{ "ticker": { "uuid": "d3b20a7d-8c7d-4e1e-93ec-133f9265247a", "symbol": "BBT", "name": "Beacon Financial Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/d3b20a7d-8c7d-4e1e-93ec-133f9265247a/", "api_url": "https://sharemaestro.com/factors/api/tickers/d3b20a7d-8c7d-4e1e-93ec-133f9265247a/" }, "latest_snapshot": { "ticker": { "uuid": "d3b20a7d-8c7d-4e1e-93ec-133f9265247a", "symbol": "BBT", "name": "Beacon Financial Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/d3b20a7d-8c7d-4e1e-93ec-133f9265247a/", "api_url": "https://sharemaestro.com/factors/api/tickers/d3b20a7d-8c7d-4e1e-93ec-133f9265247a/" }, "week_end_date": "2026-08-09", "universe": "USD_US", "score": { "os": 0.42, "value": 0.35, "quality": 0.29, "momentum": 0.81, "coverage": 1, "confidence": 1, "delta": 0.08 }, "headline_factors": { "price": 31.51, "market_cap": 2658332736.83, "pe_ratio": 23.3661, "earnings_yield": 0.046, "ebitda_to_ev": 0.0512, "shareholder_yield": 0.0365, "roe": 0.0448, "piotroski_f_score": 5, "momentum_12_1": 0.2921, "volatility_252d": 0.274 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 23.3661, "ev_ebitda": 19.5338, "earnings_yield": 0.046, "fcf_yield": 0.0697, "shareholder_yield": 0.0365 }, "quality": { "roe": 0.0448, "roic": 0.0347, "gross_margin": 0.5585, "fcf_margin": 0.2062, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.7368, "eps_growth_1y": 0.1865, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.3486, "momentum_12_1": 0.2921, "relative_strength": 1.2828 }, "scores": { "value_percentile": 0.35, "quality_percentile": 0.29, "momentum_percentile": 0.81, "growth_composite": 11, "yield_composite": 9, "overall_composite": 58, "os_score": 0.42, "factor_coverage": 1, "signal_confidence": 1 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 28.83, "os": 0.24, "value": 0.26, "quality": 0.28, "momentum": 0.69, "confidence": 1, "coverage": 1, "pe_ratio": 30.3155, "earnings_yield": 0.0326, "shareholder_yield": 0.0399, "roe": 0.0318, "momentum_12_1": 0.1902 }, { "week_end_date": "2026-06-14", "price": 30.45, "os": 0.27, "value": 0.25, "quality": 0.26, "momentum": 0.77, "confidence": 1, "coverage": 1, "pe_ratio": 32.019, "earnings_yield": 0.0314, "shareholder_yield": 0.0377, "roe": 0.0318, "momentum_12_1": 0.1769 }, { "week_end_date": "2026-06-21", "price": 29.6, "os": 0.24, "value": 0.25, "quality": 0.27, "momentum": 0.72, "confidence": 1, "coverage": 1, "pe_ratio": 31.1252, "earnings_yield": 0.032, "shareholder_yield": 0.0388, "roe": 0.0318, "momentum_12_1": 0.2592 }, { "week_end_date": "2026-06-28", "price": 31.33, "os": 0.28, "value": 0.25, "quality": 0.28, "momentum": 0.79, "confidence": 1, "coverage": 1, "pe_ratio": 32.9443, "earnings_yield": 0.0307, "shareholder_yield": 0.0367, "roe": 0.0318, "momentum_12_1": 0.2093 }, { "week_end_date": "2026-07-05", "price": 30.22, "os": 0.23, "value": 0.27, "quality": 0.29, "momentum": 0.67, "confidence": 0.991, "coverage": 1, "pe_ratio": 31.7771, "earnings_yield": 0.0315, "shareholder_yield": 0.038, "roe": 0.0318, "momentum_12_1": 0.1111 }, { "week_end_date": "2026-07-12", "price": 30.19, "os": 0.13, "value": 0.27, "quality": 0.31, "momentum": 0.35, "confidence": 0.98, "coverage": 1, "pe_ratio": 31.7456, "earnings_yield": 0.0316, "shareholder_yield": 0.0381, "roe": 0.0318, "momentum_12_1": 0.2107 }, { "week_end_date": "2026-07-19", "price": 30.75, "os": 0.22, "value": 0.25, "quality": 0.27, "momentum": 0.69, "confidence": 0.969, "coverage": 1, "pe_ratio": 32.3344, "earnings_yield": 0.0311, "shareholder_yield": 0.0374, "roe": 0.0318, "momentum_12_1": 0.1676 }, { "week_end_date": "2026-07-26", "price": 30.14, "os": 0.23, "value": 0.25, "quality": 0.27, "momentum": 0.72, "confidence": 0.958, "coverage": 1, "pe_ratio": 31.693, "earnings_yield": 0.0316, "shareholder_yield": 0.0381, "roe": 0.0318, "momentum_12_1": 0.2719 }, { "week_end_date": "2026-08-02", "price": 31.51, "os": 0.34, "value": 0.34, "quality": 0.3, "momentum": 0.68, "confidence": 1, "coverage": 1, "pe_ratio": 23.3661, "earnings_yield": 0.046, "shareholder_yield": 0.0365, "roe": 0.0448, "momentum_12_1": 0.2939 }, { "week_end_date": "2026-08-09", "price": 31.51, "os": 0.42, "value": 0.35, "quality": 0.29, "momentum": 0.81, "confidence": 1, "coverage": 1, "pe_ratio": 23.3661, "earnings_yield": 0.046, "shareholder_yield": 0.0365, "roe": 0.0448, "momentum_12_1": 0.2921 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 759287000, "cost_of_revenue": 371074000, "gross_profit": 388213000, "ebit": 121862000, "ebitda": 131415000, "pretax_income": 121862000, "tax_provision": 31591000, "net_income": 90271000, "net_income_to_common": 90271000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2041745000, "total_current_assets": 3730419000, "total_assets": 23220372000, "short_term_debt": 544446000, "long_term_debt": 232572000, "total_debt": 879073000, "total_liabilities": 20724311000, "total_equity": 2496061000, "shares_outstanding": 87701567, "goodwill_and_intangibles": 541175000 }, "cash_flow": { "operating_cash_flow": 224444000, "capital_expenditure": 12288000, "free_cash_flow": 236732000, "dividends_paid": 63119000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1289434000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 759287000, "cost_of_revenue": 371074000, "gross_profit": 388213000, "ebit": 121862000, "ebitda": 131415000, "pretax_income": 121862000, "tax_provision": 31591000, "net_income": 90271000, "net_income_to_common": 90271000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2041745000, "total_current_assets": 3730419000, "total_assets": 23220372000, "short_term_debt": 544446000, "long_term_debt": 232572000, "total_debt": 879073000, "total_liabilities": 20724311000, "total_equity": 2496061000, "shares_outstanding": 87701567, "goodwill_and_intangibles": 541175000 }, "cash_flow": { "operating_cash_flow": 224444000, "capital_expenditure": 12288000, "free_cash_flow": 236732000, "dividends_paid": 63119000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1289434000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 759287000, "cost_of_revenue": 371074000, "gross_profit": 388213000, "ebit": 121862000, "ebitda": 131415000, "pretax_income": 121862000, "tax_provision": 31591000, "net_income": 90271000, "net_income_to_common": 90271000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2041745000, "total_current_assets": 3730419000, "total_assets": 23220372000, "short_term_debt": 544446000, "long_term_debt": 232572000, "total_debt": 879073000, "total_liabilities": 20724311000, "total_equity": 2496061000, "shares_outstanding": 87701567, "goodwill_and_intangibles": 541175000 }, "cash_flow": { "operating_cash_flow": 224444000, "capital_expenditure": 12288000, "free_cash_flow": 236732000, "dividends_paid": 63119000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1289434000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 759287000, "cost_of_revenue": 371074000, "gross_profit": 388213000, "ebit": 121862000, "ebitda": 131415000, "pretax_income": 121862000, "tax_provision": 31591000, "net_income": 90271000, "net_income_to_common": 90271000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2041745000, "total_current_assets": 3730419000, "total_assets": 23220372000, "short_term_debt": 544446000, "long_term_debt": 232572000, "total_debt": 879073000, "total_liabilities": 20724311000, "total_equity": 2496061000, "shares_outstanding": 87701567, "goodwill_and_intangibles": 541175000 }, "cash_flow": { "operating_cash_flow": 224444000, "capital_expenditure": 12288000, "free_cash_flow": 236732000, "dividends_paid": 63119000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1289434000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 759287000, "cost_of_revenue": 371074000, "gross_profit": 388213000, "ebit": 121862000, "ebitda": 131415000, "pretax_income": 121862000, "tax_provision": 31591000, "net_income": 90271000, "net_income_to_common": 90271000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2041745000, "total_current_assets": 3730419000, "total_assets": 23220372000, "short_term_debt": 544446000, "long_term_debt": 232572000, "total_debt": 879073000, "total_liabilities": 20724311000, "total_equity": 2496061000, "shares_outstanding": 87701567, "goodwill_and_intangibles": 541175000 }, "cash_flow": { "operating_cash_flow": 224444000, "capital_expenditure": 12288000, "free_cash_flow": 236732000, "dividends_paid": 63119000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1289434000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 759287000, "cost_of_revenue": 371074000, "gross_profit": 388213000, "ebit": 121862000, "ebitda": 131415000, "pretax_income": 121862000, "tax_provision": 31591000, "net_income": 90271000, "net_income_to_common": 90271000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2041745000, "total_current_assets": 3730419000, "total_assets": 23220372000, "short_term_debt": 544446000, "long_term_debt": 232572000, "total_debt": 879073000, "total_liabilities": 20724311000, "total_equity": 2496061000, "shares_outstanding": 87701567, "goodwill_and_intangibles": 541175000 }, "cash_flow": { "operating_cash_flow": 224444000, "capital_expenditure": 12288000, "free_cash_flow": 236732000, "dividends_paid": 63119000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1289434000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 759287000, "cost_of_revenue": 371074000, "gross_profit": 388213000, "ebit": 121862000, "ebitda": 131415000, "pretax_income": 121862000, "tax_provision": 31591000, "net_income": 90271000, "net_income_to_common": 90271000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2041745000, "total_current_assets": 3730419000, "total_assets": 23220372000, "short_term_debt": 544446000, "long_term_debt": 232572000, "total_debt": 879073000, "total_liabilities": 20724311000, "total_equity": 2496061000, "shares_outstanding": 87701567, "goodwill_and_intangibles": 541175000 }, "cash_flow": { "operating_cash_flow": 224444000, "capital_expenditure": 12288000, "free_cash_flow": 236732000, "dividends_paid": 63119000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1289434000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 759287000, "cost_of_revenue": 371074000, "gross_profit": 388213000, "ebit": 121862000, "ebitda": 131415000, "pretax_income": 121862000, "tax_provision": 31591000, "net_income": 90271000, "net_income_to_common": 90271000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2041745000, "total_current_assets": 3730419000, "total_assets": 23220372000, "short_term_debt": 544446000, "long_term_debt": 232572000, "total_debt": 879073000, "total_liabilities": 20724311000, "total_equity": 2496061000, "shares_outstanding": 87701567, "goodwill_and_intangibles": 541175000 }, "cash_flow": { "operating_cash_flow": 224444000, "capital_expenditure": 12288000, "free_cash_flow": 236732000, "dividends_paid": 63119000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1289434000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 319622000, "cost_of_revenue": 105349000, "gross_profit": 214273000, "ebit": 87017000, "ebitda": 87017000, "pretax_income": 87017000, "tax_provision": 22591000, "net_income": 64426000, "net_income_to_common": 64426000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 240680000, "total_current_assets": 240680000, "total_assets": 22250964000, "short_term_debt": null, "long_term_debt": null, "total_debt": 979528000, "total_liabilities": 19711168000, "total_equity": 2539796000, "shares_outstanding": 83939430, "goodwill_and_intangibles": 530264000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 319622000, "cost_of_revenue": 105349000, "gross_profit": 214273000, "ebit": 87017000, "ebitda": 87017000, "pretax_income": 87017000, "tax_provision": 22591000, "net_income": 64426000, "net_income_to_common": 64426000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 240680000, "total_current_assets": 240680000, "total_assets": 22250964000, "short_term_debt": null, "long_term_debt": null, "total_debt": 979528000, "total_liabilities": 19711168000, "total_equity": 2539796000, "shares_outstanding": 83939430, "goodwill_and_intangibles": 530264000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 290281000, "cost_of_revenue": 109556000, "gross_profit": 180725000, "ebit": 65953000, "ebitda": 77593000, "pretax_income": 65953000, "tax_provision": 19736000, "net_income": 46217000, "net_income_to_common": 46217000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 185692000, "total_current_assets": 185692000, "total_assets": 22227616000, "short_term_debt": 14351000, "long_term_debt": 1072503000, "total_debt": 1165323000, "total_liabilities": 19722835000, "total_equity": 2504781000, "shares_outstanding": 83903440, "goodwill_and_intangibles": 536503000 }, "cash_flow": { "operating_cash_flow": -13849000, "capital_expenditure": 2248999, "free_cash_flow": -11600001, "dividends_paid": 27034000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 283642000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 290281000, "cost_of_revenue": 109556000, "gross_profit": 180725000, "ebit": 65953000, "ebitda": 77593000, "pretax_income": 65953000, "tax_provision": 19736000, "net_income": 46217000, "net_income_to_common": 46217000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 185692000, "total_current_assets": 185692000, "total_assets": 22227616000, "short_term_debt": 14351000, "long_term_debt": 1072503000, "total_debt": 1165323000, "total_liabilities": 19722835000, "total_equity": 2504781000, "shares_outstanding": 83903440, "goodwill_and_intangibles": 536503000 }, "cash_flow": { "operating_cash_flow": -13849000, "capital_expenditure": 2248999, "free_cash_flow": -11600001, "dividends_paid": 27034000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 283642000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 290281000, "cost_of_revenue": 109556000, "gross_profit": 180725000, "ebit": 65953000, "ebitda": 77593000, "pretax_income": 65953000, "tax_provision": 19736000, "net_income": 46217000, "net_income_to_common": 46217000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 185692000, "total_current_assets": 185692000, "total_assets": 22227616000, "short_term_debt": 14351000, "long_term_debt": 1072503000, "total_debt": 1165323000, "total_liabilities": 19722835000, "total_equity": 2504781000, "shares_outstanding": 83903440, "goodwill_and_intangibles": 536503000 }, "cash_flow": { "operating_cash_flow": -13849000, "capital_expenditure": 2248999, "free_cash_flow": -11600001, "dividends_paid": 27034000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 283642000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 290281000, "cost_of_revenue": 109556000, "gross_profit": 180725000, "ebit": 65953000, "ebitda": 77593000, "pretax_income": 65953000, "tax_provision": 19736000, "net_income": 46217000, "net_income_to_common": 46217000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 185692000, "total_current_assets": 185692000, "total_assets": 22227616000, "short_term_debt": 14351000, "long_term_debt": 1072503000, "total_debt": 1165323000, "total_liabilities": 19722835000, "total_equity": 2504781000, "shares_outstanding": 83903440, "goodwill_and_intangibles": 536503000 }, "cash_flow": { "operating_cash_flow": -13849000, "capital_expenditure": 2248999, "free_cash_flow": -11600001, "dividends_paid": 27034000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 283642000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 290281000, "cost_of_revenue": 109556000, "gross_profit": 180725000, "ebit": 65953000, "ebitda": 77593000, "pretax_income": 65953000, "tax_provision": 19736000, "net_income": 46217000, "net_income_to_common": 46217000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 185692000, "total_current_assets": 185692000, "total_assets": 22227616000, "short_term_debt": 14351000, "long_term_debt": 1072503000, "total_debt": 1165323000, "total_liabilities": 19722835000, "total_equity": 2504781000, "shares_outstanding": 83903440, "goodwill_and_intangibles": 536503000 }, "cash_flow": { "operating_cash_flow": -13849000, "capital_expenditure": 2248999, "free_cash_flow": -11600001, "dividends_paid": 27034000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 283642000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 290281000, "cost_of_revenue": 109556000, "gross_profit": 180725000, "ebit": 65953000, "ebitda": 65953000, "pretax_income": 65953000, "tax_provision": 19736000, "net_income": 46217000, "net_income_to_common": 46217000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 185692000, "total_current_assets": 185692000, "total_assets": 22227616000, "short_term_debt": 14351000, "long_term_debt": 1072503000, "total_debt": 1165323000, "total_liabilities": 19722835000, "total_equity": 2504781000, "shares_outstanding": 83903440, "goodwill_and_intangibles": 536503000 }, "cash_flow": { "operating_cash_flow": -13849000, "capital_expenditure": 2248999, "free_cash_flow": -11600001, "dividends_paid": 27034000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 283642000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 290281000, "cost_of_revenue": 109556000, "gross_profit": 180725000, "ebit": 65953000, "ebitda": 65953000, "pretax_income": 65953000, "tax_provision": 19736000, "net_income": 46217000, "net_income_to_common": 46217000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 185692000, "total_current_assets": 185692000, "total_assets": 22227616000, "short_term_debt": 14351000, "long_term_debt": 1072503000, "total_debt": 1165323000, "total_liabilities": 19722835000, "total_equity": 2504781000, "shares_outstanding": 83903440, "goodwill_and_intangibles": 536503000 }, "cash_flow": { "operating_cash_flow": -13849000, "capital_expenditure": 2248999, "free_cash_flow": -11600001, "dividends_paid": 27034000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 283642000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 290281000, "cost_of_revenue": 109556000, "gross_profit": 180725000, "ebit": 65953000, "ebitda": 65953000, "pretax_income": 65953000, "tax_provision": 19736000, "net_income": 46217000, "net_income_to_common": 46217000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 185692000, "total_current_assets": 185692000, "total_assets": 22227616000, "short_term_debt": 14351000, "long_term_debt": 1072503000, "total_debt": 1165323000, "total_liabilities": 19722835000, "total_equity": 2504781000, "shares_outstanding": 83903440, "goodwill_and_intangibles": 536503000 }, "cash_flow": { "operating_cash_flow": -13849000, "capital_expenditure": 2248999, "free_cash_flow": -11600001, "dividends_paid": 27034000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 283642000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 290281000, "cost_of_revenue": 109556000, "gross_profit": 180725000, "ebit": 65953000, "ebitda": 65953000, "pretax_income": 65953000, "tax_provision": 19736000, "net_income": 46217000, "net_income_to_common": 46217000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 185692000, "total_current_assets": 185692000, "total_assets": 22227616000, "short_term_debt": null, "long_term_debt": 1072503000, "total_debt": 1162744000, "total_liabilities": 19722835000, "total_equity": 2504781000, "shares_outstanding": 83903440, "goodwill_and_intangibles": 536503000 }, "cash_flow": { "operating_cash_flow": -13849000, "capital_expenditure": 2248999, "free_cash_flow": -11600001, "dividends_paid": 27034000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 283642000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 309653000, "cost_of_revenue": 120948000, "gross_profit": 188705000, "ebit": 75187000, "ebitda": 75187000, "pretax_income": 75187000, "tax_provision": 21821000, "net_income": 53366000, "net_income_to_common": 53366000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2041745000, "total_current_assets": 3730419000, "total_assets": 23220372000, "short_term_debt": 544446000, "long_term_debt": 232572000, "total_debt": 879073000, "total_liabilities": 20724311000, "total_equity": 2496061000, "shares_outstanding": 83878047, "goodwill_and_intangibles": 541175000 }, "cash_flow": { "operating_cash_flow": 167436000, "capital_expenditure": 7839000, "free_cash_flow": 175275000, "dividends_paid": 27032000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -292567000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Price Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-06-30" }, "schema": { "public_fields_only": true } }