{ "ticker": { "uuid": "d397d1bb-37cd-4e58-bc40-e6ca615c74df", "symbol": "NICM", "name": "Nicola Mining Inc. American Depositary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/d397d1bb-37cd-4e58-bc40-e6ca615c74df/", "api_url": "https://sharemaestro.com/factors/api/tickers/d397d1bb-37cd-4e58-bc40-e6ca615c74df/" }, "ticker_metadata": { "id": 7332, "uuid": "d397d1bb-37cd-4e58-bc40-e6ca615c74df", "symbol": "NICM", "name": "Nicola Mining Inc. American Depositary Shares", "asset_type": "equity", "market_cap": 121266000, "stock_exchange_id": 2, "industry": "Other Industrial Metals & Mining", "sector": "Basic Materials", "description": "Nicola Mining Inc. (NICM) is a mineral exploration and mine development company headquartered in British Columbia, Canada, focused on securing and developing gold and silver projects. The company operates the Nicola Project, which encompasses the former producing Craigmont mine, providing it with access to a rich geological landscape favorable for resource extraction. With a commitment to sustainable mining practices, Nicola Mining seeks to leverage its skilled management team and innovative technologies to deliver long-term value to shareholders while contributing to regional economic development. Its strategic positioning within the mining sector, combined with an ongoing commitment to exploration and environmental stewardship, positions Nicola Mining as a compelling opportunity for institutional investors seeking exposure to the precious metals market.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d397d1bb-37cd-4e58-bc40-e6ca615c74df", "symbol": "NICM", "name": "Nicola Mining Inc. American Depositary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/d397d1bb-37cd-4e58-bc40-e6ca615c74df/", "api_url": "https://sharemaestro.com/factors/api/tickers/d397d1bb-37cd-4e58-bc40-e6ca615c74df/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.4, "value": 0.44, "quality": 0.44, "momentum": 0.44, "coverage": 0.667, "confidence": 0.667, "delta": null }, "headline_factors": { "price": 6.5, "market_cap": 1375110275.5, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -7.6761, "piotroski_f_score": 3, "momentum_12_1": null, "volatility_252d": null }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:28.533659+00:00", "batch_id": "" }, "size": { "price_close": 6.5, "market_cap": 1375110275.5, "market_cap_usd": 1375110275.5, "enterprise_value": 1372748502.5, "shares_outstanding": 211555427, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1828.5482, "ptbv_ratio": 1828.5482, "ps_ratio": 496.3996, "pcf_ratio": null, "pfcf_ratio": -210.7765, "ev_ebitda": null, "ev_ebit": -134.4626, "ev_sales": 495.547, "ev_fcf": -210.4145, "earnings_yield": null, "fcf_yield": -0.0048, "price_to_sales": 496.3996, "price_to_book": 1828.5482, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.002 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": -1.0763, "operating_margin": -3.6854, "net_margin": -2.0838, "ebitda_margin": -3.4903, "fcf_margin": -2.3551, "roe": -7.6761, "roa": -0.3456, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.1659, "cash_conversion": 1.1302, "accruals_ratio": 0.0703, "sbc_to_revenue": 0.9627, "piotroski_f_score": 3, "altman_z_score": 40.687, "earnings_stability_5y": 1.3407, "revenue_stability_5y": 0.9974, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.1785, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 21.2089, "net_debt_to_ebitda": 0.2443, "debt_to_assets": 0.0059, "interest_coverage": -38.4633, "current_ratio": 4.7592, "quick_ratio": 4.7592, "net_debt": -2361773, "local_beta": null, "volatility_252d": null, "volatility_60d": null, "max_drawdown_12m": -0.0939, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": 0.3663, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": 0.3663, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0313, "price_return_3m": null, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": null, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.0313, "distance_from_52w_low": 0.0691, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 2770168, "gross_profit_ttm": -2981664, "ebit_ttm": -10209146.6, "ebitda_ttm": -9668669.6, "net_income_ttm": -5772567, "eps_diluted_ttm": -0.0273, "operating_cash_flow_ttm": -6946958, "capital_expenditure_ttm": 422937.6, "fcf_ttm": -6524020.4, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 265426, "cash_and_equivalents": 2460632, "total_current_assets": 9083107, "total_current_liabilities": 1908548, "net_ppe": null, "total_assets": 16701639, "total_debt": 98859, "total_equity": 752023, "net_working_capital": 4812786, "book_value_per_share": 0.0036, "retained_earnings": -115797901, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.0036 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 56, "quality_composite": 56, "momentum_composite": 56, "growth_composite": 56, "yield_composite": 56, "svqf_composite": 60, "vc1_composite": 56, "vc2_composite": 56, "vc3_composite": 56, "trending_value_composite": null, "overall_composite": 60, "quality_value_composite": 0.44, "os_score": 0.4, "value_percentile": 0.44, "quality_percentile": 0.44, "momentum_percentile": 0.44, "factor_coverage": 0.667, "signal_confidence": 0.667, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 76, "small_cap_core_rank": 57, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2123, "ticker_id": 7332, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:28.533659+00:00", "batch_id": "", "os_score_delta": null, "price_close": 6.5, "market_cap": 1375110275.5, "market_cap_usd": 1375110275.5, "enterprise_value": 1372748502.5, "shares_outstanding": 211555427, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1828.54816342, "ptbv_ratio": 1828.54816342, "ps_ratio": 496.3995958, "pcf_ratio": null, "pfcf_ratio": -210.77651374, "ev_ebitda": null, "ev_ebit": -134.46261047, "ev_sales": 495.54702188, "ev_fcf": -210.41450185, "earnings_yield": null, "fcf_yield": -0.00475252, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -1.07634772, "operating_margin": -3.68538897, "net_margin": -2.08383282, "ebitda_margin": -3.49028276, "fcf_margin": -2.35509919, "roe": -7.67605113, "roa": -0.34562877, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.16586205, "cash_conversion": 1.13017664, "accruals_ratio": 0.07031591, "sbc_to_revenue": 0.96272139, "debt_to_equity": 21.20894707, "net_debt_to_ebitda": 0.24427073, "debt_to_assets": 0.00591912, "interest_coverage": -38.46325002, "current_ratio": 4.75917137, "quick_ratio": 4.75917137, "net_debt": -2361773, "revenue_growth_1y": 0.36634778, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 3, "altman_z_score": 40.68704613, "earnings_stability_5y": 1.340731, "revenue_stability_5y": 0.997442, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03129657, "price_return_3m": null, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.03129657, "distance_from_52w_low": 0.06907895, "relative_strength": null, "local_beta": null, "volatility_252d": null, "volatility_60d": null, "max_drawdown_12m": -0.09388972, "revenue_ttm": 2770168, "gross_profit_ttm": -2981664, "ebit_ttm": -10209146.6, "ebitda_ttm": -9668669.6, "net_income_ttm": -5772567, "eps_diluted_ttm": -0.02728631, "operating_cash_flow_ttm": -6946958, "capital_expenditure_ttm": 422937.6, "fcf_ttm": -6524020.4, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 265426, "cash_and_equivalents": 2460632, "total_current_assets": 9083107, "total_current_liabilities": 1908548, "net_ppe": null, "total_assets": 16701639, "total_debt": 98859, "total_equity": 752023, "net_working_capital": 4812786, "book_value_per_share": 0.00355473, "retained_earnings": -115797901, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.00355473, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 56, "quality_composite": 56, "momentum_composite": 56, "growth_composite": 56, "yield_composite": 56, "svqf_composite": 60, "vc1_composite": 56, "vc2_composite": 56, "vc3_composite": 56, "trending_value_composite": null, "overall_composite": 60, "factor_coverage": 0.667, "signal_confidence": 0.667, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 76, "small_cap_core_rank": 57, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 6.5, "os": 0.4, "value": 0.44, "quality": 0.44, "momentum": 0.44, "confidence": 0.667, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -7.6761, "momentum_12_1": null, "complete_fields": { "id": 2123, "ticker_id": 7332, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:28.533659+00:00", "batch_id": "", "os_score_delta": null, "price_close": 6.5, "market_cap": 1375110275.5, "market_cap_usd": 1375110275.5, "enterprise_value": 1372748502.5, "shares_outstanding": 211555427, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1828.54816342, "ptbv_ratio": 1828.54816342, "ps_ratio": 496.3995958, "pcf_ratio": null, "pfcf_ratio": -210.77651374, "ev_ebitda": null, "ev_ebit": -134.46261047, "ev_sales": 495.54702188, "ev_fcf": -210.41450185, "earnings_yield": null, "fcf_yield": -0.00475252, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -1.07634772, "operating_margin": -3.68538897, "net_margin": -2.08383282, "ebitda_margin": -3.49028276, "fcf_margin": -2.35509919, "roe": -7.67605113, "roa": -0.34562877, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.16586205, "cash_conversion": 1.13017664, "accruals_ratio": 0.07031591, "sbc_to_revenue": 0.96272139, "debt_to_equity": 21.20894707, "net_debt_to_ebitda": 0.24427073, "debt_to_assets": 0.00591912, "interest_coverage": -38.46325002, "current_ratio": 4.75917137, "quick_ratio": 4.75917137, "net_debt": -2361773, "revenue_growth_1y": 0.36634778, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 3, "altman_z_score": 40.68704613, "earnings_stability_5y": 1.340731, "revenue_stability_5y": 0.997442, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03129657, "price_return_3m": null, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.03129657, "distance_from_52w_low": 0.06907895, "relative_strength": null, "local_beta": null, "volatility_252d": null, "volatility_60d": null, "max_drawdown_12m": -0.09388972, "revenue_ttm": 2770168, "gross_profit_ttm": -2981664, "ebit_ttm": -10209146.6, "ebitda_ttm": -9668669.6, "net_income_ttm": -5772567, "eps_diluted_ttm": -0.02728631, "operating_cash_flow_ttm": -6946958, "capital_expenditure_ttm": 422937.6, "fcf_ttm": -6524020.4, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 265426, "cash_and_equivalents": 2460632, "total_current_assets": 9083107, "total_current_liabilities": 1908548, "net_ppe": null, "total_assets": 16701639, "total_debt": 98859, "total_equity": 752023, "net_working_capital": 4812786, "book_value_per_share": 0.00355473, "retained_earnings": -115797901, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.00355473, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 56, "quality_composite": 56, "momentum_composite": 56, "growth_composite": 56, "yield_composite": 56, "svqf_composite": 60, "vc1_composite": 56, "vc2_composite": 56, "vc3_composite": 56, "trending_value_composite": null, "overall_composite": 60, "factor_coverage": 0.667, "signal_confidence": 0.667, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 76, "small_cap_core_rank": 57, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:17.323794+00:00", "is_restated": false, "income_statement": { "revenue": 1117887, "cost_of_revenue": 4630808, "gross_profit": -3512921, "ebit": -7170321, "ebitda": -7244988, "pretax_income": -4023179, "tax_provision": null, "net_income": -4023179, "net_income_to_common": -4023179, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1698401, "total_current_assets": 7152428, "total_assets": 14549897, "short_term_debt": 823626, "long_term_debt": null, "total_debt": 823626, "total_liabilities": 17899660, "total_equity": -3349763, "shares_outstanding": 185967860, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5568902, "capital_expenditure": 179494, "free_cash_flow": -5389408, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130772, "ticker_id": 7332, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:17.323794+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7170321", "ebitda": "-7244988", "netIncome": "-4023179", "grossProfit": "-3512921", "depreciation": "None", "totalRevenue": "1117887", "costOfRevenue": "4630808", "interestIncome": "None", "incomeBeforeTax": "-4023179", "interestExpense": "322553", "operatingIncome": "-7170321", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "-442946", "nonInterestIncome": "None", "operatingExpenses": "3657400", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4630808", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-74667", "sellingGeneralAndAdministrative": "4161512", "netIncomeFromContinuingOperations": "-5524828" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "98320934", "currentDebt": "None", "investments": "None", "totalAssets": "14549897", "longTermDebt": "None", "shortTermDebt": "823626", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-114484337", "totalLiabilities": "17899660", "otherCurrentAssets": "352596", "totalCurrentAssets": "7152428", "currentLongTermDebt": "718918", "longTermInvestments": "None", "shortTermInvestments": "4254503", "currentNetReceivables": "846928", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7397469", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "931012", "totalShareholderEquity": "-3349763", "capitalLeaseObligations": "212094", "otherCurrentLiabilities": "2800319", "totalCurrentLiabilities": "4038268", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13861392", "cashAndShortTermInvestments": "1698401", "commonStockSharesOutstanding": "185967860", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1698401", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5524828", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-5568902", "capitalExpenditures": "179494", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5283647", "cashflowFromInvestment": "521438", "stockBasedCompensation": "2464626", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "363000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1117887, "cost_of_revenue": 4630808, "gross_profit": -3512921, "research_and_development": null, "selling_general_admin": 4161512, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7170321, "depreciation_amortisation": -74667, "ebitda": -7244988, "interest_expense": 322553, "interest_income": null, "other_non_operating": null, "pretax_income": -4023179, "tax_provision": null, "effective_tax_rate": null, "net_income": -4023179, "net_income_continuing_ops": -5524828, "net_income_to_common": -4023179, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1698401, "short_term_investments": 4254503, "net_receivables": 846928, "inventory": null, "other_current_assets": null, "total_current_assets": 7152428, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7397469, "total_assets": 14549897, "short_term_debt": 823626, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4038268, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13861392, "total_liabilities": 17899660, "total_debt": 823626, "preferred_stock": null, "minority_interest": null, "retained_earnings": -114484337, "total_equity": -3349763, "shares_outstanding": 185967860, "operating_cash_flow": -5568902, "stock_based_compensation": 2464626, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 179494, "acquisitions": null, "other_investing": null, "investing_cash_flow": 521438, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5283647, "free_cash_flow": -5389408, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7170321", "ebitda": "-7244988", "netIncome": "-4023179", "grossProfit": "-3512921", "depreciation": "None", "totalRevenue": "1117887", "costOfRevenue": "4630808", "interestIncome": "None", "incomeBeforeTax": "-4023179", "interestExpense": "322553", "operatingIncome": "-7170321", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "-442946", "nonInterestIncome": "None", "operatingExpenses": "3657400", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4630808", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-74667", "sellingGeneralAndAdministrative": "4161512", "netIncomeFromContinuingOperations": "-5524828" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "98320934", "currentDebt": "None", "investments": "None", "totalAssets": "14549897", "longTermDebt": "None", "shortTermDebt": "823626", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-114484337", "totalLiabilities": "17899660", "otherCurrentAssets": "352596", "totalCurrentAssets": "7152428", "currentLongTermDebt": "718918", "longTermInvestments": "None", "shortTermInvestments": "4254503", "currentNetReceivables": "846928", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7397469", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "931012", "totalShareholderEquity": "-3349763", "capitalLeaseObligations": "212094", "otherCurrentLiabilities": "2800319", "totalCurrentLiabilities": "4038268", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13861392", "cashAndShortTermInvestments": "1698401", "commonStockSharesOutstanding": "185967860", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1698401", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5524828", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-5568902", "capitalExpenditures": "179494", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5283647", "cashflowFromInvestment": "521438", "stockBasedCompensation": "2464626", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "363000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:17.323794+00:00", "is_restated": false, "income_statement": { "revenue": 818157, "cost_of_revenue": 2257053, "gross_profit": -1438896, "ebit": -6707584, "ebitda": null, "pretax_income": -5230946, "tax_provision": null, "net_income": -5230946, "net_income_to_common": -5230946, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1462218, "total_current_assets": 3432341, "total_assets": 10659233, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 20473853, "total_equity": -9814620, "shares_outstanding": 169918196, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3311296, "capital_expenditure": 452988, "free_cash_flow": -2858308, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130777, "ticker_id": 7332, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:17.323794+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-5230946", "grossProfit": "-1438896", "depreciation": "None", "totalRevenue": "818157", "costOfRevenue": "2257053", "interestIncome": "None", "incomeBeforeTax": "-5230946", "interestExpense": "597227", "operatingIncome": "-6707584", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "-591881", "nonInterestIncome": "None", "operatingExpenses": "7525741", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2257053", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2098250", "netIncomeFromContinuingOperations": "-5230946" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "10659233", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-111446249", "totalLiabilities": "20473853", "otherCurrentAssets": "223425", "totalCurrentAssets": "3432341", "currentLongTermDebt": "4481066", "longTermInvestments": "None", "shortTermInvestments": "1076142", "currentNetReceivables": "354054", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7226892", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-9814620", "capitalLeaseObligations": "54601", "otherCurrentLiabilities": "102524", "totalCurrentLiabilities": "6225882", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14247971", "cashAndShortTermInvestments": "1462218", "commonStockSharesOutstanding": "169918196", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1462218", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5230946", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-3311296", "capitalExpenditures": "452988", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1604629", "cashflowFromInvestment": "None", "stockBasedCompensation": "756784", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "230592", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 818157, "cost_of_revenue": 2257053, "gross_profit": -1438896, "research_and_development": null, "selling_general_admin": 2098250, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6707584, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 597227, "interest_income": null, "other_non_operating": null, "pretax_income": -5230946, "tax_provision": null, "effective_tax_rate": null, "net_income": -5230946, "net_income_continuing_ops": -5230946, "net_income_to_common": -5230946, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1462218, "short_term_investments": 1076142, "net_receivables": 354054, "inventory": null, "other_current_assets": null, "total_current_assets": 3432341, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7226892, "total_assets": 10659233, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6225882, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14247971, "total_liabilities": 20473853, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -111446249, "total_equity": -9814620, "shares_outstanding": 169918196, "operating_cash_flow": -3311296, "stock_based_compensation": 756784, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 452988, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1604629, "free_cash_flow": -2858308, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-5230946", "grossProfit": "-1438896", "depreciation": "None", "totalRevenue": "818157", "costOfRevenue": "2257053", "interestIncome": "None", "incomeBeforeTax": "-5230946", "interestExpense": "597227", "operatingIncome": "-6707584", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "-591881", "nonInterestIncome": "None", "operatingExpenses": "7525741", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2257053", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2098250", "netIncomeFromContinuingOperations": "-5230946" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "10659233", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-111446249", "totalLiabilities": "20473853", "otherCurrentAssets": "223425", "totalCurrentAssets": "3432341", "currentLongTermDebt": "4481066", "longTermInvestments": "None", "shortTermInvestments": "1076142", "currentNetReceivables": "354054", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7226892", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-9814620", "capitalLeaseObligations": "54601", "otherCurrentLiabilities": "102524", "totalCurrentLiabilities": "6225882", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14247971", "cashAndShortTermInvestments": "1462218", "commonStockSharesOutstanding": "169918196", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1462218", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5230946", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-3311296", "capitalExpenditures": "452988", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1604629", "cashflowFromInvestment": "None", "stockBasedCompensation": "756784", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "230592", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:17.323794+00:00", "is_restated": false, "income_statement": { "revenue": 1617911, "cost_of_revenue": 3136373, "gross_profit": -1518462, "ebit": -10129357, "ebitda": null, "pretax_income": -3395062, "tax_provision": null, "net_income": -3325848, "net_income_to_common": -3325848, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4756118, "total_current_assets": 5445867, "total_assets": 12223887, "short_term_debt": null, "long_term_debt": 4236848, "total_debt": 4236848, "total_liabilities": 19441495, "total_equity": -7217608, "shares_outstanding": 161182098, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3870842, "capital_expenditure": 48355, "free_cash_flow": 3919197, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130779, "ticker_id": 7332, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:17.323794+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-3325848", "grossProfit": "-1518462", "depreciation": "None", "totalRevenue": "1617911", "costOfRevenue": "3136373", "interestIncome": "None", "incomeBeforeTax": "-3395062", "interestExpense": "1435910", "operatingIncome": "-10129357", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "-1446059", "nonInterestIncome": "None", "operatingExpenses": "11747268", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3136373", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1668510", "netIncomeFromContinuingOperations": "-3325848" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "12223887", "longTermDebt": "4236848", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-106215303", "totalLiabilities": "19441495", "otherCurrentAssets": "123040", "totalCurrentAssets": "5445867", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "444531", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6778020", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-7217608", "capitalLeaseObligations": "16353", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "698558", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18742937", "cashAndShortTermInvestments": "4756118", "commonStockSharesOutstanding": "161182098", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4756118", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3325848", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "3870842", "capitalExpenditures": "48355", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "78198", "cashflowFromInvestment": "None", "stockBasedCompensation": "679773", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "213758", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1617911, "cost_of_revenue": 3136373, "gross_profit": -1518462, "research_and_development": null, "selling_general_admin": 1668510, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10129357, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 1435910, "interest_income": null, "other_non_operating": null, "pretax_income": -3395062, "tax_provision": null, "effective_tax_rate": null, "net_income": -3325848, "net_income_continuing_ops": -3325848, "net_income_to_common": -3325848, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4756118, "short_term_investments": 0, "net_receivables": 444531, "inventory": null, "other_current_assets": null, "total_current_assets": 5445867, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6778020, "total_assets": 12223887, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 698558, "long_term_debt": 4236848, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18742937, "total_liabilities": 19441495, "total_debt": 4236848, "preferred_stock": null, "minority_interest": null, "retained_earnings": -106215303, "total_equity": -7217608, "shares_outstanding": 161182098, "operating_cash_flow": 3870842, "stock_based_compensation": 679773, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 48355, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 78198, "free_cash_flow": 3919197, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-3325848", "grossProfit": "-1518462", "depreciation": "None", "totalRevenue": "1617911", "costOfRevenue": "3136373", "interestIncome": "None", "incomeBeforeTax": "-3395062", "interestExpense": "1435910", "operatingIncome": "-10129357", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "-1446059", "nonInterestIncome": "None", "operatingExpenses": "11747268", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3136373", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1668510", "netIncomeFromContinuingOperations": "-3325848" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "12223887", "longTermDebt": "4236848", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-106215303", "totalLiabilities": "19441495", "otherCurrentAssets": "123040", "totalCurrentAssets": "5445867", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "444531", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6778020", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-7217608", "capitalLeaseObligations": "16353", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "698558", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18742937", "cashAndShortTermInvestments": "4756118", "commonStockSharesOutstanding": "161182098", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4756118", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3325848", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "3870842", "capitalExpenditures": "48355", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "78198", "cashflowFromInvestment": "None", "stockBasedCompensation": "679773", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "213758", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:17.323794+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 971886, "gross_profit": -971886, "ebit": 1684745, "ebitda": null, "pretax_income": -201351, "tax_provision": null, "net_income": -52832, "net_income_to_common": -52832, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 895774, "total_current_assets": 2106663, "total_assets": 9009745, "short_term_debt": null, "long_term_debt": 5071428, "total_debt": 5071428, "total_liabilities": 16505758, "total_equity": -7496013, "shares_outstanding": 149036073, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1733924, "capital_expenditure": 59500, "free_cash_flow": 1793424, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130780, "ticker_id": 7332, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:17.323794+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-52832", "grossProfit": "-971886", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "971886", "interestIncome": "None", "incomeBeforeTax": "-201351", "interestExpense": "1474225", "operatingIncome": "1684745", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "-1465674", "nonInterestIncome": "None", "operatingExpenses": "-1684745", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "971886", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "894034", "netIncomeFromContinuingOperations": "-52832" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "9009745", "longTermDebt": "5071428", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-102889455", "totalLiabilities": "16505758", "otherCurrentAssets": "11881", "totalCurrentAssets": "2106663", "currentLongTermDebt": "596658", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1199008", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6903082", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-7496013", "capitalLeaseObligations": "37011", "otherCurrentLiabilities": "62128", "totalCurrentLiabilities": "1239696", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15266062", "cashAndShortTermInvestments": "895774", "commonStockSharesOutstanding": "149036073", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "895774", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-52832", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "1733924", "capitalExpenditures": "59500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1678783", "cashflowFromInvestment": "None", "stockBasedCompensation": "311493", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "182126", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 971886, "gross_profit": -971886, "research_and_development": null, "selling_general_admin": 894034, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1684745, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 1474225, "interest_income": null, "other_non_operating": null, "pretax_income": -201351, "tax_provision": null, "effective_tax_rate": null, "net_income": -52832, "net_income_continuing_ops": -52832, "net_income_to_common": -52832, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 895774, "short_term_investments": 0, "net_receivables": 1199008, "inventory": null, "other_current_assets": null, "total_current_assets": 2106663, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6903082, "total_assets": 9009745, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1239696, "long_term_debt": 5071428, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15266062, "total_liabilities": 16505758, "total_debt": 5071428, "preferred_stock": null, "minority_interest": null, "retained_earnings": -102889455, "total_equity": -7496013, "shares_outstanding": 149036073, "operating_cash_flow": 1733924, "stock_based_compensation": 311493, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 59500, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1678783, "free_cash_flow": 1793424, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-52832", "grossProfit": "-971886", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "971886", "interestIncome": "None", "incomeBeforeTax": "-201351", "interestExpense": "1474225", "operatingIncome": "1684745", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "-1465674", "nonInterestIncome": "None", "operatingExpenses": "-1684745", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "971886", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "894034", "netIncomeFromContinuingOperations": "-52832" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "9009745", "longTermDebt": "5071428", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-102889455", "totalLiabilities": "16505758", "otherCurrentAssets": "11881", "totalCurrentAssets": "2106663", "currentLongTermDebt": "596658", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1199008", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6903082", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-7496013", "capitalLeaseObligations": "37011", "otherCurrentLiabilities": "62128", "totalCurrentLiabilities": "1239696", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15266062", "cashAndShortTermInvestments": "895774", "commonStockSharesOutstanding": "149036073", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "895774", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-52832", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "1733924", "capitalExpenditures": "59500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1678783", "cashflowFromInvestment": "None", "stockBasedCompensation": "311493", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "182126", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:17.323794+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1483667, "gross_profit": -1483667, "ebit": -2226956, "ebitda": null, "pretax_income": -3405235, "tax_provision": null, "net_income": -3405235, "net_income_to_common": -3405235, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 916286, "total_current_assets": 1745079, "total_assets": 12361752, "short_term_debt": null, "long_term_debt": 555715, "total_debt": 555715, "total_liabilities": 11520335, "total_equity": 841417, "shares_outstanding": 145681927, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2220130, "capital_expenditure": 520886, "free_cash_flow": -1699244, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130781, "ticker_id": 7332, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:17.323794+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-3405235", "grossProfit": "-1483667", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1483667", "interestIncome": "None", "incomeBeforeTax": "-3405235", "interestExpense": "1391185", "operatingIncome": "-2226956", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "-1384857", "nonInterestIncome": "None", "operatingExpenses": "2226956", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1483667", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "971999", "netIncomeFromContinuingOperations": "-3405235" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "12361752", "longTermDebt": "555715", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-93265600", "totalLiabilities": "11520335", "otherCurrentAssets": "93923", "totalCurrentAssets": "1745079", "currentLongTermDebt": "6429978", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "734870", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10616673", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "841417", "capitalLeaseObligations": "55118", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "7017376", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4502959", "cashAndShortTermInvestments": "916286", "commonStockSharesOutstanding": "145681927", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "916286", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3405235", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-2220130", "capitalExpenditures": "520886", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2648585", "cashflowFromInvestment": "None", "stockBasedCompensation": "499006", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "169614", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1483667, "gross_profit": -1483667, "research_and_development": null, "selling_general_admin": 971999, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2226956, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 1391185, "interest_income": null, "other_non_operating": null, "pretax_income": -3405235, "tax_provision": null, "effective_tax_rate": null, "net_income": -3405235, "net_income_continuing_ops": -3405235, "net_income_to_common": -3405235, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 916286, "short_term_investments": null, "net_receivables": 734870, "inventory": null, "other_current_assets": null, "total_current_assets": 1745079, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10616673, "total_assets": 12361752, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7017376, "long_term_debt": 555715, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4502959, "total_liabilities": 11520335, "total_debt": 555715, "preferred_stock": null, "minority_interest": null, "retained_earnings": -93265600, "total_equity": 841417, "shares_outstanding": 145681927, "operating_cash_flow": -2220130, "stock_based_compensation": 499006, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 520886, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2648585, "free_cash_flow": -1699244, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-3405235", "grossProfit": "-1483667", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1483667", "interestIncome": "None", "incomeBeforeTax": "-3405235", "interestExpense": "1391185", "operatingIncome": "-2226956", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "-1384857", "nonInterestIncome": "None", "operatingExpenses": "2226956", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1483667", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "971999", "netIncomeFromContinuingOperations": "-3405235" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "12361752", "longTermDebt": "555715", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-93265600", "totalLiabilities": "11520335", "otherCurrentAssets": "93923", "totalCurrentAssets": "1745079", "currentLongTermDebt": "6429978", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "734870", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10616673", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "841417", "capitalLeaseObligations": "55118", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "7017376", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4502959", "cashAndShortTermInvestments": "916286", "commonStockSharesOutstanding": "145681927", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "916286", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3405235", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-2220130", "capitalExpenditures": "520886", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2648585", "cashflowFromInvestment": "None", "stockBasedCompensation": "499006", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "169614", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:17.323794+00:00", "is_restated": false, "income_statement": { "revenue": 1506262, "cost_of_revenue": 1650692, "gross_profit": -144430, "ebit": -1435936.6, "ebitda": -1200204.6, "pretax_income": -1017706, "tax_provision": null, "net_income": -1017706, "net_income_to_common": -1017706, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2460632, "total_current_assets": 9083107, "total_assets": 16701639, "short_term_debt": 98859, "long_term_debt": null, "total_debt": 98859, "total_liabilities": 15949616, "total_equity": 752023, "shares_outstanding": 211555427, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2716347, "capital_expenditure": 244243.6, "free_cash_flow": -2472103.4, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130770, "ticker_id": 7332, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:17.323794+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1435936.60", "ebitda": "-1200204.60", "netIncome": "-1017706", "grossProfit": "-144430", "depreciation": "None", "totalRevenue": "1506262", "costOfRevenue": "1650692", "interestIncome": "None", "incomeBeforeTax": "-1017706", "interestExpense": "7873", "operatingIncome": "-1435937", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "-7853", "nonInterestIncome": "None", "operatingExpenses": "1291509", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1650692", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "235732", "sellingGeneralAndAdministrative": "898307", "netIncomeFromContinuingOperations": "-1015084" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "103454743", "currentDebt": "None", "investments": "None", "totalAssets": "16701639", "longTermDebt": "None", "shortTermDebt": "98859", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-115797901", "totalLiabilities": "15949616", "otherCurrentAssets": "428466", "totalCurrentAssets": "9083107", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4555746", "currentNetReceivables": "1638262", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7618530", "currentAccountsPayable": "1809687", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "193629", "totalShareholderEquity": "752023", "capitalLeaseObligations": "193132", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1908548", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14041066", "cashAndShortTermInvestments": "2460632", "commonStockSharesOutstanding": "211555427", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2460632", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1017706", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-2716347", "capitalExpenditures": "244243.6", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4095057", "cashflowFromInvestment": "-620865", "stockBasedCompensation": "276247", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "235732", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1506262, "cost_of_revenue": 1650692, "gross_profit": -144430, "research_and_development": null, "selling_general_admin": 898307, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1435936.6, "depreciation_amortisation": 235732, "ebitda": -1200204.6, "interest_expense": 7873, "interest_income": null, "other_non_operating": null, "pretax_income": -1017706, "tax_provision": null, "effective_tax_rate": null, "net_income": -1017706, "net_income_continuing_ops": -1015084, "net_income_to_common": -1017706, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2460632, "short_term_investments": 4555746, "net_receivables": 1638262, "inventory": null, "other_current_assets": null, "total_current_assets": 9083107, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7618530, "total_assets": 16701639, "short_term_debt": 98859, "accounts_payable": 1809687, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1908548, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14041066, "total_liabilities": 15949616, "total_debt": 98859, "preferred_stock": null, "minority_interest": null, "retained_earnings": -115797901, "total_equity": 752023, "shares_outstanding": 211555427, "operating_cash_flow": -2716347, "stock_based_compensation": 276247, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 244243.6, "acquisitions": null, "other_investing": null, "investing_cash_flow": -620865, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4095057, "free_cash_flow": -2472103.4, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1435936.60", "ebitda": "-1200204.60", "netIncome": "-1017706", "grossProfit": "-144430", "depreciation": "None", "totalRevenue": "1506262", "costOfRevenue": "1650692", "interestIncome": "None", "incomeBeforeTax": "-1017706", "interestExpense": "7873", "operatingIncome": "-1435937", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "-7853", "nonInterestIncome": "None", "operatingExpenses": "1291509", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1650692", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "235732", "sellingGeneralAndAdministrative": "898307", "netIncomeFromContinuingOperations": "-1015084" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "103454743", "currentDebt": "None", "investments": "None", "totalAssets": "16701639", "longTermDebt": "None", "shortTermDebt": "98859", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-115797901", "totalLiabilities": "15949616", "otherCurrentAssets": "428466", "totalCurrentAssets": "9083107", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4555746", "currentNetReceivables": "1638262", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7618530", "currentAccountsPayable": "1809687", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "193629", "totalShareholderEquity": "752023", "capitalLeaseObligations": "193132", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1908548", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14041066", "cashAndShortTermInvestments": "2460632", "commonStockSharesOutstanding": "211555427", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2460632", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1017706", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-2716347", "capitalExpenditures": "244243.6", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4095057", "cashflowFromInvestment": "-620865", "stockBasedCompensation": "276247", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "235732", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:17.323794+00:00", "is_restated": false, "income_statement": { "revenue": 657722, "cost_of_revenue": 2199563, "gross_profit": -1541840, "ebit": -3661048, "ebitda": -3574216, "pretax_income": -1628378, "tax_provision": null, "net_income": -1628378, "net_income_to_common": -1628378, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1698401, "total_current_assets": 7152428, "total_assets": 14549897, "short_term_debt": 823626, "long_term_debt": null, "total_debt": 823626, "total_liabilities": 17899660, "total_equity": -3349763, "shares_outstanding": 210614380, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1367486, "capital_expenditure": 128494, "free_cash_flow": -1238992, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130771, "ticker_id": 7332, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:17.323794+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3661048", "ebitda": "-3574216", "netIncome": "-1628378", "grossProfit": "-1541840", "depreciation": "None", "totalRevenue": "657722", "costOfRevenue": "2199563", "interestIncome": "None", "incomeBeforeTax": "-1628378", "interestExpense": "38404", "operatingIncome": "-3574216", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "-52739", "nonInterestIncome": "None", "operatingExpenses": "2032379", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2199563", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "86832", "sellingGeneralAndAdministrative": "3062864", "netIncomeFromContinuingOperations": "-2236169" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "98320934", "currentDebt": "None", "investments": "None", "totalAssets": "14549897", "longTermDebt": "None", "shortTermDebt": "823626", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-114484337", "totalLiabilities": "17899660", "otherCurrentAssets": "352596", "totalCurrentAssets": "7152428", "currentLongTermDebt": "718918", "longTermInvestments": "None", "shortTermInvestments": "4254503", "currentNetReceivables": "846928", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7397469", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "931012", "totalShareholderEquity": "-3349763", "capitalLeaseObligations": "212094", "otherCurrentLiabilities": "2800319", "totalCurrentLiabilities": "4038268", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13861392", "cashAndShortTermInvestments": "1698401", "commonStockSharesOutstanding": "210614380", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1698401", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2236169", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-1367486", "capitalExpenditures": "128494", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1301820", "cashflowFromInvestment": "-73710", "stockBasedCompensation": "2084771", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "86832", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 657722, "cost_of_revenue": 2199563, "gross_profit": -1541840, "research_and_development": null, "selling_general_admin": 3062864, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3661048, "depreciation_amortisation": 86832, "ebitda": -3574216, "interest_expense": 38404, "interest_income": null, "other_non_operating": null, "pretax_income": -1628378, "tax_provision": null, "effective_tax_rate": null, "net_income": -1628378, "net_income_continuing_ops": -2236169, "net_income_to_common": -1628378, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1698401, "short_term_investments": 4254503, "net_receivables": 846928, "inventory": null, "other_current_assets": null, "total_current_assets": 7152428, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7397469, "total_assets": 14549897, "short_term_debt": 823626, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4038268, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13861392, "total_liabilities": 17899660, "total_debt": 823626, "preferred_stock": null, "minority_interest": null, "retained_earnings": -114484337, "total_equity": -3349763, "shares_outstanding": 210614380, "operating_cash_flow": -1367486, "stock_based_compensation": 2084771, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 128494, "acquisitions": null, "other_investing": null, "investing_cash_flow": -73710, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1301820, "free_cash_flow": -1238992, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3661048", "ebitda": "-3574216", "netIncome": "-1628378", "grossProfit": "-1541840", "depreciation": "None", "totalRevenue": "657722", "costOfRevenue": "2199563", "interestIncome": "None", "incomeBeforeTax": "-1628378", "interestExpense": "38404", "operatingIncome": "-3574216", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "-52739", "nonInterestIncome": "None", "operatingExpenses": "2032379", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2199563", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "86832", "sellingGeneralAndAdministrative": "3062864", "netIncomeFromContinuingOperations": "-2236169" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "98320934", "currentDebt": "None", "investments": "None", "totalAssets": "14549897", "longTermDebt": "None", "shortTermDebt": "823626", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-114484337", "totalLiabilities": "17899660", "otherCurrentAssets": "352596", "totalCurrentAssets": "7152428", "currentLongTermDebt": "718918", "longTermInvestments": "None", "shortTermInvestments": "4254503", "currentNetReceivables": "846928", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7397469", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "931012", "totalShareholderEquity": "-3349763", "capitalLeaseObligations": "212094", "otherCurrentLiabilities": "2800319", "totalCurrentLiabilities": "4038268", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13861392", "cashAndShortTermInvestments": "1698401", "commonStockSharesOutstanding": "210614380", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1698401", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2236169", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-1367486", "capitalExpenditures": "128494", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1301820", "cashflowFromInvestment": "-73710", "stockBasedCompensation": "2084771", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "86832", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:17.323794+00:00", "is_restated": false, "income_statement": { "revenue": 552682, "cost_of_revenue": 1167618, "gross_profit": -614936, "ebit": -3869557, "ebitda": -3767614, "pretax_income": -3994137, "tax_provision": null, "net_income": -3994137, "net_income_to_common": -3994137, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1837777, "total_current_assets": 6542265, "total_assets": 13756058, "short_term_debt": 88282, "long_term_debt": null, "total_debt": 88282, "total_liabilities": 17601065, "total_equity": -3845007, "shares_outstanding": 15471296, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2084376, "capital_expenditure": 43000, "free_cash_flow": -2041376, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130773, "ticker_id": 7332, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:17.323794+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3869557", "ebitda": "-3767614", "netIncome": "-3994137", "grossProfit": "-614936", "depreciation": "None", "totalRevenue": "552682", "costOfRevenue": "1167618", "interestIncome": "None", "incomeBeforeTax": "-3994137", "interestExpense": "124580", "operatingIncome": "-3635623", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "-124580", "nonInterestIncome": "None", "operatingExpenses": "3020687", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1167618", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "101943", "sellingGeneralAndAdministrative": "503660", "netIncomeFromContinuingOperations": "-3994137" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "96923810", "currentDebt": "None", "investments": "None", "totalAssets": "13756058", "longTermDebt": "None", "shortTermDebt": "88282", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-114734908", "totalLiabilities": "17601065", "otherCurrentAssets": "286853", "totalCurrentAssets": "6542265", "currentLongTermDebt": "8043", "longTermInvestments": "None", "shortTermInvestments": "3573668", "currentNetReceivables": "843967", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7213793", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "238700", "totalShareholderEquity": "-3845007", "capitalLeaseObligations": "230657", "otherCurrentLiabilities": "2239082", "totalCurrentLiabilities": "3017809", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14583256", "cashAndShortTermInvestments": "1837777", "commonStockSharesOutstanding": "15471296", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1837777", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3994137", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-2084376", "capitalExpenditures": "43000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2889748", "cashflowFromInvestment": "185659", "stockBasedCompensation": "231087", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "101943", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 552682, "cost_of_revenue": 1167618, "gross_profit": -614936, "research_and_development": null, "selling_general_admin": 503660, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3869557, "depreciation_amortisation": 101943, "ebitda": -3767614, "interest_expense": 124580, "interest_income": null, "other_non_operating": null, "pretax_income": -3994137, "tax_provision": null, "effective_tax_rate": null, "net_income": -3994137, "net_income_continuing_ops": -3994137, "net_income_to_common": -3994137, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1837777, "short_term_investments": 3573668, "net_receivables": 843967, "inventory": null, "other_current_assets": null, "total_current_assets": 6542265, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7213793, "total_assets": 13756058, "short_term_debt": 88282, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3017809, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14583256, "total_liabilities": 17601065, "total_debt": 88282, "preferred_stock": null, "minority_interest": null, "retained_earnings": -114734908, "total_equity": -3845007, "shares_outstanding": 15471296, "operating_cash_flow": -2084376, "stock_based_compensation": 231087, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 43000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 185659, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2889748, "free_cash_flow": -2041376, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3869557", "ebitda": "-3767614", "netIncome": "-3994137", "grossProfit": "-614936", "depreciation": "None", "totalRevenue": "552682", "costOfRevenue": "1167618", "interestIncome": "None", "incomeBeforeTax": "-3994137", "interestExpense": "124580", "operatingIncome": "-3635623", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "-124580", "nonInterestIncome": "None", "operatingExpenses": "3020687", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1167618", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "101943", "sellingGeneralAndAdministrative": "503660", "netIncomeFromContinuingOperations": "-3994137" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "96923810", "currentDebt": "None", "investments": "None", "totalAssets": "13756058", "longTermDebt": "None", "shortTermDebt": "88282", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-114734908", "totalLiabilities": "17601065", "otherCurrentAssets": "286853", "totalCurrentAssets": "6542265", "currentLongTermDebt": "8043", "longTermInvestments": "None", "shortTermInvestments": "3573668", "currentNetReceivables": "843967", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7213793", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "238700", "totalShareholderEquity": "-3845007", "capitalLeaseObligations": "230657", "otherCurrentLiabilities": "2239082", "totalCurrentLiabilities": "3017809", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14583256", "cashAndShortTermInvestments": "1837777", "commonStockSharesOutstanding": "15471296", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1837777", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3994137", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-2084376", "capitalExpenditures": "43000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2889748", "cashflowFromInvestment": "185659", "stockBasedCompensation": "231087", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "101943", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:17.323794+00:00", "is_restated": false, "income_statement": { "revenue": 53502, "cost_of_revenue": 733960, "gross_profit": -680458, "ebit": -1242605, "ebitda": -1126635, "pretax_income": 867654, "tax_provision": null, "net_income": 867654, "net_income_to_common": 867654, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 846746, "total_current_assets": 5812403, "total_assets": 12873068, "short_term_debt": 4122875, "long_term_debt": null, "total_debt": 4122875, "total_liabilities": 20081583, "total_equity": -7208515, "shares_outstanding": 204188276, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -778749, "capital_expenditure": 7200, "free_cash_flow": -771549, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130774, "ticker_id": 7332, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:17.323794+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1242605", "ebitda": "-1126635", "netIncome": "867654", "grossProfit": "-680458", "depreciation": "None", "totalRevenue": "53502", "costOfRevenue": "733960", "interestIncome": "None", "incomeBeforeTax": "867654", "interestExpense": "94569", "operatingIncome": "-1242605", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "-128753", "nonInterestIncome": "None", "operatingExpenses": "562146", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "733960", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "115970", "sellingGeneralAndAdministrative": "323087", "netIncomeFromContinuingOperations": "1181286" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "89576845", "currentDebt": "None", "investments": "None", "totalAssets": "12873068", "longTermDebt": "None", "shortTermDebt": "4122875", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-110740771", "totalLiabilities": "20081583", "otherCurrentAssets": "316108", "totalCurrentAssets": "5812403", "currentLongTermDebt": "4095822", "longTermInvestments": "None", "shortTermInvestments": "4255392", "currentNetReceivables": "394157", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7060665", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4138215", "totalShareholderEquity": "-7208515", "capitalLeaseObligations": "42393", "otherCurrentLiabilities": "1581628", "totalCurrentLiabilities": "5704503", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14377080", "cashAndShortTermInvestments": "846746", "commonStockSharesOutstanding": "204188276", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "846746", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1181286", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-778749", "capitalExpenditures": "7200", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25117", "cashflowFromInvestment": "306827", "stockBasedCompensation": "74795", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16233", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "86793", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 53502, "cost_of_revenue": 733960, "gross_profit": -680458, "research_and_development": null, "selling_general_admin": 323087, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1242605, "depreciation_amortisation": 115970, "ebitda": -1126635, "interest_expense": 94569, "interest_income": null, "other_non_operating": null, "pretax_income": 867654, "tax_provision": null, "effective_tax_rate": null, "net_income": 867654, "net_income_continuing_ops": 1181286, "net_income_to_common": 867654, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 846746, "short_term_investments": 4255392, "net_receivables": 394157, "inventory": null, "other_current_assets": null, "total_current_assets": 5812403, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7060665, "total_assets": 12873068, "short_term_debt": 4122875, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5704503, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14377080, "total_liabilities": 20081583, "total_debt": 4122875, "preferred_stock": null, "minority_interest": null, "retained_earnings": -110740771, "total_equity": -7208515, "shares_outstanding": 204188276, "operating_cash_flow": -778749, "stock_based_compensation": 74795, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7200, "acquisitions": null, "other_investing": null, "investing_cash_flow": 306827, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -25117, "free_cash_flow": -771549, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1242605", "ebitda": "-1126635", "netIncome": "867654", "grossProfit": "-680458", "depreciation": "None", "totalRevenue": "53502", "costOfRevenue": "733960", "interestIncome": "None", "incomeBeforeTax": "867654", "interestExpense": "94569", "operatingIncome": "-1242605", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "-128753", "nonInterestIncome": "None", "operatingExpenses": "562146", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "733960", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "115970", "sellingGeneralAndAdministrative": "323087", "netIncomeFromContinuingOperations": "1181286" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "89576845", "currentDebt": "None", "investments": "None", "totalAssets": "12873068", "longTermDebt": "None", "shortTermDebt": "4122875", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-110740771", "totalLiabilities": "20081583", "otherCurrentAssets": "316108", "totalCurrentAssets": "5812403", "currentLongTermDebt": "4095822", "longTermInvestments": "None", "shortTermInvestments": "4255392", "currentNetReceivables": "394157", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7060665", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4138215", "totalShareholderEquity": "-7208515", "capitalLeaseObligations": "42393", "otherCurrentLiabilities": "1581628", "totalCurrentLiabilities": "5704503", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14377080", "cashAndShortTermInvestments": "846746", "commonStockSharesOutstanding": "204188276", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "846746", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1181286", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-778749", "capitalExpenditures": "7200", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25117", "cashflowFromInvestment": "306827", "stockBasedCompensation": "74795", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16233", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "86793", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:17.323794+00:00", "is_restated": false, "income_statement": { "revenue": 6398, "cost_of_revenue": 391359, "gross_profit": -384961, "ebit": -1430658, "ebitda": null, "pretax_income": -475808, "tax_provision": null, "net_income": -475808, "net_income_to_common": -475808, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1343785, "total_current_assets": 3837246, "total_assets": 10977505, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 19607483, "total_equity": -8629978, "shares_outstanding": 175999081, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1338291, "capital_expenditure": 800, "free_cash_flow": -1337491, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130775, "ticker_id": 7332, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:17.323794+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-475808", "grossProfit": "-384961", "depreciation": "None", "totalRevenue": "6398", "costOfRevenue": "391359", "interestIncome": "None", "incomeBeforeTax": "-475808", "interestExpense": "136874", "operatingIncome": "-1430658", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "-136874", "nonInterestIncome": "None", "operatingExpenses": "1437056", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "391359", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "271901", "netIncomeFromContinuingOperations": "-475808" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "10977505", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-111922057", "totalLiabilities": "19607483", "otherCurrentAssets": "308484", "totalCurrentAssets": "3837246", "currentLongTermDebt": "4153004", "longTermInvestments": "None", "shortTermInvestments": "1796999", "currentNetReceivables": "237016", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7140259", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-8629978", "capitalLeaseObligations": "48937", "otherCurrentLiabilities": "51000", "totalCurrentLiabilities": "5294078", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14313405", "cashAndShortTermInvestments": "1343785", "commonStockSharesOutstanding": "175999081", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1343785", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-475808", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-1338291", "capitalExpenditures": "800", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1578470", "cashflowFromInvestment": "None", "stockBasedCompensation": "73973", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "87433", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6398, "cost_of_revenue": 391359, "gross_profit": -384961, "research_and_development": null, "selling_general_admin": 271901, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1430658, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 136874, "interest_income": null, "other_non_operating": null, "pretax_income": -475808, "tax_provision": null, "effective_tax_rate": null, "net_income": -475808, "net_income_continuing_ops": -475808, "net_income_to_common": -475808, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1343785, "short_term_investments": 1796999, "net_receivables": 237016, "inventory": null, "other_current_assets": null, "total_current_assets": 3837246, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7140259, "total_assets": 10977505, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5294078, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14313405, "total_liabilities": 19607483, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -111922057, "total_equity": -8629978, "shares_outstanding": 175999081, "operating_cash_flow": -1338291, "stock_based_compensation": 73973, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 800, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1578470, "free_cash_flow": -1337491, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-475808", "grossProfit": "-384961", "depreciation": "None", "totalRevenue": "6398", "costOfRevenue": "391359", "interestIncome": "None", "incomeBeforeTax": "-475808", "interestExpense": "136874", "operatingIncome": "-1430658", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "-136874", "nonInterestIncome": "None", "operatingExpenses": "1437056", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "391359", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "271901", "netIncomeFromContinuingOperations": "-475808" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "10977505", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-111922057", "totalLiabilities": "19607483", "otherCurrentAssets": "308484", "totalCurrentAssets": "3837246", "currentLongTermDebt": "4153004", "longTermInvestments": "None", "shortTermInvestments": "1796999", "currentNetReceivables": "237016", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7140259", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-8629978", "capitalLeaseObligations": "48937", "otherCurrentLiabilities": "51000", "totalCurrentLiabilities": "5294078", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14313405", "cashAndShortTermInvestments": "1343785", "commonStockSharesOutstanding": "175999081", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1343785", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-475808", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-1338291", "capitalExpenditures": "800", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1578470", "cashflowFromInvestment": "None", "stockBasedCompensation": "73973", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "87433", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:17.323794+00:00", "is_restated": false, "income_statement": { "revenue": 818157, "cost_of_revenue": -420786, "gross_profit": 1238943, "ebit": -2343201, "ebitda": null, "pretax_income": -210267, "tax_provision": null, "net_income": -210267, "net_income_to_common": -210267, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1462218, "total_current_assets": 3432341, "total_assets": 10659233, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 20473853, "total_equity": -9814620, "shares_outstanding": 169918196, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -536465, "capital_expenditure": 420488, "free_cash_flow": -115977, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130776, "ticker_id": 7332, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:17.323794+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-210267", "grossProfit": "1238943", "depreciation": "None", "totalRevenue": "818157", "costOfRevenue": "-420786", "interestIncome": "None", "incomeBeforeTax": "-210267", "interestExpense": "153098", "operatingIncome": "-2343201", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "-155242", "nonInterestIncome": "None", "operatingExpenses": "3161358", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-420786", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "408522", "netIncomeFromContinuingOperations": "-210267" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "10659233", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-111446249", "totalLiabilities": "20473853", "otherCurrentAssets": "223425", "totalCurrentAssets": "3432341", "currentLongTermDebt": "4481066", "longTermInvestments": "None", "shortTermInvestments": "1076142", "currentNetReceivables": "354054", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7226892", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-9814620", "capitalLeaseObligations": "54601", "otherCurrentLiabilities": "102524", "totalCurrentLiabilities": "6225882", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14247971", "cashAndShortTermInvestments": "1462218", "commonStockSharesOutstanding": "169918196", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1462218", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-210267", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-536465", "capitalExpenditures": "420488", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "492157", "cashflowFromInvestment": "None", "stockBasedCompensation": "127623", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "107134", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 818157, "cost_of_revenue": -420786, "gross_profit": 1238943, "research_and_development": null, "selling_general_admin": 408522, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2343201, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 153098, "interest_income": null, "other_non_operating": null, "pretax_income": -210267, "tax_provision": null, "effective_tax_rate": null, "net_income": -210267, "net_income_continuing_ops": -210267, "net_income_to_common": -210267, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1462218, "short_term_investments": 1076142, "net_receivables": 354054, "inventory": null, "other_current_assets": null, "total_current_assets": 3432341, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7226892, "total_assets": 10659233, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6225882, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14247971, "total_liabilities": 20473853, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -111446249, "total_equity": -9814620, "shares_outstanding": 169918196, "operating_cash_flow": -536465, "stock_based_compensation": 127623, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 420488, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 492157, "free_cash_flow": -115977, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-210267", "grossProfit": "1238943", "depreciation": "None", "totalRevenue": "818157", "costOfRevenue": "-420786", "interestIncome": "None", "incomeBeforeTax": "-210267", "interestExpense": "153098", "operatingIncome": "-2343201", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "-155242", "nonInterestIncome": "None", "operatingExpenses": "3161358", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-420786", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "408522", "netIncomeFromContinuingOperations": "-210267" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "10659233", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-111446249", "totalLiabilities": "20473853", "otherCurrentAssets": "223425", "totalCurrentAssets": "3432341", "currentLongTermDebt": "4481066", "longTermInvestments": "None", "shortTermInvestments": "1076142", "currentNetReceivables": "354054", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7226892", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-9814620", "capitalLeaseObligations": "54601", "otherCurrentLiabilities": "102524", "totalCurrentLiabilities": "6225882", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14247971", "cashAndShortTermInvestments": "1462218", "commonStockSharesOutstanding": "169918196", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1462218", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-210267", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-536465", "capitalExpenditures": "420488", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "492157", "cashflowFromInvestment": "None", "stockBasedCompensation": "127623", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "107134", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:17.323794+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -2200312, "ebitda": null, "pretax_income": -1472665, "tax_provision": null, "net_income": -1472665, "net_income_to_common": -1472665, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2036259, "total_current_assets": 3339352, "total_assets": 23549582, "short_term_debt": null, "long_term_debt": 4646950, "total_debt": 4646950, "total_liabilities": 20497688, "total_equity": 3051894, "shares_outstanding": 166682092, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -981547, "capital_expenditure": 0, "free_cash_flow": -981547, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130778, "ticker_id": 7332, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:17.323794+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-1472665", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "None", "incomeBeforeTax": "-1472665", "interestExpense": "153714", "operatingIncome": "-2200312", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "-153714", "nonInterestIncome": "None", "operatingExpenses": "2200312", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "194105", "netIncomeFromContinuingOperations": "-1472665" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "23549582", "longTermDebt": "4646950", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-97737814", "totalLiabilities": "20497688", "otherCurrentAssets": "785174", "totalCurrentAssets": "3339352", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "340080", "currentNetReceivables": "232810", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20210230", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3051894", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1000225", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19497463", "cashAndShortTermInvestments": "2036259", "commonStockSharesOutstanding": "166682092", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2036259", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1472665", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-981547", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6060", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24568", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": null, "selling_general_admin": 194105, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2200312, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 153714, "interest_income": null, "other_non_operating": null, "pretax_income": -1472665, "tax_provision": null, "effective_tax_rate": null, "net_income": -1472665, "net_income_continuing_ops": -1472665, "net_income_to_common": -1472665, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2036259, "short_term_investments": 340080, "net_receivables": 232810, "inventory": null, "other_current_assets": null, "total_current_assets": 3339352, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20210230, "total_assets": 23549582, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1000225, "long_term_debt": 4646950, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19497463, "total_liabilities": 20497688, "total_debt": 4646950, "preferred_stock": null, "minority_interest": null, "retained_earnings": -97737814, "total_equity": 3051894, "shares_outstanding": 166682092, "operating_cash_flow": -981547, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6060, "free_cash_flow": -981547, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-1472665", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "None", "incomeBeforeTax": "-1472665", "interestExpense": "153714", "operatingIncome": "-2200312", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "-153714", "nonInterestIncome": "None", "operatingExpenses": "2200312", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "194105", "netIncomeFromContinuingOperations": "-1472665" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "23549582", "longTermDebt": "4646950", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-97737814", "totalLiabilities": "20497688", "otherCurrentAssets": "785174", "totalCurrentAssets": "3339352", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "340080", "currentNetReceivables": "232810", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20210230", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3051894", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1000225", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19497463", "cashAndShortTermInvestments": "2036259", "commonStockSharesOutstanding": "166682092", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2036259", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1472665", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-981547", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6060", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24568", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }