{ "ticker": { "uuid": "d3d1e1b1-e1e1-4925-a836-e8c364321bc6", "symbol": "DPP", "name": "DP Poland Plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Consumer Cyclical", "industry": "Restaurants", "page_url": "https://sharemaestro.com/factors/ticker/d3d1e1b1-e1e1-4925-a836-e8c364321bc6/", "api_url": "https://sharemaestro.com/factors/api/tickers/d3d1e1b1-e1e1-4925-a836-e8c364321bc6/" }, "ticker_metadata": { "id": 27683, "uuid": "d3d1e1b1-e1e1-4925-a836-e8c364321bc6", "symbol": "DPP", "name": "DP Poland Plc", "asset_type": "equity", "market_cap": 70781304, "stock_exchange_id": 19, "industry": "Restaurants", "sector": "Consumer Cyclical", "description": "DP Poland Plc, together with its subsidiaries, develops, operates, and sub-franchises Domino's Pizza stores in Poland and Croatia. It operates through two segments: Corporate Store Sales and Commissary Operations. The company engages in the operation of pizza delivery restaurants. DP Poland Plc was incorporated in 2010 and is headquartered in Warsaw, Poland.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d3d1e1b1-e1e1-4925-a836-e8c364321bc6", "symbol": "DPP", "name": "DP Poland Plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Consumer Cyclical", "industry": "Restaurants", "page_url": "https://sharemaestro.com/factors/ticker/d3d1e1b1-e1e1-4925-a836-e8c364321bc6/", "api_url": "https://sharemaestro.com/factors/api/tickers/d3d1e1b1-e1e1-4925-a836-e8c364321bc6/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.03, "value": 0.2, "quality": 0.14, "momentum": 0.19, "coverage": 0.818, "confidence": 0.731, "delta": null }, "headline_factors": { "price": 7.5, "market_cap": 7079907555, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0002, "shareholder_yield": 0, "roe": -0.1425, "piotroski_f_score": 4, "momentum_12_1": -0.1351, "volatility_252d": 0.3199 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:03.463793+00:00", "batch_id": "" }, "size": { "price_close": 7.5, "market_cap": 7079907555, "market_cap_usd": 7079907555, "enterprise_value": 7087125754, "shares_outstanding": 943987674, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 234.0271, "ptbv_ratio": 234.0271, "ps_ratio": 114.7932, "pcf_ratio": 1631.9092, "pfcf_ratio": 62737.3288, "ev_ebitda": 4420.7944, "ev_ebit": -32132.4164, "ev_sales": 114.9102, "ev_fcf": 62801.2916, "earnings_yield": null, "fcf_yield": 0.0, "price_to_sales": 114.7932, "price_to_book": 234.0271, "price_to_cashflow": 1631.9092, "ebitda_to_ev": 0.0002, "sales_yield": 0.0087 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.2891, "operating_margin": -0.0036, "net_margin": -0.0699, "ebitda_margin": 0.026, "fcf_margin": 0.0018, "roe": -0.1425, "roa": -0.0869, "roic": -0.0044, "roc_greenblatt": null, "asset_turnover": 1.2439, "cash_conversion": -0.0262, "accruals_ratio": -0.1744, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.2296, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3596, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 4.5026, "debt_to_assets": 0.1746, "interest_coverage": -0.3016, "current_ratio": 0.4673, "quick_ratio": 0.4673, "net_debt": 7218199, "local_beta": 0.2352, "volatility_252d": 0.3199, "volatility_60d": 0.6931, "max_drawdown_12m": -0.4318, "risk_adjusted_momentum": -0.4225 }, "growth": { "revenue_growth_1y": 0.1497, "revenue_growth_3y_cagr": 0.2, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.5923, "book_value_growth_1y": -0.0612, "revenue_growth": 0.1497, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0625, "price_return_3m": 0.049, "price_return_6m": -0.0164, "price_return_9m": -0.1892, "price_return_12m": -0.1892, "price_return_12m_ex1m": -0.1351, "momentum_6m": -0.0164, "momentum_12m": -0.1892, "momentum_12_1": -0.1351, "distance_from_52w_high": -0.3182, "distance_from_52w_low": 0.2, "relative_strength": -0.3623 }, "raw_ttm": { "revenue_ttm": 61675328, "gross_profit_ttm": 17832284, "ebit_ttm": -220560, "ebitda_ttm": 1603134, "net_income_ttm": -4309512, "eps_diluted_ttm": -0.0046, "operating_cash_flow_ttm": 4338420, "capital_expenditure_ttm": -4225570, "fcf_ttm": 112850, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 731238, "cash_and_equivalents": 1439103, "total_current_assets": 5758179, "total_current_liabilities": 12321924, "net_ppe": null, "total_assets": 49584213, "total_debt": 8657302, "total_equity": 30252513, "net_working_capital": -8002848, "book_value_per_share": 0.032, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.032 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 50, "rank_pb": 69, "rank_ptbv": 69, "rank_ps": 47, "rank_pcf": 84, "rank_ev_ebitda": 97, "rank_ev_ebit": 1, "rank_earnings_yield": 50, "rank_fcf_yield": 71, "rank_dividend_yield": 67, "rank_shareholder_yield": 68, "rank_total_yield": 76, "rank_roe": 81, "rank_roc": 50, "rank_roic": 77, "rank_gross_margin": 74, "rank_fcf_margin": 71, "rank_piotroski": 69, "rank_accruals": 13, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 27, "rank_momentum_12m": 73, "rank_momentum_12m_ex1m": 66, "rank_relative_strength": 73 }, "composites": { "value_composite": 80, "quality_composite": 86, "momentum_composite": 81, "growth_composite": 22, "yield_composite": 81, "svqf_composite": 36, "vc1_composite": 89, "vc2_composite": 90, "vc3_composite": 91, "trending_value_composite": null, "overall_composite": 97, "quality_value_composite": 0.1673, "os_score": 0.03, "value_percentile": 0.2, "quality_percentile": 0.14, "momentum_percentile": 0.19, "factor_coverage": 0.818, "signal_confidence": 0.731, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 39, "small_cap_core_rank": 91, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8557, "ticker_id": 27683, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:03.463793+00:00", "batch_id": "", "os_score_delta": null, "price_close": 7.5, "market_cap": 7079907555, "market_cap_usd": 7079907555, "enterprise_value": 7087125754, "shares_outstanding": 943987674, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 234.02708909, "ptbv_ratio": 234.02708909, "ps_ratio": 114.79318853, "pcf_ratio": 1631.90921003, "pfcf_ratio": 62737.32879929, "ev_ebitda": 4420.79436529, "ev_ebit": -32132.41636743, "ev_sales": 114.91022397, "ev_fcf": 62801.29157288, "earnings_yield": null, "fcf_yield": 1.592e-05, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.28913156, "operating_margin": -0.00357615, "net_margin": -0.06987416, "ebitda_margin": 0.02599312, "fcf_margin": 0.00182974, "roe": -0.14245137, "roa": -0.08691299, "roic": -0.00441465, "roc_greenblatt": null, "asset_turnover": 1.24385009, "cash_conversion": -0.02618626, "accruals_ratio": -0.17440898, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.502555, "debt_to_assets": 0.17459795, "interest_coverage": -0.30162546, "current_ratio": 0.46731168, "quick_ratio": 0.46731168, "net_debt": 7218199, "revenue_growth_1y": 0.14972512, "revenue_growth_3y_cagr": 0.19997358, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.59226072, "book_value_growth_1y": -0.06121572, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.229628, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0625, "price_return_3m": 0.04895105, "price_return_6m": -0.01639344, "price_return_9m": -0.18918919, "price_return_12m": -0.18918919, "price_return_12m_ex1m": -0.13513514, "distance_from_52w_high": -0.31818182, "distance_from_52w_low": 0.2, "relative_strength": -0.36232977, "local_beta": 0.2352, "volatility_252d": 0.319861, "volatility_60d": 0.693058, "max_drawdown_12m": -0.43181818, "revenue_ttm": 61675328, "gross_profit_ttm": 17832284, "ebit_ttm": -220560, "ebitda_ttm": 1603134, "net_income_ttm": -4309512, "eps_diluted_ttm": -0.00456522, "operating_cash_flow_ttm": 4338420, "capital_expenditure_ttm": -4225570, "fcf_ttm": 112850, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 731238, "cash_and_equivalents": 1439103, "total_current_assets": 5758179, "total_current_liabilities": 12321924, "net_ppe": null, "total_assets": 49584213, "total_debt": 8657302, "total_equity": 30252513, "net_working_capital": -8002848, "book_value_per_share": 0.03204757, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.03204757, "universe_ticker_count": 765, "sector": "Consumer Cyclical", "rank_pe": 50, "rank_pb": 69, "rank_ptbv": 69, "rank_ps": 47, "rank_pcf": 84, "rank_ev_ebitda": 97, "rank_ev_ebit": 1, "rank_earnings_yield": 50, "rank_fcf_yield": 71, "rank_dividend_yield": 67, "rank_shareholder_yield": 68, "rank_total_yield": 76, "rank_roe": 81, "rank_roc": 50, "rank_roic": 77, "rank_gross_margin": 74, "rank_fcf_margin": 71, "rank_piotroski": 69, "rank_accruals": 13, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 27, "rank_momentum_12m": 73, "rank_momentum_12m_ex1m": 66, "rank_relative_strength": 73, "value_composite": 80, "quality_composite": 86, "momentum_composite": 81, "growth_composite": 22, "yield_composite": 81, "svqf_composite": 36, "vc1_composite": 89, "vc2_composite": 90, "vc3_composite": 91, "trending_value_composite": null, "overall_composite": 97, "factor_coverage": 0.818, "signal_confidence": 0.731, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 39, "small_cap_core_rank": 91, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 7.5, "os": 0.03, "value": 0.2, "quality": 0.14, "momentum": 0.19, "confidence": 0.731, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1425, "momentum_12_1": -0.1351, "complete_fields": { "id": 8557, "ticker_id": 27683, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:03.463793+00:00", "batch_id": "", "os_score_delta": null, "price_close": 7.5, "market_cap": 7079907555, "market_cap_usd": 7079907555, "enterprise_value": 7087125754, "shares_outstanding": 943987674, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 234.02708909, "ptbv_ratio": 234.02708909, "ps_ratio": 114.79318853, "pcf_ratio": 1631.90921003, "pfcf_ratio": 62737.32879929, "ev_ebitda": 4420.79436529, "ev_ebit": -32132.41636743, "ev_sales": 114.91022397, "ev_fcf": 62801.29157288, "earnings_yield": null, "fcf_yield": 1.592e-05, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.28913156, "operating_margin": -0.00357615, "net_margin": -0.06987416, "ebitda_margin": 0.02599312, "fcf_margin": 0.00182974, "roe": -0.14245137, "roa": -0.08691299, "roic": -0.00441465, "roc_greenblatt": null, "asset_turnover": 1.24385009, "cash_conversion": -0.02618626, "accruals_ratio": -0.17440898, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.502555, "debt_to_assets": 0.17459795, "interest_coverage": -0.30162546, "current_ratio": 0.46731168, "quick_ratio": 0.46731168, "net_debt": 7218199, "revenue_growth_1y": 0.14972512, "revenue_growth_3y_cagr": 0.19997358, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.59226072, "book_value_growth_1y": -0.06121572, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.229628, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0625, "price_return_3m": 0.04895105, "price_return_6m": -0.01639344, "price_return_9m": -0.18918919, "price_return_12m": -0.18918919, "price_return_12m_ex1m": -0.13513514, "distance_from_52w_high": -0.31818182, "distance_from_52w_low": 0.2, "relative_strength": -0.36232977, "local_beta": 0.2352, "volatility_252d": 0.319861, "volatility_60d": 0.693058, "max_drawdown_12m": -0.43181818, "revenue_ttm": 61675328, "gross_profit_ttm": 17832284, "ebit_ttm": -220560, "ebitda_ttm": 1603134, "net_income_ttm": -4309512, "eps_diluted_ttm": -0.00456522, "operating_cash_flow_ttm": 4338420, "capital_expenditure_ttm": -4225570, "fcf_ttm": 112850, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 731238, "cash_and_equivalents": 1439103, "total_current_assets": 5758179, "total_current_liabilities": 12321924, "net_ppe": null, "total_assets": 49584213, "total_debt": 8657302, "total_equity": 30252513, "net_working_capital": -8002848, "book_value_per_share": 0.03204757, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.03204757, "universe_ticker_count": 765, "sector": "Consumer Cyclical", "rank_pe": 50, "rank_pb": 69, "rank_ptbv": 69, "rank_ps": 47, "rank_pcf": 84, "rank_ev_ebitda": 97, "rank_ev_ebit": 1, "rank_earnings_yield": 50, "rank_fcf_yield": 71, "rank_dividend_yield": 67, "rank_shareholder_yield": 68, "rank_total_yield": 76, "rank_roe": 81, "rank_roc": 50, "rank_roic": 77, "rank_gross_margin": 74, "rank_fcf_margin": 71, "rank_piotroski": 69, "rank_accruals": 13, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 27, "rank_momentum_12m": 73, "rank_momentum_12m_ex1m": 66, "rank_relative_strength": 73, "value_composite": 80, "quality_composite": 86, "momentum_composite": 81, "growth_composite": 22, "yield_composite": 81, "svqf_composite": 36, "vc1_composite": 89, "vc2_composite": 90, "vc3_composite": 91, "trending_value_composite": null, "overall_composite": 97, "factor_coverage": 0.818, "signal_confidence": 0.731, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 39, "small_cap_core_rank": 91, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:45:59.335907+00:00", "is_restated": false, "income_statement": { "revenue": 61675328, "cost_of_revenue": 43843044, "gross_profit": 17832284, "ebit": -220560, "ebitda": 1603134, "pretax_income": null, "tax_provision": null, "net_income": -4309512, "net_income_to_common": -4309512, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1439103, "total_current_assets": 5758179, "total_assets": 49584213, "short_term_debt": null, "long_term_debt": null, "total_debt": 8657302, "total_liabilities": null, "total_equity": 30252513, "shares_outstanding": 943987674, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4338420, "capital_expenditure": -4225570, "free_cash_flow": 112850, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 393180, "ticker_id": 27683, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:45:59.335907+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1603134", "netIncome": "-4309512", "grossProfit": "17832284", "totalRevenue": "61675328", "costOfRevenue": "43843044", "interestExpense": "731238", "operatingIncome": "-220560", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5450581" }, "balance": { "totalDebt": "8657302", "totalAssets": "49584213", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "943987674", "totalCurrentAssets": "5758179", "totalShareholderEquity": "30252513", "totalCurrentLiabilities": "12321924", "cashAndShortTermInvestments": "1439103" }, "cashflow": { "freeCashFlow": "112850", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "4338420", "repurchaseOfStock": null, "capitalExpenditures": "-4225570" } }, "revenue": 61675328, "cost_of_revenue": 43843044, "gross_profit": 17832284, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -220560, "depreciation_amortisation": 5450581, "ebitda": 1603134, "interest_expense": 731238, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -4309512, "net_income_continuing_ops": null, "net_income_to_common": -4309512, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1439103, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5758179, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 49584213, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12321924, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8657302, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 30252513, "shares_outstanding": 943987674, "operating_cash_flow": 4338420, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4225570, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 112850, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1603134", "netIncome": "-4309512", "grossProfit": "17832284", "totalRevenue": "61675328", "costOfRevenue": "43843044", "interestExpense": "731238", "operatingIncome": "-220560", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5450581" }, "balance": { "totalDebt": "8657302", "totalAssets": "49584213", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "943987674", "totalCurrentAssets": "5758179", "totalShareholderEquity": "30252513", "totalCurrentLiabilities": "12321924", "cashAndShortTermInvestments": "1439103" }, "cashflow": { "freeCashFlow": "112850", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "4338420", "repurchaseOfStock": null, "capitalExpenditures": "-4225570" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:45:59.335907+00:00", "is_restated": false, "income_statement": { "revenue": 53643542, "cost_of_revenue": 39922509, "gross_profit": 13721033, "ebit": -42094, "ebitda": 4991337, "pretax_income": null, "tax_provision": null, "net_income": -512088, "net_income_to_common": -512088, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10663270, "total_current_assets": 15393055, "total_assets": 47409303, "short_term_debt": 0, "long_term_debt": 0, "total_debt": 8318411, "total_liabilities": null, "total_equity": 31386476, "shares_outstanding": 919418486, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5307549, "capital_expenditure": -5030779, "free_cash_flow": 276770, "dividends_paid": null, "share_repurchases": null, "shares_issued": 20025601, "net_debt_issued": -7130798 }, "complete_fields": { "id": 393183, "ticker_id": 27683, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:45:59.335907+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4991337", "netIncome": "-512088", "grossProfit": "13721033", "totalRevenue": "53643542", "costOfRevenue": "39922509", "interestExpense": "883512", "operatingIncome": "-42094", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4658955" }, "balance": { "totalDebt": "8318411", "totalAssets": "47409303", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "919418486", "totalCurrentAssets": "15393055", "totalShareholderEquity": "31386476", "totalCurrentLiabilities": "10206472", "cashAndShortTermInvestments": "10663270" }, "cashflow": { "freeCashFlow": "276770", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "20025601", "repaymentOfDebt": "-7130798", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "5307549", "repurchaseOfStock": null, "capitalExpenditures": "-5030779" } }, "revenue": 53643542, "cost_of_revenue": 39922509, "gross_profit": 13721033, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -42094, "depreciation_amortisation": 4658955, "ebitda": 4991337, "interest_expense": 883512, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -512088, "net_income_continuing_ops": null, "net_income_to_common": -512088, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10663270, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15393055, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 47409303, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10206472, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8318411, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 31386476, "shares_outstanding": 919418486, "operating_cash_flow": 5307549, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5030779, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 20025601, "net_debt_issued": -7130798, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 276770, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4991337", "netIncome": "-512088", "grossProfit": "13721033", "totalRevenue": "53643542", "costOfRevenue": "39922509", "interestExpense": "883512", "operatingIncome": "-42094", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4658955" }, "balance": { "totalDebt": "8318411", "totalAssets": "47409303", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "919418486", "totalCurrentAssets": "15393055", "totalShareholderEquity": "31386476", "totalCurrentLiabilities": "10206472", "cashAndShortTermInvestments": "10663270" }, "cashflow": { "freeCashFlow": "276770", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "20025601", "repaymentOfDebt": "-7130798", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "5307549", "repurchaseOfStock": null, "capitalExpenditures": "-5030779" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:45:59.335907+00:00", "is_restated": false, "income_statement": { "revenue": 44622983, "cost_of_revenue": 33098834, "gross_profit": 11524149, "ebit": -2083502, "ebitda": 1450838, "pretax_income": null, "tax_provision": null, "net_income": -4982031, "net_income_to_common": -4982031, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1888465, "total_current_assets": 6799084, "total_assets": 35567055, "short_term_debt": 7065605, "long_term_debt": 0, "total_debt": 16554757, "total_liabilities": null, "total_equity": 11768704, "shares_outstanding": 710716026, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1975242, "capital_expenditure": -1601609, "free_cash_flow": 373633, "dividends_paid": null, "share_repurchases": null, "shares_issued": 441, "net_debt_issued": null }, "complete_fields": { "id": 393184, "ticker_id": 27683, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:45:59.335907+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1450838", "netIncome": "-4982031", "grossProfit": "11524149", "totalRevenue": "44622983", "costOfRevenue": "33098834", "interestExpense": "1106193", "operatingIncome": "-2083502", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5283521" }, "balance": { "totalDebt": "16554757", "totalAssets": "35567055", "longTermDebt": "0", "shortTermDebt": "7065605", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "710716026", "totalCurrentAssets": "6799084", "totalShareholderEquity": "11768704", "totalCurrentLiabilities": "17222382", "cashAndShortTermInvestments": "1888465" }, "cashflow": { "freeCashFlow": "373633", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "441", "repaymentOfDebt": "0", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "1975242", "repurchaseOfStock": null, "capitalExpenditures": "-1601609" } }, "revenue": 44622983, "cost_of_revenue": 33098834, "gross_profit": 11524149, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2083502, "depreciation_amortisation": 5283521, "ebitda": 1450838, "interest_expense": 1106193, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -4982031, "net_income_continuing_ops": null, "net_income_to_common": -4982031, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1888465, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6799084, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 35567055, "short_term_debt": 7065605, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17222382, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 16554757, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11768704, "shares_outstanding": 710716026, "operating_cash_flow": 1975242, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1601609, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 441, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 373633, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1450838", "netIncome": "-4982031", "grossProfit": "11524149", "totalRevenue": "44622983", "costOfRevenue": "33098834", "interestExpense": "1106193", "operatingIncome": "-2083502", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5283521" }, "balance": { "totalDebt": "16554757", "totalAssets": "35567055", "longTermDebt": "0", "shortTermDebt": "7065605", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "710716026", "totalCurrentAssets": "6799084", "totalShareholderEquity": "11768704", "totalCurrentLiabilities": "17222382", "cashAndShortTermInvestments": "1888465" }, "cashflow": { "freeCashFlow": "373633", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "441", "repaymentOfDebt": "0", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "1975242", "repurchaseOfStock": null, "capitalExpenditures": "-1601609" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:45:59.335907+00:00", "is_restated": false, "income_statement": { "revenue": 35694098, "cost_of_revenue": 26222808, "gross_profit": 9471290, "ebit": -2618432, "ebitda": 1292544, "pretax_income": null, "tax_provision": null, "net_income": -4359945, "net_income_to_common": -4359945, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3728177, "total_current_assets": 7429337, "total_assets": 37949404, "short_term_debt": 0, "long_term_debt": 6763297, "total_debt": 15286012, "total_liabilities": null, "total_equity": 16779427, "shares_outstanding": 712393662, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 194980, "capital_expenditure": -1072394, "free_cash_flow": -877414, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4799213, "net_debt_issued": -163539 }, "complete_fields": { "id": 393185, "ticker_id": 27683, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:45:59.335907+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1292544", "netIncome": "-4359945", "grossProfit": "9471290", "totalRevenue": "35694098", "costOfRevenue": "26222808", "interestExpense": "1258850", "operatingIncome": "-2618432", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4336210" }, "balance": { "totalDebt": "15286012", "totalAssets": "37949404", "longTermDebt": "6763297", "shortTermDebt": "0", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "712393662", "totalCurrentAssets": "7429337", "totalShareholderEquity": "16779427", "totalCurrentLiabilities": "8238983", "cashAndShortTermInvestments": "3728177" }, "cashflow": { "freeCashFlow": "-877414", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "4799213", "repaymentOfDebt": "-163539", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "194980", "repurchaseOfStock": null, "capitalExpenditures": "-1072394" } }, "revenue": 35694098, "cost_of_revenue": 26222808, "gross_profit": 9471290, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2618432, "depreciation_amortisation": 4336210, "ebitda": 1292544, "interest_expense": 1258850, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -4359945, "net_income_continuing_ops": null, "net_income_to_common": -4359945, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3728177, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7429337, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 37949404, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8238983, "long_term_debt": 6763297, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 15286012, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 16779427, "shares_outstanding": 712393662, "operating_cash_flow": 194980, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1072394, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4799213, "net_debt_issued": -163539, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -877414, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1292544", "netIncome": "-4359945", "grossProfit": "9471290", "totalRevenue": "35694098", "costOfRevenue": "26222808", "interestExpense": "1258850", "operatingIncome": "-2618432", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4336210" }, "balance": { "totalDebt": "15286012", "totalAssets": "37949404", "longTermDebt": "6763297", "shortTermDebt": "0", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "712393662", "totalCurrentAssets": "7429337", "totalShareholderEquity": "16779427", "totalCurrentLiabilities": "8238983", "cashAndShortTermInvestments": "3728177" }, "cashflow": { "freeCashFlow": "-877414", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "4799213", "repaymentOfDebt": "-163539", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "194980", "repurchaseOfStock": null, "capitalExpenditures": "-1072394" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:45:59.335907+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": 5829461, "total_debt": 5829461, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 393186, "ticker_id": 27683, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:45:59.335907+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "5829461", "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 5829461, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5829461, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "5829461", "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:45:59.335907+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1439103, "total_current_assets": 5758179, "total_assets": 49584213, "short_term_debt": null, "long_term_debt": null, "total_debt": 8657302, "total_liabilities": null, "total_equity": 30252513, "shares_outstanding": 943987674, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 393179, "ticker_id": 27683, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:45:59.335907+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "8657302", "totalAssets": "49584213", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "943987674", "totalCurrentAssets": "5758179", "totalShareholderEquity": "30252513", "totalCurrentLiabilities": "12321924", "cashAndShortTermInvestments": "1439103" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1439103, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5758179, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 49584213, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12321924, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8657302, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 30252513, "shares_outstanding": 943987674, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "8657302", "totalAssets": "49584213", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "943987674", "totalCurrentAssets": "5758179", "totalShareholderEquity": "30252513", "totalCurrentLiabilities": "12321924", "cashAndShortTermInvestments": "1439103" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:45:59.335907+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3483092, "total_current_assets": 8140614, "total_assets": 51912455, "short_term_debt": 0, "long_term_debt": 0, "total_debt": 8187108, "total_liabilities": null, "total_equity": 34200159, "shares_outstanding": 943987674, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 393181, "ticker_id": 27683, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:45:59.335907+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "8187108", "totalAssets": "51912455", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "943987674", "totalCurrentAssets": "8140614", "totalShareholderEquity": "34200159", "totalCurrentLiabilities": "10525677", "cashAndShortTermInvestments": "3483092" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3483092, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8140614, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 51912455, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10525677, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8187108, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 34200159, "shares_outstanding": 943987674, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "8187108", "totalAssets": "51912455", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "943987674", "totalCurrentAssets": "8140614", "totalShareholderEquity": "34200159", "totalCurrentLiabilities": "10525677", "cashAndShortTermInvestments": "3483092" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:45:59.335907+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10663270, "total_current_assets": 15393055, "total_assets": 47409303, "short_term_debt": 0, "long_term_debt": 0, "total_debt": 8318411, "total_liabilities": null, "total_equity": 31386476, "shares_outstanding": 919418486, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 393182, "ticker_id": 27683, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:45:59.335907+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "8318411", "totalAssets": "47409303", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "919418486", "totalCurrentAssets": "15393055", "totalShareholderEquity": "31386476", "totalCurrentLiabilities": "10206472", "cashAndShortTermInvestments": "10663270" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10663270, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15393055, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 47409303, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10206472, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8318411, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 31386476, "shares_outstanding": 919418486, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "8318411", "totalAssets": "47409303", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "919418486", "totalCurrentAssets": "15393055", "totalShareholderEquity": "31386476", "totalCurrentLiabilities": "10206472", "cashAndShortTermInvestments": "10663270" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }