{ "ticker": { "uuid": "d38826af-ac8f-4a94-b090-fdc4bb3029bd", "symbol": "ARE&M", "name": "Amara Raja Energy & Mobility Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Electrical Equipment & Parts", "page_url": "https://sharemaestro.com/factors/ticker/d38826af-ac8f-4a94-b090-fdc4bb3029bd/", "api_url": "https://sharemaestro.com/factors/api/tickers/d38826af-ac8f-4a94-b090-fdc4bb3029bd/" }, "ticker_metadata": { "id": 12973, "uuid": "d38826af-ac8f-4a94-b090-fdc4bb3029bd", "symbol": "ARE&M", "name": "Amara Raja Energy & Mobility Limited", "asset_type": "equity", "market_cap": 162178760704, "stock_exchange_id": 7, "industry": "Electrical Equipment & Parts", "sector": "Industrials", "description": "Amara Raja Energy & Mobility Limited, together with its subsidiaries, manufactures and sells lead-acid storage batteries for industrial and automotive applications in India and internationally. It operates in two segments, Lead Acid and Allied Products, and Others. The company provides new energy business related products; installation, commissioning, and maintenance services; and industrial chargers, integrated power systems for Indian Railways, electric vehicle chargers for 2W, 3W, 4W, and bus segment applications, as well as battery energy storage systems. It also develops, manufactures, and sells energy storage and management products, solutions, and technologies related to lithium cells, advanced cell chemistries, battery packs, and components. The company sells its batteries under the Amaron, PowerZone, Power Stack, AmaronVolt, Amaron Brute, Amaron Sleek, Amaron Elito, and Quanta brands. It exports its products to various countries in the Indian Ocean Rim. The company supplies its batteries to various customer groups, such as telecom, railways, solar, motive, power control, international operations, defence, and UPS; and automobile original equipment manufacturers, replacement markets, and private label customers. The company was formerly known as Amara Raja Batteries Limited and changed its name to Amara Raja Energy & Mobility Limited in September 2023. Amara Raja Energy & Mobility Limited was incorporated in 1985 and is based in Hyderabad, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d38826af-ac8f-4a94-b090-fdc4bb3029bd", "symbol": "ARE&M", "name": "Amara Raja Energy & Mobility Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Electrical Equipment & Parts", "page_url": "https://sharemaestro.com/factors/ticker/d38826af-ac8f-4a94-b090-fdc4bb3029bd/", "api_url": "https://sharemaestro.com/factors/api/tickers/d38826af-ac8f-4a94-b090-fdc4bb3029bd/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.59, "value": 0.76, "quality": 0.27, "momentum": 0.32, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 850.25, "market_cap": 155617315741, "pe_ratio": 19.9292, "earnings_yield": 0.0502, "ebitda_to_ev": 0.1081, "shareholder_yield": 0.0125, "roe": 0.0964, "piotroski_f_score": 4, "momentum_12_1": -0.1014, "volatility_252d": 0.2518 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:01:56.373200+00:00", "batch_id": "" }, "size": { "price_close": 850.25, "market_cap": 155617315741, "market_cap_usd": 155617315741, "enterprise_value": 157418915741, "shares_outstanding": 183025364, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 19.9292, "pb_ratio": 1.9214, "ptbv_ratio": 1.9214, "ps_ratio": 1.1607, "pcf_ratio": 13.9156, "pfcf_ratio": -69.8556, "ev_ebitda": 9.2538, "ev_ebit": 18.2466, "ev_sales": 1.1742, "ev_fcf": -70.6643, "earnings_yield": 0.0502, "fcf_yield": -0.0142, "price_to_sales": 1.1607, "price_to_book": 1.9214, "price_to_cashflow": 13.9156, "ebitda_to_ev": 0.1081, "sales_yield": 0.8517 }, "yield": { "dividend_yield": 0.0125, "buyback_yield": 0, "shareholder_yield": 0.0125, "debt_paydown_yield": 0, "total_yield": 0.0125 }, "quality": { "gross_margin": 0.3194, "operating_margin": 0.0643, "net_margin": 0.0582, "ebitda_margin": 0.1269, "fcf_margin": -0.0166, "roe": 0.0964, "roa": 0.0682, "roic": 0.0782, "roc_greenblatt": null, "asset_turnover": 1.1702, "cash_conversion": -0.2853, "accruals_ratio": -0.0295, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.3862, "revenue_stability_5y": 0.1236, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3738, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.1059, "debt_to_assets": 0.0355, "interest_coverage": 18.9528, "current_ratio": 1.6409, "quick_ratio": 1.6409, "net_debt": 1801600000, "local_beta": 0.6926, "volatility_252d": 0.2518, "volatility_60d": 0.6101, "max_drawdown_12m": -0.3145, "risk_adjusted_momentum": -0.4027 }, "growth": { "revenue_growth_1y": 0.0753, "revenue_growth_3y_cagr": 0.1014, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.0518, "eps_growth_3y_cagr": 0.0702, "eps_growth_5y_cagr": null, "fcf_growth_1y": -2.4735, "book_value_growth_1y": 0.0961, "revenue_growth": 0.0753, "earnings_growth": -0.0518 }, "momentum": { "price_return_1m": -0.0434, "price_return_3m": 0.0526, "price_return_6m": -0.1008, "price_return_9m": -0.1603, "price_return_12m": -0.1404, "price_return_12m_ex1m": -0.1014, "momentum_6m": -0.1008, "momentum_12m": -0.1404, "momentum_12_1": -0.1014, "distance_from_52w_high": -0.1694, "distance_from_52w_low": 0.2117, "relative_strength": -0.0327 }, "raw_ttm": { "revenue_ttm": 134070500000, "gross_profit_ttm": 42825200000, "ebit_ttm": 8627300000, "ebitda_ttm": 17011200000, "net_income_ttm": 7808500000, "eps_diluted_ttm": 42.6635, "operating_cash_flow_ttm": 11182900000, "capital_expenditure_ttm": -13410600000, "fcf_ttm": -2227700000, "dividends_paid_ttm": -1940100000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 455200000, "cash_and_equivalents": 2260000000, "total_current_assets": 45327900000, "total_current_liabilities": 27624400000, "net_ppe": null, "total_assets": 114567200000, "total_debt": 4061600000, "total_equity": 80989600000, "net_working_capital": 18208100000, "book_value_per_share": 442.5048, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 442.5048 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 35, "rank_pb": 36, "rank_ptbv": 36, "rank_ps": 27, "rank_pcf": 36, "rank_ev_ebitda": 23, "rank_ev_ebit": 42, "rank_earnings_yield": 35, "rank_fcf_yield": 68, "rank_dividend_yield": 14, "rank_shareholder_yield": 15, "rank_total_yield": 24, "rank_roe": 57, "rank_roc": 50, "rank_roic": 55, "rank_gross_margin": 66, "rank_fcf_margin": 63, "rank_piotroski": 67, "rank_accruals": 36, "rank_sue": 50, "rank_eps_growth_1y": 72, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 63, "rank_momentum_12m": 57, "rank_momentum_12m_ex1m": 56, "rank_relative_strength": 57 }, "composites": { "value_composite": 24, "quality_composite": 73, "momentum_composite": 68, "growth_composite": 79, "yield_composite": 12, "svqf_composite": 26, "vc1_composite": 18, "vc2_composite": 13, "vc3_composite": 15, "trending_value_composite": null, "overall_composite": 41, "quality_value_composite": 0.453, "os_score": 0.59, "value_percentile": 0.76, "quality_percentile": 0.27, "momentum_percentile": 0.32, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 8, "small_cap_core_rank": 17, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5449, "ticker_id": 12973, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:01:56.373200+00:00", "batch_id": "", "os_score_delta": null, "price_close": 850.25, "market_cap": 155617315741, "market_cap_usd": 155617315741, "enterprise_value": 157418915741, "shares_outstanding": 183025364, "fx_rate_to_usd": null, "pe_ratio": 19.92922018, "pb_ratio": 1.92144813, "ptbv_ratio": 1.92144813, "ps_ratio": 1.16071258, "pcf_ratio": 13.91564941, "pfcf_ratio": -69.85559803, "ev_ebitda": 9.25383957, "ev_ebit": 18.24660273, "ev_sales": 1.17415028, "ev_fcf": -70.66432452, "earnings_yield": 0.05017758, "fcf_yield": -0.01415141, "dividend_yield": 0.01246712, "buyback_yield": 0, "shareholder_yield": 0.01246712, "debt_paydown_yield": 0, "total_yield": 0.01246712, "gross_margin": 0.31942299, "operating_margin": 0.06434898, "net_margin": 0.05824175, "ebitda_margin": 0.1268825, "fcf_margin": -0.01661588, "roe": 0.09641361, "roa": 0.06815651, "roic": 0.07815414, "roc_greenblatt": null, "asset_turnover": 1.17023459, "cash_conversion": -0.28529167, "accruals_ratio": -0.02945346, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.1059067, "debt_to_assets": 0.03545168, "interest_coverage": 18.95276801, "current_ratio": 1.6408646, "quick_ratio": 1.6408646, "net_debt": 1801600000, "revenue_growth_1y": 0.07532741, "revenue_growth_3y_cagr": 0.10139275, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.05176411, "eps_growth_3y_cagr": 0.07018793, "eps_growth_5y_cagr": null, "fcf_growth_1y": -2.47354147, "book_value_growth_1y": 0.09606408, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.386172, "revenue_stability_5y": 0.123575, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04342687, "price_return_3m": 0.05261529, "price_return_6m": -0.10083543, "price_return_9m": -0.16032684, "price_return_12m": -0.14040755, "price_return_12m_ex1m": -0.10138344, "distance_from_52w_high": -0.16942134, "distance_from_52w_low": 0.21170014, "relative_strength": -0.03272781, "local_beta": 0.6926, "volatility_252d": 0.251786, "volatility_60d": 0.61011, "max_drawdown_12m": -0.31453448, "revenue_ttm": 134070500000, "gross_profit_ttm": 42825200000, "ebit_ttm": 8627300000, "ebitda_ttm": 17011200000, "net_income_ttm": 7808500000, "eps_diluted_ttm": 42.6634857, "operating_cash_flow_ttm": 11182900000, "capital_expenditure_ttm": -13410600000, "fcf_ttm": -2227700000, "dividends_paid_ttm": -1940100000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 455200000, "cash_and_equivalents": 2260000000, "total_current_assets": 45327900000, "total_current_liabilities": 27624400000, "net_ppe": null, "total_assets": 114567200000, "total_debt": 4061600000, "total_equity": 80989600000, "net_working_capital": 18208100000, "book_value_per_share": 442.50478857, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 442.50478857, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 35, "rank_pb": 36, "rank_ptbv": 36, "rank_ps": 27, "rank_pcf": 36, "rank_ev_ebitda": 23, "rank_ev_ebit": 42, "rank_earnings_yield": 35, "rank_fcf_yield": 68, "rank_dividend_yield": 14, "rank_shareholder_yield": 15, "rank_total_yield": 24, "rank_roe": 57, "rank_roc": 50, "rank_roic": 55, "rank_gross_margin": 66, "rank_fcf_margin": 63, "rank_piotroski": 67, "rank_accruals": 36, "rank_sue": 50, "rank_eps_growth_1y": 72, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 63, "rank_momentum_12m": 57, "rank_momentum_12m_ex1m": 56, "rank_relative_strength": 57, "value_composite": 24, "quality_composite": 73, "momentum_composite": 68, "growth_composite": 79, "yield_composite": 12, "svqf_composite": 26, "vc1_composite": 18, "vc2_composite": 13, "vc3_composite": 15, "trending_value_composite": null, "overall_composite": 41, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 8, "small_cap_core_rank": 17, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 850.25, "os": 0.59, "value": 0.76, "quality": 0.27, "momentum": 0.32, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 19.9292, "earnings_yield": 0.0502, "shareholder_yield": 0.0125, "roe": 0.0964, "momentum_12_1": -0.1014, "complete_fields": { "id": 5449, "ticker_id": 12973, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:01:56.373200+00:00", "batch_id": "", "os_score_delta": null, "price_close": 850.25, "market_cap": 155617315741, "market_cap_usd": 155617315741, "enterprise_value": 157418915741, "shares_outstanding": 183025364, "fx_rate_to_usd": null, "pe_ratio": 19.92922018, "pb_ratio": 1.92144813, "ptbv_ratio": 1.92144813, "ps_ratio": 1.16071258, "pcf_ratio": 13.91564941, "pfcf_ratio": -69.85559803, "ev_ebitda": 9.25383957, "ev_ebit": 18.24660273, "ev_sales": 1.17415028, "ev_fcf": -70.66432452, "earnings_yield": 0.05017758, "fcf_yield": -0.01415141, "dividend_yield": 0.01246712, "buyback_yield": 0, "shareholder_yield": 0.01246712, "debt_paydown_yield": 0, "total_yield": 0.01246712, "gross_margin": 0.31942299, "operating_margin": 0.06434898, "net_margin": 0.05824175, "ebitda_margin": 0.1268825, "fcf_margin": -0.01661588, "roe": 0.09641361, "roa": 0.06815651, "roic": 0.07815414, "roc_greenblatt": null, "asset_turnover": 1.17023459, "cash_conversion": -0.28529167, "accruals_ratio": -0.02945346, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.1059067, "debt_to_assets": 0.03545168, "interest_coverage": 18.95276801, "current_ratio": 1.6408646, "quick_ratio": 1.6408646, "net_debt": 1801600000, "revenue_growth_1y": 0.07532741, "revenue_growth_3y_cagr": 0.10139275, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.05176411, "eps_growth_3y_cagr": 0.07018793, "eps_growth_5y_cagr": null, "fcf_growth_1y": -2.47354147, "book_value_growth_1y": 0.09606408, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.386172, "revenue_stability_5y": 0.123575, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04342687, "price_return_3m": 0.05261529, "price_return_6m": -0.10083543, "price_return_9m": -0.16032684, "price_return_12m": -0.14040755, "price_return_12m_ex1m": -0.10138344, "distance_from_52w_high": -0.16942134, "distance_from_52w_low": 0.21170014, "relative_strength": -0.03272781, "local_beta": 0.6926, "volatility_252d": 0.251786, "volatility_60d": 0.61011, "max_drawdown_12m": -0.31453448, "revenue_ttm": 134070500000, "gross_profit_ttm": 42825200000, "ebit_ttm": 8627300000, "ebitda_ttm": 17011200000, "net_income_ttm": 7808500000, "eps_diluted_ttm": 42.6634857, "operating_cash_flow_ttm": 11182900000, "capital_expenditure_ttm": -13410600000, "fcf_ttm": -2227700000, "dividends_paid_ttm": -1940100000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 455200000, "cash_and_equivalents": 2260000000, "total_current_assets": 45327900000, "total_current_liabilities": 27624400000, "net_ppe": null, "total_assets": 114567200000, "total_debt": 4061600000, "total_equity": 80989600000, "net_working_capital": 18208100000, "book_value_per_share": 442.50478857, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 442.50478857, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 35, "rank_pb": 36, "rank_ptbv": 36, "rank_ps": 27, "rank_pcf": 36, "rank_ev_ebitda": 23, "rank_ev_ebit": 42, "rank_earnings_yield": 35, "rank_fcf_yield": 68, "rank_dividend_yield": 14, "rank_shareholder_yield": 15, "rank_total_yield": 24, "rank_roe": 57, "rank_roc": 50, "rank_roic": 55, "rank_gross_margin": 66, "rank_fcf_margin": 63, "rank_piotroski": 67, "rank_accruals": 36, "rank_sue": 50, "rank_eps_growth_1y": 72, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 63, "rank_momentum_12m": 57, "rank_momentum_12m_ex1m": 56, "rank_relative_strength": 57, "value_composite": 24, "quality_composite": 73, "momentum_composite": 68, "growth_composite": 79, "yield_composite": 12, "svqf_composite": 26, "vc1_composite": 18, "vc2_composite": 13, "vc3_composite": 15, "trending_value_composite": null, "overall_composite": 41, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 8, "small_cap_core_rank": 17, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:41:39.357676+00:00", "is_restated": false, "income_statement": { "revenue": 138140000000, "cost_of_revenue": 93751500000, "gross_profit": 44388500000, "ebit": 8899200000, "ebitda": 18585900000, "pretax_income": null, "tax_provision": null, "net_income": 8957700000, "net_income_to_common": 8957700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2260000000, "total_current_assets": 45327900000, "total_assets": 114567200000, "short_term_debt": 2764600000, "long_term_debt": null, "total_debt": 4061600000, "total_liabilities": null, "total_equity": 80989600000, "shares_outstanding": 183025364, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11182900000, "capital_expenditure": -13410600000, "free_cash_flow": -2227700000, "dividends_paid": -1940100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1318900000 }, "complete_fields": { "id": 361129, "ticker_id": 12973, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:41:39.357676+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "18585900000", "netIncome": "8957700000", "grossProfit": "44388500000", "totalRevenue": "138140000000", "costOfRevenue": "93751500000", "interestExpense": "445200000", "operatingIncome": "8899200000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6071800000" }, "balance": { "totalDebt": "4061600000", "totalAssets": "114567200000", "longTermDebt": null, "shortTermDebt": "2764600000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "183025364", "totalCurrentAssets": "45327900000", "totalShareholderEquity": "80989600000", "totalCurrentLiabilities": "27624400000", "cashAndShortTermInvestments": "2260000000" }, "cashflow": { "freeCashFlow": "-2227700000", "dividendsPaid": "-1940100000", "issuanceOfDebt": "11904900000", "issuanceOfStock": null, "repaymentOfDebt": "-10586000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "11182900000", "repurchaseOfStock": null, "capitalExpenditures": "-13410600000" } }, "revenue": 138140000000, "cost_of_revenue": 93751500000, "gross_profit": 44388500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8899200000, "depreciation_amortisation": 6071800000, "ebitda": 18585900000, "interest_expense": 445200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 8957700000, "net_income_continuing_ops": null, "net_income_to_common": 8957700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2260000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 45327900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 114567200000, "short_term_debt": 2764600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27624400000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4061600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 80989600000, "shares_outstanding": 183025364, "operating_cash_flow": 11182900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -13410600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1940100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1318900000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2227700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "18585900000", "netIncome": "8957700000", "grossProfit": "44388500000", "totalRevenue": "138140000000", "costOfRevenue": "93751500000", "interestExpense": "445200000", "operatingIncome": "8899200000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6071800000" }, "balance": { "totalDebt": "4061600000", "totalAssets": "114567200000", "longTermDebt": null, "shortTermDebt": "2764600000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "183025364", "totalCurrentAssets": "45327900000", "totalShareholderEquity": "80989600000", "totalCurrentLiabilities": "27624400000", "cashAndShortTermInvestments": "2260000000" }, "cashflow": { "freeCashFlow": "-2227700000", "dividendsPaid": "-1940100000", "issuanceOfDebt": "11904900000", "issuanceOfStock": null, "repaymentOfDebt": "-10586000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "11182900000", "repurchaseOfStock": null, "capitalExpenditures": "-13410600000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:41:39.357676+00:00", "is_restated": false, "income_statement": { "revenue": 128463200000, "cost_of_revenue": 86795400000, "gross_profit": 41667800000, "ebit": 10908100000, "ebitda": 18431300000, "pretax_income": null, "tax_provision": null, "net_income": 9446700000, "net_income_to_common": 9446700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1578300000, "total_current_assets": 42466500000, "total_assets": 101682900000, "short_term_debt": 1445700000, "long_term_debt": 0, "total_debt": 2608000000, "total_liabilities": null, "total_equity": 73891300000, "shares_outstanding": 183025364, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13513100000, "capital_expenditure": -12001300000, "free_cash_flow": 1511800000, "dividends_paid": -1903500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 902100000 }, "complete_fields": { "id": 361133, "ticker_id": 12973, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:41:39.357676+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "18431300000", "netIncome": "9446700000", "grossProfit": "41667800000", "totalRevenue": "128463200000", "costOfRevenue": "86795400000", "interestExpense": "443000000", "operatingIncome": "10908100000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5256600000" }, "balance": { "totalDebt": "2608000000", "totalAssets": "101682900000", "longTermDebt": "0", "shortTermDebt": "1445700000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "183025364", "totalCurrentAssets": "42466500000", "totalShareholderEquity": "73891300000", "totalCurrentLiabilities": "23133300000", "cashAndShortTermInvestments": "1578300000" }, "cashflow": { "freeCashFlow": "1511800000", "dividendsPaid": "-1903500000", "issuanceOfDebt": "2468900000", "issuanceOfStock": null, "repaymentOfDebt": "-1566800000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "13513100000", "repurchaseOfStock": null, "capitalExpenditures": "-12001300000" } }, "revenue": 128463200000, "cost_of_revenue": 86795400000, "gross_profit": 41667800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10908100000, "depreciation_amortisation": 5256600000, "ebitda": 18431300000, "interest_expense": 443000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 9446700000, "net_income_continuing_ops": null, "net_income_to_common": 9446700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1578300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 42466500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 101682900000, "short_term_debt": 1445700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23133300000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2608000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 73891300000, "shares_outstanding": 183025364, "operating_cash_flow": 13513100000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -12001300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1903500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 902100000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1511800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "18431300000", "netIncome": "9446700000", "grossProfit": "41667800000", "totalRevenue": "128463200000", "costOfRevenue": "86795400000", "interestExpense": "443000000", "operatingIncome": "10908100000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5256600000" }, "balance": { "totalDebt": "2608000000", "totalAssets": "101682900000", "longTermDebt": "0", "shortTermDebt": "1445700000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "183025364", "totalCurrentAssets": "42466500000", "totalShareholderEquity": "73891300000", "totalCurrentLiabilities": "23133300000", "cashAndShortTermInvestments": "1578300000" }, "cashflow": { "freeCashFlow": "1511800000", "dividendsPaid": "-1903500000", "issuanceOfDebt": "2468900000", "issuanceOfStock": null, "repaymentOfDebt": "-1566800000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "13513100000", "repurchaseOfStock": null, "capitalExpenditures": "-12001300000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:41:39.357676+00:00", "is_restated": false, "income_statement": { "revenue": 116537200000, "cost_of_revenue": 80120700000, "gross_profit": 36416500000, "ebit": 11902100000, "ebitda": 17649800000, "pretax_income": null, "tax_provision": null, "net_income": 9343800000, "net_income_to_common": 9343800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 983400000, "total_current_assets": 38694200000, "total_assets": 89777600000, "short_term_debt": 273400000, "long_term_debt": 259900000, "total_debt": 1566900000, "total_liabilities": null, "total_equity": 67987300000, "shares_outstanding": 183025364, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12660200000, "capital_expenditure": -8714500000, "free_cash_flow": 3945700000, "dividends_paid": -1366500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -577300000 }, "complete_fields": { "id": 361136, "ticker_id": 12973, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:41:39.357676+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "17649800000", "netIncome": "9343800000", "grossProfit": "36416500000", "totalRevenue": "116537200000", "costOfRevenue": "80120700000", "interestExpense": "304300000", "operatingIncome": "11902100000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4843300000" }, "balance": { "totalDebt": "1566900000", "totalAssets": "89777600000", "longTermDebt": "259900000", "shortTermDebt": "273400000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "183025364", "totalCurrentAssets": "38694200000", "totalShareholderEquity": "67987300000", "totalCurrentLiabilities": "17250600000", "cashAndShortTermInvestments": "983400000" }, "cashflow": { "freeCashFlow": "3945700000", "dividendsPaid": "-1366500000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-577300000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "12660200000", "repurchaseOfStock": null, "capitalExpenditures": "-8714500000" } }, "revenue": 116537200000, "cost_of_revenue": 80120700000, "gross_profit": 36416500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11902100000, "depreciation_amortisation": 4843300000, "ebitda": 17649800000, "interest_expense": 304300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 9343800000, "net_income_continuing_ops": null, "net_income_to_common": 9343800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 983400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 38694200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 89777600000, "short_term_debt": 273400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17250600000, "long_term_debt": 259900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1566900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 67987300000, "shares_outstanding": 183025364, "operating_cash_flow": 12660200000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -8714500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1366500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -577300000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3945700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "17649800000", "netIncome": "9343800000", "grossProfit": "36416500000", "totalRevenue": "116537200000", "costOfRevenue": "80120700000", "interestExpense": "304300000", "operatingIncome": "11902100000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4843300000" }, "balance": { "totalDebt": "1566900000", "totalAssets": "89777600000", "longTermDebt": "259900000", "shortTermDebt": "273400000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "183025364", "totalCurrentAssets": "38694200000", "totalShareholderEquity": "67987300000", "totalCurrentLiabilities": "17250600000", "cashAndShortTermInvestments": "983400000" }, "cashflow": { "freeCashFlow": "3945700000", "dividendsPaid": "-1366500000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-577300000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "12660200000", "repurchaseOfStock": null, "capitalExpenditures": "-8714500000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:41:39.357676+00:00", "is_restated": false, "income_statement": { "revenue": 103393400000, "cost_of_revenue": 71503500000, "gross_profit": 31889900000, "ebit": 10121200000, "ebitda": 14753700000, "pretax_income": null, "tax_provision": null, "net_income": 7308300000, "net_income_to_common": 7308300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 948700000, "total_current_assets": 34513400000, "total_assets": 79620800000, "short_term_debt": 310500000, "long_term_debt": 800100000, "total_debt": 2013500000, "total_liabilities": null, "total_equity": 60070400000, "shares_outstanding": 170812500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9446600000, "capital_expenditure": -5107700000, "free_cash_flow": 4338900000, "dividends_paid": -580800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -110600000 }, "complete_fields": { "id": 361137, "ticker_id": 12973, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:41:39.357676+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "14753700000", "netIncome": "7308300000", "grossProfit": "31889900000", "totalRevenue": "103393400000", "costOfRevenue": "71503500000", "interestExpense": "283200000", "operatingIncome": "10121200000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4504000000" }, "balance": { "totalDebt": "2013500000", "totalAssets": "79620800000", "longTermDebt": "800100000", "shortTermDebt": "310500000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "170812500", "totalCurrentAssets": "34513400000", "totalShareholderEquity": "60070400000", "totalCurrentLiabilities": "14782400000", "cashAndShortTermInvestments": "948700000" }, "cashflow": { "freeCashFlow": "4338900000", "dividendsPaid": "-580800000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-110600000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "9446600000", "repurchaseOfStock": null, "capitalExpenditures": "-5107700000" } }, "revenue": 103393400000, "cost_of_revenue": 71503500000, "gross_profit": 31889900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10121200000, "depreciation_amortisation": 4504000000, "ebitda": 14753700000, "interest_expense": 283200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 7308300000, "net_income_continuing_ops": null, "net_income_to_common": 7308300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 948700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 34513400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 79620800000, "short_term_debt": 310500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14782400000, "long_term_debt": 800100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2013500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 60070400000, "shares_outstanding": 170812500, "operating_cash_flow": 9446600000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5107700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -580800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -110600000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4338900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "14753700000", "netIncome": "7308300000", "grossProfit": "31889900000", "totalRevenue": "103393400000", "costOfRevenue": "71503500000", "interestExpense": "283200000", "operatingIncome": "10121200000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4504000000" }, "balance": { "totalDebt": "2013500000", "totalAssets": "79620800000", "longTermDebt": "800100000", "shortTermDebt": "310500000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "170812500", "totalCurrentAssets": "34513400000", "totalShareholderEquity": "60070400000", "totalCurrentLiabilities": "14782400000", "cashAndShortTermInvestments": "948700000" }, "cashflow": { "freeCashFlow": "4338900000", "dividendsPaid": "-580800000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-110600000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "9446600000", "repurchaseOfStock": null, "capitalExpenditures": "-5107700000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:41:39.357676+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": 165200000, "total_debt": 165200000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361138, "ticker_id": 12973, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:41:39.357676+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "165200000", "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 165200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 165200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "165200000", "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:41:39.357676+00:00", "is_restated": false, "income_statement": { "revenue": 35357500000, "cost_of_revenue": 24231800000, "gross_profit": 11125700000, "ebit": 2277100000, "ebitda": 5934900000, "pretax_income": null, "tax_provision": null, "net_income": 3143300000, "net_income_to_common": 3143300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2260000000, "total_current_assets": 45327900000, "total_assets": 114567200000, "short_term_debt": 2764600000, "long_term_debt": null, "total_debt": 4061600000, "total_liabilities": null, "total_equity": 80989600000, "shares_outstanding": 183025364, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361128, "ticker_id": 12973, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:41:39.357676+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5934900000", "netIncome": "3143300000", "grossProfit": "11125700000", "totalRevenue": "35357500000", "costOfRevenue": "24231800000", "interestExpense": "147800000", "operatingIncome": "2277100000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1578000000" }, "balance": { "totalDebt": "4061600000", "totalAssets": "114567200000", "longTermDebt": null, "shortTermDebt": "2764600000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "183025364", "totalCurrentAssets": "45327900000", "totalShareholderEquity": "80989600000", "totalCurrentLiabilities": "27624400000", "cashAndShortTermInvestments": "2260000000" } }, "revenue": 35357500000, "cost_of_revenue": 24231800000, "gross_profit": 11125700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2277100000, "depreciation_amortisation": 1578000000, "ebitda": 5934900000, "interest_expense": 147800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3143300000, "net_income_continuing_ops": null, "net_income_to_common": 3143300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2260000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 45327900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 114567200000, "short_term_debt": 2764600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27624400000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4061600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 80989600000, "shares_outstanding": 183025364, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5934900000", "netIncome": "3143300000", "grossProfit": "11125700000", "totalRevenue": "35357500000", "costOfRevenue": "24231800000", "interestExpense": "147800000", "operatingIncome": "2277100000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1578000000" }, "balance": { "totalDebt": "4061600000", "totalAssets": "114567200000", "longTermDebt": null, "shortTermDebt": "2764600000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "183025364", "totalCurrentAssets": "45327900000", "totalShareholderEquity": "80989600000", "totalCurrentLiabilities": "27624400000", "cashAndShortTermInvestments": "2260000000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:41:39.357676+00:00", "is_restated": false, "income_statement": { "revenue": 34101500000, "cost_of_revenue": 22657900000, "gross_profit": 11443600000, "ebit": 2168800000, "ebitda": 3589200000, "pretax_income": null, "tax_provision": null, "net_income": 1401500000, "net_income_to_common": 1401500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361130, "ticker_id": 12973, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:41:39.357676+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3589200000", "netIncome": "1401500000", "grossProfit": "11443600000", "totalRevenue": "34101500000", "costOfRevenue": "22657900000", "interestExpense": "98100000", "operatingIncome": "2168800000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1568700000" } }, "revenue": 34101500000, "cost_of_revenue": 22657900000, "gross_profit": 11443600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2168800000, "depreciation_amortisation": 1568700000, "ebitda": 3589200000, "interest_expense": 98100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1401500000, "net_income_continuing_ops": null, "net_income_to_common": 1401500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3589200000", "netIncome": "1401500000", "grossProfit": "11443600000", "totalRevenue": "34101500000", "costOfRevenue": "22657900000", "interestExpense": "98100000", "operatingIncome": "2168800000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1568700000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:41:39.357676+00:00", "is_restated": false, "income_statement": { "revenue": 34010800000, "cost_of_revenue": 23840100000, "gross_profit": 10170700000, "ebit": 2213500000, "ebitda": 3820300000, "pretax_income": null, "tax_provision": null, "net_income": 1648000000, "net_income_to_common": 1648000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361131, "ticker_id": 12973, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:41:39.357676+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3820300000", "netIncome": "1648000000", "grossProfit": "10170700000", "totalRevenue": "34010800000", "costOfRevenue": "23840100000", "interestExpense": "109300000", "operatingIncome": "2213500000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1421800000" } }, "revenue": 34010800000, "cost_of_revenue": 23840100000, "gross_profit": 10170700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2213500000, "depreciation_amortisation": 1421800000, "ebitda": 3820300000, "interest_expense": 109300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1648000000, "net_income_continuing_ops": null, "net_income_to_common": 1648000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3820300000", "netIncome": "1648000000", "grossProfit": "10170700000", "totalRevenue": "34010800000", "costOfRevenue": "23840100000", "interestExpense": "109300000", "operatingIncome": "2213500000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1421800000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:41:39.357676+00:00", "is_restated": false, "income_statement": { "revenue": 30600700000, "cost_of_revenue": 20515500000, "gross_profit": 10085200000, "ebit": 1967900000, "ebitda": 3666800000, "pretax_income": null, "tax_provision": null, "net_income": 1615700000, "net_income_to_common": 1615700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1578300000, "total_current_assets": 42466500000, "total_assets": 101682900000, "short_term_debt": 1445700000, "long_term_debt": 0, "total_debt": 2608000000, "total_liabilities": null, "total_equity": 73891300000, "shares_outstanding": 183025364, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361132, "ticker_id": 12973, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:41:39.357676+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3666800000", "netIncome": "1615700000", "grossProfit": "10085200000", "totalRevenue": "30600700000", "costOfRevenue": "20515500000", "interestExpense": "100000000", "operatingIncome": "1967900000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1440600000" }, "balance": { "totalDebt": "2608000000", "totalAssets": "101682900000", "longTermDebt": "0", "shortTermDebt": "1445700000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "183025364", "totalCurrentAssets": "42466500000", "totalShareholderEquity": "73891300000", "totalCurrentLiabilities": "23133300000", "cashAndShortTermInvestments": "1578300000" } }, "revenue": 30600700000, "cost_of_revenue": 20515500000, "gross_profit": 10085200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1967900000, "depreciation_amortisation": 1440600000, "ebitda": 3666800000, "interest_expense": 100000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1615700000, "net_income_continuing_ops": null, "net_income_to_common": 1615700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1578300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 42466500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 101682900000, "short_term_debt": 1445700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23133300000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2608000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 73891300000, "shares_outstanding": 183025364, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3666800000", "netIncome": "1615700000", "grossProfit": "10085200000", "totalRevenue": "30600700000", "costOfRevenue": "20515500000", "interestExpense": "100000000", "operatingIncome": "1967900000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1440600000" }, "balance": { "totalDebt": "2608000000", "totalAssets": "101682900000", "longTermDebt": "0", "shortTermDebt": "1445700000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "183025364", "totalCurrentAssets": "42466500000", "totalShareholderEquity": "73891300000", "totalCurrentLiabilities": "23133300000", "cashAndShortTermInvestments": "1578300000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:41:39.357676+00:00", "is_restated": false, "income_statement": { "revenue": 32724700000, "cost_of_revenue": 21883800000, "gross_profit": 10840900000, "ebit": 2742500000, "ebitda": 5515500000, "pretax_income": null, "tax_provision": null, "net_income": 2983700000, "net_income_to_common": 2983700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361134, "ticker_id": 12973, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:41:39.357676+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5515500000", "netIncome": "2983700000", "grossProfit": "10840900000", "totalRevenue": "32724700000", "costOfRevenue": "21883800000", "interestExpense": "112500000", "operatingIncome": "2742500000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1315300000" } }, "revenue": 32724700000, "cost_of_revenue": 21883800000, "gross_profit": 10840900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2742500000, "depreciation_amortisation": 1315300000, "ebitda": 5515500000, "interest_expense": 112500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2983700000, "net_income_continuing_ops": null, "net_income_to_common": 2983700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5515500000", "netIncome": "2983700000", "grossProfit": "10840900000", "totalRevenue": "32724700000", "costOfRevenue": "21883800000", "interestExpense": "112500000", "operatingIncome": "2742500000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1315300000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:41:39.357676+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1738400000, "total_current_assets": 41362400000, "total_assets": 100401200000, "short_term_debt": 2168900000, "long_term_debt": 0, "total_debt": 3376200000, "total_liabilities": null, "total_equity": 72658100000, "shares_outstanding": 183025364, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361135, "ticker_id": 12973, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:41:39.357676+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "3376200000", "totalAssets": "100401200000", "longTermDebt": "0", "shortTermDebt": "2168900000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "183025364", "totalCurrentAssets": "41362400000", "totalShareholderEquity": "72658100000", "totalCurrentLiabilities": "22956400000", "cashAndShortTermInvestments": "1738400000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1738400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 41362400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 100401200000, "short_term_debt": 2168900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22956400000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3376200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 72658100000, "shares_outstanding": 183025364, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "3376200000", "totalAssets": "100401200000", "longTermDebt": "0", "shortTermDebt": "2168900000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "183025364", "totalCurrentAssets": "41362400000", "totalShareholderEquity": "72658100000", "totalCurrentLiabilities": "22956400000", "cashAndShortTermInvestments": "1738400000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }