{ "ticker": { "uuid": "d3d5456d-d932-4112-bdd4-c50043e945d4", "symbol": "INBK", "name": "First Internet Bancorp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/d3d5456d-d932-4112-bdd4-c50043e945d4/", "api_url": "https://sharemaestro.com/factors/api/tickers/d3d5456d-d932-4112-bdd4-c50043e945d4/" }, "ticker_metadata": { "id": 6620, "uuid": "d3d5456d-d932-4112-bdd4-c50043e945d4", "symbol": "INBK", "name": "First Internet Bancorp", "asset_type": "equity", "market_cap": 207457000, "stock_exchange_id": 2, "industry": "Banks - Regional", "sector": "Financial Services", "description": "First Internet Bancorp is the banking holding company for First Internet Bank of Indiana that provides commercial and retail banking products and services to individuals and business customers in the United States. The company is headquartered in Fishers, Indiana.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d3d5456d-d932-4112-bdd4-c50043e945d4", "symbol": "INBK", "name": "First Internet Bancorp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/d3d5456d-d932-4112-bdd4-c50043e945d4/", "api_url": "https://sharemaestro.com/factors/api/tickers/d3d5456d-d932-4112-bdd4-c50043e945d4/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.6, "value": 0.91, "quality": 0.05, "momentum": 0.26, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 24.69, "market_cap": 216517868.64, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.0096, "roe": -0.0931, "piotroski_f_score": 4, "momentum_12_1": 0.0823, "volatility_252d": 0.4109 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:41.363330+00:00", "batch_id": "" }, "size": { "price_close": 24.69, "market_cap": 216517868.64, "market_cap_usd": 216517868.64, "enterprise_value": 551035868.64, "shares_outstanding": 8769456, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.5998, "ptbv_ratio": 0.6077, "ps_ratio": 0.6775, "pcf_ratio": 4.6892, "pfcf_ratio": 4.5566, "ev_ebitda": null, "ev_ebit": -11.2186, "ev_sales": 1.7242, "ev_fcf": 11.5966, "earnings_yield": null, "fcf_yield": 0.0862, "price_to_sales": 0.6775, "price_to_book": 0.5998, "price_to_cashflow": 4.6892, "ebitda_to_ev": null, "sales_yield": 0.58 }, "yield": { "dividend_yield": 0.0096, "buyback_yield": 0, "shareholder_yield": 0.0096, "debt_paydown_yield": null, "total_yield": 0.0096 }, "quality": { "gross_margin": 0.1377, "operating_margin": -0.1537, "net_margin": -0.1051, "ebitda_margin": -0.1407, "fcf_margin": 0.1487, "roe": -0.0931, "roa": -0.0059, "roic": -0.053, "roc_greenblatt": null, "asset_turnover": 0.056, "cash_conversion": -1.4141, "accruals_ratio": -0.014, "sbc_to_revenue": 0.0056, "piotroski_f_score": 4, "altman_z_score": -0.939, "earnings_stability_5y": 10.4388, "revenue_stability_5y": 0.3411, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0077, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 14.8239, "net_debt_to_ebitda": -7.4407, "debt_to_assets": 0.0604, "interest_coverage": -0.247, "current_ratio": 0.0078, "quick_ratio": 0.0078, "net_debt": 334518000, "local_beta": 0.0005, "volatility_252d": 0.4109, "volatility_60d": 0.7763, "max_drawdown_12m": -0.3647, "risk_adjusted_momentum": 0.2003 }, "growth": { "revenue_growth_1y": -0.0711, "revenue_growth_3y_cagr": 0.2295, "revenue_growth_5y_cagr": 0.1353, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.0592, "book_value_growth_1y": -0.0594, "revenue_growth": -0.0711, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0226, "price_return_3m": 0.2271, "price_return_6m": 0.259, "price_return_9m": 0.0192, "price_return_12m": 0.0579, "price_return_12m_ex1m": 0.0823, "momentum_6m": 0.259, "momentum_12m": 0.0579, "momentum_12_1": 0.0823, "distance_from_52w_high": -0.1107, "distance_from_52w_low": 0.3999, "relative_strength": -0.1 }, "raw_ttm": { "revenue_ttm": 319583000, "gross_profit_ttm": 44009000, "ebit_ttm": -49118000, "ebitda_ttm": -44958000, "net_income_ttm": -33602000, "eps_diluted_ttm": -3.8317, "operating_cash_flow_ttm": 46174000, "capital_expenditure_ttm": 1343000, "fcf_ttm": 47517000, "dividends_paid_ttm": 2088000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 198876000, "cash_and_equivalents": 10528000, "total_current_assets": 38710000, "total_current_liabilities": 4982882000, "net_ppe": null, "total_assets": 5711688000, "total_debt": 345046000, "total_equity": 360954000, "net_working_capital": -4954700000, "book_value_per_share": 41.1604, "retained_earnings": 195292000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 356267000, "tangible_book_per_share": 40.6259 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 9, "rank_ptbv": 7, "rank_ps": 19, "rank_pcf": 16, "rank_ev_ebitda": 50, "rank_ev_ebit": 12, "rank_earnings_yield": 50, "rank_fcf_yield": 47, "rank_dividend_yield": 46, "rank_shareholder_yield": 46, "rank_total_yield": 47, "rank_roe": 80, "rank_roc": 50, "rank_roic": 85, "rank_gross_margin": 89, "rank_fcf_margin": 59, "rank_piotroski": 72, "rank_accruals": 70, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 88, "rank_momentum_12m": 59, "rank_momentum_12m_ex1m": 57, "rank_relative_strength": 62 }, "composites": { "value_composite": 9, "quality_composite": 95, "momentum_composite": 74, "growth_composite": 84, "yield_composite": 32, "svqf_composite": 53, "vc1_composite": 11, "vc2_composite": 12, "vc3_composite": 12, "trending_value_composite": null, "overall_composite": 40, "quality_value_composite": 0.2133, "os_score": 0.6, "value_percentile": 0.91, "quality_percentile": 0.05, "momentum_percentile": 0.26, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 25, "all_cap_buyback_rank": 65, "small_cap_core_rank": 15, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1143, "ticker_id": 6620, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:41.363330+00:00", "batch_id": "", "os_score_delta": null, "price_close": 24.69, "market_cap": 216517868.64, "market_cap_usd": 216517868.64, "enterprise_value": 551035868.64, "shares_outstanding": 8769456, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.59984892, "ptbv_ratio": 0.60774045, "ps_ratio": 0.67750121, "pcf_ratio": 4.68917288, "pfcf_ratio": 4.55664012, "ev_ebitda": null, "ev_ebit": -11.21861372, "ev_sales": 1.72423398, "ev_fcf": 11.59660477, "earnings_yield": null, "fcf_yield": 0.08623214, "dividend_yield": 0.00964355, "buyback_yield": 0, "shareholder_yield": 0.00964355, "debt_paydown_yield": null, "total_yield": 0.00964355, "gross_margin": 0.13770758, "operating_margin": -0.15369403, "net_margin": -0.10514326, "ebitda_margin": -0.14067707, "fcf_margin": 0.14868438, "roe": -0.09309219, "roa": -0.00588302, "roic": -0.05296906, "roc_greenblatt": null, "asset_turnover": 0.05595246, "cash_conversion": -1.41411226, "accruals_ratio": -0.01396715, "sbc_to_revenue": 0.00557289, "debt_to_equity": 14.82386675, "net_debt_to_ebitda": -7.44067797, "debt_to_assets": 0.06041051, "interest_coverage": -0.24697802, "current_ratio": 0.0077686, "quick_ratio": 0.0077686, "net_debt": 334518000, "revenue_growth_1y": -0.07108766, "revenue_growth_3y_cagr": 0.22946785, "revenue_growth_5y_cagr": 0.13533839, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.05918149, "book_value_growth_1y": -0.05939438, "piotroski_f_score": 4, "altman_z_score": -0.93902707, "earnings_stability_5y": 10.438819, "revenue_stability_5y": 0.341135, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02256532, "price_return_3m": 0.22708839, "price_return_6m": 0.25900656, "price_return_9m": 0.01924974, "price_return_12m": 0.05789954, "price_return_12m_ex1m": 0.08232249, "distance_from_52w_high": -0.1107029, "distance_from_52w_low": 0.39988207, "relative_strength": -0.10004151, "local_beta": 0.0005, "volatility_252d": 0.410939, "volatility_60d": 0.776341, "max_drawdown_12m": -0.36473427, "revenue_ttm": 319583000, "gross_profit_ttm": 44009000, "ebit_ttm": -49118000, "ebitda_ttm": -44958000, "net_income_ttm": -33602000, "eps_diluted_ttm": -3.8317086, "operating_cash_flow_ttm": 46174000, "capital_expenditure_ttm": 1343000, "fcf_ttm": 47517000, "dividends_paid_ttm": 2088000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 198876000, "cash_and_equivalents": 10528000, "total_current_assets": 38710000, "total_current_liabilities": 4982882000, "net_ppe": null, "total_assets": 5711688000, "total_debt": 345046000, "total_equity": 360954000, "net_working_capital": -4954700000, "book_value_per_share": 41.16036388, "retained_earnings": 195292000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 356267000, "tangible_book_per_share": 40.62589515, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 50, "rank_pb": 9, "rank_ptbv": 7, "rank_ps": 19, "rank_pcf": 16, "rank_ev_ebitda": 50, "rank_ev_ebit": 12, "rank_earnings_yield": 50, "rank_fcf_yield": 47, "rank_dividend_yield": 46, "rank_shareholder_yield": 46, "rank_total_yield": 47, "rank_roe": 80, "rank_roc": 50, "rank_roic": 85, "rank_gross_margin": 89, "rank_fcf_margin": 59, "rank_piotroski": 72, "rank_accruals": 70, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 88, "rank_momentum_12m": 59, "rank_momentum_12m_ex1m": 57, "rank_relative_strength": 62, "value_composite": 9, "quality_composite": 95, "momentum_composite": 74, "growth_composite": 84, "yield_composite": 32, "svqf_composite": 53, "vc1_composite": 11, "vc2_composite": 12, "vc3_composite": 12, "trending_value_composite": null, "overall_composite": 40, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 25, "all_cap_buyback_rank": 65, "small_cap_core_rank": 15, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 24.69, "os": 0.6, "value": 0.91, "quality": 0.05, "momentum": 0.26, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0096, "roe": -0.0931, "momentum_12_1": 0.0823, "complete_fields": { "id": 1143, "ticker_id": 6620, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:41.363330+00:00", "batch_id": "", "os_score_delta": null, "price_close": 24.69, "market_cap": 216517868.64, "market_cap_usd": 216517868.64, "enterprise_value": 551035868.64, "shares_outstanding": 8769456, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.59984892, "ptbv_ratio": 0.60774045, "ps_ratio": 0.67750121, "pcf_ratio": 4.68917288, "pfcf_ratio": 4.55664012, "ev_ebitda": null, "ev_ebit": -11.21861372, "ev_sales": 1.72423398, "ev_fcf": 11.59660477, "earnings_yield": null, "fcf_yield": 0.08623214, "dividend_yield": 0.00964355, "buyback_yield": 0, "shareholder_yield": 0.00964355, "debt_paydown_yield": null, "total_yield": 0.00964355, "gross_margin": 0.13770758, "operating_margin": -0.15369403, "net_margin": -0.10514326, "ebitda_margin": -0.14067707, "fcf_margin": 0.14868438, "roe": -0.09309219, "roa": -0.00588302, "roic": -0.05296906, "roc_greenblatt": null, "asset_turnover": 0.05595246, "cash_conversion": -1.41411226, "accruals_ratio": -0.01396715, "sbc_to_revenue": 0.00557289, "debt_to_equity": 14.82386675, "net_debt_to_ebitda": -7.44067797, "debt_to_assets": 0.06041051, "interest_coverage": -0.24697802, "current_ratio": 0.0077686, "quick_ratio": 0.0077686, "net_debt": 334518000, "revenue_growth_1y": -0.07108766, "revenue_growth_3y_cagr": 0.22946785, "revenue_growth_5y_cagr": 0.13533839, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.05918149, "book_value_growth_1y": -0.05939438, "piotroski_f_score": 4, "altman_z_score": -0.93902707, "earnings_stability_5y": 10.438819, "revenue_stability_5y": 0.341135, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02256532, "price_return_3m": 0.22708839, "price_return_6m": 0.25900656, "price_return_9m": 0.01924974, "price_return_12m": 0.05789954, "price_return_12m_ex1m": 0.08232249, "distance_from_52w_high": -0.1107029, "distance_from_52w_low": 0.39988207, "relative_strength": -0.10004151, "local_beta": 0.0005, "volatility_252d": 0.410939, "volatility_60d": 0.776341, "max_drawdown_12m": -0.36473427, "revenue_ttm": 319583000, "gross_profit_ttm": 44009000, "ebit_ttm": -49118000, "ebitda_ttm": -44958000, "net_income_ttm": -33602000, "eps_diluted_ttm": -3.8317086, "operating_cash_flow_ttm": 46174000, "capital_expenditure_ttm": 1343000, "fcf_ttm": 47517000, "dividends_paid_ttm": 2088000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 198876000, "cash_and_equivalents": 10528000, "total_current_assets": 38710000, "total_current_liabilities": 4982882000, "net_ppe": null, "total_assets": 5711688000, "total_debt": 345046000, "total_equity": 360954000, "net_working_capital": -4954700000, "book_value_per_share": 41.16036388, "retained_earnings": 195292000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 356267000, "tangible_book_per_share": 40.62589515, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 50, "rank_pb": 9, "rank_ptbv": 7, "rank_ps": 19, "rank_pcf": 16, "rank_ev_ebitda": 50, "rank_ev_ebit": 12, "rank_earnings_yield": 50, "rank_fcf_yield": 47, "rank_dividend_yield": 46, "rank_shareholder_yield": 46, "rank_total_yield": 47, "rank_roe": 80, "rank_roc": 50, "rank_roic": 85, "rank_gross_margin": 89, "rank_fcf_margin": 59, "rank_piotroski": 72, "rank_accruals": 70, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 88, "rank_momentum_12m": 59, "rank_momentum_12m_ex1m": 57, "rank_relative_strength": 62, "value_composite": 9, "quality_composite": 95, "momentum_composite": 74, "growth_composite": 84, "yield_composite": 32, "svqf_composite": 53, "vc1_composite": 11, "vc2_composite": 12, "vc3_composite": 12, "trending_value_composite": null, "overall_composite": 40, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 25, "all_cap_buyback_rank": 65, "small_cap_core_rank": 15, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:01.435471+00:00", "is_restated": false, "income_statement": { "revenue": 322869000, "cost_of_revenue": 278711000, "gross_profit": 44158000, "ebit": -50869000, "ebitda": -50869000, "pretax_income": -50869000, "tax_provision": -15701000, "net_income": -35168000, "net_income_to_common": -35168000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 456777000, "total_current_assets": 1100182000, "total_assets": 5571647000, "short_term_debt": null, "long_term_debt": 354965000, "total_debt": 354965000, "total_liabilities": 5211880000, "total_equity": 359767000, "shares_outstanding": 8729970, "goodwill_and_intangibles": 4687000 }, "cash_flow": { "operating_cash_flow": 3449000, "capital_expenditure": 1228000, "free_cash_flow": 4677000, "dividends_paid": 2087000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 96549, "ticker_id": 6620, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:01.435471+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-50869000", "netIncome": "-35168000", "grossProfit": "44158000", "depreciation": "None", "totalRevenue": "322869000", "costOfRevenue": "278711000", "interestIncome": "320157000", "incomeBeforeTax": "-50869000", "interestExpense": "206397000", "operatingIncome": "-50869000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-15701000", "reportedCurrency": "USD", "netInterestIncome": "113760000", "nonInterestIncome": "None", "operatingExpenses": "95027000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "278711000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "64699000", "netIncomeFromContinuingOperations": "-35168000" }, "balance": { "goodwill": "4687000", "inventory": "None", "commonStock": "186577000", "currentDebt": "None", "investments": "None", "totalAssets": "5571647000", "longTermDebt": "354965000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "193320000", "totalLiabilities": "5211880000", "otherCurrentAssets": "487317000", "totalCurrentAssets": "1100182000", "currentLongTermDebt": "None", "longTermInvestments": "1029296000", "shortTermInvestments": "615496000", "currentNetReceivables": "27909000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4471465000", "currentAccountsPayable": "1744000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "354965000", "totalShareholderEquity": "359767000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4839813000", "totalCurrentLiabilities": "4841557000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "370323000", "cashAndShortTermInvestments": "456777000", "commonStockSharesOutstanding": "8729970", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "456777000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35168000", "profitLoss": "None", "dividendPayout": "2087000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3449000", "capitalExpenditures": "1228000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-141763000", "cashflowFromInvestment": "128681000", "stockBasedCompensation": "1221000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2087000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-521000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6192000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 322869000, "cost_of_revenue": 278711000, "gross_profit": 44158000, "research_and_development": null, "selling_general_admin": 64699000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -50869000, "depreciation_amortisation": null, "ebitda": -50869000, "interest_expense": 206397000, "interest_income": null, "other_non_operating": null, "pretax_income": -50869000, "tax_provision": -15701000, "effective_tax_rate": null, "net_income": -35168000, "net_income_continuing_ops": -35168000, "net_income_to_common": -35168000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 456777000, "short_term_investments": 615496000, "net_receivables": 27909000, "inventory": null, "other_current_assets": null, "total_current_assets": 1100182000, "net_ppe": null, "goodwill": 4687000, "intangible_assets": null, "goodwill_and_intangibles": 4687000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4471465000, "total_assets": 5571647000, "short_term_debt": null, "accounts_payable": 1744000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4841557000, "long_term_debt": 354965000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 370323000, "total_liabilities": 5211880000, "total_debt": 354965000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 193320000, "total_equity": 359767000, "shares_outstanding": 8729970, "operating_cash_flow": 3449000, "stock_based_compensation": 1221000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1228000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 128681000, "dividends_paid": 2087000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -141763000, "free_cash_flow": 4677000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-50869000", "netIncome": "-35168000", "grossProfit": "44158000", "depreciation": "None", "totalRevenue": "322869000", "costOfRevenue": "278711000", "interestIncome": "320157000", "incomeBeforeTax": "-50869000", "interestExpense": "206397000", "operatingIncome": "-50869000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-15701000", "reportedCurrency": "USD", "netInterestIncome": "113760000", "nonInterestIncome": "None", "operatingExpenses": "95027000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "278711000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "64699000", "netIncomeFromContinuingOperations": "-35168000" }, "balance": { "goodwill": "4687000", "inventory": "None", "commonStock": "186577000", "currentDebt": "None", "investments": "None", "totalAssets": "5571647000", "longTermDebt": "354965000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "193320000", "totalLiabilities": "5211880000", "otherCurrentAssets": "487317000", "totalCurrentAssets": "1100182000", "currentLongTermDebt": "None", "longTermInvestments": "1029296000", "shortTermInvestments": "615496000", "currentNetReceivables": "27909000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4471465000", "currentAccountsPayable": "1744000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "354965000", "totalShareholderEquity": "359767000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4839813000", "totalCurrentLiabilities": "4841557000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "370323000", "cashAndShortTermInvestments": "456777000", "commonStockSharesOutstanding": "8729970", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "456777000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35168000", "profitLoss": "None", "dividendPayout": "2087000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3449000", "capitalExpenditures": "1228000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-141763000", "cashflowFromInvestment": "128681000", "stockBasedCompensation": "1221000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2087000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-521000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6192000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:01.435471+00:00", "is_restated": false, "income_statement": { "revenue": 333424000, "cost_of_revenue": 221719000, "gross_profit": 111705000, "ebit": 27542000, "ebitda": 36002000, "pretax_income": 27542000, "tax_provision": 2266000, "net_income": 25276000, "net_income_to_common": 25276000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 466410000, "total_current_assets": 1852854000, "total_assets": 5737859000, "short_term_debt": 50000000, "long_term_debt": 400150000, "total_debt": 450150000, "total_liabilities": 5353796000, "total_equity": 384063000, "shares_outstanding": 8766000, "goodwill_and_intangibles": 4687000 }, "cash_flow": { "operating_cash_flow": 12992000, "capital_expenditure": 2592000, "free_cash_flow": 15584000, "dividends_paid": 2078000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 96554, "ticker_id": 6620, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:01.435471+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "27542000", "ebitda": "36002000", "netIncome": "25276000", "grossProfit": "111705000", "depreciation": "None", "totalRevenue": "333424000", "costOfRevenue": "221719000", "interestIncome": "291887000", "incomeBeforeTax": "27542000", "interestExpense": "204510000", "operatingIncome": "27542000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2266000", "reportedCurrency": "USD", "netInterestIncome": "87377000", "nonInterestIncome": "None", "operatingExpenses": "84163000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "221719000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8460000", "sellingGeneralAndAdministrative": "3744000", "netIncomeFromContinuingOperations": "25276000" }, "balance": { "goodwill": "4687000", "inventory": "None", "commonStock": "186094000", "currentDebt": "None", "investments": "None", "totalAssets": "5737859000", "longTermDebt": "400150000", "shortTermDebt": "50000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "230622000", "totalLiabilities": "5353796000", "otherCurrentAssets": "None", "totalCurrentAssets": "1852854000", "currentLongTermDebt": "None", "longTermInvestments": "837151000", "shortTermInvestments": "413298000", "currentNetReceivables": "973146000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3885005000", "currentAccountsPayable": "2495000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "400150000", "totalShareholderEquity": "384063000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4933206000", "totalCurrentLiabilities": "4935701000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "418095000", "cashAndShortTermInvestments": "466410000", "commonStockSharesOutstanding": "8766000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "466410000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25276000", "profitLoss": "None", "dividendPayout": "2078000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12992000", "capitalExpenditures": "2592000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "543690000", "cashflowFromInvestment": "-496170000", "stockBasedCompensation": "1814000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2078000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-283000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8460000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 333424000, "cost_of_revenue": 221719000, "gross_profit": 111705000, "research_and_development": null, "selling_general_admin": 3744000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27542000, "depreciation_amortisation": 8460000, "ebitda": 36002000, "interest_expense": 204510000, "interest_income": null, "other_non_operating": null, "pretax_income": 27542000, "tax_provision": 2266000, "effective_tax_rate": null, "net_income": 25276000, "net_income_continuing_ops": 25276000, "net_income_to_common": 25276000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 466410000, "short_term_investments": 413298000, "net_receivables": 973146000, "inventory": null, "other_current_assets": null, "total_current_assets": 1852854000, "net_ppe": null, "goodwill": 4687000, "intangible_assets": null, "goodwill_and_intangibles": 4687000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3885005000, "total_assets": 5737859000, "short_term_debt": 50000000, "accounts_payable": 2495000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4935701000, "long_term_debt": 400150000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 418095000, "total_liabilities": 5353796000, "total_debt": 450150000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 230622000, "total_equity": 384063000, "shares_outstanding": 8766000, "operating_cash_flow": 12992000, "stock_based_compensation": 1814000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2592000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -496170000, "dividends_paid": 2078000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 543690000, "free_cash_flow": 15584000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "27542000", "ebitda": "36002000", "netIncome": "25276000", "grossProfit": "111705000", "depreciation": "None", "totalRevenue": "333424000", "costOfRevenue": "221719000", "interestIncome": "291887000", "incomeBeforeTax": "27542000", "interestExpense": "204510000", "operatingIncome": "27542000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2266000", "reportedCurrency": "USD", "netInterestIncome": "87377000", "nonInterestIncome": "None", "operatingExpenses": "84163000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "221719000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8460000", "sellingGeneralAndAdministrative": "3744000", "netIncomeFromContinuingOperations": "25276000" }, "balance": { "goodwill": "4687000", "inventory": "None", "commonStock": "186094000", "currentDebt": "None", "investments": "None", "totalAssets": "5737859000", "longTermDebt": "400150000", "shortTermDebt": "50000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "230622000", "totalLiabilities": "5353796000", "otherCurrentAssets": "None", "totalCurrentAssets": "1852854000", "currentLongTermDebt": "None", "longTermInvestments": "837151000", "shortTermInvestments": "413298000", "currentNetReceivables": "973146000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3885005000", "currentAccountsPayable": "2495000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "400150000", "totalShareholderEquity": "384063000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4933206000", "totalCurrentLiabilities": "4935701000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "418095000", "cashAndShortTermInvestments": "466410000", "commonStockSharesOutstanding": "8766000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "466410000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25276000", "profitLoss": "None", "dividendPayout": "2078000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12992000", "capitalExpenditures": "2592000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "543690000", "cashflowFromInvestment": "-496170000", "stockBasedCompensation": "1814000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2078000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-283000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8460000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:01.435471+00:00", "is_restated": false, "income_statement": { "revenue": 259853000, "cost_of_revenue": 181233000, "gross_profit": 78620000, "ebit": 4940000, "ebitda": 10688000, "pretax_income": 4940000, "tax_provision": -3477000, "net_income": 8417000, "net_income_to_common": 8417000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 405898000, "total_current_assets": 1835986000, "total_assets": 5167572000, "short_term_debt": 255003000, "long_term_debt": 719772000, "total_debt": 974775000, "total_liabilities": 4804777000, "total_equity": 362795000, "shares_outstanding": 8858890, "goodwill_and_intangibles": 15254000 }, "cash_flow": { "operating_cash_flow": 11680000, "capital_expenditure": 5367000, "free_cash_flow": 17047000, "dividends_paid": 2156000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 96559, "ticker_id": 6620, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:01.435471+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4940000", "ebitda": "10688000", "netIncome": "8417000", "grossProfit": "78620000", "depreciation": "None", "totalRevenue": "259853000", "costOfRevenue": "181233000", "interestIncome": "218839000", "incomeBeforeTax": "4940000", "interestExpense": "164538000", "operatingIncome": "4940000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-3477000", "reportedCurrency": "USD", "netInterestIncome": "76766000", "nonInterestIncome": "None", "operatingExpenses": "73680000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "181233000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5748000", "sellingGeneralAndAdministrative": "49202000", "netIncomeFromContinuingOperations": "10625000" }, "balance": { "goodwill": "4687000", "inventory": "-18477000", "commonStock": "184700000", "currentDebt": "None", "investments": "None", "totalAssets": "5167572000", "longTermDebt": "719772000", "shortTermDebt": "255003000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "10567000", "reportedCurrency": "USD", "retainedEarnings": "207470000", "totalLiabilities": "4804777000", "otherCurrentAssets": "433019000", "totalCurrentAssets": "1835986000", "currentLongTermDebt": "None", "longTermInvestments": "702008000", "shortTermInvestments": "474855000", "currentNetReceivables": "955233000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3331586000", "currentAccountsPayable": "3848000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "719772000", "totalShareholderEquity": "362795000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4085005000", "totalCurrentLiabilities": "4070821000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "733956000", "cashAndShortTermInvestments": "405898000", "commonStockSharesOutstanding": "8858890", "intangibleAssetsExcludingGoodwill": "10567000", "cashAndCashEquivalentsAtCarryingValue": "405898000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8417000", "profitLoss": "None", "dividendPayout": "2156000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11680000", "capitalExpenditures": "5367000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "612169000", "cashflowFromInvestment": "-474503000", "stockBasedCompensation": "1258000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2156000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9340000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5748000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 259853000, "cost_of_revenue": 181233000, "gross_profit": 78620000, "research_and_development": null, "selling_general_admin": 49202000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4940000, "depreciation_amortisation": 5748000, "ebitda": 10688000, "interest_expense": 164538000, "interest_income": null, "other_non_operating": null, "pretax_income": 4940000, "tax_provision": -3477000, "effective_tax_rate": null, "net_income": 8417000, "net_income_continuing_ops": 10625000, "net_income_to_common": 8417000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 405898000, "short_term_investments": 474855000, "net_receivables": 955233000, "inventory": -18477000, "other_current_assets": null, "total_current_assets": 1835986000, "net_ppe": null, "goodwill": 4687000, "intangible_assets": 10567000, "goodwill_and_intangibles": 15254000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3331586000, "total_assets": 5167572000, "short_term_debt": 255003000, "accounts_payable": 3848000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4070821000, "long_term_debt": 719772000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 733956000, "total_liabilities": 4804777000, "total_debt": 974775000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 207470000, "total_equity": 362795000, "shares_outstanding": 8858890, "operating_cash_flow": 11680000, "stock_based_compensation": 1258000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5367000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -474503000, "dividends_paid": 2156000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 612169000, "free_cash_flow": 17047000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4940000", "ebitda": "10688000", "netIncome": "8417000", "grossProfit": "78620000", "depreciation": "None", "totalRevenue": "259853000", "costOfRevenue": "181233000", "interestIncome": "218839000", "incomeBeforeTax": "4940000", "interestExpense": "164538000", "operatingIncome": "4940000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-3477000", "reportedCurrency": "USD", "netInterestIncome": "76766000", "nonInterestIncome": "None", "operatingExpenses": "73680000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "181233000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5748000", "sellingGeneralAndAdministrative": "49202000", "netIncomeFromContinuingOperations": "10625000" }, "balance": { "goodwill": "4687000", "inventory": "-18477000", "commonStock": "184700000", "currentDebt": "None", "investments": "None", "totalAssets": "5167572000", "longTermDebt": "719772000", "shortTermDebt": "255003000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "10567000", "reportedCurrency": "USD", "retainedEarnings": "207470000", "totalLiabilities": "4804777000", "otherCurrentAssets": "433019000", "totalCurrentAssets": "1835986000", "currentLongTermDebt": "None", "longTermInvestments": "702008000", "shortTermInvestments": "474855000", "currentNetReceivables": "955233000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3331586000", "currentAccountsPayable": "3848000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "719772000", "totalShareholderEquity": "362795000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4085005000", "totalCurrentLiabilities": "4070821000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "733956000", "cashAndShortTermInvestments": "405898000", "commonStockSharesOutstanding": "8858890", "intangibleAssetsExcludingGoodwill": "10567000", "cashAndCashEquivalentsAtCarryingValue": "405898000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8417000", "profitLoss": "None", "dividendPayout": "2156000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11680000", "capitalExpenditures": "5367000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "612169000", "cashflowFromInvestment": "-474503000", "stockBasedCompensation": "1258000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2156000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9340000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5748000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:01.435471+00:00", "is_restated": false, "income_statement": { "revenue": 173730000, "cost_of_revenue": 64792000, "gross_profit": 108938000, "ebit": 40100000, "ebitda": 48829000, "pretax_income": 40100000, "tax_provision": 4559000, "net_income": 35541000, "net_income_to_common": 35541000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 256552000, "total_current_assets": 1596726000, "total_assets": 4543104000, "short_term_debt": 145000000, "long_term_debt": 719460000, "total_debt": 864460000, "total_liabilities": 4178130000, "total_equity": 364974000, "shares_outstanding": 9595000, "goodwill_and_intangibles": 10942000 }, "cash_flow": { "operating_cash_flow": 82723000, "capital_expenditure": 17517000, "free_cash_flow": 100240000, "dividends_paid": 2317000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 96564, "ticker_id": 6620, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:01.435471+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "40100000", "ebitda": "48829000", "netIncome": "35541000", "grossProfit": "108938000", "depreciation": "None", "totalRevenue": "173730000", "costOfRevenue": "64792000", "interestIncome": "156908000", "incomeBeforeTax": "40100000", "interestExpense": "59815000", "operatingIncome": "40100000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "4559000", "reportedCurrency": "USD", "netInterestIncome": "97093000", "nonInterestIncome": "None", "operatingExpenses": "68838000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64792000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8729000", "sellingGeneralAndAdministrative": "42705000", "netIncomeFromContinuingOperations": "35541000" }, "balance": { "goodwill": "4687000", "inventory": "42000", "commonStock": "192935000", "currentDebt": "None", "investments": "None", "totalAssets": "4543104000", "longTermDebt": "719460000", "shortTermDebt": "145000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "6255000", "reportedCurrency": "USD", "retainedEarnings": "205675000", "totalLiabilities": "4178130000", "otherCurrentAssets": "-1223260000", "totalCurrentAssets": "1596726000", "currentLongTermDebt": "None", "longTermInvestments": "579552000", "shortTermInvestments": "390384000", "currentNetReceivables": "949790000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2946378000", "currentAccountsPayable": "2913000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "72711000", "shortLongTermDebtTotal": "719460000", "totalShareholderEquity": "364974000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3455757000", "totalCurrentLiabilities": "3458670000", "otherNonCurrentLiabilities": "614928000", "totalNonCurrentLiabilities": "719460000", "cashAndShortTermInvestments": "256552000", "commonStockSharesOutstanding": "9595000", "intangibleAssetsExcludingGoodwill": "6255000", "cashAndCashEquivalentsAtCarryingValue": "256552000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35541000", "profitLoss": "None", "dividendPayout": "2317000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "82723000", "capitalExpenditures": "17517000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "331902000", "cashflowFromInvestment": "-601033000", "stockBasedCompensation": "2035000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2317000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-186408000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27780000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8729000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 173730000, "cost_of_revenue": 64792000, "gross_profit": 108938000, "research_and_development": null, "selling_general_admin": 42705000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 40100000, "depreciation_amortisation": 8729000, "ebitda": 48829000, "interest_expense": 59815000, "interest_income": null, "other_non_operating": null, "pretax_income": 40100000, "tax_provision": 4559000, "effective_tax_rate": null, "net_income": 35541000, "net_income_continuing_ops": 35541000, "net_income_to_common": 35541000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 256552000, "short_term_investments": 390384000, "net_receivables": 949790000, "inventory": 42000, "other_current_assets": null, "total_current_assets": 1596726000, "net_ppe": null, "goodwill": 4687000, "intangible_assets": 6255000, "goodwill_and_intangibles": 10942000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2946378000, "total_assets": 4543104000, "short_term_debt": 145000000, "accounts_payable": 2913000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3458670000, "long_term_debt": 719460000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 719460000, "total_liabilities": 4178130000, "total_debt": 864460000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 205675000, "total_equity": 364974000, "shares_outstanding": 9595000, "operating_cash_flow": 82723000, "stock_based_compensation": 2035000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17517000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -601033000, "dividends_paid": 2317000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 331902000, "free_cash_flow": 100240000, "net_change_in_cash": -186408000 }, "raw_data": { "income": { "ebit": "40100000", "ebitda": "48829000", "netIncome": "35541000", "grossProfit": "108938000", "depreciation": "None", "totalRevenue": "173730000", "costOfRevenue": "64792000", "interestIncome": "156908000", "incomeBeforeTax": "40100000", "interestExpense": "59815000", "operatingIncome": "40100000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "4559000", "reportedCurrency": "USD", "netInterestIncome": "97093000", "nonInterestIncome": "None", "operatingExpenses": "68838000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64792000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8729000", "sellingGeneralAndAdministrative": "42705000", "netIncomeFromContinuingOperations": "35541000" }, "balance": { "goodwill": "4687000", "inventory": "42000", "commonStock": "192935000", "currentDebt": "None", "investments": "None", "totalAssets": "4543104000", "longTermDebt": "719460000", "shortTermDebt": "145000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "6255000", "reportedCurrency": "USD", "retainedEarnings": "205675000", "totalLiabilities": "4178130000", "otherCurrentAssets": "-1223260000", "totalCurrentAssets": "1596726000", "currentLongTermDebt": "None", "longTermInvestments": "579552000", "shortTermInvestments": "390384000", "currentNetReceivables": "949790000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2946378000", "currentAccountsPayable": "2913000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "72711000", "shortLongTermDebtTotal": "719460000", "totalShareholderEquity": "364974000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3455757000", "totalCurrentLiabilities": "3458670000", "otherNonCurrentLiabilities": "614928000", "totalNonCurrentLiabilities": "719460000", "cashAndShortTermInvestments": "256552000", "commonStockSharesOutstanding": "9595000", "intangibleAssetsExcludingGoodwill": "6255000", "cashAndCashEquivalentsAtCarryingValue": "256552000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35541000", "profitLoss": "None", "dividendPayout": "2317000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "82723000", "capitalExpenditures": "17517000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "331902000", "cashflowFromInvestment": "-601033000", "stockBasedCompensation": "2035000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2317000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-186408000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27780000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8729000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:01.435471+00:00", "is_restated": false, "income_statement": { "revenue": 162092000, "cost_of_revenue": 48357000, "gross_profit": 113735000, "ebit": 56572000, "ebitda": 65347000, "pretax_income": 56572000, "tax_provision": 8458000, "net_income": 48114000, "net_income_to_common": 48114000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 442960000, "total_current_assets": 1927895000, "total_assets": 4210994000, "short_term_debt": 110000000, "long_term_debt": 619153000, "total_debt": 729153000, "total_liabilities": 3830656000, "total_equity": 380338000, "shares_outstanding": 9976000, "goodwill_and_intangibles": 9389000 }, "cash_flow": { "operating_cash_flow": 54840000, "capital_expenditure": 29892000, "free_cash_flow": 84732000, "dividends_paid": 2415000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 96569, "ticker_id": 6620, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:01.435471+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "56572000", "ebitda": "65347000", "netIncome": "48114000", "grossProfit": "113735000", "depreciation": "None", "totalRevenue": "162092000", "costOfRevenue": "48357000", "interestIncome": "133883000", "incomeBeforeTax": "56572000", "interestExpense": "47327000", "operatingIncome": "56572000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "8458000", "reportedCurrency": "USD", "netInterestIncome": "86556000", "nonInterestIncome": "None", "operatingExpenses": "57163000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48357000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8775000", "sellingGeneralAndAdministrative": "39436000", "netIncomeFromContinuingOperations": "48114000" }, "balance": { "goodwill": "4687000", "inventory": "-460185000", "commonStock": "218946000", "currentDebt": "None", "investments": "None", "totalAssets": "4210994000", "longTermDebt": "619153000", "shortTermDebt": "110000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "4702000", "reportedCurrency": "USD", "retainedEarnings": "172431000", "totalLiabilities": "3830656000", "otherCurrentAssets": "460185000", "totalCurrentAssets": "1927895000", "currentLongTermDebt": "None", "longTermInvestments": "662609000", "shortTermInvestments": "603044000", "currentNetReceivables": "881891000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2283099000", "currentAccountsPayable": "2018000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "59842000", "shortLongTermDebtTotal": "619153000", "totalShareholderEquity": "380338000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3209485000", "totalCurrentLiabilities": "3211503000", "otherNonCurrentLiabilities": "514922000", "totalNonCurrentLiabilities": "619153000", "cashAndShortTermInvestments": "442960000", "commonStockSharesOutstanding": "9976000", "intangibleAssetsExcludingGoodwill": "4702000", "cashAndCashEquivalentsAtCarryingValue": "442960000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48114000", "profitLoss": "None", "dividendPayout": "2415000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "54840000", "capitalExpenditures": "29892000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-75560000", "cashflowFromInvestment": "43874000", "stockBasedCompensation": "2393000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2415000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "23154000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4436000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8775000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 162092000, "cost_of_revenue": 48357000, "gross_profit": 113735000, "research_and_development": null, "selling_general_admin": 39436000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 56572000, "depreciation_amortisation": 8775000, "ebitda": 65347000, "interest_expense": 47327000, "interest_income": null, "other_non_operating": null, "pretax_income": 56572000, "tax_provision": 8458000, "effective_tax_rate": null, "net_income": 48114000, "net_income_continuing_ops": 48114000, "net_income_to_common": 48114000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 442960000, "short_term_investments": 603044000, "net_receivables": 881891000, "inventory": -460185000, "other_current_assets": null, "total_current_assets": 1927895000, "net_ppe": null, "goodwill": 4687000, "intangible_assets": 4702000, "goodwill_and_intangibles": 9389000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2283099000, "total_assets": 4210994000, "short_term_debt": 110000000, "accounts_payable": 2018000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3211503000, "long_term_debt": 619153000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 619153000, "total_liabilities": 3830656000, "total_debt": 729153000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 172431000, "total_equity": 380338000, "shares_outstanding": 9976000, "operating_cash_flow": 54840000, "stock_based_compensation": 2393000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29892000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 43874000, "dividends_paid": 2415000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -75560000, "free_cash_flow": 84732000, "net_change_in_cash": 23154000 }, "raw_data": { "income": { "ebit": "56572000", "ebitda": "65347000", "netIncome": "48114000", "grossProfit": "113735000", "depreciation": "None", "totalRevenue": "162092000", "costOfRevenue": "48357000", "interestIncome": "133883000", "incomeBeforeTax": "56572000", "interestExpense": "47327000", "operatingIncome": "56572000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "8458000", "reportedCurrency": "USD", "netInterestIncome": "86556000", "nonInterestIncome": "None", "operatingExpenses": "57163000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48357000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8775000", "sellingGeneralAndAdministrative": "39436000", "netIncomeFromContinuingOperations": "48114000" }, "balance": { "goodwill": "4687000", "inventory": "-460185000", "commonStock": "218946000", "currentDebt": "None", "investments": "None", "totalAssets": "4210994000", "longTermDebt": "619153000", "shortTermDebt": "110000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "4702000", "reportedCurrency": "USD", "retainedEarnings": "172431000", "totalLiabilities": "3830656000", "otherCurrentAssets": "460185000", "totalCurrentAssets": "1927895000", "currentLongTermDebt": "None", "longTermInvestments": "662609000", "shortTermInvestments": "603044000", "currentNetReceivables": "881891000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2283099000", "currentAccountsPayable": "2018000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "59842000", "shortLongTermDebtTotal": "619153000", "totalShareholderEquity": "380338000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3209485000", "totalCurrentLiabilities": "3211503000", "otherNonCurrentLiabilities": "514922000", "totalNonCurrentLiabilities": "619153000", "cashAndShortTermInvestments": "442960000", "commonStockSharesOutstanding": "9976000", "intangibleAssetsExcludingGoodwill": "4702000", "cashAndCashEquivalentsAtCarryingValue": "442960000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48114000", "profitLoss": "None", "dividendPayout": "2415000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "54840000", "capitalExpenditures": "29892000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-75560000", "cashflowFromInvestment": "43874000", "stockBasedCompensation": "2393000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2415000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "23154000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4436000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8775000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:01.435471+00:00", "is_restated": false, "income_statement": { "revenue": 171159000, "cost_of_revenue": 81643000, "gross_profit": 89516000, "ebit": 33898000, "ebitda": 41729000, "pretax_income": 33898000, "tax_provision": 4445000, "net_income": 29453000, "net_income_to_common": 29453000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 419806000, "total_current_assets": 1885022000, "total_assets": 4246156000, "short_term_debt": 110423000, "long_term_debt": 594519000, "total_debt": 704942000, "total_liabilities": 3915212000, "total_equity": 330944000, "shares_outstanding": 9842000, "goodwill_and_intangibles": 8256000 }, "cash_flow": { "operating_cash_flow": 13068000, "capital_expenditure": 25559000, "free_cash_flow": 38627000, "dividends_paid": 2349000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 96574, "ticker_id": 6620, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:01.435471+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "33898000", "ebitda": "41729000", "netIncome": "29453000", "grossProfit": "89516000", "depreciation": "None", "totalRevenue": "171159000", "costOfRevenue": "81643000", "interestIncome": "136859000", "incomeBeforeTax": "33898000", "interestExpense": "72318000", "operatingIncome": "33898000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "4445000", "reportedCurrency": "USD", "netInterestIncome": "64541000", "nonInterestIncome": "None", "operatingExpenses": "55618000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "81643000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7831000", "sellingGeneralAndAdministrative": "36041000", "netIncomeFromContinuingOperations": "29453000" }, "balance": { "goodwill": "4687000", "inventory": "-437222000", "commonStock": "221408000", "currentDebt": "None", "investments": "None", "totalAssets": "4246156000", "longTermDebt": "594519000", "shortTermDebt": "110423000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "3569000", "reportedCurrency": "USD", "retainedEarnings": "126732000", "totalLiabilities": "3915212000", "otherCurrentAssets": "437222000", "totalCurrentAssets": "1885022000", "currentLongTermDebt": "None", "longTermInvestments": "565851000", "shortTermInvestments": "497628000", "currentNetReceivables": "967588000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2361134000", "currentAccountsPayable": "1439000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "37590000", "shortLongTermDebtTotal": "594519000", "totalShareholderEquity": "330944000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3319254000", "totalCurrentLiabilities": "3320693000", "otherNonCurrentLiabilities": "514916000", "totalNonCurrentLiabilities": "594519000", "cashAndShortTermInvestments": "419806000", "commonStockSharesOutstanding": "9842000", "intangibleAssetsExcludingGoodwill": "3569000", "cashAndCashEquivalentsAtCarryingValue": "419806000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29453000", "profitLoss": "None", "dividendPayout": "2349000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13068000", "capitalExpenditures": "25559000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "124186000", "cashflowFromInvestment": "-44809000", "stockBasedCompensation": "2110000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2349000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "92445000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7831000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 171159000, "cost_of_revenue": 81643000, "gross_profit": 89516000, "research_and_development": null, "selling_general_admin": 36041000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 33898000, "depreciation_amortisation": 7831000, "ebitda": 41729000, "interest_expense": 72318000, "interest_income": null, "other_non_operating": null, "pretax_income": 33898000, "tax_provision": 4445000, "effective_tax_rate": null, "net_income": 29453000, "net_income_continuing_ops": 29453000, "net_income_to_common": 29453000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 419806000, "short_term_investments": 497628000, "net_receivables": 967588000, "inventory": -437222000, "other_current_assets": null, "total_current_assets": 1885022000, "net_ppe": null, "goodwill": 4687000, "intangible_assets": 3569000, "goodwill_and_intangibles": 8256000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2361134000, "total_assets": 4246156000, "short_term_debt": 110423000, "accounts_payable": 1439000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3320693000, "long_term_debt": 594519000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 594519000, "total_liabilities": 3915212000, "total_debt": 704942000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 126732000, "total_equity": 330944000, "shares_outstanding": 9842000, "operating_cash_flow": 13068000, "stock_based_compensation": 2110000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25559000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -44809000, "dividends_paid": 2349000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 124186000, "free_cash_flow": 38627000, "net_change_in_cash": 92445000 }, "raw_data": { "income": { "ebit": "33898000", "ebitda": "41729000", "netIncome": "29453000", "grossProfit": "89516000", "depreciation": "None", "totalRevenue": "171159000", "costOfRevenue": "81643000", "interestIncome": "136859000", "incomeBeforeTax": "33898000", "interestExpense": "72318000", "operatingIncome": "33898000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "4445000", "reportedCurrency": "USD", "netInterestIncome": "64541000", "nonInterestIncome": "None", "operatingExpenses": "55618000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "81643000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7831000", "sellingGeneralAndAdministrative": "36041000", "netIncomeFromContinuingOperations": "29453000" }, "balance": { "goodwill": "4687000", "inventory": "-437222000", "commonStock": "221408000", "currentDebt": "None", "investments": "None", "totalAssets": "4246156000", "longTermDebt": "594519000", "shortTermDebt": "110423000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "3569000", "reportedCurrency": "USD", "retainedEarnings": "126732000", "totalLiabilities": "3915212000", "otherCurrentAssets": "437222000", "totalCurrentAssets": "1885022000", "currentLongTermDebt": "None", "longTermInvestments": "565851000", "shortTermInvestments": "497628000", "currentNetReceivables": "967588000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2361134000", "currentAccountsPayable": "1439000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "37590000", "shortLongTermDebtTotal": "594519000", "totalShareholderEquity": "330944000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3319254000", "totalCurrentLiabilities": "3320693000", "otherNonCurrentLiabilities": "514916000", "totalNonCurrentLiabilities": "594519000", "cashAndShortTermInvestments": "419806000", "commonStockSharesOutstanding": "9842000", "intangibleAssetsExcludingGoodwill": "3569000", "cashAndCashEquivalentsAtCarryingValue": "419806000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29453000", "profitLoss": "None", "dividendPayout": "2349000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13068000", "capitalExpenditures": "25559000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "124186000", "cashflowFromInvestment": "-44809000", "stockBasedCompensation": "2110000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2349000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "92445000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7831000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:01.435471+00:00", "is_restated": false, "income_statement": { "revenue": 163061000, "cost_of_revenue": 90413000, "gross_profit": 72648000, "ebit": 27156000, "ebitda": 34082000, "pretax_income": 27156000, "tax_provision": 1917000, "net_income": 25239000, "net_income_to_common": 25239000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 327361000, "total_current_assets": 1882699000, "total_assets": 4100083000, "short_term_debt": 110867000, "long_term_debt": 69528000, "total_debt": 180395000, "total_liabilities": 3795170000, "total_equity": 304913000, "shares_outstanding": 10044000, "goodwill_and_intangibles": 7168000 }, "cash_flow": { "operating_cash_flow": -43577000, "capital_expenditure": 4105000, "free_cash_flow": -39472000, "dividends_paid": 2418000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 96579, "ticker_id": 6620, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:01.435471+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "27156000", "ebitda": "34082000", "netIncome": "25239000", "grossProfit": "72648000", "depreciation": "None", "totalRevenue": "163061000", "costOfRevenue": "90413000", "interestIncome": "147414000", "incomeBeforeTax": "27156000", "interestExpense": "84447000", "operatingIncome": "27156000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1917000", "reportedCurrency": "USD", "netInterestIncome": "62967000", "nonInterestIncome": "None", "operatingExpenses": "45492000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "90413000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6926000", "sellingGeneralAndAdministrative": "30255000", "netIncomeFromContinuingOperations": "25239000" }, "balance": { "goodwill": "4687000", "inventory": "-348033000", "commonStock": "219423000", "currentDebt": "None", "investments": "None", "totalAssets": "4100083000", "longTermDebt": "69528000", "shortTermDebt": "110867000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "2481000", "reportedCurrency": "USD", "retainedEarnings": "99681000", "totalLiabilities": "3795170000", "otherCurrentAssets": "348033000", "totalCurrentAssets": "1882699000", "currentLongTermDebt": "None", "longTermInvestments": "3602599000", "shortTermInvestments": "540852000", "currentNetReceivables": "1014486000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2217384000", "currentAccountsPayable": "3767000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14630000", "shortLongTermDebtTotal": "584438000", "totalShareholderEquity": "304913000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3206965000", "totalCurrentLiabilities": "3210732000", "otherNonCurrentLiabilities": "514910000", "totalNonCurrentLiabilities": "584438000", "cashAndShortTermInvestments": "327361000", "commonStockSharesOutstanding": "10044000", "intangibleAssetsExcludingGoodwill": "2481000", "cashAndCashEquivalentsAtCarryingValue": "327361000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25239000", "profitLoss": "None", "dividendPayout": "2418000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-43577000", "capitalExpenditures": "4105000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "495499000", "cashflowFromInvestment": "-313273000", "stockBasedCompensation": "1680000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2418000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "138649000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9784000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7655000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 163061000, "cost_of_revenue": 90413000, "gross_profit": 72648000, "research_and_development": null, "selling_general_admin": 30255000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27156000, "depreciation_amortisation": 6926000, "ebitda": 34082000, "interest_expense": 84447000, "interest_income": null, "other_non_operating": null, "pretax_income": 27156000, "tax_provision": 1917000, "effective_tax_rate": null, "net_income": 25239000, "net_income_continuing_ops": 25239000, "net_income_to_common": 25239000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 327361000, "short_term_investments": 540852000, "net_receivables": 1014486000, "inventory": -348033000, "other_current_assets": null, "total_current_assets": 1882699000, "net_ppe": null, "goodwill": 4687000, "intangible_assets": 2481000, "goodwill_and_intangibles": 7168000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2217384000, "total_assets": 4100083000, "short_term_debt": 110867000, "accounts_payable": 3767000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3210732000, "long_term_debt": 69528000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 584438000, "total_liabilities": 3795170000, "total_debt": 180395000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 99681000, "total_equity": 304913000, "shares_outstanding": 10044000, "operating_cash_flow": -43577000, "stock_based_compensation": 1680000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4105000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -313273000, "dividends_paid": 2418000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 495499000, "free_cash_flow": -39472000, "net_change_in_cash": 138649000 }, "raw_data": { "income": { "ebit": "27156000", "ebitda": "34082000", "netIncome": "25239000", "grossProfit": "72648000", "depreciation": "None", "totalRevenue": "163061000", "costOfRevenue": "90413000", "interestIncome": "147414000", "incomeBeforeTax": "27156000", "interestExpense": "84447000", "operatingIncome": "27156000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1917000", "reportedCurrency": "USD", "netInterestIncome": "62967000", "nonInterestIncome": "None", "operatingExpenses": "45492000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "90413000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6926000", "sellingGeneralAndAdministrative": "30255000", "netIncomeFromContinuingOperations": "25239000" }, "balance": { "goodwill": "4687000", "inventory": "-348033000", "commonStock": "219423000", "currentDebt": "None", "investments": "None", "totalAssets": "4100083000", "longTermDebt": "69528000", "shortTermDebt": "110867000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "2481000", "reportedCurrency": "USD", "retainedEarnings": "99681000", "totalLiabilities": "3795170000", "otherCurrentAssets": "348033000", "totalCurrentAssets": "1882699000", "currentLongTermDebt": "None", "longTermInvestments": "3602599000", "shortTermInvestments": "540852000", "currentNetReceivables": "1014486000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2217384000", "currentAccountsPayable": "3767000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14630000", "shortLongTermDebtTotal": "584438000", "totalShareholderEquity": "304913000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3206965000", "totalCurrentLiabilities": "3210732000", "otherNonCurrentLiabilities": "514910000", "totalNonCurrentLiabilities": "584438000", "cashAndShortTermInvestments": "327361000", "commonStockSharesOutstanding": "10044000", "intangibleAssetsExcludingGoodwill": "2481000", "cashAndCashEquivalentsAtCarryingValue": "327361000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25239000", "profitLoss": "None", "dividendPayout": "2418000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-43577000", "capitalExpenditures": "4105000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "495499000", "cashflowFromInvestment": "-313273000", "stockBasedCompensation": "1680000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2418000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "138649000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9784000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7655000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:01.435471+00:00", "is_restated": false, "income_statement": { "revenue": 123285000, "cost_of_revenue": 57092000, "gross_profit": 66193000, "ebit": 23952000, "ebitda": 29619000, "pretax_income": 23952000, "tax_provision": 2052000, "net_income": 21900000, "net_income_to_common": 21900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 188712000, "total_current_assets": 1606319000, "total_assets": 3541692000, "short_term_debt": 140747000, "long_term_debt": 33875000, "total_debt": 174622000, "total_liabilities": 3252957000, "total_equity": 288735000, "shares_outstanding": 9509000, "goodwill_and_intangibles": 9374000 }, "cash_flow": { "operating_cash_flow": 29356000, "capital_expenditure": 2219000, "free_cash_flow": 31575000, "dividends_paid": 2230000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 96584, "ticker_id": 6620, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:01.435471+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23952000", "ebitda": "29619000", "netIncome": "21900000", "grossProfit": "66193000", "depreciation": "None", "totalRevenue": "123285000", "costOfRevenue": "57092000", "interestIncome": "115467000", "incomeBeforeTax": "23952000", "interestExpense": "53200000", "operatingIncome": "23952000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "2052000", "reportedCurrency": "USD", "netInterestIncome": "62267000", "nonInterestIncome": "None", "operatingExpenses": "42241000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57092000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5667000", "sellingGeneralAndAdministrative": "26363000", "netIncomeFromContinuingOperations": "21900000" }, "balance": { "goodwill": "4687000", "inventory": "2619000", "commonStock": "227587000", "currentDebt": "None", "investments": "None", "totalAssets": "3541692000", "longTermDebt": "33875000", "shortTermDebt": "140747000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "4687000", "reportedCurrency": "USD", "retainedEarnings": "77689000", "totalLiabilities": "3252957000", "otherCurrentAssets": "1378178000", "totalCurrentAssets": "1606319000", "currentLongTermDebt": "140000000", "longTermInvestments": "3223374000", "shortTermInvestments": "481345000", "currentNetReceivables": "936262000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1935373000", "currentAccountsPayable": "1108000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10697000", "shortLongTermDebtTotal": "559028000", "totalShareholderEquity": "288735000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2692821000", "totalCurrentLiabilities": "2693929000", "otherNonCurrentLiabilities": "525153000", "totalNonCurrentLiabilities": "559028000", "cashAndShortTermInvestments": "188712000", "commonStockSharesOutstanding": "9509000", "intangibleAssetsExcludingGoodwill": "4687000", "cashAndCashEquivalentsAtCarryingValue": "188712000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21900000", "profitLoss": "None", "dividendPayout": "2230000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29356000", "capitalExpenditures": "2219000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "750088000", "cashflowFromInvestment": "-638713000", "stockBasedCompensation": "1596000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2230000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "140731000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-216000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5667000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 123285000, "cost_of_revenue": 57092000, "gross_profit": 66193000, "research_and_development": 0, "selling_general_admin": 26363000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23952000, "depreciation_amortisation": 5667000, "ebitda": 29619000, "interest_expense": 53200000, "interest_income": null, "other_non_operating": null, "pretax_income": 23952000, "tax_provision": 2052000, "effective_tax_rate": null, "net_income": 21900000, "net_income_continuing_ops": 21900000, "net_income_to_common": 21900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 188712000, "short_term_investments": 481345000, "net_receivables": 936262000, "inventory": 2619000, "other_current_assets": null, "total_current_assets": 1606319000, "net_ppe": null, "goodwill": 4687000, "intangible_assets": 4687000, "goodwill_and_intangibles": 9374000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1935373000, "total_assets": 3541692000, "short_term_debt": 140747000, "accounts_payable": 1108000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2693929000, "long_term_debt": 33875000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 559028000, "total_liabilities": 3252957000, "total_debt": 174622000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 77689000, "total_equity": 288735000, "shares_outstanding": 9509000, "operating_cash_flow": 29356000, "stock_based_compensation": 1596000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2219000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -638713000, "dividends_paid": 2230000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 750088000, "free_cash_flow": 31575000, "net_change_in_cash": 140731000 }, "raw_data": { "income": { "ebit": "23952000", "ebitda": "29619000", "netIncome": "21900000", "grossProfit": "66193000", "depreciation": "None", "totalRevenue": "123285000", "costOfRevenue": "57092000", "interestIncome": "115467000", "incomeBeforeTax": "23952000", "interestExpense": "53200000", "operatingIncome": "23952000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "2052000", "reportedCurrency": "USD", "netInterestIncome": "62267000", "nonInterestIncome": "None", "operatingExpenses": "42241000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57092000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5667000", "sellingGeneralAndAdministrative": "26363000", "netIncomeFromContinuingOperations": "21900000" }, "balance": { "goodwill": "4687000", "inventory": "2619000", "commonStock": "227587000", "currentDebt": "None", "investments": "None", "totalAssets": "3541692000", "longTermDebt": "33875000", "shortTermDebt": "140747000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "4687000", "reportedCurrency": "USD", "retainedEarnings": "77689000", "totalLiabilities": "3252957000", "otherCurrentAssets": "1378178000", "totalCurrentAssets": "1606319000", "currentLongTermDebt": "140000000", "longTermInvestments": "3223374000", "shortTermInvestments": "481345000", "currentNetReceivables": "936262000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1935373000", "currentAccountsPayable": "1108000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10697000", "shortLongTermDebtTotal": "559028000", "totalShareholderEquity": "288735000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2692821000", "totalCurrentLiabilities": "2693929000", "otherNonCurrentLiabilities": "525153000", "totalNonCurrentLiabilities": "559028000", "cashAndShortTermInvestments": "188712000", "commonStockSharesOutstanding": "9509000", "intangibleAssetsExcludingGoodwill": "4687000", "cashAndCashEquivalentsAtCarryingValue": "188712000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21900000", "profitLoss": "None", "dividendPayout": "2230000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29356000", "capitalExpenditures": "2219000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "750088000", "cashflowFromInvestment": "-638713000", "stockBasedCompensation": "1596000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2230000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "140731000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-216000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5667000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:01.435471+00:00", "is_restated": false, "income_statement": { "revenue": 87328000, "cost_of_revenue": 60517000, "gross_profit": 26811000, "ebit": 1784000, "ebitda": 1784000, "pretax_income": 1784000, "tax_provision": -725000, "net_income": 2509000, "net_income_to_common": 2509000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10528000, "total_current_assets": 38710000, "total_assets": 5711688000, "short_term_debt": null, "long_term_debt": 345046000, "total_debt": 345046000, "total_liabilities": 5350734000, "total_equity": 360954000, "shares_outstanding": 8769456, "goodwill_and_intangibles": 4687000 }, "cash_flow": { "operating_cash_flow": 75550000, "capital_expenditure": 299000, "free_cash_flow": 75849000, "dividends_paid": 521000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 96547, "ticker_id": 6620, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:01.435471+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "1784000", "netIncome": "2509000", "grossProfit": "26811000", "depreciation": "None", "totalRevenue": "87328000", "costOfRevenue": "60517000", "interestIncome": "75810000", "incomeBeforeTax": "1784000", "interestExpense": "44212000", "operatingIncome": "1784000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-725000", "reportedCurrency": "USD", "netInterestIncome": "31598000", "nonInterestIncome": "None", "operatingExpenses": "25027000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60517000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1080000", "netIncomeFromContinuingOperations": "2509000" }, "balance": { "goodwill": "4687000", "inventory": "None", "commonStock": "186967000", "currentDebt": "None", "investments": "None", "totalAssets": "5711688000", "longTermDebt": "345046000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "195292000", "totalLiabilities": "5350734000", "otherCurrentAssets": "-772035000", "totalCurrentAssets": "38710000", "currentLongTermDebt": "None", "longTermInvestments": "1048077000", "shortTermInvestments": "772035000", "currentNetReceivables": "28182000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5672978000", "currentAccountsPayable": "1232000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "345046000", "totalShareholderEquity": "360954000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4981650000", "totalCurrentLiabilities": "4982882000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5350734000", "cashAndShortTermInvestments": "10528000", "commonStockSharesOutstanding": "8769456", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10528000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2509000", "profitLoss": "None", "dividendPayout": "521000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "75550000", "capitalExpenditures": "299000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "131130000", "cashflowFromInvestment": "-61652000", "stockBasedCompensation": "561000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "521000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2710000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 87328000, "cost_of_revenue": 60517000, "gross_profit": 26811000, "research_and_development": null, "selling_general_admin": 1080000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1784000, "depreciation_amortisation": null, "ebitda": 1784000, "interest_expense": 44212000, "interest_income": null, "other_non_operating": null, "pretax_income": 1784000, "tax_provision": -725000, "effective_tax_rate": null, "net_income": 2509000, "net_income_continuing_ops": 2509000, "net_income_to_common": 2509000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10528000, "short_term_investments": 772035000, "net_receivables": 28182000, "inventory": null, "other_current_assets": null, "total_current_assets": 38710000, "net_ppe": null, "goodwill": 4687000, "intangible_assets": null, "goodwill_and_intangibles": 4687000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5672978000, "total_assets": 5711688000, "short_term_debt": null, "accounts_payable": 1232000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4982882000, "long_term_debt": 345046000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5350734000, "total_liabilities": 5350734000, "total_debt": 345046000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 195292000, "total_equity": 360954000, "shares_outstanding": 8769456, "operating_cash_flow": 75550000, "stock_based_compensation": 561000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 299000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -61652000, "dividends_paid": 521000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 131130000, "free_cash_flow": 75849000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "1784000", "netIncome": "2509000", "grossProfit": "26811000", "depreciation": "None", "totalRevenue": "87328000", "costOfRevenue": "60517000", "interestIncome": "75810000", "incomeBeforeTax": "1784000", "interestExpense": "44212000", "operatingIncome": "1784000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-725000", "reportedCurrency": "USD", "netInterestIncome": "31598000", "nonInterestIncome": "None", "operatingExpenses": "25027000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60517000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1080000", "netIncomeFromContinuingOperations": "2509000" }, "balance": { "goodwill": "4687000", "inventory": "None", "commonStock": "186967000", "currentDebt": "None", "investments": "None", "totalAssets": "5711688000", "longTermDebt": "345046000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "195292000", "totalLiabilities": "5350734000", "otherCurrentAssets": "-772035000", "totalCurrentAssets": "38710000", "currentLongTermDebt": "None", "longTermInvestments": "1048077000", "shortTermInvestments": "772035000", "currentNetReceivables": "28182000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5672978000", "currentAccountsPayable": "1232000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "345046000", "totalShareholderEquity": "360954000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4981650000", "totalCurrentLiabilities": "4982882000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5350734000", "cashAndShortTermInvestments": "10528000", "commonStockSharesOutstanding": "8769456", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10528000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2509000", "profitLoss": "None", "dividendPayout": "521000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "75550000", "capitalExpenditures": "299000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "131130000", "cashflowFromInvestment": "-61652000", "stockBasedCompensation": "561000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "521000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2710000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:01.435471+00:00", "is_restated": false, "income_statement": { "revenue": 89429000, "cost_of_revenue": 59716000, "gross_profit": 29713000, "ebit": 5502000, "ebitda": 5502000, "pretax_income": 5502000, "tax_provision": 213000, "net_income": 5289000, "net_income_to_common": 5289000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 456777000, "total_current_assets": 1100182000, "total_assets": 5571647000, "short_term_debt": null, "long_term_debt": 354965000, "total_debt": 354965000, "total_liabilities": 5211880000, "total_equity": 359767000, "shares_outstanding": 8769456, "goodwill_and_intangibles": 4687000 }, "cash_flow": { "operating_cash_flow": 23723000, "capital_expenditure": 288000, "free_cash_flow": 24011000, "dividends_paid": 516000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 96548, "ticker_id": 6620, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:01.435471+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "5502000", "netIncome": "5289000", "grossProfit": "29713000", "depreciation": "None", "totalRevenue": "89429000", "costOfRevenue": "59716000", "interestIncome": "78054000", "incomeBeforeTax": "5502000", "interestExpense": "47732000", "operatingIncome": "5502000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "213000", "reportedCurrency": "USD", "netInterestIncome": "30322000", "nonInterestIncome": "None", "operatingExpenses": "24211000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59716000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "16373000", "netIncomeFromContinuingOperations": "5289000" }, "balance": { "goodwill": "4687000", "inventory": "None", "commonStock": "186577000", "currentDebt": "None", "investments": "None", "totalAssets": "5571647000", "longTermDebt": "354965000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "193320000", "totalLiabilities": "5211880000", "otherCurrentAssets": "None", "totalCurrentAssets": "1100182000", "currentLongTermDebt": "None", "longTermInvestments": "1029296000", "shortTermInvestments": "615496000", "currentNetReceivables": "27909000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4471465000", "currentAccountsPayable": "1744000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "354965000", "totalShareholderEquity": "359767000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4839813000", "totalCurrentLiabilities": "4841557000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "370323000", "cashAndShortTermInvestments": "456777000", "commonStockSharesOutstanding": "8769456", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "456777000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5289000", "profitLoss": "None", "dividendPayout": "516000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "23723000", "capitalExpenditures": "288000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-76673000", "cashflowFromInvestment": "-277934000", "stockBasedCompensation": "488000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "516000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-521000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "962000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 89429000, "cost_of_revenue": 59716000, "gross_profit": 29713000, "research_and_development": null, "selling_general_admin": 16373000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5502000, "depreciation_amortisation": null, "ebitda": 5502000, "interest_expense": 47732000, "interest_income": null, "other_non_operating": null, "pretax_income": 5502000, "tax_provision": 213000, "effective_tax_rate": null, "net_income": 5289000, "net_income_continuing_ops": 5289000, "net_income_to_common": 5289000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 456777000, "short_term_investments": 615496000, "net_receivables": 27909000, "inventory": null, "other_current_assets": null, "total_current_assets": 1100182000, "net_ppe": null, "goodwill": 4687000, "intangible_assets": null, "goodwill_and_intangibles": 4687000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4471465000, "total_assets": 5571647000, "short_term_debt": null, "accounts_payable": 1744000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4841557000, "long_term_debt": 354965000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 370323000, "total_liabilities": 5211880000, "total_debt": 354965000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 193320000, "total_equity": 359767000, "shares_outstanding": 8769456, "operating_cash_flow": 23723000, "stock_based_compensation": 488000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 288000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -277934000, "dividends_paid": 516000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -76673000, "free_cash_flow": 24011000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "5502000", "netIncome": "5289000", "grossProfit": "29713000", "depreciation": "None", "totalRevenue": "89429000", "costOfRevenue": "59716000", "interestIncome": "78054000", "incomeBeforeTax": "5502000", "interestExpense": "47732000", "operatingIncome": "5502000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "213000", "reportedCurrency": "USD", "netInterestIncome": "30322000", "nonInterestIncome": "None", "operatingExpenses": "24211000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59716000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "16373000", "netIncomeFromContinuingOperations": "5289000" }, "balance": { "goodwill": "4687000", "inventory": "None", "commonStock": "186577000", "currentDebt": "None", "investments": "None", "totalAssets": "5571647000", "longTermDebt": "354965000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "193320000", "totalLiabilities": "5211880000", "otherCurrentAssets": "None", "totalCurrentAssets": "1100182000", "currentLongTermDebt": "None", "longTermInvestments": "1029296000", "shortTermInvestments": "615496000", "currentNetReceivables": "27909000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4471465000", "currentAccountsPayable": "1744000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "354965000", "totalShareholderEquity": "359767000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4839813000", "totalCurrentLiabilities": "4841557000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "370323000", "cashAndShortTermInvestments": "456777000", "commonStockSharesOutstanding": "8769456", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "456777000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5289000", "profitLoss": "None", "dividendPayout": "516000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "23723000", "capitalExpenditures": "288000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-76673000", "cashflowFromInvestment": "-277934000", "stockBasedCompensation": "488000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "516000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-521000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "962000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:01.435471+00:00", "is_restated": false, "income_statement": { "revenue": 57891000, "cost_of_revenue": 88825000, "gross_profit": -30934000, "ebit": -54543000, "ebitda": -52295000, "pretax_income": -54543000, "tax_provision": -12950000, "net_income": -41593000, "net_income_to_common": -41593000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 787661000, "total_current_assets": 1392852000, "total_assets": 5639174000, "short_term_debt": null, "long_term_debt": 354886000, "total_debt": 354886000, "total_liabilities": 5287006000, "total_equity": 352168000, "shares_outstanding": 8742052, "goodwill_and_intangibles": 4687000 }, "cash_flow": { "operating_cash_flow": 37073000, "capital_expenditure": 106000, "free_cash_flow": 37179000, "dividends_paid": 517000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 96550, "ticker_id": 6620, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:01.435471+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-54543000", "ebitda": "-52295000", "netIncome": "-41593000", "grossProfit": "-30934000", "depreciation": "None", "totalRevenue": "57891000", "costOfRevenue": "88825000", "interestIncome": "84388000", "incomeBeforeTax": "-54543000", "interestExpense": "54036000", "operatingIncome": "-54543000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-12950000", "reportedCurrency": "USD", "netInterestIncome": "30352000", "nonInterestIncome": "None", "operatingExpenses": "23609000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "88825000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2248000", "sellingGeneralAndAdministrative": "15968000", "netIncomeFromContinuingOperations": "-41593000" }, "balance": { "goodwill": "4687000", "inventory": "None", "commonStock": "186608000", "currentDebt": "None", "investments": "None", "totalAssets": "5639174000", "longTermDebt": "354886000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "188564000", "totalLiabilities": "5287006000", "otherCurrentAssets": "None", "totalCurrentAssets": "1392852000", "currentLongTermDebt": "None", "longTermInvestments": "887631000", "shortTermInvestments": "471023000", "currentNetReceivables": "134168000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4246322000", "currentAccountsPayable": "1236000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "354886000", "totalShareholderEquity": "352168000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4915434000", "totalCurrentLiabilities": "4916670000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "370336000", "cashAndShortTermInvestments": "787661000", "commonStockSharesOutstanding": "8742052", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "787661000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41593000", "profitLoss": "None", "dividendPayout": "517000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "37073000", "capitalExpenditures": "106000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-398886000", "cashflowFromInvestment": "703113000", "stockBasedCompensation": "490000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "517000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2248000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 57891000, "cost_of_revenue": 88825000, "gross_profit": -30934000, "research_and_development": null, "selling_general_admin": 15968000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -54543000, "depreciation_amortisation": 2248000, "ebitda": -52295000, "interest_expense": 54036000, "interest_income": null, "other_non_operating": null, "pretax_income": -54543000, "tax_provision": -12950000, "effective_tax_rate": null, "net_income": -41593000, "net_income_continuing_ops": -41593000, "net_income_to_common": -41593000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 787661000, "short_term_investments": 471023000, "net_receivables": 134168000, "inventory": null, "other_current_assets": null, "total_current_assets": 1392852000, "net_ppe": null, "goodwill": 4687000, "intangible_assets": null, "goodwill_and_intangibles": 4687000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4246322000, "total_assets": 5639174000, "short_term_debt": null, "accounts_payable": 1236000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4916670000, "long_term_debt": 354886000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 370336000, "total_liabilities": 5287006000, "total_debt": 354886000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 188564000, "total_equity": 352168000, "shares_outstanding": 8742052, "operating_cash_flow": 37073000, "stock_based_compensation": 490000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 106000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 703113000, "dividends_paid": 517000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -398886000, "free_cash_flow": 37179000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-54543000", "ebitda": "-52295000", "netIncome": "-41593000", "grossProfit": "-30934000", "depreciation": "None", "totalRevenue": "57891000", "costOfRevenue": "88825000", "interestIncome": "84388000", "incomeBeforeTax": "-54543000", "interestExpense": "54036000", "operatingIncome": "-54543000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-12950000", "reportedCurrency": "USD", "netInterestIncome": "30352000", "nonInterestIncome": "None", "operatingExpenses": "23609000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "88825000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2248000", "sellingGeneralAndAdministrative": "15968000", "netIncomeFromContinuingOperations": "-41593000" }, "balance": { "goodwill": "4687000", "inventory": "None", "commonStock": "186608000", "currentDebt": "None", "investments": "None", "totalAssets": "5639174000", "longTermDebt": "354886000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "188564000", "totalLiabilities": "5287006000", "otherCurrentAssets": "None", "totalCurrentAssets": "1392852000", "currentLongTermDebt": "None", "longTermInvestments": "887631000", "shortTermInvestments": "471023000", "currentNetReceivables": "134168000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4246322000", "currentAccountsPayable": "1236000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "354886000", "totalShareholderEquity": "352168000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4915434000", "totalCurrentLiabilities": "4916670000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "370336000", "cashAndShortTermInvestments": "787661000", "commonStockSharesOutstanding": "8742052", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "787661000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41593000", "profitLoss": "None", "dividendPayout": "517000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "37073000", "capitalExpenditures": "106000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-398886000", "cashflowFromInvestment": "703113000", "stockBasedCompensation": "490000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "517000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2248000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:01.435471+00:00", "is_restated": false, "income_statement": { "revenue": 84935000, "cost_of_revenue": 66516000, "gross_profit": 18419000, "ebit": -1861000, "ebitda": 51000, "pretax_income": -1861000, "tax_provision": -2054000, "net_income": 193000, "net_income_to_common": 193000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 446361000, "total_current_assets": 1922020000, "total_assets": 6072573000, "short_term_debt": null, "long_term_debt": 369807000, "total_debt": 369807000, "total_liabilities": 5682334000, "total_equity": 390239000, "shares_outstanding": 8760374, "goodwill_and_intangibles": 4687000 }, "cash_flow": { "operating_cash_flow": -90172000, "capital_expenditure": 650000, "free_cash_flow": -89522000, "dividends_paid": 534000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 96551, "ticker_id": 6620, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:01.435471+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1861000", "ebitda": "51000", "netIncome": "193000", "grossProfit": "18419000", "depreciation": "None", "totalRevenue": "84935000", "costOfRevenue": "66516000", "interestIncome": "80886000", "incomeBeforeTax": "-1861000", "interestExpense": "52896000", "operatingIncome": "-1861000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-2054000", "reportedCurrency": "USD", "netInterestIncome": "27990000", "nonInterestIncome": "None", "operatingExpenses": "20280000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66516000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1912000", "sellingGeneralAndAdministrative": "12431000", "netIncomeFromContinuingOperations": "193000" }, "balance": { "goodwill": "4687000", "inventory": "None", "commonStock": "186116000", "currentDebt": "None", "investments": "None", "totalAssets": "6072573000", "longTermDebt": "369807000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "230690000", "totalLiabilities": "5682334000", "otherCurrentAssets": "None", "totalCurrentAssets": "1922020000", "currentLongTermDebt": "None", "longTermInvestments": "916394000", "shortTermInvestments": "478836000", "currentNetReceivables": "996823000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4150553000", "currentAccountsPayable": "1614000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "369807000", "totalShareholderEquity": "390239000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5298789000", "totalCurrentLiabilities": "5300403000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "381931000", "cashAndShortTermInvestments": "446361000", "commonStockSharesOutstanding": "8760374", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "446361000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "193000", "profitLoss": "None", "dividendPayout": "534000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-90172000", "capitalExpenditures": "650000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "222131000", "cashflowFromInvestment": "-80052000", "stockBasedCompensation": "242000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "534000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1912000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 84935000, "cost_of_revenue": 66516000, "gross_profit": 18419000, "research_and_development": null, "selling_general_admin": 12431000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1861000, "depreciation_amortisation": 1912000, "ebitda": 51000, "interest_expense": 52896000, "interest_income": null, "other_non_operating": null, "pretax_income": -1861000, "tax_provision": -2054000, "effective_tax_rate": null, "net_income": 193000, "net_income_continuing_ops": 193000, "net_income_to_common": 193000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 446361000, "short_term_investments": 478836000, "net_receivables": 996823000, "inventory": null, "other_current_assets": null, "total_current_assets": 1922020000, "net_ppe": null, "goodwill": 4687000, "intangible_assets": null, "goodwill_and_intangibles": 4687000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4150553000, "total_assets": 6072573000, "short_term_debt": null, "accounts_payable": 1614000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5300403000, "long_term_debt": 369807000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 381931000, "total_liabilities": 5682334000, "total_debt": 369807000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 230690000, "total_equity": 390239000, "shares_outstanding": 8760374, "operating_cash_flow": -90172000, "stock_based_compensation": 242000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 650000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -80052000, "dividends_paid": 534000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 222131000, "free_cash_flow": -89522000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1861000", "ebitda": "51000", "netIncome": "193000", "grossProfit": "18419000", "depreciation": "None", "totalRevenue": "84935000", "costOfRevenue": "66516000", "interestIncome": "80886000", "incomeBeforeTax": "-1861000", "interestExpense": "52896000", "operatingIncome": "-1861000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-2054000", "reportedCurrency": "USD", "netInterestIncome": "27990000", "nonInterestIncome": "None", "operatingExpenses": "20280000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66516000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1912000", "sellingGeneralAndAdministrative": "12431000", "netIncomeFromContinuingOperations": "193000" }, "balance": { "goodwill": "4687000", "inventory": "None", "commonStock": "186116000", "currentDebt": "None", "investments": "None", "totalAssets": "6072573000", "longTermDebt": "369807000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "230690000", "totalLiabilities": "5682334000", "otherCurrentAssets": "None", "totalCurrentAssets": "1922020000", "currentLongTermDebt": "None", "longTermInvestments": "916394000", "shortTermInvestments": "478836000", "currentNetReceivables": "996823000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4150553000", "currentAccountsPayable": "1614000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "369807000", "totalShareholderEquity": "390239000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5298789000", "totalCurrentLiabilities": "5300403000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "381931000", "cashAndShortTermInvestments": "446361000", "commonStockSharesOutstanding": "8760374", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "446361000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "193000", "profitLoss": "None", "dividendPayout": "534000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-90172000", "capitalExpenditures": "650000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "222131000", "cashflowFromInvestment": "-80052000", "stockBasedCompensation": "242000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "534000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1912000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:01.435471+00:00", "is_restated": false, "income_statement": { "revenue": 85745000, "cost_of_revenue": 63686000, "gross_profit": 22059000, "ebit": 34000, "ebitda": 1104000, "pretax_income": 34000, "tax_provision": -909000, "net_income": 943000, "net_income_to_common": 943000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 394454000, "total_current_assets": 1880303000, "total_assets": 5851608000, "short_term_debt": null, "long_term_debt": 500228000, "total_debt": 500228000, "total_liabilities": 5463861000, "total_equity": 387747000, "shares_outstanding": 8784970, "goodwill_and_intangibles": 4687000 }, "cash_flow": { "operating_cash_flow": 32825000, "capital_expenditure": 184000, "free_cash_flow": 33009000, "dividends_paid": 520000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 96552, "ticker_id": 6620, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:01.435471+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "34000", "ebitda": "1104000", "netIncome": "943000", "grossProfit": "22059000", "depreciation": "None", "totalRevenue": "85745000", "costOfRevenue": "63686000", "interestIncome": "76829000", "incomeBeforeTax": "34000", "interestExpense": "51733000", "operatingIncome": "34000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-909000", "reportedCurrency": "USD", "netInterestIncome": "25096000", "nonInterestIncome": "None", "operatingExpenses": "22025000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63686000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1070000", "sellingGeneralAndAdministrative": "14505000", "netIncomeFromContinuingOperations": "943000" }, "balance": { "goodwill": "4687000", "inventory": "None", "commonStock": "185873000", "currentDebt": "None", "investments": "None", "totalAssets": "5851608000", "longTermDebt": "500228000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "231031000", "totalLiabilities": "5463861000", "otherCurrentAssets": "None", "totalCurrentAssets": "1880303000", "currentLongTermDebt": "None", "longTermInvestments": "958327000", "shortTermInvestments": "510326000", "currentNetReceivables": "975523000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3971305000", "currentAccountsPayable": "1645000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "500228000", "totalShareholderEquity": "387747000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4945625000", "totalCurrentLiabilities": "4947270000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "516591000", "cashAndShortTermInvestments": "394454000", "commonStockSharesOutstanding": "8784970", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "394454000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "943000", "profitLoss": "None", "dividendPayout": "520000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "32825000", "capitalExpenditures": "184000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "111665000", "cashflowFromInvestment": "-216446000", "stockBasedCompensation": "1000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "520000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1070000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 85745000, "cost_of_revenue": 63686000, "gross_profit": 22059000, "research_and_development": null, "selling_general_admin": 14505000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 34000, "depreciation_amortisation": 1070000, "ebitda": 1104000, "interest_expense": 51733000, "interest_income": null, "other_non_operating": null, "pretax_income": 34000, "tax_provision": -909000, "effective_tax_rate": null, "net_income": 943000, "net_income_continuing_ops": 943000, "net_income_to_common": 943000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 394454000, "short_term_investments": 510326000, "net_receivables": 975523000, "inventory": null, "other_current_assets": null, "total_current_assets": 1880303000, "net_ppe": null, "goodwill": 4687000, "intangible_assets": null, "goodwill_and_intangibles": 4687000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3971305000, "total_assets": 5851608000, "short_term_debt": null, "accounts_payable": 1645000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4947270000, "long_term_debt": 500228000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 516591000, "total_liabilities": 5463861000, "total_debt": 500228000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 231031000, "total_equity": 387747000, "shares_outstanding": 8784970, "operating_cash_flow": 32825000, "stock_based_compensation": 1000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 184000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -216446000, "dividends_paid": 520000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 111665000, "free_cash_flow": 33009000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "34000", "ebitda": "1104000", "netIncome": "943000", "grossProfit": "22059000", "depreciation": "None", "totalRevenue": "85745000", "costOfRevenue": "63686000", "interestIncome": "76829000", "incomeBeforeTax": "34000", "interestExpense": "51733000", "operatingIncome": "34000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-909000", "reportedCurrency": "USD", "netInterestIncome": "25096000", "nonInterestIncome": "None", "operatingExpenses": "22025000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63686000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1070000", "sellingGeneralAndAdministrative": "14505000", "netIncomeFromContinuingOperations": "943000" }, "balance": { "goodwill": "4687000", "inventory": "None", "commonStock": "185873000", "currentDebt": "None", "investments": "None", "totalAssets": "5851608000", "longTermDebt": "500228000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "231031000", "totalLiabilities": "5463861000", "otherCurrentAssets": "None", "totalCurrentAssets": "1880303000", "currentLongTermDebt": "None", "longTermInvestments": "958327000", "shortTermInvestments": "510326000", "currentNetReceivables": "975523000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3971305000", "currentAccountsPayable": "1645000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "500228000", "totalShareholderEquity": "387747000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4945625000", "totalCurrentLiabilities": "4947270000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "516591000", "cashAndShortTermInvestments": "394454000", "commonStockSharesOutstanding": "8784970", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "394454000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "943000", "profitLoss": "None", "dividendPayout": "520000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "32825000", "capitalExpenditures": "184000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "111665000", "cashflowFromInvestment": "-216446000", "stockBasedCompensation": "1000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "520000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1070000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:01.435471+00:00", "is_restated": false, "income_statement": { "revenue": 92372000, "cost_of_revenue": 61467000, "gross_profit": 30905000, "ebit": 8329000, "ebitda": 10759000, "pretax_income": 8329000, "tax_provision": 999000, "net_income": 7330000, "net_income_to_common": 7330000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 466410000, "total_current_assets": 1852854000, "total_assets": 5737859000, "short_term_debt": 50000000, "long_term_debt": 400150000, "total_debt": 450150000, "total_liabilities": 5353796000, "total_equity": 384063000, "shares_outstanding": 8768731, "goodwill_and_intangibles": 4687000 }, "cash_flow": { "operating_cash_flow": -6155000, "capital_expenditure": 495000, "free_cash_flow": -5660000, "dividends_paid": 498000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 96553, "ticker_id": 6620, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:01.435471+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8329000", "ebitda": "10759000", "netIncome": "7330000", "grossProfit": "30905000", "depreciation": "None", "totalRevenue": "92372000", "costOfRevenue": "61467000", "interestIncome": "77771000", "incomeBeforeTax": "8329000", "interestExpense": "54220000", "operatingIncome": "8329000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "999000", "reportedCurrency": "USD", "netInterestIncome": "23551000", "nonInterestIncome": "None", "operatingExpenses": "22576000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61467000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2430000", "sellingGeneralAndAdministrative": "15506000", "netIncomeFromContinuingOperations": "7330000" }, "balance": { "goodwill": "4687000", "inventory": "None", "commonStock": "186094000", "currentDebt": "None", "investments": "None", "totalAssets": "5737859000", "longTermDebt": "400150000", "shortTermDebt": "50000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "230622000", "totalLiabilities": "5353796000", "otherCurrentAssets": "None", "totalCurrentAssets": "1852854000", "currentLongTermDebt": "None", "longTermInvestments": "837151000", "shortTermInvestments": "413298000", "currentNetReceivables": "973146000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3885005000", "currentAccountsPayable": "2495000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "400150000", "totalShareholderEquity": "384063000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4933206000", "totalCurrentLiabilities": "4935701000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "418095000", "cashAndShortTermInvestments": "466410000", "commonStockSharesOutstanding": "8768731", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "466410000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7330000", "profitLoss": "None", "dividendPayout": "498000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6155000", "capitalExpenditures": "495000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-85031000", "cashflowFromInvestment": "-154883000", "stockBasedCompensation": "458000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "498000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "283000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2430000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 92372000, "cost_of_revenue": 61467000, "gross_profit": 30905000, "research_and_development": null, "selling_general_admin": 15506000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8329000, "depreciation_amortisation": 2430000, "ebitda": 10759000, "interest_expense": 54220000, "interest_income": null, "other_non_operating": null, "pretax_income": 8329000, "tax_provision": 999000, "effective_tax_rate": null, "net_income": 7330000, "net_income_continuing_ops": 7330000, "net_income_to_common": 7330000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 466410000, "short_term_investments": 413298000, "net_receivables": 973146000, "inventory": null, "other_current_assets": null, "total_current_assets": 1852854000, "net_ppe": null, "goodwill": 4687000, "intangible_assets": null, "goodwill_and_intangibles": 4687000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3885005000, "total_assets": 5737859000, "short_term_debt": 50000000, "accounts_payable": 2495000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4935701000, "long_term_debt": 400150000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 418095000, "total_liabilities": 5353796000, "total_debt": 450150000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 230622000, "total_equity": 384063000, "shares_outstanding": 8768731, "operating_cash_flow": -6155000, "stock_based_compensation": 458000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 495000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -154883000, "dividends_paid": 498000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -85031000, "free_cash_flow": -5660000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8329000", "ebitda": "10759000", "netIncome": "7330000", "grossProfit": "30905000", "depreciation": "None", "totalRevenue": "92372000", "costOfRevenue": "61467000", "interestIncome": "77771000", "incomeBeforeTax": "8329000", "interestExpense": "54220000", "operatingIncome": "8329000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "999000", "reportedCurrency": "USD", "netInterestIncome": "23551000", "nonInterestIncome": "None", "operatingExpenses": "22576000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61467000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2430000", "sellingGeneralAndAdministrative": "15506000", "netIncomeFromContinuingOperations": "7330000" }, "balance": { "goodwill": "4687000", "inventory": "None", "commonStock": "186094000", "currentDebt": "None", "investments": "None", "totalAssets": "5737859000", "longTermDebt": "400150000", "shortTermDebt": "50000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "230622000", "totalLiabilities": "5353796000", "otherCurrentAssets": "None", "totalCurrentAssets": "1852854000", "currentLongTermDebt": "None", "longTermInvestments": "837151000", "shortTermInvestments": "413298000", "currentNetReceivables": "973146000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3885005000", "currentAccountsPayable": "2495000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "400150000", "totalShareholderEquity": "384063000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4933206000", "totalCurrentLiabilities": "4935701000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "418095000", "cashAndShortTermInvestments": "466410000", "commonStockSharesOutstanding": "8768731", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "466410000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7330000", "profitLoss": "None", "dividendPayout": "498000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6155000", "capitalExpenditures": "495000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-85031000", "cashflowFromInvestment": "-154883000", "stockBasedCompensation": "458000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "498000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "283000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2430000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:01.435471+00:00", "is_restated": false, "income_statement": { "revenue": 85524000, "cost_of_revenue": 56644000, "gross_profit": 28880000, "ebit": 7610000, "ebitda": 9794000, "pretax_income": 7610000, "tax_provision": 620000, "net_income": 6990000, "net_income_to_common": 6990000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 712479000, "total_current_assets": 2239378000, "total_assets": 5823259000, "short_term_debt": null, "long_term_debt": 620071000, "total_debt": 620071000, "total_liabilities": 5438130000, "total_equity": 385129000, "shares_outstanding": 8768731, "goodwill_and_intangibles": 4687000 }, "cash_flow": { "operating_cash_flow": 331000, "capital_expenditure": 601000, "free_cash_flow": 932000, "dividends_paid": 531000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 96555, "ticker_id": 6620, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:01.435471+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7610000", "ebitda": "9794000", "netIncome": "6990000", "grossProfit": "28880000", "depreciation": "None", "totalRevenue": "85524000", "costOfRevenue": "56644000", "interestIncome": "74990000", "incomeBeforeTax": "7610000", "interestExpense": "53225000", "operatingIncome": "7610000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "620000", "reportedCurrency": "USD", "netInterestIncome": "21765000", "nonInterestIncome": "None", "operatingExpenses": "21270000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56644000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2184000", "sellingGeneralAndAdministrative": "14675000", "netIncomeFromContinuingOperations": "6990000" }, "balance": { "goodwill": "4687000", "inventory": "-740480000", "commonStock": "185631000", "currentDebt": "None", "investments": "None", "totalAssets": "5823259000", "longTermDebt": "620071000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "223824000", "totalLiabilities": "5438130000", "otherCurrentAssets": "130934000", "totalCurrentAssets": "2239378000", "currentLongTermDebt": "None", "longTermInvestments": "838577000", "shortTermInvestments": "575257000", "currentNetReceivables": "951642000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3583881000", "currentAccountsPayable": "2808000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "620071000", "totalShareholderEquity": "385129000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4797710000", "totalCurrentLiabilities": "4800518000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "637612000", "cashAndShortTermInvestments": "712479000", "commonStockSharesOutstanding": "8768731", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "712479000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6990000", "profitLoss": "None", "dividendPayout": "531000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "331000", "capitalExpenditures": "601000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "463258000", "cashflowFromInvestment": "-147896000", "stockBasedCompensation": "455000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "531000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2184000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 85524000, "cost_of_revenue": 56644000, "gross_profit": 28880000, "research_and_development": null, "selling_general_admin": 14675000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7610000, "depreciation_amortisation": 2184000, "ebitda": 9794000, "interest_expense": 53225000, "interest_income": null, "other_non_operating": null, "pretax_income": 7610000, "tax_provision": 620000, "effective_tax_rate": null, "net_income": 6990000, "net_income_continuing_ops": 6990000, "net_income_to_common": 6990000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 712479000, "short_term_investments": 575257000, "net_receivables": 951642000, "inventory": -740480000, "other_current_assets": null, "total_current_assets": 2239378000, "net_ppe": null, "goodwill": 4687000, "intangible_assets": null, "goodwill_and_intangibles": 4687000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3583881000, "total_assets": 5823259000, "short_term_debt": null, "accounts_payable": 2808000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4800518000, "long_term_debt": 620071000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 637612000, "total_liabilities": 5438130000, "total_debt": 620071000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 223824000, "total_equity": 385129000, "shares_outstanding": 8768731, "operating_cash_flow": 331000, "stock_based_compensation": 455000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 601000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -147896000, "dividends_paid": 531000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 463258000, "free_cash_flow": 932000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7610000", "ebitda": "9794000", "netIncome": "6990000", "grossProfit": "28880000", "depreciation": "None", "totalRevenue": "85524000", "costOfRevenue": "56644000", "interestIncome": "74990000", "incomeBeforeTax": "7610000", "interestExpense": "53225000", "operatingIncome": "7610000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "620000", "reportedCurrency": "USD", "netInterestIncome": "21765000", "nonInterestIncome": "None", "operatingExpenses": "21270000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56644000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2184000", "sellingGeneralAndAdministrative": "14675000", "netIncomeFromContinuingOperations": "6990000" }, "balance": { "goodwill": "4687000", "inventory": "-740480000", "commonStock": "185631000", "currentDebt": "None", "investments": "None", "totalAssets": "5823259000", "longTermDebt": "620071000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "223824000", "totalLiabilities": "5438130000", "otherCurrentAssets": "130934000", "totalCurrentAssets": "2239378000", "currentLongTermDebt": "None", "longTermInvestments": "838577000", "shortTermInvestments": "575257000", "currentNetReceivables": "951642000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3583881000", "currentAccountsPayable": "2808000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "620071000", "totalShareholderEquity": "385129000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4797710000", "totalCurrentLiabilities": "4800518000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "637612000", "cashAndShortTermInvestments": "712479000", "commonStockSharesOutstanding": "8768731", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "712479000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6990000", "profitLoss": "None", "dividendPayout": "531000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "331000", "capitalExpenditures": "601000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "463258000", "cashflowFromInvestment": "-147896000", "stockBasedCompensation": "455000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "531000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2184000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:01.435471+00:00", "is_restated": false, "income_statement": { "revenue": 80399000, "cost_of_revenue": 53667000, "gross_profit": 26732000, "ebit": 5993000, "ebitda": 7973000, "pretax_income": 5993000, "tax_provision": 218000, "net_income": 5775000, "net_income_to_common": 5775000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 396786000, "total_current_assets": 1832467000, "total_assets": 5343302000, "short_term_debt": null, "long_term_debt": 679993000, "total_debt": 679993000, "total_liabilities": 4971349000, "total_equity": 371953000, "shares_outstanding": 8656215, "goodwill_and_intangibles": 17696000 }, "cash_flow": { "operating_cash_flow": 16025000, "capital_expenditure": 556000, "free_cash_flow": 16581000, "dividends_paid": 530000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 96556, "ticker_id": 6620, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:01.435471+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5993000", "ebitda": "7973000", "netIncome": "5775000", "grossProfit": "26732000", "depreciation": "None", "totalRevenue": "80399000", "costOfRevenue": "53667000", "interestIncome": "70961000", "incomeBeforeTax": "5993000", "interestExpense": "49634000", "operatingIncome": "5993000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "218000", "reportedCurrency": "USD", "netInterestIncome": "21327000", "nonInterestIncome": "None", "operatingExpenses": "20739000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53667000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1980000", "sellingGeneralAndAdministrative": "13634000", "netIncomeFromContinuingOperations": "5775000" }, "balance": { "goodwill": "4687000", "inventory": "-1343895000", "commonStock": "185175000", "currentDebt": "None", "investments": "None", "totalAssets": "5343302000", "longTermDebt": "679993000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "13009000", "reportedCurrency": "USD", "retainedEarnings": "217365000", "totalLiabilities": "4971349000", "otherCurrentAssets": "424904000", "totalCurrentAssets": "1832467000", "currentLongTermDebt": "None", "longTermInvestments": "758921000", "shortTermInvestments": "488572000", "currentNetReceivables": "947109000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3510835000", "currentAccountsPayable": "3419000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "679993000", "totalShareholderEquity": "371953000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4273922000", "totalCurrentLiabilities": "4277341000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "694008000", "cashAndShortTermInvestments": "396786000", "commonStockSharesOutstanding": "8656215", "intangibleAssetsExcludingGoodwill": "13009000", "cashAndCashEquivalentsAtCarryingValue": "396786000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5775000", "profitLoss": "None", "dividendPayout": "530000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16025000", "capitalExpenditures": "556000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-379000", "cashflowFromInvestment": "-100124000", "stockBasedCompensation": "458000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "530000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1980000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 80399000, "cost_of_revenue": 53667000, "gross_profit": 26732000, "research_and_development": null, "selling_general_admin": 13634000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5993000, "depreciation_amortisation": 1980000, "ebitda": 7973000, "interest_expense": 49634000, "interest_income": null, "other_non_operating": null, "pretax_income": 5993000, "tax_provision": 218000, "effective_tax_rate": null, "net_income": 5775000, "net_income_continuing_ops": 5775000, "net_income_to_common": 5775000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 396786000, "short_term_investments": 488572000, "net_receivables": 947109000, "inventory": -1343895000, "other_current_assets": null, "total_current_assets": 1832467000, "net_ppe": null, "goodwill": 4687000, "intangible_assets": 13009000, "goodwill_and_intangibles": 17696000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3510835000, "total_assets": 5343302000, "short_term_debt": null, "accounts_payable": 3419000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4277341000, "long_term_debt": 679993000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 694008000, "total_liabilities": 4971349000, "total_debt": 679993000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 217365000, "total_equity": 371953000, "shares_outstanding": 8656215, "operating_cash_flow": 16025000, "stock_based_compensation": 458000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 556000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -100124000, "dividends_paid": 530000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -379000, "free_cash_flow": 16581000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5993000", "ebitda": "7973000", "netIncome": "5775000", "grossProfit": "26732000", "depreciation": "None", "totalRevenue": "80399000", "costOfRevenue": "53667000", "interestIncome": "70961000", "incomeBeforeTax": "5993000", "interestExpense": "49634000", "operatingIncome": "5993000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "218000", "reportedCurrency": "USD", "netInterestIncome": "21327000", "nonInterestIncome": "None", "operatingExpenses": "20739000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53667000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1980000", "sellingGeneralAndAdministrative": "13634000", "netIncomeFromContinuingOperations": "5775000" }, "balance": { "goodwill": "4687000", "inventory": "-1343895000", "commonStock": "185175000", "currentDebt": "None", "investments": "None", "totalAssets": "5343302000", "longTermDebt": "679993000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "13009000", "reportedCurrency": "USD", "retainedEarnings": "217365000", "totalLiabilities": "4971349000", "otherCurrentAssets": "424904000", "totalCurrentAssets": "1832467000", "currentLongTermDebt": "None", "longTermInvestments": "758921000", "shortTermInvestments": "488572000", "currentNetReceivables": "947109000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3510835000", "currentAccountsPayable": "3419000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "679993000", "totalShareholderEquity": "371953000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4273922000", "totalCurrentLiabilities": "4277341000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "694008000", "cashAndShortTermInvestments": "396786000", "commonStockSharesOutstanding": "8656215", "intangibleAssetsExcludingGoodwill": "13009000", "cashAndCashEquivalentsAtCarryingValue": "396786000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5775000", "profitLoss": "None", "dividendPayout": "530000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16025000", "capitalExpenditures": "556000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-379000", "cashflowFromInvestment": "-100124000", "stockBasedCompensation": "458000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "530000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1980000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:01.435471+00:00", "is_restated": false, "income_statement": { "revenue": 75129000, "cost_of_revenue": 49941000, "gross_profit": 25188000, "ebit": 5610000, "ebitda": 7476000, "pretax_income": 5610000, "tax_provision": 429000, "net_income": 5181000, "net_income_to_common": 5181000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 481264000, "total_current_assets": 1923630000, "total_assets": 5340667000, "short_term_debt": null, "long_term_debt": 679851000, "total_debt": 679851000, "total_liabilities": 4973928000, "total_equity": 366739000, "shares_outstanding": 8750297, "goodwill_and_intangibles": 16447000 }, "cash_flow": { "operating_cash_flow": 2791000, "capital_expenditure": 940000, "free_cash_flow": 3731000, "dividends_paid": 519000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 96557, "ticker_id": 6620, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:01.435471+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5610000", "ebitda": "7476000", "netIncome": "5181000", "grossProfit": "25188000", "depreciation": "None", "totalRevenue": "75129000", "costOfRevenue": "49941000", "interestIncome": "68165000", "incomeBeforeTax": "5610000", "interestExpense": "47431000", "operatingIncome": "5610000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "429000", "reportedCurrency": "USD", "netInterestIncome": "20734000", "nonInterestIncome": "None", "operatingExpenses": "19578000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49941000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1866000", "sellingGeneralAndAdministrative": "12941000", "netIncomeFromContinuingOperations": "5181000" }, "balance": { "goodwill": "4687000", "inventory": "-33447000", "commonStock": "184720000", "currentDebt": "None", "investments": "None", "totalAssets": "5340667000", "longTermDebt": "679851000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "11760000", "reportedCurrency": "USD", "retainedEarnings": "212121000", "totalLiabilities": "4973928000", "otherCurrentAssets": "508448000", "totalCurrentAssets": "1923630000", "currentLongTermDebt": "None", "longTermInvestments": "718169000", "shortTermInvestments": "482431000", "currentNetReceivables": "959935000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3417037000", "currentAccountsPayable": "3382000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "679851000", "totalShareholderEquity": "366739000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4273768000", "totalCurrentLiabilities": "4277150000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "696778000", "cashAndShortTermInvestments": "481264000", "commonStockSharesOutstanding": "8750297", "intangibleAssetsExcludingGoodwill": "11760000", "cashAndCashEquivalentsAtCarryingValue": "481264000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5181000", "profitLoss": "None", "dividendPayout": "519000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2791000", "capitalExpenditures": "940000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "165842000", "cashflowFromInvestment": "-93267000", "stockBasedCompensation": "443000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "519000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-283000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1866000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 75129000, "cost_of_revenue": 49941000, "gross_profit": 25188000, "research_and_development": null, "selling_general_admin": 12941000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5610000, "depreciation_amortisation": 1866000, "ebitda": 7476000, "interest_expense": 47431000, "interest_income": null, "other_non_operating": null, "pretax_income": 5610000, "tax_provision": 429000, "effective_tax_rate": null, "net_income": 5181000, "net_income_continuing_ops": 5181000, "net_income_to_common": 5181000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 481264000, "short_term_investments": 482431000, "net_receivables": 959935000, "inventory": -33447000, "other_current_assets": null, "total_current_assets": 1923630000, "net_ppe": null, "goodwill": 4687000, "intangible_assets": 11760000, "goodwill_and_intangibles": 16447000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3417037000, "total_assets": 5340667000, "short_term_debt": null, "accounts_payable": 3382000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4277150000, "long_term_debt": 679851000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 696778000, "total_liabilities": 4973928000, "total_debt": 679851000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 212121000, "total_equity": 366739000, "shares_outstanding": 8750297, "operating_cash_flow": 2791000, "stock_based_compensation": 443000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 940000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -93267000, "dividends_paid": 519000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 165842000, "free_cash_flow": 3731000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5610000", "ebitda": "7476000", "netIncome": "5181000", "grossProfit": "25188000", "depreciation": "None", "totalRevenue": "75129000", "costOfRevenue": "49941000", "interestIncome": "68165000", "incomeBeforeTax": "5610000", "interestExpense": "47431000", "operatingIncome": "5610000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "429000", "reportedCurrency": "USD", "netInterestIncome": "20734000", "nonInterestIncome": "None", "operatingExpenses": "19578000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49941000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1866000", "sellingGeneralAndAdministrative": "12941000", "netIncomeFromContinuingOperations": "5181000" }, "balance": { "goodwill": "4687000", "inventory": "-33447000", "commonStock": "184720000", "currentDebt": "None", "investments": "None", "totalAssets": "5340667000", "longTermDebt": "679851000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "11760000", "reportedCurrency": "USD", "retainedEarnings": "212121000", "totalLiabilities": "4973928000", "otherCurrentAssets": "508448000", "totalCurrentAssets": "1923630000", "currentLongTermDebt": "None", "longTermInvestments": "718169000", "shortTermInvestments": "482431000", "currentNetReceivables": "959935000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3417037000", "currentAccountsPayable": "3382000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "679851000", "totalShareholderEquity": "366739000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4273768000", "totalCurrentLiabilities": "4277150000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "696778000", "cashAndShortTermInvestments": "481264000", "commonStockSharesOutstanding": "8750297", "intangibleAssetsExcludingGoodwill": "11760000", "cashAndCashEquivalentsAtCarryingValue": "481264000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5181000", "profitLoss": "None", "dividendPayout": "519000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2791000", "capitalExpenditures": "940000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "165842000", "cashflowFromInvestment": "-93267000", "stockBasedCompensation": "443000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "519000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-283000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1866000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:01.435471+00:00", "is_restated": false, "income_statement": { "revenue": 72329000, "cost_of_revenue": 50086000, "gross_profit": 22243000, "ebit": 3558000, "ebitda": 6287000, "pretax_income": 3558000, "tax_provision": -585000, "net_income": 4143000, "net_income_to_common": 4143000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 405898000, "total_current_assets": 1835986000, "total_assets": 5167572000, "short_term_debt": 255003000, "long_term_debt": 719772000, "total_debt": 974775000, "total_liabilities": 4804777000, "total_equity": 362795000, "shares_outstanding": 8720078, "goodwill_and_intangibles": 15254000 }, "cash_flow": { "operating_cash_flow": 12304000, "capital_expenditure": 397000, "free_cash_flow": 12701000, "dividends_paid": 533000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 96558, "ticker_id": 6620, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:01.435471+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3558000", "ebitda": "6287000", "netIncome": "4143000", "grossProfit": "22243000", "depreciation": "None", "totalRevenue": "72329000", "costOfRevenue": "50086000", "interestIncome": "66272000", "incomeBeforeTax": "3558000", "interestExpense": "46465000", "operatingIncome": "3558000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-585000", "reportedCurrency": "USD", "netInterestIncome": "19807000", "nonInterestIncome": "None", "operatingExpenses": "18685000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50086000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2729000", "sellingGeneralAndAdministrative": "10509000", "netIncomeFromContinuingOperations": "4143000" }, "balance": { "goodwill": "4687000", "inventory": "-946964000", "commonStock": "184700000", "currentDebt": "None", "investments": "None", "totalAssets": "5167572000", "longTermDebt": "719772000", "shortTermDebt": "255003000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "10567000", "reportedCurrency": "USD", "retainedEarnings": "207470000", "totalLiabilities": "4804777000", "otherCurrentAssets": "433019000", "totalCurrentAssets": "1835986000", "currentLongTermDebt": "None", "longTermInvestments": "702008000", "shortTermInvestments": "474855000", "currentNetReceivables": "955233000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3331586000", "currentAccountsPayable": "3848000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "719772000", "totalShareholderEquity": "362795000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4066973000", "totalCurrentLiabilities": "4070821000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "733956000", "cashAndShortTermInvestments": "405898000", "commonStockSharesOutstanding": "8720078", "intangibleAssetsExcludingGoodwill": "10567000", "cashAndCashEquivalentsAtCarryingValue": "405898000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4143000", "profitLoss": "None", "dividendPayout": "533000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12304000", "capitalExpenditures": "397000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17852000", "cashflowFromInvestment": "-109759000", "stockBasedCompensation": "385000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "533000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-720000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2729000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 72329000, "cost_of_revenue": 50086000, "gross_profit": 22243000, "research_and_development": null, "selling_general_admin": 10509000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3558000, "depreciation_amortisation": 2729000, "ebitda": 6287000, "interest_expense": 46465000, "interest_income": null, "other_non_operating": null, "pretax_income": 3558000, "tax_provision": -585000, "effective_tax_rate": null, "net_income": 4143000, "net_income_continuing_ops": 4143000, "net_income_to_common": 4143000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 405898000, "short_term_investments": 474855000, "net_receivables": 955233000, "inventory": -946964000, "other_current_assets": null, "total_current_assets": 1835986000, "net_ppe": null, "goodwill": 4687000, "intangible_assets": 10567000, "goodwill_and_intangibles": 15254000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3331586000, "total_assets": 5167572000, "short_term_debt": 255003000, "accounts_payable": 3848000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4070821000, "long_term_debt": 719772000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 733956000, "total_liabilities": 4804777000, "total_debt": 974775000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 207470000, "total_equity": 362795000, "shares_outstanding": 8720078, "operating_cash_flow": 12304000, "stock_based_compensation": 385000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 397000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -109759000, "dividends_paid": 533000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17852000, "free_cash_flow": 12701000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3558000", "ebitda": "6287000", "netIncome": "4143000", "grossProfit": "22243000", "depreciation": "None", "totalRevenue": "72329000", "costOfRevenue": "50086000", "interestIncome": "66272000", "incomeBeforeTax": "3558000", "interestExpense": "46465000", "operatingIncome": "3558000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-585000", "reportedCurrency": "USD", "netInterestIncome": "19807000", "nonInterestIncome": "None", "operatingExpenses": "18685000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50086000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2729000", "sellingGeneralAndAdministrative": "10509000", "netIncomeFromContinuingOperations": "4143000" }, "balance": { "goodwill": "4687000", "inventory": "-946964000", "commonStock": "184700000", "currentDebt": "None", "investments": "None", "totalAssets": "5167572000", "longTermDebt": "719772000", "shortTermDebt": "255003000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "10567000", "reportedCurrency": "USD", "retainedEarnings": "207470000", "totalLiabilities": "4804777000", "otherCurrentAssets": "433019000", "totalCurrentAssets": "1835986000", "currentLongTermDebt": "None", "longTermInvestments": "702008000", "shortTermInvestments": "474855000", "currentNetReceivables": "955233000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3331586000", "currentAccountsPayable": "3848000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "719772000", "totalShareholderEquity": "362795000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4066973000", "totalCurrentLiabilities": "4070821000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "733956000", "cashAndShortTermInvestments": "405898000", "commonStockSharesOutstanding": "8720078", "intangibleAssetsExcludingGoodwill": "10567000", "cashAndCashEquivalentsAtCarryingValue": "405898000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4143000", "profitLoss": "None", "dividendPayout": "533000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12304000", "capitalExpenditures": "397000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17852000", "cashflowFromInvestment": "-109759000", "stockBasedCompensation": "385000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "533000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-720000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2729000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:01.435471+00:00", "is_restated": false, "income_statement": { "revenue": 69101000, "cost_of_revenue": 47598000, "gross_profit": 21503000, "ebit": 3083000, "ebitda": 3184000, "pretax_income": 3083000, "tax_provision": -326000, "net_income": 3409000, "net_income_to_common": 3409000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 521205000, "total_current_assets": 1929666000, "total_assets": 5169023000, "short_term_debt": null, "long_term_debt": 719694000, "total_debt": 719694000, "total_liabilities": 4821279000, "total_equity": 347744000, "shares_outstanding": 8767217, "goodwill_and_intangibles": 14266000 }, "cash_flow": { "operating_cash_flow": 4220000, "capital_expenditure": 1838000, "free_cash_flow": 6058000, "dividends_paid": 532000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 96560, "ticker_id": 6620, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:01.435471+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3083000", "ebitda": "3184000", "netIncome": "3409000", "grossProfit": "21503000", "depreciation": "None", "totalRevenue": "69101000", "costOfRevenue": "47598000", "interestIncome": "63015000", "incomeBeforeTax": "3083000", "interestExpense": "45637000", "operatingIncome": "3083000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-326000", "reportedCurrency": "USD", "netInterestIncome": "17378000", "nonInterestIncome": "None", "operatingExpenses": "18420000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47598000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "101000", "sellingGeneralAndAdministrative": "12834000", "netIncomeFromContinuingOperations": "3409000" }, "balance": { "goodwill": "4687000", "inventory": "-545072000", "commonStock": "185085000", "currentDebt": "None", "investments": "None", "totalAssets": "5169023000", "longTermDebt": "719694000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "9579000", "reportedCurrency": "USD", "retainedEarnings": "203856000", "totalLiabilities": "4821279000", "otherCurrentAssets": "545072000", "totalCurrentAssets": "1929666000", "currentLongTermDebt": "None", "longTermInvestments": "682755000", "shortTermInvestments": "450827000", "currentNetReceivables": "949269000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3247722000", "currentAccountsPayable": "2968000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "719694000", "totalShareholderEquity": "347744000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4083545000", "totalCurrentLiabilities": "4086513000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "734766000", "cashAndShortTermInvestments": "521205000", "commonStockSharesOutstanding": "8767217", "intangibleAssetsExcludingGoodwill": "9579000", "cashAndCashEquivalentsAtCarryingValue": "521205000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3409000", "profitLoss": "None", "dividendPayout": "532000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4220000", "capitalExpenditures": "1838000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "227041000", "cashflowFromInvestment": "-175687000", "stockBasedCompensation": "386000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "532000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1846000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "101000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 69101000, "cost_of_revenue": 47598000, "gross_profit": 21503000, "research_and_development": null, "selling_general_admin": 12834000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3083000, "depreciation_amortisation": 101000, "ebitda": 3184000, "interest_expense": 45637000, "interest_income": null, "other_non_operating": null, "pretax_income": 3083000, "tax_provision": -326000, "effective_tax_rate": null, "net_income": 3409000, "net_income_continuing_ops": 3409000, "net_income_to_common": 3409000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 521205000, "short_term_investments": 450827000, "net_receivables": 949269000, "inventory": -545072000, "other_current_assets": null, "total_current_assets": 1929666000, "net_ppe": null, "goodwill": 4687000, "intangible_assets": 9579000, "goodwill_and_intangibles": 14266000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3247722000, "total_assets": 5169023000, "short_term_debt": null, "accounts_payable": 2968000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4086513000, "long_term_debt": 719694000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 734766000, "total_liabilities": 4821279000, "total_debt": 719694000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 203856000, "total_equity": 347744000, "shares_outstanding": 8767217, "operating_cash_flow": 4220000, "stock_based_compensation": 386000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1838000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -175687000, "dividends_paid": 532000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 227041000, "free_cash_flow": 6058000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3083000", "ebitda": "3184000", "netIncome": "3409000", "grossProfit": "21503000", "depreciation": "None", "totalRevenue": "69101000", "costOfRevenue": "47598000", "interestIncome": "63015000", "incomeBeforeTax": "3083000", "interestExpense": "45637000", "operatingIncome": "3083000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-326000", "reportedCurrency": "USD", "netInterestIncome": "17378000", "nonInterestIncome": "None", "operatingExpenses": "18420000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47598000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "101000", "sellingGeneralAndAdministrative": "12834000", "netIncomeFromContinuingOperations": "3409000" }, "balance": { "goodwill": "4687000", "inventory": "-545072000", "commonStock": "185085000", "currentDebt": "None", "investments": "None", "totalAssets": "5169023000", "longTermDebt": "719694000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "9579000", "reportedCurrency": "USD", "retainedEarnings": "203856000", "totalLiabilities": "4821279000", "otherCurrentAssets": "545072000", "totalCurrentAssets": "1929666000", "currentLongTermDebt": "None", "longTermInvestments": "682755000", "shortTermInvestments": "450827000", "currentNetReceivables": "949269000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3247722000", "currentAccountsPayable": "2968000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "719694000", "totalShareholderEquity": "347744000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4083545000", "totalCurrentLiabilities": "4086513000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "734766000", "cashAndShortTermInvestments": "521205000", "commonStockSharesOutstanding": "8767217", "intangibleAssetsExcludingGoodwill": "9579000", "cashAndCashEquivalentsAtCarryingValue": "521205000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3409000", "profitLoss": "None", "dividendPayout": "532000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4220000", "capitalExpenditures": "1838000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "227041000", "cashflowFromInvestment": "-175687000", "stockBasedCompensation": "386000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "532000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1846000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "101000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:01.435471+00:00", "is_restated": false, "income_statement": { "revenue": 62921000, "cost_of_revenue": 41675000, "gross_profit": 21246000, "ebit": 3648000, "ebitda": 5508000, "pretax_income": 3648000, "tax_provision": -234000, "net_income": 3882000, "net_income_to_common": 3882000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 465631000, "total_current_assets": 1816592000, "total_assets": 4947049000, "short_term_debt": null, "long_term_debt": 719615000, "total_debt": 719615000, "total_liabilities": 4592717000, "total_equity": 354332000, "shares_outstanding": 8908180, "goodwill_and_intangibles": 12939000 }, "cash_flow": { "operating_cash_flow": -10742000, "capital_expenditure": 428000, "free_cash_flow": -10314000, "dividends_paid": 543000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 96561, "ticker_id": 6620, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:01.435471+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3648000", "ebitda": "5508000", "netIncome": "3882000", "grossProfit": "21246000", "depreciation": "None", "totalRevenue": "62921000", "costOfRevenue": "41675000", "interestIncome": "58122000", "incomeBeforeTax": "3648000", "interestExpense": "39977000", "operatingIncome": "3648000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-234000", "reportedCurrency": "USD", "netInterestIncome": "18145000", "nonInterestIncome": "None", "operatingExpenses": "17598000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41675000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1860000", "sellingGeneralAndAdministrative": "11642000", "netIncomeFromContinuingOperations": "3882000" }, "balance": { "goodwill": "4687000", "inventory": "-489838000", "commonStock": "186545000", "currentDebt": "None", "investments": "None", "totalAssets": "4947049000", "longTermDebt": "719615000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "8252000", "reportedCurrency": "USD", "retainedEarnings": "200973000", "totalLiabilities": "4592717000", "otherCurrentAssets": "489838000", "totalCurrentAssets": "1816592000", "currentLongTermDebt": "None", "longTermInvestments": "609999000", "shortTermInvestments": "379394000", "currentNetReceivables": "971567000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3130457000", "currentAccountsPayable": "3338000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "73525000", "shortLongTermDebtTotal": "719615000", "totalShareholderEquity": "354332000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3869764000", "totalCurrentLiabilities": "3873102000", "otherNonCurrentLiabilities": "614931000", "totalNonCurrentLiabilities": "719615000", "cashAndShortTermInvestments": "465631000", "commonStockSharesOutstanding": "8908180", "intangibleAssetsExcludingGoodwill": "8252000", "cashAndCashEquivalentsAtCarryingValue": "465631000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3882000", "profitLoss": "None", "dividendPayout": "543000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10742000", "capitalExpenditures": "428000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "228893000", "cashflowFromInvestment": "-56492000", "stockBasedCompensation": "115000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "543000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "161659000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2772000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1860000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 62921000, "cost_of_revenue": 41675000, "gross_profit": 21246000, "research_and_development": null, "selling_general_admin": 11642000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3648000, "depreciation_amortisation": 1860000, "ebitda": 5508000, "interest_expense": 39977000, "interest_income": null, "other_non_operating": null, "pretax_income": 3648000, "tax_provision": -234000, "effective_tax_rate": null, "net_income": 3882000, "net_income_continuing_ops": 3882000, "net_income_to_common": 3882000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 465631000, "short_term_investments": 379394000, "net_receivables": 971567000, "inventory": -489838000, "other_current_assets": null, "total_current_assets": 1816592000, "net_ppe": null, "goodwill": 4687000, "intangible_assets": 8252000, "goodwill_and_intangibles": 12939000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3130457000, "total_assets": 4947049000, "short_term_debt": null, "accounts_payable": 3338000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3873102000, "long_term_debt": 719615000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 719615000, "total_liabilities": 4592717000, "total_debt": 719615000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 200973000, "total_equity": 354332000, "shares_outstanding": 8908180, "operating_cash_flow": -10742000, "stock_based_compensation": 115000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 428000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -56492000, "dividends_paid": 543000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 228893000, "free_cash_flow": -10314000, "net_change_in_cash": 161659000 }, "raw_data": { "income": { "ebit": "3648000", "ebitda": "5508000", "netIncome": "3882000", "grossProfit": "21246000", "depreciation": "None", "totalRevenue": "62921000", "costOfRevenue": "41675000", "interestIncome": "58122000", "incomeBeforeTax": "3648000", "interestExpense": "39977000", "operatingIncome": "3648000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-234000", "reportedCurrency": "USD", "netInterestIncome": "18145000", "nonInterestIncome": "None", "operatingExpenses": "17598000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41675000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1860000", "sellingGeneralAndAdministrative": "11642000", "netIncomeFromContinuingOperations": "3882000" }, "balance": { "goodwill": "4687000", "inventory": "-489838000", "commonStock": "186545000", "currentDebt": "None", "investments": "None", "totalAssets": "4947049000", "longTermDebt": "719615000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "8252000", "reportedCurrency": "USD", "retainedEarnings": "200973000", "totalLiabilities": "4592717000", "otherCurrentAssets": "489838000", "totalCurrentAssets": "1816592000", "currentLongTermDebt": "None", "longTermInvestments": "609999000", "shortTermInvestments": "379394000", "currentNetReceivables": "971567000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3130457000", "currentAccountsPayable": "3338000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "73525000", "shortLongTermDebtTotal": "719615000", "totalShareholderEquity": "354332000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3869764000", "totalCurrentLiabilities": "3873102000", "otherNonCurrentLiabilities": "614931000", "totalNonCurrentLiabilities": "719615000", "cashAndShortTermInvestments": "465631000", "commonStockSharesOutstanding": "8908180", "intangibleAssetsExcludingGoodwill": "8252000", "cashAndCashEquivalentsAtCarryingValue": "465631000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3882000", "profitLoss": "None", "dividendPayout": "543000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10742000", "capitalExpenditures": "428000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "228893000", "cashflowFromInvestment": "-56492000", "stockBasedCompensation": "115000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "543000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "161659000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2772000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1860000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }