os": 0.34, "value": 0.25, "quality": 0.22, "momentum": 0.93, "confidence": 0.986, "coverage": 1, "pe_ratio": 21.8349, "earnings_yield": 0.0458, "shareholder_yield": 0.0069, "roe": 0.1124, "momentum_12_1": 0.958, "complete_fields": { "id": 5029, "ticker_id": 3690, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-11-30", "financials_age_days": 189, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:45.146921+00:00", "batch_id": "", "os_score_delta": null, "price_close": 268.8, "market_cap": 21551846400, "market_cap_usd": 21551846400, "enterprise_value": 24710929400, "shares_outstanding": 80178000, "fx_rate_to_usd": null, "pe_ratio": 21.83486998, "pb_ratio": 2.45388754, "ptbv_ratio": 23.45608146, "ps_ratio": 0.33086657, "pcf_ratio": 15.57400008, "pfcf_ratio": 14.19996877, "ev_ebitda": 12.92111899, "ev_ebit": 15.4642798, "ev_sales": 0.37936519, "ev_fcf": 16.28140899, "earnings_yield": 0.0457983, "fcf_yield": 0.06141975, "dividend_yield": 0.00686266, "buyback_yield": 0, "shareholder_yield": 0.00686266, "debt_paydown_yield": null, "total_yield": 0.00686266, "gross_margin": 0.06801541, "operating_margin": 0.02453171, "net_margin": 0.01515313, "ebitda_margin": 0.02936009, "fcf_margin": 0.02330051, "roe": 0.11238389, "roa": 0.0281338, "roic": 0.10442588, "roc_greenblatt": null, "asset_turnover": 1.85663336, "cash_conversion": 1.53767028, "accruals_ratio": -0.01131001, "sbc_to_revenue": 0.0010472, "debt_to_equity": 2.99462138, "net_debt_to_ebitda": 1.65185561, "debt_to_assets": 0.13458214, "interest_coverage": 4.53008031, "current_ratio": 1.21772446, "quick_ratio": 0.70557495, "net_debt": 3159083000, "revenue_growth_1y": 0.1038604, "revenue_growth_3y_cagr": 0.00087756, "revenue_growth_5y_cagr": 0.2562629, "eps_growth_1y": 0.44198393, "eps_growth_3y_cagr": 0.08315034, "eps_growth_5y_cagr": 0.09358613, "fcf_growth_1y": 4.82475525, "book_value_growth_1y": 0.09558433, "piotroski_f_score": 7, "altman_z_score": 2.80692093, "earnings_stability_5y": 0.277172, "revenue_stability_5y": 0.451454, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.12435688, "price_return_3m": 0.72301618, "price_return_6m": 0.74606113, "price_return_9m": 0.81291133, "price_return_12m": 1.20150305, "price_return_12m_ex1m": 0.95801092, "distance_from_52w_high": 0, "distance_from_52w_low": 1.20453636, "relative_strength": 1.10153947, "local_beta": 0.0003, "volatility_252d": 0.317493, "volatility_60d": 0.768782, "max_drawdown_12m": -0.10858899, "revenue_ttm": 65137577000, "gross_profit_ttm": 4430358999, "ebit_ttm": 1597936000, "ebitda_ttm": 1912445000, "net_income_ttm": 987038000, "eps_diluted_ttm": 12.31058395, "operating_cash_flow_ttm": 1383835000, "capital_expenditure_ttm": 133904000, "fcf_ttm": 1517739000, "dividends_paid_ttm": 147903000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 352739000, "cash_and_equivalents": 1562557000, "total_current_assets": 26109224000, "total_current_liabilities": 21440995000, "net_ppe": null, "total_assets": 35083705000, "total_debt": 4721640000, "total_equity": 8782736000, "net_working_capital": 4234306000, "book_value_per_share": 109.54047245, "retained_earnings": 3725233000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 918817000, "tangible_book_per_share": 11.45971463, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 57, "rank_pb": 57, "rank_ptbv": 92, "rank_ps": 9, "rank_pcf": 67, "rank_ev_ebitda": 55, "rank_ev_ebit": 58, "rank_earnings_yield": 57, "rank_fcf_yield": 61, "rank_dividend_yield": 49, "rank_shareholder_yield": 50, "rank_total_yield": 50, "rank_roe": 39, "rank_roc": 50, "rank_roic": 36, "rank_gross_margin": 94, "rank_fcf_margin": 84, "rank_piotroski": 20, "rank_accruals": 71, "rank_sue": 50, "rank_eps_growth_1y": 25, "rank_eps_growth_5y": 53, "rank_revenue_growth_1y": 40, "rank_momentum_12m": 9, "rank_momentum_12m_ex1m": 12, "rank_relative_strength": 9, "value_composite": 75, "quality_composite": 78, "momentum_composite": 7, "growth_composite": 19, "yield_composite": 34, "svqf_composite": 79, "vc1_composite": 33, "vc2_composite": 33, "vc3_composite": 33, "trending_value_composite": null, "overall_composite": 66, "factor_coverage": 1, "signal_confidence": 0.986, "cornerstone_value_rank": null, "cornerstone_growth_rank": 4, "tiny_titans_rank": null, "all_cap_buyback_rank": 31, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": true, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-11-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:28.960554+00:00", "is_restated": false, "income_statement": { "revenue": 62508086000, "cost_of_revenue": 58139104000, "gross_profit": 4368982000, "ebit": 1413862000, "ebitda": 1828081000, "pretax_income": 1057254000, "tax_provision": 229594000, "net_income": 827660000, "net_income_to_common": 827660000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2435389000, "total_current_assets": 25289438000, "total_assets": 34250898000, "short_term_debt": 1018321000, "long_term_debt": 3592130000, "total_debt": 4610451000, "total_liabilities": 25800469000, "total_equity": 8450429000, "shares_outstanding": 82430000, "goodwill_and_intangibles": 7874249000 }, "cash_flow": { "operating_cash_flow": 1531704000, "capital_expenditure": 142282000, "free_cash_flow": 1673986000, "dividends_paid": 146381000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331755, "ticker_id": 3690, "period_end_date": "2025-11-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:28.960554+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1413862000", "ebitda": "1828081000", "netIncome": "827660000", "grossProfit": "4368982000", "depreciation": "None", "totalRevenue": "62508086000", "costOfRevenue": "58139104000", "interestIncome": "356608000", "incomeBeforeTax": "1057254000", "interestExpense": "356608000", "operatingIncome": "1422099000", "fiscalDateEnding": "2025-11-30", "incomeTaxExpense": "229594000", "reportedCurrency": "USD", "netInterestIncome": "-356608000", "nonInterestIncome": "None", "operatingExpenses": "2946883000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58139104000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "414219000", "sellingGeneralAndAdministrative": "2946883000", "netIncomeFromContinuingOperations": "827660000" }, "balance": { "goodwill": "4099297000", "inventory": "9504340000", "commonStock": "99000", "currentDebt": "None", "investments": "None", "totalAssets": "34250898000", "longTermDebt": "3592130000", "shortTermDebt": "1018321000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-11-30", "intangibleAssets": "3774952000", "reportedCurrency": "USD", "retainedEarnings": "3437060000", "totalLiabilities": "25800469000", "otherCurrentAssets": "669470000", "totalCurrentAssets": "25289438000", "currentLongTermDebt": "1018321000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12680239000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8961460000", "currentAccountsPayable": "17624254000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "937635000", "shortLongTermDebtTotal": "4610451000", "totalShareholderEquity": "8450429000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2318265000", "totalCurrentLiabilities": "20960840000", "otherNonCurrentLiabilities": "447981000", "totalNonCurrentLiabilities": "4839629000", "cashAndShortTermInvestments": "2435389000", "commonStockSharesOutstanding": "82430000", "intangibleAssetsExcludingGoodwill": "3774952000", "cashAndCashEquivalentsAtCarryingValue": "2435389000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "827660000", "profitLoss": "None", "dividendPayout": "146381000", "fiscalDateEnding": "2025-11-30", "reportedCurrency": "USD", "changeInInventory": "-1051878000", "operatingCashflow": "1531704000", "capitalExpenditures": "142282000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32869000", "cashflowFromInvestment": "-221166000", "stockBasedCompensation": "66428000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "146381000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-627206000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "414219000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 62508086000, "cost_of_revenue": 58139104000, "gross_profit": 4368982000, "research_and_development": null, "selling_general_admin": 2946883000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1413862000, "depreciation_amortisation": 414219000, "ebitda": 1828081000, "interest_expense": 356608000, "interest_income": null, "other_non_operating": null, "pretax_income": 1057254000, "tax_provision": 229594000, "effective_tax_rate": null, "net_income": 827660000, "net_income_continuing_ops": 827660000, "net_income_to_common": 827660000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2435389000, "short_term_investments": null, "net_receivables": 12680239000, "inventory": 9504340000, "other_current_assets": null, "total_current_assets": 25289438000, "net_ppe": null, "goodwill": 4099297000, "intangible_assets": 3774952000, "goodwill_and_intangibles": 7874249000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8961460000, "total_assets": 34250898000, "short_term_debt": 1018321000, "accounts_payable": 17624254000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20960840000, "long_term_debt": 3592130000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4839629000, "total_liabilities": 25800469000, "total_debt": 4610451000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3437060000, "total_equity": 8450429000, "shares_outstanding": 82430000, "operating_cash_flow": 1531704000, "stock_based_compensation": 66428000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 142282000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -221166000, "dividends_paid": 146381000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -32869000, "free_cash_flow": 1673986000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1413862000", "ebitda": "1828081000", "netIncome": "827660000", "grossProfit": "4368982000", "depreciation": "None", "totalRevenue": "62508086000", "costOfRevenue": "58139104000", "interestIncome": "356608000", "incomeBeforeTax": "1057254000", "interestExpense": "356608000", "operatingIncome": "1422099000", "fiscalDateEnding": "2025-11-30", "incomeTaxExpense": "229594000", "reportedCurrency": "USD", "netInterestIncome": "-356608000", "nonInterestIncome": "None", "operatingExpenses": "2946883000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58139104000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "414219000", "sellingGeneralAndAdministrative": "2946883000", "netIncomeFromContinuingOperations": "827660000" }, "balance": { "goodwill": "4099297000", "inventory": "9504340000", "commonStock": "99000", "currentDebt": "None", "investments": "None", "totalAssets": "34250898000", "longTermDebt": "3592130000", "shortTermDebt": "1018321000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-11-30", "intangibleAssets": "3774952000", "reportedCurrency": "USD", "retainedEarnings": "3437060000", "totalLiabilities": "25800469000", "otherCurrentAssets": "669470000", "totalCurrentAssets": "25289438000", "currentLongTermDebt": "1018321000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12680239000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8961460000", "currentAccountsPayable": "17624254000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "937635000", "shortLongTermDebtTotal": "4610451000", "totalShareholderEquity": "8450429000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2318265000", "totalCurrentLiabilities": "20960840000", "otherNonCurrentLiabilities": "447981000", "totalNonCurrentLiabilities": "4839629000", "cashAndShortTermInvestments": "2435389000", "commonStockSharesOutstanding": "82430000", "intangibleAssetsExcludingGoodwill": "3774952000", "cashAndCashEquivalentsAtCarryingValue": "2435389000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "827660000", "profitLoss": "None", "dividendPayout": "146381000", "fiscalDateEnding": "2025-11-30", "reportedCurrency": "USD", "changeInInventory": "-1051878000", "operatingCashflow": "1531704000", "capitalExpenditures": "142282000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32869000", "cashflowFromInvestment": "-221166000", "stockBasedCompensation": "66428000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "146381000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-627206000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "414219000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-11-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:28.960554+00:00", "is_restated": false, "income_statement": { "revenue": 58452436000, "cost_of_revenue": 54915633000, "gross_profit": 3536803000, "ebit": 1195816000, "ebitda": 1603348000, "pretax_income": 866035000, "tax_provision": 176944000, "net_income": 689091000, "net_income_to_common": 689091000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1059378000, "total_current_assets": 21324696000, "total_assets": 30274479000, "short_term_debt": 171092000, "long_term_debt": 3736399000, "total_debt": 3907491000, "total_liabilities": 22239045000, "total_equity": 8035434000, "shares_outstanding": 85874000, "goodwill_and_intangibles": 7807344000 }, "cash_flow": { "operating_cash_flow": 1217724000, "capital_expenditure": 175112000, "free_cash_flow": 1392836000, "dividends_paid": 138081000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331760, "ticker_id": 3690, "period_end_date": "2024-11-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:28.960554+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1195816000", "ebitda": "1603348000", "netIncome": "689091000", "grossProfit": "3536803000", "depreciation": "None", "totalRevenue": "58452436000", "costOfRevenue": "54915633000", "interestIncome": "319458000", "incomeBeforeTax": "866035000", "interestExpense": "329781000", "operatingIncome": "1228554000", "fiscalDateEnding": "2024-11-30", "incomeTaxExpense": "176944000", "reportedCurrency": "USD", "netInterestIncome": "-319458000", "nonInterestIncome": "None", "operatingExpenses": "2308249000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54915633000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "407532000", "sellingGeneralAndAdministrative": "2715781000", "netIncomeFromContinuingOperations": "689091000" }, "balance": { "goodwill": "3895077000", "inventory": "8287048000", "commonStock": "99000", "currentDebt": "None", "investments": "None", "totalAssets": "30274479000", "longTermDebt": "3736399000", "shortTermDebt": "171092000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-11-30", "intangibleAssets": "3912267000", "reportedCurrency": "USD", "retainedEarnings": "2755781000", "totalLiabilities": "22239045000", "otherCurrentAssets": "678540000", "totalCurrentAssets": "21324696000", "currentLongTermDebt": "171092000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11299730000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8949783000", "currentAccountsPayable": "15084107000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "928913000", "shortLongTermDebtTotal": "3907491000", "totalShareholderEquity": "8035434000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1966036000", "totalCurrentLiabilities": "17221235000", "otherNonCurrentLiabilities": "468648000", "totalNonCurrentLiabilities": "5017810000", "cashAndShortTermInvestments": "1059378000", "commonStockSharesOutstanding": "85874000", "intangibleAssetsExcludingGoodwill": "3912267000", "cashAndCashEquivalentsAtCarryingValue": "1059378000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "689091000", "profitLoss": "None", "dividendPayout": "138081000", "fiscalDateEnding": "2024-11-30", "reportedCurrency": "USD", "changeInInventory": "-1214505000", "operatingCashflow": "1217724000", "capitalExpenditures": "175112000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-953100000", "cashflowFromInvestment": "-193838000", "stockBasedCompensation": "69201000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "138081000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-636595000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "407532000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 58452436000, "cost_of_revenue": 54915633000, "gross_profit": 3536803000, "research_and_development": null, "selling_general_admin": 2715781000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1195816000, "depreciation_amortisation": 407532000, "ebitda": 1603348000, "interest_expense": 329781000, "interest_income": null, "other_non_operating": null, "pretax_income": 866035000, "tax_provision": 176944000, "effective_tax_rate": null, "net_income": 689091000, "net_income_continuing_ops": 689091000, "net_income_to_common": 689091000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1059378000, "short_term_investments": null, "net_receivables": 11299730000, "inventory": 8287048000, "other_current_assets": null, "total_current_assets": 21324696000, "net_ppe": null, "goodwill": 3895077000, "intangible_assets": 3912267000, "goodwill_and_intangibles": 7807344000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8949783000, "total_assets": 30274479000, "short_term_debt": 171092000, "accounts_payable": 15084107000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17221235000, "long_term_debt": 3736399000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5017810000, "total_liabilities": 22239045000, "total_debt": 3907491000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2755781000, "total_equity": 8035434000, "shares_outstanding": 85874000, "operating_cash_flow": 1217724000, "stock_based_compensation": 69201000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 175112000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -193838000, "dividends_paid": 138081000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -953100000, "free_cash_flow": 1392836000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1195816000", "ebitda": "1603348000", "netIncome": "689091000", "grossProfit": "3536803000", "depreciation": "None", "totalRevenue": "58452436000", "costOfRevenue": "54915633000", "interestIncome": "319458000", "incomeBeforeTax": "866035000", "interestExpense": "329781000", "operatingIncome": "1228554000", "fiscalDateEnding": "2024-11-30", "incomeTaxExpense": "176944000", "reportedCurrency": "USD", "netInterestIncome": "-319458000", "nonInterestIncome": "None", "operatingExpenses": "2308249000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54915633000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "407532000", "sellingGeneralAndAdministrative": "2715781000", "netIncomeFromContinuingOperations": "689091000" }, "balance": { "goodwill": "3895077000", "inventory": "8287048000", "commonStock": "99000", "currentDebt": "None", "investments": "None", "totalAssets": "30274479000", "longTermDebt": "3736399000", "shortTermDebt": "171092000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-11-30", "intangibleAssets": "3912267000", "reportedCurrency": "USD", "retainedEarnings": "2755781000", "totalLiabilities": "22239045000", "otherCurrentAssets": "678540000", "totalCurrentAssets": "21324696000", "currentLongTermDebt": "171092000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11299730000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8949783000", "currentAccountsPayable": "15084107000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "928913000", "shortLongTermDebtTotal": "3907491000", "totalShareholderEquity": "8035434000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1966036000", "totalCurrentLiabilities": "17221235000", "otherNonCurrentLiabilities": "468648000", "totalNonCurrentLiabilities": "5017810000", "cashAndShortTermInvestments": "1059378000", "commonStockSharesOutstanding": "85874000", "intangibleAssetsExcludingGoodwill": "3912267000", "cashAndCashEquivalentsAtCarryingValue": "1059378000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "689091000", "profitLoss": "None", "dividendPayout": "138081000", "fiscalDateEnding": "2024-11-30", "reportedCurrency": "USD", "changeInInventory": "-1214505000", "operatingCashflow": "1217724000", "capitalExpenditures": "175112000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-953100000", "cashflowFromInvestment": "-193838000", "stockBasedCompensation": "69201000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "138081000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-636595000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "407532000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-11-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:28.960554+00:00", "is_restated": false, "income_statement": { "revenue": 57555416000, "cost_of_revenue": 53598587000, "gross_profit": 3956829000, "ebit": 1078032000, "ebitda": 1078032000, "pretax_income": 789508000, "tax_provision": -162597000, "net_income": 626911000, "net_income_to_common": 626911000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1033776000, "total_current_assets": 20084436000, "total_assets": 29412814000, "short_term_debt": 983585000, "long_term_debt": 3099193000, "total_debt": 4082778000, "total_liabilities": 21229632000, "total_equity": 8183182000, "shares_outstanding": 92853000, "goodwill_and_intangibles": 8148484000 }, "cash_flow": { "operating_cash_flow": 1407373000, "capital_expenditure": 150007000, "free_cash_flow": 1557380000, "dividends_paid": 130374000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331765, "ticker_id": 3690, "period_end_date": "2023-11-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:28.960554+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1078032000", "ebitda": "1078032000", "netIncome": "626911000", "grossProfit": "3956829000", "depreciation": "None", "totalRevenue": "57555416000", "costOfRevenue": "53598587000", "interestIncome": "288318000", "incomeBeforeTax": "789508000", "interestExpense": "288318000", "operatingIncome": "1078032000", "fiscalDateEnding": "2023-11-30", "incomeTaxExpense": "-162597000", "reportedCurrency": "USD", "netInterestIncome": "-288318000", "nonInterestIncome": "None", "operatingExpenses": "2672562000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53598587000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "418315000", "sellingGeneralAndAdministrative": "2672562000", "netIncomeFromContinuingOperations": "626911000" }, "balance": { "goodwill": "3904170000", "inventory": "7146274000", "commonStock": "99000", "currentDebt": "None", "investments": "None", "totalAssets": "29412814000", "longTermDebt": "3099193000", "shortTermDebt": "983585000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-11-30", "intangibleAssets": "4244314000", "reportedCurrency": "USD", "retainedEarnings": "2204771000", "totalLiabilities": "21229632000", "otherCurrentAssets": "642238000", "totalCurrentAssets": "20084436000", "currentLongTermDebt": "983585000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11262148000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9328378000", "currentAccountsPayable": "13347281000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "900990000", "shortLongTermDebtTotal": "4082778000", "totalShareholderEquity": "8183182000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2407896000", "totalCurrentLiabilities": "16738762000", "otherNonCurrentLiabilities": "498656000", "totalNonCurrentLiabilities": "4490870000", "cashAndShortTermInvestments": "1033776000", "commonStockSharesOutstanding": "92853000", "intangibleAssetsExcludingGoodwill": "4244314000", "cashAndCashEquivalentsAtCarryingValue": "1033776000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "626911000", "profitLoss": "None", "dividendPayout": "130374000", "fiscalDateEnding": "2023-11-30", "reportedCurrency": "USD", "changeInInventory": "2032202000", "operatingCashflow": "1407373000", "capitalExpenditures": "150007000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-785880000", "cashflowFromInvestment": "-156411000", "stockBasedCompensation": "84983000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "130374000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-639585000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "418315000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 57555416000, "cost_of_revenue": 53598587000, "gross_profit": 3956829000, "research_and_development": null, "selling_general_admin": 2672562000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1078032000, "depreciation_amortisation": 418315000, "ebitda": 1078032000, "interest_expense": 288318000, "interest_income": null, "other_non_operating": null, "pretax_income": 789508000, "tax_provision": -162597000, "effective_tax_rate": null, "net_income": 626911000, "net_income_continuing_ops": 626911000, "net_income_to_common": 626911000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1033776000, "short_term_investments": null, "net_receivables": 11262148000, "inventory": 7146274000, "other_current_assets": null, "total_current_assets": 20084436000, "net_ppe": null, "goodwill": 3904170000, "intangible_assets": 4244314000, "goodwill_and_intangibles": 8148484000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9328378000, "total_assets": 29412814000, "short_term_debt": 983585000, "accounts_payable": 13347281000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16738762000, "long_term_debt": 3099193000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4490870000, "total_liabilities": 21229632000, "total_debt": 4082778000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2204771000, "total_equity": 8183182000, "shares_outstanding": 92853000, "operating_cash_flow": 1407373000, "stock_based_compensation": 84983000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 150007000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -156411000, "dividends_paid": 130374000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -785880000, "free_cash_flow": 1557380000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1078032000", "ebitda": "1078032000", "netIncome": "626911000", "grossProfit": "3956829000", "depreciation": "None", "totalRevenue": "57555416000", "costOfRevenue": "53598587000", "interestIncome": "288318000", "incomeBeforeTax": "789508000", "interestExpense": "288318000", "operatingIncome": "1078032000", "fiscalDateEnding": "2023-11-30", "incomeTaxExpense": "-162597000", "reportedCurrency": "USD", "netInterestIncome": "-288318000", "nonInterestIncome": "None", "operatingExpenses": "2672562000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53598587000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "418315000", "sellingGeneralAndAdministrative": "2672562000", "netIncomeFromContinuingOperations": "626911000" }, "balance": { "goodwill": "3904170000", "inventory": "7146274000", "commonStock": "99000", "currentDebt": "None", "investments": "None", "totalAssets": "29412814000", "longTermDebt": "3099193000", "shortTermDebt": "983585000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-11-30", "intangibleAssets": "4244314000", "reportedCurrency": "USD", "retainedEarnings": "2204771000", "totalLiabilities": "21229632000", "otherCurrentAssets": "642238000", "totalCurrentAssets": "20084436000", "currentLongTermDebt": "983585000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11262148000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9328378000", "currentAccountsPayable": "13347281000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "900990000", "shortLongTermDebtTotal": "4082778000", "totalShareholderEquity": "8183182000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2407896000", "totalCurrentLiabilities": "16738762000", "otherNonCurrentLiabilities": "498656000", "totalNonCurrentLiabilities": "4490870000", "cashAndShortTermInvestments": "1033776000", "commonStockSharesOutstanding": "92853000", "intangibleAssetsExcludingGoodwill": "4244314000", "cashAndCashEquivalentsAtCarryingValue": "1033776000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "626911000", "profitLoss": "None", "dividendPayout": "130374000", "fiscalDateEnding": "2023-11-30", "reportedCurrency": "USD", "changeInInventory": "2032202000", "operatingCashflow": "1407373000", "capitalExpenditures": "150007000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-785880000", "cashflowFromInvestment": "-156411000", "stockBasedCompensation": "84983000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "130374000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-639585000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "418315000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-11-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:28.960554+00:00", "is_restated": false, "income_statement": { "revenue": 62343810000, "cost_of_revenue": 58781133000, "gross_profit": 3562677000, "ebit": 1025067000, "ebitda": 1488432000, "pretax_income": 827130000, "tax_provision": 175823000, "net_income": 651307000, "net_income_to_common": 651307000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 522604000, "total_current_assets": 20500865000, "total_assets": 29733998000, "short_term_debt": 268128000, "long_term_debt": 3835665000, "total_debt": 4103793000, "total_liabilities": 21708492000, "total_equity": 8025506000, "shares_outstanding": 95509000, "goodwill_and_intangibles": 8226727000 }, "cash_flow": { "operating_cash_flow": -49604000, "capital_expenditure": 117049000, "free_cash_flow": 67445000, "dividends_paid": 114946000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331770, "ticker_id": 3690, "period_end_date": "2022-11-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:28.960554+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1025067000", "ebitda": "1488432000", "netIncome": "651307000", "grossProfit": "3562677000", "depreciation": "None", "totalRevenue": "62343810000", "costOfRevenue": "58781133000", "interestIncome": "222578000", "incomeBeforeTax": "827130000", "interestExpense": "197937000", "operatingIncome": "1234832000", "fiscalDateEnding": "2022-11-30", "incomeTaxExpense": "175823000", "reportedCurrency": "USD", "netInterestIncome": "-222578000", "nonInterestIncome": "None", "operatingExpenses": "2327845000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-1165000", "costofGoodsAndServicesSold": "58781133000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "463365000", "sellingGeneralAndAdministrative": "2627007000", "netIncomeFromContinuingOperations": "651307000" }, "balance": { "goodwill": "3803850000", "inventory": "9066620000", "commonStock": "99000", "currentDebt": "None", "investments": "None", "totalAssets": "29733998000", "longTermDebt": "3835665000", "shortTermDebt": "268128000", "treasuryStock": "-337217000", "deferredRevenue": "None", "fiscalDateEnding": "2022-11-30", "intangibleAssets": "4422877000", "reportedCurrency": "USD", "retainedEarnings": "1708234000", "totalLiabilities": "21708492000", "otherCurrentAssets": "671507000", "totalCurrentAssets": "20500865000", "currentLongTermDebt": "268128000", "longTermInvestments": "None", "shortTermInvestments": "17222000", "currentNetReceivables": "10240134000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9233133000", "currentAccountsPayable": "13988980000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "421064000", "shortLongTermDebtTotal": "4103793000", "totalShareholderEquity": "8025506000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2171613000", "totalCurrentLiabilities": "16428721000", "otherNonCurrentLiabilities": "501856000", "totalNonCurrentLiabilities": "5279771000", "cashAndShortTermInvestments": "522604000", "commonStockSharesOutstanding": "95509000", "intangibleAssetsExcludingGoodwill": "4422877000", "cashAndCashEquivalentsAtCarryingValue": "522604000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "651307000", "profitLoss": "None", "dividendPayout": "114946000", "fiscalDateEnding": "2022-11-30", "reportedCurrency": "USD", "changeInInventory": "-2636759000", "operatingCashflow": "-49604000", "capitalExpenditures": "117049000", "changeInReceivables": "-1256753000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-275591000", "cashflowFromInvestment": "-115508000", "stockBasedCompensation": "91167000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "114946000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-440703000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-136078000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "463365000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 62343810000, "cost_of_revenue": 58781133000, "gross_profit": 3562677000, "research_and_development": null, "selling_general_admin": 2627007000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1025067000, "depreciation_amortisation": 463365000, "ebitda": 1488432000, "interest_expense": 197937000, "interest_income": null, "other_non_operating": null, "pretax_income": 827130000, "tax_provision": 175823000, "effective_tax_rate": null, "net_income": 651307000, "net_income_continuing_ops": 651307000, "net_income_to_common": 651307000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 522604000, "short_term_investments": 17222000, "net_receivables": 10240134000, "inventory": 9066620000, "other_current_assets": null, "total_current_assets": 20500865000, "net_ppe": null, "goodwill": 3803850000, "intangible_assets": 4422877000, "goodwill_and_intangibles": 8226727000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9233133000, "total_assets": 29733998000, "short_term_debt": 268128000, "accounts_payable": 13988980000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16428721000, "long_term_debt": 3835665000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5279771000, "total_liabilities": 21708492000, "total_debt": 4103793000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1708234000, "total_equity": 8025506000, "shares_outstanding": 95509000, "operating_cash_flow": -49604000, "stock_based_compensation": 91167000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 117049000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -115508000, "dividends_paid": 114946000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -275591000, "free_cash_flow": 67445000, "net_change_in_cash": -440703000 }, "raw_data": { "income": { "ebit": "1025067000", "ebitda": "1488432000", "netIncome": "651307000", "grossProfit": "3562677000", "depreciation": "None", "totalRevenue": "62343810000", "costOfRevenue": "58781133000", "interestIncome": "222578000", "incomeBeforeTax": "827130000", "interestExpense": "197937000", "operatingIncome": "1234832000", "fiscalDateEnding": "2022-11-30", "incomeTaxExpense": "175823000", "reportedCurrency": "USD", "netInterestIncome": "-222578000", "nonInterestIncome": "None", "operatingExpenses": "2327845000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-1165000", "costofGoodsAndServicesSold": "58781133000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "463365000", "sellingGeneralAndAdministrative": "2627007000", "netIncomeFromContinuingOperations": "651307000" }, "balance": { "goodwill": "3803850000", "inventory": "9066620000", "commonStock": "99000", "currentDebt": "None", "investments": "None", "totalAssets": "29733998000", "longTermDebt": "3835665000", "shortTermDebt": "268128000", "treasuryStock": "-337217000", "deferredRevenue": "None", "fiscalDateEnding": "2022-11-30", "intangibleAssets": "4422877000", "reportedCurrency": "USD", "retainedEarnings": "1708234000", "totalLiabilities": "21708492000", "otherCurrentAssets": "671507000", "totalCurrentAssets": "20500865000", "currentLongTermDebt": "268128000", "longTermInvestments": "None", "shortTermInvestments": "17222000", "currentNetReceivables": "10240134000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9233133000", "currentAccountsPayable": "13988980000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "421064000", "shortLongTermDebtTotal": "4103793000", "totalShareholderEquity": "8025506000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2171613000", "totalCurrentLiabilities": "16428721000", "otherNonCurrentLiabilities": "501856000", "totalNonCurrentLiabilities": "5279771000", "cashAndShortTermInvestments": "522604000", "commonStockSharesOutstanding": "95509000", "intangibleAssetsExcludingGoodwill": "4422877000", "cashAndCashEquivalentsAtCarryingValue": "522604000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "651307000", "profitLoss": "None", "dividendPayout": "114946000", "fiscalDateEnding": "2022-11-30", "reportedCurrency": "USD", "changeInInventory": "-2636759000", "operatingCashflow": "-49604000", "capitalExpenditures": "117049000", "changeInReceivables": "-1256753000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-275591000", "cashflowFromInvestment": "-115508000", "stockBasedCompensation": "91167000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "114946000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-440703000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-136078000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "463365000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-11-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:28.960554+00:00", "is_restated": false, "income_statement": { "revenue": 31614169000, "cost_of_revenue": 29848040000, "gross_profit": 1766129000, "ebit": 582333000, "ebitda": 731897000, "pretax_income": 466485000, "tax_provision": 71416000, "net_income": 395069000, "net_income_to_common": 395069000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 993973000, "total_current_assets": 17734144000, "total_assets": 27666380000, "short_term_debt": 181256000, "long_term_debt": 3955176000, "total_debt": 4136432000, "total_liabilities": 19760405000, "total_equity": 7905975000, "shares_outstanding": 62698000, "goodwill_and_intangibles": 8830400000 }, "cash_flow": { "operating_cash_flow": 809787000, "capital_expenditure": 54892000, "free_cash_flow": 864679000, "dividends_paid": 50272000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331775, "ticker_id": 3690, "period_end_date": "2021-11-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:28.960554+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "582333000", "ebitda": "731897000", "netIncome": "395069000", "grossProfit": "1766129000", "depreciation": "None", "totalRevenue": "31614169000", "costOfRevenue": "29848040000", "interestIncome": "157835000", "incomeBeforeTax": "466485000", "interestExpense": "115848000", "operatingIncome": "717295000", "fiscalDateEnding": "2021-11-30", "incomeTaxExpense": "71416000", "reportedCurrency": "USD", "netInterestIncome": "-157835000", "nonInterestIncome": "None", "operatingExpenses": "1048834000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1102000", "costofGoodsAndServicesSold": "29848040000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "149564000", "sellingGeneralAndAdministrative": "1154166000", "netIncomeFromContinuingOperations": "395069000" }, "balance": { "goodwill": "3917276000", "inventory": "6642915000", "commonStock": "98000", "currentDebt": "None", "investments": "None", "totalAssets": "27666380000", "longTermDebt": "3955176000", "shortTermDebt": "181256000", "treasuryStock": "-201139000", "deferredRevenue": "None", "fiscalDateEnding": "2021-11-30", "intangibleAssets": "4913124000", "reportedCurrency": "USD", "retainedEarnings": "1171873000", "totalLiabilities": "19760405000", "otherCurrentAssets": "668261000", "totalCurrentAssets": "17734144000", "currentLongTermDebt": "181256000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9428995000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9932236000", "currentAccountsPayable": "12034946000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "483443000", "shortLongTermDebtTotal": "4136432000", "totalShareholderEquity": "7905975000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2017253000", "totalCurrentLiabilities": "14233455000", "otherNonCurrentLiabilities": "556134000", "totalNonCurrentLiabilities": "5526950000", "cashAndShortTermInvestments": "993973000", "commonStockSharesOutstanding": "62698000", "intangibleAssetsExcludingGoodwill": "4913124000", "cashAndCashEquivalentsAtCarryingValue": "993973000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "395069000", "profitLoss": "None", "dividendPayout": "50272000", "fiscalDateEnding": "2021-11-30", "reportedCurrency": "USD", "changeInInventory": "-1030110000", "operatingCashflow": "809787000", "capitalExpenditures": "54892000", "changeInReceivables": "-630826000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-392620000", "cashflowFromInvestment": "-952348000", "stockBasedCompensation": "53192000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50272000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-535181000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9923000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "151664000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31614169000, "cost_of_revenue": 29848040000, "gross_profit": 1766129000, "research_and_development": null, "selling_general_admin": 1154166000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 582333000, "depreciation_amortisation": 149564000, "ebitda": 731897000, "interest_expense": 115848000, "interest_income": null, "other_non_operating": null, "pretax_income": 466485000, "tax_provision": 71416000, "effective_tax_rate": null, "net_income": 395069000, "net_income_continuing_ops": 395069000, "net_income_to_common": 395069000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 993973000, "short_term_investments": null, "net_receivables": 9428995000, "inventory": 6642915000, "other_current_assets": null, "total_current_assets": 17734144000, "net_ppe": null, "goodwill": 3917276000, "intangible_assets": 4913124000, "goodwill_and_intangibles": 8830400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9932236000, "total_assets": 27666380000, "short_term_debt": 181256000, "accounts_payable": 12034946000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14233455000, "long_term_debt": 3955176000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5526950000, "total_liabilities": 19760405000, "total_debt": 4136432000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1171873000, "total_equity": 7905975000, "shares_outstanding": 62698000, "operating_cash_flow": 809787000, "stock_based_compensation": 53192000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 54892000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -952348000, "dividends_paid": 50272000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -392620000, "free_cash_flow": 864679000, "net_change_in_cash": -535181000 }, "raw_data": { "income": { "ebit": "582333000", "ebitda": "731897000", "netIncome": "395069000", "grossProfit": "1766129000", "depreciation": "None", "totalRevenue": "31614169000", "costOfRevenue": "29848040000", "interestIncome": "157835000", "incomeBeforeTax": "466485000", "interestExpense": "115848000", "operatingIncome": "717295000", "fiscalDateEnding": "2021-11-30", "incomeTaxExpense": "71416000", "reportedCurrency": "USD", "netInterestIncome": "-157835000", "nonInterestIncome": "None", "operatingExpenses": "1048834000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1102000", "costofGoodsAndServicesSold": "29848040000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "149564000", "sellingGeneralAndAdministrative": "1154166000", "netIncomeFromContinuingOperations": "395069000" }, "balance": { "goodwill": "3917276000", "inventory": "6642915000", "commonStock": "98000", "currentDebt": "None", "investments": "None", "totalAssets": "27666380000", "longTermDebt": "3955176000", "shortTermDebt": "181256000", "treasuryStock": "-201139000", "deferredRevenue": "None", "fiscalDateEnding": "2021-11-30", "intangibleAssets": "4913124000", "reportedCurrency": "USD", "retainedEarnings": "1171873000", "totalLiabilities": "19760405000", "otherCurrentAssets": "668261000", "totalCurrentAssets": "17734144000", "currentLongTermDebt": "181256000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9428995000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9932236000", "currentAccountsPayable": "12034946000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "483443000", "shortLongTermDebtTotal": "4136432000", "totalShareholderEquity": "7905975000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2017253000", "totalCurrentLiabilities": "14233455000", "otherNonCurrentLiabilities": "556134000", "totalNonCurrentLiabilities": "5526950000", "cashAndShortTermInvestments": "993973000", "commonStockSharesOutstanding": "62698000", "intangibleAssetsExcludingGoodwill": "4913124000", "cashAndCashEquivalentsAtCarryingValue": "993973000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "395069000", "profitLoss": "None", "dividendPayout": "50272000", "fiscalDateEnding": "2021-11-30", "reportedCurrency": "USD", "changeInInventory": "-1030110000", "operatingCashflow": "809787000", "capitalExpenditures": "54892000", "changeInReceivables": "-630826000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-392620000", "cashflowFromInvestment": "-952348000", "stockBasedCompensation": "53192000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50272000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-535181000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9923000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "151664000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-11-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:28.960554+00:00", "is_restated": false, "income_statement": { "revenue": 19977150000, "cost_of_revenue": 18823440000, "gross_profit": 1153710000, "ebit": 480084000, "ebitda": 545155000, "pretax_income": 436146000, "tax_provision": 101609000, "net_income": 529160000, "net_income_to_common": 529160000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1412016000, "total_current_assets": 8769127000, "total_assets": 13468590000, "short_term_debt": 124958000, "long_term_debt": 2608061000, "total_debt": 2733019000, "total_liabilities": 9129730000, "total_equity": 4338860000, "shares_outstanding": 51237000, "goodwill_and_intangibles": 609931000 }, "cash_flow": { "operating_cash_flow": 1834366000, "capital_expenditure": 197965000, "free_cash_flow": 2032331000, "dividends_paid": 20782000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331780, "ticker_id": 3690, "period_end_date": "2020-11-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:28.960554+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "480084000", "ebitda": "545155000", "netIncome": "529160000", "grossProfit": "1153710000", "depreciation": "None", "totalRevenue": "19977150000", "costOfRevenue": "18823440000", "interestIncome": "127336000", "incomeBeforeTax": "436146000", "interestExpense": "43937000", "operatingIncome": "528756000", "fiscalDateEnding": "2020-11-30", "incomeTaxExpense": "101609000", "reportedCurrency": "USD", "netInterestIncome": "-127336000", "nonInterestIncome": "None", "operatingExpenses": "624954000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1276000", "costofGoodsAndServicesSold": "18823440000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65071000", "sellingGeneralAndAdministrative": "2017502000", "netIncomeFromContinuingOperations": "529160000" }, "balance": { "goodwill": "423885000", "inventory": "2684076000", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "13468590000", "longTermDebt": "2608061000", "shortTermDebt": "124958000", "treasuryStock": "-191216000", "deferredRevenue": "None", "fiscalDateEnding": "2020-11-30", "intangibleAssets": "186046000", "reportedCurrency": "USD", "retainedEarnings": "3133058000", "totalLiabilities": "9129730000", "otherCurrentAssets": "173940000", "totalCurrentAssets": "8769127000", "currentLongTermDebt": "158715000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3078030000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4699462000", "currentAccountsPayable": "3751240000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "609294000", "shortLongTermDebtTotal": "2733019000", "totalShareholderEquity": "4338860000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "985840000", "totalCurrentLiabilities": "5630092000", "otherNonCurrentLiabilities": "732182000", "totalNonCurrentLiabilities": "3499638000", "cashAndShortTermInvestments": "1412016000", "commonStockSharesOutstanding": "51237000", "intangibleAssetsExcludingGoodwill": "186046000", "cashAndCashEquivalentsAtCarryingValue": "1412016000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "529160000", "profitLoss": "None", "dividendPayout": "20782000", "fiscalDateEnding": "2020-11-30", "reportedCurrency": "USD", "changeInInventory": "-128786000", "operatingCashflow": "1834366000", "capitalExpenditures": "197965000", "changeInReceivables": "92533000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-291696000", "cashflowFromInvestment": "-209495000", "stockBasedCompensation": "33202000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20782000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1333175000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18589000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "341637000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19977150000, "cost_of_revenue": 18823440000, "gross_profit": 1153710000, "research_and_development": null, "selling_general_admin": 2017502000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 480084000, "depreciation_amortisation": 65071000, "ebitda": 545155000, "interest_expense": 43937000, "interest_income": null, "other_non_operating": null, "pretax_income": 436146000, "tax_provision": 101609000, "effective_tax_rate": null, "net_income": 529160000, "net_income_continuing_ops": 529160000, "net_income_to_common": 529160000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1412016000, "short_term_investments": null, "net_receivables": 3078030000, "inventory": 2684076000, "other_current_assets": null, "total_current_assets": 8769127000, "net_ppe": null, "goodwill": 423885000, "intangible_assets": 186046000, "goodwill_and_intangibles": 609931000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4699462000, "total_assets": 13468590000, "short_term_debt": 124958000, "accounts_payable": 3751240000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5630092000, "long_term_debt": 2608061000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3499638000, "total_liabilities": 9129730000, "total_debt": 2733019000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3133058000, "total_equity": 4338860000, "shares_outstanding": 51237000, "operating_cash_flow": 1834366000, "stock_based_compensation": 33202000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 197965000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -209495000, "dividends_paid": 20782000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -291696000, "free_cash_flow": 2032331000, "net_change_in_cash": 1333175000 }, "raw_data": { "income": { "ebit": "480084000", "ebitda": "545155000", "netIncome": "529160000", "grossProfit": "1153710000", "depreciation": "None", "totalRevenue": "19977150000", "costOfRevenue": "18823440000", "interestIncome": "127336000", "incomeBeforeTax": "436146000", "interestExpense": "43937000", "operatingIncome": "528756000", "fiscalDateEnding": "2020-11-30", "incomeTaxExpense": "101609000", "reportedCurrency": "USD", "netInterestIncome": "-127336000", "nonInterestIncome": "None", "operatingExpenses": "624954000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1276000", "costofGoodsAndServicesSold": "18823440000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65071000", "sellingGeneralAndAdministrative": "2017502000", "netIncomeFromContinuingOperations": "529160000" }, "balance": { "goodwill": "423885000", "inventory": "2684076000", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "13468590000", "longTermDebt": "2608061000", "shortTermDebt": "124958000", "treasuryStock": "-191216000", "deferredRevenue": "None", "fiscalDateEnding": "2020-11-30", "intangibleAssets": "186046000", "reportedCurrency": "USD", "retainedEarnings": "3133058000", "totalLiabilities": "9129730000", "otherCurrentAssets": "173940000", "totalCurrentAssets": "8769127000", "currentLongTermDebt": "158715000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3078030000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4699462000", "currentAccountsPayable": "3751240000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "609294000", "shortLongTermDebtTotal": "2733019000", "totalShareholderEquity": "4338860000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "985840000", "totalCurrentLiabilities": "5630092000", "otherNonCurrentLiabilities": "732182000", "totalNonCurrentLiabilities": "3499638000", "cashAndShortTermInvestments": "1412016000", "commonStockSharesOutstanding": "51237000", "intangibleAssetsExcludingGoodwill": "186046000", "cashAndCashEquivalentsAtCarryingValue": "1412016000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "529160000", "profitLoss": "None", "dividendPayout": "20782000", "fiscalDateEnding": "2020-11-30", "reportedCurrency": "USD", "changeInInventory": "-128786000", "operatingCashflow": "1834366000", "capitalExpenditures": "197965000", "changeInReceivables": "92533000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-291696000", "cashflowFromInvestment": "-209495000", "stockBasedCompensation": "33202000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20782000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1333175000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18589000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "341637000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-11-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:28.960554+00:00", "is_restated": false, "income_statement": { "revenue": 19069970000, "cost_of_revenue": 21086310000, "gross_profit": 2670856000, "ebit": 832665000, "ebitda": 1204773000, "pretax_income": 473287000, "tax_provision": 111113000, "net_income": 500712000, "net_income_to_common": 500712000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 225529000, "total_current_assets": 7452992000, "total_assets": 11697960000, "short_term_debt": 298969000, "long_term_debt": 2718267000, "total_debt": 3017236000, "total_liabilities": 7909510000, "total_equity": 3788450000, "shares_outstanding": 50936000, "goodwill_and_intangibles": 3416615000 }, "cash_flow": { "operating_cash_flow": 549919000, "capital_expenditure": 137423000, "free_cash_flow": 687342000, "dividends_paid": 76607000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331785, "ticker_id": 3690, "period_end_date": "2019-11-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:28.960554+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "832665000", "ebitda": "1204773000", "netIncome": "500712000", "grossProfit": "2670856000", "depreciation": "None", "totalRevenue": "19069970000", "costOfRevenue": "21086310000", "interestIncome": "146175000", "incomeBeforeTax": "473287000", "interestExpense": "154962000", "operatingIncome": "860887000", "fiscalDateEnding": "2019-11-30", "incomeTaxExpense": "111113000", "reportedCurrency": "USD", "netInterestIncome": "-166421000", "nonInterestIncome": "None", "operatingExpenses": "1809969000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "30363000", "costofGoodsAndServicesSold": "21086310000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "372108000", "sellingGeneralAndAdministrative": "2084156000", "netIncomeFromContinuingOperations": "500712000" }, "balance": { "goodwill": "2254402000", "inventory": "2547224000", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "11697960000", "longTermDebt": "2718267000", "shortTermDebt": "298969000", "treasuryStock": "-172627000", "deferredRevenue": "None", "fiscalDateEnding": "2019-11-30", "intangibleAssets": "1162213000", "reportedCurrency": "USD", "retainedEarnings": "2624680000", "totalLiabilities": "7909510000", "otherCurrentAssets": "385025000", "totalCurrentAssets": "7452992000", "currentLongTermDebt": "298969000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4295214000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4244970000", "currentAccountsPayable": "3149443000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "569899000", "shortLongTermDebtTotal": "3017236000", "totalShareholderEquity": "3788450000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1126487000", "totalCurrentLiabilities": "4607122000", "otherNonCurrentLiabilities": "361911000", "totalNonCurrentLiabilities": "3302388000", "cashAndShortTermInvestments": "225529000", "commonStockSharesOutstanding": "50936000", "intangibleAssetsExcludingGoodwill": "1162213000", "cashAndCashEquivalentsAtCarryingValue": "225529000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "500712000", "profitLoss": "None", "dividendPayout": "76607000", "fiscalDateEnding": "2019-11-30", "reportedCurrency": "USD", "changeInInventory": "-153134000", "operatingCashflow": "549919000", "capitalExpenditures": "137423000", "changeInReceivables": "-353070000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-631701000", "cashflowFromInvestment": "-146837000", "stockBasedCompensation": "27959000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "76607000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-228619000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23095000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "372108000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19069970000, "cost_of_revenue": 21086310000, "gross_profit": 2670856000, "research_and_development": null, "selling_general_admin": 2084156000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 832665000, "depreciation_amortisation": 372108000, "ebitda": 1204773000, "interest_expense": 154962000, "interest_income": null, "other_non_operating": null, "pretax_income": 473287000, "tax_provision": 111113000, "effective_tax_rate": null, "net_income": 500712000, "net_income_continuing_ops": 500712000, "net_income_to_common": 500712000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 225529000, "short_term_investments": null, "net_receivables": 4295214000, "inventory": 2547224000, "other_current_assets": null, "total_current_assets": 7452992000, "net_ppe": null, "goodwill": 2254402000, "intangible_assets": 1162213000, "goodwill_and_intangibles": 3416615000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4244970000, "total_assets": 11697960000, "short_term_debt": 298969000, "accounts_payable": 3149443000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4607122000, "long_term_debt": 2718267000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3302388000, "total_liabilities": 7909510000, "total_debt": 3017236000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2624680000, "total_equity": 3788450000, "shares_outstanding": 50936000, "operating_cash_flow": 549919000, "stock_based_compensation": 27959000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 137423000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -146837000, "dividends_paid": 76607000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -631701000, "free_cash_flow": 687342000, "net_change_in_cash": -228619000 }, "raw_data": { "income": { "ebit": "832665000", "ebitda": "1204773000", "netIncome": "500712000", "grossProfit": "2670856000", "depreciation": "None", "totalRevenue": "19069970000", "costOfRevenue": "21086310000", "interestIncome": "146175000", "incomeBeforeTax": "473287000", "interestExpense": "154962000", "operatingIncome": "860887000", "fiscalDateEnding": "2019-11-30", "incomeTaxExpense": "111113000", "reportedCurrency": "USD", "netInterestIncome": "-166421000", "nonInterestIncome": "None", "operatingExpenses": "1809969000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "30363000", "costofGoodsAndServicesSold": "21086310000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "372108000", "sellingGeneralAndAdministrative": "2084156000", "netIncomeFromContinuingOperations": "500712000" }, "balance": { "goodwill": "2254402000", "inventory": "2547224000", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "11697960000", "longTermDebt": "2718267000", "shortTermDebt": "298969000", "treasuryStock": "-172627000", "deferredRevenue": "None", "fiscalDateEnding": "2019-11-30", "intangibleAssets": "1162213000", "reportedCurrency": "USD", "retainedEarnings": "2624680000", "totalLiabilities": "7909510000", "otherCurrentAssets": "385025000", "totalCurrentAssets": "7452992000", "currentLongTermDebt": "298969000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4295214000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4244970000", "currentAccountsPayable": "3149443000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "569899000", "shortLongTermDebtTotal": "3017236000", "totalShareholderEquity": "3788450000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1126487000", "totalCurrentLiabilities": "4607122000", "otherNonCurrentLiabilities": "361911000", "totalNonCurrentLiabilities": "3302388000", "cashAndShortTermInvestments": "225529000", "commonStockSharesOutstanding": "50936000", "intangibleAssetsExcludingGoodwill": "1162213000", "cashAndCashEquivalentsAtCarryingValue": "225529000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "500712000", "profitLoss": "None", "dividendPayout": "76607000", "fiscalDateEnding": "2019-11-30", "reportedCurrency": "USD", "changeInInventory": "-153134000", "operatingCashflow": "549919000", "capitalExpenditures": "137423000", "changeInReceivables": "-353070000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-631701000", "cashflowFromInvestment": "-146837000", "stockBasedCompensation": "27959000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "76607000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-228619000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23095000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "372108000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-11-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:28.960554+00:00", "is_restated": false, "income_statement": { "revenue": 19767945000, "cost_of_revenue": 17966399000, "gross_profit": 1801546000, "ebit": 543726000, "ebitda": 769013000, "pretax_income": 456577000, "tax_provision": 156596000, "net_income": 299981000, "net_income_to_common": 299981000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 454694000, "total_current_assets": 7099753000, "total_assets": 11543498000, "short_term_debt": 833216000, "long_term_debt": 2622782000, "total_debt": 3455998000, "total_liabilities": 8108444000, "total_equity": 3435054000, "shares_outstanding": 41451000, "goodwill_and_intangibles": 3580620000 }, "cash_flow": { "operating_cash_flow": 100706000, "capital_expenditure": 125305000, "free_cash_flow": 226011000, "dividends_paid": 59720000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331790, "ticker_id": 3690, "period_end_date": "2018-11-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:28.960554+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "543726000", "ebitda": "769013000", "netIncome": "299981000", "grossProfit": "1801546000", "depreciation": "None", "totalRevenue": "19767945000", "costOfRevenue": "17966399000", "interestIncome": "90801000", "incomeBeforeTax": "456577000", "interestExpense": "87149000", "operatingIncome": "586263000", "fiscalDateEnding": "2018-11-30", "incomeTaxExpense": "156596000", "reportedCurrency": "USD", "netInterestIncome": "-84675000", "nonInterestIncome": "None", "operatingExpenses": "1215283000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-8984000", "costofGoodsAndServicesSold": "17966399000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "225287000", "sellingGeneralAndAdministrative": "1376664000", "netIncomeFromContinuingOperations": "300598000" }, "balance": { "goodwill": "2203316000", "inventory": "2392559000", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "11543498000", "longTermDebt": "2622782000", "shortTermDebt": "833216000", "treasuryStock": "-149533000", "deferredRevenue": "None", "fiscalDateEnding": "2018-11-30", "intangibleAssets": "1377304000", "reportedCurrency": "USD", "retainedEarnings": "2198621000", "totalLiabilities": "8108444000", "otherCurrentAssets": "268728000", "totalCurrentAssets": "7099753000", "currentLongTermDebt": "833216000", "longTermInvestments": "3519000", "shortTermInvestments": "2581000", "currentNetReceivables": "3992240000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4380681000", "currentAccountsPayable": "3048102000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "571326000", "shortLongTermDebtTotal": "3455998000", "totalShareholderEquity": "3435054000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1030987000", "totalCurrentLiabilities": "4953627000", "otherNonCurrentLiabilities": "325119000", "totalNonCurrentLiabilities": "3154817000", "cashAndShortTermInvestments": "454694000", "commonStockSharesOutstanding": "41451000", "intangibleAssetsExcludingGoodwill": "1377304000", "cashAndCashEquivalentsAtCarryingValue": "454694000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "300598000", "profitLoss": "None", "dividendPayout": "59720000", "fiscalDateEnding": "2018-11-30", "reportedCurrency": "USD", "changeInInventory": "-367899000", "operatingCashflow": "100706000", "capitalExpenditures": "125305000", "changeInReceivables": "-512984000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1001147000", "cashflowFromInvestment": "-1179592000", "stockBasedCompensation": "22678000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "59720000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-77739000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-72400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "225287000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19767945000, "cost_of_revenue": 17966399000, "gross_profit": 1801546000, "research_and_development": 0, "selling_general_admin": 1376664000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 543726000, "depreciation_amortisation": 225287000, "ebitda": 769013000, "interest_expense": 87149000, "interest_income": null, "other_non_operating": null, "pretax_income": 456577000, "tax_provision": 156596000, "effective_tax_rate": null, "net_income": 299981000, "net_income_continuing_ops": 300598000, "net_income_to_common": 299981000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 454694000, "short_term_investments": 2581000, "net_receivables": 3992240000, "inventory": 2392559000, "other_current_assets": null, "total_current_assets": 7099753000, "net_ppe": null, "goodwill": 2203316000, "intangible_assets": 1377304000, "goodwill_and_intangibles": 3580620000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4380681000, "total_assets": 11543498000, "short_term_debt": 833216000, "accounts_payable": 3048102000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4953627000, "long_term_debt": 2622782000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3154817000, "total_liabilities": 8108444000, "total_debt": 3455998000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2198621000, "total_equity": 3435054000, "shares_outstanding": 41451000, "operating_cash_flow": 100706000, "stock_based_compensation": 22678000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 125305000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1179592000, "dividends_paid": 59720000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1001147000, "free_cash_flow": 226011000, "net_change_in_cash": -77739000 }, "raw_data": { "income": { "ebit": "543726000", "ebitda": "769013000", "netIncome": "299981000", "grossProfit": "1801546000", "depreciation": "None", "totalRevenue": "19767945000", "costOfRevenue": "17966399000", "interestIncome": "90801000", "incomeBeforeTax": "456577000", "interestExpense": "87149000", "operatingIncome": "586263000", "fiscalDateEnding": "2018-11-30", "incomeTaxExpense": "156596000", "reportedCurrency": "USD", "netInterestIncome": "-84675000", "nonInterestIncome": "None", "operatingExpenses": "1215283000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-8984000", "costofGoodsAndServicesSold": "17966399000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "225287000", "sellingGeneralAndAdministrative": "1376664000", "netIncomeFromContinuingOperations": "300598000" }, "balance": { "goodwill": "2203316000", "inventory": "2392559000", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "11543498000", "longTermDebt": "2622782000", "shortTermDebt": "833216000", "treasuryStock": "-149533000", "deferredRevenue": "None", "fiscalDateEnding": "2018-11-30", "intangibleAssets": "1377304000", "reportedCurrency": "USD", "retainedEarnings": "2198621000", "totalLiabilities": "8108444000", "otherCurrentAssets": "268728000", "totalCurrentAssets": "7099753000", "currentLongTermDebt": "833216000", "longTermInvestments": "3519000", "shortTermInvestments": "2581000", "currentNetReceivables": "3992240000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4380681000", "currentAccountsPayable": "3048102000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "571326000", "shortLongTermDebtTotal": "3455998000", "totalShareholderEquity": "3435054000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1030987000", "totalCurrentLiabilities": "4953627000", "otherNonCurrentLiabilities": "325119000", "totalNonCurrentLiabilities": "3154817000", "cashAndShortTermInvestments": "454694000", "commonStockSharesOutstanding": "41451000", "intangibleAssetsExcludingGoodwill": "1377304000", "cashAndCashEquivalentsAtCarryingValue": "454694000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "300598000", "profitLoss": "None", "dividendPayout": "59720000", "fiscalDateEnding": "2018-11-30", "reportedCurrency": "USD", "changeInInventory": "-367899000", "operatingCashflow": "100706000", "capitalExpenditures": "125305000", "changeInReceivables": "-512984000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1001147000", "cashflowFromInvestment": "-1179592000", "stockBasedCompensation": "22678000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "59720000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-77739000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-72400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "225287000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:28.960554+00:00", "is_restated": false, "income_statement": { "revenue": 17161198000, "cost_of_revenue": 15909052000, "gross_profit": 1252146000, "ebit": 489360000, "ebitda": 489360000, "pretax_income": 422408000, "tax_provision": 95493000, "net_income": 326915000, "net_income_to_common": 326915000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1562557000, "total_current_assets": 26109224000, "total_assets": 35083705000, "short_term_debt": 1128634000, "long_term_debt": 3593006000, "total_debt": 4721640000, "total_liabilities": 26300969000, "total_equity": 8782736000, "shares_outstanding": 80178000, "goodwill_and_intangibles": 7863919000 }, "cash_flow": { "operating_cash_flow": -895866000, "capital_expenditure": 33147000, "free_cash_flow": -862719000, "dividends_paid": 38742000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331753, "ticker_id": 3690, "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:28.960554+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "489360000", "netIncome": "326915000", "grossProfit": "1252146000", "depreciation": "None", "totalRevenue": "17161198000", "costOfRevenue": "15909052000", "interestIncome": "86534000", "incomeBeforeTax": "422408000", "interestExpense": "86534000", "operatingIncome": "489360000", "fiscalDateEnding": "2026-02-28", "incomeTaxExpense": "95493000", "reportedCurrency": "USD", "netInterestIncome": "-86534000", "nonInterestIncome": "None", "operatingExpenses": "762786000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15909052000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "762786000", "netIncomeFromContinuingOperations": "326915000" }, "balance": { "goodwill": "4128374000", "inventory": "10980995000", "commonStock": "99000", "currentDebt": "None", "investments": "None", "totalAssets": "35083705000", "longTermDebt": "3593006000", "shortTermDebt": "1128634000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-02-28", "intangibleAssets": "3735545000", "reportedCurrency": "USD", "retainedEarnings": "3725233000", "totalLiabilities": "26300969000", "otherCurrentAssets": "1628882000", "totalCurrentAssets": "26109224000", "currentLongTermDebt": "1128634000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11936790000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8974481000", "currentAccountsPayable": "18055340000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "504209000", "shortLongTermDebtTotal": "1128634000", "totalShareholderEquity": "8782736000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2257021000", "totalCurrentLiabilities": "21440995000", "otherNonCurrentLiabilities": "462364000", "totalNonCurrentLiabilities": "4859974000", "cashAndShortTermInvestments": "1562557000", "commonStockSharesOutstanding": "80178000", "intangibleAssetsExcludingGoodwill": "3735545000", "cashAndCashEquivalentsAtCarryingValue": "1562557000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "326915000", "profitLoss": "None", "dividendPayout": "38742000", "fiscalDateEnding": "2026-02-28", "reportedCurrency": "USD", "changeInInventory": "-1417512000", "operatingCashflow": "-895866000", "capitalExpenditures": "33147000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7587000", "cashflowFromInvestment": "-11599000", "stockBasedCompensation": "23645000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "38742000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-83318000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "104675000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17161198000, "cost_of_revenue": 15909052000, "gross_profit": 1252146000, "research_and_development": null, "selling_general_admin": 762786000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 489360000, "depreciation_amortisation": null, "ebitda": 489360000, "interest_expense": 86534000, "interest_income": null, "other_non_operating": null, "pretax_income": 422408000, "tax_provision": 95493000, "effective_tax_rate": null, "net_income": 326915000, "net_income_continuing_ops": 326915000, "net_income_to_common": 326915000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1562557000, "short_term_investments": null, "net_receivables": 11936790000, "inventory": 10980995000, "other_current_assets": null, "total_current_assets": 26109224000, "net_ppe": null, "goodwill": 4128374000, "intangible_assets": 3735545000, "goodwill_and_intangibles": 7863919000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8974481000, "total_assets": 35083705000, "short_term_debt": 1128634000, "accounts_payable": 18055340000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21440995000, "long_term_debt": 3593006000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4859974000, "total_liabilities": 26300969000, "total_debt": 4721640000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3725233000, "total_equity": 8782736000, "shares_outstanding": 80178000, "operating_cash_flow": -895866000, "stock_based_compensation": 23645000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33147000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11599000, "dividends_paid": 38742000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7587000, "free_cash_flow": -862719000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "489360000", "netIncome": "326915000", "grossProfit": "1252146000", "depreciation": "None", "totalRevenue": "17161198000", "costOfRevenue": "15909052000", "interestIncome": "86534000", "incomeBeforeTax": "422408000", "interestExpense": "86534000", "operatingIncome": "489360000", "fiscalDateEnding": "2026-02-28", "incomeTaxExpense": "95493000", "reportedCurrency": "USD", "netInterestIncome": "-86534000", "nonInterestIncome": "None", "operatingExpenses": "762786000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15909052000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "762786000", "netIncomeFromContinuingOperations": "326915000" }, "balance": { "goodwill": "4128374000", "inventory": "10980995000", "commonStock": "99000", "currentDebt": "None", "investments": "None", "totalAssets": "35083705000", "longTermDebt": "3593006000", "shortTermDebt": "1128634000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-02-28", "intangibleAssets": "3735545000", "reportedCurrency": "USD", "retainedEarnings": "3725233000", "totalLiabilities": "26300969000", "otherCurrentAssets": "1628882000", "totalCurrentAssets": "26109224000", "currentLongTermDebt": "1128634000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11936790000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8974481000", "currentAccountsPayable": "18055340000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "504209000", "shortLongTermDebtTotal": "1128634000", "totalShareholderEquity": "8782736000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2257021000", "totalCurrentLiabilities": "21440995000", "otherNonCurrentLiabilities": "462364000", "totalNonCurrentLiabilities": "4859974000", "cashAndShortTermInvestments": "1562557000", "commonStockSharesOutstanding": "80178000", "intangibleAssetsExcludingGoodwill": "3735545000", "cashAndCashEquivalentsAtCarryingValue": "1562557000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "326915000", "profitLoss": "None", "dividendPayout": "38742000", "fiscalDateEnding": "2026-02-28", "reportedCurrency": "USD", "changeInInventory": "-1417512000", "operatingCashflow": "-895866000", "capitalExpenditures": "33147000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7587000", "cashflowFromInvestment": "-11599000", "stockBasedCompensation": "23645000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "38742000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-83318000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "104675000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:28.960554+00:00", "is_restated": false, "income_statement": { "revenue": 17379140000, "cost_of_revenue": 16259418000, "gross_profit": 1119722000, "ebit": 393513000, "ebitda": 498591000, "pretax_income": 311032000, "tax_provision": 62625000, "net_income": 248407000, "net_income_to_common": 248407000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2435389000, "total_current_assets": 25289438000, "total_assets": 34250898000, "short_term_debt": 1018321000, "long_term_debt": 3592130000, "total_debt": 4610451000, "total_liabilities": 25800469000, "total_equity": 8450429000, "shares_outstanding": 80932000, "goodwill_and_intangibles": 7874249000 }, "cash_flow": { "operating_cash_flow": 1460378000, "capital_expenditure": 38293000, "free_cash_flow": 1498671000, "dividends_paid": 35963000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331754, "ticker_id": 3690, "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:28.960554+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "393513000", "ebitda": "498591000", "netIncome": "248407000", "grossProfit": "1119722000", "depreciation": "None", "totalRevenue": "17379140000", "costOfRevenue": "16259418000", "interestIncome": "87558000", "incomeBeforeTax": "311032000", "interestExpense": "82481000", "operatingIncome": "401814000", "fiscalDateEnding": "2025-11-30", "incomeTaxExpense": "62625000", "reportedCurrency": "USD", "netInterestIncome": "-87558000", "nonInterestIncome": "None", "operatingExpenses": "717908000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16259418000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "105078000", "sellingGeneralAndAdministrative": "792936000", "netIncomeFromContinuingOperations": "248407000" }, "balance": { "goodwill": "4099297000", "inventory": "9504340000", "commonStock": "99000", "currentDebt": "None", "investments": "None", "totalAssets": "34250898000", "longTermDebt": "3592130000", "shortTermDebt": "1018321000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-11-30", "intangibleAssets": "3774952000", "reportedCurrency": "USD", "retainedEarnings": "3437060000", "totalLiabilities": "25800469000", "otherCurrentAssets": "669470000", "totalCurrentAssets": "25289438000", "currentLongTermDebt": "1018321000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12680239000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8961460000", "currentAccountsPayable": "17624254000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "496291000", "shortLongTermDebtTotal": "4610451000", "totalShareholderEquity": "8450429000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2318265000", "totalCurrentLiabilities": "20960840000", "otherNonCurrentLiabilities": "447981000", "totalNonCurrentLiabilities": "4839629000", "cashAndShortTermInvestments": "2435389000", "commonStockSharesOutstanding": "80932000", "intangibleAssetsExcludingGoodwill": "3774952000", "cashAndCashEquivalentsAtCarryingValue": "2435389000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "827660000", "profitLoss": "None", "dividendPayout": "35963000", "fiscalDateEnding": "2025-11-30", "reportedCurrency": "USD", "changeInInventory": "-397379000", "operatingCashflow": "1460378000", "capitalExpenditures": "38293000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "153095000", "cashflowFromInvestment": "-44409000", "stockBasedCompensation": "20190000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35963000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-194737000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "105078000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17379140000, "cost_of_revenue": 16259418000, "gross_profit": 1119722000, "research_and_development": null, "selling_general_admin": 792936000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 393513000, "depreciation_amortisation": 105078000, "ebitda": 498591000, "interest_expense": 82481000, "interest_income": null, "other_non_operating": null, "pretax_income": 311032000, "tax_provision": 62625000, "effective_tax_rate": null, "net_income": 248407000, "net_income_continuing_ops": 248407000, "net_income_to_common": 248407000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2435389000, "short_term_investments": null, "net_receivables": 12680239000, "inventory": 9504340000, "other_current_assets": null, "total_current_assets": 25289438000, "net_ppe": null, "goodwill": 4099297000, "intangible_assets": 3774952000, "goodwill_and_intangibles": 7874249000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8961460000, "total_assets": 34250898000, "short_term_debt": 1018321000, "accounts_payable": 17624254000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20960840000, "long_term_debt": 3592130000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4839629000, "total_liabilities": 25800469000, "total_debt": 4610451000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3437060000, "total_equity": 8450429000, "shares_outstanding": 80932000, "operating_cash_flow": 1460378000, "stock_based_compensation": 20190000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38293000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -44409000, "dividends_paid": 35963000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 153095000, "free_cash_flow": 1498671000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "393513000", "ebitda": "498591000", "netIncome": "248407000", "grossProfit": "1119722000", "depreciation": "None", "totalRevenue": "17379140000", "costOfRevenue": "16259418000", "interestIncome": "87558000", "incomeBeforeTax": "311032000", "interestExpense": "82481000", "operatingIncome": "401814000", "fiscalDateEnding": "2025-11-30", "incomeTaxExpense": "62625000", "reportedCurrency": "USD", "netInterestIncome": "-87558000", "nonInterestIncome": "None", "operatingExpenses": "717908000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16259418000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "105078000", "sellingGeneralAndAdministrative": "792936000", "netIncomeFromContinuingOperations": "248407000" }, "balance": { "goodwill": "4099297000", "inventory": "9504340000", "commonStock": "99000", "currentDebt": "None", "investments": "None", "totalAssets": "34250898000", "longTermDebt": "3592130000", "shortTermDebt": "1018321000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-11-30", "intangibleAssets": "3774952000", "reportedCurrency": "USD", "retainedEarnings": "3437060000", "totalLiabilities": "25800469000", "otherCurrentAssets": "669470000", "totalCurrentAssets": "25289438000", "currentLongTermDebt": "1018321000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12680239000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8961460000", "currentAccountsPayable": "17624254000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "496291000", "shortLongTermDebtTotal": "4610451000", "totalShareholderEquity": "8450429000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2318265000", "totalCurrentLiabilities": "20960840000", "otherNonCurrentLiabilities": "447981000", "totalNonCurrentLiabilities": "4839629000", "cashAndShortTermInvestments": "2435389000", "commonStockSharesOutstanding": "80932000", "intangibleAssetsExcludingGoodwill": "3774952000", "cashAndCashEquivalentsAtCarryingValue": "2435389000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "827660000", "profitLoss": "None", "dividendPayout": "35963000", "fiscalDateEnding": "2025-11-30", "reportedCurrency": "USD", "changeInInventory": "-397379000", "operatingCashflow": "1460378000", "capitalExpenditures": "38293000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "153095000", "cashflowFromInvestment": "-44409000", "stockBasedCompensation": "20190000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35963000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-194737000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "105078000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:28.960554+00:00", "is_restated": false, "income_statement": { "revenue": 15650924000, "cost_of_revenue": 14597612000, "gross_profit": 1053311999, "ebit": 384449000, "ebitda": 490285000, "pretax_income": 293261000, "tax_provision": 66465999, "net_income": 226795000, "net_income_to_common": 226795000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 874350000, "total_current_assets": 22577914000, "total_assets": 31683202000, "short_term_debt": 1194794000, "long_term_debt": 3044048000, "total_debt": 4238842000, "total_liabilities": 23229401000, "total_equity": 8453801000, "shares_outstanding": 82928000, "goodwill_and_intangibles": 7991738000 }, "cash_flow": { "operating_cash_flow": 246141000, "capital_expenditure": 32221000, "free_cash_flow": 278362000, "dividends_paid": 36300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331756, "ticker_id": 3690, "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:28.960554+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "384449000", "ebitda": "490285000", "netIncome": "226795000", "grossProfit": "1053311999", "depreciation": "None", "totalRevenue": "15650924000", "costOfRevenue": "14597612000", "interestIncome": "91188000", "incomeBeforeTax": "293261000", "interestExpense": "91188000", "operatingIncome": "385961000", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "66465999", "reportedCurrency": "USD", "netInterestIncome": "-91188000", "nonInterestIncome": "None", "operatingExpenses": "667351000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14597612000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "105836000", "sellingGeneralAndAdministrative": "743892000", "netIncomeFromContinuingOperations": "226795000" }, "balance": { "goodwill": "4103604000", "inventory": "9137505000", "commonStock": "99000", "currentDebt": "None", "investments": "None", "totalAssets": "31683202000", "longTermDebt": "3044048000", "shortTermDebt": "1194794000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "3888134000", "reportedCurrency": "USD", "retainedEarnings": "3224616000", "totalLiabilities": "23229401000", "otherCurrentAssets": "797343000", "totalCurrentAssets": "22577914000", "currentLongTermDebt": "1194794000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11768716000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9105288000", "currentAccountsPayable": "15651286000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "489256000", "shortLongTermDebtTotal": "4238842000", "totalShareholderEquity": "8453801000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2034654000", "totalCurrentLiabilities": "18880734000", "otherNonCurrentLiabilities": "463900000", "totalNonCurrentLiabilities": "4348667000", "cashAndShortTermInvestments": "874350000", "commonStockSharesOutstanding": "82928000", "intangibleAssetsExcludingGoodwill": "3888134000", "cashAndCashEquivalentsAtCarryingValue": "874350000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "226795000", "profitLoss": "None", "dividendPayout": "36300000", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "USD", "changeInInventory": "-439862000", "operatingCashflow": "246141000", "capitalExpenditures": "32221000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-59366000", "cashflowFromInvestment": "-105679000", "stockBasedCompensation": "12427000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-173801000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "105836000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15650924000, "cost_of_revenue": 14597612000, "gross_profit": 1053311999, "research_and_development": null, "selling_general_admin": 743892000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 384449000, "depreciation_amortisation": 105836000, "ebitda": 490285000, "interest_expense": 91188000, "interest_income": null, "other_non_operating": null, "pretax_income": 293261000, "tax_provision": 66465999, "effective_tax_rate": null, "net_income": 226795000, "net_income_continuing_ops": 226795000, "net_income_to_common": 226795000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 874350000, "short_term_investments": null, "net_receivables": 11768716000, "inventory": 9137505000, "other_current_assets": null, "total_current_assets": 22577914000, "net_ppe": null, "goodwill": 4103604000, "intangible_assets": 3888134000, "goodwill_and_intangibles": 7991738000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9105288000, "total_assets": 31683202000, "short_term_debt": 1194794000, "accounts_payable": 15651286000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18880734000, "long_term_debt": 3044048000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4348667000, "total_liabilities": 23229401000, "total_debt": 4238842000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3224616000, "total_equity": 8453801000, "shares_outstanding": 82928000, "operating_cash_flow": 246141000, "stock_based_compensation": 12427000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32221000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -105679000, "dividends_paid": 36300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -59366000, "free_cash_flow": 278362000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "384449000", "ebitda": "490285000", "netIncome": "226795000", "grossProfit": "1053311999", "depreciation": "None", "totalRevenue": "15650924000", "costOfRevenue": "14597612000", "interestIncome": "91188000", "incomeBeforeTax": "293261000", "interestExpense": "91188000", "operatingIncome": "385961000", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "66465999", "reportedCurrency": "USD", "netInterestIncome": "-91188000", "nonInterestIncome": "None", "operatingExpenses": "667351000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14597612000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "105836000", "sellingGeneralAndAdministrative": "743892000", "netIncomeFromContinuingOperations": "226795000" }, "balance": { "goodwill": "4103604000", "inventory": "9137505000", "commonStock": "99000", "currentDebt": "None", "investments": "None", "totalAssets": "31683202000", "longTermDebt": "3044048000", "shortTermDebt": "1194794000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "3888134000", "reportedCurrency": "USD", "retainedEarnings": "3224616000", "totalLiabilities": "23229401000", "otherCurrentAssets": "797343000", "totalCurrentAssets": "22577914000", "currentLongTermDebt": "1194794000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11768716000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9105288000", "currentAccountsPayable": "15651286000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "489256000", "shortLongTermDebtTotal": "4238842000", "totalShareholderEquity": "8453801000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2034654000", "totalCurrentLiabilities": "18880734000", "otherNonCurrentLiabilities": "463900000", "totalNonCurrentLiabilities": "4348667000", "cashAndShortTermInvestments": "874350000", "commonStockSharesOutstanding": "82928000", "intangibleAssetsExcludingGoodwill": "3888134000", "cashAndCashEquivalentsAtCarryingValue": "874350000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "226795000", "profitLoss": "None", "dividendPayout": "36300000", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "USD", "changeInInventory": "-439862000", "operatingCashflow": "246141000", "capitalExpenditures": "32221000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-59366000", "cashflowFromInvestment": "-105679000", "stockBasedCompensation": "12427000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-173801000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "105836000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:28.960554+00:00", "is_restated": false, "income_statement": { "revenue": 14946315000, "cost_of_revenue": 13941136000, "gross_profit": 1005179000, "ebit": 330614000, "ebitda": 434209000, "pretax_income": 238078000, "tax_provision": 53157000, "net_income": 184921000, "net_income_to_common": 184921000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 767099000, "total_current_assets": 21492779000, "total_assets": 30509182000, "short_term_debt": 382425000, "long_term_debt": 3723280000, "total_debt": 4105705000, "total_liabilities": 22166815000, "total_equity": 8342367000, "shares_outstanding": 83447000, "goodwill_and_intangibles": 7890818000 }, "cash_flow": { "operating_cash_flow": 573182000, "capital_expenditure": 30243000, "free_cash_flow": 603425000, "dividends_paid": 36898000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331757, "ticker_id": 3690, "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:28.960554+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "330614000", "ebitda": "434209000", "netIncome": "184921000", "grossProfit": "1005179000", "depreciation": "None", "totalRevenue": "14946315000", "costOfRevenue": "13941136000", "interestIncome": "89982000", "incomeBeforeTax": "238078000", "interestExpense": "92536000", "operatingIncome": "391204000", "fiscalDateEnding": "2025-05-31", "incomeTaxExpense": "53157000", "reportedCurrency": "USD", "netInterestIncome": "-89982000", "nonInterestIncome": "None", "operatingExpenses": "613975000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13941136000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "103595000", "sellingGeneralAndAdministrative": "717570000", "netIncomeFromContinuingOperations": "184921000" }, "balance": { "goodwill": "3997641000", "inventory": "8655741000", "commonStock": "99000", "currentDebt": "None", "investments": "None", "totalAssets": "30509182000", "longTermDebt": "3723280000", "shortTermDebt": "382425000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "3893177000", "reportedCurrency": "USD", "retainedEarnings": "3034121000", "totalLiabilities": "22166815000", "otherCurrentAssets": "954078000", "totalCurrentAssets": "21492779000", "currentLongTermDebt": "382425000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11115861000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9016403000", "currentAccountsPayable": "14542575000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "482912000", "shortLongTermDebtTotal": "4105705000", "totalShareholderEquity": "8342367000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2197402000", "totalCurrentLiabilities": "17122402000", "otherNonCurrentLiabilities": "487227000", "totalNonCurrentLiabilities": "5044413000", "cashAndShortTermInvestments": "767099000", "commonStockSharesOutstanding": "83447000", "intangibleAssetsExcludingGoodwill": "3893177000", "cashAndCashEquivalentsAtCarryingValue": "767099000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-167537000", "profitLoss": "None", "dividendPayout": "36898000", "fiscalDateEnding": "2025-05-31", "reportedCurrency": "USD", "changeInInventory": "-111776000", "operatingCashflow": "573182000", "capitalExpenditures": "30243000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-415194000", "cashflowFromInvestment": "-26546000", "stockBasedCompensation": "11950000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36898000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-153400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "103595000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14946315000, "cost_of_revenue": 13941136000, "gross_profit": 1005179000, "research_and_development": null, "selling_general_admin": 717570000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 330614000, "depreciation_amortisation": 103595000, "ebitda": 434209000, "interest_expense": 92536000, "interest_income": null, "other_non_operating": null, "pretax_income": 238078000, "tax_provision": 53157000, "effective_tax_rate": null, "net_income": 184921000, "net_income_continuing_ops": 184921000, "net_income_to_common": 184921000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 767099000, "short_term_investments": null, "net_receivables": 11115861000, "inventory": 8655741000, "other_current_assets": null, "total_current_assets": 21492779000, "net_ppe": null, "goodwill": 3997641000, "intangible_assets": 3893177000, "goodwill_and_intangibles": 7890818000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9016403000, "total_assets": 30509182000, "short_term_debt": 382425000, "accounts_payable": 14542575000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17122402000, "long_term_debt": 3723280000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5044413000, "total_liabilities": 22166815000, "total_debt": 4105705000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3034121000, "total_equity": 8342367000, "shares_outstanding": 83447000, "operating_cash_flow": 573182000, "stock_based_compensation": 11950000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30243000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26546000, "dividends_paid": 36898000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -415194000, "free_cash_flow": 603425000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "330614000", "ebitda": "434209000", "netIncome": "184921000", "grossProfit": "1005179000", "depreciation": "None", "totalRevenue": "14946315000", "costOfRevenue": "13941136000", "interestIncome": "89982000", "incomeBeforeTax": "238078000", "interestExpense": "92536000", "operatingIncome": "391204000", "fiscalDateEnding": "2025-05-31", "incomeTaxExpense": "53157000", "reportedCurrency": "USD", "netInterestIncome": "-89982000", "nonInterestIncome": "None", "operatingExpenses": "613975000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13941136000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "103595000", "sellingGeneralAndAdministrative": "717570000", "netIncomeFromContinuingOperations": "184921000" }, "balance": { "goodwill": "3997641000", "inventory": "8655741000", "commonStock": "99000", "currentDebt": "None", "investments": "None", "totalAssets": "30509182000", "longTermDebt": "3723280000", "shortTermDebt": "382425000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "3893177000", "reportedCurrency": "USD", "retainedEarnings": "3034121000", "totalLiabilities": "22166815000", "otherCurrentAssets": "954078000", "totalCurrentAssets": "21492779000", "currentLongTermDebt": "382425000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11115861000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9016403000", "currentAccountsPayable": "14542575000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "482912000", "shortLongTermDebtTotal": "4105705000", "totalShareholderEquity": "8342367000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2197402000", "totalCurrentLiabilities": "17122402000", "otherNonCurrentLiabilities": "487227000", "totalNonCurrentLiabilities": "5044413000", "cashAndShortTermInvestments": "767099000", "commonStockSharesOutstanding": "83447000", "intangibleAssetsExcludingGoodwill": "3893177000", "cashAndCashEquivalentsAtCarryingValue": "767099000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-167537000", "profitLoss": "None", "dividendPayout": "36898000", "fiscalDateEnding": "2025-05-31", "reportedCurrency": "USD", "changeInInventory": "-111776000", "operatingCashflow": "573182000", "capitalExpenditures": "30243000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-415194000", "cashflowFromInvestment": "-26546000", "stockBasedCompensation": "11950000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36898000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-153400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "103595000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:28.960554+00:00", "is_restated": false, "income_statement": { "revenue": 14531707000, "cost_of_revenue": 13648408000, "gross_profit": 883299000, "ebit": 305286000, "ebitda": 404996000, "pretax_income": 214883000, "tax_provision": 47346000, "net_income": 167537000, "net_income_to_common": 167537000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 541863000, "total_current_assets": 19958873000, "total_assets": 28796066000, "short_term_debt": 590956000, "long_term_debt": 3737009000, "total_debt": 4327965000, "total_liabilities": 20745671000, "total_equity": 8050395000, "shares_outstanding": 83970000, "goodwill_and_intangibles": 7696709000 }, "cash_flow": { "operating_cash_flow": -747997000, "capital_expenditure": 41525000, "free_cash_flow": -706472000, "dividends_paid": 37220000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331758, "ticker_id": 3690, "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:28.960554+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "305286000", "ebitda": "404996000", "netIncome": "167537000", "grossProfit": "883299000", "depreciation": "None", "totalRevenue": "14531707000", "costOfRevenue": "13648408000", "interestIncome": "87880000", "incomeBeforeTax": "214883000", "interestExpense": "90403000", "operatingIncome": "290524000", "fiscalDateEnding": "2025-02-28", "incomeTaxExpense": "47346000", "reportedCurrency": "USD", "netInterestIncome": "-87880000", "nonInterestIncome": "None", "operatingExpenses": "592775000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13648408000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "99710000", "sellingGeneralAndAdministrative": "692485000", "netIncomeFromContinuingOperations": "167537000" }, "balance": { "goodwill": "3877529000", "inventory": "8359741000", "commonStock": "99000", "currentDebt": "None", "investments": "None", "totalAssets": "28796066000", "longTermDebt": "3737009000", "shortTermDebt": "590956000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-02-28", "intangibleAssets": "3819180000", "reportedCurrency": "USD", "retainedEarnings": "2886098000", "totalLiabilities": "20745671000", "otherCurrentAssets": "663385000", "totalCurrentAssets": "19958873000", "currentLongTermDebt": "590956000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10393884000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8837193000", "currentAccountsPayable": "13037467000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "468389000", "shortLongTermDebtTotal": "4327965000", "totalShareholderEquity": "8050395000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2105434000", "totalCurrentLiabilities": "15733857000", "otherNonCurrentLiabilities": "462547000", "totalNonCurrentLiabilities": "5011814000", "cashAndShortTermInvestments": "541863000", "commonStockSharesOutstanding": "83970000", "intangibleAssetsExcludingGoodwill": "3819180000", "cashAndCashEquivalentsAtCarryingValue": "541863000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "167537000", "profitLoss": "None", "dividendPayout": "37220000", "fiscalDateEnding": "2025-02-28", "reportedCurrency": "USD", "changeInInventory": "-102861000", "operatingCashflow": "-747997000", "capitalExpenditures": "41525000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "288596000", "cashflowFromInvestment": "-44532000", "stockBasedCompensation": "21861000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "37220000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-104760000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "99710000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14531707000, "cost_of_revenue": 13648408000, "gross_profit": 883299000, "research_and_development": null, "selling_general_admin": 692485000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 305286000, "depreciation_amortisation": 99710000, "ebitda": 404996000, "interest_expense": 90403000, "interest_income": null, "other_non_operating": null, "pretax_income": 214883000, "tax_provision": 47346000, "effective_tax_rate": null, "net_income": 167537000, "net_income_continuing_ops": 167537000, "net_income_to_common": 167537000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 541863000, "short_term_investments": null, "net_receivables": 10393884000, "inventory": 8359741000, "other_current_assets": null, "total_current_assets": 19958873000, "net_ppe": null, "goodwill": 3877529000, "intangible_assets": 3819180000, "goodwill_and_intangibles": 7696709000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8837193000, "total_assets": 28796066000, "short_term_debt": 590956000, "accounts_payable": 13037467000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15733857000, "long_term_debt": 3737009000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5011814000, "total_liabilities": 20745671000, "total_debt": 4327965000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2886098000, "total_equity": 8050395000, "shares_outstanding": 83970000, "operating_cash_flow": -747997000, "stock_based_compensation": 21861000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 41525000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -44532000, "dividends_paid": 37220000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 288596000, "free_cash_flow": -706472000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "305286000", "ebitda": "404996000", "netIncome": "167537000", "grossProfit": "883299000", "depreciation": "None", "totalRevenue": "14531707000", "costOfRevenue": "13648408000", "interestIncome": "87880000", "incomeBeforeTax": "214883000", "interestExpense": "90403000", "operatingIncome": "290524000", "fiscalDateEnding": "2025-02-28", "incomeTaxExpense": "47346000", "reportedCurrency": "USD", "netInterestIncome": "-87880000", "nonInterestIncome": "None", "operatingExpenses": "592775000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13648408000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "99710000", "sellingGeneralAndAdministrative": "692485000", "netIncomeFromContinuingOperations": "167537000" }, "balance": { "goodwill": "3877529000", "inventory": "8359741000", "commonStock": "99000", "currentDebt": "None", "investments": "None", "totalAssets": "28796066000", "longTermDebt": "3737009000", "shortTermDebt": "590956000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-02-28", "intangibleAssets": "3819180000", "reportedCurrency": "USD", "retainedEarnings": "2886098000", "totalLiabilities": "20745671000", "otherCurrentAssets": "663385000", "totalCurrentAssets": "19958873000", "currentLongTermDebt": "590956000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10393884000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8837193000", "currentAccountsPayable": "13037467000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "468389000", "shortLongTermDebtTotal": "4327965000", "totalShareholderEquity": "8050395000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2105434000", "totalCurrentLiabilities": "15733857000", "otherNonCurrentLiabilities": "462547000", "totalNonCurrentLiabilities": "5011814000", "cashAndShortTermInvestments": "541863000", "commonStockSharesOutstanding": "83970000", "intangibleAssetsExcludingGoodwill": "3819180000", "cashAndCashEquivalentsAtCarryingValue": "541863000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "167537000", "profitLoss": "None", "dividendPayout": "37220000", "fiscalDateEnding": "2025-02-28", "reportedCurrency": "USD", "changeInInventory": "-102861000", "operatingCashflow": "-747997000", "capitalExpenditures": "41525000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "288596000", "cashflowFromInvestment": "-44532000", "stockBasedCompensation": "21861000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "37220000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-104760000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "99710000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:28.960554+00:00", "is_restated": false, "income_statement": { "revenue": 15844563000, "cost_of_revenue": 14942278000, "gross_profit": 902285000, "ebit": 326144000, "ebitda": 428582000, "pretax_income": 237168000, "tax_provision": 42366000, "net_income": 194802000, "net_income_to_common": 194802000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1059378000, "total_current_assets": 21324696000, "total_assets": 30274479000, "short_term_debt": 171092000, "long_term_debt": 3736399000, "total_debt": 3907491000, "total_liabilities": 22239045000, "total_equity": 8035434000, "shares_outstanding": 84519000, "goodwill_and_intangibles": 7807344000 }, "cash_flow": { "operating_cash_flow": 561941000, "capital_expenditure": 49060000, "free_cash_flow": 611001000, "dividends_paid": 34026000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331759, "ticker_id": 3690, "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:28.960554+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "326144000", "ebitda": "428582000", "netIncome": "194802000", "grossProfit": "902285000", "depreciation": "None", "totalRevenue": "15844563000", "costOfRevenue": "14942278000", "interestIncome": "86419000", "incomeBeforeTax": "237168000", "interestExpense": "88976000", "operatingIncome": "289714000", "fiscalDateEnding": "2024-11-30", "incomeTaxExpense": "42366000", "reportedCurrency": "USD", "netInterestIncome": "-86419000", "nonInterestIncome": "None", "operatingExpenses": "612571000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14942278000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "102438000", "sellingGeneralAndAdministrative": "715009000", "netIncomeFromContinuingOperations": "194802000" }, "balance": { "goodwill": "3895077000", "inventory": "8287048000", "commonStock": "99000", "currentDebt": "None", "investments": "None", "totalAssets": "30274479000", "longTermDebt": "3736399000", "shortTermDebt": "171092000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-11-30", "intangibleAssets": "3912267000", "reportedCurrency": "USD", "retainedEarnings": "2755781000", "totalLiabilities": "22239045000", "otherCurrentAssets": "678540000", "totalCurrentAssets": "21324696000", "currentLongTermDebt": "171092000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11299730000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8949783000", "currentAccountsPayable": "15084107000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "457024000", "shortLongTermDebtTotal": "3907491000", "totalShareholderEquity": "8035434000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1966036000", "totalCurrentLiabilities": "17221235000", "otherNonCurrentLiabilities": "468648000", "totalNonCurrentLiabilities": "5017810000", "cashAndShortTermInvestments": "1059378000", "commonStockSharesOutstanding": "84519000", "intangibleAssetsExcludingGoodwill": "3912267000", "cashAndCashEquivalentsAtCarryingValue": "1059378000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "197631000", "profitLoss": "None", "dividendPayout": "34026000", "fiscalDateEnding": "2024-11-30", "reportedCurrency": "USD", "changeInInventory": "-726000000", "operatingCashflow": "561941000", "capitalExpenditures": "49060000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-297664000", "cashflowFromInvestment": "-12265000", "stockBasedCompensation": "22105000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34026000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-118986000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "102438000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15844563000, "cost_of_revenue": 14942278000, "gross_profit": 902285000, "research_and_development": null, "selling_general_admin": 715009000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 326144000, "depreciation_amortisation": 102438000, "ebitda": 428582000, "interest_expense": 88976000, "interest_income": null, "other_non_operating": null, "pretax_income": 237168000, "tax_provision": 42366000, "effective_tax_rate": null, "net_income": 194802000, "net_income_continuing_ops": 194802000, "net_income_to_common": 194802000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1059378000, "short_term_investments": null, "net_receivables": 11299730000, "inventory": 8287048000, "other_current_assets": null, "total_current_assets": 21324696000, "net_ppe": null, "goodwill": 3895077000, "intangible_assets": 3912267000, "goodwill_and_intangibles": 7807344000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8949783000, "total_assets": 30274479000, "short_term_debt": 171092000, "accounts_payable": 15084107000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17221235000, "long_term_debt": 3736399000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5017810000, "total_liabilities": 22239045000, "total_debt": 3907491000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2755781000, "total_equity": 8035434000, "shares_outstanding": 84519000, "operating_cash_flow": 561941000, "stock_based_compensation": 22105000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 49060000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12265000, "dividends_paid": 34026000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -297664000, "free_cash_flow": 611001000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "326144000", "ebitda": "428582000", "netIncome": "194802000", "grossProfit": "902285000", "depreciation": "None", "totalRevenue": "15844563000", "costOfRevenue": "14942278000", "interestIncome": "86419000", "incomeBeforeTax": "237168000", "interestExpense": "88976000", "operatingIncome": "289714000", "fiscalDateEnding": "2024-11-30", "incomeTaxExpense": "42366000", "reportedCurrency": "USD", "netInterestIncome": "-86419000", "nonInterestIncome": "None", "operatingExpenses": "612571000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14942278000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "102438000", "sellingGeneralAndAdministrative": "715009000", "netIncomeFromContinuingOperations": "194802000" }, "balance": { "goodwill": "3895077000", "inventory": "8287048000", "commonStock": "99000", "currentDebt": "None", "investments": "None", "totalAssets": "30274479000", "longTermDebt": "3736399000", "shortTermDebt": "171092000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-11-30", "intangibleAssets": "3912267000", "reportedCurrency": "USD", "retainedEarnings": "2755781000", "totalLiabilities": "22239045000", "otherCurrentAssets": "678540000", "totalCurrentAssets": "21324696000", "currentLongTermDebt": "171092000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11299730000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8949783000", "currentAccountsPayable": "15084107000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "457024000", "shortLongTermDebtTotal": "3907491000", "totalShareholderEquity": "8035434000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1966036000", "totalCurrentLiabilities": "17221235000", "otherNonCurrentLiabilities": "468648000", "totalNonCurrentLiabilities": "5017810000", "cashAndShortTermInvestments": "1059378000", "commonStockSharesOutstanding": "84519000", "intangibleAssetsExcludingGoodwill": "3912267000", "cashAndCashEquivalentsAtCarryingValue": "1059378000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "197631000", "profitLoss": "None", "dividendPayout": "34026000", "fiscalDateEnding": "2024-11-30", "reportedCurrency": "USD", "changeInInventory": "-726000000", "operatingCashflow": "561941000", "capitalExpenditures": "49060000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-297664000", "cashflowFromInvestment": "-12265000", "stockBasedCompensation": "22105000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34026000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-118986000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "102438000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-08-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:28.960554+00:00", "is_restated": false, "income_statement": { "revenue": 14684712000, "cost_of_revenue": 13816153000, "gross_profit": 868558999, "ebit": 304483000, "ebitda": 402671000, "pretax_income": 220914000, "tax_provision": 42358000, "net_income": 178556000, "net_income_to_common": 178556000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 853923000, "total_current_assets": 20057783000, "total_assets": 29207547000, "short_term_debt": 314198000, "long_term_debt": 3736004000, "total_debt": 4050202000, "total_liabilities": 21043464000, "total_equity": 8164083000, "shares_outstanding": 84937000, "goodwill_and_intangibles": 8018478000 }, "cash_flow": { "operating_cash_flow": 385782000, "capital_expenditure": 47142000, "free_cash_flow": 432924000, "dividends_paid": 34212000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331761, "ticker_id": 3690, "period_end_date": "2024-08-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:28.960554+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "304483000", "ebitda": "402671000", "netIncome": "178556000", "grossProfit": "868558999", "depreciation": "None", "totalRevenue": "14684712000", "costOfRevenue": "13816153000", "interestIncome": "None", "incomeBeforeTax": "220914000", "interestExpense": "83569000", "operatingIncome": "309234000", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "42358000", "reportedCurrency": "USD", "netInterestIncome": "-80447000", "nonInterestIncome": "None", "operatingExpenses": "559325000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13816153000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "98188000", "sellingGeneralAndAdministrative": "657513000", "netIncomeFromContinuingOperations": "178556000" }, "balance": { "goodwill": "3951771000", "inventory": "7674438000", "commonStock": "99000", "currentDebt": "None", "investments": "None", "totalAssets": "29207547000", "longTermDebt": "3736004000", "shortTermDebt": "314198000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "4066707000", "reportedCurrency": "USD", "retainedEarnings": "2595005000", "totalLiabilities": "21043464000", "otherCurrentAssets": "633636000", "totalCurrentAssets": "20057783000", "currentLongTermDebt": "314198000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10895786000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9149764000", "currentAccountsPayable": "13873238000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4050202000", "totalShareholderEquity": "8164083000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1802958000", "totalCurrentLiabilities": "15990394000", "otherNonCurrentLiabilities": "450364000", "totalNonCurrentLiabilities": "5053070000", "cashAndShortTermInvestments": "853923000", "commonStockSharesOutstanding": "84937000", "intangibleAssetsExcludingGoodwill": "4066707000", "cashAndCashEquivalentsAtCarryingValue": "853923000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "178556000", "profitLoss": "None", "dividendPayout": "34212000", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "USD", "changeInInventory": "-513341000", "operatingCashflow": "385782000", "capitalExpenditures": "47142000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-637952000", "cashflowFromInvestment": "-80776000", "stockBasedCompensation": "16176000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34212000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-57947000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "98188000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14684712000, "cost_of_revenue": 13816153000, "gross_profit": 868558999, "research_and_development": null, "selling_general_admin": 657513000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 304483000, "depreciation_amortisation": 98188000, "ebitda": 402671000, "interest_expense": 83569000, "interest_income": null, "other_non_operating": null, "pretax_income": 220914000, "tax_provision": 42358000, "effective_tax_rate": null, "net_income": 178556000, "net_income_continuing_ops": 178556000, "net_income_to_common": 178556000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 853923000, "short_term_investments": null, "net_receivables": 10895786000, "inventory": 7674438000, "other_current_assets": null, "total_current_assets": 20057783000, "net_ppe": null, "goodwill": 3951771000, "intangible_assets": 4066707000, "goodwill_and_intangibles": 8018478000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9149764000, "total_assets": 29207547000, "short_term_debt": 314198000, "accounts_payable": 13873238000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15990394000, "long_term_debt": 3736004000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5053070000, "total_liabilities": 21043464000, "total_debt": 4050202000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2595005000, "total_equity": 8164083000, "shares_outstanding": 84937000, "operating_cash_flow": 385782000, "stock_based_compensation": 16176000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 47142000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -80776000, "dividends_paid": 34212000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -637952000, "free_cash_flow": 432924000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "304483000", "ebitda": "402671000", "netIncome": "178556000", "grossProfit": "868558999", "depreciation": "None", "totalRevenue": "14684712000", "costOfRevenue": "13816153000", "interestIncome": "None", "incomeBeforeTax": "220914000", "interestExpense": "83569000", "operatingIncome": "309234000", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "42358000", "reportedCurrency": "USD", "netInterestIncome": "-80447000", "nonInterestIncome": "None", "operatingExpenses": "559325000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13816153000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "98188000", "sellingGeneralAndAdministrative": "657513000", "netIncomeFromContinuingOperations": "178556000" }, "balance": { "goodwill": "3951771000", "inventory": "7674438000", "commonStock": "99000", "currentDebt": "None", "investments": "None", "totalAssets": "29207547000", "longTermDebt": "3736004000", "shortTermDebt": "314198000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "4066707000", "reportedCurrency": "USD", "retainedEarnings": "2595005000", "totalLiabilities": "21043464000", "otherCurrentAssets": "633636000", "totalCurrentAssets": "20057783000", "currentLongTermDebt": "314198000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10895786000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9149764000", "currentAccountsPayable": "13873238000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4050202000", "totalShareholderEquity": "8164083000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1802958000", "totalCurrentLiabilities": "15990394000", "otherNonCurrentLiabilities": "450364000", "totalNonCurrentLiabilities": "5053070000", "cashAndShortTermInvestments": "853923000", "commonStockSharesOutstanding": "84937000", "intangibleAssetsExcludingGoodwill": "4066707000", "cashAndCashEquivalentsAtCarryingValue": "853923000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "178556000", "profitLoss": "None", "dividendPayout": "34212000", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "USD", "changeInInventory": "-513341000", "operatingCashflow": "385782000", "capitalExpenditures": "47142000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-637952000", "cashflowFromInvestment": "-80776000", "stockBasedCompensation": "16176000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34212000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-57947000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "98188000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-05-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:28.960554+00:00", "is_restated": false, "income_statement": { "revenue": 13947908000, "cost_of_revenue": 13080974000, "gross_profit": 866934000, "ebit": 263245000, "ebitda": 369532000, "pretax_income": 184156000, "tax_provision": 40551000, "net_income": 143605000, "net_income_to_common": 143605000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1173648000, "total_current_assets": 18583712000, "total_assets": 27715794000, "short_term_debt": 860106000, "long_term_debt": 3735592000, "total_debt": 4595698000, "total_liabilities": 19759334000, "total_equity": 7956460000, "shares_outstanding": 85869000, "goodwill_and_intangibles": 7990617000 }, "cash_flow": { "operating_cash_flow": -114708000, "capital_expenditure": 37822000, "free_cash_flow": -76886000, "dividends_paid": 34191000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331762, "ticker_id": 3690, "period_end_date": "2024-05-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:28.960554+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "263245000", "ebitda": "369532000", "netIncome": "143605000", "grossProfit": "866934000", "depreciation": "None", "totalRevenue": "13947908000", "costOfRevenue": "13080974000", "interestIncome": "None", "incomeBeforeTax": "184156000", "interestExpense": "79089000", "operatingIncome": "301507000", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "40551000", "reportedCurrency": "USD", "netInterestIncome": "-76701000", "nonInterestIncome": "None", "operatingExpenses": "565427000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13080974000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "106287000", "sellingGeneralAndAdministrative": "671714000", "netIncomeFromContinuingOperations": "143605000" }, "balance": { "goodwill": "3902875000", "inventory": "7098247000", "commonStock": "99000", "currentDebt": "None", "investments": "None", "totalAssets": "27715794000", "longTermDebt": "3735592000", "shortTermDebt": "860106000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "4087742000", "reportedCurrency": "USD", "retainedEarnings": "2450661000", "totalLiabilities": "19759334000", "otherCurrentAssets": "628556000", "totalCurrentAssets": "18583712000", "currentLongTermDebt": "860106000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9683261000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9132082000", "currentAccountsPayable": "12134581000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4595698000", "totalShareholderEquity": "7956460000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1708375000", "totalCurrentLiabilities": "14703062000", "otherNonCurrentLiabilities": "455304000", "totalNonCurrentLiabilities": "5056272000", "cashAndShortTermInvestments": "1173648000", "commonStockSharesOutstanding": "85869000", "intangibleAssetsExcludingGoodwill": "4087742000", "cashAndCashEquivalentsAtCarryingValue": "1173648000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "143605000", "profitLoss": "None", "dividendPayout": "34191000", "fiscalDateEnding": "2024-05-31", "reportedCurrency": "USD", "changeInInventory": "-17340000", "operatingCashflow": "-114708000", "capitalExpenditures": "37822000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "293723000", "cashflowFromInvestment": "-32887000", "stockBasedCompensation": "13430000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34191000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-255639000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "106287000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13947908000, "cost_of_revenue": 13080974000, "gross_profit": 866934000, "research_and_development": null, "selling_general_admin": 671714000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 263245000, "depreciation_amortisation": 106287000, "ebitda": 369532000, "interest_expense": 79089000, "interest_income": null, "other_non_operating": null, "pretax_income": 184156000, "tax_provision": 40551000, "effective_tax_rate": null, "net_income": 143605000, "net_income_continuing_ops": 143605000, "net_income_to_common": 143605000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1173648000, "short_term_investments": null, "net_receivables": 9683261000, "inventory": 7098247000, "other_current_assets": null, "total_current_assets": 18583712000, "net_ppe": null, "goodwill": 3902875000, "intangible_assets": 4087742000, "goodwill_and_intangibles": 7990617000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9132082000, "total_assets": 27715794000, "short_term_debt": 860106000, "accounts_payable": 12134581000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14703062000, "long_term_debt": 3735592000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5056272000, "total_liabilities": 19759334000, "total_debt": 4595698000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2450661000, "total_equity": 7956460000, "shares_outstanding": 85869000, "operating_cash_flow": -114708000, "stock_based_compensation": 13430000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37822000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32887000, "dividends_paid": 34191000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 293723000, "free_cash_flow": -76886000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "263245000", "ebitda": "369532000", "netIncome": "143605000", "grossProfit": "866934000", "depreciation": "None", "totalRevenue": "13947908000", "costOfRevenue": "13080974000", "interestIncome": "None", "incomeBeforeTax": "184156000", "interestExpense": "79089000", "operatingIncome": "301507000", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "40551000", "reportedCurrency": "USD", "netInterestIncome": "-76701000", "nonInterestIncome": "None", "operatingExpenses": "565427000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13080974000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "106287000", "sellingGeneralAndAdministrative": "671714000", "netIncomeFromContinuingOperations": "143605000" }, "balance": { "goodwill": "3902875000", "inventory": "7098247000", "commonStock": "99000", "currentDebt": "None", "investments": "None", "totalAssets": "27715794000", "longTermDebt": "3735592000", "shortTermDebt": "860106000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "4087742000", "reportedCurrency": "USD", "retainedEarnings": "2450661000", "totalLiabilities": "19759334000", "otherCurrentAssets": "628556000", "totalCurrentAssets": "18583712000", "currentLongTermDebt": "860106000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9683261000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9132082000", "currentAccountsPayable": "12134581000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4595698000", "totalShareholderEquity": "7956460000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1708375000", "totalCurrentLiabilities": "14703062000", "otherNonCurrentLiabilities": "455304000", "totalNonCurrentLiabilities": "5056272000", "cashAndShortTermInvestments": "1173648000", "commonStockSharesOutstanding": "85869000", "intangibleAssetsExcludingGoodwill": "4087742000", "cashAndCashEquivalentsAtCarryingValue": "1173648000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "143605000", "profitLoss": "None", "dividendPayout": "34191000", "fiscalDateEnding": "2024-05-31", "reportedCurrency": "USD", "changeInInventory": "-17340000", "operatingCashflow": "-114708000", "capitalExpenditures": "37822000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "293723000", "cashflowFromInvestment": "-32887000", "stockBasedCompensation": "13430000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34191000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-255639000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "106287000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-02-29", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:28.960554+00:00", "is_restated": false, "income_statement": { "revenue": 13975253000, "cost_of_revenue": 13076228000, "gross_profit": 899025000, "ebit": 301944000, "ebitda": 402563000, "pretax_income": 223797000, "tax_provision": 51669000, "net_income": 172128000, "net_income_to_common": 172128000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1030946000, "total_current_assets": 18580706000, "total_assets": 27800029000, "short_term_debt": 926739000, "long_term_debt": 3082367000, "total_debt": 4009106000, "total_liabilities": 19697854000, "total_equity": 8102175000, "shares_outstanding": 88203000, "goodwill_and_intangibles": 8064669000 }, "cash_flow": { "operating_cash_flow": 384709000, "capital_expenditure": 41088000, "free_cash_flow": 425797000, "dividends_paid": 35652000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331763, "ticker_id": 3690, "period_end_date": "2024-02-29", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:28.960554+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "301944000", "ebitda": "402563000", "netIncome": "172128000", "grossProfit": "899025000", "depreciation": "None", "totalRevenue": "13975253000", "costOfRevenue": "13076228000", "interestIncome": "None", "incomeBeforeTax": "223797000", "interestExpense": "78147000", "operatingIncome": "328099000", "fiscalDateEnding": "2024-02-29", "incomeTaxExpense": "51669000", "reportedCurrency": "USD", "netInterestIncome": "-75891000", "nonInterestIncome": "None", "operatingExpenses": "570926000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13076228000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "100619000", "sellingGeneralAndAdministrative": "671545000", "netIncomeFromContinuingOperations": "172128000" }, "balance": { "goodwill": "3902232000", "inventory": "7091146000", "commonStock": "99000", "currentDebt": "None", "investments": "None", "totalAssets": "27800029000", "longTermDebt": "3082367000", "shortTermDebt": "926739000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-02-29", "intangibleAssets": "4162437000", "reportedCurrency": "USD", "retainedEarnings": "2341247000", "totalLiabilities": "19697854000", "otherCurrentAssets": "640901000", "totalCurrentAssets": "18580706000", "currentLongTermDebt": "926739000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9817713000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9219323000", "currentAccountsPayable": "12372749000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4009106000", "totalShareholderEquity": "8102175000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1955444000", "totalCurrentLiabilities": "15254932000", "otherNonCurrentLiabilities": "493031000", "totalNonCurrentLiabilities": "4442922000", "cashAndShortTermInvestments": "1030946000", "commonStockSharesOutstanding": "88203000", "intangibleAssetsExcludingGoodwill": "4162437000", "cashAndCashEquivalentsAtCarryingValue": "1030946000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "170624000", "profitLoss": "None", "dividendPayout": "35652000", "fiscalDateEnding": "2024-02-29", "reportedCurrency": "USD", "changeInInventory": "42176000", "operatingCashflow": "384709000", "capitalExpenditures": "41088000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-311207000", "cashflowFromInvestment": "-67910000", "stockBasedCompensation": "17490000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35652000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-204023000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "100619000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13975253000, "cost_of_revenue": 13076228000, "gross_profit": 899025000, "research_and_development": null, "selling_general_admin": 671545000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 301944000, "depreciation_amortisation": 100619000, "ebitda": 402563000, "interest_expense": 78147000, "interest_income": null, "other_non_operating": null, "pretax_income": 223797000, "tax_provision": 51669000, "effective_tax_rate": null, "net_income": 172128000, "net_income_continuing_ops": 172128000, "net_income_to_common": 172128000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1030946000, "short_term_investments": null, "net_receivables": 9817713000, "inventory": 7091146000, "other_current_assets": null, "total_current_assets": 18580706000, "net_ppe": null, "goodwill": 3902232000, "intangible_assets": 4162437000, "goodwill_and_intangibles": 8064669000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9219323000, "total_assets": 27800029000, "short_term_debt": 926739000, "accounts_payable": 12372749000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15254932000, "long_term_debt": 3082367000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4442922000, "total_liabilities": 19697854000, "total_debt": 4009106000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2341247000, "total_equity": 8102175000, "shares_outstanding": 88203000, "operating_cash_flow": 384709000, "stock_based_compensation": 17490000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 41088000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -67910000, "dividends_paid": 35652000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -311207000, "free_cash_flow": 425797000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "301944000", "ebitda": "402563000", "netIncome": "172128000", "grossProfit": "899025000", "depreciation": "None", "totalRevenue": "13975253000", "costOfRevenue": "13076228000", "interestIncome": "None", "incomeBeforeTax": "223797000", "interestExpense": "78147000", "operatingIncome": "328099000", "fiscalDateEnding": "2024-02-29", "incomeTaxExpense": "51669000", "reportedCurrency": "USD", "netInterestIncome": "-75891000", "nonInterestIncome": "None", "operatingExpenses": "570926000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13076228000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "100619000", "sellingGeneralAndAdministrative": "671545000", "netIncomeFromContinuingOperations": "172128000" }, "balance": { "goodwill": "3902232000", "inventory": "7091146000", "commonStock": "99000", "currentDebt": "None", "investments": "None", "totalAssets": "27800029000", "longTermDebt": "3082367000", "shortTermDebt": "926739000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-02-29", "intangibleAssets": "4162437000", "reportedCurrency": "USD", "retainedEarnings": "2341247000", "totalLiabilities": "19697854000", "otherCurrentAssets": "640901000", "totalCurrentAssets": "18580706000", "currentLongTermDebt": "926739000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9817713000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9219323000", "currentAccountsPayable": "12372749000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4009106000", "totalShareholderEquity": "8102175000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1955444000", "totalCurrentLiabilities": "15254932000", "otherNonCurrentLiabilities": "493031000", "totalNonCurrentLiabilities": "4442922000", "cashAndShortTermInvestments": "1030946000", "commonStockSharesOutstanding": "88203000", "intangibleAssetsExcludingGoodwill": "4162437000", "cashAndCashEquivalentsAtCarryingValue": "1030946000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "170624000", "profitLoss": "None", "dividendPayout": "35652000", "fiscalDateEnding": "2024-02-29", "reportedCurrency": "USD", "changeInInventory": "42176000", "operatingCashflow": "384709000", "capitalExpenditures": "41088000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-311207000", "cashflowFromInvestment": "-67910000", "stockBasedCompensation": "17490000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35652000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-204023000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "100619000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-11-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:28.960554+00:00", "is_restated": false, "income_statement": { "revenue": 14407306000, "cost_of_revenue": 13461893000, "gross_profit": 945413000, "ebit": 293239000, "ebitda": 396637000, "pretax_income": 227109000, "tax_provision": 39567000, "net_income": 187542000, "net_income_to_common": 187542000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1033776000, "total_current_assets": 20084436000, "total_assets": 29412814000, "short_term_debt": 983585000, "long_term_debt": 3099193000, "total_debt": 4082778000, "total_liabilities": 21229632000, "total_equity": 8183182000, "shares_outstanding": 90371000, "goodwill_and_intangibles": 8148484000 }, "cash_flow": { "operating_cash_flow": 210668000, "capital_expenditure": 42590000, "free_cash_flow": 253258000, "dividends_paid": 31469000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331764, "ticker_id": 3690, "period_end_date": "2023-11-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:28.960554+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "293239000", "ebitda": "396637000", "netIncome": "187542000", "grossProfit": "945413000", "depreciation": "None", "totalRevenue": "14407306000", "costOfRevenue": "13461893000", "interestIncome": "None", "incomeBeforeTax": "227109000", "interestExpense": "66129999", "operatingIncome": "333392000", "fiscalDateEnding": "2023-11-30", "incomeTaxExpense": "39567000", "reportedCurrency": "USD", "netInterestIncome": "-66130000", "nonInterestIncome": "None", "operatingExpenses": "612021000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13461893000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "103398000", "sellingGeneralAndAdministrative": "685187000", "netIncomeFromContinuingOperations": "187542000" }, "balance": { "goodwill": "3904170000", "inventory": "7146274000", "commonStock": "99000", "currentDebt": "None", "investments": "None", "totalAssets": "29412814000", "longTermDebt": "3099193000", "shortTermDebt": "983585000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-11-30", "intangibleAssets": "4244314000", "reportedCurrency": "USD", "retainedEarnings": "2204771000", "totalLiabilities": "21229632000", "otherCurrentAssets": "642238000", "totalCurrentAssets": "20084436000", "currentLongTermDebt": "983585000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11262148000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9328378000", "currentAccountsPayable": "13347281000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4082778000", "totalShareholderEquity": "8183182000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2407896000", "totalCurrentLiabilities": "16738762000", "otherNonCurrentLiabilities": "498656000", "totalNonCurrentLiabilities": "4490870000", "cashAndShortTermInvestments": "1033776000", "commonStockSharesOutstanding": "90371000", "intangibleAssetsExcludingGoodwill": "4244314000", "cashAndCashEquivalentsAtCarryingValue": "1033776000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "187542000", "profitLoss": "None", "dividendPayout": "31469000", "fiscalDateEnding": "2023-11-30", "reportedCurrency": "USD", "changeInInventory": "327808000", "operatingCashflow": "210668000", "capitalExpenditures": "42590000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-380259000", "cashflowFromInvestment": "-43254000", "stockBasedCompensation": "21259000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31469000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-353232000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "103398000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14407306000, "cost_of_revenue": 13461893000, "gross_profit": 945413000, "research_and_development": null, "selling_general_admin": 685187000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 293239000, "depreciation_amortisation": 103398000, "ebitda": 396637000, "interest_expense": 66129999, "interest_income": null, "other_non_operating": null, "pretax_income": 227109000, "tax_provision": 39567000, "effective_tax_rate": null, "net_income": 187542000, "net_income_continuing_ops": 187542000, "net_income_to_common": 187542000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1033776000, "short_term_investments": null, "net_receivables": 11262148000, "inventory": 7146274000, "other_current_assets": null, "total_current_assets": 20084436000, "net_ppe": null, "goodwill": 3904170000, "intangible_assets": 4244314000, "goodwill_and_intangibles": 8148484000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9328378000, "total_assets": 29412814000, "short_term_debt": 983585000, "accounts_payable": 13347281000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16738762000, "long_term_debt": 3099193000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4490870000, "total_liabilities": 21229632000, "total_debt": 4082778000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2204771000, "total_equity": 8183182000, "shares_outstanding": 90371000, "operating_cash_flow": 210668000, "stock_based_compensation": 21259000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42590000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -43254000, "dividends_paid": 31469000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -380259000, "free_cash_flow": 253258000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "293239000", "ebitda": "396637000", "netIncome": "187542000", "grossProfit": "945413000", "depreciation": "None", "totalRevenue": "14407306000", "costOfRevenue": "13461893000", "interestIncome": "None", "incomeBeforeTax": "227109000", "interestExpense": "66129999", "operatingIncome": "333392000", "fiscalDateEnding": "2023-11-30", "incomeTaxExpense": "39567000", "reportedCurrency": "USD", "netInterestIncome": "-66130000", "nonInterestIncome": "None", "operatingExpenses": "612021000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13461893000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "103398000", "sellingGeneralAndAdministrative": "685187000", "netIncomeFromContinuingOperations": "187542000" }, "balance": { "goodwill": "3904170000", "inventory": "7146274000", "commonStock": "99000", "currentDebt": "None", "investments": "None", "totalAssets": "29412814000", "longTermDebt": "3099193000", "shortTermDebt": "983585000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-11-30", "intangibleAssets": "4244314000", "reportedCurrency": "USD", "retainedEarnings": "2204771000", "totalLiabilities": "21229632000", "otherCurrentAssets": "642238000", "totalCurrentAssets": "20084436000", "currentLongTermDebt": "983585000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11262148000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9328378000", "currentAccountsPayable": "13347281000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4082778000", "totalShareholderEquity": "8183182000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2407896000", "totalCurrentLiabilities": "16738762000", "otherNonCurrentLiabilities": "498656000", "totalNonCurrentLiabilities": "4490870000", "cashAndShortTermInvestments": "1033776000", "commonStockSharesOutstanding": "90371000", "intangibleAssetsExcludingGoodwill": "4244314000", "cashAndCashEquivalentsAtCarryingValue": "1033776000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "187542000", "profitLoss": "None", "dividendPayout": "31469000", "fiscalDateEnding": "2023-11-30", "reportedCurrency": "USD", "changeInInventory": "327808000", "operatingCashflow": "210668000", "capitalExpenditures": "42590000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-380259000", "cashflowFromInvestment": "-43254000", "stockBasedCompensation": "21259000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31469000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-353232000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "103398000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-08-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:28.960554+00:00", "is_restated": false, "income_statement": { "revenue": 13960615000, "cost_of_revenue": 13076024000, "gross_profit": 884591000, "ebit": 243801000, "ebitda": 349086000, "pretax_income": 170159000, "tax_provision": 30897000, "net_income": 139262000, "net_income_to_common": 139262000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1250872000, "total_current_assets": 19168500000, "total_assets": 28504594000, "short_term_debt": 939713000, "long_term_debt": 3139469000, "total_debt": 4079182000, "total_liabilities": 20136846000, "total_equity": 8367748000, "shares_outstanding": 92881000, "goodwill_and_intangibles": 8197253000 }, "cash_flow": { "operating_cash_flow": 591955000, "capital_expenditure": 39808000, "free_cash_flow": 631763000, "dividends_paid": 32682000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331766, "ticker_id": 3690, "period_end_date": "2023-08-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:28.960554+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "243801000", "ebitda": "349086000", "netIncome": "139262000", "grossProfit": "884591000", "depreciation": "None", "totalRevenue": "13960615000", "costOfRevenue": "13076024000", "interestIncome": "67703000", "incomeBeforeTax": "170159000", "interestExpense": "73642000", "operatingIncome": "330422000", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "30897000", "reportedCurrency": "USD", "netInterestIncome": "-67703000", "nonInterestIncome": "None", "operatingExpenses": "554169000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13076024000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "105285000", "sellingGeneralAndAdministrative": "659454000", "netIncomeFromContinuingOperations": "139262000" }, "balance": { "goodwill": "3883425000", "inventory": "7462162000", "commonStock": "99000", "currentDebt": "None", "investments": "None", "totalAssets": "28504594000", "longTermDebt": "3139469000", "shortTermDebt": "939713000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "4313828000", "reportedCurrency": "USD", "retainedEarnings": "2048698000", "totalLiabilities": "20136846000", "otherCurrentAssets": "741052000", "totalCurrentAssets": "19168500000", "currentLongTermDebt": "939713000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9714414000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9336094000", "currentAccountsPayable": "12485180000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "437017000", "shortLongTermDebtTotal": "4079182000", "totalShareholderEquity": "8367748000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2107129000", "totalCurrentLiabilities": "15532022000", "otherNonCurrentLiabilities": "505202000", "totalNonCurrentLiabilities": "4604824000", "cashAndShortTermInvestments": "1250872000", "commonStockSharesOutstanding": "92881000", "intangibleAssetsExcludingGoodwill": "4313828000", "cashAndCashEquivalentsAtCarryingValue": "1250872000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "139262000", "profitLoss": "None", "dividendPayout": "32682000", "fiscalDateEnding": "2023-08-31", "reportedCurrency": "USD", "changeInInventory": "364985000", "operatingCashflow": "591955000", "capitalExpenditures": "39808000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-158534000", "cashflowFromInvestment": "-113157000", "stockBasedCompensation": "20442000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32682000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-103797000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "105285000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13960615000, "cost_of_revenue": 13076024000, "gross_profit": 884591000, "research_and_development": null, "selling_general_admin": 659454000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 243801000, "depreciation_amortisation": 105285000, "ebitda": 349086000, "interest_expense": 73642000, "interest_income": null, "other_non_operating": null, "pretax_income": 170159000, "tax_provision": 30897000, "effective_tax_rate": null, "net_income": 139262000, "net_income_continuing_ops": 139262000, "net_income_to_common": 139262000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1250872000, "short_term_investments": null, "net_receivables": 9714414000, "inventory": 7462162000, "other_current_assets": null, "total_current_assets": 19168500000, "net_ppe": null, "goodwill": 3883425000, "intangible_assets": 4313828000, "goodwill_and_intangibles": 8197253000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9336094000, "total_assets": 28504594000, "short_term_debt": 939713000, "accounts_payable": 12485180000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15532022000, "long_term_debt": 3139469000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4604824000, "total_liabilities": 20136846000, "total_debt": 4079182000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2048698000, "total_equity": 8367748000, "shares_outstanding": 92881000, "operating_cash_flow": 591955000, "stock_based_compensation": 20442000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39808000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -113157000, "dividends_paid": 32682000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -158534000, "free_cash_flow": 631763000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "243801000", "ebitda": "349086000", "netIncome": "139262000", "grossProfit": "884591000", "depreciation": "None", "totalRevenue": "13960615000", "costOfRevenue": "13076024000", "interestIncome": "67703000", "incomeBeforeTax": "170159000", "interestExpense": "73642000", "operatingIncome": "330422000", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "30897000", "reportedCurrency": "USD", "netInterestIncome": "-67703000", "nonInterestIncome": "None", "operatingExpenses": "554169000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13076024000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "105285000", "sellingGeneralAndAdministrative": "659454000", "netIncomeFromContinuingOperations": "139262000" }, "balance": { "goodwill": "3883425000", "inventory": "7462162000", "commonStock": "99000", "currentDebt": "None", "investments": "None", "totalAssets": "28504594000", "longTermDebt": "3139469000", "shortTermDebt": "939713000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "4313828000", "reportedCurrency": "USD", "retainedEarnings": "2048698000", "totalLiabilities": "20136846000", "otherCurrentAssets": "741052000", "totalCurrentAssets": "19168500000", "currentLongTermDebt": "939713000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9714414000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9336094000", "currentAccountsPayable": "12485180000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "437017000", "shortLongTermDebtTotal": "4079182000", "totalShareholderEquity": "8367748000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2107129000", "totalCurrentLiabilities": "15532022000", "otherNonCurrentLiabilities": "505202000", "totalNonCurrentLiabilities": "4604824000", "cashAndShortTermInvestments": "1250872000", "commonStockSharesOutstanding": "92881000", "intangibleAssetsExcludingGoodwill": "4313828000", "cashAndCashEquivalentsAtCarryingValue": "1250872000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "139262000", "profitLoss": "None", "dividendPayout": "32682000", "fiscalDateEnding": "2023-08-31", "reportedCurrency": "USD", "changeInInventory": "364985000", "operatingCashflow": "591955000", "capitalExpenditures": "39808000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-158534000", "cashflowFromInvestment": "-113157000", "stockBasedCompensation": "20442000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32682000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-103797000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "105285000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-05-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:28.960554+00:00", "is_restated": false, "income_statement": { "revenue": 14062124000, "cost_of_revenue": 13196057000, "gross_profit": 866067000, "ebit": 253472000, "ebitda": 358426000, "pretax_income": 174434000, "tax_provision": 41347000, "net_income": 133087000, "net_income_to_common": 133087000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 852079000, "total_current_assets": 18721193000, "total_assets": 27978948000, "short_term_debt": 299738000, "long_term_debt": 3805374000, "total_debt": 4105112000, "total_liabilities": 19710178000, "total_equity": 8268770000, "shares_outstanding": 93643000, "goodwill_and_intangibles": 8206270000 }, "cash_flow": { "operating_cash_flow": 707545000, "capital_expenditure": 30331000, "free_cash_flow": 737876000, "dividends_paid": 33011000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331767, "ticker_id": 3690, "period_end_date": "2023-05-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:28.960554+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "253472000", "ebitda": "358426000", "netIncome": "133087000", "grossProfit": "866067000", "depreciation": "None", "totalRevenue": "14062124000", "costOfRevenue": "13196057000", "interestIncome": "74285000", "incomeBeforeTax": "174434000", "interestExpense": "79038000", "operatingIncome": "297323000", "fiscalDateEnding": "2023-05-31", "incomeTaxExpense": "41347000", "reportedCurrency": "USD", "netInterestIncome": "-74285000", "nonInterestIncome": "None", "operatingExpenses": "568744000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-4164000", "costofGoodsAndServicesSold": "13196057000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "104954000", "sellingGeneralAndAdministrative": "673698000", "netIncomeFromContinuingOperations": "133087000" }, "balance": { "goodwill": "3857423000", "inventory": "7797497000", "commonStock": "99000", "currentDebt": "None", "investments": "None", "totalAssets": "27978948000", "longTermDebt": "3805374000", "shortTermDebt": "299738000", "treasuryStock": "-521157000", "deferredRevenue": "None", "fiscalDateEnding": "2023-05-31", "intangibleAssets": "4348847000", "reportedCurrency": "USD", "retainedEarnings": "1942118000", "totalLiabilities": "19710178000", "otherCurrentAssets": "711563000", "totalCurrentAssets": "18721193000", "currentLongTermDebt": "299738000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9360054000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9257755000", "currentAccountsPayable": "12134916000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "427615000", "shortLongTermDebtTotal": "4105112000", "totalShareholderEquity": "8268770000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1978332000", "totalCurrentLiabilities": "14412986000", "otherNonCurrentLiabilities": "538860000", "totalNonCurrentLiabilities": "5297192000", "cashAndShortTermInvestments": "852079000", "commonStockSharesOutstanding": "93643000", "intangibleAssetsExcludingGoodwill": "4348847000", "cashAndCashEquivalentsAtCarryingValue": "852079000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "133087000", "profitLoss": "None", "dividendPayout": "33011000", "fiscalDateEnding": "2023-05-31", "reportedCurrency": "USD", "changeInInventory": "598450000", "operatingCashflow": "707545000", "capitalExpenditures": "30331000", "changeInReceivables": "1011632000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-376634000", "cashflowFromInvestment": "-30331000", "stockBasedCompensation": "18687000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33011000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "300580000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-61075000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "104954000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14062124000, "cost_of_revenue": 13196057000, "gross_profit": 866067000, "research_and_development": null, "selling_general_admin": 673698000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 253472000, "depreciation_amortisation": 104954000, "ebitda": 358426000, "interest_expense": 79038000, "interest_income": null, "other_non_operating": null, "pretax_income": 174434000, "tax_provision": 41347000, "effective_tax_rate": null, "net_income": 133087000, "net_income_continuing_ops": 133087000, "net_income_to_common": 133087000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 852079000, "short_term_investments": null, "net_receivables": 9360054000, "inventory": 7797497000, "other_current_assets": null, "total_current_assets": 18721193000, "net_ppe": null, "goodwill": 3857423000, "intangible_assets": 4348847000, "goodwill_and_intangibles": 8206270000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9257755000, "total_assets": 27978948000, "short_term_debt": 299738000, "accounts_payable": 12134916000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14412986000, "long_term_debt": 3805374000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5297192000, "total_liabilities": 19710178000, "total_debt": 4105112000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1942118000, "total_equity": 8268770000, "shares_outstanding": 93643000, "operating_cash_flow": 707545000, "stock_based_compensation": 18687000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30331000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30331000, "dividends_paid": 33011000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -376634000, "free_cash_flow": 737876000, "net_change_in_cash": 300580000 }, "raw_data": { "income": { "ebit": "253472000", "ebitda": "358426000", "netIncome": "133087000", "grossProfit": "866067000", "depreciation": "None", "totalRevenue": "14062124000", "costOfRevenue": "13196057000", "interestIncome": "74285000", "incomeBeforeTax": "174434000", "interestExpense": "79038000", "operatingIncome": "297323000", "fiscalDateEnding": "2023-05-31", "incomeTaxExpense": "41347000", "reportedCurrency": "USD", "netInterestIncome": "-74285000", "nonInterestIncome": "None", "operatingExpenses": "568744000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-4164000", "costofGoodsAndServicesSold": "13196057000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "104954000", "sellingGeneralAndAdministrative": "673698000", "netIncomeFromContinuingOperations": "133087000" }, "balance": { "goodwill": "3857423000", "inventory": "7797497000", "commonStock": "99000", "currentDebt": "None", "investments": "None", "totalAssets": "27978948000", "longTermDebt": "3805374000", "shortTermDebt": "299738000", "treasuryStock": "-521157000", "deferredRevenue": "None", "fiscalDateEnding": "2023-05-31", "intangibleAssets": "4348847000", "reportedCurrency": "USD", "retainedEarnings": "1942118000", "totalLiabilities": "19710178000", "otherCurrentAssets": "711563000", "totalCurrentAssets": "18721193000", "currentLongTermDebt": "299738000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9360054000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9257755000", "currentAccountsPayable": "12134916000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "427615000", "shortLongTermDebtTotal": "4105112000", "totalShareholderEquity": "8268770000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1978332000", "totalCurrentLiabilities": "14412986000", "otherNonCurrentLiabilities": "538860000", "totalNonCurrentLiabilities": "5297192000", "cashAndShortTermInvestments": "852079000", "commonStockSharesOutstanding": "93643000", "intangibleAssetsExcludingGoodwill": "4348847000", "cashAndCashEquivalentsAtCarryingValue": "852079000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "133087000", "profitLoss": "None", "dividendPayout": "33011000", "fiscalDateEnding": "2023-05-31", "reportedCurrency": "USD", "changeInInventory": "598450000", "operatingCashflow": "707545000", "capitalExpenditures": "30331000", "changeInReceivables": "1011632000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-376634000", "cashflowFromInvestment": "-30331000", "stockBasedCompensation": "18687000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33011000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "300580000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-61075000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "104954000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/", "rank_field": "cornerstone_growth_rank" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-11-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }