{ "ticker": { "uuid": "d38d65ed-21ee-47f7-a17a-53bf3c8c2c68", "symbol": "MSTCLTD", "name": "MSTC Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Conglomerates", "page_url": "https://sharemaestro.com/factors/ticker/d38d65ed-21ee-47f7-a17a-53bf3c8c2c68/", "api_url": "https://sharemaestro.com/factors/api/tickers/d38d65ed-21ee-47f7-a17a-53bf3c8c2c68/" }, "ticker_metadata": { "id": 14803, "uuid": "d38d65ed-21ee-47f7-a17a-53bf3c8c2c68", "symbol": "MSTCLTD", "name": "MSTC Limited", "asset_type": "equity", "market_cap": 31011201024, "stock_exchange_id": 7, "industry": "Conglomerates", "sector": "Industrials", "description": "MSTC Limited engages in marketing, e-commerce, and scrap recovery and allied job businesses primarily in India. The company operates in two segments, Marketing and E-Commerce. It is involved in e-procurement, e-auction, tender, recycling, and e-sale business. The company also develops ERP solutions. In addition, it markets industrial raw materials and project related equipment, as well as engages in disposal of ferrous and non-ferrous scrap, surplus stores, machinery, spares, vehicles, minerals, agriculture, and forest produces. The company was incorporated in 1964 and is headquartered in Kolkata, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d38d65ed-21ee-47f7-a17a-53bf3c8c2c68", "symbol": "MSTCLTD", "name": "MSTC Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Conglomerates", "page_url": "https://sharemaestro.com/factors/ticker/d38d65ed-21ee-47f7-a17a-53bf3c8c2c68/", "api_url": "https://sharemaestro.com/factors/api/tickers/d38d65ed-21ee-47f7-a17a-53bf3c8c2c68/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.2, "value": 0.39, "quality": 0.34, "momentum": 0.34, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 512.35, "market_cap": 36069438310.4, "pe_ratio": 16.5128, "earnings_yield": 0.0606, "ebitda_to_ev": 0.0947, "shareholder_yield": 0, "roe": 0.2416, "piotroski_f_score": 4, "momentum_12_1": -0.1702, "volatility_252d": 0.4024 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:47.653160+00:00", "batch_id": "" }, "size": { "price_close": 512.35, "market_cap": 36069438310.4, "market_cap_usd": 36069438310.4, "enterprise_value": 31982223310.4, "shares_outstanding": 70400000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 16.5128, "pb_ratio": 3.9903, "ptbv_ratio": 3.9903, "ps_ratio": 9.7576, "pcf_ratio": null, "pfcf_ratio": -72.0671, "ev_ebitda": 10.5622, "ev_ebit": 15.026, "ev_sales": 8.6519, "ev_fcf": -63.9008, "earnings_yield": 0.0606, "fcf_yield": -0.0156, "price_to_sales": 9.7576, "price_to_book": 3.9903, "price_to_cashflow": null, "ebitda_to_ev": 0.0947, "sales_yield": 0.1156 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": 0.5758, "net_margin": 0.5909, "ebitda_margin": 0.8191, "fcf_margin": -0.1354, "roe": 0.2416, "roa": 0.1086, "roic": 0.3224, "roc_greenblatt": null, "asset_turnover": 0.1838, "cash_conversion": -0.2291, "accruals_ratio": 0.1225, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.2785, "revenue_stability_5y": 0.1254, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -1.3498, "debt_to_assets": 0.0721, "interest_coverage": null, "current_ratio": 1.4909, "quick_ratio": 1.4909, "net_debt": -4087215000, "local_beta": 1.513, "volatility_252d": 0.4024, "volatility_60d": 0.8913, "max_drawdown_12m": -0.2984, "risk_adjusted_momentum": -0.423 }, "growth": { "revenue_growth_1y": 0.1888, "revenue_growth_3y_cagr": 0.083, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.4634, "eps_growth_3y_cagr": -0.0335, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.2124, "book_value_growth_1y": 0.2242, "revenue_growth": 0.1888, "earnings_growth": -0.4634 }, "momentum": { "price_return_1m": 0.1238, "price_return_3m": 0.161, "price_return_6m": 0.1129, "price_return_9m": 0.0398, "price_return_12m": -0.0675, "price_return_12m_ex1m": -0.1702, "momentum_6m": 0.1129, "momentum_12m": -0.0675, "momentum_12_1": -0.1702, "distance_from_52w_high": -0.0569, "distance_from_52w_low": 0.3442, "relative_strength": 0.0402 }, "raw_ttm": { "revenue_ttm": 3696566000, "gross_profit_ttm": null, "ebit_ttm": 2128454000, "ebitda_ttm": 3027984000, "net_income_ttm": 2184332000, "eps_diluted_ttm": 31.0274, "operating_cash_flow_ttm": -277942000, "capital_expenditure_ttm": -222556000, "fcf_ttm": -500498000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 0, "cash_and_equivalents": 5537235000, "total_current_assets": 16041872000, "total_current_liabilities": 10759986000, "net_ppe": null, "total_assets": 20107149000, "total_debt": 1450020000, "total_equity": 9039351000, "net_working_capital": 1194671000, "book_value_per_share": 128.3999, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 128.3999 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 27, "rank_pb": 66, "rank_ptbv": 66, "rank_ps": 90, "rank_pcf": 50, "rank_ev_ebitda": 30, "rank_ev_ebit": 33, "rank_earnings_yield": 27, "rank_fcf_yield": 69, "rank_dividend_yield": 93, "rank_shareholder_yield": 67, "rank_total_yield": 71, "rank_roe": 10, "rank_roc": 50, "rank_roic": 4, "rank_gross_margin": 50, "rank_fcf_margin": 83, "rank_piotroski": 81, "rank_accruals": 91, "rank_sue": 50, "rank_eps_growth_1y": 91, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 32, "rank_momentum_12m": 47, "rank_momentum_12m_ex1m": 69, "rank_relative_strength": 47 }, "composites": { "value_composite": 61, "quality_composite": 66, "momentum_composite": 66, "growth_composite": 73, "yield_composite": 86, "svqf_composite": 20, "vc1_composite": 64, "vc2_composite": 67, "vc3_composite": 67, "trending_value_composite": null, "overall_composite": 80, "quality_value_composite": 0.3641, "os_score": 0.2, "value_percentile": 0.39, "quality_percentile": 0.34, "momentum_percentile": 0.34, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 38, "small_cap_core_rank": 65, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 6506, "ticker_id": 14803, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:47.653160+00:00", "batch_id": "", "os_score_delta": null, "price_close": 512.35, "market_cap": 36069438310.4, "market_cap_usd": 36069438310.4, "enterprise_value": 31982223310.4, "shares_outstanding": 70400000, "fx_rate_to_usd": null, "pe_ratio": 16.51280039, "pb_ratio": 3.99026858, "ptbv_ratio": 3.99026858, "ps_ratio": 9.7575529, "pcf_ratio": null, "pfcf_ratio": -72.06709779, "ev_ebitda": 10.56221675, "ev_ebit": 15.02603454, "ev_sales": 8.65187401, "ev_fcf": -63.90080142, "earnings_yield": 0.06055908, "fcf_yield": -0.01564926, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": 0.57579224, "net_margin": 0.59090843, "ebitda_margin": 0.8191343, "fcf_margin": -0.13539539, "roe": 0.24164699, "roa": 0.1086346, "roic": 0.32235393, "roc_greenblatt": null, "asset_turnover": 0.18384337, "cash_conversion": -0.22913092, "accruals_ratio": 0.12245764, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -1.34981394, "debt_to_assets": 0.07211465, "interest_coverage": null, "current_ratio": 1.49088224, "quick_ratio": 1.49088224, "net_debt": -4087215000, "revenue_growth_1y": 0.18876086, "revenue_growth_3y_cagr": 0.0829795, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.46340415, "eps_growth_3y_cagr": -0.03351823, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.2123732, "book_value_growth_1y": 0.22415775, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.278543, "revenue_stability_5y": 0.12541, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.12382098, "price_return_3m": 0.16100156, "price_return_6m": 0.11291261, "price_return_9m": 0.03977807, "price_return_12m": -0.06750577, "price_return_12m_ex1m": -0.17024664, "distance_from_52w_high": -0.05686224, "distance_from_52w_low": 0.34422139, "relative_strength": 0.04017397, "local_beta": 1.513, "volatility_252d": 0.402449, "volatility_60d": 0.891296, "max_drawdown_12m": -0.29837617, "revenue_ttm": 3696566000, "gross_profit_ttm": null, "ebit_ttm": 2128454000, "ebitda_ttm": 3027984000, "net_income_ttm": 2184332000, "eps_diluted_ttm": 31.02744318, "operating_cash_flow_ttm": -277942000, "capital_expenditure_ttm": -222556000, "fcf_ttm": -500498000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 0, "cash_and_equivalents": 5537235000, "total_current_assets": 16041872000, "total_current_liabilities": 10759986000, "net_ppe": null, "total_assets": 20107149000, "total_debt": 1450020000, "total_equity": 9039351000, "net_working_capital": 1194671000, "book_value_per_share": 128.39987216, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 128.39987216, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 27, "rank_pb": 66, "rank_ptbv": 66, "rank_ps": 90, "rank_pcf": 50, "rank_ev_ebitda": 30, "rank_ev_ebit": 33, "rank_earnings_yield": 27, "rank_fcf_yield": 69, "rank_dividend_yield": 93, "rank_shareholder_yield": 67, "rank_total_yield": 71, "rank_roe": 10, "rank_roc": 50, "rank_roic": 4, "rank_gross_margin": 50, "rank_fcf_margin": 83, "rank_piotroski": 81, "rank_accruals": 91, "rank_sue": 50, "rank_eps_growth_1y": 91, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 32, "rank_momentum_12m": 47, "rank_momentum_12m_ex1m": 69, "rank_relative_strength": 47, "value_composite": 61, "quality_composite": 66, "momentum_composite": 66, "growth_composite": 73, "yield_composite": 86, "svqf_composite": 20, "vc1_composite": 64, "vc2_composite": 67, "vc3_composite": 67, "trending_value_composite": null, "overall_composite": 80, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 38, "small_cap_core_rank": 65, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 512.35, "os": 0.2, "value": 0.39, "quality": 0.34, "momentum": 0.34, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 16.5128, "earnings_yield": 0.0606, "shareholder_yield": 0, "roe": 0.2416, "momentum_12_1": -0.1702, "complete_fields": { "id": 6506, "ticker_id": 14803, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:47.653160+00:00", "batch_id": "", "os_score_delta": null, "price_close": 512.35, "market_cap": 36069438310.4, "market_cap_usd": 36069438310.4, "enterprise_value": 31982223310.4, "shares_outstanding": 70400000, "fx_rate_to_usd": null, "pe_ratio": 16.51280039, "pb_ratio": 3.99026858, "ptbv_ratio": 3.99026858, "ps_ratio": 9.7575529, "pcf_ratio": null, "pfcf_ratio": -72.06709779, "ev_ebitda": 10.56221675, "ev_ebit": 15.02603454, "ev_sales": 8.65187401, "ev_fcf": -63.90080142, "earnings_yield": 0.06055908, "fcf_yield": -0.01564926, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": 0.57579224, "net_margin": 0.59090843, "ebitda_margin": 0.8191343, "fcf_margin": -0.13539539, "roe": 0.24164699, "roa": 0.1086346, "roic": 0.32235393, "roc_greenblatt": null, "asset_turnover": 0.18384337, "cash_conversion": -0.22913092, "accruals_ratio": 0.12245764, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -1.34981394, "debt_to_assets": 0.07211465, "interest_coverage": null, "current_ratio": 1.49088224, "quick_ratio": 1.49088224, "net_debt": -4087215000, "revenue_growth_1y": 0.18876086, "revenue_growth_3y_cagr": 0.0829795, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.46340415, "eps_growth_3y_cagr": -0.03351823, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.2123732, "book_value_growth_1y": 0.22415775, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.278543, "revenue_stability_5y": 0.12541, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.12382098, "price_return_3m": 0.16100156, "price_return_6m": 0.11291261, "price_return_9m": 0.03977807, "price_return_12m": -0.06750577, "price_return_12m_ex1m": -0.17024664, "distance_from_52w_high": -0.05686224, "distance_from_52w_low": 0.34422139, "relative_strength": 0.04017397, "local_beta": 1.513, "volatility_252d": 0.402449, "volatility_60d": 0.891296, "max_drawdown_12m": -0.29837617, "revenue_ttm": 3696566000, "gross_profit_ttm": null, "ebit_ttm": 2128454000, "ebitda_ttm": 3027984000, "net_income_ttm": 2184332000, "eps_diluted_ttm": 31.02744318, "operating_cash_flow_ttm": -277942000, "capital_expenditure_ttm": -222556000, "fcf_ttm": -500498000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 0, "cash_and_equivalents": 5537235000, "total_current_assets": 16041872000, "total_current_liabilities": 10759986000, "net_ppe": null, "total_assets": 20107149000, "total_debt": 1450020000, "total_equity": 9039351000, "net_working_capital": 1194671000, "book_value_per_share": 128.39987216, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 128.39987216, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 27, "rank_pb": 66, "rank_ptbv": 66, "rank_ps": 90, "rank_pcf": 50, "rank_ev_ebitda": 30, "rank_ev_ebit": 33, "rank_earnings_yield": 27, "rank_fcf_yield": 69, "rank_dividend_yield": 93, "rank_shareholder_yield": 67, "rank_total_yield": 71, "rank_roe": 10, "rank_roc": 50, "rank_roic": 4, "rank_gross_margin": 50, "rank_fcf_margin": 83, "rank_piotroski": 81, "rank_accruals": 91, "rank_sue": 50, "rank_eps_growth_1y": 91, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 32, "rank_momentum_12m": 47, "rank_momentum_12m_ex1m": 69, "rank_relative_strength": 47, "value_composite": 61, "quality_composite": 66, "momentum_composite": 66, "growth_composite": 73, "yield_composite": 86, "svqf_composite": 20, "vc1_composite": 64, "vc2_composite": 67, "vc3_composite": 67, "trending_value_composite": null, "overall_composite": 80, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 38, "small_cap_core_rank": 65, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:06.996135+00:00", "is_restated": false, "income_statement": { "revenue": 3696566000, "cost_of_revenue": null, "gross_profit": null, "ebit": 2128454000, "ebitda": 3028730000, "pretax_income": null, "tax_provision": null, "net_income": 2184332000, "net_income_to_common": 2184332000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5537235000, "total_current_assets": 16041872000, "total_assets": 20107149000, "short_term_debt": 1450020000, "long_term_debt": null, "total_debt": 1450020000, "total_liabilities": null, "total_equity": 9039351000, "shares_outstanding": 70400000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -277942000, "capital_expenditure": -222556000, "free_cash_flow": -500498000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373537, "ticker_id": 14803, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:06.996135+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3028730000", "netIncome": "2184332000", "grossProfit": null, "totalRevenue": "3696566000", "costOfRevenue": null, "interestExpense": "0", "operatingIncome": "2128454000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "104378000" }, "balance": { "totalDebt": "1450020000", "totalAssets": "20107149000", "longTermDebt": null, "shortTermDebt": "1450020000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "70400000", "totalCurrentAssets": "16041872000", "totalShareholderEquity": "9039351000", "totalCurrentLiabilities": "10759986000", "cashAndShortTermInvestments": "5537235000" }, "cashflow": { "freeCashFlow": "-500498000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-277942000", "repurchaseOfStock": null, "capitalExpenditures": "-222556000" } }, "revenue": 3696566000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2128454000, "depreciation_amortisation": 104378000, "ebitda": 3028730000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2184332000, "net_income_continuing_ops": null, "net_income_to_common": 2184332000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5537235000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 16041872000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 20107149000, "short_term_debt": 1450020000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10759986000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1450020000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9039351000, "shares_outstanding": 70400000, "operating_cash_flow": -277942000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -222556000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -500498000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3028730000", "netIncome": "2184332000", "grossProfit": null, "totalRevenue": "3696566000", "costOfRevenue": null, "interestExpense": "0", "operatingIncome": "2128454000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "104378000" }, "balance": { "totalDebt": "1450020000", "totalAssets": "20107149000", "longTermDebt": null, "shortTermDebt": "1450020000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "70400000", "totalCurrentAssets": "16041872000", "totalShareholderEquity": "9039351000", "totalCurrentLiabilities": "10759986000", "cashAndShortTermInvestments": "5537235000" }, "cashflow": { "freeCashFlow": "-500498000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-277942000", "repurchaseOfStock": null, "capitalExpenditures": "-222556000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:06.996135+00:00", "is_restated": false, "income_statement": { "revenue": 3109596000, "cost_of_revenue": null, "gross_profit": null, "ebit": 1749282000, "ebitda": 5173362000, "pretax_income": null, "tax_provision": null, "net_income": 4070721000, "net_income_to_common": 4070721000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3782041000, "total_current_assets": 17250642000, "total_assets": 21183975000, "short_term_debt": 1450020000, "long_term_debt": null, "total_debt": 1450020000, "total_liabilities": null, "total_equity": 7384139000, "shares_outstanding": 70400000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2603030000, "capital_expenditure": -246339000, "free_cash_flow": 2356691000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373542, "ticker_id": 14803, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:06.996135+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5173362000", "netIncome": "4070721000", "grossProfit": null, "totalRevenue": "3109596000", "costOfRevenue": null, "interestExpense": "1800000", "operatingIncome": "1749282000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "6567000", "depreciationAndAmortization": "91622000" }, "balance": { "totalDebt": "1450020000", "totalAssets": "21183975000", "longTermDebt": null, "shortTermDebt": "1450020000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "70400000", "totalCurrentAssets": "17250642000", "totalShareholderEquity": "7384139000", "totalCurrentLiabilities": "13492299000", "cashAndShortTermInvestments": "3782041000" }, "cashflow": { "freeCashFlow": "2356691000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "2603030000", "repurchaseOfStock": null, "capitalExpenditures": "-246339000" } }, "revenue": 3109596000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 6567000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1749282000, "depreciation_amortisation": 91622000, "ebitda": 5173362000, "interest_expense": 1800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4070721000, "net_income_continuing_ops": null, "net_income_to_common": 4070721000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3782041000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 17250642000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 21183975000, "short_term_debt": 1450020000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13492299000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1450020000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7384139000, "shares_outstanding": 70400000, "operating_cash_flow": 2603030000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -246339000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2356691000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5173362000", "netIncome": "4070721000", "grossProfit": null, "totalRevenue": "3109596000", "costOfRevenue": null, "interestExpense": "1800000", "operatingIncome": "1749282000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "6567000", "depreciationAndAmortization": "91622000" }, "balance": { "totalDebt": "1450020000", "totalAssets": "21183975000", "longTermDebt": null, "shortTermDebt": "1450020000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "70400000", "totalCurrentAssets": "17250642000", "totalShareholderEquity": "7384139000", "totalCurrentLiabilities": "13492299000", "cashAndShortTermInvestments": "3782041000" }, "cashflow": { "freeCashFlow": "2356691000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "2603030000", "repurchaseOfStock": null, "capitalExpenditures": "-246339000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:06.996135+00:00", "is_restated": false, "income_statement": { "revenue": 2823213000, "cost_of_revenue": 630769000, "gross_profit": 2192040000, "ebit": 2899824000, "ebitda": 2853768000, "pretax_income": null, "tax_provision": null, "net_income": 1650448000, "net_income_to_common": 1650448000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2422944000, "total_current_assets": 13972974000, "total_assets": 18222318000, "short_term_debt": 1450020000, "long_term_debt": null, "total_debt": 1450020000, "total_liabilities": null, "total_equity": 6470660000, "shares_outstanding": 70400000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2825230000, "capital_expenditure": -1076920000, "free_cash_flow": -3902150000, "dividends_paid": -964480000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373545, "ticker_id": 14803, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:06.996135+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2853768000", "netIncome": "1650448000", "grossProfit": "2192040000", "totalRevenue": "2823213000", "costOfRevenue": "630769000", "interestExpense": "4120000", "operatingIncome": "2899824000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "3895000", "depreciationAndAmortization": "73954000" }, "balance": { "totalDebt": "1450020000", "totalAssets": "18222318000", "longTermDebt": null, "shortTermDebt": "1450020000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "70400000", "totalCurrentAssets": "13972974000", "totalShareholderEquity": "6470660000", "totalCurrentLiabilities": "11422474000", "cashAndShortTermInvestments": "2422944000" }, "cashflow": { "freeCashFlow": "-3902150000", "dividendsPaid": "-964480000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-2825230000", "repurchaseOfStock": null, "capitalExpenditures": "-1076920000" } }, "revenue": 2823213000, "cost_of_revenue": 630769000, "gross_profit": 2192040000, "research_and_development": 3895000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2899824000, "depreciation_amortisation": 73954000, "ebitda": 2853768000, "interest_expense": 4120000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1650448000, "net_income_continuing_ops": null, "net_income_to_common": 1650448000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2422944000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13972974000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 18222318000, "short_term_debt": 1450020000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11422474000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1450020000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6470660000, "shares_outstanding": 70400000, "operating_cash_flow": -2825230000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1076920000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -964480000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3902150000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2853768000", "netIncome": "1650448000", "grossProfit": "2192040000", "totalRevenue": "2823213000", "costOfRevenue": "630769000", "interestExpense": "4120000", "operatingIncome": "2899824000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "3895000", "depreciationAndAmortization": "73954000" }, "balance": { "totalDebt": "1450020000", "totalAssets": "18222318000", "longTermDebt": null, "shortTermDebt": "1450020000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "70400000", "totalCurrentAssets": "13972974000", "totalShareholderEquity": "6470660000", "totalCurrentLiabilities": "11422474000", "cashAndShortTermInvestments": "2422944000" }, "cashflow": { "freeCashFlow": "-3902150000", "dividendsPaid": "-964480000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-2825230000", "repurchaseOfStock": null, "capitalExpenditures": "-1076920000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:06.996135+00:00", "is_restated": false, "income_statement": { "revenue": 2910300000, "cost_of_revenue": 640827000, "gross_profit": 2269473000, "ebit": 3535660000, "ebitda": 3511797000, "pretax_income": null, "tax_provision": null, "net_income": 2419567000, "net_income_to_common": 2419567000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9205265000, "total_current_assets": 22141862000, "total_assets": 26887968000, "short_term_debt": 1450020000, "long_term_debt": null, "total_debt": 1450020000, "total_liabilities": null, "total_equity": 7865039000, "shares_outstanding": 70400000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8442543000, "capital_expenditure": -338533000, "free_cash_flow": 8104010000, "dividends_paid": -1140480000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -45028000 }, "complete_fields": { "id": 373546, "ticker_id": 14803, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:06.996135+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3511797000", "netIncome": "2419567000", "grossProfit": "2269473000", "totalRevenue": "2910300000", "costOfRevenue": "640827000", "interestExpense": "914000", "operatingIncome": "3535660000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "174000", "depreciationAndAmortization": "219133000" }, "balance": { "totalDebt": "1450020000", "totalAssets": "26887968000", "longTermDebt": null, "shortTermDebt": "1450020000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "70400000", "totalCurrentAssets": "22141862000", "totalShareholderEquity": "7865039000", "totalCurrentLiabilities": "17970150000", "cashAndShortTermInvestments": "9205265000" }, "cashflow": { "freeCashFlow": "8104010000", "dividendsPaid": "-1140480000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-45028000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "8442543000", "repurchaseOfStock": null, "capitalExpenditures": "-338533000" } }, "revenue": 2910300000, "cost_of_revenue": 640827000, "gross_profit": 2269473000, "research_and_development": 174000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3535660000, "depreciation_amortisation": 219133000, "ebitda": 3511797000, "interest_expense": 914000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2419567000, "net_income_continuing_ops": null, "net_income_to_common": 2419567000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9205265000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 22141862000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 26887968000, "short_term_debt": 1450020000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17970150000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1450020000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7865039000, "shares_outstanding": 70400000, "operating_cash_flow": 8442543000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -338533000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1140480000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -45028000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 8104010000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3511797000", "netIncome": "2419567000", "grossProfit": "2269473000", "totalRevenue": "2910300000", "costOfRevenue": "640827000", "interestExpense": "914000", "operatingIncome": "3535660000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "174000", "depreciationAndAmortization": "219133000" }, "balance": { "totalDebt": "1450020000", "totalAssets": "26887968000", "longTermDebt": null, "shortTermDebt": "1450020000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "70400000", "totalCurrentAssets": "22141862000", "totalShareholderEquity": "7865039000", "totalCurrentLiabilities": "17970150000", "cashAndShortTermInvestments": "9205265000" }, "cashflow": { "freeCashFlow": "8104010000", "dividendsPaid": "-1140480000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-45028000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "8442543000", "repurchaseOfStock": null, "capitalExpenditures": "-338533000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:06.996135+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 2141702000, "gross_profit": 2125827000, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": 0, "total_debt": 0, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -48881000 }, "complete_fields": { "id": 373547, "ticker_id": 14803, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:06.996135+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": "2125827000", "totalRevenue": null, "costOfRevenue": "2141702000", "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "0", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "0", "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-48881000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": 2141702000, "gross_profit": 2125827000, "research_and_development": 0, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -48881000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": "2125827000", "totalRevenue": null, "costOfRevenue": "2141702000", "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "0", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "0", "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-48881000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:06.996135+00:00", "is_restated": false, "income_statement": { "revenue": 1187972000, "cost_of_revenue": null, "gross_profit": null, "ebit": 723664000, "ebitda": 1075228000, "pretax_income": null, "tax_provision": null, "net_income": 772237000, "net_income_to_common": 772237000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5537235000, "total_current_assets": 16041872000, "total_assets": 20107149000, "short_term_debt": 1450020000, "long_term_debt": null, "total_debt": 1450020000, "total_liabilities": null, "total_equity": 9039351000, "shares_outstanding": 70400000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373536, "ticker_id": 14803, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:06.996135+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1075228000", "netIncome": "772237000", "grossProfit": null, "totalRevenue": "1187972000", "costOfRevenue": null, "interestExpense": "0", "operatingIncome": "723664000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "26992000" }, "balance": { "totalDebt": "1450020000", "totalAssets": "20107149000", "longTermDebt": null, "shortTermDebt": "1450020000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "70400000", "totalCurrentAssets": "16041872000", "totalShareholderEquity": "9039351000", "totalCurrentLiabilities": "10759986000", "cashAndShortTermInvestments": "5537235000" } }, "revenue": 1187972000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 723664000, "depreciation_amortisation": 26992000, "ebitda": 1075228000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 772237000, "net_income_continuing_ops": null, "net_income_to_common": 772237000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5537235000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 16041872000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 20107149000, "short_term_debt": 1450020000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10759986000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1450020000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9039351000, "shares_outstanding": 70400000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1075228000", "netIncome": "772237000", "grossProfit": null, "totalRevenue": "1187972000", "costOfRevenue": null, "interestExpense": "0", "operatingIncome": "723664000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "26992000" }, "balance": { "totalDebt": "1450020000", "totalAssets": "20107149000", "longTermDebt": null, "shortTermDebt": "1450020000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "70400000", "totalCurrentAssets": "16041872000", "totalShareholderEquity": "9039351000", "totalCurrentLiabilities": "10759986000", "cashAndShortTermInvestments": "5537235000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:06.996135+00:00", "is_restated": false, "income_statement": { "revenue": 884272000, "cost_of_revenue": null, "gross_profit": null, "ebit": 482183000, "ebitda": 681978000, "pretax_income": null, "tax_provision": null, "net_income": 513678000, "net_income_to_common": 513678000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373538, "ticker_id": 14803, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:06.996135+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "681978000", "netIncome": "513678000", "grossProfit": null, "totalRevenue": "884272000", "costOfRevenue": null, "interestExpense": "0", "operatingIncome": "482183000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "27462000" } }, "revenue": 884272000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 482183000, "depreciation_amortisation": 27462000, "ebitda": 681978000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 513678000, "net_income_continuing_ops": null, "net_income_to_common": 513678000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "681978000", "netIncome": "513678000", "grossProfit": null, "totalRevenue": "884272000", "costOfRevenue": null, "interestExpense": "0", "operatingIncome": "482183000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "27462000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:06.996135+00:00", "is_restated": false, "income_statement": { "revenue": 850060000, "cost_of_revenue": null, "gross_profit": null, "ebit": 488630000, "ebitda": 671824000, "pretax_income": null, "tax_provision": null, "net_income": 474995000, "net_income_to_common": 474995000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4366501000, "total_current_assets": 15653851000, "total_assets": 20132768000, "short_term_debt": 1450020000, "long_term_debt": null, "total_debt": 1450020000, "total_liabilities": null, "total_equity": 8306905000, "shares_outstanding": 70400000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373539, "ticker_id": 14803, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:06.996135+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "671824000", "netIncome": "474995000", "grossProfit": null, "totalRevenue": "850060000", "costOfRevenue": null, "interestExpense": "0", "operatingIncome": "488630000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "26718000" }, "balance": { "totalDebt": "1450020000", "totalAssets": "20132768000", "longTermDebt": null, "shortTermDebt": "1450020000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "70400000", "totalCurrentAssets": "15653851000", "totalShareholderEquity": "8306905000", "totalCurrentLiabilities": "11577374000", "cashAndShortTermInvestments": "4366501000" } }, "revenue": 850060000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 488630000, "depreciation_amortisation": 26718000, "ebitda": 671824000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 474995000, "net_income_continuing_ops": null, "net_income_to_common": 474995000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4366501000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15653851000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 20132768000, "short_term_debt": 1450020000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11577374000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1450020000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8306905000, "shares_outstanding": 70400000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "671824000", "netIncome": "474995000", "grossProfit": null, "totalRevenue": "850060000", "costOfRevenue": null, "interestExpense": "0", "operatingIncome": "488630000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "26718000" }, "balance": { "totalDebt": "1450020000", "totalAssets": "20132768000", "longTermDebt": null, "shortTermDebt": "1450020000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "70400000", "totalCurrentAssets": "15653851000", "totalShareholderEquity": "8306905000", "totalCurrentLiabilities": "11577374000", "cashAndShortTermInvestments": "4366501000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:06.996135+00:00", "is_restated": false, "income_statement": { "revenue": 774262000, "cost_of_revenue": null, "gross_profit": null, "ebit": 433977000, "ebitda": 598954000, "pretax_income": null, "tax_provision": null, "net_income": 423422000, "net_income_to_common": 423422000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373540, "ticker_id": 14803, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:06.996135+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "598954000", "netIncome": "423422000", "grossProfit": null, "totalRevenue": "774262000", "costOfRevenue": null, "interestExpense": "0", "operatingIncome": "433977000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "22460000" } }, "revenue": 774262000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 433977000, "depreciation_amortisation": 22460000, "ebitda": 598954000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 423422000, "net_income_continuing_ops": null, "net_income_to_common": 423422000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "598954000", "netIncome": "423422000", "grossProfit": null, "totalRevenue": "774262000", "costOfRevenue": null, "interestExpense": "0", "operatingIncome": "433977000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "22460000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:06.996135+00:00", "is_restated": false, "income_statement": { "revenue": 888524000, "cost_of_revenue": null, "gross_profit": null, "ebit": 528265000, "ebitda": 656690000, "pretax_income": null, "tax_provision": null, "net_income": 755149000, "net_income_to_common": 755149000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3782041000, "total_current_assets": 17250642000, "total_assets": 21183975000, "short_term_debt": 1450020000, "long_term_debt": null, "total_debt": 1450020000, "total_liabilities": null, "total_equity": 7384139000, "shares_outstanding": 70400000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373541, "ticker_id": 14803, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:06.996135+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "656690000", "netIncome": "755149000", "grossProfit": null, "totalRevenue": "888524000", "costOfRevenue": null, "interestExpense": "0", "operatingIncome": "528265000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "21508000" }, "balance": { "totalDebt": "1450020000", "totalAssets": "21183975000", "longTermDebt": null, "shortTermDebt": "1450020000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "70400000", "totalCurrentAssets": "17250642000", "totalShareholderEquity": "7384139000", "totalCurrentLiabilities": "13492299000", "cashAndShortTermInvestments": "3782041000" } }, "revenue": 888524000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 528265000, "depreciation_amortisation": 21508000, "ebitda": 656690000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 755149000, "net_income_continuing_ops": null, "net_income_to_common": 755149000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3782041000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 17250642000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 21183975000, "short_term_debt": 1450020000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13492299000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1450020000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7384139000, "shares_outstanding": 70400000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "656690000", "netIncome": "755149000", "grossProfit": null, "totalRevenue": "888524000", "costOfRevenue": null, "interestExpense": "0", "operatingIncome": "528265000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "21508000" }, "balance": { "totalDebt": "1450020000", "totalAssets": "21183975000", "longTermDebt": null, "shortTermDebt": "1450020000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "70400000", "totalCurrentAssets": "17250642000", "totalShareholderEquity": "7384139000", "totalCurrentLiabilities": "13492299000", "cashAndShortTermInvestments": "3782041000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:06.996135+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373543, "ticker_id": 14803, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:06.996135+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:06.996135+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 0, "gross_profit": 719185000, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2548220000, "total_current_assets": 17543319000, "total_assets": 22764060000, "short_term_debt": 1450020000, "long_term_debt": null, "total_debt": 1450020000, "total_liabilities": null, "total_equity": 9713208000, "shares_outstanding": 70400000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373544, "ticker_id": 14803, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:06.996135+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": "719185000", "totalRevenue": null, "costOfRevenue": "0", "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "1450020000", "totalAssets": "22764060000", "longTermDebt": null, "shortTermDebt": "1450020000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "70400000", "totalCurrentAssets": "17543319000", "totalShareholderEquity": "9713208000", "totalCurrentLiabilities": "11979028000", "cashAndShortTermInvestments": "2548220000" } }, "revenue": null, "cost_of_revenue": 0, "gross_profit": 719185000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2548220000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 17543319000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 22764060000, "short_term_debt": 1450020000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11979028000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1450020000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9713208000, "shares_outstanding": 70400000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": "719185000", "totalRevenue": null, "costOfRevenue": "0", "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "1450020000", "totalAssets": "22764060000", "longTermDebt": null, "shortTermDebt": "1450020000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "70400000", "totalCurrentAssets": "17543319000", "totalShareholderEquity": "9713208000", "totalCurrentLiabilities": "11979028000", "cashAndShortTermInvestments": "2548220000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }