{ "ticker": { "uuid": "d3b2e174-f758-47b9-87b1-b317ee6cdc29", "symbol": "RELX", "name": "Relx PLC ADR", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Business Services", "page_url": "https://sharemaestro.com/factors/ticker/d3b2e174-f758-47b9-87b1-b317ee6cdc29/", "api_url": "https://sharemaestro.com/factors/api/tickers/d3b2e174-f758-47b9-87b1-b317ee6cdc29/" }, "latest_snapshot": { "ticker": { "uuid": "d3b2e174-f758-47b9-87b1-b317ee6cdc29", "symbol": "RELX", "name": "Relx PLC ADR", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Business Services", "page_url": "https://sharemaestro.com/factors/ticker/d3b2e174-f758-47b9-87b1-b317ee6cdc29/", "api_url": "https://sharemaestro.com/factors/api/tickers/d3b2e174-f758-47b9-87b1-b317ee6cdc29/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.72, "value": 0.69, "quality": 0.93, "momentum": 0.08, "coverage": 0.909, "confidence": 0.754, "delta": -2 }, "headline_factors": { "price": 33.7, "market_cap": 58956109936.8, "pe_ratio": 14.7675, "earnings_yield": 0.0884, "ebitda_to_ev": 0.1094, "shareholder_yield": 0.0527, "roe": 1.6903, "piotroski_f_score": 7, "momentum_12_1": -0.3958, "volatility_252d": 0.3495 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 14.7675, "ev_ebitda": 9.1388, "earnings_yield": 0.0884, "fcf_yield": 0.0839, "shareholder_yield": 0.0527 }, "quality": { "roe": 1.6903, "roic": 0.4639, "gross_margin": 0.65, "fcf_margin": 0.2924, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": null, "eps_growth_1y": null, "fcf_growth_1y": 0.0741 }, "momentum": { "price_return_12m": -0.3469, "momentum_12_1": -0.3958, "relative_strength": -0.4959 }, "scores": { "value_percentile": 0.69, "quality_percentile": 0.93, "momentum_percentile": 0.08, "growth_composite": 35, "yield_composite": 21, "overall_composite": 28, "os_score": 0.72, "factor_coverage": 0.909, "signal_confidence": 0.754 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 35.15, "os": 0.69, "value": 0.64, "quality": 0.94, "momentum": 0.09, "confidence": 0.813, "coverage": 0.909, "pe_ratio": 15.5134, "earnings_yield": 0.0845, "shareholder_yield": 0.0504, "roe": 1.6903, "momentum_12_1": -0.3587 }, { "week_end_date": "2026-06-14", "price": 33.74, "os": 0.74, "value": 0.68, "quality": 0.94, "momentum": 0.13, "confidence": 0.803, "coverage": 0.909, "pe_ratio": 14.8662, "earnings_yield": 0.0878, "shareholder_yield": 0.0525, "roe": 1.6903, "momentum_12_1": -0.3705 }, { "week_end_date": "2026-06-21", "price": 31.18, "os": 0.73, "value": 0.71, "quality": 0.94, "momentum": 0.07, "confidence": 0.793, "coverage": 0.909, "pe_ratio": 13.7162, "earnings_yield": 0.0943, "shareholder_yield": 0.0569, "roe": 1.6903, "momentum_12_1": -0.3506 }, { "week_end_date": "2026-06-28", "price": 31.34, "os": 0.77, "value": 0.72, "quality": 0.93, "momentum": 0.14, "confidence": 0.784, "coverage": 0.909, "pe_ratio": 13.7636, "earnings_yield": 0.0941, "shareholder_yield": 0.0566, "roe": 1.6903, "momentum_12_1": -0.3752 }, { "week_end_date": "2026-07-05", "price": 31.93, "os": 0.75, "value": 0.71, "quality": 0.94, "momentum": 0.08, "confidence": 0.774, "coverage": 0.909, "pe_ratio": 13.9986, "earnings_yield": 0.0927, "shareholder_yield": 0.0556, "roe": 1.6903, "momentum_12_1": -0.3226 }, { "week_end_date": "2026-07-12", "price": 32.44, "os": 0.7, "value": 0.7, "quality": 0.93, "momentum": 0.02, "confidence": 0.764, "coverage": 0.909, "pe_ratio": 14.2154, "earnings_yield": 0.0914, "shareholder_yield": 0.0548, "roe": 1.6903, "momentum_12_1": -0.3549 }, { "week_end_date": "2026-07-19", "price": 33.7, "os": 0.72, "value": 0.69, "quality": 0.93, "momentum": 0.08, "confidence": 0.754, "coverage": 0.909, "pe_ratio": 14.7675, "earnings_yield": 0.0884, "shareholder_yield": 0.0527, "roe": 1.6903, "momentum_12_1": -0.3958 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9590000000, "cost_of_revenue": 3233000000, "gross_profit": 6357000000, "ebit": 2981204406, "ebitda": 3716724653, "pretax_income": 2750000000, "tax_provision": 672000000, "net_income": 2065000000, "net_income_to_common": 2065000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 130769742, "total_current_assets": 2954797231, "total_assets": 14731061739, "short_term_debt": 1598238665, "long_term_debt": 5629000000, "total_debt": 7321109086, "total_liabilities": 12345262622, "total_equity": 2361841300, "shares_outstanding": 1843500000, "goodwill_and_intangibles": 10982661872 }, "cash_flow": { "operating_cash_flow": 2836000000, "capital_expenditure": 21000000, "free_cash_flow": 2857000000, "dividends_paid": 1155118899, "share_repurchases": -1500000000, "shares_issued": null, "net_debt_issued": 504000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9590000000, "cost_of_revenue": 3233000000, "gross_profit": 6357000000, "ebit": 2981204406, "ebitda": 3716724653, "pretax_income": 2750000000, "tax_provision": 672000000, "net_income": 2065000000, "net_income_to_common": 2065000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 130769742, "total_current_assets": 2954797231, "total_assets": 14731061739, "short_term_debt": 1598238665, "long_term_debt": 5629000000, "total_debt": 7321109086, "total_liabilities": 12345262622, "total_equity": 2361841300, "shares_outstanding": 1843500000, "goodwill_and_intangibles": 10982661872 }, "cash_flow": { "operating_cash_flow": 2836000000, "capital_expenditure": 21000000, "free_cash_flow": 2857000000, "dividends_paid": 1155118899, "share_repurchases": -1500000000, "shares_issued": null, "net_debt_issued": 504000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9590000000, "cost_of_revenue": 3233000000, "gross_profit": 6357000000, "ebit": 2981204406, "ebitda": 3716724653, "pretax_income": 2750000000, "tax_provision": 672000000, "net_income": 2065000000, "net_income_to_common": 2065000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 130769742, "total_current_assets": 2954797231, "total_assets": 14731061739, "short_term_debt": 1598238665, "long_term_debt": 5629000000, "total_debt": 7321109086, "total_liabilities": 12345262622, "total_equity": 2361841300, "shares_outstanding": 1843500000, "goodwill_and_intangibles": 10982661872 }, "cash_flow": { "operating_cash_flow": 2836000000, "capital_expenditure": 21000000, "free_cash_flow": 2857000000, "dividends_paid": 1155118899, "share_repurchases": -1500000000, "shares_issued": null, "net_debt_issued": 504000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9590000000, "cost_of_revenue": 3233000000, "gross_profit": 6357000000, "ebit": 2981204406, "ebitda": 3716724653, "pretax_income": 2750000000, "tax_provision": 672000000, "net_income": 2065000000, "net_income_to_common": 2065000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 130769742, "total_current_assets": 2954797231, "total_assets": 14731061739, "short_term_debt": 1598238665, "long_term_debt": 5629000000, "total_debt": 7321109086, "total_liabilities": 12345262622, "total_equity": 2361841300, "shares_outstanding": 1843500000, "goodwill_and_intangibles": 10982661872 }, "cash_flow": { "operating_cash_flow": 2836000000, "capital_expenditure": 21000000, "free_cash_flow": 2857000000, "dividends_paid": 1155118899, "share_repurchases": -1500000000, "shares_issued": null, "net_debt_issued": 504000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9379839330, "cost_of_revenue": 3404715402, "gross_profit": 5975123928, "ebit": 2981204406, "ebitda": 3716724653, "pretax_income": 2750000000, "tax_provision": 672000000, "net_income": 2065000000, "net_income_to_common": 2065000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 130769742, "total_current_assets": 2954797231, "total_assets": 14731061739, "short_term_debt": 1598238665, "long_term_debt": 5629000000, "total_debt": 7321109086, "total_liabilities": 12345262622, "total_equity": 2361841300, "shares_outstanding": 1843500000, "goodwill_and_intangibles": 10982661872 }, "cash_flow": { "operating_cash_flow": 2836000000, "capital_expenditure": 21000000, "free_cash_flow": 2857000000, "dividends_paid": 1155118899, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9379839330, "cost_of_revenue": 3404715402, "gross_profit": 5975123928, "ebit": 2981204406, "ebitda": 3716724653, "pretax_income": 2689734947, "tax_provision": 657273412, "net_income": 2019746424, "net_income_to_common": 2019746424, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 130769742, "total_current_assets": 2954797231, "total_assets": 14731061739, "short_term_debt": 1568238665, "long_term_debt": 5629000000, "total_debt": 7321109086, "total_liabilities": 12345262622, "total_equity": 2361841300, "shares_outstanding": 1843500000, "goodwill_and_intangibles": 10982661872 }, "cash_flow": { "operating_cash_flow": 2812973713, "capital_expenditure": 20539797, "free_cash_flow": 2833513510, "dividends_paid": 1155118899, "share_repurchases": -1500000000, "shares_issued": null, "net_debt_issued": 504000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9434000000, "cost_of_revenue": 3300000000, "gross_profit": 6134000000, "ebit": 2838000000, "ebitda": 3130000000, "pretax_income": 2557000000, "tax_provision": 613000000, "net_income": 1934000000, "net_income_to_common": 1934000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119000000, "total_current_assets": 2996000000, "total_assets": 15133000000, "short_term_debt": 1412000000, "long_term_debt": 5067000000, "total_debt": 6544000000, "total_liabilities": 11629000000, "total_equity": 3481000000, "shares_outstanding": 1876700000, "goodwill_and_intangibles": 11380000000 }, "cash_flow": { "operating_cash_flow": 2608000000, "capital_expenditure": 20000000, "free_cash_flow": 2628000000, "dividends_paid": 1121000000, "share_repurchases": -1000000000, "shares_issued": null, "net_debt_issued": -306000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9434000000, "cost_of_revenue": 3300000000, "gross_profit": 6134000000, "ebit": 2838000000, "ebitda": 3130000000, "pretax_income": 2557000000, "tax_provision": 613000000, "net_income": 1934000000, "net_income_to_common": 1934000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119000000, "total_current_assets": 2996000000, "total_assets": 15133000000, "short_term_debt": 1412000000, "long_term_debt": 5067000000, "total_debt": 6544000000, "total_liabilities": 11629000000, "total_equity": 3481000000, "shares_outstanding": 1876700000, "goodwill_and_intangibles": 11380000000 }, "cash_flow": { "operating_cash_flow": 2608000000, "capital_expenditure": 20000000, "free_cash_flow": 2628000000, "dividends_paid": 1121000000, "share_repurchases": -1000000000, "shares_issued": null, "net_debt_issued": -306000000 } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4819105257, "cost_of_revenue": 1747161691, "gross_profit": 3071943565, "ebit": 1536468699, "ebitda": 1907169102, "pretax_income": 1457955745, "tax_provision": 365731229, "net_income": 1082286167, "net_income_to_common": 1082286167, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 130769742, "total_current_assets": 2954797231, "total_assets": 14731061739, "short_term_debt": 1598238665, "long_term_debt": 5629000000, "total_debt": 7321109086, "total_liabilities": 12345262622, "total_equity": 2361841300, "shares_outstanding": 1833407000, "goodwill_and_intangibles": 10982661872 }, "cash_flow": { "operating_cash_flow": 1489800902, "capital_expenditure": 9322278, "free_cash_flow": 1499123180, "dividends_paid": 380738827, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4819105257, "cost_of_revenue": 1747161691, "gross_profit": 3071943565, "ebit": 1536468699, "ebitda": 1907169102, "pretax_income": 1457955745, "tax_provision": 365731229, "net_income": 1082286167, "net_income_to_common": 1082286167, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 130769742, "total_current_assets": 2954797231, "total_assets": 14731061739, "short_term_debt": 1598238665, "long_term_debt": 5629000000, "total_debt": 7321109086, "total_liabilities": 12345262622, "total_equity": 2361841300, "shares_outstanding": 1833407000, "goodwill_and_intangibles": 10982661872 }, "cash_flow": { "operating_cash_flow": 1489800902, "capital_expenditure": 9322278, "free_cash_flow": 1499123180, "dividends_paid": 380738827, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4819105257, "cost_of_revenue": 1747161691, "gross_profit": 3071943565, "ebit": 1536468699, "ebitda": 1907169102, "pretax_income": 1457955745, "tax_provision": 365731229, "net_income": 1082286167, "net_income_to_common": 1082286167, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 130769742, "total_current_assets": 2954797231, "total_assets": 14731061739, "short_term_debt": 1598238665, "long_term_debt": 5629000000, "total_debt": 7321109086, "total_liabilities": 12345262622, "total_equity": 2361841300, "shares_outstanding": 1833407000, "goodwill_and_intangibles": 10982661872 }, "cash_flow": { "operating_cash_flow": 1489800902, "capital_expenditure": 9322278, "free_cash_flow": 1499123180, "dividends_paid": 380738827, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4819105257, "cost_of_revenue": 1747161691, "gross_profit": 3071943565, "ebit": 1536468699, "ebitda": 1907169102, "pretax_income": 1457955745, "tax_provision": 365731229, "net_income": 1082286167, "net_income_to_common": 1082286167, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 130769742, "total_current_assets": 2954797231, "total_assets": 14731061739, "short_term_debt": 1598238665, "long_term_debt": 5629000000, "total_debt": 7321109086, "total_liabilities": 12345262622, "total_equity": 2361841300, "shares_outstanding": 1833407000, "goodwill_and_intangibles": 10982661872 }, "cash_flow": { "operating_cash_flow": 1489800902, "capital_expenditure": 9322278, "free_cash_flow": 1499123180, "dividends_paid": 380738827, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4819105257, "cost_of_revenue": 1747161691, "gross_profit": 3071943565, "ebit": 1536468699, "ebitda": 1907169102, "pretax_income": 1457955745, "tax_provision": 365731229, "net_income": 1082286167, "net_income_to_common": 1082286167, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 130769742, "total_current_assets": 2954797231, "total_assets": 14731061739, "short_term_debt": 1598238665, "long_term_debt": 5629000000, "total_debt": 7321109086, "total_liabilities": 12345262622, "total_equity": 2361841300, "shares_outstanding": 1833407000, "goodwill_and_intangibles": 10982661872 }, "cash_flow": { "operating_cash_flow": 1489800902, "capital_expenditure": 9322278, "free_cash_flow": 1499123180, "dividends_paid": 380738827, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4819105257, "cost_of_revenue": 1747161691, "gross_profit": 3071943565, "ebit": 1536468699, "ebitda": 1907169102, "pretax_income": 1457955745, "tax_provision": 365731229, "net_income": 1082286167, "net_income_to_common": 1082286167, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 130769742, "total_current_assets": 2954797231, "total_assets": 14731061739, "short_term_debt": 1568238665, "long_term_debt": 5629000000, "total_debt": 7321109086, "total_liabilities": 12345262622, "total_equity": 2361841300, "shares_outstanding": 1833407000, "goodwill_and_intangibles": 10982661872 }, "cash_flow": { "operating_cash_flow": 1489800902, "capital_expenditure": 9322278, "free_cash_flow": 1499123180, "dividends_paid": 380738827, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4741000000, "cost_of_revenue": 1600000000, "gross_profit": 3141000000, "ebit": 1490000000, "ebitda": 1981447091, "pretax_income": 1283000000, "tax_provision": 304000000, "net_income": 976000000, "net_income_to_common": 976000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 211000000, "total_current_assets": 2734000000, "total_assets": 14325000000, "short_term_debt": 1970000000, "long_term_debt": 5529000000, "total_debt": 7535000000, "total_liabilities": 12131000000, "total_equity": 2180000000, "shares_outstanding": 1843700000, "goodwill_and_intangibles": 10825000000 }, "cash_flow": { "operating_cash_flow": 1414000000, "capital_expenditure": 12000000, "free_cash_flow": 1426000000, "dividends_paid": 824000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4741000000, "cost_of_revenue": 1600000000, "gross_profit": 3141000000, "ebit": 1490000000, "ebitda": 1981447091, "pretax_income": 1283000000, "tax_provision": 304000000, "net_income": 976000000, "net_income_to_common": 976000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 211000000, "total_current_assets": 2734000000, "total_assets": 14325000000, "short_term_debt": 1970000000, "long_term_debt": 5529000000, "total_debt": 7535000000, "total_liabilities": 12131000000, "total_equity": 2180000000, "shares_outstanding": 1843700000, "goodwill_and_intangibles": 10825000000 }, "cash_flow": { "operating_cash_flow": 1414000000, "capital_expenditure": 12000000, "free_cash_flow": 1426000000, "dividends_paid": 824000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4741000000, "cost_of_revenue": 1600000000, "gross_profit": 3141000000, "ebit": 1490000000, "ebitda": 1981447091, "pretax_income": 1283000000, "tax_provision": 304000000, "net_income": 976000000, "net_income_to_common": 976000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 211000000, "total_current_assets": 2734000000, "total_assets": 14325000000, "short_term_debt": 1970000000, "long_term_debt": 5529000000, "total_debt": 7535000000, "total_liabilities": 12131000000, "total_equity": 2180000000, "shares_outstanding": 1843700000, "goodwill_and_intangibles": 10825000000 }, "cash_flow": { "operating_cash_flow": 1414000000, "capital_expenditure": 12000000, "free_cash_flow": 1426000000, "dividends_paid": 824000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4741000000, "cost_of_revenue": 1600000000, "gross_profit": 3141000000, "ebit": 1490000000, "ebitda": 1981447091, "pretax_income": 1283000000, "tax_provision": 304000000, "net_income": 976000000, "net_income_to_common": 976000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 211000000, "total_current_assets": 2734000000, "total_assets": 14325000000, "short_term_debt": 1970000000, "long_term_debt": 5529000000, "total_debt": 7535000000, "total_liabilities": 12131000000, "total_equity": 2180000000, "shares_outstanding": 1843700000, "goodwill_and_intangibles": 10825000000 }, "cash_flow": { "operating_cash_flow": 1414000000, "capital_expenditure": 12000000, "free_cash_flow": 1426000000, "dividends_paid": 824000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4741000000, "cost_of_revenue": 1600000000, "gross_profit": 3141000000, "ebit": 1490000000, "ebitda": 1981447091, "pretax_income": 1283000000, "tax_provision": 304000000, "net_income": 976000000, "net_income_to_common": 976000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 211000000, "total_current_assets": 2734000000, "total_assets": 14325000000, "short_term_debt": 1970000000, "long_term_debt": 5529000000, "total_debt": 7535000000, "total_liabilities": 12131000000, "total_equity": 2180000000, "shares_outstanding": 1843700000, "goodwill_and_intangibles": 10825000000 }, "cash_flow": { "operating_cash_flow": 1414000000, "capital_expenditure": 12000000, "free_cash_flow": 1426000000, "dividends_paid": 824000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4741000000, "cost_of_revenue": 1600000000, "gross_profit": 3141000000, "ebit": 1490000000, "ebitda": 1490000000, "pretax_income": 1283000000, "tax_provision": 304000000, "net_income": 976000000, "net_income_to_common": 976000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 211000000, "total_current_assets": 2734000000, "total_assets": 14325000000, "short_term_debt": 1942000000, "long_term_debt": 5529000000, "total_debt": 7535000000, "total_liabilities": 12131000000, "total_equity": 2180000000, "shares_outstanding": 1843700000, "goodwill_and_intangibles": 10825000000 }, "cash_flow": { "operating_cash_flow": 1414000000, "capital_expenditure": 12000000, "free_cash_flow": 1426000000, "dividends_paid": 824000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }