{ "ticker": { "uuid": "d397d1bb-37cd-4e58-bc40-e6ca615c74df", "symbol": "NICM", "name": "Nicola Mining Inc. American Depositary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/d397d1bb-37cd-4e58-bc40-e6ca615c74df/", "api_url": "https://sharemaestro.com/factors/api/tickers/d397d1bb-37cd-4e58-bc40-e6ca615c74df/" }, "latest_snapshot": { "ticker": { "uuid": "d397d1bb-37cd-4e58-bc40-e6ca615c74df", "symbol": "NICM", "name": "Nicola Mining Inc. American Depositary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/d397d1bb-37cd-4e58-bc40-e6ca615c74df/", "api_url": "https://sharemaestro.com/factors/api/tickers/d397d1bb-37cd-4e58-bc40-e6ca615c74df/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.48, "value": 0.48, "quality": 0.46, "momentum": 0.48, "coverage": 0.727, "confidence": 0.696, "delta": -2 }, "headline_factors": { "price": 5.78, "market_cap": 110554880.76, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.0299, "roe": -7.6761, "piotroski_f_score": 3, "momentum_12_1": null, "volatility_252d": 0.3129 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -0.0602, "shareholder_yield": -0.0299 }, "quality": { "roe": -7.6761, "roic": null, "gross_margin": -1.0763, "fcf_margin": -2.3551, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": 0.3663, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": null, "momentum_12_1": null, "relative_strength": null }, "scores": { "value_percentile": 0.48, "quality_percentile": 0.46, "momentum_percentile": 0.48, "growth_composite": 52, "yield_composite": 51, "overall_composite": 52, "os_score": 0.48, "factor_coverage": 0.727, "signal_confidence": 0.696 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 6.5, "os": 0.46, "value": 0.47, "quality": 0.45, "momentum": 0.46, "confidence": 0.667, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0266, "roe": -7.6761, "momentum_12_1": null }, { "week_end_date": "2026-06-14", "price": 6.15, "os": 0.43, "value": 0.46, "quality": 0.44, "momentum": 0.45, "confidence": 0.667, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0281, "roe": -7.6761, "momentum_12_1": null }, { "week_end_date": "2026-06-21", "price": 6.16, "os": 0.76, "value": 0.62, "quality": 0.6, "momentum": 0.63, "confidence": 0.727, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0281, "roe": -7.6761, "momentum_12_1": null }, { "week_end_date": "2026-06-28", "price": 6.01, "os": 0.53, "value": 0.51, "quality": 0.49, "momentum": 0.49, "confidence": 0.727, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0288, "roe": -7.6761, "momentum_12_1": null }, { "week_end_date": "2026-07-05", "price": 6.08, "os": 0.36, "value": 0.43, "quality": 0.42, "momentum": 0.43, "confidence": 0.72, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0284, "roe": -7.6761, "momentum_12_1": null }, { "week_end_date": "2026-07-12", "price": 6.16, "os": 0.4, "value": 0.44, "quality": 0.43, "momentum": 0.45, "confidence": 0.712, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0281, "roe": -7.6761, "momentum_12_1": null }, { "week_end_date": "2026-07-19", "price": 6.06, "os": 0.46, "value": 0.47, "quality": 0.46, "momentum": 0.47, "confidence": 0.704, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0285, "roe": -7.6761, "momentum_12_1": null }, { "week_end_date": "2026-07-26", "price": 5.78, "os": 0.48, "value": 0.48, "quality": 0.46, "momentum": 0.48, "confidence": 0.696, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0299, "roe": -7.6761, "momentum_12_1": null } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1117887, "cost_of_revenue": 4630808, "gross_profit": -3512921, "ebit": -3700626, "ebitda": -3337626, "pretax_income": -4023179, "tax_provision": null, "net_income": -4023179, "net_income_to_common": -4023179, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1698401, "total_current_assets": 7152428, "total_assets": 14549897, "short_term_debt": 823626, "long_term_debt": null, "total_debt": 931012, "total_liabilities": 17899660, "total_equity": -3349763, "shares_outstanding": 185967860, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5568902, "capital_expenditure": 179494, "free_cash_flow": -5389408, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 3305907, "net_debt_issued": 611076 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1117887, "cost_of_revenue": 4630808, "gross_profit": -3512921, "ebit": -3700626, "ebitda": -3337626, "pretax_income": -4023179, "tax_provision": null, "net_income": -4023179, "net_income_to_common": -4023179, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1698401, "total_current_assets": 7152428, "total_assets": 14549897, "short_term_debt": 823626, "long_term_debt": null, "total_debt": 931012, "total_liabilities": 17899660, "total_equity": -3349763, "shares_outstanding": 185967860, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5568902, "capital_expenditure": 179494, "free_cash_flow": -5389408, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 3305907, "net_debt_issued": 611076 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1117887, "cost_of_revenue": 4630808, "gross_profit": -3512921, "ebit": -3700626, "ebitda": -3337626, "pretax_income": -4023179, "tax_provision": null, "net_income": -4023179, "net_income_to_common": -4023179, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1698401, "total_current_assets": 7152428, "total_assets": 14549897, "short_term_debt": 823626, "long_term_debt": null, "total_debt": 931012, "total_liabilities": 17899660, "total_equity": -3349763, "shares_outstanding": 185967860, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5568902, "capital_expenditure": 179494, "free_cash_flow": -5389408, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 3305907, "net_debt_issued": 611076 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1117887, "cost_of_revenue": 4630808, "gross_profit": -3512921, "ebit": -3700626, "ebitda": -3337626, "pretax_income": -4023179, "tax_provision": null, "net_income": -4023179, "net_income_to_common": -4023179, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1698401, "total_current_assets": 7152428, "total_assets": 14549897, "short_term_debt": 823626, "long_term_debt": null, "total_debt": 931012, "total_liabilities": 17899660, "total_equity": -3349763, "shares_outstanding": 185967860, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5568902, "capital_expenditure": 179494, "free_cash_flow": -5389408, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 3305907, "net_debt_issued": 611076 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1117887, "cost_of_revenue": 4630808, "gross_profit": -3512921, "ebit": -3700626, "ebitda": -3337626, "pretax_income": -4023179, "tax_provision": null, "net_income": -4023179, "net_income_to_common": -4023179, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1698401, "total_current_assets": 7152428, "total_assets": 14549897, "short_term_debt": 823626, "long_term_debt": null, "total_debt": 931012, "total_liabilities": 17899660, "total_equity": -3349763, "shares_outstanding": 185967860, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5568902, "capital_expenditure": 179494, "free_cash_flow": -5389408, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 3305907, "net_debt_issued": 611076 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1117887, "cost_of_revenue": 4630808, "gross_profit": -3512921, "ebit": -3700626, "ebitda": -3337626, "pretax_income": -4023179, "tax_provision": null, "net_income": -4023179, "net_income_to_common": -4023179, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1698401, "total_current_assets": 7152428, "total_assets": 14549897, "short_term_debt": 823626, "long_term_debt": null, "total_debt": 931012, "total_liabilities": 17899660, "total_equity": -3349763, "shares_outstanding": 185967860, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5568902, "capital_expenditure": 179494, "free_cash_flow": -5389408, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 3305907, "net_debt_issued": 611076 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1117887, "cost_of_revenue": 4630808, "gross_profit": -3512921, "ebit": -7170321, "ebitda": -7244988, "pretax_income": -4023179, "tax_provision": null, "net_income": -4023179, "net_income_to_common": -4023179, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1698401, "total_current_assets": 7152428, "total_assets": 14549897, "short_term_debt": 823626, "long_term_debt": null, "total_debt": 931012, "total_liabilities": 17899660, "total_equity": -3349763, "shares_outstanding": 185967860, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5568902, "capital_expenditure": 179494, "free_cash_flow": -5389408, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 3305907, "net_debt_issued": 611076 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 818157, "cost_of_revenue": 2257053, "gross_profit": -1438896, "ebit": -6707584, "ebitda": -4403127, "pretax_income": -5230946, "tax_provision": null, "net_income": -5230946, "net_income_to_common": -5230946, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1462218, "total_current_assets": 3432341, "total_assets": 10659233, "short_term_debt": 4481066, "long_term_debt": null, "total_debt": 4535667, "total_liabilities": 20473853, "total_equity": -9814620, "shares_outstanding": 169918196, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3311296, "capital_expenditure": 452988, "free_cash_flow": -2858308, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 1814999, "net_debt_issued": -31975 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1506262, "cost_of_revenue": 1650692, "gross_profit": -144430, "ebit": -1009833, "ebitda": -774101, "pretax_income": -1017706, "tax_provision": null, "net_income": -1017706, "net_income_to_common": -1017706, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2460632, "total_current_assets": 9083107, "total_assets": 16701639, "short_term_debt": 98859, "long_term_debt": 94526, "total_debt": 193629, "total_liabilities": 15949616, "total_equity": 752023, "shares_outstanding": 211555427, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2716347, "capital_expenditure": 244243.6, "free_cash_flow": -2472103.4, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4960801, "net_debt_issued": -27111 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1506262, "cost_of_revenue": 1650692, "gross_profit": -144430, "ebit": -1009833, "ebitda": -774101, "pretax_income": -1017706, "tax_provision": null, "net_income": -1017706, "net_income_to_common": -1017706, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2460632, "total_current_assets": 9083107, "total_assets": 16701639, "short_term_debt": 98859, "long_term_debt": 94526, "total_debt": 193629, "total_liabilities": 15949616, "total_equity": 752023, "shares_outstanding": 211555427, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2716347, "capital_expenditure": 244243.6, "free_cash_flow": -2472103.4, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4960801, "net_debt_issued": -27111 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1506262, "cost_of_revenue": 1650692, "gross_profit": -144430, "ebit": -1009833, "ebitda": -774101, "pretax_income": -1017706, "tax_provision": null, "net_income": -1017706, "net_income_to_common": -1017706, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2460632, "total_current_assets": 9083107, "total_assets": 16701639, "short_term_debt": 98859, "long_term_debt": 94526, "total_debt": 193629, "total_liabilities": 15949616, "total_equity": 752023, "shares_outstanding": 211555427, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2716347, "capital_expenditure": 244243.6, "free_cash_flow": -2472103.4, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4960801, "net_debt_issued": -27111 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1506262, "cost_of_revenue": 1650692, "gross_profit": -144430, "ebit": -1009833, "ebitda": -774101, "pretax_income": -1017706, "tax_provision": null, "net_income": -1017706, "net_income_to_common": -1017706, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2460632, "total_current_assets": 9083107, "total_assets": 16701639, "short_term_debt": 98859, "long_term_debt": 94526, "total_debt": 193629, "total_liabilities": 15949616, "total_equity": 752023, "shares_outstanding": 211555427, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2716347, "capital_expenditure": 244243.6, "free_cash_flow": -2472103.4, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4960801, "net_debt_issued": -27111 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1506262, "cost_of_revenue": 1650692, "gross_profit": -144430, "ebit": -1009833, "ebitda": -774101, "pretax_income": -1017706, "tax_provision": null, "net_income": -1017706, "net_income_to_common": -1017706, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2460632, "total_current_assets": 9083107, "total_assets": 16701639, "short_term_debt": 98859, "long_term_debt": null, "total_debt": 193629, "total_liabilities": 15949616, "total_equity": 752023, "shares_outstanding": 211555427, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2716347, "capital_expenditure": 244243.6, "free_cash_flow": -2472103.4, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4960801, "net_debt_issued": -27111 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1506262, "cost_of_revenue": 1650692, "gross_profit": -144430, "ebit": -1009833, "ebitda": -774101, "pretax_income": -1017706, "tax_provision": null, "net_income": -1017706, "net_income_to_common": -1017706, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2460632, "total_current_assets": 9083107, "total_assets": 16701639, "short_term_debt": 98859, "long_term_debt": null, "total_debt": 193629, "total_liabilities": 15949616, "total_equity": 752023, "shares_outstanding": 211555427, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2716347, "capital_expenditure": 244243.6, "free_cash_flow": -2472103.4, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4960801, "net_debt_issued": -27111 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1506262, "cost_of_revenue": 1650692, "gross_profit": -144430, "ebit": -1435936.6, "ebitda": -1200204.6, "pretax_income": -1017706, "tax_provision": null, "net_income": -1017706, "net_income_to_common": -1017706, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2460632, "total_current_assets": 9083107, "total_assets": 16701639, "short_term_debt": 98859, "long_term_debt": null, "total_debt": 193629, "total_liabilities": 15949616, "total_equity": 752023, "shares_outstanding": 211555427, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2716347, "capital_expenditure": 244243.6, "free_cash_flow": -2472103.4, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4960801, "net_debt_issued": -27111 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 657722, "cost_of_revenue": 2199563, "gross_profit": -1541840, "ebit": -1589974, "ebitda": -1503142, "pretax_income": -1628378, "tax_provision": null, "net_income": -1628378, "net_income_to_common": -1628378, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1698401, "total_current_assets": 7152428, "total_assets": 14549897, "short_term_debt": 823626, "long_term_debt": 107386, "total_debt": 931012, "total_liabilities": 17899660, "total_equity": -3349763, "shares_outstanding": 210614380, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1367486, "capital_expenditure": 128494, "free_cash_flow": -1238992, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 252259, "net_debt_issued": -27108 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 657722, "cost_of_revenue": 2199563, "gross_profit": -1541840, "ebit": -1589974, "ebitda": -1503142, "pretax_income": -1628378, "tax_provision": null, "net_income": -1628378, "net_income_to_common": -1628378, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1698401, "total_current_assets": 7152428, "total_assets": 14549897, "short_term_debt": 823626, "long_term_debt": 107386, "total_debt": 931012, "total_liabilities": 17899660, "total_equity": -3349763, "shares_outstanding": 210614380, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1367486, "capital_expenditure": 128494, "free_cash_flow": -1238992, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 252259, "net_debt_issued": -27108 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 657722, "cost_of_revenue": 2199563, "gross_profit": -1541840, "ebit": -1589974, "ebitda": -1503142, "pretax_income": -1628378, "tax_provision": null, "net_income": -1628378, "net_income_to_common": -1628378, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1698401, "total_current_assets": 7152428, "total_assets": 14549897, "short_term_debt": 823626, "long_term_debt": 107386, "total_debt": 931012, "total_liabilities": 17899660, "total_equity": -3349763, "shares_outstanding": 210614380, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1367486, "capital_expenditure": 128494, "free_cash_flow": -1238992, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 252259, "net_debt_issued": -27108 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 657722, "cost_of_revenue": 2199563, "gross_profit": -1541840, "ebit": -1589974, "ebitda": -1503142, "pretax_income": -1628378, "tax_provision": null, "net_income": -1628378, "net_income_to_common": -1628378, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1698401, "total_current_assets": 7152428, "total_assets": 14549897, "short_term_debt": 823626, "long_term_debt": 107386, "total_debt": 931012, "total_liabilities": 17899660, "total_equity": -3349763, "shares_outstanding": 210614380, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1367486, "capital_expenditure": 128494, "free_cash_flow": -1238992, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 252259, "net_debt_issued": -27108 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 657722, "cost_of_revenue": 2199563, "gross_profit": -1541840, "ebit": -1589974, "ebitda": -1503142, "pretax_income": -1628378, "tax_provision": null, "net_income": -1628378, "net_income_to_common": -1628378, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1698401, "total_current_assets": 7152428, "total_assets": 14549897, "short_term_debt": 823626, "long_term_debt": null, "total_debt": 931012, "total_liabilities": 17899660, "total_equity": -3349763, "shares_outstanding": 210614380, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1367486, "capital_expenditure": 128494, "free_cash_flow": -1238992, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 252259, "net_debt_issued": -27108 } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }