{ "ticker": { "uuid": "d3c815b0-8b2f-4863-8231-482f2ffee0ab", "symbol": "MOBIKWIK", "name": "ONE MOBIKWIK SYSTEMS LTD", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/d3c815b0-8b2f-4863-8231-482f2ffee0ab/", "api_url": "https://sharemaestro.com/factors/api/tickers/d3c815b0-8b2f-4863-8231-482f2ffee0ab/" }, "ticker_metadata": { "id": 14705, "uuid": "d3c815b0-8b2f-4863-8231-482f2ffee0ab", "symbol": "MOBIKWIK", "name": "ONE MOBIKWIK SYSTEMS LTD", "asset_type": "equity", "market_cap": 15446877184, "stock_exchange_id": 7, "industry": "Software - Infrastructure", "sector": "Technology", "description": "One MobiKwik Systems Limited provides digital payments and financial services for consumers and merchants in India and internationally. The company offers payment services for consumers, such as recharge, utility payments, bill payments, merchant payments, and other services through wallet; and operates prepaid payment instruments, including wallet payment system. It also provides Pocket UPI to make UPI payments through MobiKwik Wallet without linking bank account; MobiKwik ZIP, a pay-later product with a 30-day interest free credit line; ZIP EMI, a personal loan for salaried and self-employed individuals; co-branded credit cards backed by fixed deposits; Lens, a personal financial management product using bank data; Xtra, a peer to peer lending product; fixed deposits with RBI-registered NBFCs and banks; and mutual funds and digital gold distribution services. In addition, the company offers personal finance management, which utilized account aggregator technology to provide consumers with a personal financial management product; Lens.ai, an AI-based chatbot where users can have a conversation regarding finances; money-tracking solutions; and fixed deposit and stock broking services, soundboxes, and EDC E-H wallets. Further, it provides online checkout for e-commerce merchants to accept payments; Kwik QRs to scan and pay to retail merchant partners; MobiKwik Vibe, a QR enabled payment announcement device; MobiKwik EDC Machine, a point-of-sale machine to accept various modes of in-person payments; and merchant cash advance credit products. One MobiKwik Systems Limited was incorporated in 2008 and is based in Gurugram, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d3c815b0-8b2f-4863-8231-482f2ffee0ab", "symbol": "MOBIKWIK", "name": "ONE MOBIKWIK SYSTEMS LTD", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/d3c815b0-8b2f-4863-8231-482f2ffee0ab/", "api_url": "https://sharemaestro.com/factors/api/tickers/d3c815b0-8b2f-4863-8231-482f2ffee0ab/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.07, "value": 0.33, "quality": 0.14, "momentum": 0.17, "coverage": 0.788, "confidence": 0.788, "delta": null }, "headline_factors": { "price": 194.67, "market_cap": 15326419946.08, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.0015, "roe": -0.1152, "piotroski_f_score": 1, "momentum_12_1": -0.1933, "volatility_252d": 0.5243 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:07.961975+00:00", "batch_id": "" }, "size": { "price_close": 194.67, "market_cap": 15326419946.0795, "market_cap_usd": 15326419946.0795, "enterprise_value": 15694619946.0795, "shares_outstanding": 78730262, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 2.844, "ptbv_ratio": 2.844, "ps_ratio": 1.3694, "pcf_ratio": null, "pfcf_ratio": -17.0608, "ev_ebitda": null, "ev_ebit": 33.2809, "ev_sales": 1.4023, "ev_fcf": -17.4707, "earnings_yield": null, "fcf_yield": -0.0572, "price_to_sales": 1.3694, "price_to_book": 2.844, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.7131 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0015, "shareholder_yield": -0.0015, "debt_paydown_yield": 0, "total_yield": -0.0015 }, "quality": { "gross_margin": 0.8527, "operating_margin": 0.0421, "net_margin": -0.0555, "ebitda_margin": -0.0186, "fcf_margin": -0.0803, "roe": -0.1152, "roa": -0.0441, "roic": 0.0614, "roc_greenblatt": null, "asset_turnover": 0.7946, "cash_conversion": 1.4465, "accruals_ratio": 0.0114, "sbc_to_revenue": null, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 1.1514, "revenue_stability_5y": 0.3111, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.6775, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -1.7711, "debt_to_assets": 0.1959, "interest_coverage": 1.7234, "current_ratio": 1.4742, "quick_ratio": 1.4742, "net_debt": 368200000, "local_beta": 1.845, "volatility_252d": 0.5243, "volatility_60d": 0.9283, "max_drawdown_12m": -0.4312, "risk_adjusted_momentum": -0.3687 }, "growth": { "revenue_growth_1y": -0.0435, "revenue_growth_3y_cagr": 0.2754, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.0967, "revenue_growth": -0.0435, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1062, "price_return_3m": 0.0669, "price_return_6m": -0.171, "price_return_9m": -0.3371, "price_return_12m": -0.279, "price_return_12m_ex1m": -0.1933, "momentum_6m": -0.171, "momentum_12m": -0.279, "momentum_12_1": -0.1933, "distance_from_52w_high": -0.3457, "distance_from_52w_low": 0.1503, "relative_strength": -0.1713 }, "raw_ttm": { "revenue_ttm": 11192320000, "gross_profit_ttm": 9543430000, "ebit_ttm": 471580000, "ebitda_ttm": -207890000, "net_income_ttm": -621030000, "eps_diluted_ttm": -7.8881, "operating_cash_flow_ttm": -781400000, "capital_expenditure_ttm": -116940000, "fcf_ttm": -898340000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 22420000, "interest_expense_ttm": 273640000, "cash_and_equivalents": 2391350000, "total_current_assets": 12623480000, "total_current_liabilities": 8562980000, "net_ppe": null, "total_assets": 14085680000, "total_debt": 2759550000, "total_equity": 5388960000, "net_working_capital": 4280830000, "book_value_per_share": 68.4484, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 68.4484 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 50, "rank_pb": 53, "rank_ptbv": 53, "rank_ps": 33, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 71, "rank_earnings_yield": 50, "rank_fcf_yield": 85, "rank_dividend_yield": 98, "rank_shareholder_yield": 79, "rank_total_yield": 80, "rank_roe": 97, "rank_roc": 50, "rank_roic": 65, "rank_gross_margin": 6, "rank_fcf_margin": 76, "rank_piotroski": 100, "rank_accruals": 60, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 88, "rank_momentum_12m": 78, "rank_momentum_12m_ex1m": 73, "rank_relative_strength": 78 }, "composites": { "value_composite": 67, "quality_composite": 86, "momentum_composite": 83, "growth_composite": 81, "yield_composite": 94, "svqf_composite": 52, "vc1_composite": 37, "vc2_composite": 64, "vc3_composite": 63, "trending_value_composite": null, "overall_composite": 93, "quality_value_composite": 0.2149, "os_score": 0.07, "value_percentile": 0.33, "quality_percentile": 0.14, "momentum_percentile": 0.17, "factor_coverage": 0.788, "signal_confidence": 0.788, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 78, "small_cap_core_rank": 61, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6705, "ticker_id": 14705, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:07.961975+00:00", "batch_id": "", "os_score_delta": null, "price_close": 194.67, "market_cap": 15326419946.0795, "market_cap_usd": 15326419946.0795, "enterprise_value": 15694619946.0795, "shares_outstanding": 78730262, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.8440404, "ptbv_ratio": 2.8440404, "ps_ratio": 1.36936935, "pcf_ratio": null, "pfcf_ratio": -17.06082324, "ev_ebitda": null, "ev_ebit": 33.28092783, "ev_sales": 1.40226691, "ev_fcf": -17.47069032, "earnings_yield": null, "fcf_yield": -0.05723872, "dividend_yield": 0, "buyback_yield": -0.00146283, "shareholder_yield": -0.00146283, "debt_paydown_yield": 0, "total_yield": -0.00146283, "gross_margin": 0.85267666, "operating_margin": 0.04213425, "net_margin": -0.05548716, "ebitda_margin": -0.01857434, "fcf_margin": -0.08026397, "roe": -0.11524116, "roa": -0.04408946, "roic": 0.06143394, "roc_greenblatt": null, "asset_turnover": 0.79458855, "cash_conversion": 1.44653237, "accruals_ratio": 0.01138532, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -1.77112896, "debt_to_assets": 0.19591173, "interest_coverage": 1.72335916, "current_ratio": 1.4741924, "quick_ratio": 1.4741924, "net_debt": 368200000, "revenue_growth_1y": -0.0435337, "revenue_growth_3y_cagr": 0.27541566, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.09666128, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 1.151387, "revenue_stability_5y": 0.311111, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10619837, "price_return_3m": 0.06686029, "price_return_6m": -0.17098206, "price_return_9m": -0.33709053, "price_return_12m": -0.27900001, "price_return_12m_ex1m": -0.19333332, "distance_from_52w_high": -0.34569103, "distance_from_52w_low": 0.15032797, "relative_strength": -0.17132027, "local_beta": 1.845, "volatility_252d": 0.524308, "volatility_60d": 0.928261, "max_drawdown_12m": -0.4311979, "revenue_ttm": 11192320000, "gross_profit_ttm": 9543430000, "ebit_ttm": 471580000, "ebitda_ttm": -207890000, "net_income_ttm": -621030000, "eps_diluted_ttm": -7.88807231, "operating_cash_flow_ttm": -781400000, "capital_expenditure_ttm": -116940000, "fcf_ttm": -898340000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 22420000, "interest_expense_ttm": 273640000, "cash_and_equivalents": 2391350000, "total_current_assets": 12623480000, "total_current_liabilities": 8562980000, "net_ppe": null, "total_assets": 14085680000, "total_debt": 2759550000, "total_equity": 5388960000, "net_working_capital": 4280830000, "book_value_per_share": 68.44839409, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 68.44839409, "universe_ticker_count": 1806, "sector": "Technology", "rank_pe": 50, "rank_pb": 53, "rank_ptbv": 53, "rank_ps": 33, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 71, "rank_earnings_yield": 50, "rank_fcf_yield": 85, "rank_dividend_yield": 98, "rank_shareholder_yield": 79, "rank_total_yield": 80, "rank_roe": 97, "rank_roc": 50, "rank_roic": 65, "rank_gross_margin": 6, "rank_fcf_margin": 76, "rank_piotroski": 100, "rank_accruals": 60, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 88, "rank_momentum_12m": 78, "rank_momentum_12m_ex1m": 73, "rank_relative_strength": 78, "value_composite": 67, "quality_composite": 86, "momentum_composite": 83, "growth_composite": 81, "yield_composite": 94, "svqf_composite": 52, "vc1_composite": 37, "vc2_composite": 64, "vc3_composite": 63, "trending_value_composite": null, "overall_composite": 93, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 78, "small_cap_core_rank": 61, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 194.67, "os": 0.07, "value": 0.33, "quality": 0.14, "momentum": 0.17, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0015, "roe": -0.1152, "momentum_12_1": -0.1933, "complete_fields": { "id": 6705, "ticker_id": 14705, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:07.961975+00:00", "batch_id": "", "os_score_delta": null, "price_close": 194.67, "market_cap": 15326419946.0795, "market_cap_usd": 15326419946.0795, "enterprise_value": 15694619946.0795, "shares_outstanding": 78730262, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.8440404, "ptbv_ratio": 2.8440404, "ps_ratio": 1.36936935, "pcf_ratio": null, "pfcf_ratio": -17.06082324, "ev_ebitda": null, "ev_ebit": 33.28092783, "ev_sales": 1.40226691, "ev_fcf": -17.47069032, "earnings_yield": null, "fcf_yield": -0.05723872, "dividend_yield": 0, "buyback_yield": -0.00146283, "shareholder_yield": -0.00146283, "debt_paydown_yield": 0, "total_yield": -0.00146283, "gross_margin": 0.85267666, "operating_margin": 0.04213425, "net_margin": -0.05548716, "ebitda_margin": -0.01857434, "fcf_margin": -0.08026397, "roe": -0.11524116, "roa": -0.04408946, "roic": 0.06143394, "roc_greenblatt": null, "asset_turnover": 0.79458855, "cash_conversion": 1.44653237, "accruals_ratio": 0.01138532, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -1.77112896, "debt_to_assets": 0.19591173, "interest_coverage": 1.72335916, "current_ratio": 1.4741924, "quick_ratio": 1.4741924, "net_debt": 368200000, "revenue_growth_1y": -0.0435337, "revenue_growth_3y_cagr": 0.27541566, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.09666128, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 1.151387, "revenue_stability_5y": 0.311111, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10619837, "price_return_3m": 0.06686029, "price_return_6m": -0.17098206, "price_return_9m": -0.33709053, "price_return_12m": -0.27900001, "price_return_12m_ex1m": -0.19333332, "distance_from_52w_high": -0.34569103, "distance_from_52w_low": 0.15032797, "relative_strength": -0.17132027, "local_beta": 1.845, "volatility_252d": 0.524308, "volatility_60d": 0.928261, "max_drawdown_12m": -0.4311979, "revenue_ttm": 11192320000, "gross_profit_ttm": 9543430000, "ebit_ttm": 471580000, "ebitda_ttm": -207890000, "net_income_ttm": -621030000, "eps_diluted_ttm": -7.88807231, "operating_cash_flow_ttm": -781400000, "capital_expenditure_ttm": -116940000, "fcf_ttm": -898340000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 22420000, "interest_expense_ttm": 273640000, "cash_and_equivalents": 2391350000, "total_current_assets": 12623480000, "total_current_liabilities": 8562980000, "net_ppe": null, "total_assets": 14085680000, "total_debt": 2759550000, "total_equity": 5388960000, "net_working_capital": 4280830000, "book_value_per_share": 68.44839409, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 68.44839409, "universe_ticker_count": 1806, "sector": "Technology", "rank_pe": 50, "rank_pb": 53, "rank_ptbv": 53, "rank_ps": 33, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 71, "rank_earnings_yield": 50, "rank_fcf_yield": 85, "rank_dividend_yield": 98, "rank_shareholder_yield": 79, "rank_total_yield": 80, "rank_roe": 97, "rank_roc": 50, "rank_roic": 65, "rank_gross_margin": 6, "rank_fcf_margin": 76, "rank_piotroski": 100, "rank_accruals": 60, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 88, "rank_momentum_12m": 78, "rank_momentum_12m_ex1m": 73, "rank_relative_strength": 78, "value_composite": 67, "quality_composite": 86, "momentum_composite": 83, "growth_composite": 81, "yield_composite": 94, "svqf_composite": 52, "vc1_composite": 37, "vc2_composite": 64, "vc3_composite": 63, "trending_value_composite": null, "overall_composite": 93, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 78, "small_cap_core_rank": 61, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:46:36.924823+00:00", "is_restated": false, "income_statement": { "revenue": 11192320000, "cost_of_revenue": 1648890000, "gross_profit": 9543430000, "ebit": 471580000, "ebitda": -207880000, "pretax_income": null, "tax_provision": null, "net_income": -621010000, "net_income_to_common": -621010000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2391350000, "total_current_assets": 12623480000, "total_assets": 14085680000, "short_term_debt": 2611680000, "long_term_debt": null, "total_debt": 2759550000, "total_liabilities": null, "total_equity": 5388960000, "shares_outstanding": 78730262, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -781400000, "capital_expenditure": -116940000, "free_cash_flow": -898340000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 22420000, "net_debt_issued": 293370000 }, "complete_fields": { "id": 373264, "ticker_id": 14705, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:46:36.924823+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-207880000", "netIncome": "-621010000", "grossProfit": "9543430000", "totalRevenue": "11192320000", "costOfRevenue": "1648890000", "interestExpense": "273640000", "operatingIncome": "471580000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "137830000" }, "balance": { "totalDebt": "2759550000", "totalAssets": "14085680000", "longTermDebt": null, "shortTermDebt": "2611680000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "78730262", "totalCurrentAssets": "12623480000", "totalShareholderEquity": "5388960000", "totalCurrentLiabilities": "8562980000", "cashAndShortTermInvestments": "2391350000" }, "cashflow": { "freeCashFlow": "-898340000", "dividendsPaid": null, "issuanceOfDebt": "49528730000", "issuanceOfStock": "22420000", "repaymentOfDebt": "-49235360000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-781400000", "repurchaseOfStock": null, "capitalExpenditures": "-116940000" } }, "revenue": 11192320000, "cost_of_revenue": 1648890000, "gross_profit": 9543430000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 471580000, "depreciation_amortisation": 137830000, "ebitda": -207880000, "interest_expense": 273640000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -621010000, "net_income_continuing_ops": null, "net_income_to_common": -621010000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2391350000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12623480000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14085680000, "short_term_debt": 2611680000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8562980000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2759550000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5388960000, "shares_outstanding": 78730262, "operating_cash_flow": -781400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -116940000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 22420000, "net_debt_issued": 293370000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -898340000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-207880000", "netIncome": "-621010000", "grossProfit": "9543430000", "totalRevenue": "11192320000", "costOfRevenue": "1648890000", "interestExpense": "273640000", "operatingIncome": "471580000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "137830000" }, "balance": { "totalDebt": "2759550000", "totalAssets": "14085680000", "longTermDebt": null, "shortTermDebt": "2611680000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "78730262", "totalCurrentAssets": "12623480000", "totalShareholderEquity": "5388960000", "totalCurrentLiabilities": "8562980000", "cashAndShortTermInvestments": "2391350000" }, "cashflow": { "freeCashFlow": "-898340000", "dividendsPaid": null, "issuanceOfDebt": "49528730000", "issuanceOfStock": "22420000", "repaymentOfDebt": "-49235360000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-781400000", "repurchaseOfStock": null, "capitalExpenditures": "-116940000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:46:36.924823+00:00", "is_restated": false, "income_statement": { "revenue": 11701740000, "cost_of_revenue": 1702350000, "gross_profit": 9999390000, "ebit": -756980000, "ebitda": -793990000, "pretax_income": null, "tax_provision": null, "net_income": -1215290000, "net_income_to_common": -1215290000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2766380000, "total_current_assets": 11984430000, "total_assets": 13603710000, "short_term_debt": 2710040000, "long_term_debt": 0, "total_debt": 2922180000, "total_liabilities": null, "total_equity": 5886500000, "shares_outstanding": 77686313, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -681630000, "capital_expenditure": -90240000, "free_cash_flow": -771870000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 5368440000, "net_debt_issued": 81870000 }, "complete_fields": { "id": 373269, "ticker_id": 14705, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:46:36.924823+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-793990000", "netIncome": "-1215290000", "grossProfit": "9999390000", "totalRevenue": "11701740000", "costOfRevenue": "1702350000", "interestExpense": "272960000", "operatingIncome": "-756980000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "128660000" }, "balance": { "totalDebt": "2922180000", "totalAssets": "13603710000", "longTermDebt": "0", "shortTermDebt": "2710040000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "77686313", "totalCurrentAssets": "11984430000", "totalShareholderEquity": "5886500000", "totalCurrentLiabilities": "7534820000", "cashAndShortTermInvestments": "2766380000" }, "cashflow": { "freeCashFlow": "-771870000", "dividendsPaid": null, "issuanceOfDebt": "16267910000", "issuanceOfStock": "5368440000", "repaymentOfDebt": "-16186040000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-681630000", "repurchaseOfStock": null, "capitalExpenditures": "-90240000" } }, "revenue": 11701740000, "cost_of_revenue": 1702350000, "gross_profit": 9999390000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -756980000, "depreciation_amortisation": 128660000, "ebitda": -793990000, "interest_expense": 272960000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1215290000, "net_income_continuing_ops": null, "net_income_to_common": -1215290000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2766380000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11984430000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13603710000, "short_term_debt": 2710040000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7534820000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2922180000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5886500000, "shares_outstanding": 77686313, "operating_cash_flow": -681630000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -90240000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 5368440000, "net_debt_issued": 81870000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -771870000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-793990000", "netIncome": "-1215290000", "grossProfit": "9999390000", "totalRevenue": "11701740000", "costOfRevenue": "1702350000", "interestExpense": "272960000", "operatingIncome": "-756980000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "128660000" }, "balance": { "totalDebt": "2922180000", "totalAssets": "13603710000", "longTermDebt": "0", "shortTermDebt": "2710040000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "77686313", "totalCurrentAssets": "11984430000", "totalShareholderEquity": "5886500000", "totalCurrentLiabilities": "7534820000", "cashAndShortTermInvestments": "2766380000" }, "cashflow": { "freeCashFlow": "-771870000", "dividendsPaid": null, "issuanceOfDebt": "16267910000", "issuanceOfStock": "5368440000", "repaymentOfDebt": "-16186040000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-681630000", "repurchaseOfStock": null, "capitalExpenditures": "-90240000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:46:36.924823+00:00", "is_restated": false, "income_statement": { "revenue": 8750030000, "cost_of_revenue": 1070060000, "gross_profit": 7679970000, "ebit": 508410000, "ebitda": 357800000, "pretax_income": null, "tax_provision": null, "net_income": 140790000, "net_income_to_common": 140790000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 928530000, "total_current_assets": 6901470000, "total_assets": 8546500000, "short_term_debt": 1693500000, "long_term_debt": 423490000, "total_debt": 2230770000, "total_liabilities": null, "total_equity": 1625890000, "shares_outstanding": 77686313, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -220660000, "capital_expenditure": -56330000, "free_cash_flow": -276990000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 283460000 }, "complete_fields": { "id": 373272, "ticker_id": 14705, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:46:36.924823+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "357800000", "netIncome": "140790000", "grossProfit": "7679970000", "totalRevenue": "8750030000", "costOfRevenue": "1070060000", "interestExpense": "173850000", "operatingIncome": "508410000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "43150000" }, "balance": { "totalDebt": "2230770000", "totalAssets": "8546500000", "longTermDebt": "423490000", "shortTermDebt": "1693500000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "77686313", "totalCurrentAssets": "6901470000", "totalShareholderEquity": "1625890000", "totalCurrentLiabilities": "6380020000", "cashAndShortTermInvestments": "928530000" }, "cashflow": { "freeCashFlow": "-276990000", "dividendsPaid": null, "issuanceOfDebt": "7961140000", "issuanceOfStock": "0", "repaymentOfDebt": "-7677680000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-220660000", "repurchaseOfStock": null, "capitalExpenditures": "-56330000" } }, "revenue": 8750030000, "cost_of_revenue": 1070060000, "gross_profit": 7679970000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 508410000, "depreciation_amortisation": 43150000, "ebitda": 357800000, "interest_expense": 173850000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 140790000, "net_income_continuing_ops": null, "net_income_to_common": 140790000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 928530000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6901470000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8546500000, "short_term_debt": 1693500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6380020000, "long_term_debt": 423490000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2230770000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1625890000, "shares_outstanding": 77686313, "operating_cash_flow": -220660000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -56330000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 283460000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -276990000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "357800000", "netIncome": "140790000", "grossProfit": "7679970000", "totalRevenue": "8750030000", "costOfRevenue": "1070060000", "interestExpense": "173850000", "operatingIncome": "508410000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "43150000" }, "balance": { "totalDebt": "2230770000", "totalAssets": "8546500000", "longTermDebt": "423490000", "shortTermDebt": "1693500000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "77686313", "totalCurrentAssets": "6901470000", "totalShareholderEquity": "1625890000", "totalCurrentLiabilities": "6380020000", "cashAndShortTermInvestments": "928530000" }, "cashflow": { "freeCashFlow": "-276990000", "dividendsPaid": null, "issuanceOfDebt": "7961140000", "issuanceOfStock": "0", "repaymentOfDebt": "-7677680000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-220660000", "repurchaseOfStock": null, "capitalExpenditures": "-56330000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:46:36.924823+00:00", "is_restated": false, "income_statement": { "revenue": 5394670000, "cost_of_revenue": 863660000, "gross_profit": 4531010000, "ebit": 305660000, "ebitda": -568400000, "pretax_income": null, "tax_provision": null, "net_income": -838140000, "net_income_to_common": -838140000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 936780000, "total_current_assets": 5507320000, "total_assets": 7143340000, "short_term_debt": 1697770000, "long_term_debt": 224960000, "total_debt": 2055700000, "total_liabilities": null, "total_equity": 1426940000, "shares_outstanding": 77686313, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 270130000, "capital_expenditure": -14510000, "free_cash_flow": 255620000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 40000, "net_debt_issued": 393960000 }, "complete_fields": { "id": 373273, "ticker_id": 14705, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:46:36.924823+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-568400000", "netIncome": "-838140000", "grossProfit": "4531010000", "totalRevenue": "5394670000", "costOfRevenue": "863660000", "interestExpense": "195040000", "operatingIncome": "305660000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "42820000" }, "balance": { "totalDebt": "2055700000", "totalAssets": "7143340000", "longTermDebt": "224960000", "shortTermDebt": "1697770000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "77686313", "totalCurrentAssets": "5507320000", "totalShareholderEquity": "1426940000", "totalCurrentLiabilities": "5355270000", "cashAndShortTermInvestments": "936780000" }, "cashflow": { "freeCashFlow": "255620000", "dividendsPaid": null, "issuanceOfDebt": "543040000", "issuanceOfStock": "40000", "repaymentOfDebt": "-149080000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "270130000", "repurchaseOfStock": null, "capitalExpenditures": "-14510000" } }, "revenue": 5394670000, "cost_of_revenue": 863660000, "gross_profit": 4531010000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 305660000, "depreciation_amortisation": 42820000, "ebitda": -568400000, "interest_expense": 195040000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -838140000, "net_income_continuing_ops": null, "net_income_to_common": -838140000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 936780000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5507320000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7143340000, "short_term_debt": 1697770000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5355270000, "long_term_debt": 224960000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2055700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1426940000, "shares_outstanding": 77686313, "operating_cash_flow": 270130000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -14510000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 40000, "net_debt_issued": 393960000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 255620000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-568400000", "netIncome": "-838140000", "grossProfit": "4531010000", "totalRevenue": "5394670000", "costOfRevenue": "863660000", "interestExpense": "195040000", "operatingIncome": "305660000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "42820000" }, "balance": { "totalDebt": "2055700000", "totalAssets": "7143340000", "longTermDebt": "224960000", "shortTermDebt": "1697770000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "77686313", "totalCurrentAssets": "5507320000", "totalShareholderEquity": "1426940000", "totalCurrentLiabilities": "5355270000", "cashAndShortTermInvestments": "936780000" }, "cashflow": { "freeCashFlow": "255620000", "dividendsPaid": null, "issuanceOfDebt": "543040000", "issuanceOfStock": "40000", "repaymentOfDebt": "-149080000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "270130000", "repurchaseOfStock": null, "capitalExpenditures": "-14510000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:46:36.924823+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": 0, "total_debt": 0, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373274, "ticker_id": 14705, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:46:36.924823+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "0", "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "0", "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:46:36.924823+00:00", "is_restated": false, "income_statement": { "revenue": 2887120000, "cost_of_revenue": 461010000, "gross_profit": 2426110000, "ebit": 359790000, "ebitda": 136460000, "pretax_income": null, "tax_provision": null, "net_income": 43840000, "net_income_to_common": 43840000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2391350000, "total_current_assets": 12623480000, "total_assets": 14085680000, "short_term_debt": 2611680000, "long_term_debt": null, "total_debt": 2759550000, "total_liabilities": null, "total_equity": 5388960000, "shares_outstanding": 78730262, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373263, "ticker_id": 14705, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:46:36.924823+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "136460000", "netIncome": "43840000", "grossProfit": "2426110000", "totalRevenue": "2887120000", "costOfRevenue": "461010000", "interestExpense": "50970000", "operatingIncome": "359790000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "40700000" }, "balance": { "totalDebt": "2759550000", "totalAssets": "14085680000", "longTermDebt": null, "shortTermDebt": "2611680000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "78730262", "totalCurrentAssets": "12623480000", "totalShareholderEquity": "5388960000", "totalCurrentLiabilities": "8562980000", "cashAndShortTermInvestments": "2391350000" } }, "revenue": 2887120000, "cost_of_revenue": 461010000, "gross_profit": 2426110000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 359790000, "depreciation_amortisation": 40700000, "ebitda": 136460000, "interest_expense": 50970000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 43840000, "net_income_continuing_ops": null, "net_income_to_common": 43840000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2391350000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12623480000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14085680000, "short_term_debt": 2611680000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8562980000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2759550000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5388960000, "shares_outstanding": 78730262, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "136460000", "netIncome": "43840000", "grossProfit": "2426110000", "totalRevenue": "2887120000", "costOfRevenue": "461010000", "interestExpense": "50970000", "operatingIncome": "359790000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "40700000" }, "balance": { "totalDebt": "2759550000", "totalAssets": "14085680000", "longTermDebt": null, "shortTermDebt": "2611680000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "78730262", "totalCurrentAssets": "12623480000", "totalShareholderEquity": "5388960000", "totalCurrentLiabilities": "8562980000", "cashAndShortTermInvestments": "2391350000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:46:36.924823+00:00", "is_restated": false, "income_statement": { "revenue": 2889460000, "cost_of_revenue": 414850000, "gross_profit": 2474610000, "ebit": 298760000, "ebitda": 149720000, "pretax_income": null, "tax_provision": null, "net_income": 40480000, "net_income_to_common": 40480000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373265, "ticker_id": 14705, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:46:36.924823+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "149720000", "netIncome": "40480000", "grossProfit": "2474610000", "totalRevenue": "2889460000", "costOfRevenue": "414850000", "interestExpense": "72340000", "operatingIncome": "298760000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "36890000" } }, "revenue": 2889460000, "cost_of_revenue": 414850000, "gross_profit": 2474610000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 298760000, "depreciation_amortisation": 36890000, "ebitda": 149720000, "interest_expense": 72340000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 40480000, "net_income_continuing_ops": null, "net_income_to_common": 40480000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "149720000", "netIncome": "40480000", "grossProfit": "2474610000", "totalRevenue": "2889460000", "costOfRevenue": "414850000", "interestExpense": "72340000", "operatingIncome": "298760000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "36890000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:46:36.924823+00:00", "is_restated": false, "income_statement": { "revenue": 2702110000, "cost_of_revenue": 353480000, "gross_profit": 2348630000, "ebit": 42260000, "ebitda": -182060000, "pretax_income": null, "tax_provision": null, "net_income": -286150000, "net_income_to_common": -286150000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1372270000, "total_current_assets": 12347700000, "total_assets": 13981370000, "short_term_debt": 3233820000, "long_term_debt": null, "total_debt": 3414190000, "total_liabilities": null, "total_equity": 5234640000, "shares_outstanding": 78658458, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373266, "ticker_id": 14705, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:46:36.924823+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-182060000", "netIncome": "-286150000", "grossProfit": "2348630000", "totalRevenue": "2702110000", "costOfRevenue": "353480000", "interestExpense": "72060000", "operatingIncome": "42260000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "31670000" }, "balance": { "totalDebt": "3414190000", "totalAssets": "13981370000", "longTermDebt": null, "shortTermDebt": "3233820000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "78658458", "totalCurrentAssets": "12347700000", "totalShareholderEquity": "5234640000", "totalCurrentLiabilities": "8590090000", "cashAndShortTermInvestments": "1372270000" } }, "revenue": 2702110000, "cost_of_revenue": 353480000, "gross_profit": 2348630000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 42260000, "depreciation_amortisation": 31670000, "ebitda": -182060000, "interest_expense": 72060000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -286150000, "net_income_continuing_ops": null, "net_income_to_common": -286150000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1372270000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12347700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13981370000, "short_term_debt": 3233820000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8590090000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3414190000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5234640000, "shares_outstanding": 78658458, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-182060000", "netIncome": "-286150000", "grossProfit": "2348630000", "totalRevenue": "2702110000", "costOfRevenue": "353480000", "interestExpense": "72060000", "operatingIncome": "42260000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "31670000" }, "balance": { "totalDebt": "3414190000", "totalAssets": "13981370000", "longTermDebt": null, "shortTermDebt": "3233820000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "78658458", "totalCurrentAssets": "12347700000", "totalShareholderEquity": "5234640000", "totalCurrentLiabilities": "8590090000", "cashAndShortTermInvestments": "1372270000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:46:36.924823+00:00", "is_restated": false, "income_statement": { "revenue": 2713630000, "cost_of_revenue": 419550000, "gross_profit": 2294080000, "ebit": -229230000, "ebitda": -312010000, "pretax_income": null, "tax_provision": null, "net_income": -419200000, "net_income_to_common": -419200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373267, "ticker_id": 14705, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:46:36.924823+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-312010000", "netIncome": "-419200000", "grossProfit": "2294080000", "totalRevenue": "2713630000", "costOfRevenue": "419550000", "interestExpense": "78270000", "operatingIncome": "-229230000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "28570000" } }, "revenue": 2713630000, "cost_of_revenue": 419550000, "gross_profit": 2294080000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -229230000, "depreciation_amortisation": 28570000, "ebitda": -312010000, "interest_expense": 78270000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -419200000, "net_income_continuing_ops": null, "net_income_to_common": -419200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-312010000", "netIncome": "-419200000", "grossProfit": "2294080000", "totalRevenue": "2713630000", "costOfRevenue": "419550000", "interestExpense": "78270000", "operatingIncome": "-229230000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "28570000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:46:36.924823+00:00", "is_restated": false, "income_statement": { "revenue": 2677840000, "cost_of_revenue": 430770000, "gross_profit": 2247070000, "ebit": -480700000, "ebitda": -457610000, "pretax_income": null, "tax_provision": null, "net_income": -560370000, "net_income_to_common": -560370000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2766380000, "total_current_assets": 11984430000, "total_assets": 13603710000, "short_term_debt": 2710040000, "long_term_debt": 0, "total_debt": 2922180000, "total_liabilities": null, "total_equity": 5886500000, "shares_outstanding": 77686313, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373268, "ticker_id": 14705, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:46:36.924823+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-457610000", "netIncome": "-560370000", "grossProfit": "2247070000", "totalRevenue": "2677840000", "costOfRevenue": "430770000", "interestExpense": "66580000", "operatingIncome": "-480700000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "42920000" }, "balance": { "totalDebt": "2922180000", "totalAssets": "13603710000", "longTermDebt": "0", "shortTermDebt": "2710040000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "77686313", "totalCurrentAssets": "11984430000", "totalShareholderEquity": "5886500000", "totalCurrentLiabilities": "7534820000", "cashAndShortTermInvestments": "2766380000" } }, "revenue": 2677840000, "cost_of_revenue": 430770000, "gross_profit": 2247070000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -480700000, "depreciation_amortisation": 42920000, "ebitda": -457610000, "interest_expense": 66580000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -560370000, "net_income_continuing_ops": null, "net_income_to_common": -560370000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2766380000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11984430000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13603710000, "short_term_debt": 2710040000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7534820000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2922180000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5886500000, "shares_outstanding": 77686313, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-457610000", "netIncome": "-560370000", "grossProfit": "2247070000", "totalRevenue": "2677840000", "costOfRevenue": "430770000", "interestExpense": "66580000", "operatingIncome": "-480700000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "42920000" }, "balance": { "totalDebt": "2922180000", "totalAssets": "13603710000", "longTermDebt": "0", "shortTermDebt": "2710040000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "77686313", "totalCurrentAssets": "11984430000", "totalShareholderEquity": "5886500000", "totalCurrentLiabilities": "7534820000", "cashAndShortTermInvestments": "2766380000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:46:36.924823+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373270, "ticker_id": 14705, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:46:36.924823+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:46:36.924823+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -92660000, "capital_expenditure": -16870000, "free_cash_flow": -109530000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 231820000 }, "complete_fields": { "id": 373271, "ticker_id": 14705, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:46:36.924823+00:00", "is_restated": false, "raw_data": { "cashflow": { "freeCashFlow": "-109530000", "dividendsPaid": null, "issuanceOfDebt": "4732800000", "issuanceOfStock": "0", "repaymentOfDebt": "-4500980000", "fiscalDateEnding": "2024-09-30", "operatingCashflow": "-92660000", "repurchaseOfStock": null, "capitalExpenditures": "-16870000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": -92660000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -16870000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 231820000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -109530000, "net_change_in_cash": null }, "raw_data": { "cashflow": { "freeCashFlow": "-109530000", "dividendsPaid": null, "issuanceOfDebt": "4732800000", "issuanceOfStock": "0", "repaymentOfDebt": "-4500980000", "fiscalDateEnding": "2024-09-30", "operatingCashflow": "-92660000", "repurchaseOfStock": null, "capitalExpenditures": "-16870000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }