{ "ticker": { "uuid": "d3b2e174-f758-47b9-87b1-b317ee6cdc29", "symbol": "RELX", "name": "Relx PLC ADR", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Business Services", "page_url": "https://sharemaestro.com/factors/ticker/d3b2e174-f758-47b9-87b1-b317ee6cdc29/", "api_url": "https://sharemaestro.com/factors/api/tickers/d3b2e174-f758-47b9-87b1-b317ee6cdc29/" }, "ticker_metadata": { "id": 3341, "uuid": "d3b2e174-f758-47b9-87b1-b317ee6cdc29", "symbol": "RELX", "name": "Relx PLC ADR", "asset_type": "equity", "market_cap": 58438320000, "stock_exchange_id": 3, "industry": "Specialty Business Services", "sector": "Industrials", "description": "RELX PLC provides information-based decision-making and analysis tools for professional and commercial clients in North America, Europe, and internationally. The company is headquartered in London, the United Kingdom.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d3b2e174-f758-47b9-87b1-b317ee6cdc29", "symbol": "RELX", "name": "Relx PLC ADR", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Business Services", "page_url": "https://sharemaestro.com/factors/ticker/d3b2e174-f758-47b9-87b1-b317ee6cdc29/", "api_url": "https://sharemaestro.com/factors/api/tickers/d3b2e174-f758-47b9-87b1-b317ee6cdc29/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.29, "value": 0.26, "quality": 0.97, "momentum": 0.08, "coverage": 0.909, "confidence": 0.813, "delta": null }, "headline_factors": { "price": 35.15, "market_cap": 64444256050, "pe_ratio": 16.1422, "earnings_yield": 0.0619, "ebitda_to_ev": 0.0849, "shareholder_yield": 0.0361, "roe": 1.6903, "piotroski_f_score": 6, "momentum_12_1": -0.3587, "volatility_252d": 0.3383 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:23.668888+00:00", "batch_id": "" }, "size": { "price_close": 35.15, "market_cap": 64444256050, "market_cap_usd": 64444256050, "enterprise_value": 71510724973, "shares_outstanding": 1833407000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 16.1422, "pb_ratio": 27.2856, "ptbv_ratio": null, "ps_ratio": 3.3929, "pcf_ratio": 11.6921, "pfcf_ratio": 11.605, "ev_ebitda": 11.7729, "ev_ebit": 12.1814, "ev_sales": 3.7649, "ev_fcf": 12.8776, "earnings_yield": 0.0619, "fcf_yield": 0.0777, "price_to_sales": 3.3929, "price_to_book": 27.2856, "price_to_cashflow": 11.6921, "ebitda_to_ev": 0.0849, "sales_yield": 0.2656 }, "yield": { "dividend_yield": 0.0361, "buyback_yield": 0, "shareholder_yield": 0.0361, "debt_paydown_yield": null, "total_yield": 0.0361 }, "quality": { "gross_margin": 0.65, "operating_margin": 0.3091, "net_margin": 0.2102, "ebitda_margin": 0.3198, "fcf_margin": 0.2924, "roe": 1.6903, "roa": 0.271, "roic": 0.4719, "roc_greenblatt": null, "asset_turnover": 1.2894, "cash_conversion": 1.391, "accruals_ratio": -0.1032, "sbc_to_revenue": 0.0033, "piotroski_f_score": 6, "altman_z_score": 5.6699, "earnings_stability_5y": 0.0781, "revenue_stability_5y": 0.1182, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.8382, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 5.227, "net_debt_to_ebitda": 1.1634, "debt_to_assets": 0.4886, "interest_coverage": 10.326, "current_ratio": 0.4939, "quick_ratio": 0.442, "net_debt": 7066468923, "local_beta": 0.0005, "volatility_252d": 0.3383, "volatility_60d": 0.8381, "max_drawdown_12m": -0.4509, "risk_adjusted_momentum": -1.0604 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.0312, "revenue_growth_5y_cagr": 0.057, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.0732, "eps_growth_5y_cagr": 0.1054, "fcf_growth_1y": 0.0741, "book_value_growth_1y": -0.3093, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0468, "price_return_3m": 0.0044, "price_return_6m": -0.1112, "price_return_9m": -0.2383, "price_return_12m": -0.3287, "price_return_12m_ex1m": -0.3587, "momentum_6m": -0.1112, "momentum_12m": -0.3287, "momentum_12_1": -0.3587, "distance_from_52w_high": -0.3302, "distance_from_52w_low": 0.2198, "relative_strength": -0.4287 }, "raw_ttm": { "revenue_ttm": 18994105257, "gross_profit_ttm": 12346943565, "ebit_ttm": 5870468699, "ebitda_ttm": 6074169102, "net_income_ttm": 3992286167, "eps_diluted_ttm": 2.1775, "operating_cash_flow_ttm": 5511800902, "capital_expenditure_ttm": 41322278, "fcf_ttm": 5553123180, "dividends_paid_ttm": 2325738827, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 568512954, "cash_and_equivalents": 130769742, "total_current_assets": 2954797231, "total_current_liabilities": 5982466151, "net_ppe": null, "total_assets": 14731061739, "total_debt": 7197238665, "total_equity": 2361841300, "net_working_capital": -1590199997, "book_value_per_share": 1.2882, "retained_earnings": 1894000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -8620820572, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 43, "rank_pb": 97, "rank_ptbv": 50, "rank_ps": 68, "rank_pcf": 52, "rank_ev_ebitda": 49, "rank_ev_ebit": 49, "rank_earnings_yield": 43, "rank_fcf_yield": 51, "rank_dividend_yield": 21, "rank_shareholder_yield": 21, "rank_total_yield": 22, "rank_roe": 2, "rank_roc": 50, "rank_roic": 5, "rank_gross_margin": 27, "rank_fcf_margin": 31, "rank_piotroski": 45, "rank_accruals": 19, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 88, "rank_momentum_12m_ex1m": 90, "rank_relative_strength": 86 }, "composites": { "value_composite": 74, "quality_composite": 3, "momentum_composite": 92, "growth_composite": 36, "yield_composite": 15, "svqf_composite": 22, "vc1_composite": 79, "vc2_composite": 72, "vc3_composite": 72, "trending_value_composite": null, "overall_composite": 71, "quality_value_composite": 0.5022, "os_score": 0.29, "value_percentile": 0.26, "quality_percentile": 0.97, "momentum_percentile": 0.08, "factor_coverage": 0.909, "signal_confidence": 0.813, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 28, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 4840, "ticker_id": 3341, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:23.668888+00:00", "batch_id": "", "os_score_delta": null, "price_close": 35.15, "market_cap": 64444256050, "market_cap_usd": 64444256050, "enterprise_value": 71510724973, "shares_outstanding": 1833407000, "fx_rate_to_usd": null, "pe_ratio": 16.14219356, "pb_ratio": 27.28559961, "ptbv_ratio": null, "ps_ratio": 3.39285558, "pcf_ratio": 11.69205078, "pfcf_ratio": 11.6050471, "ev_ebitda": 11.77292297, "ev_ebit": 12.18143365, "ev_sales": 3.76489042, "ev_fcf": 12.87756865, "earnings_yield": 0.06194945, "fcf_yield": 0.07765441, "dividend_yield": 0.03608916, "buyback_yield": 0, "shareholder_yield": 0.03608916, "debt_paydown_yield": null, "total_yield": 0.03608916, "gross_margin": 0.65004081, "operating_margin": 0.30906792, "net_margin": 0.21018553, "ebitda_margin": 0.31979233, "fcf_margin": 0.29236035, "roe": 1.69032787, "roa": 0.27101143, "roic": 0.47188962, "roc_greenblatt": null, "asset_turnover": 1.28939146, "cash_conversion": 1.39096321, "accruals_ratio": -0.10315039, "sbc_to_revenue": 0.00331682, "debt_to_equity": 5.22696534, "net_debt_to_ebitda": 1.16336388, "debt_to_assets": 0.48857569, "interest_coverage": 10.32600692, "current_ratio": 0.49390956, "quick_ratio": 0.44201569, "net_debt": 7066468923, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.03123816, "revenue_growth_5y_cagr": 0.05697608, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.07320231, "eps_growth_5y_cagr": 0.10535832, "fcf_growth_1y": 0.07410506, "book_value_growth_1y": -0.30928577, "piotroski_f_score": 6, "altman_z_score": 5.66993455, "earnings_stability_5y": 0.078054, "revenue_stability_5y": 0.118226, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04675402, "price_return_3m": 0.00438902, "price_return_6m": -0.1111954, "price_return_9m": -0.23833009, "price_return_12m": -0.32873986, "price_return_12m_ex1m": -0.35872218, "distance_from_52w_high": -0.33023763, "distance_from_52w_low": 0.21976188, "relative_strength": -0.42870344, "local_beta": 0.0005, "volatility_252d": 0.338305, "volatility_60d": 0.838065, "max_drawdown_12m": -0.45090728, "revenue_ttm": 18994105257, "gross_profit_ttm": 12346943565, "ebit_ttm": 5870468699, "ebitda_ttm": 6074169102, "net_income_ttm": 3992286167, "eps_diluted_ttm": 2.17752314, "operating_cash_flow_ttm": 5511800902, "capital_expenditure_ttm": 41322278, "fcf_ttm": 5553123180, "dividends_paid_ttm": 2325738827, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 568512954, "cash_and_equivalents": 130769742, "total_current_assets": 2954797231, "total_current_liabilities": 5982466151, "net_ppe": null, "total_assets": 14731061739, "total_debt": 7197238665, "total_equity": 2361841300, "net_working_capital": -1590199997, "book_value_per_share": 1.28822531, "retained_earnings": 1894000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -8620820572, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 43, "rank_pb": 97, "rank_ptbv": 50, "rank_ps": 68, "rank_pcf": 52, "rank_ev_ebitda": 49, "rank_ev_ebit": 49, "rank_earnings_yield": 43, "rank_fcf_yield": 51, "rank_dividend_yield": 21, "rank_shareholder_yield": 21, "rank_total_yield": 22, "rank_roe": 2, "rank_roc": 50, "rank_roic": 5, "rank_gross_margin": 27, "rank_fcf_margin": 31, "rank_piotroski": 45, "rank_accruals": 19, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 88, "rank_momentum_12m_ex1m": 90, "rank_relative_strength": 86, "value_composite": 74, "quality_composite": 3, "momentum_composite": 92, "growth_composite": 36, "yield_composite": 15, "svqf_composite": 22, "vc1_composite": 79, "vc2_composite": 72, "vc3_composite": 72, "trending_value_composite": null, "overall_composite": 71, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 28, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 35.15, "os": 0.29, "value": 0.26, "quality": 0.97, "momentum": 0.08, "confidence": 0.813, "coverage": 0.909, "pe_ratio": 16.1422, "earnings_yield": 0.0619, "shareholder_yield": 0.0361, "roe": 1.6903, "momentum_12_1": -0.3587, "complete_fields": { "id": 4840, "ticker_id": 3341, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:23.668888+00:00", "batch_id": "", "os_score_delta": null, "price_close": 35.15, "market_cap": 64444256050, "market_cap_usd": 64444256050, "enterprise_value": 71510724973, "shares_outstanding": 1833407000, "fx_rate_to_usd": null, "pe_ratio": 16.14219356, "pb_ratio": 27.28559961, "ptbv_ratio": null, "ps_ratio": 3.39285558, "pcf_ratio": 11.69205078, "pfcf_ratio": 11.6050471, "ev_ebitda": 11.77292297, "ev_ebit": 12.18143365, "ev_sales": 3.76489042, "ev_fcf": 12.87756865, "earnings_yield": 0.06194945, "fcf_yield": 0.07765441, "dividend_yield": 0.03608916, "buyback_yield": 0, "shareholder_yield": 0.03608916, "debt_paydown_yield": null, "total_yield": 0.03608916, "gross_margin": 0.65004081, "operating_margin": 0.30906792, "net_margin": 0.21018553, "ebitda_margin": 0.31979233, "fcf_margin": 0.29236035, "roe": 1.69032787, "roa": 0.27101143, "roic": 0.47188962, "roc_greenblatt": null, "asset_turnover": 1.28939146, "cash_conversion": 1.39096321, "accruals_ratio": -0.10315039, "sbc_to_revenue": 0.00331682, "debt_to_equity": 5.22696534, "net_debt_to_ebitda": 1.16336388, "debt_to_assets": 0.48857569, "interest_coverage": 10.32600692, "current_ratio": 0.49390956, "quick_ratio": 0.44201569, "net_debt": 7066468923, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.03123816, "revenue_growth_5y_cagr": 0.05697608, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.07320231, "eps_growth_5y_cagr": 0.10535832, "fcf_growth_1y": 0.07410506, "book_value_growth_1y": -0.30928577, "piotroski_f_score": 6, "altman_z_score": 5.66993455, "earnings_stability_5y": 0.078054, "revenue_stability_5y": 0.118226, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04675402, "price_return_3m": 0.00438902, "price_return_6m": -0.1111954, "price_return_9m": -0.23833009, "price_return_12m": -0.32873986, "price_return_12m_ex1m": -0.35872218, "distance_from_52w_high": -0.33023763, "distance_from_52w_low": 0.21976188, "relative_strength": -0.42870344, "local_beta": 0.0005, "volatility_252d": 0.338305, "volatility_60d": 0.838065, "max_drawdown_12m": -0.45090728, "revenue_ttm": 18994105257, "gross_profit_ttm": 12346943565, "ebit_ttm": 5870468699, "ebitda_ttm": 6074169102, "net_income_ttm": 3992286167, "eps_diluted_ttm": 2.17752314, "operating_cash_flow_ttm": 5511800902, "capital_expenditure_ttm": 41322278, "fcf_ttm": 5553123180, "dividends_paid_ttm": 2325738827, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 568512954, "cash_and_equivalents": 130769742, "total_current_assets": 2954797231, "total_current_liabilities": 5982466151, "net_ppe": null, "total_assets": 14731061739, "total_debt": 7197238665, "total_equity": 2361841300, "net_working_capital": -1590199997, "book_value_per_share": 1.28822531, "retained_earnings": 1894000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -8620820572, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 43, "rank_pb": 97, "rank_ptbv": 50, "rank_ps": 68, "rank_pcf": 52, "rank_ev_ebitda": 49, "rank_ev_ebit": 49, "rank_earnings_yield": 43, "rank_fcf_yield": 51, "rank_dividend_yield": 21, "rank_shareholder_yield": 21, "rank_total_yield": 22, "rank_roe": 2, "rank_roc": 50, "rank_roic": 5, "rank_gross_margin": 27, "rank_fcf_margin": 31, "rank_piotroski": 45, "rank_accruals": 19, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 88, "rank_momentum_12m_ex1m": 90, "rank_relative_strength": 86, "value_composite": 74, "quality_composite": 3, "momentum_composite": 92, "growth_composite": 36, "yield_composite": 15, "svqf_composite": 22, "vc1_composite": 79, "vc2_composite": 72, "vc3_composite": 72, "trending_value_composite": null, "overall_composite": 71, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 28, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:20.816644+00:00", "is_restated": false, "income_statement": { "revenue": 9379839330, "cost_of_revenue": 3404715402, "gross_profit": 5975123928, "ebit": 2981204406, "ebitda": 3716724653, "pretax_income": 2689734947, "tax_provision": 657273412, "net_income": 2019746424, "net_income_to_common": 2019746424, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 130769742, "total_current_assets": 2954797231, "total_assets": 14731061739, "short_term_debt": 1568238665, "long_term_debt": 5629000000, "total_debt": 7197238665, "total_liabilities": 12345262622, "total_equity": 2361841300, "shares_outstanding": 1843500000, "goodwill_and_intangibles": 10982661872 }, "cash_flow": { "operating_cash_flow": 2812973713, "capital_expenditure": 20539797, "free_cash_flow": 2833513510, "dividends_paid": 1155118899, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 321048, "ticker_id": 3341, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:20.816644+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2981204406", "ebitda": "3716724653", "netIncome": "2019746424", "grossProfit": "5975123928", "depreciation": "None", "totalRevenue": "9379839330", "costOfRevenue": "3404715402", "interestIncome": "12000000", "incomeBeforeTax": "2689734947", "interestExpense": "291469459", "operatingIncome": "2917628855", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "657273412", "reportedCurrency": "GBP", "netInterestIncome": "-258000000", "nonInterestIncome": "None", "operatingExpenses": "3057495072", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3404715402", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "735520247", "sellingGeneralAndAdministrative": "3374000000", "netIncomeFromContinuingOperations": "2078000000" }, "balance": { "goodwill": "7916061502", "inventory": "310453357", "commonStock": "263535969", "currentDebt": "None", "investments": "None", "totalAssets": "14731061739", "longTermDebt": "5629000000", "shortTermDebt": "1568238665", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3066600370", "reportedCurrency": "GBP", "retainedEarnings": "None", "totalLiabilities": "12345262622", "otherCurrentAssets": "49912115", "totalCurrentAssets": "2954797231", "currentLongTermDebt": "1541000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2463662016", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11776264506", "currentAccountsPayable": "4252512232", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7321109086", "totalShareholderEquity": "2361841300", "capitalLeaseObligations": "97000000", "otherCurrentLiabilities": "161715253", "totalCurrentLiabilities": "5982466151", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6362796470", "cashAndShortTermInvestments": "130769742", "commonStockSharesOutstanding": "1843500000", "intangibleAssetsExcludingGoodwill": "3066600370", "cashAndCashEquivalentsAtCarryingValue": "130769742", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2019746424", "profitLoss": "None", "dividendPayout": "1155118899", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "GBP", "changeInInventory": "-101000000", "operatingCashflow": "2812973713", "capitalExpenditures": "20539797", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1987469605", "cashflowFromInvestment": "-810832826", "stockBasedCompensation": "63000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1155118899", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1541462647", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "735520247", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9379839330, "cost_of_revenue": 3404715402, "gross_profit": 5975123928, "research_and_development": null, "selling_general_admin": 3374000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2981204406, "depreciation_amortisation": 735520247, "ebitda": 3716724653, "interest_expense": 291469459, "interest_income": null, "other_non_operating": null, "pretax_income": 2689734947, "tax_provision": 657273412, "effective_tax_rate": null, "net_income": 2019746424, "net_income_continuing_ops": 2078000000, "net_income_to_common": 2019746424, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 130769742, "short_term_investments": null, "net_receivables": 2463662016, "inventory": 310453357, "other_current_assets": null, "total_current_assets": 2954797231, "net_ppe": null, "goodwill": 7916061502, "intangible_assets": 3066600370, "goodwill_and_intangibles": 10982661872, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11776264506, "total_assets": 14731061739, "short_term_debt": 1568238665, "accounts_payable": 4252512232, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5982466151, "long_term_debt": 5629000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6362796470, "total_liabilities": 12345262622, "total_debt": 7197238665, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2361841300, "shares_outstanding": 1843500000, "operating_cash_flow": 2812973713, "stock_based_compensation": 63000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20539797, "acquisitions": null, "other_investing": null, "investing_cash_flow": -810832826, "dividends_paid": 1155118899, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1987469605, "free_cash_flow": 2833513510, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2981204406", "ebitda": "3716724653", "netIncome": "2019746424", "grossProfit": "5975123928", "depreciation": "None", "totalRevenue": "9379839330", "costOfRevenue": "3404715402", "interestIncome": "12000000", "incomeBeforeTax": "2689734947", "interestExpense": "291469459", "operatingIncome": "2917628855", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "657273412", "reportedCurrency": "GBP", "netInterestIncome": "-258000000", "nonInterestIncome": "None", "operatingExpenses": "3057495072", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3404715402", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "735520247", "sellingGeneralAndAdministrative": "3374000000", "netIncomeFromContinuingOperations": "2078000000" }, "balance": { "goodwill": "7916061502", "inventory": "310453357", "commonStock": "263535969", "currentDebt": "None", "investments": "None", "totalAssets": "14731061739", "longTermDebt": "5629000000", "shortTermDebt": "1568238665", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3066600370", "reportedCurrency": "GBP", "retainedEarnings": "None", "totalLiabilities": "12345262622", "otherCurrentAssets": "49912115", "totalCurrentAssets": "2954797231", "currentLongTermDebt": "1541000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2463662016", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11776264506", "currentAccountsPayable": "4252512232", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7321109086", "totalShareholderEquity": "2361841300", "capitalLeaseObligations": "97000000", "otherCurrentLiabilities": "161715253", "totalCurrentLiabilities": "5982466151", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6362796470", "cashAndShortTermInvestments": "130769742", "commonStockSharesOutstanding": "1843500000", "intangibleAssetsExcludingGoodwill": "3066600370", "cashAndCashEquivalentsAtCarryingValue": "130769742", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2019746424", "profitLoss": "None", "dividendPayout": "1155118899", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "GBP", "changeInInventory": "-101000000", "operatingCashflow": "2812973713", "capitalExpenditures": "20539797", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1987469605", "cashflowFromInvestment": "-810832826", "stockBasedCompensation": "63000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1155118899", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1541462647", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "735520247", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:20.816644+00:00", "is_restated": false, "income_statement": { "revenue": 9434000000, "cost_of_revenue": 3300000000, "gross_profit": 6134000000, "ebit": 2838000000, "ebitda": 3130000000, "pretax_income": 2557000000, "tax_provision": 613000000, "net_income": 1934000000, "net_income_to_common": 1934000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119000000, "total_current_assets": 2996000000, "total_assets": 15133000000, "short_term_debt": 1412000000, "long_term_debt": 5067000000, "total_debt": 6479000000, "total_liabilities": 11629000000, "total_equity": 3481000000, "shares_outstanding": 1876700000, "goodwill_and_intangibles": 11380000000 }, "cash_flow": { "operating_cash_flow": 2608000000, "capital_expenditure": 20000000, "free_cash_flow": 2628000000, "dividends_paid": 1121000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 321051, "ticker_id": 3341, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:20.816644+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2838000000", "ebitda": "3130000000", "netIncome": "1934000000", "grossProfit": "6134000000", "depreciation": "None", "totalRevenue": "9434000000", "costOfRevenue": "3300000000", "interestIncome": "6000000", "incomeBeforeTax": "2557000000", "interestExpense": "281000000", "operatingIncome": "2861000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "613000000", "reportedCurrency": "GBP", "netInterestIncome": "-276000000", "nonInterestIncome": "None", "operatingExpenses": "3273000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "364000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3300000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "292000000", "sellingGeneralAndAdministrative": "1846000000", "netIncomeFromContinuingOperations": "1944000000" }, "balance": { "goodwill": "8216000000", "inventory": "331000000", "commonStock": "272000000", "currentDebt": "None", "investments": "None", "totalAssets": "15133000000", "longTermDebt": "5067000000", "shortTermDebt": "1412000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3164000000", "reportedCurrency": "GBP", "retainedEarnings": "None", "totalLiabilities": "11629000000", "otherCurrentAssets": "79000000", "totalCurrentAssets": "2996000000", "currentLongTermDebt": "1374000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2467000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12137000000", "currentAccountsPayable": "223000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6544000000", "totalShareholderEquity": "3481000000", "capitalLeaseObligations": "103000000", "otherCurrentLiabilities": "3783000000", "totalCurrentLiabilities": "5718000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5911000000", "cashAndShortTermInvestments": "119000000", "commonStockSharesOutstanding": "1876700000", "intangibleAssetsExcludingGoodwill": "3164000000", "cashAndCashEquivalentsAtCarryingValue": "119000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1934000000", "profitLoss": "None", "dividendPayout": "1121000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "GBP", "changeInInventory": "-83000000", "operatingCashflow": "2608000000", "capitalExpenditures": "20000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2065000000", "cashflowFromInvestment": "-575000000", "stockBasedCompensation": "66000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1121000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "783000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9434000000, "cost_of_revenue": 3300000000, "gross_profit": 6134000000, "research_and_development": 364000000, "selling_general_admin": 1846000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2838000000, "depreciation_amortisation": 292000000, "ebitda": 3130000000, "interest_expense": 281000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2557000000, "tax_provision": 613000000, "effective_tax_rate": null, "net_income": 1934000000, "net_income_continuing_ops": 1944000000, "net_income_to_common": 1934000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 119000000, "short_term_investments": null, "net_receivables": 2467000000, "inventory": 331000000, "other_current_assets": null, "total_current_assets": 2996000000, "net_ppe": null, "goodwill": 8216000000, "intangible_assets": 3164000000, "goodwill_and_intangibles": 11380000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12137000000, "total_assets": 15133000000, "short_term_debt": 1412000000, "accounts_payable": 223000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5718000000, "long_term_debt": 5067000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5911000000, "total_liabilities": 11629000000, "total_debt": 6479000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3481000000, "shares_outstanding": 1876700000, "operating_cash_flow": 2608000000, "stock_based_compensation": 66000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -575000000, "dividends_paid": 1121000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2065000000, "free_cash_flow": 2628000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2838000000", "ebitda": "3130000000", "netIncome": "1934000000", "grossProfit": "6134000000", "depreciation": "None", "totalRevenue": "9434000000", "costOfRevenue": "3300000000", "interestIncome": "6000000", "incomeBeforeTax": "2557000000", "interestExpense": "281000000", "operatingIncome": "2861000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "613000000", "reportedCurrency": "GBP", "netInterestIncome": "-276000000", "nonInterestIncome": "None", "operatingExpenses": "3273000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "364000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3300000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "292000000", "sellingGeneralAndAdministrative": "1846000000", "netIncomeFromContinuingOperations": "1944000000" }, "balance": { "goodwill": "8216000000", "inventory": "331000000", "commonStock": "272000000", "currentDebt": "None", "investments": "None", "totalAssets": "15133000000", "longTermDebt": "5067000000", "shortTermDebt": "1412000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3164000000", "reportedCurrency": "GBP", "retainedEarnings": "None", "totalLiabilities": "11629000000", "otherCurrentAssets": "79000000", "totalCurrentAssets": "2996000000", "currentLongTermDebt": "1374000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2467000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12137000000", "currentAccountsPayable": "223000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6544000000", "totalShareholderEquity": "3481000000", "capitalLeaseObligations": "103000000", "otherCurrentLiabilities": "3783000000", "totalCurrentLiabilities": "5718000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5911000000", "cashAndShortTermInvestments": "119000000", "commonStockSharesOutstanding": "1876700000", "intangibleAssetsExcludingGoodwill": "3164000000", "cashAndCashEquivalentsAtCarryingValue": "119000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1934000000", "profitLoss": "None", "dividendPayout": "1121000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "GBP", "changeInInventory": "-83000000", "operatingCashflow": "2608000000", "capitalExpenditures": "20000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2065000000", "cashflowFromInvestment": "-575000000", "stockBasedCompensation": "66000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1121000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "783000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:20.816644+00:00", "is_restated": false, "income_statement": { "revenue": 9161000000, "cost_of_revenue": 3216000000, "gross_profit": 5945000000, "ebit": 2595000000, "ebitda": 3312000000, "pretax_income": 2295000000, "tax_provision": 507000000, "net_income": 1781000000, "net_income_to_common": 1781000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 155000000, "total_current_assets": 2874000000, "total_assets": 14917000000, "short_term_debt": 1313000000, "long_term_debt": 5100000000, "total_debt": 6413000000, "total_liabilities": 11478000000, "total_equity": 3460000000, "shares_outstanding": 1902800000, "goodwill_and_intangibles": 11261000000 }, "cash_flow": { "operating_cash_flow": 2457000000, "capital_expenditure": 477000000, "free_cash_flow": 2934000000, "dividends_paid": 1059000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 321054, "ticker_id": 3341, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:20.816644+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2595000000", "ebitda": "3312000000", "netIncome": "1781000000", "grossProfit": "5945000000", "depreciation": "None", "totalRevenue": "9161000000", "costOfRevenue": "3216000000", "interestIncome": "8000000", "incomeBeforeTax": "2295000000", "interestExpense": "300000000", "operatingIncome": "2682000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "507000000", "reportedCurrency": "GBP", "netInterestIncome": "-293000000", "nonInterestIncome": "None", "operatingExpenses": "3263000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "330000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3216000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "717000000", "sellingGeneralAndAdministrative": "1850000000", "netIncomeFromContinuingOperations": "1788000000" }, "balance": { "goodwill": "8023000000", "inventory": "318000000", "commonStock": "275000000", "currentDebt": "None", "investments": "None", "totalAssets": "14917000000", "longTermDebt": "5100000000", "shortTermDebt": "1313000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3238000000", "reportedCurrency": "GBP", "retainedEarnings": "None", "totalLiabilities": "11478000000", "otherCurrentAssets": "372000000", "totalCurrentAssets": "2874000000", "currentLongTermDebt": "1256000000", "longTermInvestments": "None", "shortTermInvestments": "48000000", "currentNetReceivables": "2029000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12043000000", "currentAccountsPayable": "171000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6497000000", "totalShareholderEquity": "3460000000", "capitalLeaseObligations": "141000000", "otherCurrentLiabilities": "3843000000", "totalCurrentLiabilities": "5490000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5988000000", "cashAndShortTermInvestments": "155000000", "commonStockSharesOutstanding": "1902800000", "intangibleAssetsExcludingGoodwill": "3238000000", "cashAndCashEquivalentsAtCarryingValue": "155000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1781000000", "profitLoss": "None", "dividendPayout": "1059000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "GBP", "changeInInventory": "-90000000", "operatingCashflow": "2457000000", "capitalExpenditures": "477000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2057000000", "cashflowFromInvestment": "-569000000", "stockBasedCompensation": "56000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1059000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-800000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "717000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9161000000, "cost_of_revenue": 3216000000, "gross_profit": 5945000000, "research_and_development": 330000000, "selling_general_admin": 1850000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2595000000, "depreciation_amortisation": 717000000, "ebitda": 3312000000, "interest_expense": 300000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2295000000, "tax_provision": 507000000, "effective_tax_rate": null, "net_income": 1781000000, "net_income_continuing_ops": 1788000000, "net_income_to_common": 1781000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 155000000, "short_term_investments": 48000000, "net_receivables": 2029000000, "inventory": 318000000, "other_current_assets": null, "total_current_assets": 2874000000, "net_ppe": null, "goodwill": 8023000000, "intangible_assets": 3238000000, "goodwill_and_intangibles": 11261000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12043000000, "total_assets": 14917000000, "short_term_debt": 1313000000, "accounts_payable": 171000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5490000000, "long_term_debt": 5100000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5988000000, "total_liabilities": 11478000000, "total_debt": 6413000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3460000000, "shares_outstanding": 1902800000, "operating_cash_flow": 2457000000, "stock_based_compensation": 56000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 477000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -569000000, "dividends_paid": 1059000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2057000000, "free_cash_flow": 2934000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2595000000", "ebitda": "3312000000", "netIncome": "1781000000", "grossProfit": "5945000000", "depreciation": "None", "totalRevenue": "9161000000", "costOfRevenue": "3216000000", "interestIncome": "8000000", "incomeBeforeTax": "2295000000", "interestExpense": "300000000", "operatingIncome": "2682000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "507000000", "reportedCurrency": "GBP", "netInterestIncome": "-293000000", "nonInterestIncome": "None", "operatingExpenses": "3263000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "330000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3216000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "717000000", "sellingGeneralAndAdministrative": "1850000000", "netIncomeFromContinuingOperations": "1788000000" }, "balance": { "goodwill": "8023000000", "inventory": "318000000", "commonStock": "275000000", "currentDebt": "None", "investments": "None", "totalAssets": "14917000000", "longTermDebt": "5100000000", "shortTermDebt": "1313000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3238000000", "reportedCurrency": "GBP", "retainedEarnings": "None", "totalLiabilities": "11478000000", "otherCurrentAssets": "372000000", "totalCurrentAssets": "2874000000", "currentLongTermDebt": "1256000000", "longTermInvestments": "None", "shortTermInvestments": "48000000", "currentNetReceivables": "2029000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12043000000", "currentAccountsPayable": "171000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6497000000", "totalShareholderEquity": "3460000000", "capitalLeaseObligations": "141000000", "otherCurrentLiabilities": "3843000000", "totalCurrentLiabilities": "5490000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5988000000", "cashAndShortTermInvestments": "155000000", "commonStockSharesOutstanding": "1902800000", "intangibleAssetsExcludingGoodwill": "3238000000", "cashAndCashEquivalentsAtCarryingValue": "155000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1781000000", "profitLoss": "None", "dividendPayout": "1059000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "GBP", "changeInInventory": "-90000000", "operatingCashflow": "2457000000", "capitalExpenditures": "477000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2057000000", "cashflowFromInvestment": "-569000000", "stockBasedCompensation": "56000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1059000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-800000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "717000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:20.816644+00:00", "is_restated": false, "income_statement": { "revenue": 8553000000, "cost_of_revenue": 3045000000, "gross_profit": 5508000000, "ebit": 2276000000, "ebitda": 3061000000, "pretax_income": 2094000000, "tax_provision": 481000000, "net_income": 1634000000, "net_income_to_common": 1634000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 334000000, "total_current_assets": 3069000000, "total_assets": 15829000000, "short_term_debt": 870000000, "long_term_debt": 5745000000, "total_debt": 6615000000, "total_liabilities": 12075000000, "total_equity": 3776000000, "shares_outstanding": 1929300000, "goodwill_and_intangibles": 11912000000 }, "cash_flow": { "operating_cash_flow": 2401000000, "capital_expenditure": 436000000, "free_cash_flow": 2837000000, "dividends_paid": 983000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 321057, "ticker_id": 3341, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:20.816644+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2276000000", "ebitda": "3061000000", "netIncome": "1634000000", "grossProfit": "5508000000", "depreciation": "None", "totalRevenue": "8553000000", "costOfRevenue": "3045000000", "interestIncome": "4000000", "incomeBeforeTax": "2094000000", "interestExpense": "205000000", "operatingIncome": "2323000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "481000000", "reportedCurrency": "GBP", "netInterestIncome": "-201000000", "nonInterestIncome": "None", "operatingExpenses": "3204000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "309000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3045000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "785000000", "sellingGeneralAndAdministrative": "1819000000", "netIncomeFromContinuingOperations": "1632000000" }, "balance": { "goodwill": "8388000000", "inventory": "309000000", "commonStock": "279000000", "currentDebt": "None", "investments": "None", "totalAssets": "15829000000", "longTermDebt": "5745000000", "shortTermDebt": "870000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "3524000000", "reportedCurrency": "GBP", "retainedEarnings": "None", "totalLiabilities": "12075000000", "otherCurrentAssets": "36000000", "totalCurrentAssets": "3069000000", "currentLongTermDebt": "803000000", "longTermInvestments": "None", "shortTermInvestments": "-16000000", "currentNetReceivables": "2405000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12760000000", "currentAccountsPayable": "129000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "271000000", "shortLongTermDebtTotal": "6730000000", "totalShareholderEquity": "3776000000", "capitalLeaseObligations": "182000000", "otherCurrentLiabilities": "1571000000", "totalCurrentLiabilities": "5187000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6888000000", "cashAndShortTermInvestments": "334000000", "commonStockSharesOutstanding": "1929300000", "intangibleAssetsExcludingGoodwill": "3524000000", "cashAndCashEquivalentsAtCarryingValue": "334000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2323000000", "profitLoss": "None", "dividendPayout": "983000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "GBP", "changeInInventory": "-103000000", "operatingCashflow": "2401000000", "capitalExpenditures": "436000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1334000000", "cashflowFromInvestment": "-859000000", "stockBasedCompensation": "46000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "983000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-550000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "713000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8553000000, "cost_of_revenue": 3045000000, "gross_profit": 5508000000, "research_and_development": 309000000, "selling_general_admin": 1819000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2276000000, "depreciation_amortisation": 785000000, "ebitda": 3061000000, "interest_expense": 205000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2094000000, "tax_provision": 481000000, "effective_tax_rate": null, "net_income": 1634000000, "net_income_continuing_ops": 1632000000, "net_income_to_common": 1634000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 334000000, "short_term_investments": -16000000, "net_receivables": 2405000000, "inventory": 309000000, "other_current_assets": null, "total_current_assets": 3069000000, "net_ppe": null, "goodwill": 8388000000, "intangible_assets": 3524000000, "goodwill_and_intangibles": 11912000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12760000000, "total_assets": 15829000000, "short_term_debt": 870000000, "accounts_payable": 129000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5187000000, "long_term_debt": 5745000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6888000000, "total_liabilities": 12075000000, "total_debt": 6615000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3776000000, "shares_outstanding": 1929300000, "operating_cash_flow": 2401000000, "stock_based_compensation": 46000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 436000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -859000000, "dividends_paid": 983000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1334000000, "free_cash_flow": 2837000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2276000000", "ebitda": "3061000000", "netIncome": "1634000000", "grossProfit": "5508000000", "depreciation": "None", "totalRevenue": "8553000000", "costOfRevenue": "3045000000", "interestIncome": "4000000", "incomeBeforeTax": "2094000000", "interestExpense": "205000000", "operatingIncome": "2323000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "481000000", "reportedCurrency": "GBP", "netInterestIncome": "-201000000", "nonInterestIncome": "None", "operatingExpenses": "3204000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "309000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3045000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "785000000", "sellingGeneralAndAdministrative": "1819000000", "netIncomeFromContinuingOperations": "1632000000" }, "balance": { "goodwill": "8388000000", "inventory": "309000000", "commonStock": "279000000", "currentDebt": "None", "investments": "None", "totalAssets": "15829000000", "longTermDebt": "5745000000", "shortTermDebt": "870000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "3524000000", "reportedCurrency": "GBP", "retainedEarnings": "None", "totalLiabilities": "12075000000", "otherCurrentAssets": "36000000", "totalCurrentAssets": "3069000000", "currentLongTermDebt": "803000000", "longTermInvestments": "None", "shortTermInvestments": "-16000000", "currentNetReceivables": "2405000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12760000000", "currentAccountsPayable": "129000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "271000000", "shortLongTermDebtTotal": "6730000000", "totalShareholderEquity": "3776000000", "capitalLeaseObligations": "182000000", "otherCurrentLiabilities": "1571000000", "totalCurrentLiabilities": "5187000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6888000000", "cashAndShortTermInvestments": "334000000", "commonStockSharesOutstanding": "1929300000", "intangibleAssetsExcludingGoodwill": "3524000000", "cashAndCashEquivalentsAtCarryingValue": "334000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2323000000", "profitLoss": "None", "dividendPayout": "983000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "GBP", "changeInInventory": "-103000000", "operatingCashflow": "2401000000", "capitalExpenditures": "436000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1334000000", "cashflowFromInvestment": "-859000000", "stockBasedCompensation": "46000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "983000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-550000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "713000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:20.816644+00:00", "is_restated": false, "income_statement": { "revenue": 7244000000, "cost_of_revenue": 2562000000, "gross_profit": 4682000000, "ebit": 1922000000, "ebitda": 2646000000, "pretax_income": 1797000000, "tax_provision": 326000000, "net_income": 1471000000, "net_income_to_common": 1471000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 113000000, "total_current_assets": 2357000000, "total_assets": 13858000000, "short_term_debt": 232000000, "long_term_debt": 5796000000, "total_debt": 6028000000, "total_liabilities": 10634000000, "total_equity": 3232000000, "shares_outstanding": 1939400000, "goodwill_and_intangibles": 10670000000 }, "cash_flow": { "operating_cash_flow": 2016000000, "capital_expenditure": 337000000, "free_cash_flow": 2353000000, "dividends_paid": 920000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 321062, "ticker_id": 3341, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:20.816644+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1922000000", "ebitda": "2646000000", "netIncome": "1471000000", "grossProfit": "4682000000", "depreciation": "None", "totalRevenue": "7244000000", "costOfRevenue": "2562000000", "interestIncome": "8000000", "incomeBeforeTax": "1797000000", "interestExpense": "150000000", "operatingIncome": "1884000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "326000000", "reportedCurrency": "GBP", "netInterestIncome": "-142000000", "nonInterestIncome": "None", "operatingExpenses": "2827000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "295000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2562000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "724000000", "sellingGeneralAndAdministrative": "1630000000", "netIncomeFromContinuingOperations": "1471000000" }, "balance": { "goodwill": "7366000000", "inventory": "253000000", "commonStock": "286000000", "currentDebt": "None", "investments": "None", "totalAssets": "13858000000", "longTermDebt": "5796000000", "shortTermDebt": "232000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "3304000000", "reportedCurrency": "GBP", "retainedEarnings": "None", "totalLiabilities": "10634000000", "otherCurrentAssets": "41000000", "totalCurrentAssets": "2357000000", "currentLongTermDebt": "163000000", "longTermInvestments": "None", "shortTermInvestments": "-71000000", "currentNetReceivables": "1960000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11501000000", "currentAccountsPayable": "109000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "292000000", "shortLongTermDebtTotal": "6167000000", "totalShareholderEquity": "3232000000", "capitalLeaseObligations": "208000000", "otherCurrentLiabilities": "1259000000", "totalCurrentLiabilities": "3748000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6886000000", "cashAndShortTermInvestments": "113000000", "commonStockSharesOutstanding": "1939400000", "intangibleAssetsExcludingGoodwill": "3304000000", "cashAndCashEquivalentsAtCarryingValue": "113000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1884000000", "profitLoss": "None", "dividendPayout": "920000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "GBP", "changeInInventory": "-13000000", "operatingCashflow": "2016000000", "capitalExpenditures": "337000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1606000000", "cashflowFromInvestment": "-384000000", "stockBasedCompensation": "45000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "920000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "724000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7244000000, "cost_of_revenue": 2562000000, "gross_profit": 4682000000, "research_and_development": 295000000, "selling_general_admin": 1630000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1922000000, "depreciation_amortisation": 724000000, "ebitda": 2646000000, "interest_expense": 150000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1797000000, "tax_provision": 326000000, "effective_tax_rate": null, "net_income": 1471000000, "net_income_continuing_ops": 1471000000, "net_income_to_common": 1471000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 113000000, "short_term_investments": -71000000, "net_receivables": 1960000000, "inventory": 253000000, "other_current_assets": null, "total_current_assets": 2357000000, "net_ppe": null, "goodwill": 7366000000, "intangible_assets": 3304000000, "goodwill_and_intangibles": 10670000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11501000000, "total_assets": 13858000000, "short_term_debt": 232000000, "accounts_payable": 109000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3748000000, "long_term_debt": 5796000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6886000000, "total_liabilities": 10634000000, "total_debt": 6028000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3232000000, "shares_outstanding": 1939400000, "operating_cash_flow": 2016000000, "stock_based_compensation": 45000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 337000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -384000000, "dividends_paid": 920000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1606000000, "free_cash_flow": 2353000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1922000000", "ebitda": "2646000000", "netIncome": "1471000000", "grossProfit": "4682000000", "depreciation": "None", "totalRevenue": "7244000000", "costOfRevenue": "2562000000", "interestIncome": "8000000", "incomeBeforeTax": "1797000000", "interestExpense": "150000000", "operatingIncome": "1884000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "326000000", "reportedCurrency": "GBP", "netInterestIncome": "-142000000", "nonInterestIncome": "None", "operatingExpenses": "2827000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "295000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2562000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "724000000", "sellingGeneralAndAdministrative": "1630000000", "netIncomeFromContinuingOperations": "1471000000" }, "balance": { "goodwill": "7366000000", "inventory": "253000000", "commonStock": "286000000", "currentDebt": "None", "investments": "None", "totalAssets": "13858000000", "longTermDebt": "5796000000", "shortTermDebt": "232000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "3304000000", "reportedCurrency": "GBP", "retainedEarnings": "None", "totalLiabilities": "10634000000", "otherCurrentAssets": "41000000", "totalCurrentAssets": "2357000000", "currentLongTermDebt": "163000000", "longTermInvestments": "None", "shortTermInvestments": "-71000000", "currentNetReceivables": "1960000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11501000000", "currentAccountsPayable": "109000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "292000000", "shortLongTermDebtTotal": "6167000000", "totalShareholderEquity": "3232000000", "capitalLeaseObligations": "208000000", "otherCurrentLiabilities": "1259000000", "totalCurrentLiabilities": "3748000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6886000000", "cashAndShortTermInvestments": "113000000", "commonStockSharesOutstanding": "1939400000", "intangibleAssetsExcludingGoodwill": "3304000000", "cashAndCashEquivalentsAtCarryingValue": "113000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1884000000", "profitLoss": "None", "dividendPayout": "920000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "GBP", "changeInInventory": "-13000000", "operatingCashflow": "2016000000", "capitalExpenditures": "337000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1606000000", "cashflowFromInvestment": "-384000000", "stockBasedCompensation": "45000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "920000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "724000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:20.816644+00:00", "is_restated": false, "income_statement": { "revenue": 7110000000, "cost_of_revenue": 2487000000, "gross_profit": 4623000000, "ebit": 1634000000, "ebitda": 2477000000, "pretax_income": 1468000000, "tax_provision": 275000000, "net_income": 1224000000, "net_income_to_common": 1224000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88000000, "total_current_assets": 2274000000, "total_assets": 14145000000, "short_term_debt": 847000000, "long_term_debt": 6093000000, "total_debt": 6940000000, "total_liabilities": 12044000000, "total_equity": 2099000000, "shares_outstanding": 1937800000, "goodwill_and_intangibles": 10649000000 }, "cash_flow": { "operating_cash_flow": 1596000000, "capital_expenditure": 362000000, "free_cash_flow": 1958000000, "dividends_paid": 880000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 321067, "ticker_id": 3341, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:20.816644+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1634000000", "ebitda": "2477000000", "netIncome": "1224000000", "grossProfit": "4623000000", "depreciation": "None", "totalRevenue": "7110000000", "costOfRevenue": "2487000000", "interestIncome": "3000000", "incomeBeforeTax": "1468000000", "interestExpense": "175000000", "operatingIncome": "1525000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "275000000", "reportedCurrency": "GBP", "netInterestIncome": "-172000000", "nonInterestIncome": "None", "operatingExpenses": "3113000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2487000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "843000000", "sellingGeneralAndAdministrative": "1901000000", "netIncomeFromContinuingOperations": "1208000000" }, "balance": { "goodwill": "7224000000", "inventory": "240000000", "commonStock": "286000000", "currentDebt": "None", "investments": "None", "totalAssets": "14145000000", "longTermDebt": "6093000000", "shortTermDebt": "847000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "3425000000", "reportedCurrency": "GBP", "retainedEarnings": "None", "totalLiabilities": "12044000000", "otherCurrentAssets": "270000000", "totalCurrentAssets": "2274000000", "currentLongTermDebt": "755000000", "longTermInvestments": "None", "shortTermInvestments": "-165000000", "currentNetReceivables": "1927000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11871000000", "currentAccountsPayable": "154000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "378000000", "shortLongTermDebtTotal": "7123000000", "totalShareholderEquity": "2099000000", "capitalLeaseObligations": "275000000", "otherCurrentLiabilities": "1278000000", "totalCurrentLiabilities": "4374000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7670000000", "cashAndShortTermInvestments": "88000000", "commonStockSharesOutstanding": "1937800000", "intangibleAssetsExcludingGoodwill": "3425000000", "cashAndCashEquivalentsAtCarryingValue": "88000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1525000000", "profitLoss": "None", "dividendPayout": "880000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "GBP", "changeInInventory": "-18000000", "operatingCashflow": "1596000000", "capitalExpenditures": "362000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-474000000", "cashflowFromInvestment": "-1173000000", "stockBasedCompensation": "25000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "880000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-187000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "843000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7110000000, "cost_of_revenue": 2487000000, "gross_profit": 4623000000, "research_and_development": null, "selling_general_admin": 1901000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1634000000, "depreciation_amortisation": 843000000, "ebitda": 2477000000, "interest_expense": 175000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1468000000, "tax_provision": 275000000, "effective_tax_rate": null, "net_income": 1224000000, "net_income_continuing_ops": 1208000000, "net_income_to_common": 1224000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 88000000, "short_term_investments": -165000000, "net_receivables": 1927000000, "inventory": 240000000, "other_current_assets": null, "total_current_assets": 2274000000, "net_ppe": null, "goodwill": 7224000000, "intangible_assets": 3425000000, "goodwill_and_intangibles": 10649000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11871000000, "total_assets": 14145000000, "short_term_debt": 847000000, "accounts_payable": 154000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4374000000, "long_term_debt": 6093000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7670000000, "total_liabilities": 12044000000, "total_debt": 6940000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2099000000, "shares_outstanding": 1937800000, "operating_cash_flow": 1596000000, "stock_based_compensation": 25000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 362000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1173000000, "dividends_paid": 880000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -474000000, "free_cash_flow": 1958000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1634000000", "ebitda": "2477000000", "netIncome": "1224000000", "grossProfit": "4623000000", "depreciation": "None", "totalRevenue": "7110000000", "costOfRevenue": "2487000000", "interestIncome": "3000000", "incomeBeforeTax": "1468000000", "interestExpense": "175000000", "operatingIncome": "1525000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "275000000", "reportedCurrency": "GBP", "netInterestIncome": "-172000000", "nonInterestIncome": "None", "operatingExpenses": "3113000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2487000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "843000000", "sellingGeneralAndAdministrative": "1901000000", "netIncomeFromContinuingOperations": "1208000000" }, "balance": { "goodwill": "7224000000", "inventory": "240000000", "commonStock": "286000000", "currentDebt": "None", "investments": "None", "totalAssets": "14145000000", "longTermDebt": "6093000000", "shortTermDebt": "847000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "3425000000", "reportedCurrency": "GBP", "retainedEarnings": "None", "totalLiabilities": "12044000000", "otherCurrentAssets": "270000000", "totalCurrentAssets": "2274000000", "currentLongTermDebt": "755000000", "longTermInvestments": "None", "shortTermInvestments": "-165000000", "currentNetReceivables": "1927000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11871000000", "currentAccountsPayable": "154000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "378000000", "shortLongTermDebtTotal": "7123000000", "totalShareholderEquity": "2099000000", "capitalLeaseObligations": "275000000", "otherCurrentLiabilities": "1278000000", "totalCurrentLiabilities": "4374000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7670000000", "cashAndShortTermInvestments": "88000000", "commonStockSharesOutstanding": "1937800000", "intangibleAssetsExcludingGoodwill": "3425000000", "cashAndCashEquivalentsAtCarryingValue": "88000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1525000000", "profitLoss": "None", "dividendPayout": "880000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "GBP", "changeInInventory": "-18000000", "operatingCashflow": "1596000000", "capitalExpenditures": "362000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-474000000", "cashflowFromInvestment": "-1173000000", "stockBasedCompensation": "25000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "880000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-187000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "843000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:20.816644+00:00", "is_restated": false, "income_statement": { "revenue": 7874000000, "cost_of_revenue": 2755000000, "gross_profit": 5119000000, "ebit": 2148000000, "ebitda": 2831000000, "pretax_income": 1847000000, "tax_provision": 338000000, "net_income": 1505000000, "net_income_to_common": 1505000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 138000000, "total_current_assets": 2445000000, "total_assets": 13789000000, "short_term_debt": 2060000000, "long_term_debt": 4105000000, "total_debt": 6165000000, "total_liabilities": 11599000000, "total_equity": 2166000000, "shares_outstanding": 1956200000, "goodwill_and_intangibles": 10276000000 }, "cash_flow": { "operating_cash_flow": 2089000000, "capital_expenditure": 380000000, "free_cash_flow": 2469000000, "dividends_paid": 842000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 321072, "ticker_id": 3341, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:20.816644+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2148000000", "ebitda": "2831000000", "netIncome": "1505000000", "grossProfit": "5119000000", "depreciation": "None", "totalRevenue": "7874000000", "costOfRevenue": "2755000000", "interestIncome": "5000000", "incomeBeforeTax": "1847000000", "interestExpense": "314000000", "operatingIncome": "2101000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "338000000", "reportedCurrency": "GBP", "netInterestIncome": "-309000000", "nonInterestIncome": "None", "operatingExpenses": "3059000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "2755000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "683000000", "sellingGeneralAndAdministrative": "1767000000", "netIncomeFromContinuingOperations": "1509000000" }, "balance": { "goodwill": "6824000000", "inventory": "217000000", "commonStock": "286000000", "currentDebt": "None", "investments": "None", "totalAssets": "13789000000", "longTermDebt": "4105000000", "shortTermDebt": "2060000000", "treasuryStock": "-834000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "3452000000", "reportedCurrency": "GBP", "retainedEarnings": "979000000", "totalLiabilities": "11599000000", "otherCurrentAssets": "287000000", "totalCurrentAssets": "2445000000", "currentLongTermDebt": "1967000000", "longTermInvestments": "4248785669.80", "shortTermInvestments": "-89000000", "currentNetReceivables": "2067000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11344000000", "currentAccountsPayable": "173000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "444000000", "shortLongTermDebtTotal": "6414000000", "totalShareholderEquity": "2166000000", "capitalLeaseObligations": "342000000", "otherCurrentLiabilities": "1271000000", "totalCurrentLiabilities": "5947000000", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "5652000000", "cashAndShortTermInvestments": "138000000", "commonStockSharesOutstanding": "1956200000", "intangibleAssetsExcludingGoodwill": "3452000000", "cashAndCashEquivalentsAtCarryingValue": "138000000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "2101000000", "profitLoss": "None", "dividendPayout": "842000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "GBP", "changeInInventory": "-14000000", "operatingCashflow": "2089000000", "capitalExpenditures": "380000000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-1329000000", "cashflowFromInvestment": "-733000000", "stockBasedCompensation": "32000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "842000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-637000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "683000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7874000000, "cost_of_revenue": 2755000000, "gross_profit": 5119000000, "research_and_development": 0, "selling_general_admin": 1767000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2148000000, "depreciation_amortisation": 683000000, "ebitda": 2831000000, "interest_expense": 314000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1847000000, "tax_provision": 338000000, "effective_tax_rate": null, "net_income": 1505000000, "net_income_continuing_ops": 1509000000, "net_income_to_common": 1505000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 138000000, "short_term_investments": -89000000, "net_receivables": 2067000000, "inventory": 217000000, "other_current_assets": null, "total_current_assets": 2445000000, "net_ppe": null, "goodwill": 6824000000, "intangible_assets": 3452000000, "goodwill_and_intangibles": 10276000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11344000000, "total_assets": 13789000000, "short_term_debt": 2060000000, "accounts_payable": 173000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5947000000, "long_term_debt": 4105000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5652000000, "total_liabilities": 11599000000, "total_debt": 6165000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 979000000, "total_equity": 2166000000, "shares_outstanding": 1956200000, "operating_cash_flow": 2089000000, "stock_based_compensation": 32000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 380000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -733000000, "dividends_paid": 842000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1329000000, "free_cash_flow": 2469000000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "2148000000", "ebitda": "2831000000", "netIncome": "1505000000", "grossProfit": "5119000000", "depreciation": "None", "totalRevenue": "7874000000", "costOfRevenue": "2755000000", "interestIncome": "5000000", "incomeBeforeTax": "1847000000", "interestExpense": "314000000", "operatingIncome": "2101000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "338000000", "reportedCurrency": "GBP", "netInterestIncome": "-309000000", "nonInterestIncome": "None", "operatingExpenses": "3059000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "2755000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "683000000", "sellingGeneralAndAdministrative": "1767000000", "netIncomeFromContinuingOperations": "1509000000" }, "balance": { "goodwill": "6824000000", "inventory": "217000000", "commonStock": "286000000", "currentDebt": "None", "investments": "None", "totalAssets": "13789000000", "longTermDebt": "4105000000", "shortTermDebt": "2060000000", "treasuryStock": "-834000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "3452000000", "reportedCurrency": "GBP", "retainedEarnings": "979000000", "totalLiabilities": "11599000000", "otherCurrentAssets": "287000000", "totalCurrentAssets": "2445000000", "currentLongTermDebt": "1967000000", "longTermInvestments": "4248785669.80", "shortTermInvestments": "-89000000", "currentNetReceivables": "2067000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11344000000", "currentAccountsPayable": "173000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "444000000", "shortLongTermDebtTotal": "6414000000", "totalShareholderEquity": "2166000000", "capitalLeaseObligations": "342000000", "otherCurrentLiabilities": "1271000000", "totalCurrentLiabilities": "5947000000", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "5652000000", "cashAndShortTermInvestments": "138000000", "commonStockSharesOutstanding": "1956200000", "intangibleAssetsExcludingGoodwill": "3452000000", "cashAndCashEquivalentsAtCarryingValue": "138000000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "2101000000", "profitLoss": "None", "dividendPayout": "842000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "GBP", "changeInInventory": "-14000000", "operatingCashflow": "2089000000", "capitalExpenditures": "380000000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-1329000000", "cashflowFromInvestment": "-733000000", "stockBasedCompensation": "32000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "842000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-637000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "683000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:20.816644+00:00", "is_restated": false, "income_statement": { "revenue": 7492000000, "cost_of_revenue": 2644000000, "gross_profit": 4848000000, "ebit": 1885000000, "ebitda": 2536000000, "pretax_income": 1720000000, "tax_provision": 292000000, "net_income": 1422000000, "net_income_to_common": 1422000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 114000000, "total_current_assets": 2352000000, "total_assets": 13999000000, "short_term_debt": 1392000000, "long_term_debt": 4705000000, "total_debt": 6097000000, "total_liabilities": 11640000000, "total_equity": 2329000000, "shares_outstanding": 1990800000, "goodwill_and_intangibles": 10433000000 }, "cash_flow": { "operating_cash_flow": 1985000000, "capital_expenditure": 362000000, "free_cash_flow": 2347000000, "dividends_paid": 796000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 321077, "ticker_id": 3341, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:20.816644+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1885000000", "ebitda": "2536000000", "netIncome": "1422000000", "grossProfit": "4848000000", "depreciation": "None", "totalRevenue": "7492000000", "costOfRevenue": "2644000000", "interestIncome": "6000000", "incomeBeforeTax": "1720000000", "interestExpense": "217000000", "operatingIncome": "1964000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "292000000", "reportedCurrency": "GBP", "netInterestIncome": "-200000000", "nonInterestIncome": "None", "operatingExpenses": "2916000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "2644000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "651000000", "sellingGeneralAndAdministrative": "1725000000", "netIncomeFromContinuingOperations": "1428000000" }, "balance": { "goodwill": "6899000000", "inventory": "212000000", "commonStock": "290000000", "currentDebt": "None", "investments": "None", "totalAssets": "13999000000", "longTermDebt": "4705000000", "shortTermDebt": "1392000000", "treasuryStock": "-734000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "3534000000", "reportedCurrency": "GBP", "retainedEarnings": "984000000", "totalLiabilities": "11640000000", "otherCurrentAssets": "235000000", "totalCurrentAssets": "2352000000", "currentLongTermDebt": "1300000000", "longTermInvestments": "2913986859.48", "shortTermInvestments": "10000000", "currentNetReceivables": "1791000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11647000000", "currentAccountsPayable": "187000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "461000000", "shortLongTermDebtTotal": "6365000000", "totalShareholderEquity": "2329000000", "capitalLeaseObligations": "360000000", "otherCurrentLiabilities": "3296000000", "totalCurrentLiabilities": "5325000000", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "6315000000", "cashAndShortTermInvestments": "114000000", "commonStockSharesOutstanding": "1990800000", "intangibleAssetsExcludingGoodwill": "3534000000", "cashAndCashEquivalentsAtCarryingValue": "114000000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "1964000000", "profitLoss": "None", "dividendPayout": "796000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "GBP", "changeInInventory": "-7000000", "operatingCashflow": "1985000000", "capitalExpenditures": "362000000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-713000000", "cashflowFromInvestment": "-1271000000", "stockBasedCompensation": "41000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "796000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-743000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "651000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7492000000, "cost_of_revenue": 2644000000, "gross_profit": 4848000000, "research_and_development": 0, "selling_general_admin": 1725000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1885000000, "depreciation_amortisation": 651000000, "ebitda": 2536000000, "interest_expense": 217000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1720000000, "tax_provision": 292000000, "effective_tax_rate": null, "net_income": 1422000000, "net_income_continuing_ops": 1428000000, "net_income_to_common": 1422000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 114000000, "short_term_investments": 10000000, "net_receivables": 1791000000, "inventory": 212000000, "other_current_assets": null, "total_current_assets": 2352000000, "net_ppe": null, "goodwill": 6899000000, "intangible_assets": 3534000000, "goodwill_and_intangibles": 10433000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11647000000, "total_assets": 13999000000, "short_term_debt": 1392000000, "accounts_payable": 187000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5325000000, "long_term_debt": 4705000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6315000000, "total_liabilities": 11640000000, "total_debt": 6097000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 984000000, "total_equity": 2329000000, "shares_outstanding": 1990800000, "operating_cash_flow": 1985000000, "stock_based_compensation": 41000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 362000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1271000000, "dividends_paid": 796000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -713000000, "free_cash_flow": 2347000000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "1885000000", "ebitda": "2536000000", "netIncome": "1422000000", "grossProfit": "4848000000", "depreciation": "None", "totalRevenue": "7492000000", "costOfRevenue": "2644000000", "interestIncome": "6000000", "incomeBeforeTax": "1720000000", "interestExpense": "217000000", "operatingIncome": "1964000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "292000000", "reportedCurrency": "GBP", "netInterestIncome": "-200000000", "nonInterestIncome": "None", "operatingExpenses": "2916000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "2644000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "651000000", "sellingGeneralAndAdministrative": "1725000000", "netIncomeFromContinuingOperations": "1428000000" }, "balance": { "goodwill": "6899000000", "inventory": "212000000", "commonStock": "290000000", "currentDebt": "None", "investments": "None", "totalAssets": "13999000000", "longTermDebt": "4705000000", "shortTermDebt": "1392000000", "treasuryStock": "-734000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "3534000000", "reportedCurrency": "GBP", "retainedEarnings": "984000000", "totalLiabilities": "11640000000", "otherCurrentAssets": "235000000", "totalCurrentAssets": "2352000000", "currentLongTermDebt": "1300000000", "longTermInvestments": "2913986859.48", "shortTermInvestments": "10000000", "currentNetReceivables": "1791000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11647000000", "currentAccountsPayable": "187000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "461000000", "shortLongTermDebtTotal": "6365000000", "totalShareholderEquity": "2329000000", "capitalLeaseObligations": "360000000", "otherCurrentLiabilities": "3296000000", "totalCurrentLiabilities": "5325000000", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "6315000000", "cashAndShortTermInvestments": "114000000", "commonStockSharesOutstanding": "1990800000", "intangibleAssetsExcludingGoodwill": "3534000000", "cashAndCashEquivalentsAtCarryingValue": "114000000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "1964000000", "profitLoss": "None", "dividendPayout": "796000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "GBP", "changeInInventory": "-7000000", "operatingCashflow": "1985000000", "capitalExpenditures": "362000000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-713000000", "cashflowFromInvestment": "-1271000000", "stockBasedCompensation": "41000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "796000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-743000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "651000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:20.816644+00:00", "is_restated": false, "income_statement": { "revenue": 4819105257, "cost_of_revenue": 1747161691, "gross_profit": 3071943565, "ebit": 1536468699, "ebitda": 1907169102, "pretax_income": 1457955745, "tax_provision": 365731229, "net_income": 1082286167, "net_income_to_common": 1082286167, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 130769742, "total_current_assets": 2954797231, "total_assets": 14731061739, "short_term_debt": 1568238665, "long_term_debt": 5629000000, "total_debt": 7197238665, "total_liabilities": 12345262622, "total_equity": 2361841300, "shares_outstanding": 1833407000, "goodwill_and_intangibles": 10982661872 }, "cash_flow": { "operating_cash_flow": 1489800902, "capital_expenditure": 9322278, "free_cash_flow": 1499123180, "dividends_paid": 380738827, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 321047, "ticker_id": 3341, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:20.816644+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1536468699", "ebitda": "1907169102", "netIncome": "1082286167", "grossProfit": "3071943565", "depreciation": "None", "totalRevenue": "4819105257", "costOfRevenue": "1747161691", "interestIncome": "None", "incomeBeforeTax": "1457955745", "interestExpense": "78512954", "operatingIncome": "1510628993", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "365731229", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1561314571", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1747161691", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "370700403", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "7916061502", "inventory": "310453357", "commonStock": "263535969", "currentDebt": "None", "investments": "None", "totalAssets": "14731061739", "longTermDebt": "5629000000", "shortTermDebt": "1568238665", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3066600370", "reportedCurrency": "GBP", "retainedEarnings": "None", "totalLiabilities": "12345262622", "otherCurrentAssets": "49912115", "totalCurrentAssets": "2954797231", "currentLongTermDebt": "1541000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2463662016", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11776264506", "currentAccountsPayable": "4252512232", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7321109086", "totalShareholderEquity": "2361841300", "capitalLeaseObligations": "97000000", "otherCurrentLiabilities": "161715253", "totalCurrentLiabilities": "5982466151", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6362796470", "cashAndShortTermInvestments": "130769742", "commonStockSharesOutstanding": "1833407000", "intangibleAssetsExcludingGoodwill": "3066600370", "cashAndCashEquivalentsAtCarryingValue": "130769742", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1082286167", "profitLoss": "None", "dividendPayout": "380738827", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "1489800902", "capitalExpenditures": "9322278", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1254400579", "cashflowFromInvestment": "-313841192", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "380738827", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-531752607", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "370700403", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4819105257, "cost_of_revenue": 1747161691, "gross_profit": 3071943565, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1536468699, "depreciation_amortisation": 370700403, "ebitda": 1907169102, "interest_expense": 78512954, "interest_income": null, "other_non_operating": null, "pretax_income": 1457955745, "tax_provision": 365731229, "effective_tax_rate": null, "net_income": 1082286167, "net_income_continuing_ops": null, "net_income_to_common": 1082286167, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 130769742, "short_term_investments": null, "net_receivables": 2463662016, "inventory": 310453357, "other_current_assets": null, "total_current_assets": 2954797231, "net_ppe": null, "goodwill": 7916061502, "intangible_assets": 3066600370, "goodwill_and_intangibles": 10982661872, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11776264506, "total_assets": 14731061739, "short_term_debt": 1568238665, "accounts_payable": 4252512232, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5982466151, "long_term_debt": 5629000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6362796470, "total_liabilities": 12345262622, "total_debt": 7197238665, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2361841300, "shares_outstanding": 1833407000, "operating_cash_flow": 1489800902, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9322278, "acquisitions": null, "other_investing": null, "investing_cash_flow": -313841192, "dividends_paid": 380738827, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1254400579, "free_cash_flow": 1499123180, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1536468699", "ebitda": "1907169102", "netIncome": "1082286167", "grossProfit": "3071943565", "depreciation": "None", "totalRevenue": "4819105257", "costOfRevenue": "1747161691", "interestIncome": "None", "incomeBeforeTax": "1457955745", "interestExpense": "78512954", "operatingIncome": "1510628993", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "365731229", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1561314571", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1747161691", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "370700403", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "7916061502", "inventory": "310453357", "commonStock": "263535969", "currentDebt": "None", "investments": "None", "totalAssets": "14731061739", "longTermDebt": "5629000000", "shortTermDebt": "1568238665", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3066600370", "reportedCurrency": "GBP", "retainedEarnings": "None", "totalLiabilities": "12345262622", "otherCurrentAssets": "49912115", "totalCurrentAssets": "2954797231", "currentLongTermDebt": "1541000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2463662016", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11776264506", "currentAccountsPayable": "4252512232", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7321109086", "totalShareholderEquity": "2361841300", "capitalLeaseObligations": "97000000", "otherCurrentLiabilities": "161715253", "totalCurrentLiabilities": "5982466151", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6362796470", "cashAndShortTermInvestments": "130769742", "commonStockSharesOutstanding": "1833407000", "intangibleAssetsExcludingGoodwill": "3066600370", "cashAndCashEquivalentsAtCarryingValue": "130769742", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1082286167", "profitLoss": "None", "dividendPayout": "380738827", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "1489800902", "capitalExpenditures": "9322278", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1254400579", "cashflowFromInvestment": "-313841192", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "380738827", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-531752607", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "370700403", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:20.816644+00:00", "is_restated": false, "income_statement": { "revenue": 4741000000, "cost_of_revenue": 1600000000, "gross_profit": 3141000000, "ebit": 1490000000, "ebitda": 1490000000, "pretax_income": 1283000000, "tax_provision": 304000000, "net_income": 976000000, "net_income_to_common": 976000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 211000000, "total_current_assets": 2734000000, "total_assets": 14325000000, "short_term_debt": 1942000000, "long_term_debt": 5529000000, "total_debt": 7471000000, "total_liabilities": 12131000000, "total_equity": 2180000000, "shares_outstanding": 1843700000, "goodwill_and_intangibles": 10825000000 }, "cash_flow": { "operating_cash_flow": 1414000000, "capital_expenditure": 12000000, "free_cash_flow": 1426000000, "dividends_paid": 824000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 321049, "ticker_id": 3341, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:20.816644+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "1490000000", "netIncome": "976000000", "grossProfit": "3141000000", "depreciation": "None", "totalRevenue": "4741000000", "costOfRevenue": "1600000000", "interestIncome": "None", "incomeBeforeTax": "1283000000", "interestExpense": "219000000", "operatingIncome": "1490000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "304000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1651000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1600000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "950000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "7800000000", "inventory": "307000000", "commonStock": "272000000", "currentDebt": "None", "investments": "None", "totalAssets": "14325000000", "longTermDebt": "5529000000", "shortTermDebt": "1942000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "3025000000", "reportedCurrency": "GBP", "retainedEarnings": "1894000000", "totalLiabilities": "12131000000", "otherCurrentAssets": "59000000", "totalCurrentAssets": "2734000000", "currentLongTermDebt": "1914000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2157000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11591000000", "currentAccountsPayable": "3691000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7535000000", "totalShareholderEquity": "2180000000", "capitalLeaseObligations": "92000000", "otherCurrentLiabilities": "4000000", "totalCurrentLiabilities": "5774000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6357000000", "cashAndShortTermInvestments": "211000000", "commonStockSharesOutstanding": "1843700000", "intangibleAssetsExcludingGoodwill": "3025000000", "cashAndCashEquivalentsAtCarryingValue": "211000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "None", "profitLoss": "None", "dividendPayout": "824000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "1414000000", "capitalExpenditures": "12000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-811000000", "cashflowFromInvestment": "-506000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "824000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4741000000, "cost_of_revenue": 1600000000, "gross_profit": 3141000000, "research_and_development": null, "selling_general_admin": 950000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1490000000, "depreciation_amortisation": null, "ebitda": 1490000000, "interest_expense": 219000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1283000000, "tax_provision": 304000000, "effective_tax_rate": null, "net_income": 976000000, "net_income_continuing_ops": null, "net_income_to_common": 976000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 211000000, "short_term_investments": null, "net_receivables": 2157000000, "inventory": 307000000, "other_current_assets": null, "total_current_assets": 2734000000, "net_ppe": null, "goodwill": 7800000000, "intangible_assets": 3025000000, "goodwill_and_intangibles": 10825000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11591000000, "total_assets": 14325000000, "short_term_debt": 1942000000, "accounts_payable": 3691000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5774000000, "long_term_debt": 5529000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6357000000, "total_liabilities": 12131000000, "total_debt": 7471000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1894000000, "total_equity": 2180000000, "shares_outstanding": 1843700000, "operating_cash_flow": 1414000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -506000000, "dividends_paid": 824000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -811000000, "free_cash_flow": 1426000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "1490000000", "netIncome": "976000000", "grossProfit": "3141000000", "depreciation": "None", "totalRevenue": "4741000000", "costOfRevenue": "1600000000", "interestIncome": "None", "incomeBeforeTax": "1283000000", "interestExpense": "219000000", "operatingIncome": "1490000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "304000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1651000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1600000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "950000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "7800000000", "inventory": "307000000", "commonStock": "272000000", "currentDebt": "None", "investments": "None", "totalAssets": "14325000000", "longTermDebt": "5529000000", "shortTermDebt": "1942000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "3025000000", "reportedCurrency": "GBP", "retainedEarnings": "1894000000", "totalLiabilities": "12131000000", "otherCurrentAssets": "59000000", "totalCurrentAssets": "2734000000", "currentLongTermDebt": "1914000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2157000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11591000000", "currentAccountsPayable": "3691000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7535000000", "totalShareholderEquity": "2180000000", "capitalLeaseObligations": "92000000", "otherCurrentLiabilities": "4000000", "totalCurrentLiabilities": "5774000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6357000000", "cashAndShortTermInvestments": "211000000", "commonStockSharesOutstanding": "1843700000", "intangibleAssetsExcludingGoodwill": "3025000000", "cashAndCashEquivalentsAtCarryingValue": "211000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "None", "profitLoss": "None", "dividendPayout": "824000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "1414000000", "capitalExpenditures": "12000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-811000000", "cashflowFromInvestment": "-506000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "824000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:20.816644+00:00", "is_restated": false, "income_statement": { "revenue": 4793000000, "cost_of_revenue": 1691000000, "gross_profit": 3102000000, "ebit": 1413000000, "ebitda": 1556000000, "pretax_income": 1262000000, "tax_provision": 304000000, "net_income": 949000000, "net_income_to_common": 949000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119000000, "total_current_assets": 2996000000, "total_assets": 15133000000, "short_term_debt": 1412000000, "long_term_debt": 5067000000, "total_debt": 6479000000, "total_liabilities": 11629000000, "total_equity": 3481000000, "shares_outstanding": 1843700000, "goodwill_and_intangibles": 11380000000 }, "cash_flow": { "operating_cash_flow": 1349000000, "capital_expenditure": 12000000, "free_cash_flow": 1361000000, "dividends_paid": 339000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 321050, "ticker_id": 3341, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:20.816644+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1413000000", "ebitda": "1556000000", "netIncome": "949000000", "grossProfit": "3102000000", "depreciation": "None", "totalRevenue": "4793000000", "costOfRevenue": "1691000000", "interestIncome": "None", "incomeBeforeTax": "1262000000", "interestExpense": "138000000", "operatingIncome": "1430000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "304000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1672000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "187000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1691000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "143000000", "sellingGeneralAndAdministrative": "934000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "8216000000", "inventory": "331000000", "commonStock": "272000000", "currentDebt": "None", "investments": "None", "totalAssets": "15133000000", "longTermDebt": "5067000000", "shortTermDebt": "1412000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3164000000", "reportedCurrency": "GBP", "retainedEarnings": "None", "totalLiabilities": "11629000000", "otherCurrentAssets": "79000000", "totalCurrentAssets": "2996000000", "currentLongTermDebt": "1374000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2467000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12137000000", "currentAccountsPayable": "223000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6544000000", "totalShareholderEquity": "3481000000", "capitalLeaseObligations": "103000000", "otherCurrentLiabilities": "3783000000", "totalCurrentLiabilities": "5718000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5911000000", "cashAndShortTermInvestments": "119000000", "commonStockSharesOutstanding": "1843700000", "intangibleAssetsExcludingGoodwill": "3164000000", "cashAndCashEquivalentsAtCarryingValue": "119000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "949000000", "profitLoss": "None", "dividendPayout": "339000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "1349000000", "capitalExpenditures": "12000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1035000000", "cashflowFromInvestment": "-337000000", "stockBasedCompensation": "32000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "339000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "394000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4793000000, "cost_of_revenue": 1691000000, "gross_profit": 3102000000, "research_and_development": 187000000, "selling_general_admin": 934000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1413000000, "depreciation_amortisation": 143000000, "ebitda": 1556000000, "interest_expense": 138000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1262000000, "tax_provision": 304000000, "effective_tax_rate": null, "net_income": 949000000, "net_income_continuing_ops": null, "net_income_to_common": 949000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 119000000, "short_term_investments": null, "net_receivables": 2467000000, "inventory": 331000000, "other_current_assets": null, "total_current_assets": 2996000000, "net_ppe": null, "goodwill": 8216000000, "intangible_assets": 3164000000, "goodwill_and_intangibles": 11380000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12137000000, "total_assets": 15133000000, "short_term_debt": 1412000000, "accounts_payable": 223000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5718000000, "long_term_debt": 5067000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5911000000, "total_liabilities": 11629000000, "total_debt": 6479000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3481000000, "shares_outstanding": 1843700000, "operating_cash_flow": 1349000000, "stock_based_compensation": 32000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -337000000, "dividends_paid": 339000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1035000000, "free_cash_flow": 1361000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1413000000", "ebitda": "1556000000", "netIncome": "949000000", "grossProfit": "3102000000", "depreciation": "None", "totalRevenue": "4793000000", "costOfRevenue": "1691000000", "interestIncome": "None", "incomeBeforeTax": "1262000000", "interestExpense": "138000000", "operatingIncome": "1430000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "304000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1672000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "187000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1691000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "143000000", "sellingGeneralAndAdministrative": "934000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "8216000000", "inventory": "331000000", "commonStock": "272000000", "currentDebt": "None", "investments": "None", "totalAssets": "15133000000", "longTermDebt": "5067000000", "shortTermDebt": "1412000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3164000000", "reportedCurrency": "GBP", "retainedEarnings": "None", "totalLiabilities": "11629000000", "otherCurrentAssets": "79000000", "totalCurrentAssets": "2996000000", "currentLongTermDebt": "1374000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2467000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12137000000", "currentAccountsPayable": "223000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6544000000", "totalShareholderEquity": "3481000000", "capitalLeaseObligations": "103000000", "otherCurrentLiabilities": "3783000000", "totalCurrentLiabilities": "5718000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5911000000", "cashAndShortTermInvestments": "119000000", "commonStockSharesOutstanding": "1843700000", "intangibleAssetsExcludingGoodwill": "3164000000", "cashAndCashEquivalentsAtCarryingValue": "119000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "949000000", "profitLoss": "None", "dividendPayout": "339000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "1349000000", "capitalExpenditures": "12000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1035000000", "cashflowFromInvestment": "-337000000", "stockBasedCompensation": "32000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "339000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "394000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:20.816644+00:00", "is_restated": false, "income_statement": { "revenue": 4641000000, "cost_of_revenue": 1609000000, "gross_profit": 3032000000, "ebit": 1431000000, "ebitda": 1121000000, "pretax_income": 1295000000, "tax_provision": 309000000, "net_income": 985000000, "net_income_to_common": 985000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 140000000, "total_current_assets": 2660000000, "total_assets": 14714000000, "short_term_debt": 1778000000, "long_term_debt": 5107000000, "total_debt": 6885000000, "total_liabilities": 11531000000, "total_equity": 3212000000, "shares_outstanding": 1902800000, "goodwill_and_intangibles": 11280000000 }, "cash_flow": { "operating_cash_flow": 1259000000, "capital_expenditure": 8000000, "free_cash_flow": 1267000000, "dividends_paid": 782000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 321052, "ticker_id": 3341, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:20.816644+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1431000000", "ebitda": "1121000000", "netIncome": "985000000", "grossProfit": "3032000000", "depreciation": "None", "totalRevenue": "4641000000", "costOfRevenue": "1609000000", "interestIncome": "None", "incomeBeforeTax": "1295000000", "interestExpense": "133000000", "operatingIncome": "1431000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "309000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1601000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "177000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1609000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-310000000", "sellingGeneralAndAdministrative": "912000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "8092000000", "inventory": "326000000", "commonStock": "276000000", "currentDebt": "None", "investments": "None", "totalAssets": "14714000000", "longTermDebt": "5107000000", "shortTermDebt": "1778000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "3188000000", "reportedCurrency": "GBP", "retainedEarnings": "None", "totalLiabilities": "11531000000", "otherCurrentAssets": "38000000", "totalCurrentAssets": "2660000000", "currentLongTermDebt": "1725000000", "longTermInvestments": "None", "shortTermInvestments": "-20000000", "currentNetReceivables": "2156000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12054000000", "currentAccountsPayable": "3603000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6960000000", "totalShareholderEquity": "3212000000", "capitalLeaseObligations": "128000000", "otherCurrentLiabilities": "53000000", "totalCurrentLiabilities": "5577000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5954000000", "cashAndShortTermInvestments": "140000000", "commonStockSharesOutstanding": "1902800000", "intangibleAssetsExcludingGoodwill": "3188000000", "cashAndCashEquivalentsAtCarryingValue": "140000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "985000000", "profitLoss": "None", "dividendPayout": "782000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "1259000000", "capitalExpenditures": "8000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1030000000", "cashflowFromInvestment": "-238000000", "stockBasedCompensation": "34000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "782000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-775000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "389000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4641000000, "cost_of_revenue": 1609000000, "gross_profit": 3032000000, "research_and_development": 177000000, "selling_general_admin": 912000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1431000000, "depreciation_amortisation": -310000000, "ebitda": 1121000000, "interest_expense": 133000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1295000000, "tax_provision": 309000000, "effective_tax_rate": null, "net_income": 985000000, "net_income_continuing_ops": null, "net_income_to_common": 985000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 140000000, "short_term_investments": -20000000, "net_receivables": 2156000000, "inventory": 326000000, "other_current_assets": null, "total_current_assets": 2660000000, "net_ppe": null, "goodwill": 8092000000, "intangible_assets": 3188000000, "goodwill_and_intangibles": 11280000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12054000000, "total_assets": 14714000000, "short_term_debt": 1778000000, "accounts_payable": 3603000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5577000000, "long_term_debt": 5107000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5954000000, "total_liabilities": 11531000000, "total_debt": 6885000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3212000000, "shares_outstanding": 1902800000, "operating_cash_flow": 1259000000, "stock_based_compensation": 34000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -238000000, "dividends_paid": 782000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1030000000, "free_cash_flow": 1267000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1431000000", "ebitda": "1121000000", "netIncome": "985000000", "grossProfit": "3032000000", "depreciation": "None", "totalRevenue": "4641000000", "costOfRevenue": "1609000000", "interestIncome": "None", "incomeBeforeTax": "1295000000", "interestExpense": "133000000", "operatingIncome": "1431000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "309000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1601000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "177000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1609000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-310000000", "sellingGeneralAndAdministrative": "912000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "8092000000", "inventory": "326000000", "commonStock": "276000000", "currentDebt": "None", "investments": "None", "totalAssets": "14714000000", "longTermDebt": "5107000000", "shortTermDebt": "1778000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "3188000000", "reportedCurrency": "GBP", "retainedEarnings": "None", "totalLiabilities": "11531000000", "otherCurrentAssets": "38000000", "totalCurrentAssets": "2660000000", "currentLongTermDebt": "1725000000", "longTermInvestments": "None", "shortTermInvestments": "-20000000", "currentNetReceivables": "2156000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12054000000", "currentAccountsPayable": "3603000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6960000000", "totalShareholderEquity": "3212000000", "capitalLeaseObligations": "128000000", "otherCurrentLiabilities": "53000000", "totalCurrentLiabilities": "5577000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5954000000", "cashAndShortTermInvestments": "140000000", "commonStockSharesOutstanding": "1902800000", "intangibleAssetsExcludingGoodwill": "3188000000", "cashAndCashEquivalentsAtCarryingValue": "140000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "985000000", "profitLoss": "None", "dividendPayout": "782000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "1259000000", "capitalExpenditures": "8000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1030000000", "cashflowFromInvestment": "-238000000", "stockBasedCompensation": "34000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "782000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-775000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "389000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:20.816644+00:00", "is_restated": false, "income_statement": { "revenue": 4662000000, "cost_of_revenue": 1755000000, "gross_profit": 2907000000, "ebit": 1320000000, "ebitda": 1721000000, "pretax_income": 1139000000, "tax_provision": 243000000, "net_income": 907000000, "net_income_to_common": 907000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 155000000, "total_current_assets": 2874000000, "total_assets": 14917000000, "short_term_debt": 1313000000, "long_term_debt": 5100000000, "total_debt": 6413000000, "total_liabilities": 11464000000, "total_equity": 3460000000, "shares_outstanding": 1896198056, "goodwill_and_intangibles": 11261000000 }, "cash_flow": { "operating_cash_flow": 1287000000, "capital_expenditure": 250000000, "free_cash_flow": 1537000000, "dividends_paid": 321000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 321053, "ticker_id": 3341, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:20.816644+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1320000000", "ebitda": "1721000000", "netIncome": "907000000", "grossProfit": "2907000000", "depreciation": "None", "totalRevenue": "4662000000", "costOfRevenue": "1755000000", "interestIncome": "None", "incomeBeforeTax": "1139000000", "interestExpense": "181000000", "operatingIncome": "1383000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "243000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1524000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "330000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1755000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "401000000", "sellingGeneralAndAdministrative": "948000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "8023000000", "inventory": "318000000", "commonStock": "275000000", "currentDebt": "None", "investments": "None", "totalAssets": "14917000000", "longTermDebt": "5100000000", "shortTermDebt": "1313000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3238000000", "reportedCurrency": "GBP", "retainedEarnings": "None", "totalLiabilities": "11464000000", "otherCurrentAssets": "84000000", "totalCurrentAssets": "2874000000", "currentLongTermDebt": "1256000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2323000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12043000000", "currentAccountsPayable": "171000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6497000000", "totalShareholderEquity": "3460000000", "capitalLeaseObligations": "141000000", "otherCurrentLiabilities": "3666000000", "totalCurrentLiabilities": "5476000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5988000000", "cashAndShortTermInvestments": "155000000", "commonStockSharesOutstanding": "1896198056", "intangibleAssetsExcludingGoodwill": "3238000000", "cashAndCashEquivalentsAtCarryingValue": "155000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "907000000", "profitLoss": "None", "dividendPayout": "321000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "GBP", "changeInInventory": "-90000000", "operatingCashflow": "1287000000", "capitalExpenditures": "250000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-979000000", "cashflowFromInvestment": "-249000000", "stockBasedCompensation": "28000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "321000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-250000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "401000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4662000000, "cost_of_revenue": 1755000000, "gross_profit": 2907000000, "research_and_development": 330000000, "selling_general_admin": 948000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1320000000, "depreciation_amortisation": 401000000, "ebitda": 1721000000, "interest_expense": 181000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1139000000, "tax_provision": 243000000, "effective_tax_rate": null, "net_income": 907000000, "net_income_continuing_ops": null, "net_income_to_common": 907000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 155000000, "short_term_investments": null, "net_receivables": 2323000000, "inventory": 318000000, "other_current_assets": null, "total_current_assets": 2874000000, "net_ppe": null, "goodwill": 8023000000, "intangible_assets": 3238000000, "goodwill_and_intangibles": 11261000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12043000000, "total_assets": 14917000000, "short_term_debt": 1313000000, "accounts_payable": 171000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5476000000, "long_term_debt": 5100000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5988000000, "total_liabilities": 11464000000, "total_debt": 6413000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3460000000, "shares_outstanding": 1896198056, "operating_cash_flow": 1287000000, "stock_based_compensation": 28000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 250000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -249000000, "dividends_paid": 321000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -979000000, "free_cash_flow": 1537000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1320000000", "ebitda": "1721000000", "netIncome": "907000000", "grossProfit": "2907000000", "depreciation": "None", "totalRevenue": "4662000000", "costOfRevenue": "1755000000", "interestIncome": "None", "incomeBeforeTax": "1139000000", "interestExpense": "181000000", "operatingIncome": "1383000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "243000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1524000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "330000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1755000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "401000000", "sellingGeneralAndAdministrative": "948000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "8023000000", "inventory": "318000000", "commonStock": "275000000", "currentDebt": "None", "investments": "None", "totalAssets": "14917000000", "longTermDebt": "5100000000", "shortTermDebt": "1313000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3238000000", "reportedCurrency": "GBP", "retainedEarnings": "None", "totalLiabilities": "11464000000", "otherCurrentAssets": "84000000", "totalCurrentAssets": "2874000000", "currentLongTermDebt": "1256000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2323000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12043000000", "currentAccountsPayable": "171000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6497000000", "totalShareholderEquity": "3460000000", "capitalLeaseObligations": "141000000", "otherCurrentLiabilities": "3666000000", "totalCurrentLiabilities": "5476000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5988000000", "cashAndShortTermInvestments": "155000000", "commonStockSharesOutstanding": "1896198056", "intangibleAssetsExcludingGoodwill": "3238000000", "cashAndCashEquivalentsAtCarryingValue": "155000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "907000000", "profitLoss": "None", "dividendPayout": "321000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "GBP", "changeInInventory": "-90000000", "operatingCashflow": "1287000000", "capitalExpenditures": "250000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-979000000", "cashflowFromInvestment": "-249000000", "stockBasedCompensation": "28000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "321000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-250000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "401000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:20.816644+00:00", "is_restated": false, "income_statement": { "revenue": 4499000000, "cost_of_revenue": 1740000000, "gross_profit": 2759000000, "ebit": 1252000000, "ebitda": 1607000000, "pretax_income": 1137000000, "tax_provision": 264000000, "net_income": 874000000, "net_income_to_common": 874000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99000000, "total_current_assets": 99000000, "total_assets": 11413000000, "short_term_debt": 1534000000, "long_term_debt": 5168000000, "total_debt": 6702000000, "total_liabilities": 6179000000, "total_equity": 3272000000, "shares_outstanding": 1909700000, "goodwill_and_intangibles": 11346000000 }, "cash_flow": { "operating_cash_flow": 1191000000, "capital_expenditure": 227000000, "free_cash_flow": 1418000000, "dividends_paid": 738000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 321055, "ticker_id": 3341, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:20.816644+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1252000000", "ebitda": "1607000000", "netIncome": "874000000", "grossProfit": "2759000000", "depreciation": "None", "totalRevenue": "4499000000", "costOfRevenue": "1740000000", "interestIncome": "None", "incomeBeforeTax": "1137000000", "interestExpense": "142000000", "operatingIncome": "1309000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "264000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1450000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "161000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1740000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "355000000", "sellingGeneralAndAdministrative": "902000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "8030000000", "inventory": "311000000", "commonStock": "280000000", "currentDebt": "None", "investments": "None", "totalAssets": "11413000000", "longTermDebt": "5168000000", "shortTermDebt": "1534000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "3316000000", "reportedCurrency": "GBP", "retainedEarnings": "None", "totalLiabilities": "6179000000", "otherCurrentAssets": "85000000", "totalCurrentAssets": "99000000", "currentLongTermDebt": "1475000000", "longTermInvestments": "None", "shortTermInvestments": "-7386000000", "currentNetReceivables": "1992000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8030000000", "currentAccountsPayable": "3438000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6798000000", "totalShareholderEquity": "3272000000", "capitalLeaseObligations": "155000000", "otherCurrentLiabilities": "63000000", "totalCurrentLiabilities": "5234000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6179000000", "cashAndShortTermInvestments": "99000000", "commonStockSharesOutstanding": "1909700000", "intangibleAssetsExcludingGoodwill": "3316000000", "cashAndCashEquivalentsAtCarryingValue": "99000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "874000000", "profitLoss": "None", "dividendPayout": "738000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "1191000000", "capitalExpenditures": "227000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1078000000", "cashflowFromInvestment": "-341000000", "stockBasedCompensation": "28000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "738000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-600000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "355000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4499000000, "cost_of_revenue": 1740000000, "gross_profit": 2759000000, "research_and_development": 161000000, "selling_general_admin": 902000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1252000000, "depreciation_amortisation": 355000000, "ebitda": 1607000000, "interest_expense": 142000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1137000000, "tax_provision": 264000000, "effective_tax_rate": null, "net_income": 874000000, "net_income_continuing_ops": null, "net_income_to_common": 874000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 99000000, "short_term_investments": -7386000000, "net_receivables": 1992000000, "inventory": 311000000, "other_current_assets": null, "total_current_assets": 99000000, "net_ppe": null, "goodwill": 8030000000, "intangible_assets": 3316000000, "goodwill_and_intangibles": 11346000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8030000000, "total_assets": 11413000000, "short_term_debt": 1534000000, "accounts_payable": 3438000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5234000000, "long_term_debt": 5168000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6179000000, "total_liabilities": 6179000000, "total_debt": 6702000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3272000000, "shares_outstanding": 1909700000, "operating_cash_flow": 1191000000, "stock_based_compensation": 28000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 227000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -341000000, "dividends_paid": 738000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1078000000, "free_cash_flow": 1418000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1252000000", "ebitda": "1607000000", "netIncome": "874000000", "grossProfit": "2759000000", "depreciation": "None", "totalRevenue": "4499000000", "costOfRevenue": "1740000000", "interestIncome": "None", "incomeBeforeTax": "1137000000", "interestExpense": "142000000", "operatingIncome": "1309000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "264000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1450000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "161000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1740000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "355000000", "sellingGeneralAndAdministrative": "902000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "8030000000", "inventory": "311000000", "commonStock": "280000000", "currentDebt": "None", "investments": "None", "totalAssets": "11413000000", "longTermDebt": "5168000000", "shortTermDebt": "1534000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "3316000000", "reportedCurrency": "GBP", "retainedEarnings": "None", "totalLiabilities": "6179000000", "otherCurrentAssets": "85000000", "totalCurrentAssets": "99000000", "currentLongTermDebt": "1475000000", "longTermInvestments": "None", "shortTermInvestments": "-7386000000", "currentNetReceivables": "1992000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8030000000", "currentAccountsPayable": "3438000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6798000000", "totalShareholderEquity": "3272000000", "capitalLeaseObligations": "155000000", "otherCurrentLiabilities": "63000000", "totalCurrentLiabilities": "5234000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6179000000", "cashAndShortTermInvestments": "99000000", "commonStockSharesOutstanding": "1909700000", "intangibleAssetsExcludingGoodwill": "3316000000", "cashAndCashEquivalentsAtCarryingValue": "99000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "874000000", "profitLoss": "None", "dividendPayout": "738000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "1191000000", "capitalExpenditures": "227000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1078000000", "cashflowFromInvestment": "-341000000", "stockBasedCompensation": "28000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "738000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-600000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "355000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:20.816644+00:00", "is_restated": false, "income_statement": { "revenue": 4584000000, "cost_of_revenue": 1793000000, "gross_profit": 2791000000, "ebit": 1220000000, "ebitda": 1668000000, "pretax_income": 1115000000, "tax_provision": 243000000, "net_income": 873000000, "net_income_to_common": 873000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 334000000, "total_current_assets": 3069000000, "total_assets": 15829000000, "short_term_debt": 870000000, "long_term_debt": 5745000000, "total_debt": 6615000000, "total_liabilities": 12075000000, "total_equity": 3776000000, "shares_outstanding": 1923583339, "goodwill_and_intangibles": 11912000000 }, "cash_flow": { "operating_cash_flow": 1315000000, "capital_expenditure": 244000000, "free_cash_flow": 1559000000, "dividends_paid": 301000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 321056, "ticker_id": 3341, "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:20.816644+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1220000000", "ebitda": "1668000000", "netIncome": "873000000", "grossProfit": "2791000000", "depreciation": "None", "totalRevenue": "4584000000", "costOfRevenue": "1793000000", "interestIncome": "None", "incomeBeforeTax": "1115000000", "interestExpense": "121000000", "operatingIncome": "1274000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "243000000", "reportedCurrency": "GBP", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1517000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "309000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1793000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "448000000", "sellingGeneralAndAdministrative": "974000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "8388000000", "inventory": "309000000", "commonStock": "279000000", "currentDebt": "None", "investments": "None", "totalAssets": "15829000000", "longTermDebt": "5745000000", "shortTermDebt": "870000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "3524000000", "reportedCurrency": "GBP", "retainedEarnings": "None", "totalLiabilities": "12075000000", "otherCurrentAssets": "36000000", "totalCurrentAssets": "3069000000", "currentLongTermDebt": "803000000", "longTermInvestments": "None", "shortTermInvestments": "-16000000", "currentNetReceivables": "2405000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12760000000", "currentAccountsPayable": "129000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "271000000", "shortLongTermDebtTotal": "6730000000", "totalShareholderEquity": "3776000000", "capitalLeaseObligations": "182000000", "otherCurrentLiabilities": "3939000000", "totalCurrentLiabilities": "5187000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6888000000", "cashAndShortTermInvestments": "334000000", "commonStockSharesOutstanding": "1923583339", "intangibleAssetsExcludingGoodwill": "3524000000", "cashAndCashEquivalentsAtCarryingValue": "334000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "873000000", "profitLoss": "None", "dividendPayout": "301000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "GBP", "changeInInventory": "-103000000", "operatingCashflow": "1315000000", "capitalExpenditures": "244000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-742000000", "cashflowFromInvestment": "-348000000", "stockBasedCompensation": "21000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "301000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "448000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4584000000, "cost_of_revenue": 1793000000, "gross_profit": 2791000000, "research_and_development": 309000000, "selling_general_admin": 974000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1220000000, "depreciation_amortisation": 448000000, "ebitda": 1668000000, "interest_expense": 121000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1115000000, "tax_provision": 243000000, "effective_tax_rate": null, "net_income": 873000000, "net_income_continuing_ops": null, "net_income_to_common": 873000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 334000000, "short_term_investments": -16000000, "net_receivables": 2405000000, "inventory": 309000000, "other_current_assets": null, "total_current_assets": 3069000000, "net_ppe": null, "goodwill": 8388000000, "intangible_assets": 3524000000, "goodwill_and_intangibles": 11912000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12760000000, "total_assets": 15829000000, "short_term_debt": 870000000, "accounts_payable": 129000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5187000000, "long_term_debt": 5745000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6888000000, "total_liabilities": 12075000000, "total_debt": 6615000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3776000000, "shares_outstanding": 1923583339, "operating_cash_flow": 1315000000, "stock_based_compensation": 21000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 244000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -348000000, "dividends_paid": 301000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -742000000, "free_cash_flow": 1559000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1220000000", "ebitda": "1668000000", "netIncome": "873000000", "grossProfit": "2791000000", "depreciation": "None", "totalRevenue": "4584000000", "costOfRevenue": "1793000000", "interestIncome": "None", "incomeBeforeTax": "1115000000", "interestExpense": "121000000", "operatingIncome": "1274000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "243000000", "reportedCurrency": "GBP", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1517000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "309000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1793000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "448000000", "sellingGeneralAndAdministrative": "974000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "8388000000", "inventory": "309000000", "commonStock": "279000000", "currentDebt": "None", "investments": "None", "totalAssets": "15829000000", "longTermDebt": "5745000000", "shortTermDebt": "870000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "3524000000", "reportedCurrency": "GBP", "retainedEarnings": "None", "totalLiabilities": "12075000000", "otherCurrentAssets": "36000000", "totalCurrentAssets": "3069000000", "currentLongTermDebt": "803000000", "longTermInvestments": "None", "shortTermInvestments": "-16000000", "currentNetReceivables": "2405000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12760000000", "currentAccountsPayable": "129000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "271000000", "shortLongTermDebtTotal": "6730000000", "totalShareholderEquity": "3776000000", "capitalLeaseObligations": "182000000", "otherCurrentLiabilities": "3939000000", "totalCurrentLiabilities": "5187000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6888000000", "cashAndShortTermInvestments": "334000000", "commonStockSharesOutstanding": "1923583339", "intangibleAssetsExcludingGoodwill": "3524000000", "cashAndCashEquivalentsAtCarryingValue": "334000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "873000000", "profitLoss": "None", "dividendPayout": "301000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "GBP", "changeInInventory": "-103000000", "operatingCashflow": "1315000000", "capitalExpenditures": "244000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-742000000", "cashflowFromInvestment": "-348000000", "stockBasedCompensation": "21000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "301000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "448000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:20.816644+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": 618500000, "ebitda": null, "pretax_income": null, "tax_provision": 121500000, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 3069000000, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 644500000, "capital_expenditure": 11500000, "free_cash_flow": 656000000, "dividends_paid": 150500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 321058, "ticker_id": 3341, "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:20.816644+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "618500000", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "121500000", "reportedCurrency": "GBP", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "309000000", "commonStock": "279000000", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "None", "reportedCurrency": "GBP", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "21000000", "totalCurrentAssets": "3069000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2095000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "129000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "271000000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3185000000", "totalCurrentLiabilities": "5187000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "436500000", "profitLoss": "None", "dividendPayout": "150500000", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "GBP", "changeInInventory": "-51500000", "operatingCashflow": "644500000", "capitalExpenditures": "11500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-371500000", "cashflowFromInvestment": "-160500000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "150500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "104500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 618500000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": 121500000, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": 2095000000, "inventory": 309000000, "other_current_assets": null, "total_current_assets": 3069000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": 129000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5187000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": 644500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -160500000, "dividends_paid": 150500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -371500000, "free_cash_flow": 656000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "618500000", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "121500000", "reportedCurrency": "GBP", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "309000000", "commonStock": "279000000", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "None", "reportedCurrency": "GBP", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "21000000", "totalCurrentAssets": "3069000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2095000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "129000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "271000000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3185000000", "totalCurrentLiabilities": "5187000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "436500000", "profitLoss": "None", "dividendPayout": "150500000", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "GBP", "changeInInventory": "-51500000", "operatingCashflow": "644500000", "capitalExpenditures": "11500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-371500000", "cashflowFromInvestment": "-160500000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "150500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "104500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:20.816644+00:00", "is_restated": false, "income_statement": { "revenue": 3969000000, "cost_of_revenue": 1546000000, "gross_profit": 2423000000, "ebit": 1074000000, "ebitda": 1411000000, "pretax_income": 998000000, "tax_provision": 238000000, "net_income": 761000000, "net_income_to_common": 761000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102000000, "total_current_assets": 2387000000, "total_assets": 15278000000, "short_term_debt": 942000000, "long_term_debt": 5829000000, "total_debt": 6771000000, "total_liabilities": 11638000000, "total_equity": 3652000000, "shares_outstanding": 1935900000, "goodwill_and_intangibles": 11913000000 }, "cash_flow": { "operating_cash_flow": 1119000000, "capital_expenditure": 192000000, "free_cash_flow": 1311000000, "dividends_paid": 682000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 321059, "ticker_id": 3341, "period_end_date": "2022-06-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:20.816644+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1074000000", "ebitda": "1411000000", "netIncome": "761000000", "grossProfit": "2423000000", "depreciation": "None", "totalRevenue": "3969000000", "costOfRevenue": "1546000000", "interestIncome": "None", "incomeBeforeTax": "998000000", "interestExpense": "79000000", "operatingIncome": "1092000000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "238000000", "reportedCurrency": "GBP", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1331000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1546000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "337000000", "sellingGeneralAndAdministrative": "845000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "8293000000", "inventory": "287000000", "commonStock": "284000000", "currentDebt": "None", "investments": "None", "totalAssets": "15278000000", "longTermDebt": "5829000000", "shortTermDebt": "942000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "3620000000", "reportedCurrency": "GBP", "retainedEarnings": "None", "totalLiabilities": "11638000000", "otherCurrentAssets": "20000000", "totalCurrentAssets": "2387000000", "currentLongTermDebt": "870000000", "longTermInvestments": "None", "shortTermInvestments": "-20000000", "currentNetReceivables": "1978000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12891000000", "currentAccountsPayable": "3437000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "287000000", "shortLongTermDebtTotal": "6899000000", "totalShareholderEquity": "3652000000", "capitalLeaseObligations": "200000000", "otherCurrentLiabilities": "67000000", "totalCurrentLiabilities": "4662000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6976000000", "cashAndShortTermInvestments": "102000000", "commonStockSharesOutstanding": "1935900000", "intangibleAssetsExcludingGoodwill": "3620000000", "cashAndCashEquivalentsAtCarryingValue": "102000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "761000000", "profitLoss": "None", "dividendPayout": "682000000", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "1119000000", "capitalExpenditures": "192000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-591000000", "cashflowFromInvestment": "-545000000", "stockBasedCompensation": "25000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "682000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-350000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "337000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3969000000, "cost_of_revenue": 1546000000, "gross_profit": 2423000000, "research_and_development": null, "selling_general_admin": 845000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1074000000, "depreciation_amortisation": 337000000, "ebitda": 1411000000, "interest_expense": 79000000, "interest_income": null, "other_non_operating": null, "pretax_income": 998000000, "tax_provision": 238000000, "effective_tax_rate": null, "net_income": 761000000, "net_income_continuing_ops": null, "net_income_to_common": 761000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 102000000, "short_term_investments": -20000000, "net_receivables": 1978000000, "inventory": 287000000, "other_current_assets": null, "total_current_assets": 2387000000, "net_ppe": null, "goodwill": 8293000000, "intangible_assets": 3620000000, "goodwill_and_intangibles": 11913000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12891000000, "total_assets": 15278000000, "short_term_debt": 942000000, "accounts_payable": 3437000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4662000000, "long_term_debt": 5829000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6976000000, "total_liabilities": 11638000000, "total_debt": 6771000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3652000000, "shares_outstanding": 1935900000, "operating_cash_flow": 1119000000, "stock_based_compensation": 25000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 192000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -545000000, "dividends_paid": 682000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -591000000, "free_cash_flow": 1311000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1074000000", "ebitda": "1411000000", "netIncome": "761000000", "grossProfit": "2423000000", "depreciation": "None", "totalRevenue": "3969000000", "costOfRevenue": "1546000000", "interestIncome": "None", "incomeBeforeTax": "998000000", "interestExpense": "79000000", "operatingIncome": "1092000000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "238000000", "reportedCurrency": "GBP", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1331000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1546000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "337000000", "sellingGeneralAndAdministrative": "845000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "8293000000", "inventory": "287000000", "commonStock": "284000000", "currentDebt": "None", "investments": "None", "totalAssets": "15278000000", "longTermDebt": "5829000000", "shortTermDebt": "942000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "3620000000", "reportedCurrency": "GBP", "retainedEarnings": "None", "totalLiabilities": "11638000000", "otherCurrentAssets": "20000000", "totalCurrentAssets": "2387000000", "currentLongTermDebt": "870000000", "longTermInvestments": "None", "shortTermInvestments": "-20000000", "currentNetReceivables": "1978000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12891000000", "currentAccountsPayable": "3437000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "287000000", "shortLongTermDebtTotal": "6899000000", "totalShareholderEquity": "3652000000", "capitalLeaseObligations": "200000000", "otherCurrentLiabilities": "67000000", "totalCurrentLiabilities": "4662000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6976000000", "cashAndShortTermInvestments": "102000000", "commonStockSharesOutstanding": "1935900000", "intangibleAssetsExcludingGoodwill": "3620000000", "cashAndCashEquivalentsAtCarryingValue": "102000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "761000000", "profitLoss": "None", "dividendPayout": "682000000", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "1119000000", "capitalExpenditures": "192000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-591000000", "cashflowFromInvestment": "-545000000", "stockBasedCompensation": "25000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "682000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-350000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "337000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-03-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:20.816644+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": 538000000, "ebitda": null, "pretax_income": null, "tax_provision": 119000000, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102000000, "total_current_assets": 2387000000, "total_assets": 15278000000, "short_term_debt": 942000000, "long_term_debt": null, "total_debt": 942000000, "total_liabilities": 11638000000, "total_equity": 3652000000, "shares_outstanding": null, "goodwill_and_intangibles": 11913000000 }, "cash_flow": { "operating_cash_flow": 556000000, "capital_expenditure": 6500000, "free_cash_flow": 562500000, "dividends_paid": 341000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 321060, "ticker_id": 3341, "period_end_date": "2022-03-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:20.816644+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "538000000", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "119000000", "reportedCurrency": "GBP", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "8293000000", "inventory": "287000000", "commonStock": "284000000", "currentDebt": "None", "investments": "None", "totalAssets": "15278000000", "longTermDebt": "None", "shortTermDebt": "942000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "3620000000", "reportedCurrency": "GBP", "retainedEarnings": "None", "totalLiabilities": "11638000000", "otherCurrentAssets": "1998000000", "totalCurrentAssets": "2387000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "-20000000", "currentNetReceivables": "1978000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12891000000", "currentAccountsPayable": "3437000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "287000000", "shortLongTermDebtTotal": "6899000000", "totalShareholderEquity": "3652000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "283000000", "totalCurrentLiabilities": "4662000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6976000000", "cashAndShortTermInvestments": "102000000", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "3620000000", "cashAndCashEquivalentsAtCarryingValue": "102000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "380500000", "profitLoss": "None", "dividendPayout": "341000000", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "556000000", "capitalExpenditures": "6500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-295500000", "cashflowFromInvestment": "-269000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "341000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "97500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 538000000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": 119000000, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 102000000, "short_term_investments": -20000000, "net_receivables": 1978000000, "inventory": 287000000, "other_current_assets": null, "total_current_assets": 2387000000, "net_ppe": null, "goodwill": 8293000000, "intangible_assets": 3620000000, "goodwill_and_intangibles": 11913000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12891000000, "total_assets": 15278000000, "short_term_debt": 942000000, "accounts_payable": 3437000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4662000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6976000000, "total_liabilities": 11638000000, "total_debt": 942000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3652000000, "shares_outstanding": null, "operating_cash_flow": 556000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -269000000, "dividends_paid": 341000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -295500000, "free_cash_flow": 562500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "538000000", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "119000000", "reportedCurrency": "GBP", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "8293000000", "inventory": "287000000", "commonStock": "284000000", "currentDebt": "None", "investments": "None", "totalAssets": "15278000000", "longTermDebt": "None", "shortTermDebt": "942000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "3620000000", "reportedCurrency": "GBP", "retainedEarnings": "None", "totalLiabilities": "11638000000", "otherCurrentAssets": "1998000000", "totalCurrentAssets": "2387000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "-20000000", "currentNetReceivables": "1978000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12891000000", "currentAccountsPayable": "3437000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "287000000", "shortLongTermDebtTotal": "6899000000", "totalShareholderEquity": "3652000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "283000000", "totalCurrentLiabilities": "4662000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6976000000", "cashAndShortTermInvestments": "102000000", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "3620000000", "cashAndCashEquivalentsAtCarryingValue": "102000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "380500000", "profitLoss": "None", "dividendPayout": "341000000", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "556000000", "capitalExpenditures": "6500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-295500000", "cashflowFromInvestment": "-269000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "341000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "97500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:20.816644+00:00", "is_restated": false, "income_statement": { "revenue": 3850000000, "cost_of_revenue": 1546000000, "gross_profit": 2304000000, "ebit": 1026000000, "ebitda": 1400000000, "pretax_income": 972000000, "tax_provision": 162000000, "net_income": 807000000, "net_income_to_common": 807000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 113000000, "total_current_assets": 2357000000, "total_assets": 13858000000, "short_term_debt": 232000000, "long_term_debt": 5796000000, "total_debt": 6028000000, "total_liabilities": 10634000000, "total_equity": 3232000000, "shares_outstanding": 1929425389, "goodwill_and_intangibles": 10670000000 }, "cash_flow": { "operating_cash_flow": 968000000, "capital_expenditure": 187000000, "free_cash_flow": 1155000000, "dividends_paid": 286000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 321061, "ticker_id": 3341, "period_end_date": "2021-12-31", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:20.816644+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1026000000", "ebitda": "1400000000", "netIncome": "807000000", "grossProfit": "2304000000", "depreciation": "None", "totalRevenue": "3850000000", "costOfRevenue": "1546000000", "interestIncome": "None", "incomeBeforeTax": "972000000", "interestExpense": "69000000", "operatingIncome": "972000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "162000000", "reportedCurrency": "GBP", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1332000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "295000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1546000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "374000000", "sellingGeneralAndAdministrative": "792000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "7366000000", "inventory": "253000000", "commonStock": "286000000", "currentDebt": "None", "investments": "None", "totalAssets": "13858000000", "longTermDebt": "5796000000", "shortTermDebt": "232000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "3304000000", "reportedCurrency": "GBP", "retainedEarnings": "None", "totalLiabilities": "10634000000", "otherCurrentAssets": "41000000", "totalCurrentAssets": "2357000000", "currentLongTermDebt": "163000000", "longTermInvestments": "None", "shortTermInvestments": "-71000000", "currentNetReceivables": "1960000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11501000000", "currentAccountsPayable": "109000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "292000000", "shortLongTermDebtTotal": "6167000000", "totalShareholderEquity": "3232000000", "capitalLeaseObligations": "208000000", "otherCurrentLiabilities": "3215000000", "totalCurrentLiabilities": "3748000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6886000000", "cashAndShortTermInvestments": "113000000", "commonStockSharesOutstanding": "1929425389", "intangibleAssetsExcludingGoodwill": "3304000000", "cashAndCashEquivalentsAtCarryingValue": "113000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "807000000", "profitLoss": "None", "dividendPayout": "286000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "GBP", "changeInInventory": "-73000000", "operatingCashflow": "968000000", "capitalExpenditures": "187000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-522000000", "cashflowFromInvestment": "-399000000", "stockBasedCompensation": "18000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "286000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-46000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "374000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3850000000, "cost_of_revenue": 1546000000, "gross_profit": 2304000000, "research_and_development": 295000000, "selling_general_admin": 792000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1026000000, "depreciation_amortisation": 374000000, "ebitda": 1400000000, "interest_expense": 69000000, "interest_income": null, "other_non_operating": null, "pretax_income": 972000000, "tax_provision": 162000000, "effective_tax_rate": null, "net_income": 807000000, "net_income_continuing_ops": null, "net_income_to_common": 807000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 113000000, "short_term_investments": -71000000, "net_receivables": 1960000000, "inventory": 253000000, "other_current_assets": null, "total_current_assets": 2357000000, "net_ppe": null, "goodwill": 7366000000, "intangible_assets": 3304000000, "goodwill_and_intangibles": 10670000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11501000000, "total_assets": 13858000000, "short_term_debt": 232000000, "accounts_payable": 109000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3748000000, "long_term_debt": 5796000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6886000000, "total_liabilities": 10634000000, "total_debt": 6028000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3232000000, "shares_outstanding": 1929425389, "operating_cash_flow": 968000000, "stock_based_compensation": 18000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 187000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -399000000, "dividends_paid": 286000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -522000000, "free_cash_flow": 1155000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1026000000", "ebitda": "1400000000", "netIncome": "807000000", "grossProfit": "2304000000", "depreciation": "None", "totalRevenue": "3850000000", "costOfRevenue": "1546000000", "interestIncome": "None", "incomeBeforeTax": "972000000", "interestExpense": "69000000", "operatingIncome": "972000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "162000000", "reportedCurrency": "GBP", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1332000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "295000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1546000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "374000000", "sellingGeneralAndAdministrative": "792000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "7366000000", "inventory": "253000000", "commonStock": "286000000", "currentDebt": "None", "investments": "None", "totalAssets": "13858000000", "longTermDebt": "5796000000", "shortTermDebt": "232000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "3304000000", "reportedCurrency": "GBP", "retainedEarnings": "None", "totalLiabilities": "10634000000", "otherCurrentAssets": "41000000", "totalCurrentAssets": "2357000000", "currentLongTermDebt": "163000000", "longTermInvestments": "None", "shortTermInvestments": "-71000000", "currentNetReceivables": "1960000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11501000000", "currentAccountsPayable": "109000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "292000000", "shortLongTermDebtTotal": "6167000000", "totalShareholderEquity": "3232000000", "capitalLeaseObligations": "208000000", "otherCurrentLiabilities": "3215000000", "totalCurrentLiabilities": "3748000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6886000000", "cashAndShortTermInvestments": "113000000", "commonStockSharesOutstanding": "1929425389", "intangibleAssetsExcludingGoodwill": "3304000000", "cashAndCashEquivalentsAtCarryingValue": "113000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "807000000", "profitLoss": "None", "dividendPayout": "286000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "GBP", "changeInInventory": "-73000000", "operatingCashflow": "968000000", "capitalExpenditures": "187000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-522000000", "cashflowFromInvestment": "-399000000", "stockBasedCompensation": "18000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "286000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-46000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "374000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-09-30", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:20.816644+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": 508500000, "ebitda": null, "pretax_income": null, "tax_provision": 81000000, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 113000000, "total_current_assets": 2357000000, "total_assets": 13858000000, "short_term_debt": 232000000, "long_term_debt": null, "total_debt": 232000000, "total_liabilities": 10634000000, "total_equity": 3232000000, "shares_outstanding": null, "goodwill_and_intangibles": 10670000000 }, "cash_flow": { "operating_cash_flow": 477000000, "capital_expenditure": 9000000, "free_cash_flow": 486000000, "dividends_paid": 143000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 321063, "ticker_id": 3341, "period_end_date": "2021-09-30", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:20.816644+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "508500000", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "81000000", "reportedCurrency": "GBP", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "7366000000", "inventory": "253000000", "commonStock": "286000000", "currentDebt": "None", "investments": "None", "totalAssets": "13858000000", "longTermDebt": "None", "shortTermDebt": "232000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "3304000000", "reportedCurrency": "GBP", "retainedEarnings": "None", "totalLiabilities": "10634000000", "otherCurrentAssets": "1991000000", "totalCurrentAssets": "2357000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1644000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11501000000", "currentAccountsPayable": "109000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "292000000", "shortLongTermDebtTotal": "6167000000", "totalShareholderEquity": "3232000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3407000000", "totalCurrentLiabilities": "3748000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6886000000", "cashAndShortTermInvestments": "113000000", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "3304000000", "cashAndCashEquivalentsAtCarryingValue": "113000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "403500000", "profitLoss": "None", "dividendPayout": "143000000", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "GBP", "changeInInventory": "-6500000", "operatingCashflow": "477000000", "capitalExpenditures": "9000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-261000000", "cashflowFromInvestment": "-192500000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "143000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "113500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 508500000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": 81000000, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 113000000, "short_term_investments": null, "net_receivables": 1644000000, "inventory": 253000000, "other_current_assets": null, "total_current_assets": 2357000000, "net_ppe": null, "goodwill": 7366000000, "intangible_assets": 3304000000, "goodwill_and_intangibles": 10670000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11501000000, "total_assets": 13858000000, "short_term_debt": 232000000, "accounts_payable": 109000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3748000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6886000000, "total_liabilities": 10634000000, "total_debt": 232000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3232000000, "shares_outstanding": null, "operating_cash_flow": 477000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -192500000, "dividends_paid": 143000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -261000000, "free_cash_flow": 486000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "508500000", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "81000000", "reportedCurrency": "GBP", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "7366000000", "inventory": "253000000", "commonStock": "286000000", "currentDebt": "None", "investments": "None", "totalAssets": "13858000000", "longTermDebt": "None", "shortTermDebt": "232000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "3304000000", "reportedCurrency": "GBP", "retainedEarnings": "None", "totalLiabilities": "10634000000", "otherCurrentAssets": "1991000000", "totalCurrentAssets": "2357000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1644000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11501000000", "currentAccountsPayable": "109000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "292000000", "shortLongTermDebtTotal": "6167000000", "totalShareholderEquity": "3232000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3407000000", "totalCurrentLiabilities": "3748000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6886000000", "cashAndShortTermInvestments": "113000000", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "3304000000", "cashAndCashEquivalentsAtCarryingValue": "113000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "403500000", "profitLoss": "None", "dividendPayout": "143000000", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "GBP", "changeInInventory": "-6500000", "operatingCashflow": "477000000", "capitalExpenditures": "9000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-261000000", "cashflowFromInvestment": "-192500000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "143000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "113500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }