{ "ticker": { "uuid": "d3b1ae73-4228-442f-8b81-ad34b5f0bb9b", "symbol": "PHUN", "name": "Phunware Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/d3b1ae73-4228-442f-8b81-ad34b5f0bb9b/", "api_url": "https://sharemaestro.com/factors/api/tickers/d3b1ae73-4228-442f-8b81-ad34b5f0bb9b/" }, "latest_snapshot": { "ticker": { "uuid": "d3b1ae73-4228-442f-8b81-ad34b5f0bb9b", "symbol": "PHUN", "name": "Phunware Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/d3b1ae73-4228-442f-8b81-ad34b5f0bb9b/", "api_url": "https://sharemaestro.com/factors/api/tickers/d3b1ae73-4228-442f-8b81-ad34b5f0bb9b/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.43, "value": 0.46, "quality": 0.44, "momentum": 0.45, "coverage": 0.788, "confidence": 0.764, "delta": 25 }, "headline_factors": { "price": 2.14, "market_cap": 43757476.66, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.117, "piotroski_f_score": 2, "momentum_12_1": -0.4259, "volatility_252d": 0.4433 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -0.1357, "shareholder_yield": 0 }, "quality": { "roe": -0.117, "roic": null, "gross_margin": 0.5467, "fcf_margin": -2.4661, "piotroski_f_score": 2 }, "growth": { "revenue_growth_1y": -0.1857, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.3602, "momentum_12_1": -0.4259, "relative_strength": -0.5562 }, "scores": { "value_percentile": 0.46, "quality_percentile": 0.44, "momentum_percentile": 0.45, "growth_composite": 55, "yield_composite": 54, "overall_composite": 57, "os_score": 0.43, "factor_coverage": 0.788, "signal_confidence": 0.764 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.97, "os": 0.55, "value": 0.51, "quality": 0.5, "momentum": 0.51, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.117, "momentum_12_1": -0.3774 }, { "week_end_date": "2026-06-14", "price": 1.93, "os": 0.53, "value": 0.5, "quality": 0.49, "momentum": 0.5, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.117, "momentum_12_1": -0.3242 }, { "week_end_date": "2026-06-21", "price": 1.92, "os": 0.54, "value": 0.51, "quality": 0.49, "momentum": 0.5, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.117, "momentum_12_1": -0.3138 }, { "week_end_date": "2026-06-28", "price": 1.92, "os": 0.66, "value": 0.57, "quality": 0.55, "momentum": 0.56, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.117, "momentum_12_1": -0.3271 }, { "week_end_date": "2026-07-05", "price": 2.04, "os": 0.67, "value": 0.57, "quality": 0.56, "momentum": 0.57, "confidence": 0.781, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.117, "momentum_12_1": -0.4144 }, { "week_end_date": "2026-07-12", "price": 2.11, "os": 0.68, "value": 0.57, "quality": 0.56, "momentum": 0.59, "confidence": 0.772, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.117, "momentum_12_1": -0.3928 }, { "week_end_date": "2026-07-19", "price": 2.14, "os": 0.43, "value": 0.46, "quality": 0.44, "momentum": 0.45, "confidence": 0.764, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.117, "momentum_12_1": -0.4259 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2553000, "cost_of_revenue": 1262000, "gross_profit": 1291000, "ebit": -11350000, "ebitda": -11337000, "pretax_income": -11382000, "tax_provision": 19000, "net_income": -11401000, "net_income_to_common": -11401000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100587000, "total_current_assets": 120147000, "total_assets": 120868000, "short_term_debt": 342000, "long_term_debt": 277000, "total_debt": 619000, "total_liabilities": 24551000, "total_equity": 96317000, "shares_outstanding": 20177806, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12467000, "capital_expenditure": 0, "free_cash_flow": -12467000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 80000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2553000, "cost_of_revenue": 1262000, "gross_profit": 1291000, "ebit": -11350000, "ebitda": -11337000, "pretax_income": -11382000, "tax_provision": 19000, "net_income": -11401000, "net_income_to_common": -11401000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100587000, "total_current_assets": 120147000, "total_assets": 120868000, "short_term_debt": 342000, "long_term_debt": 277000, "total_debt": 619000, "total_liabilities": 24551000, "total_equity": 96317000, "shares_outstanding": 20177806, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12467000, "capital_expenditure": 0, "free_cash_flow": -12467000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 80000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2553000, "cost_of_revenue": 1262000, "gross_profit": 1291000, "ebit": -11350000, "ebitda": -11337000, "pretax_income": -11382000, "tax_provision": 19000, "net_income": -11401000, "net_income_to_common": -11401000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100587000, "total_current_assets": 120147000, "total_assets": 120868000, "short_term_debt": 342000, "long_term_debt": 277000, "total_debt": 619000, "total_liabilities": 24551000, "total_equity": 96317000, "shares_outstanding": 20177806, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12467000, "capital_expenditure": 0, "free_cash_flow": -12467000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 80000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2553000, "cost_of_revenue": 1262000, "gross_profit": 1291000, "ebit": -11350000, "ebitda": -11337000, "pretax_income": -11382000, "tax_provision": 19000, "net_income": -11401000, "net_income_to_common": -11401000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100587000, "total_current_assets": 120147000, "total_assets": 120868000, "short_term_debt": 342000, "long_term_debt": 277000, "total_debt": 619000, "total_liabilities": 24551000, "total_equity": 96317000, "shares_outstanding": 20177806, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12467000, "capital_expenditure": 0, "free_cash_flow": -12467000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 80000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2553000, "cost_of_revenue": 1262000, "gross_profit": 1291000, "ebit": -11350000, "ebitda": -11337000, "pretax_income": -11382000, "tax_provision": 19000, "net_income": -11401000, "net_income_to_common": -11401000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100587000, "total_current_assets": 120147000, "total_assets": 120868000, "short_term_debt": 342000, "long_term_debt": 277000, "total_debt": 619000, "total_liabilities": 24551000, "total_equity": 96317000, "shares_outstanding": 20177806, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12467000, "capital_expenditure": 0, "free_cash_flow": -12467000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 80000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2553000, "cost_of_revenue": 1262000, "gross_profit": 1291000, "ebit": -20532000, "ebitda": -20519000, "pretax_income": -11382000, "tax_provision": 19000, "net_income": -11401000, "net_income_to_common": -11401000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100587000, "total_current_assets": 120147000, "total_assets": 120868000, "short_term_debt": 342000, "long_term_debt": 277000, "total_debt": 619000, "total_liabilities": 24551000, "total_equity": 96317000, "shares_outstanding": 20177806, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12467000, "capital_expenditure": 0, "free_cash_flow": -12467000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 80000, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3189000, "cost_of_revenue": 1735000, "gross_profit": 1454000, "ebit": -10140000, "ebitda": -10124000, "pretax_income": -10275000, "tax_provision": 41000, "net_income": -10316000, "net_income_to_common": -10316000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112974000, "total_current_assets": 113759000, "total_assets": 114781000, "short_term_debt": 313000, "long_term_debt": 619000, "total_debt": 932000, "total_liabilities": 7598000, "total_equity": 107183000, "shares_outstanding": 10972163, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13302000, "capital_expenditure": 0, "free_cash_flow": -13302000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 122342000, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3189000, "cost_of_revenue": 1735000, "gross_profit": 1454000, "ebit": -10140000, "ebitda": -10124000, "pretax_income": -10275000, "tax_provision": 41000, "net_income": -10316000, "net_income_to_common": -10316000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112974000, "total_current_assets": 113759000, "total_assets": 114781000, "short_term_debt": 313000, "long_term_debt": 619000, "total_debt": 932000, "total_liabilities": 7598000, "total_equity": 107183000, "shares_outstanding": 10972163, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13302000, "capital_expenditure": 0, "free_cash_flow": -13302000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 122342000, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 542000, "cost_of_revenue": 158000, "gross_profit": 384000, "ebit": -3184999, "ebitda": -3183000, "pretax_income": -3194000, "tax_provision": null, "net_income": -3194000, "net_income_to_common": -3194000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 97860000, "total_current_assets": 99082000, "total_assets": 99726000, "short_term_debt": 350000, "long_term_debt": 187000, "total_debt": 537000, "total_liabilities": 6491000, "total_equity": 93235000, "shares_outstanding": 20188210, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2726999, "capital_expenditure": 2726999, "free_cash_flow": 0, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 542000, "cost_of_revenue": 158000, "gross_profit": 384000, "ebit": -3184999, "ebitda": -3183000, "pretax_income": -3194000, "tax_provision": null, "net_income": -3194000, "net_income_to_common": -3194000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 97860000, "total_current_assets": 99082000, "total_assets": 99726000, "short_term_debt": 350000, "long_term_debt": 187000, "total_debt": 537000, "total_liabilities": 6491000, "total_equity": 93235000, "shares_outstanding": 20188210, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2726999, "capital_expenditure": 2726999, "free_cash_flow": 0, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 542000, "cost_of_revenue": 158000, "gross_profit": 384000, "ebit": -3184999, "ebitda": -3183000, "pretax_income": -3194000, "tax_provision": null, "net_income": -3194000, "net_income_to_common": -3194000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 97860000, "total_current_assets": 99082000, "total_assets": 99726000, "short_term_debt": 350000, "long_term_debt": 187000, "total_debt": 537000, "total_liabilities": 6491000, "total_equity": 93235000, "shares_outstanding": 20188210, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2726999, "capital_expenditure": 2726999, "free_cash_flow": 0, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 542000, "cost_of_revenue": 158000, "gross_profit": 384000, "ebit": -3184999, "ebitda": -3183000, "pretax_income": -3194000, "tax_provision": null, "net_income": -3194000, "net_income_to_common": -3194000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 97860000, "total_current_assets": 99082000, "total_assets": 99726000, "short_term_debt": 350000, "long_term_debt": 187000, "total_debt": 537000, "total_liabilities": 6491000, "total_equity": 93235000, "shares_outstanding": 20188210, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2726999, "capital_expenditure": 2726999, "free_cash_flow": 0, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 542000, "cost_of_revenue": 158000, "gross_profit": 384000, "ebit": -3184999, "ebitda": -3183000, "pretax_income": -3194000, "tax_provision": null, "net_income": -3194000, "net_income_to_common": -3194000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 97860000, "total_current_assets": 99082000, "total_assets": 99726000, "short_term_debt": 350000, "long_term_debt": 187000, "total_debt": 537000, "total_liabilities": 6491000, "total_equity": 93235000, "shares_outstanding": 20188210, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2726999, "capital_expenditure": 2726999, "free_cash_flow": 0, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 542000, "cost_of_revenue": 158000, "gross_profit": 384000, "ebit": -4023999, "ebitda": -4022000, "pretax_income": -3194000, "tax_provision": null, "net_income": -3194000, "net_income_to_common": -3194000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 97860000, "total_current_assets": 99082000, "total_assets": 99726000, "short_term_debt": 350000, "long_term_debt": 187000, "total_debt": 537000, "total_liabilities": 6491000, "total_equity": 93235000, "shares_outstanding": 20188210, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2726999, "capital_expenditure": 2726999, "free_cash_flow": 0, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 788000, "cost_of_revenue": 333000, "gross_profit": 455000, "ebit": -2135000, "ebitda": -2133000, "pretax_income": -2144000, "tax_provision": 19000, "net_income": -2163000, "net_income_to_common": -2163000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100587000, "total_current_assets": 120147000, "total_assets": 120868000, "short_term_debt": 342000, "long_term_debt": 277000, "total_debt": 619000, "total_liabilities": 24551000, "total_equity": 96317000, "shares_outstanding": 20188160, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3159348, "capital_expenditure": 3159348, "free_cash_flow": 0, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 788000, "cost_of_revenue": 333000, "gross_profit": 455000, "ebit": -2135000, "ebitda": -2133000, "pretax_income": -2144000, "tax_provision": 19000, "net_income": -2163000, "net_income_to_common": -2163000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100587000, "total_current_assets": 120147000, "total_assets": 120868000, "short_term_debt": 342000, "long_term_debt": 277000, "total_debt": 619000, "total_liabilities": 24551000, "total_equity": 96317000, "shares_outstanding": 20188160, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3159348, "capital_expenditure": 3159348, "free_cash_flow": 0, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 788000, "cost_of_revenue": 333000, "gross_profit": 455000, "ebit": -2135000, "ebitda": -2133000, "pretax_income": -2144000, "tax_provision": 19000, "net_income": -2163000, "net_income_to_common": -2163000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100587000, "total_current_assets": 120147000, "total_assets": 120868000, "short_term_debt": 342000, "long_term_debt": 277000, "total_debt": 619000, "total_liabilities": 24551000, "total_equity": 96317000, "shares_outstanding": 20188160, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3159348, "capital_expenditure": 3159348, "free_cash_flow": 0, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 788000, "cost_of_revenue": 333000, "gross_profit": 455000, "ebit": -2135000, "ebitda": -2133000, "pretax_income": -2144000, "tax_provision": 19000, "net_income": -2163000, "net_income_to_common": -2163000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100587000, "total_current_assets": 120147000, "total_assets": 120868000, "short_term_debt": 342000, "long_term_debt": 277000, "total_debt": 619000, "total_liabilities": 24551000, "total_equity": 96317000, "shares_outstanding": 20188160, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3159348, "capital_expenditure": 3159348, "free_cash_flow": 0, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 788000, "cost_of_revenue": 333000, "gross_profit": 455000, "ebit": -2135000, "ebitda": -2133000, "pretax_income": -2144000, "tax_provision": 19000, "net_income": -2163000, "net_income_to_common": -2163000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100587000, "total_current_assets": 120147000, "total_assets": 120868000, "short_term_debt": 342000, "long_term_debt": 277000, "total_debt": 619000, "total_liabilities": 24551000, "total_equity": 96317000, "shares_outstanding": 20188160, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3159348, "capital_expenditure": 3159348, "free_cash_flow": 0, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 788000, "cost_of_revenue": 333000, "gross_profit": 455000, "ebit": -7944999, "ebitda": -7942999, "pretax_income": -2144000, "tax_provision": 19000, "net_income": -2163000, "net_income_to_common": -2163000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100587000, "total_current_assets": 120147000, "total_assets": 120868000, "short_term_debt": 342000, "long_term_debt": 277000, "total_debt": 619000, "total_liabilities": 24551000, "total_equity": 96317000, "shares_outstanding": 20188160, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3159348, "capital_expenditure": 3159348, "free_cash_flow": 0, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }