{ "ticker": { "uuid": "d3b20a7d-8c7d-4e1e-93ec-133f9265247a", "symbol": "BBT", "name": "Beacon Financial Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/d3b20a7d-8c7d-4e1e-93ec-133f9265247a/", "api_url": "https://sharemaestro.com/factors/api/tickers/d3b20a7d-8c7d-4e1e-93ec-133f9265247a/" }, "ticker_metadata": { "id": 372, "uuid": "d3b20a7d-8c7d-4e1e-93ec-133f9265247a", "symbol": "BBT", "name": "Beacon Financial Corporation", "asset_type": "equity", "market_cap": 2438210000, "stock_exchange_id": 3, "industry": "Banks - Regional", "sector": "Financial Services", "description": "Beacon Financial Corporation is the bank holding company for Beacon Bank & Trust that provides various banking solutions in New England and New York, the United States. The company is headquartered in Boston, Massachusetts.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d3b20a7d-8c7d-4e1e-93ec-133f9265247a", "symbol": "BBT", "name": "Beacon Financial Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/d3b20a7d-8c7d-4e1e-93ec-133f9265247a/", "api_url": "https://sharemaestro.com/factors/api/tickers/d3b20a7d-8c7d-4e1e-93ec-133f9265247a/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.2, "value": 0.24, "quality": 0.2, "momentum": 0.7, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 28.83, "market_cap": 2418936175.2, "pe_ratio": 30.3471, "earnings_yield": 0.033, "ebitda_to_ev": 0.0353, "shareholder_yield": 0.0323, "roe": 0.0318, "piotroski_f_score": 5, "momentum_12_1": 0.1902, "volatility_252d": 0.2839 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:12.162503+00:00", "batch_id": "" }, "size": { "price_close": 28.83, "market_cap": 2418936175.2, "market_cap_usd": 2418936175.2, "enterprise_value": 3305747175.2, "shares_outstanding": 83903440, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 30.3471, "pb_ratio": 0.9657, "ptbv_ratio": 1.229, "ps_ratio": 2.4222, "pcf_ratio": 11.9406, "pfcf_ratio": 11.0781, "ev_ebitda": 28.3063, "ev_ebit": 33.4383, "ev_sales": 3.3102, "ev_fcf": 15.1395, "earnings_yield": 0.033, "fcf_yield": 0.0661, "price_to_sales": 2.4222, "price_to_book": 0.9657, "price_to_cashflow": 11.9406, "ebitda_to_ev": 0.0353, "sales_yield": 0.3021 }, "yield": { "dividend_yield": 0.0323, "buyback_yield": 0, "shareholder_yield": 0.0323, "debt_paydown_yield": null, "total_yield": 0.0323 }, "quality": { "gross_margin": 0.5343, "operating_margin": 0.099, "net_margin": 0.0798, "ebitda_margin": 0.1169, "fcf_margin": 0.2186, "roe": 0.0318, "roa": 0.0036, "roic": 0.021, "roc_greenblatt": null, "asset_turnover": 0.0449, "cash_conversion": 2.7394, "accruals_ratio": -0.0055, "sbc_to_revenue": 0.006, "piotroski_f_score": 5, "altman_z_score": -0.9079, "earnings_stability_5y": 1.4818, "revenue_stability_5y": 1.3618, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.024, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 7.8741, "net_debt_to_ebitda": 7.5935, "debt_to_assets": 0.0483, "interest_coverage": 0.2765, "current_ratio": 0.0093, "quick_ratio": 0.0093, "net_debt": 886811000, "local_beta": 0.0015, "volatility_252d": 0.2839, "volatility_60d": 0.6186, "max_drawdown_12m": -0.1339, "risk_adjusted_momentum": 0.6698 }, "growth": { "revenue_growth_1y": 0.5, "revenue_growth_3y_cagr": 0.201, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.1098, "eps_growth_3y_cagr": -0.0082, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.9762, "book_value_growth_1y": 0.9919, "revenue_growth": 0.5, "earnings_growth": -0.1098 }, "momentum": { "price_return_1m": 0.0082, "price_return_3m": 0.0064, "price_return_6m": 0.1714, "price_return_9m": 0.112, "price_return_12m": 0.1999, "price_return_12m_ex1m": 0.1902, "momentum_6m": 0.1714, "momentum_12m": 0.1999, "momentum_12_1": 0.1902, "distance_from_52w_high": -0.0979, "distance_from_52w_low": 0.2718, "relative_strength": 0.0999 }, "raw_ttm": { "revenue_ttm": 998647000, "gross_profit_ttm": 533544000, "ebit_ttm": 98861000, "ebitda_ttm": 116785000, "net_income_ttm": 79709000, "eps_diluted_ttm": 0.95, "operating_cash_flow_ttm": 202581000, "capital_expenditure_ttm": 15771999, "fcf_ttm": 218352999, "dividends_paid_ttm": 78124000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 357555000, "cash_and_equivalents": 185692000, "total_current_assets": 185692000, "total_current_liabilities": 20059103000, "net_ppe": null, "total_assets": 22227616000, "total_debt": 1072503000, "total_equity": 2504781000, "net_working_capital": -19514657000, "book_value_per_share": 29.8531, "retained_earnings": 504976000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1968278000, "tangible_book_per_share": 23.4588 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 70, "rank_pb": 20, "rank_ptbv": 23, "rank_ps": 55, "rank_pcf": 53, "rank_ev_ebitda": 85, "rank_ev_ebit": 86, "rank_earnings_yield": 70, "rank_fcf_yield": 58, "rank_dividend_yield": 24, "rank_shareholder_yield": 24, "rank_total_yield": 24, "rank_roe": 65, "rank_roc": 50, "rank_roic": 74, "rank_gross_margin": 41, "rank_fcf_margin": 43, "rank_piotroski": 57, "rank_accruals": 75, "rank_sue": 50, "rank_eps_growth_1y": 74, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 9, "rank_momentum_12m": 46, "rank_momentum_12m_ex1m": 47, "rank_relative_strength": 43 }, "composites": { "value_composite": 76, "quality_composite": 80, "momentum_composite": 30, "growth_composite": 26, "yield_composite": 16, "svqf_composite": 85, "vc1_composite": 74, "vc2_composite": 68, "vc3_composite": 68, "trending_value_composite": null, "overall_composite": 80, "quality_value_composite": 0.2191, "os_score": 0.2, "value_percentile": 0.24, "quality_percentile": 0.2, "momentum_percentile": 0.7, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 5, "small_cap_core_rank": 66, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3631, "ticker_id": 372, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:12.162503+00:00", "batch_id": "", "os_score_delta": null, "price_close": 28.83, "market_cap": 2418936175.2, "market_cap_usd": 2418936175.2, "enterprise_value": 3305747175.2, "shares_outstanding": 83903440, "fx_rate_to_usd": null, "pe_ratio": 30.34708973, "pb_ratio": 0.96572761, "ptbv_ratio": 1.22896063, "ps_ratio": 2.42221343, "pcf_ratio": 11.94058759, "pfcf_ratio": 11.07809916, "ev_ebitda": 28.30626515, "ev_ebit": 33.43833438, "ev_sales": 3.31022591, "ev_fcf": 15.13946312, "earnings_yield": 0.03295209, "fcf_yield": 0.06605254, "dividend_yield": 0.03229684, "buyback_yield": 0, "shareholder_yield": 0.03229684, "debt_paydown_yield": null, "total_yield": 0.03229684, "gross_margin": 0.53426686, "operating_margin": 0.09899494, "net_margin": 0.07981699, "ebitda_margin": 0.11694322, "fcf_margin": 0.21864883, "roe": 0.03182274, "roa": 0.00358603, "roic": 0.0209703, "roc_greenblatt": null, "asset_turnover": 0.04492821, "cash_conversion": 2.73937697, "accruals_ratio": -0.0055279, "sbc_to_revenue": 0.00604518, "debt_to_equity": 7.87407562, "net_debt_to_ebitda": 7.59353513, "debt_to_assets": 0.04825092, "interest_coverage": 0.27649173, "current_ratio": 0.00925724, "quick_ratio": 0.00925724, "net_debt": 886811000, "revenue_growth_1y": 0.49996996, "revenue_growth_3y_cagr": 0.20096851, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.10982433, "eps_growth_3y_cagr": -0.00821576, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.97622408, "book_value_growth_1y": 0.99193959, "piotroski_f_score": 5, "altman_z_score": -0.90790462, "earnings_stability_5y": 1.481849, "revenue_stability_5y": 1.361808, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00815476, "price_return_3m": 0.00641621, "price_return_6m": 0.17140361, "price_return_9m": 0.11203255, "price_return_12m": 0.19989012, "price_return_12m_ex1m": 0.19018446, "distance_from_52w_high": -0.09787, "distance_from_52w_low": 0.27177524, "relative_strength": 0.09992654, "local_beta": 0.0015, "volatility_252d": 0.283927, "volatility_60d": 0.618552, "max_drawdown_12m": -0.13385506, "revenue_ttm": 998647000, "gross_profit_ttm": 533544000, "ebit_ttm": 98861000, "ebitda_ttm": 116785000, "net_income_ttm": 79709000, "eps_diluted_ttm": 0.95000872, "operating_cash_flow_ttm": 202581000, "capital_expenditure_ttm": 15771999, "fcf_ttm": 218352999, "dividends_paid_ttm": 78124000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 357555000, "cash_and_equivalents": 185692000, "total_current_assets": 185692000, "total_current_liabilities": 20059103000, "net_ppe": null, "total_assets": 22227616000, "total_debt": 1072503000, "total_equity": 2504781000, "net_working_capital": -19514657000, "book_value_per_share": 29.85313832, "retained_earnings": 504976000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1968278000, "tangible_book_per_share": 23.45884746, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 70, "rank_pb": 20, "rank_ptbv": 23, "rank_ps": 55, "rank_pcf": 53, "rank_ev_ebitda": 85, "rank_ev_ebit": 86, "rank_earnings_yield": 70, "rank_fcf_yield": 58, "rank_dividend_yield": 24, "rank_shareholder_yield": 24, "rank_total_yield": 24, "rank_roe": 65, "rank_roc": 50, "rank_roic": 74, "rank_gross_margin": 41, "rank_fcf_margin": 43, "rank_piotroski": 57, "rank_accruals": 75, "rank_sue": 50, "rank_eps_growth_1y": 74, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 9, "rank_momentum_12m": 46, "rank_momentum_12m_ex1m": 47, "rank_relative_strength": 43, "value_composite": 76, "quality_composite": 80, "momentum_composite": 30, "growth_composite": 26, "yield_composite": 16, "svqf_composite": 85, "vc1_composite": 74, "vc2_composite": 68, "vc3_composite": 68, "trending_value_composite": null, "overall_composite": 80, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 5, "small_cap_core_rank": 66, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 28.83, "os": 0.2, "value": 0.24, "quality": 0.2, "momentum": 0.7, "confidence": 1, "coverage": 1, "pe_ratio": 30.3471, "earnings_yield": 0.033, "shareholder_yield": 0.0323, "roe": 0.0318, "momentum_12_1": 0.1902, "complete_fields": { "id": 3631, "ticker_id": 372, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:12.162503+00:00", "batch_id": "", "os_score_delta": null, "price_close": 28.83, "market_cap": 2418936175.2, "market_cap_usd": 2418936175.2, "enterprise_value": 3305747175.2, "shares_outstanding": 83903440, "fx_rate_to_usd": null, "pe_ratio": 30.34708973, "pb_ratio": 0.96572761, "ptbv_ratio": 1.22896063, "ps_ratio": 2.42221343, "pcf_ratio": 11.94058759, "pfcf_ratio": 11.07809916, "ev_ebitda": 28.30626515, "ev_ebit": 33.43833438, "ev_sales": 3.31022591, "ev_fcf": 15.13946312, "earnings_yield": 0.03295209, "fcf_yield": 0.06605254, "dividend_yield": 0.03229684, "buyback_yield": 0, "shareholder_yield": 0.03229684, "debt_paydown_yield": null, "total_yield": 0.03229684, "gross_margin": 0.53426686, "operating_margin": 0.09899494, "net_margin": 0.07981699, "ebitda_margin": 0.11694322, "fcf_margin": 0.21864883, "roe": 0.03182274, "roa": 0.00358603, "roic": 0.0209703, "roc_greenblatt": null, "asset_turnover": 0.04492821, "cash_conversion": 2.73937697, "accruals_ratio": -0.0055279, "sbc_to_revenue": 0.00604518, "debt_to_equity": 7.87407562, "net_debt_to_ebitda": 7.59353513, "debt_to_assets": 0.04825092, "interest_coverage": 0.27649173, "current_ratio": 0.00925724, "quick_ratio": 0.00925724, "net_debt": 886811000, "revenue_growth_1y": 0.49996996, "revenue_growth_3y_cagr": 0.20096851, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.10982433, "eps_growth_3y_cagr": -0.00821576, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.97622408, "book_value_growth_1y": 0.99193959, "piotroski_f_score": 5, "altman_z_score": -0.90790462, "earnings_stability_5y": 1.481849, "revenue_stability_5y": 1.361808, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00815476, "price_return_3m": 0.00641621, "price_return_6m": 0.17140361, "price_return_9m": 0.11203255, "price_return_12m": 0.19989012, "price_return_12m_ex1m": 0.19018446, "distance_from_52w_high": -0.09787, "distance_from_52w_low": 0.27177524, "relative_strength": 0.09992654, "local_beta": 0.0015, "volatility_252d": 0.283927, "volatility_60d": 0.618552, "max_drawdown_12m": -0.13385506, "revenue_ttm": 998647000, "gross_profit_ttm": 533544000, "ebit_ttm": 98861000, "ebitda_ttm": 116785000, "net_income_ttm": 79709000, "eps_diluted_ttm": 0.95000872, "operating_cash_flow_ttm": 202581000, "capital_expenditure_ttm": 15771999, "fcf_ttm": 218352999, "dividends_paid_ttm": 78124000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 357555000, "cash_and_equivalents": 185692000, "total_current_assets": 185692000, "total_current_liabilities": 20059103000, "net_ppe": null, "total_assets": 22227616000, "total_debt": 1072503000, "total_equity": 2504781000, "net_working_capital": -19514657000, "book_value_per_share": 29.85313832, "retained_earnings": 504976000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1968278000, "tangible_book_per_share": 23.45884746, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 70, "rank_pb": 20, "rank_ptbv": 23, "rank_ps": 55, "rank_pcf": 53, "rank_ev_ebitda": 85, "rank_ev_ebit": 86, "rank_earnings_yield": 70, "rank_fcf_yield": 58, "rank_dividend_yield": 24, "rank_shareholder_yield": 24, "rank_total_yield": 24, "rank_roe": 65, "rank_roc": 50, "rank_roic": 74, "rank_gross_margin": 41, "rank_fcf_margin": 43, "rank_piotroski": 57, "rank_accruals": 75, "rank_sue": 50, "rank_eps_growth_1y": 74, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 9, "rank_momentum_12m": 46, "rank_momentum_12m_ex1m": 47, "rank_relative_strength": 43, "value_composite": 76, "quality_composite": 80, "momentum_composite": 30, "growth_composite": 26, "yield_composite": 16, "svqf_composite": 85, "vc1_composite": 74, "vc2_composite": 68, "vc3_composite": 68, "trending_value_composite": null, "overall_composite": 80, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 5, "small_cap_core_rank": 66, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:02:04.483314+00:00", "is_restated": false, "income_statement": { "revenue": 759287000, "cost_of_revenue": 371074000, "gross_profit": 388213000, "ebit": 121862000, "ebitda": 131415000, "pretax_income": 121862000, "tax_provision": 31591000, "net_income": 90271000, "net_income_to_common": 90271000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2041745000, "total_current_assets": 3730419000, "total_assets": 23220372000, "short_term_debt": 544446000, "long_term_debt": 232572000, "total_debt": 777018000, "total_liabilities": 20724311000, "total_equity": 2496061000, "shares_outstanding": 87701567, "goodwill_and_intangibles": 541175000 }, "cash_flow": { "operating_cash_flow": 224444000, "capital_expenditure": 12288000, "free_cash_flow": 236732000, "dividends_paid": 63119000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 223440, "ticker_id": 372, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:02:04.483314+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "121862000", "ebitda": "131415000", "netIncome": "90271000", "grossProfit": "388213000", "depreciation": "None", "totalRevenue": "759287000", "costOfRevenue": "371074000", "interestIncome": "832788000", "incomeBeforeTax": "121862000", "interestExpense": "329682000", "operatingIncome": "121862000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "31591000", "reportedCurrency": "USD", "netInterestIncome": "503106000", "nonInterestIncome": "None", "operatingExpenses": "266351000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "371074000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9553000", "sellingGeneralAndAdministrative": "211518000", "netIncomeFromContinuingOperations": "90271000" }, "balance": { "goodwill": "351613000", "inventory": "None", "commonStock": "896000", "currentDebt": "None", "investments": "None", "totalAssets": "23220372000", "longTermDebt": "232572000", "shortTermDebt": "544446000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "189562000", "reportedCurrency": "USD", "retainedEarnings": "485862000", "totalLiabilities": "20724311000", "otherCurrentAssets": "1764979000", "totalCurrentAssets": "3730419000", "currentLongTermDebt": "544446000", "longTermInvestments": "1688674000", "shortTermInvestments": "1688674000", "currentNetReceivables": "77800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19489953000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "245887000", "shortLongTermDebtTotal": "879073000", "totalShareholderEquity": "2496061000", "capitalLeaseObligations": "90713000", "otherCurrentLiabilities": "19514657000", "totalCurrentLiabilities": "20059103000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "665208000", "cashAndShortTermInvestments": "2041745000", "commonStockSharesOutstanding": "87701567", "intangibleAssetsExcludingGoodwill": "189562000", "cashAndCashEquivalentsAtCarryingValue": "2041745000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "90271000", "profitLoss": "None", "dividendPayout": "63119000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "224444000", "capitalExpenditures": "12288000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1026779000", "cashflowFromInvestment": "2300410000", "stockBasedCompensation": "5919000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "63119000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24778000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 759287000, "cost_of_revenue": 371074000, "gross_profit": 388213000, "research_and_development": null, "selling_general_admin": 211518000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 121862000, "depreciation_amortisation": 9553000, "ebitda": 131415000, "interest_expense": 329682000, "interest_income": null, "other_non_operating": null, "pretax_income": 121862000, "tax_provision": 31591000, "effective_tax_rate": null, "net_income": 90271000, "net_income_continuing_ops": 90271000, "net_income_to_common": 90271000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2041745000, "short_term_investments": 1688674000, "net_receivables": 77800000, "inventory": null, "other_current_assets": null, "total_current_assets": 3730419000, "net_ppe": null, "goodwill": 351613000, "intangible_assets": 189562000, "goodwill_and_intangibles": 541175000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19489953000, "total_assets": 23220372000, "short_term_debt": 544446000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20059103000, "long_term_debt": 232572000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 665208000, "total_liabilities": 20724311000, "total_debt": 777018000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 485862000, "total_equity": 2496061000, "shares_outstanding": 87701567, "operating_cash_flow": 224444000, "stock_based_compensation": 5919000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12288000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2300410000, "dividends_paid": 63119000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1026779000, "free_cash_flow": 236732000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "121862000", "ebitda": "131415000", "netIncome": "90271000", "grossProfit": "388213000", "depreciation": "None", "totalRevenue": "759287000", "costOfRevenue": "371074000", "interestIncome": "832788000", "incomeBeforeTax": "121862000", "interestExpense": "329682000", "operatingIncome": "121862000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "31591000", "reportedCurrency": "USD", "netInterestIncome": "503106000", "nonInterestIncome": "None", "operatingExpenses": "266351000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "371074000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9553000", "sellingGeneralAndAdministrative": "211518000", "netIncomeFromContinuingOperations": "90271000" }, "balance": { "goodwill": "351613000", "inventory": "None", "commonStock": "896000", "currentDebt": "None", "investments": "None", "totalAssets": "23220372000", "longTermDebt": "232572000", "shortTermDebt": "544446000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "189562000", "reportedCurrency": "USD", "retainedEarnings": "485862000", "totalLiabilities": "20724311000", "otherCurrentAssets": "1764979000", "totalCurrentAssets": "3730419000", "currentLongTermDebt": "544446000", "longTermInvestments": "1688674000", "shortTermInvestments": "1688674000", "currentNetReceivables": "77800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19489953000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "245887000", "shortLongTermDebtTotal": "879073000", "totalShareholderEquity": "2496061000", "capitalLeaseObligations": "90713000", "otherCurrentLiabilities": "19514657000", "totalCurrentLiabilities": "20059103000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "665208000", "cashAndShortTermInvestments": "2041745000", "commonStockSharesOutstanding": "87701567", "intangibleAssetsExcludingGoodwill": "189562000", "cashAndCashEquivalentsAtCarryingValue": "2041745000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "90271000", "profitLoss": "None", "dividendPayout": "63119000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "224444000", "capitalExpenditures": "12288000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1026779000", "cashflowFromInvestment": "2300410000", "stockBasedCompensation": "5919000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "63119000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24778000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:02:04.483314+00:00", "is_restated": false, "income_statement": { "revenue": 643365999, "cost_of_revenue": 286350999, "gross_profit": 357015000, "ebit": 79515000, "ebitda": 86499000, "pretax_income": 79515000, "tax_provision": 18512000, "net_income": 61003000, "net_income_to_common": 61003000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 543670000, "total_current_assets": 1438622000, "total_assets": 11905326000, "short_term_debt": 1357964000, "long_term_debt": 161882000, "total_debt": 1519846000, "total_liabilities": 10683387000, "total_equity": 1221939000, "shares_outstanding": 85522000, "goodwill_and_intangibles": 258683000 }, "cash_flow": { "operating_cash_flow": 104954000, "capital_expenditure": 4985000, "free_cash_flow": 109939000, "dividends_paid": 48058000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 223445, "ticker_id": 372, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:02:04.483314+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "79515000", "ebitda": "86499000", "netIncome": "61003000", "grossProfit": "357015000", "depreciation": "None", "totalRevenue": "643365999", "costOfRevenue": "286350999", "interestIncome": "628521000", "incomeBeforeTax": "79515000", "interestExpense": "262351999", "operatingIncome": "79515000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "18512000", "reportedCurrency": "USD", "netInterestIncome": "329585000", "nonInterestIncome": "None", "operatingExpenses": "277500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "286350999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6984000", "sellingGeneralAndAdministrative": "184938000", "netIncomeFromContinuingOperations": "68715000" }, "balance": { "goodwill": "241222000", "inventory": "None", "commonStock": "970000", "currentDebt": "None", "investments": "None", "totalAssets": "11905326000", "longTermDebt": "161882000", "shortTermDebt": "1357964000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "17461000", "reportedCurrency": "USD", "retainedEarnings": "458943000", "totalLiabilities": "10683387000", "otherCurrentAssets": "None", "totalCurrentAssets": "1438622000", "currentLongTermDebt": "1357964000", "longTermInvestments": "894952000", "shortTermInvestments": "894952000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10466704000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "106804000", "shortLongTermDebtTotal": "1564631000", "totalShareholderEquity": "1221939000", "capitalLeaseObligations": "44785000", "otherCurrentLiabilities": "8901644000", "totalCurrentLiabilities": "10259608000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "423779000", "cashAndShortTermInvestments": "543670000", "commonStockSharesOutstanding": "85522000", "intangibleAssetsExcludingGoodwill": "17461000", "cashAndCashEquivalentsAtCarryingValue": "543670000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "68715000", "profitLoss": "None", "dividendPayout": "48058000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "104954000", "capitalExpenditures": "4985000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "445292000", "cashflowFromInvestment": "-139603000", "stockBasedCompensation": "3380000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "48058000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17536000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14636000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 643365999, "cost_of_revenue": 286350999, "gross_profit": 357015000, "research_and_development": null, "selling_general_admin": 184938000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 79515000, "depreciation_amortisation": 6984000, "ebitda": 86499000, "interest_expense": 262351999, "interest_income": null, "other_non_operating": null, "pretax_income": 79515000, "tax_provision": 18512000, "effective_tax_rate": null, "net_income": 61003000, "net_income_continuing_ops": 68715000, "net_income_to_common": 61003000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 543670000, "short_term_investments": 894952000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1438622000, "net_ppe": null, "goodwill": 241222000, "intangible_assets": 17461000, "goodwill_and_intangibles": 258683000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10466704000, "total_assets": 11905326000, "short_term_debt": 1357964000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10259608000, "long_term_debt": 161882000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 423779000, "total_liabilities": 10683387000, "total_debt": 1519846000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 458943000, "total_equity": 1221939000, "shares_outstanding": 85522000, "operating_cash_flow": 104954000, "stock_based_compensation": 3380000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4985000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -139603000, "dividends_paid": 48058000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 445292000, "free_cash_flow": 109939000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "79515000", "ebitda": "86499000", "netIncome": "61003000", "grossProfit": "357015000", "depreciation": "None", "totalRevenue": "643365999", "costOfRevenue": "286350999", "interestIncome": "628521000", "incomeBeforeTax": "79515000", "interestExpense": "262351999", "operatingIncome": "79515000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "18512000", "reportedCurrency": "USD", "netInterestIncome": "329585000", "nonInterestIncome": "None", "operatingExpenses": "277500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "286350999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6984000", "sellingGeneralAndAdministrative": "184938000", "netIncomeFromContinuingOperations": "68715000" }, "balance": { "goodwill": "241222000", "inventory": "None", "commonStock": "970000", "currentDebt": "None", "investments": "None", "totalAssets": "11905326000", "longTermDebt": "161882000", "shortTermDebt": "1357964000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "17461000", "reportedCurrency": "USD", "retainedEarnings": "458943000", "totalLiabilities": "10683387000", "otherCurrentAssets": "None", "totalCurrentAssets": "1438622000", "currentLongTermDebt": "1357964000", "longTermInvestments": "894952000", "shortTermInvestments": "894952000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10466704000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "106804000", "shortLongTermDebtTotal": "1564631000", "totalShareholderEquity": "1221939000", "capitalLeaseObligations": "44785000", "otherCurrentLiabilities": "8901644000", "totalCurrentLiabilities": "10259608000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "423779000", "cashAndShortTermInvestments": "543670000", "commonStockSharesOutstanding": "85522000", "intangibleAssetsExcludingGoodwill": "17461000", "cashAndCashEquivalentsAtCarryingValue": "543670000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "68715000", "profitLoss": "None", "dividendPayout": "48058000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "104954000", "capitalExpenditures": "4985000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "445292000", "cashflowFromInvestment": "-139603000", "stockBasedCompensation": "3380000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "48058000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17536000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14636000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:02:04.483314+00:00", "is_restated": false, "income_statement": { "revenue": 606544000, "cost_of_revenue": 239251000, "gross_profit": 367293000, "ebit": 78322000, "ebitda": 86767000, "pretax_income": 78322000, "tax_provision": 8724000, "net_income": 69598000, "net_income_to_common": 69598000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 133027000, "total_current_assets": 1049187000, "total_assets": 11382256000, "short_term_debt": 270558000, "long_term_debt": 1376670000, "total_debt": 1647228000, "total_liabilities": 10183612000, "total_equity": 1198644000, "shares_outstanding": 87008000, "goodwill_and_intangibles": 265429000 }, "cash_flow": { "operating_cash_flow": 116597000, "capital_expenditure": 12357000, "free_cash_flow": 128954000, "dividends_paid": 47926000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 223450, "ticker_id": 372, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:02:04.483314+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "78322000", "ebitda": "86767000", "netIncome": "69598000", "grossProfit": "367293000", "depreciation": "None", "totalRevenue": "606544000", "costOfRevenue": "239251000", "interestIncome": "577287000", "incomeBeforeTax": "78322000", "interestExpense": "207252000", "operatingIncome": "78322000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "8724000", "reportedCurrency": "USD", "netInterestIncome": "339711000", "nonInterestIncome": "None", "operatingExpenses": "288971000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "239251000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8445000", "sellingGeneralAndAdministrative": "186554000", "netIncomeFromContinuingOperations": "74999000" }, "balance": { "goodwill": "241222000", "inventory": "None", "commonStock": "970000", "currentDebt": "None", "investments": "None", "totalAssets": "11382256000", "longTermDebt": "1376670000", "shortTermDebt": "270558000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "24207000", "reportedCurrency": "USD", "retainedEarnings": "438722000", "totalLiabilities": "10183612000", "otherCurrentAssets": "None", "totalCurrentAssets": "1049187000", "currentLongTermDebt": "None", "longTermInvestments": "916160000", "shortTermInvestments": "916160000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10333069000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "116263000", "shortLongTermDebtTotal": "1408668000", "totalShareholderEquity": "1198644000", "capitalLeaseObligations": "31998000", "otherCurrentLiabilities": "8548125000", "totalCurrentLiabilities": "8548125000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1635487000", "cashAndShortTermInvestments": "133027000", "commonStockSharesOutstanding": "87008000", "intangibleAssetsExcludingGoodwill": "24207000", "cashAndCashEquivalentsAtCarryingValue": "133027000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "74999000", "profitLoss": "None", "dividendPayout": "47926000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "116597000", "capitalExpenditures": "12357000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "298736000", "cashflowFromInvestment": "-665265000", "stockBasedCompensation": "3723000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "47926000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23844000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15999000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 606544000, "cost_of_revenue": 239251000, "gross_profit": 367293000, "research_and_development": null, "selling_general_admin": 186554000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 78322000, "depreciation_amortisation": 8445000, "ebitda": 86767000, "interest_expense": 207252000, "interest_income": null, "other_non_operating": null, "pretax_income": 78322000, "tax_provision": 8724000, "effective_tax_rate": null, "net_income": 69598000, "net_income_continuing_ops": 74999000, "net_income_to_common": 69598000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 133027000, "short_term_investments": 916160000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1049187000, "net_ppe": null, "goodwill": 241222000, "intangible_assets": 24207000, "goodwill_and_intangibles": 265429000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10333069000, "total_assets": 11382256000, "short_term_debt": 270558000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8548125000, "long_term_debt": 1376670000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1635487000, "total_liabilities": 10183612000, "total_debt": 1647228000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 438722000, "total_equity": 1198644000, "shares_outstanding": 87008000, "operating_cash_flow": 116597000, "stock_based_compensation": 3723000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12357000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -665265000, "dividends_paid": 47926000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 298736000, "free_cash_flow": 128954000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "78322000", "ebitda": "86767000", "netIncome": "69598000", "grossProfit": "367293000", "depreciation": "None", "totalRevenue": "606544000", "costOfRevenue": "239251000", "interestIncome": "577287000", "incomeBeforeTax": "78322000", "interestExpense": "207252000", "operatingIncome": "78322000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "8724000", "reportedCurrency": "USD", "netInterestIncome": "339711000", "nonInterestIncome": "None", "operatingExpenses": "288971000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "239251000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8445000", "sellingGeneralAndAdministrative": "186554000", "netIncomeFromContinuingOperations": "74999000" }, "balance": { "goodwill": "241222000", "inventory": "None", "commonStock": "970000", "currentDebt": "None", "investments": "None", "totalAssets": "11382256000", "longTermDebt": "1376670000", "shortTermDebt": "270558000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "24207000", "reportedCurrency": "USD", "retainedEarnings": "438722000", "totalLiabilities": "10183612000", "otherCurrentAssets": "None", "totalCurrentAssets": "1049187000", "currentLongTermDebt": "None", "longTermInvestments": "916160000", "shortTermInvestments": "916160000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10333069000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "116263000", "shortLongTermDebtTotal": "1408668000", "totalShareholderEquity": "1198644000", "capitalLeaseObligations": "31998000", "otherCurrentLiabilities": "8548125000", "totalCurrentLiabilities": "8548125000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1635487000", "cashAndShortTermInvestments": "133027000", "commonStockSharesOutstanding": "87008000", "intangibleAssetsExcludingGoodwill": "24207000", "cashAndCashEquivalentsAtCarryingValue": "133027000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "74999000", "profitLoss": "None", "dividendPayout": "47926000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "116597000", "capitalExpenditures": "12357000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "298736000", "cashflowFromInvestment": "-665265000", "stockBasedCompensation": "3723000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "47926000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23844000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15999000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:02:04.483314+00:00", "is_restated": false, "income_statement": { "revenue": 438340000, "cost_of_revenue": 53660000, "gross_profit": 384680000, "ebit": 113818000, "ebitda": 123394000, "pretax_income": 113818000, "tax_provision": 21285000, "net_income": 92533000, "net_income_to_common": 92533000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 382959000, "total_current_assets": 1039623000, "total_assets": 9185836000, "short_term_debt": 10778000, "long_term_debt": 1432652000, "total_debt": 1443430000, "total_liabilities": 8193711000, "total_equity": 992125000, "shares_outstanding": 91828000, "goodwill_and_intangibles": 162208000 }, "cash_flow": { "operating_cash_flow": 120761000, "capital_expenditure": 7388000, "free_cash_flow": 128149000, "dividends_paid": 40077000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 223451, "ticker_id": 372, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:02:04.483314+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "113818000", "ebitda": "123394000", "netIncome": "92533000", "grossProfit": "384680000", "depreciation": "None", "totalRevenue": "438340000", "costOfRevenue": "53660000", "interestIncome": "345186000", "incomeBeforeTax": "113818000", "interestExpense": "42660000", "operatingIncome": "113818000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "21285000", "reportedCurrency": "USD", "netInterestIncome": "299771000", "nonInterestIncome": "None", "operatingExpenses": "270862000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53660000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9576000", "sellingGeneralAndAdministrative": "180803000", "netIncomeFromContinuingOperations": "109744000" }, "balance": { "goodwill": "160427000", "inventory": "None", "commonStock": "852000", "currentDebt": "None", "investments": "None", "totalAssets": "9185836000", "longTermDebt": "1432652000", "shortTermDebt": "10778000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1781000", "reportedCurrency": "USD", "retainedEarnings": "412019000", "totalLiabilities": "8193711000", "otherCurrentAssets": "None", "totalCurrentAssets": "1039623000", "currentLongTermDebt": "None", "longTermInvestments": "656664000", "shortTermInvestments": "656664000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8146213000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "131628000", "shortLongTermDebtTotal": "1452136000", "totalShareholderEquity": "992125000", "capitalLeaseObligations": "19484000", "otherCurrentLiabilities": "6715366000", "totalCurrentLiabilities": "6715366000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1478345000", "cashAndShortTermInvestments": "382959000", "commonStockSharesOutstanding": "91828000", "intangibleAssetsExcludingGoodwill": "1781000", "cashAndCashEquivalentsAtCarryingValue": "382959000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "109744000", "profitLoss": "None", "dividendPayout": "40077000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "120761000", "capitalExpenditures": "7388000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "492154000", "cashflowFromInvestment": "-557693000", "stockBasedCompensation": "3418000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "40077000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13780000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6521000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 438340000, "cost_of_revenue": 53660000, "gross_profit": 384680000, "research_and_development": null, "selling_general_admin": 180803000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 113818000, "depreciation_amortisation": 9576000, "ebitda": 123394000, "interest_expense": 42660000, "interest_income": null, "other_non_operating": null, "pretax_income": 113818000, "tax_provision": 21285000, "effective_tax_rate": null, "net_income": 92533000, "net_income_continuing_ops": 109744000, "net_income_to_common": 92533000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 382959000, "short_term_investments": 656664000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1039623000, "net_ppe": null, "goodwill": 160427000, "intangible_assets": 1781000, "goodwill_and_intangibles": 162208000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8146213000, "total_assets": 9185836000, "short_term_debt": 10778000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6715366000, "long_term_debt": 1432652000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1478345000, "total_liabilities": 8193711000, "total_debt": 1443430000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 412019000, "total_equity": 992125000, "shares_outstanding": 91828000, "operating_cash_flow": 120761000, "stock_based_compensation": 3418000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7388000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -557693000, "dividends_paid": 40077000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 492154000, "free_cash_flow": 128149000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "113818000", "ebitda": "123394000", "netIncome": "92533000", "grossProfit": "384680000", "depreciation": "None", "totalRevenue": "438340000", "costOfRevenue": "53660000", "interestIncome": "345186000", "incomeBeforeTax": "113818000", "interestExpense": "42660000", "operatingIncome": "113818000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "21285000", "reportedCurrency": "USD", "netInterestIncome": "299771000", "nonInterestIncome": "None", "operatingExpenses": "270862000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53660000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9576000", "sellingGeneralAndAdministrative": "180803000", "netIncomeFromContinuingOperations": "109744000" }, "balance": { "goodwill": "160427000", "inventory": "None", "commonStock": "852000", "currentDebt": "None", "investments": "None", "totalAssets": "9185836000", "longTermDebt": "1432652000", "shortTermDebt": "10778000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1781000", "reportedCurrency": "USD", "retainedEarnings": "412019000", "totalLiabilities": "8193711000", "otherCurrentAssets": "None", "totalCurrentAssets": "1039623000", "currentLongTermDebt": "None", "longTermInvestments": "656664000", "shortTermInvestments": "656664000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8146213000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "131628000", "shortLongTermDebtTotal": "1452136000", "totalShareholderEquity": "992125000", "capitalLeaseObligations": "19484000", "otherCurrentLiabilities": "6715366000", "totalCurrentLiabilities": "6715366000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1478345000", "cashAndShortTermInvestments": "382959000", "commonStockSharesOutstanding": "91828000", "intangibleAssetsExcludingGoodwill": "1781000", "cashAndCashEquivalentsAtCarryingValue": "382959000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "109744000", "profitLoss": "None", "dividendPayout": "40077000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "120761000", "capitalExpenditures": "7388000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "492154000", "cashflowFromInvestment": "-557693000", "stockBasedCompensation": "3418000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "40077000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13780000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6521000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:02:04.483314+00:00", "is_restated": false, "income_statement": { "revenue": 460734000, "cost_of_revenue": 37399000, "gross_profit": 423335000, "ebit": 149021000, "ebitda": 160056000, "pretax_income": 149021000, "tax_provision": 30357000, "net_income": 118664000, "net_income_to_common": 118664000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 327737000, "total_current_assets": 1048603000, "total_assets": 8602622000, "short_term_debt": 14806000, "long_term_debt": 357321000, "total_debt": 372127000, "total_liabilities": 7607280000, "total_equity": 995342000, "shares_outstanding": 99108000, "goodwill_and_intangibles": 162703000 }, "cash_flow": { "operating_cash_flow": 133212000, "capital_expenditure": 4789000, "free_cash_flow": 138001000, "dividends_paid": 37463000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 223452, "ticker_id": 372, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:02:04.483314+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "149021000", "ebitda": "160056000", "netIncome": "118664000", "grossProfit": "423335000", "depreciation": "None", "totalRevenue": "460734000", "costOfRevenue": "37399000", "interestIncome": "311529000", "incomeBeforeTax": "149021000", "interestExpense": "37899000", "operatingIncome": "149021000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "30357000", "reportedCurrency": "USD", "netInterestIncome": "282373000", "nonInterestIncome": "None", "operatingExpenses": "274314000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37399000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11035000", "sellingGeneralAndAdministrative": "181336000", "netIncomeFromContinuingOperations": "115440000" }, "balance": { "goodwill": "160427000", "inventory": "None", "commonStock": "852000", "currentDebt": "None", "investments": "None", "totalAssets": "8602622000", "longTermDebt": "357321000", "shortTermDebt": "14806000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2276000", "reportedCurrency": "USD", "retainedEarnings": "342639000", "totalLiabilities": "7607280000", "otherCurrentAssets": "None", "totalCurrentAssets": "1048603000", "currentLongTermDebt": "None", "longTermInvestments": "720866000", "shortTermInvestments": "720866000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7554019000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "377829000", "totalShareholderEquity": "995342000", "capitalLeaseObligations": "20508000", "otherCurrentLiabilities": "7208361000", "totalCurrentLiabilities": "7208361000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "398919000", "cashAndShortTermInvestments": "327737000", "commonStockSharesOutstanding": "99108000", "intangibleAssetsExcludingGoodwill": "2276000", "cashAndCashEquivalentsAtCarryingValue": "327737000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "115440000", "profitLoss": "None", "dividendPayout": "37463000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "133212000", "capitalExpenditures": "4789000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-371506000", "cashflowFromInvestment": "131114000", "stockBasedCompensation": "2754000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "37463000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9979000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6665000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 460734000, "cost_of_revenue": 37399000, "gross_profit": 423335000, "research_and_development": null, "selling_general_admin": 181336000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 149021000, "depreciation_amortisation": 11035000, "ebitda": 160056000, "interest_expense": 37899000, "interest_income": null, "other_non_operating": null, "pretax_income": 149021000, "tax_provision": 30357000, "effective_tax_rate": null, "net_income": 118664000, "net_income_continuing_ops": 115440000, "net_income_to_common": 118664000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 327737000, "short_term_investments": 720866000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1048603000, "net_ppe": null, "goodwill": 160427000, "intangible_assets": 2276000, "goodwill_and_intangibles": 162703000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7554019000, "total_assets": 8602622000, "short_term_debt": 14806000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7208361000, "long_term_debt": 357321000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 398919000, "total_liabilities": 7607280000, "total_debt": 372127000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 342639000, "total_equity": 995342000, "shares_outstanding": 99108000, "operating_cash_flow": 133212000, "stock_based_compensation": 2754000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4789000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 131114000, "dividends_paid": 37463000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -371506000, "free_cash_flow": 138001000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "149021000", "ebitda": "160056000", "netIncome": "118664000", "grossProfit": "423335000", "depreciation": "None", "totalRevenue": "460734000", "costOfRevenue": "37399000", "interestIncome": "311529000", "incomeBeforeTax": "149021000", "interestExpense": "37899000", "operatingIncome": "149021000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "30357000", "reportedCurrency": "USD", "netInterestIncome": "282373000", "nonInterestIncome": "None", "operatingExpenses": "274314000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37399000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11035000", "sellingGeneralAndAdministrative": "181336000", "netIncomeFromContinuingOperations": "115440000" }, "balance": { "goodwill": "160427000", "inventory": "None", "commonStock": "852000", "currentDebt": "None", "investments": "None", "totalAssets": "8602622000", "longTermDebt": "357321000", "shortTermDebt": "14806000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2276000", "reportedCurrency": "USD", "retainedEarnings": "342639000", "totalLiabilities": "7607280000", "otherCurrentAssets": "None", "totalCurrentAssets": "1048603000", "currentLongTermDebt": "None", "longTermInvestments": "720866000", "shortTermInvestments": "720866000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7554019000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "377829000", "totalShareholderEquity": "995342000", "capitalLeaseObligations": "20508000", "otherCurrentLiabilities": "7208361000", "totalCurrentLiabilities": "7208361000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "398919000", "cashAndShortTermInvestments": "327737000", "commonStockSharesOutstanding": "99108000", "intangibleAssetsExcludingGoodwill": "2276000", "cashAndCashEquivalentsAtCarryingValue": "327737000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "115440000", "profitLoss": "None", "dividendPayout": "37463000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "133212000", "capitalExpenditures": "4789000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-371506000", "cashflowFromInvestment": "131114000", "stockBasedCompensation": "2754000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "37463000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9979000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6665000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:02:04.483314+00:00", "is_restated": false, "income_statement": { "revenue": -643238000, "cost_of_revenue": 168878000, "gross_profit": -812116000, "ebit": -533028000, "ebitda": -521109000, "pretax_income": -533028000, "tax_provision": -19853000, "net_income": -533017000, "net_income_to_common": -533017000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 1972706000, "total_assets": 12872385000, "short_term_debt": 407373000, "long_term_debt": null, "total_debt": 407373000, "total_liabilities": 11684612000, "total_equity": 1187773000, "shares_outstanding": 100540000, "goodwill_and_intangibles": 34819000 }, "cash_flow": { "operating_cash_flow": 231908000, "capital_expenditure": 7208000, "free_cash_flow": 239116000, "dividends_paid": 36564000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 223453, "ticker_id": 372, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:02:04.483314+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-533028000", "ebitda": "-521109000", "netIncome": "-533017000", "grossProfit": "-812116000", "depreciation": "None", "totalRevenue": "-643238000", "costOfRevenue": "168878000", "interestIncome": "None", "incomeBeforeTax": "-533028000", "interestExpense": "93000000", "operatingIncome": "-533028000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-19853000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-279088000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "168878000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11919000", "sellingGeneralAndAdministrative": "179280000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "528000", "currentDebt": "None", "investments": "None", "totalAssets": "12872385000", "longTermDebt": "None", "shortTermDebt": "407373000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "34819000", "reportedCurrency": "None", "retainedEarnings": "-233344000", "totalLiabilities": "11684612000", "otherCurrentAssets": "1972706000", "totalCurrentAssets": "1972706000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "645914000", "totalShareholderEquity": "1187773000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7503800000", "totalCurrentLiabilities": "7911173000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "100540000", "intangibleAssetsExcludingGoodwill": "34819000", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-513174999", "profitLoss": "None", "dividendPayout": "36564000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "231908000", "capitalExpenditures": "7208000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "109302000", "cashflowFromInvestment": "636836000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36564000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-473000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -643238000, "cost_of_revenue": 168878000, "gross_profit": -812116000, "research_and_development": null, "selling_general_admin": 179280000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -533028000, "depreciation_amortisation": 11919000, "ebitda": -521109000, "interest_expense": 93000000, "interest_income": null, "other_non_operating": null, "pretax_income": -533028000, "tax_provision": -19853000, "effective_tax_rate": null, "net_income": -533017000, "net_income_continuing_ops": null, "net_income_to_common": -533017000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1972706000, "net_ppe": null, "goodwill": null, "intangible_assets": 34819000, "goodwill_and_intangibles": 34819000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12872385000, "short_term_debt": 407373000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7911173000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 11684612000, "total_debt": 407373000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -233344000, "total_equity": 1187773000, "shares_outstanding": 100540000, "operating_cash_flow": 231908000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7208000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 636836000, "dividends_paid": 36564000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 109302000, "free_cash_flow": 239116000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-533028000", "ebitda": "-521109000", "netIncome": "-533017000", "grossProfit": "-812116000", "depreciation": "None", "totalRevenue": "-643238000", "costOfRevenue": "168878000", "interestIncome": "None", "incomeBeforeTax": "-533028000", "interestExpense": "93000000", "operatingIncome": "-533028000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-19853000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-279088000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "168878000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11919000", "sellingGeneralAndAdministrative": "179280000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "528000", "currentDebt": "None", "investments": "None", "totalAssets": "12872385000", "longTermDebt": "None", "shortTermDebt": "407373000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "34819000", "reportedCurrency": "None", "retainedEarnings": "-233344000", "totalLiabilities": "11684612000", "otherCurrentAssets": "1972706000", "totalCurrentAssets": "1972706000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "645914000", "totalShareholderEquity": "1187773000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7503800000", "totalCurrentLiabilities": "7911173000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "100540000", "intangibleAssetsExcludingGoodwill": "34819000", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-513174999", "profitLoss": "None", "dividendPayout": "36564000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "231908000", "capitalExpenditures": "7208000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "109302000", "cashflowFromInvestment": "636836000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36564000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-473000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:02:04.483314+00:00", "is_restated": false, "income_statement": { "revenue": 290281000, "cost_of_revenue": 109556000, "gross_profit": 180725000, "ebit": 65953000, "ebitda": 65953000, "pretax_income": 65953000, "tax_provision": 19736000, "net_income": 46217000, "net_income_to_common": 46217000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 185692000, "total_current_assets": 185692000, "total_assets": 22227616000, "short_term_debt": null, "long_term_debt": 1072503000, "total_debt": 1072503000, "total_liabilities": 19722835000, "total_equity": 2504781000, "shares_outstanding": 83903440, "goodwill_and_intangibles": 536503000 }, "cash_flow": { "operating_cash_flow": -13849000, "capital_expenditure": 2248999, "free_cash_flow": -11600001, "dividends_paid": 27034000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 223438, "ticker_id": 372, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:02:04.483314+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "65953000", "netIncome": "46217000", "grossProfit": "180725000", "depreciation": "None", "totalRevenue": "290281000", "costOfRevenue": "109556000", "interestIncome": "292384000", "incomeBeforeTax": "65953000", "interestExpense": "101610000", "operatingIncome": "65953000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "19736000", "reportedCurrency": "USD", "netInterestIncome": "190774000", "nonInterestIncome": "None", "operatingExpenses": "114772000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "109556000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "82747000", "netIncomeFromContinuingOperations": "46217000" }, "balance": { "goodwill": "355269000", "inventory": "None", "commonStock": "896000", "currentDebt": "None", "investments": "None", "totalAssets": "22227616000", "longTermDebt": "1072503000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "181234000", "reportedCurrency": "USD", "retainedEarnings": "504976000", "totalLiabilities": "19722835000", "otherCurrentAssets": "None", "totalCurrentAssets": "185692000", "currentLongTermDebt": "None", "longTermInvestments": "418569000", "shortTermInvestments": "418569000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22041924000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1162744000", "totalShareholderEquity": "2504781000", "capitalLeaseObligations": "92820000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19722835000", "cashAndShortTermInvestments": "185692000", "commonStockSharesOutstanding": "83903440", "intangibleAssetsExcludingGoodwill": "181234000", "cashAndCashEquivalentsAtCarryingValue": "185692000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46217000", "profitLoss": "None", "dividendPayout": "27034000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13849000", "capitalExpenditures": "2248999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-966656000", "cashflowFromInvestment": "51708000", "stockBasedCompensation": "946000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27034000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11640000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 290281000, "cost_of_revenue": 109556000, "gross_profit": 180725000, "research_and_development": null, "selling_general_admin": 82747000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 65953000, "depreciation_amortisation": null, "ebitda": 65953000, "interest_expense": 101610000, "interest_income": null, "other_non_operating": null, "pretax_income": 65953000, "tax_provision": 19736000, "effective_tax_rate": null, "net_income": 46217000, "net_income_continuing_ops": 46217000, "net_income_to_common": 46217000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 185692000, "short_term_investments": 418569000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 185692000, "net_ppe": null, "goodwill": 355269000, "intangible_assets": 181234000, "goodwill_and_intangibles": 536503000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22041924000, "total_assets": 22227616000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 1072503000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19722835000, "total_liabilities": 19722835000, "total_debt": 1072503000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 504976000, "total_equity": 2504781000, "shares_outstanding": 83903440, "operating_cash_flow": -13849000, "stock_based_compensation": 946000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2248999, "acquisitions": null, "other_investing": null, "investing_cash_flow": 51708000, "dividends_paid": 27034000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -966656000, "free_cash_flow": -11600001, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "65953000", "netIncome": "46217000", "grossProfit": "180725000", "depreciation": "None", "totalRevenue": "290281000", "costOfRevenue": "109556000", "interestIncome": "292384000", "incomeBeforeTax": "65953000", "interestExpense": "101610000", "operatingIncome": "65953000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "19736000", "reportedCurrency": "USD", "netInterestIncome": "190774000", "nonInterestIncome": "None", "operatingExpenses": "114772000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "109556000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "82747000", "netIncomeFromContinuingOperations": "46217000" }, "balance": { "goodwill": "355269000", "inventory": "None", "commonStock": "896000", "currentDebt": "None", "investments": "None", "totalAssets": "22227616000", "longTermDebt": "1072503000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "181234000", "reportedCurrency": "USD", "retainedEarnings": "504976000", "totalLiabilities": "19722835000", "otherCurrentAssets": "None", "totalCurrentAssets": "185692000", "currentLongTermDebt": "None", "longTermInvestments": "418569000", "shortTermInvestments": "418569000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22041924000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1162744000", "totalShareholderEquity": "2504781000", "capitalLeaseObligations": "92820000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19722835000", "cashAndShortTermInvestments": "185692000", "commonStockSharesOutstanding": "83903440", "intangibleAssetsExcludingGoodwill": "181234000", "cashAndCashEquivalentsAtCarryingValue": "185692000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46217000", "profitLoss": "None", "dividendPayout": "27034000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13849000", "capitalExpenditures": "2248999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-966656000", "cashflowFromInvestment": "51708000", "stockBasedCompensation": "946000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27034000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11640000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:02:04.483314+00:00", "is_restated": false, "income_statement": { "revenue": 309653000, "cost_of_revenue": 120948000, "gross_profit": 188705000, "ebit": 75187000, "ebitda": 75187000, "pretax_income": 75187000, "tax_provision": 21821000, "net_income": 53366000, "net_income_to_common": 53366000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2041745000, "total_current_assets": 3730419000, "total_assets": 23220372000, "short_term_debt": 544446000, "long_term_debt": 232572000, "total_debt": 777018000, "total_liabilities": 20724311000, "total_equity": 2496061000, "shares_outstanding": 83878047, "goodwill_and_intangibles": 541175000 }, "cash_flow": { "operating_cash_flow": 167436000, "capital_expenditure": 7839000, "free_cash_flow": 175275000, "dividends_paid": 27032000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 223439, "ticker_id": 372, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:02:04.483314+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "75187000", "netIncome": "53366000", "grossProfit": "188705000", "depreciation": "None", "totalRevenue": "309653000", "costOfRevenue": "120948000", "interestIncome": "308827000", "incomeBeforeTax": "75187000", "interestExpense": "112842000", "operatingIncome": "75187000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "21821000", "reportedCurrency": "USD", "netInterestIncome": "195985000", "nonInterestIncome": "None", "operatingExpenses": "113518000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "120948000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "78657000", "netIncomeFromContinuingOperations": "99385000" }, "balance": { "goodwill": "351613000", "inventory": "None", "commonStock": "896000", "currentDebt": "None", "investments": "None", "totalAssets": "23220372000", "longTermDebt": "232572000", "shortTermDebt": "544446000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "189562000", "reportedCurrency": "USD", "retainedEarnings": "485862000", "totalLiabilities": "20724311000", "otherCurrentAssets": "-77800000", "totalCurrentAssets": "3730419000", "currentLongTermDebt": "544446000", "longTermInvestments": "1688674000", "shortTermInvestments": "1688674000", "currentNetReceivables": "77800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19489953000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "245887000", "shortLongTermDebtTotal": "879073000", "totalShareholderEquity": "2496061000", "capitalLeaseObligations": "90713000", "otherCurrentLiabilities": "19514657000", "totalCurrentLiabilities": "20059103000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "665208000", "cashAndShortTermInvestments": "2041745000", "commonStockSharesOutstanding": "83878047", "intangibleAssetsExcludingGoodwill": "189562000", "cashAndCashEquivalentsAtCarryingValue": "2041745000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53366000", "profitLoss": "None", "dividendPayout": "27032000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "167436000", "capitalExpenditures": "7839000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "294041000", "cashflowFromInvestment": "2300410000", "stockBasedCompensation": "678000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27032000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12201000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 309653000, "cost_of_revenue": 120948000, "gross_profit": 188705000, "research_and_development": null, "selling_general_admin": 78657000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 75187000, "depreciation_amortisation": null, "ebitda": 75187000, "interest_expense": 112842000, "interest_income": null, "other_non_operating": null, "pretax_income": 75187000, "tax_provision": 21821000, "effective_tax_rate": null, "net_income": 53366000, "net_income_continuing_ops": 99385000, "net_income_to_common": 53366000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2041745000, "short_term_investments": 1688674000, "net_receivables": 77800000, "inventory": null, "other_current_assets": null, "total_current_assets": 3730419000, "net_ppe": null, "goodwill": 351613000, "intangible_assets": 189562000, "goodwill_and_intangibles": 541175000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19489953000, "total_assets": 23220372000, "short_term_debt": 544446000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20059103000, "long_term_debt": 232572000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 665208000, "total_liabilities": 20724311000, "total_debt": 777018000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 485862000, "total_equity": 2496061000, "shares_outstanding": 83878047, "operating_cash_flow": 167436000, "stock_based_compensation": 678000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7839000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2300410000, "dividends_paid": 27032000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 294041000, "free_cash_flow": 175275000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "75187000", "netIncome": "53366000", "grossProfit": "188705000", "depreciation": "None", "totalRevenue": "309653000", "costOfRevenue": "120948000", "interestIncome": "308827000", "incomeBeforeTax": "75187000", "interestExpense": "112842000", "operatingIncome": "75187000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "21821000", "reportedCurrency": "USD", "netInterestIncome": "195985000", "nonInterestIncome": "None", "operatingExpenses": "113518000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "120948000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "78657000", "netIncomeFromContinuingOperations": "99385000" }, "balance": { "goodwill": "351613000", "inventory": "None", "commonStock": "896000", "currentDebt": "None", "investments": "None", "totalAssets": "23220372000", "longTermDebt": "232572000", "shortTermDebt": "544446000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "189562000", "reportedCurrency": "USD", "retainedEarnings": "485862000", "totalLiabilities": "20724311000", "otherCurrentAssets": "-77800000", "totalCurrentAssets": "3730419000", "currentLongTermDebt": "544446000", "longTermInvestments": "1688674000", "shortTermInvestments": "1688674000", "currentNetReceivables": "77800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19489953000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "245887000", "shortLongTermDebtTotal": "879073000", "totalShareholderEquity": "2496061000", "capitalLeaseObligations": "90713000", "otherCurrentLiabilities": "19514657000", "totalCurrentLiabilities": "20059103000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "665208000", "cashAndShortTermInvestments": "2041745000", "commonStockSharesOutstanding": "83878047", "intangibleAssetsExcludingGoodwill": "189562000", "cashAndCashEquivalentsAtCarryingValue": "2041745000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53366000", "profitLoss": "None", "dividendPayout": "27032000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "167436000", "capitalExpenditures": "7839000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "294041000", "cashflowFromInvestment": "2300410000", "stockBasedCompensation": "678000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27032000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12201000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:02:04.483314+00:00", "is_restated": false, "income_statement": { "revenue": 228474000, "cost_of_revenue": 171051000, "gross_profit": 57423000, "ebit": -71873000, "ebitda": -65884000, "pretax_income": -71873000, "tax_provision": -21633000, "net_income": -50240000, "net_income_to_common": -50240000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1220620000, "total_current_assets": 1659914000, "total_assets": 22821439000, "short_term_debt": null, "long_term_debt": 1080516000, "total_debt": 1080516000, "total_liabilities": 20406443000, "total_equity": 2414996000, "shares_outstanding": 87832552, "goodwill_and_intangibles": 551810000 }, "cash_flow": { "operating_cash_flow": 15377000, "capital_expenditure": 3477000, "free_cash_flow": 18854000, "dividends_paid": 12029000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 223441, "ticker_id": 372, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:02:04.483314+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-71873000", "ebitda": "-65884000", "netIncome": "-50240000", "grossProfit": "57423000", "depreciation": "None", "totalRevenue": "228474000", "costOfRevenue": "171051000", "interestIncome": "216161000", "incomeBeforeTax": "-71873000", "interestExpense": "83555000", "operatingIncome": "-71873000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-21633000", "reportedCurrency": "USD", "netInterestIncome": "132606000", "nonInterestIncome": "None", "operatingExpenses": "129296000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "171051000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5989000", "sellingGeneralAndAdministrative": "51970000", "netIncomeFromContinuingOperations": "-50240000" }, "balance": { "goodwill": "353471000", "inventory": "None", "commonStock": "896000", "currentDebt": "None", "investments": "None", "totalAssets": "22821439000", "longTermDebt": "1080516000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "198339000", "reportedCurrency": "USD", "retainedEarnings": "413579000", "totalLiabilities": "20406443000", "otherCurrentAssets": "None", "totalCurrentAssets": "1659914000", "currentLongTermDebt": "None", "longTermInvestments": "439294000", "shortTermInvestments": "439294000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21161525000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "242613000", "shortLongTermDebtTotal": "1172727000", "totalShareholderEquity": "2414996000", "capitalLeaseObligations": "92211000", "otherCurrentLiabilities": "18904063000", "totalCurrentLiabilities": "18904063000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1502380000", "cashAndShortTermInvestments": "1220620000", "commonStockSharesOutstanding": "87832552", "intangibleAssetsExcludingGoodwill": "198339000", "cashAndCashEquivalentsAtCarryingValue": "1220620000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50240000", "profitLoss": "None", "dividendPayout": "12029000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15377000", "capitalExpenditures": "3477000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-990646000", "cashflowFromInvestment": "1689141000", "stockBasedCompensation": "3541000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12029000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5989000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 228474000, "cost_of_revenue": 171051000, "gross_profit": 57423000, "research_and_development": null, "selling_general_admin": 51970000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -71873000, "depreciation_amortisation": 5989000, "ebitda": -65884000, "interest_expense": 83555000, "interest_income": null, "other_non_operating": null, "pretax_income": -71873000, "tax_provision": -21633000, "effective_tax_rate": null, "net_income": -50240000, "net_income_continuing_ops": -50240000, "net_income_to_common": -50240000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1220620000, "short_term_investments": 439294000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1659914000, "net_ppe": null, "goodwill": 353471000, "intangible_assets": 198339000, "goodwill_and_intangibles": 551810000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21161525000, "total_assets": 22821439000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18904063000, "long_term_debt": 1080516000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1502380000, "total_liabilities": 20406443000, "total_debt": 1080516000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 413579000, "total_equity": 2414996000, "shares_outstanding": 87832552, "operating_cash_flow": 15377000, "stock_based_compensation": 3541000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3477000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1689141000, "dividends_paid": 12029000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -990646000, "free_cash_flow": 18854000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-71873000", "ebitda": "-65884000", "netIncome": "-50240000", "grossProfit": "57423000", "depreciation": "None", "totalRevenue": "228474000", "costOfRevenue": "171051000", "interestIncome": "216161000", "incomeBeforeTax": "-71873000", "interestExpense": "83555000", "operatingIncome": "-71873000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-21633000", "reportedCurrency": "USD", "netInterestIncome": "132606000", "nonInterestIncome": "None", "operatingExpenses": "129296000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "171051000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5989000", "sellingGeneralAndAdministrative": "51970000", "netIncomeFromContinuingOperations": "-50240000" }, "balance": { "goodwill": "353471000", "inventory": "None", "commonStock": "896000", "currentDebt": "None", "investments": "None", "totalAssets": "22821439000", "longTermDebt": "1080516000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "198339000", "reportedCurrency": "USD", "retainedEarnings": "413579000", "totalLiabilities": "20406443000", "otherCurrentAssets": "None", "totalCurrentAssets": "1659914000", "currentLongTermDebt": "None", "longTermInvestments": "439294000", "shortTermInvestments": "439294000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21161525000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "242613000", "shortLongTermDebtTotal": "1172727000", "totalShareholderEquity": "2414996000", "capitalLeaseObligations": "92211000", "otherCurrentLiabilities": "18904063000", "totalCurrentLiabilities": "18904063000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1502380000", "cashAndShortTermInvestments": "1220620000", "commonStockSharesOutstanding": "87832552", "intangibleAssetsExcludingGoodwill": "198339000", "cashAndCashEquivalentsAtCarryingValue": "1220620000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50240000", "profitLoss": "None", "dividendPayout": "12029000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15377000", "capitalExpenditures": "3477000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-990646000", "cashflowFromInvestment": "1689141000", "stockBasedCompensation": "3541000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12029000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5989000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:02:04.483314+00:00", "is_restated": false, "income_statement": { "revenue": 170239000, "cost_of_revenue": 63548000, "gross_profit": 106691000, "ebit": 29594000, "ebitda": 41529000, "pretax_income": 41529000, "tax_provision": 11163000, "net_income": 30366000, "net_income_to_common": 30366000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 506748000, "total_current_assets": 604335000, "total_assets": 11568745000, "short_term_debt": 100000000, "long_term_debt": 1055066000, "total_debt": 1155066000, "total_liabilities": 10314574000, "total_equity": 1254171000, "shares_outstanding": 92014000, "goodwill_and_intangibles": 255822000 }, "cash_flow": { "operating_cash_flow": 33617000, "capital_expenditure": 2207000, "free_cash_flow": 35824000, "dividends_paid": 12029000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 223442, "ticker_id": 372, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:02:04.483314+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "29594000", "ebitda": "41529000", "netIncome": "30366000", "grossProfit": "106691000", "depreciation": "None", "totalRevenue": "170239000", "costOfRevenue": "63548000", "interestIncome": "154072000", "incomeBeforeTax": "41529000", "interestExpense": "59548000", "operatingIncome": "41529000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "11163000", "reportedCurrency": "USD", "netInterestIncome": "88685000", "nonInterestIncome": "None", "operatingExpenses": "65162000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63548000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3328000", "sellingGeneralAndAdministrative": "45059000", "netIncomeFromContinuingOperations": "22026000" }, "balance": { "goodwill": "241222000", "inventory": "None", "commonStock": "970000", "currentDebt": "None", "investments": "None", "totalAssets": "11568745000", "longTermDebt": "1055066000", "shortTermDebt": "100000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "14600000", "reportedCurrency": "USD", "retainedEarnings": "475781000", "totalLiabilities": "10314574000", "otherCurrentAssets": "None", "totalCurrentAssets": "604335000", "currentLongTermDebt": "100000000", "longTermInvestments": "97587000", "shortTermInvestments": "97587000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10964410000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "105559000", "shortLongTermDebtTotal": "1198594000", "totalShareholderEquity": "1254171000", "capitalLeaseObligations": "43528000", "otherCurrentLiabilities": "8961202000", "totalCurrentLiabilities": "9061202000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1253372000", "cashAndShortTermInvestments": "506748000", "commonStockSharesOutstanding": "92014000", "intangibleAssetsExcludingGoodwill": "14600000", "cashAndCashEquivalentsAtCarryingValue": "506748000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22026000", "profitLoss": "None", "dividendPayout": "12029000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "33617000", "capitalExpenditures": "2207000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "36823000", "cashflowFromInvestment": "78762000", "stockBasedCompensation": "872000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12029000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3328000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 170239000, "cost_of_revenue": 63548000, "gross_profit": 106691000, "research_and_development": null, "selling_general_admin": 45059000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29594000, "depreciation_amortisation": 3328000, "ebitda": 41529000, "interest_expense": 59548000, "interest_income": null, "other_non_operating": null, "pretax_income": 41529000, "tax_provision": 11163000, "effective_tax_rate": null, "net_income": 30366000, "net_income_continuing_ops": 22026000, "net_income_to_common": 30366000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 506748000, "short_term_investments": 97587000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 604335000, "net_ppe": null, "goodwill": 241222000, "intangible_assets": 14600000, "goodwill_and_intangibles": 255822000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10964410000, "total_assets": 11568745000, "short_term_debt": 100000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9061202000, "long_term_debt": 1055066000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1253372000, "total_liabilities": 10314574000, "total_debt": 1155066000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 475781000, "total_equity": 1254171000, "shares_outstanding": 92014000, "operating_cash_flow": 33617000, "stock_based_compensation": 872000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2207000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 78762000, "dividends_paid": 12029000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 36823000, "free_cash_flow": 35824000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "29594000", "ebitda": "41529000", "netIncome": "30366000", "grossProfit": "106691000", "depreciation": "None", "totalRevenue": "170239000", "costOfRevenue": "63548000", "interestIncome": "154072000", "incomeBeforeTax": "41529000", "interestExpense": "59548000", "operatingIncome": "41529000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "11163000", "reportedCurrency": "USD", "netInterestIncome": "88685000", "nonInterestIncome": "None", "operatingExpenses": "65162000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63548000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3328000", "sellingGeneralAndAdministrative": "45059000", "netIncomeFromContinuingOperations": "22026000" }, "balance": { "goodwill": "241222000", "inventory": "None", "commonStock": "970000", "currentDebt": "None", "investments": "None", "totalAssets": "11568745000", "longTermDebt": "1055066000", "shortTermDebt": "100000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "14600000", "reportedCurrency": "USD", "retainedEarnings": "475781000", "totalLiabilities": "10314574000", "otherCurrentAssets": "None", "totalCurrentAssets": "604335000", "currentLongTermDebt": "100000000", "longTermInvestments": "97587000", "shortTermInvestments": "97587000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10964410000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "105559000", "shortLongTermDebtTotal": "1198594000", "totalShareholderEquity": "1254171000", "capitalLeaseObligations": "43528000", "otherCurrentLiabilities": "8961202000", "totalCurrentLiabilities": "9061202000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1253372000", "cashAndShortTermInvestments": "506748000", "commonStockSharesOutstanding": "92014000", "intangibleAssetsExcludingGoodwill": "14600000", "cashAndCashEquivalentsAtCarryingValue": "506748000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22026000", "profitLoss": "None", "dividendPayout": "12029000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "33617000", "capitalExpenditures": "2207000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "36823000", "cashflowFromInvestment": "78762000", "stockBasedCompensation": "872000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12029000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3328000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:02:04.483314+00:00", "is_restated": false, "income_statement": { "revenue": 164094000, "cost_of_revenue": 64059000, "gross_profit": 100035000, "ebit": 34577000, "ebitda": 36076000, "pretax_income": 34577000, "tax_provision": 8858000, "net_income": 25719000, "net_income_to_common": 25719000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 357546000, "total_current_assets": 1239805000, "total_assets": 11519869000, "short_term_debt": null, "long_term_debt": 1155827000, "total_debt": 1155827000, "total_liabilities": 10279687000, "total_equity": 1240182000, "shares_outstanding": 92122000, "goodwill_and_intangibles": 257252000 }, "cash_flow": { "operating_cash_flow": 8014000, "capital_expenditure": 3379000, "free_cash_flow": 11393000, "dividends_paid": 12029000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 223443, "ticker_id": 372, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:02:04.483314+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "34577000", "ebitda": "36076000", "netIncome": "25719000", "grossProfit": "100035000", "depreciation": "None", "totalRevenue": "164094000", "costOfRevenue": "64059000", "interestIncome": "153728000", "incomeBeforeTax": "34577000", "interestExpense": "58559000", "operatingIncome": "34577000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "8858000", "reportedCurrency": "USD", "netInterestIncome": "85830000", "nonInterestIncome": "None", "operatingExpenses": "65458000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64059000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1499000", "sellingGeneralAndAdministrative": "46802000", "netIncomeFromContinuingOperations": "19100000" }, "balance": { "goodwill": "241222000", "inventory": "None", "commonStock": "970000", "currentDebt": "None", "investments": "None", "totalAssets": "11519869000", "longTermDebt": "1155827000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "16030000", "reportedCurrency": "USD", "retainedEarnings": "465898000", "totalLiabilities": "10279687000", "otherCurrentAssets": "None", "totalCurrentAssets": "1239805000", "currentLongTermDebt": "None", "longTermInvestments": "882259000", "shortTermInvestments": "882259000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10280064000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "106737000", "shortLongTermDebtTotal": "1201157000", "totalShareholderEquity": "1240182000", "capitalLeaseObligations": "45330000", "otherCurrentLiabilities": "8911452000", "totalCurrentLiabilities": "8911452000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1368235000", "cashAndShortTermInvestments": "357546000", "commonStockSharesOutstanding": "92122000", "intangibleAssetsExcludingGoodwill": "16030000", "cashAndCashEquivalentsAtCarryingValue": "357546000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19100000", "profitLoss": "None", "dividendPayout": "12029000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8014000", "capitalExpenditures": "3379000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-366997000", "cashflowFromInvestment": "172859000", "stockBasedCompensation": "828000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12029000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3260000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 164094000, "cost_of_revenue": 64059000, "gross_profit": 100035000, "research_and_development": null, "selling_general_admin": 46802000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 34577000, "depreciation_amortisation": 1499000, "ebitda": 36076000, "interest_expense": 58559000, "interest_income": null, "other_non_operating": null, "pretax_income": 34577000, "tax_provision": 8858000, "effective_tax_rate": null, "net_income": 25719000, "net_income_continuing_ops": 19100000, "net_income_to_common": 25719000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 357546000, "short_term_investments": 882259000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1239805000, "net_ppe": null, "goodwill": 241222000, "intangible_assets": 16030000, "goodwill_and_intangibles": 257252000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10280064000, "total_assets": 11519869000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8911452000, "long_term_debt": 1155827000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1368235000, "total_liabilities": 10279687000, "total_debt": 1155827000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 465898000, "total_equity": 1240182000, "shares_outstanding": 92122000, "operating_cash_flow": 8014000, "stock_based_compensation": 828000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3379000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 172859000, "dividends_paid": 12029000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -366997000, "free_cash_flow": 11393000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "34577000", "ebitda": "36076000", "netIncome": "25719000", "grossProfit": "100035000", "depreciation": "None", "totalRevenue": "164094000", "costOfRevenue": "64059000", "interestIncome": "153728000", "incomeBeforeTax": "34577000", "interestExpense": "58559000", "operatingIncome": "34577000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "8858000", "reportedCurrency": "USD", "netInterestIncome": "85830000", "nonInterestIncome": "None", "operatingExpenses": "65458000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64059000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1499000", "sellingGeneralAndAdministrative": "46802000", "netIncomeFromContinuingOperations": "19100000" }, "balance": { "goodwill": "241222000", "inventory": "None", "commonStock": "970000", "currentDebt": "None", "investments": "None", "totalAssets": "11519869000", "longTermDebt": "1155827000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "16030000", "reportedCurrency": "USD", "retainedEarnings": "465898000", "totalLiabilities": "10279687000", "otherCurrentAssets": "None", "totalCurrentAssets": "1239805000", "currentLongTermDebt": "None", "longTermInvestments": "882259000", "shortTermInvestments": "882259000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10280064000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "106737000", "shortLongTermDebtTotal": "1201157000", "totalShareholderEquity": "1240182000", "capitalLeaseObligations": "45330000", "otherCurrentLiabilities": "8911452000", "totalCurrentLiabilities": "8911452000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1368235000", "cashAndShortTermInvestments": "357546000", "commonStockSharesOutstanding": "92122000", "intangibleAssetsExcludingGoodwill": "16030000", "cashAndCashEquivalentsAtCarryingValue": "357546000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19100000", "profitLoss": "None", "dividendPayout": "12029000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8014000", "capitalExpenditures": "3379000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-366997000", "cashflowFromInvestment": "172859000", "stockBasedCompensation": "828000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12029000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3260000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:02:04.483314+00:00", "is_restated": false, "income_statement": { "revenue": 160766000, "cost_of_revenue": 69700000, "gross_profit": 91066000, "ebit": 23819000, "ebitda": 26605000, "pretax_income": 26605000, "tax_provision": 6948000, "net_income": 19657000, "net_income_to_common": 19657000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 543670000, "total_current_assets": 1438622000, "total_assets": 11905326000, "short_term_debt": 1357964000, "long_term_debt": 161882000, "total_debt": 1519846000, "total_liabilities": 10683387000, "total_equity": 1221939000, "shares_outstanding": 86128000, "goodwill_and_intangibles": 258683000 }, "cash_flow": { "operating_cash_flow": 43486000, "capital_expenditure": 1812000, "free_cash_flow": 45298000, "dividends_paid": 12028000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 223444, "ticker_id": 372, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:02:04.483314+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23819000", "ebitda": "26605000", "netIncome": "19657000", "grossProfit": "91066000", "depreciation": "None", "totalRevenue": "160766000", "costOfRevenue": "69700000", "interestIncome": "158147000", "incomeBeforeTax": "26605000", "interestExpense": "63700000", "operatingIncome": "26605000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "6948000", "reportedCurrency": "USD", "netInterestIncome": "84988000", "nonInterestIncome": "None", "operatingExpenses": "64461000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3579000", "sellingGeneralAndAdministrative": "44698000", "netIncomeFromContinuingOperations": "17536000" }, "balance": { "goodwill": "241222000", "inventory": "None", "commonStock": "970000", "currentDebt": "None", "investments": "None", "totalAssets": "11905326000", "longTermDebt": "161882000", "shortTermDebt": "1357964000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "17461000", "reportedCurrency": "USD", "retainedEarnings": "458943000", "totalLiabilities": "10683387000", "otherCurrentAssets": "None", "totalCurrentAssets": "1438622000", "currentLongTermDebt": "1357964000", "longTermInvestments": "894952000", "shortTermInvestments": "894952000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10466704000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1564631000", "totalShareholderEquity": "1221939000", "capitalLeaseObligations": "44785000", "otherCurrentLiabilities": "8901644000", "totalCurrentLiabilities": "10259608000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "423779000", "cashAndShortTermInvestments": "543670000", "commonStockSharesOutstanding": "86128000", "intangibleAssetsExcludingGoodwill": "17461000", "cashAndCashEquivalentsAtCarryingValue": "543670000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17536000", "profitLoss": "None", "dividendPayout": "12028000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "43486000", "capitalExpenditures": "1812000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "180791000", "cashflowFromInvestment": "-88496000", "stockBasedCompensation": "869000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12028000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3579000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 160766000, "cost_of_revenue": 69700000, "gross_profit": 91066000, "research_and_development": null, "selling_general_admin": 44698000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23819000, "depreciation_amortisation": 3579000, "ebitda": 26605000, "interest_expense": 63700000, "interest_income": null, "other_non_operating": null, "pretax_income": 26605000, "tax_provision": 6948000, "effective_tax_rate": null, "net_income": 19657000, "net_income_continuing_ops": 17536000, "net_income_to_common": 19657000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 543670000, "short_term_investments": 894952000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1438622000, "net_ppe": null, "goodwill": 241222000, "intangible_assets": 17461000, "goodwill_and_intangibles": 258683000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10466704000, "total_assets": 11905326000, "short_term_debt": 1357964000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10259608000, "long_term_debt": 161882000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 423779000, "total_liabilities": 10683387000, "total_debt": 1519846000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 458943000, "total_equity": 1221939000, "shares_outstanding": 86128000, "operating_cash_flow": 43486000, "stock_based_compensation": 869000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1812000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -88496000, "dividends_paid": 12028000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 180791000, "free_cash_flow": 45298000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23819000", "ebitda": "26605000", "netIncome": "19657000", "grossProfit": "91066000", "depreciation": "None", "totalRevenue": "160766000", "costOfRevenue": "69700000", "interestIncome": "158147000", "incomeBeforeTax": "26605000", "interestExpense": "63700000", "operatingIncome": "26605000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "6948000", "reportedCurrency": "USD", "netInterestIncome": "84988000", "nonInterestIncome": "None", "operatingExpenses": "64461000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3579000", "sellingGeneralAndAdministrative": "44698000", "netIncomeFromContinuingOperations": "17536000" }, "balance": { "goodwill": "241222000", "inventory": "None", "commonStock": "970000", "currentDebt": "None", "investments": "None", "totalAssets": "11905326000", "longTermDebt": "161882000", "shortTermDebt": "1357964000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "17461000", "reportedCurrency": "USD", "retainedEarnings": "458943000", "totalLiabilities": "10683387000", "otherCurrentAssets": "None", "totalCurrentAssets": "1438622000", "currentLongTermDebt": "1357964000", "longTermInvestments": "894952000", "shortTermInvestments": "894952000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10466704000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1564631000", "totalShareholderEquity": "1221939000", "capitalLeaseObligations": "44785000", "otherCurrentLiabilities": "8901644000", "totalCurrentLiabilities": "10259608000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "423779000", "cashAndShortTermInvestments": "543670000", "commonStockSharesOutstanding": "86128000", "intangibleAssetsExcludingGoodwill": "17461000", "cashAndCashEquivalentsAtCarryingValue": "543670000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17536000", "profitLoss": "None", "dividendPayout": "12028000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "43486000", "capitalExpenditures": "1812000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "180791000", "cashflowFromInvestment": "-88496000", "stockBasedCompensation": "869000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12028000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3579000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:02:04.483314+00:00", "is_restated": false, "income_statement": { "revenue": 165908000, "cost_of_revenue": 81212000, "gross_profit": 84696000, "ebit": 26748000, "ebitda": 26748000, "pretax_income": 26748000, "tax_provision": 6606000, "net_income": 20142000, "net_income_to_common": 20142000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 407889000, "total_current_assets": 1263094000, "total_assets": 11676721000, "short_term_debt": null, "long_term_debt": 1497547000, "total_debt": 1497547000, "total_liabilities": 10446359000, "total_equity": 1230362000, "shares_outstanding": 85572000, "goodwill_and_intangibles": 260384000 }, "cash_flow": { "operating_cash_flow": 24362000, "capital_expenditure": 513000, "free_cash_flow": 24875000, "dividends_paid": 12028000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 223446, "ticker_id": 372, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:02:04.483314+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26748000", "ebitda": "26748000", "netIncome": "20142000", "grossProfit": "84696000", "depreciation": "None", "totalRevenue": "165908000", "costOfRevenue": "81212000", "interestIncome": "159560000", "incomeBeforeTax": "26748000", "interestExpense": "76552000", "operatingIncome": "26748000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "6606000", "reportedCurrency": "USD", "netInterestIncome": "83008000", "nonInterestIncome": "None", "operatingExpenses": "57948000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "81212000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3604000", "sellingGeneralAndAdministrative": "38199000", "netIncomeFromContinuingOperations": "20142000" }, "balance": { "goodwill": "241222000", "inventory": "None", "commonStock": "970000", "currentDebt": "None", "investments": "None", "totalAssets": "11676721000", "longTermDebt": "1497547000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "19162000", "reportedCurrency": "USD", "retainedEarnings": "453555000", "totalLiabilities": "10446359000", "otherCurrentAssets": "None", "totalCurrentAssets": "1263094000", "currentLongTermDebt": "None", "longTermInvestments": "855205000", "shortTermInvestments": "855205000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10413627000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1540813000", "totalShareholderEquity": "1230362000", "capitalLeaseObligations": "43266000", "otherCurrentLiabilities": "8732271000", "totalCurrentLiabilities": "8732271000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1714088000", "cashAndShortTermInvestments": "407889000", "commonStockSharesOutstanding": "85572000", "intangibleAssetsExcludingGoodwill": "19162000", "cashAndCashEquivalentsAtCarryingValue": "407889000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20142000", "profitLoss": "None", "dividendPayout": "12028000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24362000", "capitalExpenditures": "513000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "47673000", "cashflowFromInvestment": "-7230000", "stockBasedCompensation": "815000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12028000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3604000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 165908000, "cost_of_revenue": 81212000, "gross_profit": 84696000, "research_and_development": null, "selling_general_admin": 38199000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26748000, "depreciation_amortisation": 3604000, "ebitda": 26748000, "interest_expense": 76552000, "interest_income": null, "other_non_operating": null, "pretax_income": 26748000, "tax_provision": 6606000, "effective_tax_rate": null, "net_income": 20142000, "net_income_continuing_ops": 20142000, "net_income_to_common": 20142000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 407889000, "short_term_investments": 855205000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1263094000, "net_ppe": null, "goodwill": 241222000, "intangible_assets": 19162000, "goodwill_and_intangibles": 260384000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10413627000, "total_assets": 11676721000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8732271000, "long_term_debt": 1497547000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1714088000, "total_liabilities": 10446359000, "total_debt": 1497547000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 453555000, "total_equity": 1230362000, "shares_outstanding": 85572000, "operating_cash_flow": 24362000, "stock_based_compensation": 815000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 513000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7230000, "dividends_paid": 12028000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 47673000, "free_cash_flow": 24875000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "26748000", "ebitda": "26748000", "netIncome": "20142000", "grossProfit": "84696000", "depreciation": "None", "totalRevenue": "165908000", "costOfRevenue": "81212000", "interestIncome": "159560000", "incomeBeforeTax": "26748000", "interestExpense": "76552000", "operatingIncome": "26748000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "6606000", "reportedCurrency": "USD", "netInterestIncome": "83008000", "nonInterestIncome": "None", "operatingExpenses": "57948000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "81212000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3604000", "sellingGeneralAndAdministrative": "38199000", "netIncomeFromContinuingOperations": "20142000" }, "balance": { "goodwill": "241222000", "inventory": "None", "commonStock": "970000", "currentDebt": "None", "investments": "None", "totalAssets": "11676721000", "longTermDebt": "1497547000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "19162000", "reportedCurrency": "USD", "retainedEarnings": "453555000", "totalLiabilities": "10446359000", "otherCurrentAssets": "None", "totalCurrentAssets": "1263094000", "currentLongTermDebt": "None", "longTermInvestments": "855205000", "shortTermInvestments": "855205000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10413627000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1540813000", "totalShareholderEquity": "1230362000", "capitalLeaseObligations": "43266000", "otherCurrentLiabilities": "8732271000", "totalCurrentLiabilities": "8732271000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1714088000", "cashAndShortTermInvestments": "407889000", "commonStockSharesOutstanding": "85572000", "intangibleAssetsExcludingGoodwill": "19162000", "cashAndCashEquivalentsAtCarryingValue": "407889000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20142000", "profitLoss": "None", "dividendPayout": "12028000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24362000", "capitalExpenditures": "513000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "47673000", "cashflowFromInvestment": "-7230000", "stockBasedCompensation": "815000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12028000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3604000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:02:04.483314+00:00", "is_restated": false, "income_statement": { "revenue": 175010000, "cost_of_revenue": 72076000, "gross_profit": 102934000, "ebit": 21645000, "ebitda": 31235000, "pretax_income": 31235000, "tax_provision": 7210000, "net_income": 24025000, "net_income_to_common": 24025000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 343084000, "total_current_assets": 1199164000, "total_assets": 11635292000, "short_term_debt": 536960000, "long_term_debt": 1429462000, "total_debt": 1966422000, "total_liabilities": 10436812000, "total_equity": 1198480000, "shares_outstanding": 85016000, "goodwill_and_intangibles": 262052000 }, "cash_flow": { "operating_cash_flow": 28266000, "capital_expenditure": 658000, "free_cash_flow": 28924000, "dividends_paid": 12001000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 223447, "ticker_id": 372, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:02:04.483314+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21645000", "ebitda": "31235000", "netIncome": "24025000", "grossProfit": "102934000", "depreciation": "None", "totalRevenue": "175010000", "costOfRevenue": "72076000", "interestIncome": "155355000", "incomeBeforeTax": "31235000", "interestExpense": "65577000", "operatingIncome": "31235000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "7210000", "reportedCurrency": "USD", "netInterestIncome": "80001000", "nonInterestIncome": "None", "operatingExpenses": "71699000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "72076000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3627000", "sellingGeneralAndAdministrative": "46391000", "netIncomeFromContinuingOperations": "16372000" }, "balance": { "goodwill": "241222000", "inventory": "None", "commonStock": "970000", "currentDebt": "None", "investments": "None", "totalAssets": "11635292000", "longTermDebt": "1429462000", "shortTermDebt": "536960000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "20830000", "reportedCurrency": "USD", "retainedEarnings": "445560000", "totalLiabilities": "10436812000", "otherCurrentAssets": "None", "totalCurrentAssets": "1199164000", "currentLongTermDebt": "None", "longTermInvestments": "856080000", "shortTermInvestments": "856080000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10436128000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1466564000", "totalShareholderEquity": "1198480000", "capitalLeaseObligations": "37102000", "otherCurrentLiabilities": "8737036000", "totalCurrentLiabilities": "8737036000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1699776000", "cashAndShortTermInvestments": "343084000", "commonStockSharesOutstanding": "85016000", "intangibleAssetsExcludingGoodwill": "20830000", "cashAndCashEquivalentsAtCarryingValue": "343084000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16372000", "profitLoss": "None", "dividendPayout": "12001000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "28266000", "capitalExpenditures": "658000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "74563000", "cashflowFromInvestment": "-61631000", "stockBasedCompensation": "730000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12001000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13494000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3627000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 175010000, "cost_of_revenue": 72076000, "gross_profit": 102934000, "research_and_development": null, "selling_general_admin": 46391000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21645000, "depreciation_amortisation": 3627000, "ebitda": 31235000, "interest_expense": 65577000, "interest_income": null, "other_non_operating": null, "pretax_income": 31235000, "tax_provision": 7210000, "effective_tax_rate": null, "net_income": 24025000, "net_income_continuing_ops": 16372000, "net_income_to_common": 24025000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 343084000, "short_term_investments": 856080000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1199164000, "net_ppe": null, "goodwill": 241222000, "intangible_assets": 20830000, "goodwill_and_intangibles": 262052000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10436128000, "total_assets": 11635292000, "short_term_debt": 536960000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8737036000, "long_term_debt": 1429462000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1699776000, "total_liabilities": 10436812000, "total_debt": 1966422000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 445560000, "total_equity": 1198480000, "shares_outstanding": 85016000, "operating_cash_flow": 28266000, "stock_based_compensation": 730000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 658000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -61631000, "dividends_paid": 12001000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 74563000, "free_cash_flow": 28924000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "21645000", "ebitda": "31235000", "netIncome": "24025000", "grossProfit": "102934000", "depreciation": "None", "totalRevenue": "175010000", "costOfRevenue": "72076000", "interestIncome": "155355000", "incomeBeforeTax": "31235000", "interestExpense": "65577000", "operatingIncome": "31235000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "7210000", "reportedCurrency": "USD", "netInterestIncome": "80001000", "nonInterestIncome": "None", "operatingExpenses": "71699000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "72076000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3627000", "sellingGeneralAndAdministrative": "46391000", "netIncomeFromContinuingOperations": "16372000" }, "balance": { "goodwill": "241222000", "inventory": "None", "commonStock": "970000", "currentDebt": "None", "investments": "None", "totalAssets": "11635292000", "longTermDebt": "1429462000", "shortTermDebt": "536960000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "20830000", "reportedCurrency": "USD", "retainedEarnings": "445560000", "totalLiabilities": "10436812000", "otherCurrentAssets": "None", "totalCurrentAssets": "1199164000", "currentLongTermDebt": "None", "longTermInvestments": "856080000", "shortTermInvestments": "856080000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10436128000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1466564000", "totalShareholderEquity": "1198480000", "capitalLeaseObligations": "37102000", "otherCurrentLiabilities": "8737036000", "totalCurrentLiabilities": "8737036000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1699776000", "cashAndShortTermInvestments": "343084000", "commonStockSharesOutstanding": "85016000", "intangibleAssetsExcludingGoodwill": "20830000", "cashAndCashEquivalentsAtCarryingValue": "343084000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16372000", "profitLoss": "None", "dividendPayout": "12001000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "28266000", "capitalExpenditures": "658000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "74563000", "cashflowFromInvestment": "-61631000", "stockBasedCompensation": "730000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12001000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13494000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3627000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:02:04.483314+00:00", "is_restated": false, "income_statement": { "revenue": 112173000, "cost_of_revenue": 69866000, "gross_profit": 42307000, "ebit": -26479000, "ebitda": -24540000, "pretax_income": -26479000, "tax_provision": -6291000, "net_income": -20188000, "net_income_to_common": -20188000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": 12146611000, "short_term_debt": 216690000, "long_term_debt": null, "total_debt": 216690000, "total_liabilities": 11136688000, "total_equity": 1009923000, "shares_outstanding": 85554000, "goodwill_and_intangibles": 18460000 }, "cash_flow": { "operating_cash_flow": 10969000, "capital_expenditure": 235000, "free_cash_flow": 11204000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 223448, "ticker_id": 372, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:02:04.483314+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-26479000", "ebitda": "-24540000", "netIncome": "-20188000", "grossProfit": "42307000", "depreciation": "None", "totalRevenue": "112173000", "costOfRevenue": "69866000", "interestIncome": "None", "incomeBeforeTax": "-26479000", "interestExpense": "63866000", "operatingIncome": "-26479000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-6291000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "68786000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69866000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1939000", "sellingGeneralAndAdministrative": "47494000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "528000", "currentDebt": "None", "investments": "None", "totalAssets": "12146611000", "longTermDebt": "None", "shortTermDebt": "216690000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "18460000", "reportedCurrency": "None", "retainedEarnings": "-61147000", "totalLiabilities": "11136688000", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "505589000", "totalShareholderEquity": "1009923000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-216690000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "85554000", "intangibleAssetsExcludingGoodwill": "18460000", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20188000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "10969000", "capitalExpenditures": "235000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-308286000", "cashflowFromInvestment": "287768000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4045000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 112173000, "cost_of_revenue": 69866000, "gross_profit": 42307000, "research_and_development": null, "selling_general_admin": 47494000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26479000, "depreciation_amortisation": 1939000, "ebitda": -24540000, "interest_expense": 63866000, "interest_income": null, "other_non_operating": null, "pretax_income": -26479000, "tax_provision": -6291000, "effective_tax_rate": null, "net_income": -20188000, "net_income_continuing_ops": null, "net_income_to_common": -20188000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": 18460000, "goodwill_and_intangibles": 18460000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12146611000, "short_term_debt": 216690000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 11136688000, "total_debt": 216690000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -61147000, "total_equity": 1009923000, "shares_outstanding": 85554000, "operating_cash_flow": 10969000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 235000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 287768000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -308286000, "free_cash_flow": 11204000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-26479000", "ebitda": "-24540000", "netIncome": "-20188000", "grossProfit": "42307000", "depreciation": "None", "totalRevenue": "112173000", "costOfRevenue": "69866000", "interestIncome": "None", "incomeBeforeTax": "-26479000", "interestExpense": "63866000", "operatingIncome": "-26479000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-6291000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "68786000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69866000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1939000", "sellingGeneralAndAdministrative": "47494000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "528000", "currentDebt": "None", "investments": "None", "totalAssets": "12146611000", "longTermDebt": "None", "shortTermDebt": "216690000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "18460000", "reportedCurrency": "None", "retainedEarnings": "-61147000", "totalLiabilities": "11136688000", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "505589000", "totalShareholderEquity": "1009923000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-216690000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "85554000", "intangibleAssetsExcludingGoodwill": "18460000", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20188000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "10969000", "capitalExpenditures": "235000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-308286000", "cashflowFromInvestment": "287768000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4045000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:02:04.483314+00:00", "is_restated": false, "income_statement": { "revenue": 134801000, "cost_of_revenue": 69116000, "gross_profit": 65685000, "ebit": -5954000, "ebitda": -5954000, "pretax_income": -5954000, "tax_provision": -4509000, "net_income": -1445000, "net_income_to_common": -1445000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 133027000, "total_current_assets": 1049187000, "total_assets": 12446489000, "short_term_debt": 270558000, "long_term_debt": null, "total_debt": 270558000, "total_liabilities": 11434268000, "total_equity": 1012221000, "shares_outstanding": 85704000, "goodwill_and_intangibles": 260886000 }, "cash_flow": { "operating_cash_flow": 52345000, "capital_expenditure": 1067000, "free_cash_flow": 53412000, "dividends_paid": 7845000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 223449, "ticker_id": 372, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:02:04.483314+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-5954000", "netIncome": "-1445000", "grossProfit": "65685000", "depreciation": "None", "totalRevenue": "134801000", "costOfRevenue": "69116000", "interestIncome": "None", "incomeBeforeTax": "-5954000", "interestExpense": "62116000", "operatingIncome": "-5954000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-4509000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "71639000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69116000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "46607000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "241222000", "inventory": "None", "commonStock": "528000", "currentDebt": "None", "investments": "None", "totalAssets": "12446489000", "longTermDebt": "None", "shortTermDebt": "270558000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "19664000", "reportedCurrency": "None", "retainedEarnings": "-33136000", "totalLiabilities": "11434268000", "otherCurrentAssets": "None", "totalCurrentAssets": "1049187000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "916160000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10333069000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "568293000", "totalShareholderEquity": "1012221000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-270558000", "totalCurrentLiabilities": "8548125000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1635487000", "cashAndShortTermInvestments": "133027000", "commonStockSharesOutstanding": "85704000", "intangibleAssetsExcludingGoodwill": "19664000", "cashAndCashEquivalentsAtCarryingValue": "133027000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1445000", "profitLoss": "None", "dividendPayout": "7845000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "52345000", "capitalExpenditures": "1067000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "232932000", "cashflowFromInvestment": "254497000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7845000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6698000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 134801000, "cost_of_revenue": 69116000, "gross_profit": 65685000, "research_and_development": null, "selling_general_admin": 46607000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5954000, "depreciation_amortisation": null, "ebitda": -5954000, "interest_expense": 62116000, "interest_income": null, "other_non_operating": null, "pretax_income": -5954000, "tax_provision": -4509000, "effective_tax_rate": null, "net_income": -1445000, "net_income_continuing_ops": null, "net_income_to_common": -1445000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 133027000, "short_term_investments": 916160000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1049187000, "net_ppe": null, "goodwill": 241222000, "intangible_assets": 19664000, "goodwill_and_intangibles": 260886000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10333069000, "total_assets": 12446489000, "short_term_debt": 270558000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8548125000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1635487000, "total_liabilities": 11434268000, "total_debt": 270558000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -33136000, "total_equity": 1012221000, "shares_outstanding": 85704000, "operating_cash_flow": 52345000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1067000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 254497000, "dividends_paid": 7845000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 232932000, "free_cash_flow": 53412000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-5954000", "netIncome": "-1445000", "grossProfit": "65685000", "depreciation": "None", "totalRevenue": "134801000", "costOfRevenue": "69116000", "interestIncome": "None", "incomeBeforeTax": "-5954000", "interestExpense": "62116000", "operatingIncome": "-5954000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-4509000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "71639000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69116000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "46607000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "241222000", "inventory": "None", "commonStock": "528000", "currentDebt": "None", "investments": "None", "totalAssets": "12446489000", "longTermDebt": "None", "shortTermDebt": "270558000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "19664000", "reportedCurrency": "None", "retainedEarnings": "-33136000", "totalLiabilities": "11434268000", "otherCurrentAssets": "None", "totalCurrentAssets": "1049187000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "916160000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10333069000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "568293000", "totalShareholderEquity": "1012221000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-270558000", "totalCurrentLiabilities": "8548125000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1635487000", "cashAndShortTermInvestments": "133027000", "commonStockSharesOutstanding": "85704000", "intangibleAssetsExcludingGoodwill": "19664000", "cashAndCashEquivalentsAtCarryingValue": "133027000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1445000", "profitLoss": "None", "dividendPayout": "7845000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "52345000", "capitalExpenditures": "1067000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "232932000", "cashflowFromInvestment": "254497000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7845000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6698000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 6, "quarterly_financial_periods": 10, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }