{ "ticker": { "uuid": "d3e8639b-411d-4c7b-bc09-29a009a7e8f0", "symbol": "PLUG", "name": "Plug Power Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Electrical Equipment & Parts", "page_url": "https://sharemaestro.com/factors/ticker/d3e8639b-411d-4c7b-bc09-29a009a7e8f0/", "api_url": "https://sharemaestro.com/factors/api/tickers/d3e8639b-411d-4c7b-bc09-29a009a7e8f0/" }, "ticker_metadata": { "id": 7713, "uuid": "d3e8639b-411d-4c7b-bc09-29a009a7e8f0", "symbol": "PLUG", "name": "Plug Power Inc", "asset_type": "equity", "market_cap": 5510523000, "stock_exchange_id": 2, "industry": "Electrical Equipment & Parts", "sector": "Industrials", "description": "Plug Power Inc. provides turnkey hydrogen fuel cell solutions for the stationary power and electric mobility markets in North America and Europe. The company is headquartered in Latham, New York.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d3e8639b-411d-4c7b-bc09-29a009a7e8f0", "symbol": "PLUG", "name": "Plug Power Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Electrical Equipment & Parts", "page_url": "https://sharemaestro.com/factors/ticker/d3e8639b-411d-4c7b-bc09-29a009a7e8f0/", "api_url": "https://sharemaestro.com/factors/api/tickers/d3e8639b-411d-4c7b-bc09-29a009a7e8f0/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.21, "value": 0.2, "quality": 0.04, "momentum": 0.97, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 3.21, "market_cap": 4467796695.27, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -2.2409, "piotroski_f_score": 4, "momentum_12_1": 2.2191, "volatility_252d": 1.0406 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:55.512766+00:00", "batch_id": "" }, "size": { "price_close": 3.215, "market_cap": 4467796695.27, "market_cap_usd": 4467796695.27, "enterprise_value": 5064753695.27, "shares_outstanding": 1389672378, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 5.9586, "ptbv_ratio": 6.1917, "ps_ratio": 6.0395, "pcf_ratio": null, "pfcf_ratio": -9.0365, "ev_ebitda": null, "ev_ebit": -8.2833, "ev_sales": 6.8465, "ev_fcf": -10.244, "earnings_yield": null, "fcf_yield": -0.0976, "price_to_sales": 6.0395, "price_to_book": 5.9586, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.1461 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": -0.2566, "operating_margin": -0.8265, "net_margin": -2.2713, "ebitda_margin": -0.7757, "fcf_margin": -0.6683, "roe": -2.2409, "roa": -0.7095, "roic": -0.3405, "roc_greenblatt": null, "asset_turnover": 0.3124, "cash_conversion": 0.2943, "accruals_ratio": -0.4645, "sbc_to_revenue": 0.0501, "piotroski_f_score": 4, "altman_z_score": -3.4943, "earnings_stability_5y": 0.897, "revenue_stability_5y": 0.6593, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0801, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.1263, "net_debt_to_ebitda": -1.0403, "debt_to_assets": 0.3463, "interest_coverage": -8.6128, "current_ratio": 2.3576, "quick_ratio": 1.403, "net_debt": 596957000, "local_beta": -0.0009, "volatility_252d": 1.0406, "volatility_60d": 2.3926, "max_drawdown_12m": -0.5302, "risk_adjusted_momentum": 2.1326 }, "growth": { "revenue_growth_1y": 0.1519, "revenue_growth_3y_cagr": 0.004, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.5821, "revenue_growth": 0.1519, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0304, "price_return_3m": 0.5094, "price_return_6m": 0.4614, "price_return_9m": 1.2021, "price_return_12m": 2.3172, "price_return_12m_ex1m": 2.2191, "momentum_6m": 0.4614, "momentum_12m": 2.3172, "momentum_12_1": 2.2191, "distance_from_52w_high": -0.1861, "distance_from_52w_low": 1.8964, "relative_strength": 2.1592 }, "raw_ttm": { "revenue_ttm": 739758000, "gross_profit_ttm": -189786000, "ebit_ttm": -611441000, "ebitda_ttm": -573814000, "net_income_ttm": -1680242000, "eps_diluted_ttm": -1.2091, "operating_cash_flow_ttm": -580308000, "capital_expenditure_ttm": 85894000, "fcf_ttm": -494414000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 70991999, "cash_and_equivalents": 223189000, "total_current_assets": 1274785000, "total_current_liabilities": 540706000, "net_ppe": null, "total_assets": 2368184000, "total_debt": 820146000, "total_equity": 749810000, "net_working_capital": 653477000, "book_value_per_share": 0.5396, "retained_earnings": -8471343000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 721579000, "tangible_book_per_share": 0.5192 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 82, "rank_ptbv": 73, "rank_ps": 83, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 14, "rank_earnings_yield": 50, "rank_fcf_yield": 94, "rank_dividend_yield": 76, "rank_shareholder_yield": 76, "rank_total_yield": 76, "rank_roe": 98, "rank_roc": 50, "rank_roic": 94, "rank_gross_margin": 98, "rank_fcf_margin": 94, "rank_piotroski": 75, "rank_accruals": 2, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 29, "rank_momentum_12m": 4, "rank_momentum_12m_ex1m": 4, "rank_relative_strength": 4 }, "composites": { "value_composite": 80, "quality_composite": 96, "momentum_composite": 3, "growth_composite": 25, "yield_composite": 84, "svqf_composite": 63, "vc1_composite": 81, "vc2_composite": 84, "vc3_composite": 84, "trending_value_composite": null, "overall_composite": 79, "quality_value_composite": 0.0894, "os_score": 0.21, "value_percentile": 0.2, "quality_percentile": 0.04, "momentum_percentile": 0.97, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 81, "small_cap_core_rank": 85, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2375, "ticker_id": 7713, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:55.512766+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.215, "market_cap": 4467796695.27, "market_cap_usd": 4467796695.27, "enterprise_value": 5064753695.27, "shares_outstanding": 1389672378, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 5.95857177, "ptbv_ratio": 6.19169446, "ps_ratio": 6.03953819, "pcf_ratio": null, "pfcf_ratio": -9.03654972, "ev_ebitda": null, "ev_ebit": -8.28330729, "ev_sales": 6.84650074, "ev_fcf": -10.24395283, "earnings_yield": null, "fcf_yield": -0.09761857, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.25655147, "operating_margin": -0.82654192, "net_margin": -2.27134009, "ebitda_margin": -0.77567799, "fcf_margin": -0.66834559, "roe": -2.24089036, "roa": -0.70950652, "roic": -0.34050489, "roc_greenblatt": null, "asset_turnover": 0.31237353, "cash_conversion": 0.29425166, "accruals_ratio": -0.46446307, "sbc_to_revenue": 0.0501245, "debt_to_equity": 2.12626532, "net_debt_to_ebitda": -1.04033188, "debt_to_assets": 0.34631853, "interest_coverage": -8.61281565, "current_ratio": 2.35763058, "quick_ratio": 1.40303973, "net_debt": 596957000, "revenue_growth_1y": 0.15186913, "revenue_growth_3y_cagr": 0.0040132, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.58207783, "piotroski_f_score": 4, "altman_z_score": -3.49426943, "earnings_stability_5y": 0.89703, "revenue_stability_5y": 0.659271, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03044872, "price_return_3m": 0.50938967, "price_return_6m": 0.46136364, "price_return_9m": 1.20205479, "price_return_12m": 2.3171688, "price_return_12m_ex1m": 2.21914981, "distance_from_52w_high": -0.18607595, "distance_from_52w_low": 1.8963964, "relative_strength": 2.15922775, "local_beta": -0.0009, "volatility_252d": 1.040561, "volatility_60d": 2.392607, "max_drawdown_12m": -0.53018373, "revenue_ttm": 739758000, "gross_profit_ttm": -189786000, "ebit_ttm": -611441000, "ebitda_ttm": -573814000, "net_income_ttm": -1680242000, "eps_diluted_ttm": -1.20909218, "operating_cash_flow_ttm": -580308000, "capital_expenditure_ttm": 85894000, "fcf_ttm": -494414000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 70991999, "cash_and_equivalents": 223189000, "total_current_assets": 1274785000, "total_current_liabilities": 540706000, "net_ppe": null, "total_assets": 2368184000, "total_debt": 820146000, "total_equity": 749810000, "net_working_capital": 653477000, "book_value_per_share": 0.53955883, "retained_earnings": -8471343000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 721579000, "tangible_book_per_share": 0.51924397, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 50, "rank_pb": 82, "rank_ptbv": 73, "rank_ps": 83, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 14, "rank_earnings_yield": 50, "rank_fcf_yield": 94, "rank_dividend_yield": 76, "rank_shareholder_yield": 76, "rank_total_yield": 76, "rank_roe": 98, "rank_roc": 50, "rank_roic": 94, "rank_gross_margin": 98, "rank_fcf_margin": 94, "rank_piotroski": 75, "rank_accruals": 2, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 29, "rank_momentum_12m": 4, "rank_momentum_12m_ex1m": 4, "rank_relative_strength": 4, "value_composite": 80, "quality_composite": 96, "momentum_composite": 3, "growth_composite": 25, "yield_composite": 84, "svqf_composite": 63, "vc1_composite": 81, "vc2_composite": 84, "vc3_composite": 84, "trending_value_composite": null, "overall_composite": 79, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 81, "small_cap_core_rank": 85, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.21, "os": 0.21, "value": 0.2, "quality": 0.04, "momentum": 0.97, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -2.2409, "momentum_12_1": 2.2191, "complete_fields": { "id": 2375, "ticker_id": 7713, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:55.512766+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.215, "market_cap": 4467796695.27, "market_cap_usd": 4467796695.27, "enterprise_value": 5064753695.27, "shares_outstanding": 1389672378, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 5.95857177, "ptbv_ratio": 6.19169446, "ps_ratio": 6.03953819, "pcf_ratio": null, "pfcf_ratio": -9.03654972, "ev_ebitda": null, "ev_ebit": -8.28330729, "ev_sales": 6.84650074, "ev_fcf": -10.24395283, "earnings_yield": null, "fcf_yield": -0.09761857, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.25655147, "operating_margin": -0.82654192, "net_margin": -2.27134009, "ebitda_margin": -0.77567799, "fcf_margin": -0.66834559, "roe": -2.24089036, "roa": -0.70950652, "roic": -0.34050489, "roc_greenblatt": null, "asset_turnover": 0.31237353, "cash_conversion": 0.29425166, "accruals_ratio": -0.46446307, "sbc_to_revenue": 0.0501245, "debt_to_equity": 2.12626532, "net_debt_to_ebitda": -1.04033188, "debt_to_assets": 0.34631853, "interest_coverage": -8.61281565, "current_ratio": 2.35763058, "quick_ratio": 1.40303973, "net_debt": 596957000, "revenue_growth_1y": 0.15186913, "revenue_growth_3y_cagr": 0.0040132, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.58207783, "piotroski_f_score": 4, "altman_z_score": -3.49426943, "earnings_stability_5y": 0.89703, "revenue_stability_5y": 0.659271, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03044872, "price_return_3m": 0.50938967, "price_return_6m": 0.46136364, "price_return_9m": 1.20205479, "price_return_12m": 2.3171688, "price_return_12m_ex1m": 2.21914981, "distance_from_52w_high": -0.18607595, "distance_from_52w_low": 1.8963964, "relative_strength": 2.15922775, "local_beta": -0.0009, "volatility_252d": 1.040561, "volatility_60d": 2.392607, "max_drawdown_12m": -0.53018373, "revenue_ttm": 739758000, "gross_profit_ttm": -189786000, "ebit_ttm": -611441000, "ebitda_ttm": -573814000, "net_income_ttm": -1680242000, "eps_diluted_ttm": -1.20909218, "operating_cash_flow_ttm": -580308000, "capital_expenditure_ttm": 85894000, "fcf_ttm": -494414000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 70991999, "cash_and_equivalents": 223189000, "total_current_assets": 1274785000, "total_current_liabilities": 540706000, "net_ppe": null, "total_assets": 2368184000, "total_debt": 820146000, "total_equity": 749810000, "net_working_capital": 653477000, "book_value_per_share": 0.53955883, "retained_earnings": -8471343000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 721579000, "tangible_book_per_share": 0.51924397, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 50, "rank_pb": 82, "rank_ptbv": 73, "rank_ps": 83, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 14, "rank_earnings_yield": 50, "rank_fcf_yield": 94, "rank_dividend_yield": 76, "rank_shareholder_yield": 76, "rank_total_yield": 76, "rank_roe": 98, "rank_roc": 50, "rank_roic": 94, "rank_gross_margin": 98, "rank_fcf_margin": 94, "rank_piotroski": 75, "rank_accruals": 2, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 29, "rank_momentum_12m": 4, "rank_momentum_12m_ex1m": 4, "rank_relative_strength": 4, "value_composite": 80, "quality_composite": 96, "momentum_composite": 3, "growth_composite": 25, "yield_composite": 84, "svqf_composite": 63, "vc1_composite": 81, "vc2_composite": 84, "vc3_composite": 84, "trending_value_composite": null, "overall_composite": 79, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 81, "small_cap_core_rank": 85, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:34.255808+00:00", "is_restated": false, "income_statement": { "revenue": 709919000, "cost_of_revenue": 951959000, "gross_profit": -242040000, "ebit": -679570000, "ebitda": -635010000, "pretax_income": -1693312000, "tax_provision": 356000, "net_income": -1631594000, "net_income_to_common": -1631594000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 555286000, "total_current_assets": 1410268000, "total_assets": 2594568000, "short_term_debt": 160710000, "long_term_debt": 624126000, "total_debt": 784836000, "total_liabilities": 1591254000, "total_equity": 978069000, "shares_outstanding": 1158516229, "goodwill_and_intangibles": 29228000 }, "cash_flow": { "operating_cash_flow": -535835000, "capital_expenditure": 125640000, "free_cash_flow": -410195000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147959, "ticker_id": 7713, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:34.255808+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-679570000", "ebitda": "-635010000", "netIncome": "-1631594000", "grossProfit": "-242040000", "depreciation": "None", "totalRevenue": "709919000", "costOfRevenue": "951959000", "interestIncome": "19429000", "incomeBeforeTax": "-1693312000", "interestExpense": "65126999", "operatingIncome": "-679570000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "356000", "reportedCurrency": "USD", "netInterestIncome": "-45698000", "nonInterestIncome": "None", "operatingExpenses": "437530000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "57960000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "951959000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44560000", "sellingGeneralAndAdministrative": "379570000", "netIncomeFromContinuingOperations": "-1693668000" }, "balance": { "goodwill": "None", "inventory": "520967999", "commonStock": "13943000", "currentDebt": "None", "investments": "None", "totalAssets": "2594568000", "longTermDebt": "624126000", "shortTermDebt": "160710000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "29228000", "reportedCurrency": "USD", "retainedEarnings": "-8226039000", "totalLiabilities": "1591254000", "otherCurrentAssets": "93988000", "totalCurrentAssets": "1410268000", "currentLongTermDebt": "79369000", "longTermInvestments": "46909000", "shortTermInvestments": "None", "currentNetReceivables": "240026000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1184300000", "currentAccountsPayable": "168744000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "997172000", "totalShareholderEquity": "978069000", "capitalLeaseObligations": "293677000", "otherCurrentLiabilities": "214392000", "totalCurrentLiabilities": "610588000", "otherNonCurrentLiabilities": "57678000", "totalNonCurrentLiabilities": "980665999", "cashAndShortTermInvestments": "555286000", "commonStockSharesOutstanding": "1158516229", "intangibleAssetsExcludingGoodwill": "29228000", "cashAndCashEquivalentsAtCarryingValue": "555286000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1631594000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "51894000", "operatingCashflow": "-535835000", "capitalExpenditures": "125640000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "628173000", "cashflowFromInvestment": "-137228000", "stockBasedCompensation": "34229000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44560000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 709919000, "cost_of_revenue": 951959000, "gross_profit": -242040000, "research_and_development": 57960000, "selling_general_admin": 379570000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -679570000, "depreciation_amortisation": 44560000, "ebitda": -635010000, "interest_expense": 65126999, "interest_income": null, "other_non_operating": null, "pretax_income": -1693312000, "tax_provision": 356000, "effective_tax_rate": null, "net_income": -1631594000, "net_income_continuing_ops": -1693668000, "net_income_to_common": -1631594000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 555286000, "short_term_investments": null, "net_receivables": 240026000, "inventory": 520967999, "other_current_assets": null, "total_current_assets": 1410268000, "net_ppe": null, "goodwill": null, "intangible_assets": 29228000, "goodwill_and_intangibles": 29228000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1184300000, "total_assets": 2594568000, "short_term_debt": 160710000, "accounts_payable": 168744000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 610588000, "long_term_debt": 624126000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 980665999, "total_liabilities": 1591254000, "total_debt": 784836000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8226039000, "total_equity": 978069000, "shares_outstanding": 1158516229, "operating_cash_flow": -535835000, "stock_based_compensation": 34229000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 125640000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -137228000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 628173000, "free_cash_flow": -410195000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-679570000", "ebitda": "-635010000", "netIncome": "-1631594000", "grossProfit": "-242040000", "depreciation": "None", "totalRevenue": "709919000", "costOfRevenue": "951959000", "interestIncome": "19429000", "incomeBeforeTax": "-1693312000", "interestExpense": "65126999", "operatingIncome": "-679570000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "356000", "reportedCurrency": "USD", "netInterestIncome": "-45698000", "nonInterestIncome": "None", "operatingExpenses": "437530000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "57960000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "951959000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44560000", "sellingGeneralAndAdministrative": "379570000", "netIncomeFromContinuingOperations": "-1693668000" }, "balance": { "goodwill": "None", "inventory": "520967999", "commonStock": "13943000", "currentDebt": "None", "investments": "None", "totalAssets": "2594568000", "longTermDebt": "624126000", "shortTermDebt": "160710000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "29228000", "reportedCurrency": "USD", "retainedEarnings": "-8226039000", "totalLiabilities": "1591254000", "otherCurrentAssets": "93988000", "totalCurrentAssets": "1410268000", "currentLongTermDebt": "79369000", "longTermInvestments": "46909000", "shortTermInvestments": "None", "currentNetReceivables": "240026000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1184300000", "currentAccountsPayable": "168744000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "997172000", "totalShareholderEquity": "978069000", "capitalLeaseObligations": "293677000", "otherCurrentLiabilities": "214392000", "totalCurrentLiabilities": "610588000", "otherNonCurrentLiabilities": "57678000", "totalNonCurrentLiabilities": "980665999", "cashAndShortTermInvestments": "555286000", "commonStockSharesOutstanding": "1158516229", "intangibleAssetsExcludingGoodwill": "29228000", "cashAndCashEquivalentsAtCarryingValue": "555286000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1631594000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "51894000", "operatingCashflow": "-535835000", "capitalExpenditures": "125640000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "628173000", "cashflowFromInvestment": "-137228000", "stockBasedCompensation": "34229000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44560000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:34.255808+00:00", "is_restated": false, "income_statement": { "revenue": 628814000, "cost_of_revenue": 1253701000, "gross_profit": -624887000, "ebit": -2060969000, "ebitda": -1976413000, "pretax_income": -2107591000, "tax_provision": -2686000, "net_income": -2104701000, "net_income_to_common": -2104701000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 205693000, "total_current_assets": 1477484000, "total_assets": 3602846000, "short_term_debt": 226400000, "long_term_debt": 322992000, "total_debt": 549392000, "total_liabilities": 1795090000, "total_equity": 1734137000, "shares_outstanding": 858442951, "goodwill_and_intangibles": 84660000 }, "cash_flow": { "operating_cash_flow": -728643000, "capital_expenditure": 334248000, "free_cash_flow": -394395000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147964, "ticker_id": 7713, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:34.255808+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2060969000", "ebitda": "-1976413000", "netIncome": "-2104701000", "grossProfit": "-624887000", "depreciation": "None", "totalRevenue": "628814000", "costOfRevenue": "1253701000", "interestIncome": "30717000", "incomeBeforeTax": "-2107591000", "interestExpense": "46622000", "operatingIncome": "-2019844000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-2686000", "reportedCurrency": "USD", "netInterestIncome": "-15905000", "nonInterestIncome": "None", "operatingExpenses": "1394957000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "77226000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1253701000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84556000", "sellingGeneralAndAdministrative": "376110000", "netIncomeFromContinuingOperations": "-2104905000" }, "balance": { "goodwill": "None", "inventory": "682642000", "commonStock": "9342000", "currentDebt": "None", "investments": "None", "totalAssets": "3602846000", "longTermDebt": "322992000", "shortTermDebt": "226400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "84660000", "reportedCurrency": "USD", "retainedEarnings": "-6594445000", "totalLiabilities": "1795090000", "otherCurrentAssets": "337853000", "totalCurrentAssets": "1477484000", "currentLongTermDebt": "59219000", "longTermInvestments": "85494000", "shortTermInvestments": "None", "currentNetReceivables": "251296000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2125362000", "currentAccountsPayable": "220774000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1078636000", "totalShareholderEquity": "1734137000", "capitalLeaseObligations": "696425000", "otherCurrentLiabilities": "133040000", "totalCurrentLiabilities": "748489000", "otherNonCurrentLiabilities": "135833000", "totalNonCurrentLiabilities": "1046601000", "cashAndShortTermInvestments": "205693000", "commonStockSharesOutstanding": "858442951", "intangibleAssetsExcludingGoodwill": "84660000", "cashAndCashEquivalentsAtCarryingValue": "205693000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2104905000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "129291000", "operatingCashflow": "-728643000", "capitalExpenditures": "334248000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "983170000", "cashflowFromInvestment": "-402364000", "stockBasedCompensation": "82203000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84556000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 628814000, "cost_of_revenue": 1253701000, "gross_profit": -624887000, "research_and_development": 77226000, "selling_general_admin": 376110000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2060969000, "depreciation_amortisation": 84556000, "ebitda": -1976413000, "interest_expense": 46622000, "interest_income": null, "other_non_operating": null, "pretax_income": -2107591000, "tax_provision": -2686000, "effective_tax_rate": null, "net_income": -2104701000, "net_income_continuing_ops": -2104905000, "net_income_to_common": -2104701000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 205693000, "short_term_investments": null, "net_receivables": 251296000, "inventory": 682642000, "other_current_assets": null, "total_current_assets": 1477484000, "net_ppe": null, "goodwill": null, "intangible_assets": 84660000, "goodwill_and_intangibles": 84660000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2125362000, "total_assets": 3602846000, "short_term_debt": 226400000, "accounts_payable": 220774000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 748489000, "long_term_debt": 322992000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1046601000, "total_liabilities": 1795090000, "total_debt": 549392000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6594445000, "total_equity": 1734137000, "shares_outstanding": 858442951, "operating_cash_flow": -728643000, "stock_based_compensation": 82203000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 334248000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -402364000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 983170000, "free_cash_flow": -394395000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2060969000", "ebitda": "-1976413000", "netIncome": "-2104701000", "grossProfit": "-624887000", "depreciation": "None", "totalRevenue": "628814000", "costOfRevenue": "1253701000", "interestIncome": "30717000", "incomeBeforeTax": "-2107591000", "interestExpense": "46622000", "operatingIncome": "-2019844000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-2686000", "reportedCurrency": "USD", "netInterestIncome": "-15905000", "nonInterestIncome": "None", "operatingExpenses": "1394957000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "77226000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1253701000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84556000", "sellingGeneralAndAdministrative": "376110000", "netIncomeFromContinuingOperations": "-2104905000" }, "balance": { "goodwill": "None", "inventory": "682642000", "commonStock": "9342000", "currentDebt": "None", "investments": "None", "totalAssets": "3602846000", "longTermDebt": "322992000", "shortTermDebt": "226400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "84660000", "reportedCurrency": "USD", "retainedEarnings": "-6594445000", "totalLiabilities": "1795090000", "otherCurrentAssets": "337853000", "totalCurrentAssets": "1477484000", "currentLongTermDebt": "59219000", "longTermInvestments": "85494000", "shortTermInvestments": "None", "currentNetReceivables": "251296000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2125362000", "currentAccountsPayable": "220774000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1078636000", "totalShareholderEquity": "1734137000", "capitalLeaseObligations": "696425000", "otherCurrentLiabilities": "133040000", "totalCurrentLiabilities": "748489000", "otherNonCurrentLiabilities": "135833000", "totalNonCurrentLiabilities": "1046601000", "cashAndShortTermInvestments": "205693000", "commonStockSharesOutstanding": "858442951", "intangibleAssetsExcludingGoodwill": "84660000", "cashAndCashEquivalentsAtCarryingValue": "205693000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2104905000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "129291000", "operatingCashflow": "-728643000", "capitalExpenditures": "334248000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "983170000", "cashflowFromInvestment": "-402364000", "stockBasedCompensation": "82203000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84556000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:34.255808+00:00", "is_restated": false, "income_statement": { "revenue": 891340000, "cost_of_revenue": 1399131000, "gross_profit": -507791000, "ebit": -1330996000, "ebitda": -1259913000, "pretax_income": -1376197000, "tax_provision": -7364000, "net_income": -1368833000, "net_income_to_common": -1368833000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 135033000, "total_current_assets": 1786965000, "total_assets": 4902738000, "short_term_debt": 317042000, "long_term_debt": 196473000, "total_debt": 513515000, "total_liabilities": 2004613000, "total_equity": 2898125000, "shares_outstanding": 595468419, "goodwill_and_intangibles": 188886000 }, "cash_flow": { "operating_cash_flow": -1106570000, "capital_expenditure": 696126000, "free_cash_flow": -410444000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147969, "ticker_id": 7713, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:34.255808+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1330996000", "ebitda": "-1259913000", "netIncome": "-1368833000", "grossProfit": "-507791000", "depreciation": "None", "totalRevenue": "891340000", "costOfRevenue": "1399131000", "interestIncome": "55829000", "incomeBeforeTax": "-1376197000", "interestExpense": "45201000", "operatingIncome": "-1343523000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-7364000", "reportedCurrency": "USD", "netInterestIncome": "10628000", "nonInterestIncome": "None", "operatingExpenses": "835732000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "113745000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1399131000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71083000", "sellingGeneralAndAdministrative": "422469000", "netIncomeFromContinuingOperations": "-1368833000" }, "balance": { "goodwill": "0", "inventory": "961253000", "commonStock": "6254000", "currentDebt": "None", "investments": "None", "totalAssets": "4902738000", "longTermDebt": "196473000", "shortTermDebt": "317042000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "188886000", "reportedCurrency": "USD", "retainedEarnings": "-4489744000", "totalLiabilities": "2004613000", "otherCurrentAssets": "320620000", "totalCurrentAssets": "1786965000", "currentLongTermDebt": "2716000", "longTermInvestments": "63783000", "shortTermInvestments": "-817559000", "currentNetReceivables": "370059000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3115773000", "currentAccountsPayable": "257828000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1126013000", "totalShareholderEquity": "2898125000", "capitalLeaseObligations": "769661000", "otherCurrentLiabilities": "168584000", "totalCurrentLiabilities": "964800000", "otherNonCurrentLiabilities": "146679000", "totalNonCurrentLiabilities": "1039813000", "cashAndShortTermInvestments": "135033000", "commonStockSharesOutstanding": "595468419", "intangibleAssetsExcludingGoodwill": "188886000", "cashAndCashEquivalentsAtCarryingValue": "135033000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1368833000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-408631000", "operatingCashflow": "-1106570000", "capitalExpenditures": "696126000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6117000", "cashflowFromInvestment": "728052000", "stockBasedCompensation": "162908000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10007000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71083000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 891340000, "cost_of_revenue": 1399131000, "gross_profit": -507791000, "research_and_development": 113745000, "selling_general_admin": 422469000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1330996000, "depreciation_amortisation": 71083000, "ebitda": -1259913000, "interest_expense": 45201000, "interest_income": null, "other_non_operating": null, "pretax_income": -1376197000, "tax_provision": -7364000, "effective_tax_rate": null, "net_income": -1368833000, "net_income_continuing_ops": -1368833000, "net_income_to_common": -1368833000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 135033000, "short_term_investments": -817559000, "net_receivables": 370059000, "inventory": 961253000, "other_current_assets": null, "total_current_assets": 1786965000, "net_ppe": null, "goodwill": 0, "intangible_assets": 188886000, "goodwill_and_intangibles": 188886000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3115773000, "total_assets": 4902738000, "short_term_debt": 317042000, "accounts_payable": 257828000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 964800000, "long_term_debt": 196473000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1039813000, "total_liabilities": 2004613000, "total_debt": 513515000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4489744000, "total_equity": 2898125000, "shares_outstanding": 595468419, "operating_cash_flow": -1106570000, "stock_based_compensation": 162908000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 696126000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 728052000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6117000, "free_cash_flow": -410444000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1330996000", "ebitda": "-1259913000", "netIncome": "-1368833000", "grossProfit": "-507791000", "depreciation": "None", "totalRevenue": "891340000", "costOfRevenue": "1399131000", "interestIncome": "55829000", "incomeBeforeTax": "-1376197000", "interestExpense": "45201000", "operatingIncome": "-1343523000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-7364000", "reportedCurrency": "USD", "netInterestIncome": "10628000", "nonInterestIncome": "None", "operatingExpenses": "835732000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "113745000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1399131000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71083000", "sellingGeneralAndAdministrative": "422469000", "netIncomeFromContinuingOperations": "-1368833000" }, "balance": { "goodwill": "0", "inventory": "961253000", "commonStock": "6254000", "currentDebt": "None", "investments": "None", "totalAssets": "4902738000", "longTermDebt": "196473000", "shortTermDebt": "317042000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "188886000", "reportedCurrency": "USD", "retainedEarnings": "-4489744000", "totalLiabilities": "2004613000", "otherCurrentAssets": "320620000", "totalCurrentAssets": "1786965000", "currentLongTermDebt": "2716000", "longTermInvestments": "63783000", "shortTermInvestments": "-817559000", "currentNetReceivables": "370059000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3115773000", "currentAccountsPayable": "257828000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1126013000", "totalShareholderEquity": "2898125000", "capitalLeaseObligations": "769661000", "otherCurrentLiabilities": "168584000", "totalCurrentLiabilities": "964800000", "otherNonCurrentLiabilities": "146679000", "totalNonCurrentLiabilities": "1039813000", "cashAndShortTermInvestments": "135033000", "commonStockSharesOutstanding": "595468419", "intangibleAssetsExcludingGoodwill": "188886000", "cashAndCashEquivalentsAtCarryingValue": "135033000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1368833000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-408631000", "operatingCashflow": "-1106570000", "capitalExpenditures": "696126000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6117000", "cashflowFromInvestment": "728052000", "stockBasedCompensation": "162908000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10007000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71083000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:34.255808+00:00", "is_restated": false, "income_statement": { "revenue": 701440000, "cost_of_revenue": 895796000, "gross_profit": -194356000, "ebit": -684132000, "ebitda": -632535000, "pretax_income": -723169000, "tax_provision": 839000, "net_income": -724008000, "net_income_to_common": -724008000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 690630000, "total_current_assets": 3305298000, "total_assets": 5764276000, "short_term_debt": 121077000, "long_term_debt": 193919000, "total_debt": 314996000, "total_liabilities": 1704062000, "total_equity": 4060214000, "shares_outstanding": 579716708, "goodwill_and_intangibles": 456332000 }, "cash_flow": { "operating_cash_flow": -620834000, "capital_expenditure": 463873000, "free_cash_flow": -156961000, "dividends_paid": 23735000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147974, "ticker_id": 7713, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:34.255808+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-684132000", "ebitda": "-632535000", "netIncome": "-724008000", "grossProfit": "-194356000", "depreciation": "None", "totalRevenue": "701440000", "costOfRevenue": "895796000", "interestIncome": "37259000", "incomeBeforeTax": "-723169000", "interestExpense": "39037000", "operatingIncome": "-679550000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "839000", "reportedCurrency": "USD", "netInterestIncome": "-1778000", "nonInterestIncome": "None", "operatingExpenses": "485194000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "99579000", "otherNonOperatingIncome": "-23455000", "costofGoodsAndServicesSold": "895796000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51597000", "sellingGeneralAndAdministrative": "380397000", "netIncomeFromContinuingOperations": "-724008000" }, "balance": { "goodwill": "248607000", "inventory": "645636000", "commonStock": "6084000", "currentDebt": "None", "investments": "None", "totalAssets": "5764276000", "longTermDebt": "193919000", "shortTermDebt": "121077000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "207725000", "reportedCurrency": "USD", "retainedEarnings": "-3120911000", "totalLiabilities": "1704062000", "otherCurrentAssets": "309347000", "totalCurrentAssets": "3305298000", "currentLongTermDebt": "5142000", "longTermInvestments": "31250000", "shortTermInvestments": "1467779000", "currentNetReceivables": "191906000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2458978000", "currentAccountsPayable": "191895000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "719793000", "shortLongTermDebtTotal": "898728000", "totalShareholderEquity": "4060214000", "capitalLeaseObligations": "695742000", "otherCurrentLiabilities": "175378000", "totalCurrentLiabilities": "635275000", "otherNonCurrentLiabilities": "874868000", "totalNonCurrentLiabilities": "1068787000", "cashAndShortTermInvestments": "690630000", "commonStockSharesOutstanding": "579716708", "intangibleAssetsExcludingGoodwill": "207725000", "cashAndCashEquivalentsAtCarryingValue": "690630000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-724008000", "profitLoss": "None", "dividendPayout": "23735000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-363709000", "operatingCashflow": "-620834000", "capitalExpenditures": "463873000", "changeInReceivables": "-30920000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-77457000", "cashflowFromInvestment": "-679370000", "stockBasedCompensation": "179627000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23735000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1585450000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23735000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51597000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 701440000, "cost_of_revenue": 895796000, "gross_profit": -194356000, "research_and_development": 99579000, "selling_general_admin": 380397000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -684132000, "depreciation_amortisation": 51597000, "ebitda": -632535000, "interest_expense": 39037000, "interest_income": null, "other_non_operating": null, "pretax_income": -723169000, "tax_provision": 839000, "effective_tax_rate": null, "net_income": -724008000, "net_income_continuing_ops": -724008000, "net_income_to_common": -724008000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 690630000, "short_term_investments": 1467779000, "net_receivables": 191906000, "inventory": 645636000, "other_current_assets": null, "total_current_assets": 3305298000, "net_ppe": null, "goodwill": 248607000, "intangible_assets": 207725000, "goodwill_and_intangibles": 456332000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2458978000, "total_assets": 5764276000, "short_term_debt": 121077000, "accounts_payable": 191895000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 635275000, "long_term_debt": 193919000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1068787000, "total_liabilities": 1704062000, "total_debt": 314996000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3120911000, "total_equity": 4060214000, "shares_outstanding": 579716708, "operating_cash_flow": -620834000, "stock_based_compensation": 179627000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 463873000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -679370000, "dividends_paid": 23735000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -77457000, "free_cash_flow": -156961000, "net_change_in_cash": -1585450000 }, "raw_data": { "income": { "ebit": "-684132000", "ebitda": "-632535000", "netIncome": "-724008000", "grossProfit": "-194356000", "depreciation": "None", "totalRevenue": "701440000", "costOfRevenue": "895796000", "interestIncome": "37259000", "incomeBeforeTax": "-723169000", "interestExpense": "39037000", "operatingIncome": "-679550000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "839000", "reportedCurrency": "USD", "netInterestIncome": "-1778000", "nonInterestIncome": "None", "operatingExpenses": "485194000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "99579000", "otherNonOperatingIncome": "-23455000", "costofGoodsAndServicesSold": "895796000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51597000", "sellingGeneralAndAdministrative": "380397000", "netIncomeFromContinuingOperations": "-724008000" }, "balance": { "goodwill": "248607000", "inventory": "645636000", "commonStock": "6084000", "currentDebt": "None", "investments": "None", "totalAssets": "5764276000", "longTermDebt": "193919000", "shortTermDebt": "121077000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "207725000", "reportedCurrency": "USD", "retainedEarnings": "-3120911000", "totalLiabilities": "1704062000", "otherCurrentAssets": "309347000", "totalCurrentAssets": "3305298000", "currentLongTermDebt": "5142000", "longTermInvestments": "31250000", "shortTermInvestments": "1467779000", "currentNetReceivables": "191906000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2458978000", "currentAccountsPayable": "191895000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "719793000", "shortLongTermDebtTotal": "898728000", "totalShareholderEquity": "4060214000", "capitalLeaseObligations": "695742000", "otherCurrentLiabilities": "175378000", "totalCurrentLiabilities": "635275000", "otherNonCurrentLiabilities": "874868000", "totalNonCurrentLiabilities": "1068787000", "cashAndShortTermInvestments": "690630000", "commonStockSharesOutstanding": "579716708", "intangibleAssetsExcludingGoodwill": "207725000", "cashAndCashEquivalentsAtCarryingValue": "690630000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-724008000", "profitLoss": "None", "dividendPayout": "23735000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-363709000", "operatingCashflow": "-620834000", "capitalExpenditures": "463873000", "changeInReceivables": "-30920000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-77457000", "cashflowFromInvestment": "-679370000", "stockBasedCompensation": "179627000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23735000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1585450000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23735000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51597000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:34.255808+00:00", "is_restated": false, "income_statement": { "revenue": 502342000, "cost_of_revenue": 673652000, "gross_profit": -171310000, "ebit": -432937000, "ebitda": -409568000, "pretax_income": -476162000, "tax_provision": -16197000, "net_income": -459965000, "net_income_to_common": -459965000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2481269000, "total_current_assets": 4448525000, "total_assets": 5950076000, "short_term_debt": 92832000, "long_term_debt": 305427000, "total_debt": 398259000, "total_liabilities": 1344380000, "total_equity": 4605696000, "shares_outstanding": 558182177, "goodwill_and_intangibles": 378644000 }, "cash_flow": { "operating_cash_flow": -358176000, "capital_expenditure": 193266000, "free_cash_flow": -164910000, "dividends_paid": 32092000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147979, "ticker_id": 7713, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:34.255808+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-432937000", "ebitda": "-409568000", "netIncome": "-459965000", "grossProfit": "-171310000", "depreciation": "None", "totalRevenue": "502342000", "costOfRevenue": "673652000", "interestIncome": "4040000", "incomeBeforeTax": "-476162000", "interestExpense": "43225000", "operatingIncome": "-437324000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-16197000", "reportedCurrency": "USD", "netInterestIncome": "-39185000", "nonInterestIncome": "None", "operatingExpenses": "266014000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "64762000", "otherNonOperatingIncome": "-6469000", "costofGoodsAndServicesSold": "673652000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23369000", "sellingGeneralAndAdministrative": "179852000", "netIncomeFromContinuingOperations": "-459965000" }, "balance": { "goodwill": "220436000", "inventory": "269163000", "commonStock": "5947000", "currentDebt": "None", "investments": "None", "totalAssets": "5950076000", "longTermDebt": "305427000", "shortTermDebt": "92832000", "treasuryStock": "-72526000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "158208000", "reportedCurrency": "USD", "retainedEarnings": "-2396903000", "totalLiabilities": "1344380000", "otherCurrentAssets": "178521000", "totalCurrentAssets": "4448525000", "currentLongTermDebt": "15252000", "longTermInvestments": "12892000", "shortTermInvestments": "1388260000", "currentNetReceivables": "131312000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1501551000", "currentAccountsPayable": "129008000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "255623000", "shortLongTermDebtTotal": "810149000", "totalShareholderEquity": "4605696000", "capitalLeaseObligations": "489470000", "otherCurrentLiabilities": "71704000", "totalCurrentLiabilities": "420553000", "otherNonCurrentLiabilities": "731194000", "totalNonCurrentLiabilities": "923827000", "cashAndShortTermInvestments": "2481269000", "commonStockSharesOutstanding": "558182177", "intangibleAssetsExcludingGoodwill": "158208000", "cashAndCashEquivalentsAtCarryingValue": "2481269000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-459965000", "profitLoss": "None", "dividendPayout": "32092000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-100949000", "operatingCashflow": "-358176000", "capitalExpenditures": "193266000", "changeInReceivables": "-27601000", "changeInExchangeRate": "None", "cashflowFromFinancing": "3597779000", "cashflowFromInvestment": "-1740891000", "stockBasedCompensation": "76470000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32092000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1498712000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32092000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23369000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 502342000, "cost_of_revenue": 673652000, "gross_profit": -171310000, "research_and_development": 64762000, "selling_general_admin": 179852000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -432937000, "depreciation_amortisation": 23369000, "ebitda": -409568000, "interest_expense": 43225000, "interest_income": null, "other_non_operating": null, "pretax_income": -476162000, "tax_provision": -16197000, "effective_tax_rate": null, "net_income": -459965000, "net_income_continuing_ops": -459965000, "net_income_to_common": -459965000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2481269000, "short_term_investments": 1388260000, "net_receivables": 131312000, "inventory": 269163000, "other_current_assets": null, "total_current_assets": 4448525000, "net_ppe": null, "goodwill": 220436000, "intangible_assets": 158208000, "goodwill_and_intangibles": 378644000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1501551000, "total_assets": 5950076000, "short_term_debt": 92832000, "accounts_payable": 129008000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 420553000, "long_term_debt": 305427000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 923827000, "total_liabilities": 1344380000, "total_debt": 398259000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2396903000, "total_equity": 4605696000, "shares_outstanding": 558182177, "operating_cash_flow": -358176000, "stock_based_compensation": 76470000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 193266000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1740891000, "dividends_paid": 32092000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3597779000, "free_cash_flow": -164910000, "net_change_in_cash": 1498712000 }, "raw_data": { "income": { "ebit": "-432937000", "ebitda": "-409568000", "netIncome": "-459965000", "grossProfit": "-171310000", "depreciation": "None", "totalRevenue": "502342000", "costOfRevenue": "673652000", "interestIncome": "4040000", "incomeBeforeTax": "-476162000", "interestExpense": "43225000", "operatingIncome": "-437324000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-16197000", "reportedCurrency": "USD", "netInterestIncome": "-39185000", "nonInterestIncome": "None", "operatingExpenses": "266014000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "64762000", "otherNonOperatingIncome": "-6469000", "costofGoodsAndServicesSold": "673652000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23369000", "sellingGeneralAndAdministrative": "179852000", "netIncomeFromContinuingOperations": "-459965000" }, "balance": { "goodwill": "220436000", "inventory": "269163000", "commonStock": "5947000", "currentDebt": "None", "investments": "None", "totalAssets": "5950076000", "longTermDebt": "305427000", "shortTermDebt": "92832000", "treasuryStock": "-72526000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "158208000", "reportedCurrency": "USD", "retainedEarnings": "-2396903000", "totalLiabilities": "1344380000", "otherCurrentAssets": "178521000", "totalCurrentAssets": "4448525000", "currentLongTermDebt": "15252000", "longTermInvestments": "12892000", "shortTermInvestments": "1388260000", "currentNetReceivables": "131312000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1501551000", "currentAccountsPayable": "129008000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "255623000", "shortLongTermDebtTotal": "810149000", "totalShareholderEquity": "4605696000", "capitalLeaseObligations": "489470000", "otherCurrentLiabilities": "71704000", "totalCurrentLiabilities": "420553000", "otherNonCurrentLiabilities": "731194000", "totalNonCurrentLiabilities": "923827000", "cashAndShortTermInvestments": "2481269000", "commonStockSharesOutstanding": "558182177", "intangibleAssetsExcludingGoodwill": "158208000", "cashAndCashEquivalentsAtCarryingValue": "2481269000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-459965000", "profitLoss": "None", "dividendPayout": "32092000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-100949000", "operatingCashflow": "-358176000", "capitalExpenditures": "193266000", "changeInReceivables": "-27601000", "changeInExchangeRate": "None", "cashflowFromFinancing": "3597779000", "cashflowFromInvestment": "-1740891000", "stockBasedCompensation": "76470000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32092000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1498712000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32092000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23369000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:34.255808+00:00", "is_restated": false, "income_statement": { "revenue": -93237000, "cost_of_revenue": 376179000, "gross_profit": -469416000, "ebit": -566516000, "ebitda": -550947000, "pretax_income": -627000000, "tax_provision": -30793000, "net_income": -596155000, "net_income_to_common": -596155000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 448140000, "total_current_assets": 778283000, "total_assets": 1356093000, "short_term_debt": 117161000, "long_term_debt": 85640000, "total_debt": 202801000, "total_liabilities": 769828000, "total_equity": 586265000, "shares_outstanding": 354790106, "goodwill_and_intangibles": 111391000 }, "cash_flow": { "operating_cash_flow": -155476000, "capital_expenditure": 50221000, "free_cash_flow": -105255000, "dividends_paid": 16253000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147984, "ticker_id": 7713, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:34.255808+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-566516000", "ebitda": "-550947000", "netIncome": "-596155000", "grossProfit": "-469416000", "depreciation": "None", "totalRevenue": "-93237000", "costOfRevenue": "376179000", "interestIncome": "58441000", "incomeBeforeTax": "-627000000", "interestExpense": "60484000", "operatingIncome": "-176912000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-30793000", "reportedCurrency": "USD", "netInterestIncome": "-58441000", "nonInterestIncome": "None", "operatingExpenses": "107196000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27848000", "otherNonOperatingIncome": "-42798000", "costofGoodsAndServicesSold": "376179000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15569000", "sellingGeneralAndAdministrative": "44333000", "netIncomeFromContinuingOperations": "-596155000" }, "balance": { "goodwill": "71822000", "inventory": "134203000", "commonStock": "4061000", "currentDebt": "None", "investments": "None", "totalAssets": "1356093000", "longTermDebt": "85640000", "shortTermDebt": "117161000", "treasuryStock": "-40434000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "39569000", "reportedCurrency": "USD", "retainedEarnings": "-1462377000", "totalLiabilities": "769828000", "otherCurrentAssets": "82435000", "totalCurrentAssets": "778283000", "currentLongTermDebt": "24963000", "longTermInvestments": "1000000", "shortTermInvestments": "0", "currentNetReceivables": "113505000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "577810000", "currentAccountsPayable": "58793000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "436309000", "shortLongTermDebtTotal": "560097000", "totalShareholderEquity": "586265000", "capitalLeaseObligations": "454076000", "otherCurrentLiabilities": "55366000", "totalCurrentLiabilities": "252211000", "otherNonCurrentLiabilities": "476357000", "totalNonCurrentLiabilities": "517617000", "cashAndShortTermInvestments": "448140000", "commonStockSharesOutstanding": "354790106", "intangibleAssetsExcludingGoodwill": "39569000", "cashAndCashEquivalentsAtCarryingValue": "448140000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-596155000", "profitLoss": "None", "dividendPayout": "16253000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-63389000", "operatingCashflow": "-155476000", "capitalExpenditures": "50221000", "changeInReceivables": "-15701000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1515529000", "cashflowFromInvestment": "-95334000", "stockBasedCompensation": "17135000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16253000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1264719000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16253000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15569000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -93237000, "cost_of_revenue": 376179000, "gross_profit": -469416000, "research_and_development": 27848000, "selling_general_admin": 44333000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -566516000, "depreciation_amortisation": 15569000, "ebitda": -550947000, "interest_expense": 60484000, "interest_income": null, "other_non_operating": null, "pretax_income": -627000000, "tax_provision": -30793000, "effective_tax_rate": null, "net_income": -596155000, "net_income_continuing_ops": -596155000, "net_income_to_common": -596155000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 448140000, "short_term_investments": 0, "net_receivables": 113505000, "inventory": 134203000, "other_current_assets": null, "total_current_assets": 778283000, "net_ppe": null, "goodwill": 71822000, "intangible_assets": 39569000, "goodwill_and_intangibles": 111391000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 577810000, "total_assets": 1356093000, "short_term_debt": 117161000, "accounts_payable": 58793000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 252211000, "long_term_debt": 85640000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 517617000, "total_liabilities": 769828000, "total_debt": 202801000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1462377000, "total_equity": 586265000, "shares_outstanding": 354790106, "operating_cash_flow": -155476000, "stock_based_compensation": 17135000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 50221000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -95334000, "dividends_paid": 16253000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1515529000, "free_cash_flow": -105255000, "net_change_in_cash": 1264719000 }, "raw_data": { "income": { "ebit": "-566516000", "ebitda": "-550947000", "netIncome": "-596155000", "grossProfit": "-469416000", "depreciation": "None", "totalRevenue": "-93237000", "costOfRevenue": "376179000", "interestIncome": "58441000", "incomeBeforeTax": "-627000000", "interestExpense": "60484000", "operatingIncome": "-176912000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-30793000", "reportedCurrency": "USD", "netInterestIncome": "-58441000", "nonInterestIncome": "None", "operatingExpenses": "107196000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27848000", "otherNonOperatingIncome": "-42798000", "costofGoodsAndServicesSold": "376179000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15569000", "sellingGeneralAndAdministrative": "44333000", "netIncomeFromContinuingOperations": "-596155000" }, "balance": { "goodwill": "71822000", "inventory": "134203000", "commonStock": "4061000", "currentDebt": "None", "investments": "None", "totalAssets": "1356093000", "longTermDebt": "85640000", "shortTermDebt": "117161000", "treasuryStock": "-40434000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "39569000", "reportedCurrency": "USD", "retainedEarnings": "-1462377000", "totalLiabilities": "769828000", "otherCurrentAssets": "82435000", "totalCurrentAssets": "778283000", "currentLongTermDebt": "24963000", "longTermInvestments": "1000000", "shortTermInvestments": "0", "currentNetReceivables": "113505000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "577810000", "currentAccountsPayable": "58793000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "436309000", "shortLongTermDebtTotal": "560097000", "totalShareholderEquity": "586265000", "capitalLeaseObligations": "454076000", "otherCurrentLiabilities": "55366000", "totalCurrentLiabilities": "252211000", "otherNonCurrentLiabilities": "476357000", "totalNonCurrentLiabilities": "517617000", "cashAndShortTermInvestments": "448140000", "commonStockSharesOutstanding": "354790106", "intangibleAssetsExcludingGoodwill": "39569000", "cashAndCashEquivalentsAtCarryingValue": "448140000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-596155000", "profitLoss": "None", "dividendPayout": "16253000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-63389000", "operatingCashflow": "-155476000", "capitalExpenditures": "50221000", "changeInReceivables": "-15701000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1515529000", "cashflowFromInvestment": "-95334000", "stockBasedCompensation": "17135000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16253000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1264719000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16253000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15569000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:34.255808+00:00", "is_restated": false, "income_statement": { "revenue": 229975000, "cost_of_revenue": 202273000, "gross_profit": 27702000, "ebit": -48052000, "ebitda": -35416000, "pretax_income": -85465000, "tax_provision": 35502000, "net_income": -85465000, "net_income_to_common": -85465000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 152492000, "total_current_assets": 394915000, "total_assets": 898719000, "short_term_debt": 89525000, "long_term_debt": 110246000, "total_debt": 199771000, "total_liabilities": 664159000, "total_equity": 234560000, "shares_outstanding": 237152780, "goodwill_and_intangibles": 109236000 }, "cash_flow": { "operating_cash_flow": -53324000, "capital_expenditure": 12215000, "free_cash_flow": -41109000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147989, "ticker_id": 7713, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:34.255808+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-48052000", "ebitda": "-35416000", "netIncome": "-85465000", "grossProfit": "27702000", "depreciation": "None", "totalRevenue": "229975000", "costOfRevenue": "202273000", "interestIncome": "35423000", "incomeBeforeTax": "-85465000", "interestExpense": "35502000", "operatingIncome": "-50042000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "35502000", "reportedCurrency": "USD", "netInterestIncome": "-35502000", "nonInterestIncome": "None", "operatingExpenses": "78008000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33675000", "otherNonOperatingIncome": "-35423000", "costofGoodsAndServicesSold": "202273000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12636000", "sellingGeneralAndAdministrative": "44333000", "netIncomeFromContinuingOperations": "-85465000" }, "balance": { "goodwill": "70262000", "inventory": "114571000", "commonStock": "3482000", "currentDebt": "None", "investments": "None", "totalAssets": "898719000", "longTermDebt": "110246000", "shortTermDebt": "89525000", "treasuryStock": "-31216000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "38974000", "reportedCurrency": "USD", "retainedEarnings": "-1397160000", "totalLiabilities": "664159000", "otherCurrentAssets": "82070000", "totalCurrentAssets": "394915000", "currentLongTermDebt": "42007000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "45782000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "503804000", "currentAccountsPayable": "39812000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "259699000", "shortLongTermDebtTotal": "526786000", "totalShareholderEquity": "234560000", "capitalLeaseObligations": "205313000", "otherCurrentLiabilities": "42430000", "totalCurrentLiabilities": "187574000", "otherNonCurrentLiabilities": "374318000", "totalNonCurrentLiabilities": "476585000", "cashAndShortTermInvestments": "152492000", "commonStockSharesOutstanding": "237152780", "intangibleAssetsExcludingGoodwill": "38974000", "cashAndCashEquivalentsAtCarryingValue": "152492000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-83743000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-24633000", "operatingCashflow": "-53324000", "capitalExpenditures": "12215000", "changeInReceivables": "10646000", "changeInExchangeRate": "None", "cashflowFromFinancing": "326974000", "cashflowFromInvestment": "-14244000", "stockBasedCompensation": "10890000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "259334000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4040000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12636000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 229975000, "cost_of_revenue": 202273000, "gross_profit": 27702000, "research_and_development": 33675000, "selling_general_admin": 44333000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -48052000, "depreciation_amortisation": 12636000, "ebitda": -35416000, "interest_expense": 35502000, "interest_income": null, "other_non_operating": null, "pretax_income": -85465000, "tax_provision": 35502000, "effective_tax_rate": null, "net_income": -85465000, "net_income_continuing_ops": -85465000, "net_income_to_common": -85465000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 152492000, "short_term_investments": null, "net_receivables": 45782000, "inventory": 114571000, "other_current_assets": null, "total_current_assets": 394915000, "net_ppe": null, "goodwill": 70262000, "intangible_assets": 38974000, "goodwill_and_intangibles": 109236000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 503804000, "total_assets": 898719000, "short_term_debt": 89525000, "accounts_payable": 39812000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 187574000, "long_term_debt": 110246000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 476585000, "total_liabilities": 664159000, "total_debt": 199771000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1397160000, "total_equity": 234560000, "shares_outstanding": 237152780, "operating_cash_flow": -53324000, "stock_based_compensation": 10890000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12215000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14244000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 326974000, "free_cash_flow": -41109000, "net_change_in_cash": 259334000 }, "raw_data": { "income": { "ebit": "-48052000", "ebitda": "-35416000", "netIncome": "-85465000", "grossProfit": "27702000", "depreciation": "None", "totalRevenue": "229975000", "costOfRevenue": "202273000", "interestIncome": "35423000", "incomeBeforeTax": "-85465000", "interestExpense": "35502000", "operatingIncome": "-50042000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "35502000", "reportedCurrency": "USD", "netInterestIncome": "-35502000", "nonInterestIncome": "None", "operatingExpenses": "78008000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33675000", "otherNonOperatingIncome": "-35423000", "costofGoodsAndServicesSold": "202273000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12636000", "sellingGeneralAndAdministrative": "44333000", "netIncomeFromContinuingOperations": "-85465000" }, "balance": { "goodwill": "70262000", "inventory": "114571000", "commonStock": "3482000", "currentDebt": "None", "investments": "None", "totalAssets": "898719000", "longTermDebt": "110246000", "shortTermDebt": "89525000", "treasuryStock": "-31216000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "38974000", "reportedCurrency": "USD", "retainedEarnings": "-1397160000", "totalLiabilities": "664159000", "otherCurrentAssets": "82070000", "totalCurrentAssets": "394915000", "currentLongTermDebt": "42007000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "45782000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "503804000", "currentAccountsPayable": "39812000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "259699000", "shortLongTermDebtTotal": "526786000", "totalShareholderEquity": "234560000", "capitalLeaseObligations": "205313000", "otherCurrentLiabilities": "42430000", "totalCurrentLiabilities": "187574000", "otherNonCurrentLiabilities": "374318000", "totalNonCurrentLiabilities": "476585000", "cashAndShortTermInvestments": "152492000", "commonStockSharesOutstanding": "237152780", "intangibleAssetsExcludingGoodwill": "38974000", "cashAndCashEquivalentsAtCarryingValue": "152492000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-83743000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-24633000", "operatingCashflow": "-53324000", "capitalExpenditures": "12215000", "changeInReceivables": "10646000", "changeInExchangeRate": "None", "cashflowFromFinancing": "326974000", "cashflowFromInvestment": "-14244000", "stockBasedCompensation": "10890000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "259334000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4040000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12636000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:34.255808+00:00", "is_restated": false, "income_statement": { "revenue": 174215000, "cost_of_revenue": 172010000, "gross_profit": 2205000, "ebit": -71335000, "ebitda": -59628000, "pretax_income": -87332000, "tax_provision": -9217000, "net_income": -78115000, "net_income_to_common": -78115000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38602000, "total_current_assets": 155615000, "total_assets": 390326000, "short_term_debt": 91067000, "long_term_debt": 63380000, "total_debt": 154447000, "total_liabilities": 387613000, "total_equity": 2713000, "shares_outstanding": 218882337, "goodwill_and_intangibles": 12913000 }, "cash_flow": { "operating_cash_flow": -58350000, "capital_expenditure": 19572000, "free_cash_flow": -38778000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147994, "ticker_id": 7713, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:34.255808+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-71335000", "ebitda": "-59628000", "netIncome": "-78115000", "grossProfit": "2205000", "depreciation": "None", "totalRevenue": "174215000", "costOfRevenue": "172010000", "interestIncome": "17849000", "incomeBeforeTax": "-87332000", "interestExpense": "22750000", "operatingIncome": "-69483000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-9217000", "reportedCurrency": "USD", "netInterestIncome": "-22135000", "nonInterestIncome": "None", "operatingExpenses": "72105000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33907000", "otherNonOperatingIncome": "-17849000", "costofGoodsAndServicesSold": "172010000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11707000", "sellingGeneralAndAdministrative": "38198000", "netIncomeFromContinuingOperations": "-78115000" }, "balance": { "goodwill": "9023000", "inventory": "47910000", "commonStock": "2342000", "currentDebt": "None", "investments": "None", "totalAssets": "390326000", "longTermDebt": "63380000", "shortTermDebt": "91067000", "treasuryStock": "-30637000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "3890000", "reportedCurrency": "USD", "retainedEarnings": "-1260290000", "totalLiabilities": "387613000", "otherCurrentAssets": "31756000", "totalCurrentAssets": "155615000", "currentLongTermDebt": "16803000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "37347000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "234711000", "currentAccountsPayable": "34824000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "159620000", "shortLongTermDebtTotal": "272523000", "totalShareholderEquity": "2713000", "capitalLeaseObligations": "192340000", "otherCurrentLiabilities": "6946000", "totalCurrentLiabilities": "146370000", "otherNonCurrentLiabilities": "146220000", "totalNonCurrentLiabilities": "241243000", "cashAndShortTermInvestments": "38602000", "commonStockSharesOutstanding": "218882337", "intangibleAssetsExcludingGoodwill": "3890000", "cashAndCashEquivalentsAtCarryingValue": "38602000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-78115000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "19041000", "operatingCashflow": "-58350000", "capitalExpenditures": "19572000", "changeInReceivables": "-14398000", "changeInExchangeRate": "None", "cashflowFromFinancing": "120077000", "cashflowFromInvestment": "-19572000", "stockBasedCompensation": "8771000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "42155000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-43500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11707000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 174215000, "cost_of_revenue": 172010000, "gross_profit": 2205000, "research_and_development": 33907000, "selling_general_admin": 38198000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -71335000, "depreciation_amortisation": 11707000, "ebitda": -59628000, "interest_expense": 22750000, "interest_income": null, "other_non_operating": null, "pretax_income": -87332000, "tax_provision": -9217000, "effective_tax_rate": null, "net_income": -78115000, "net_income_continuing_ops": -78115000, "net_income_to_common": -78115000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38602000, "short_term_investments": null, "net_receivables": 37347000, "inventory": 47910000, "other_current_assets": null, "total_current_assets": 155615000, "net_ppe": null, "goodwill": 9023000, "intangible_assets": 3890000, "goodwill_and_intangibles": 12913000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 234711000, "total_assets": 390326000, "short_term_debt": 91067000, "accounts_payable": 34824000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 146370000, "long_term_debt": 63380000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 241243000, "total_liabilities": 387613000, "total_debt": 154447000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1260290000, "total_equity": 2713000, "shares_outstanding": 218882337, "operating_cash_flow": -58350000, "stock_based_compensation": 8771000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19572000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19572000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 120077000, "free_cash_flow": -38778000, "net_change_in_cash": 42155000 }, "raw_data": { "income": { "ebit": "-71335000", "ebitda": "-59628000", "netIncome": "-78115000", "grossProfit": "2205000", "depreciation": "None", "totalRevenue": "174215000", "costOfRevenue": "172010000", "interestIncome": "17849000", "incomeBeforeTax": "-87332000", "interestExpense": "22750000", "operatingIncome": "-69483000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-9217000", "reportedCurrency": "USD", "netInterestIncome": "-22135000", "nonInterestIncome": "None", "operatingExpenses": "72105000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33907000", "otherNonOperatingIncome": "-17849000", "costofGoodsAndServicesSold": "172010000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11707000", "sellingGeneralAndAdministrative": "38198000", "netIncomeFromContinuingOperations": "-78115000" }, "balance": { "goodwill": "9023000", "inventory": "47910000", "commonStock": "2342000", "currentDebt": "None", "investments": "None", "totalAssets": "390326000", "longTermDebt": "63380000", "shortTermDebt": "91067000", "treasuryStock": "-30637000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "3890000", "reportedCurrency": "USD", "retainedEarnings": "-1260290000", "totalLiabilities": "387613000", "otherCurrentAssets": "31756000", "totalCurrentAssets": "155615000", "currentLongTermDebt": "16803000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "37347000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "234711000", "currentAccountsPayable": "34824000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "159620000", "shortLongTermDebtTotal": "272523000", "totalShareholderEquity": "2713000", "capitalLeaseObligations": "192340000", "otherCurrentLiabilities": "6946000", "totalCurrentLiabilities": "146370000", "otherNonCurrentLiabilities": "146220000", "totalNonCurrentLiabilities": "241243000", "cashAndShortTermInvestments": "38602000", "commonStockSharesOutstanding": "218882337", "intangibleAssetsExcludingGoodwill": "3890000", "cashAndCashEquivalentsAtCarryingValue": "38602000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-78115000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "19041000", "operatingCashflow": "-58350000", "capitalExpenditures": "19572000", "changeInReceivables": "-14398000", "changeInExchangeRate": "None", "cashflowFromFinancing": "120077000", "cashflowFromInvestment": "-19572000", "stockBasedCompensation": "8771000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "42155000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-43500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11707000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:34.255808+00:00", "is_restated": false, "income_statement": { "revenue": 163513000, "cost_of_revenue": 185120000, "gross_profit": -21607000, "ebit": -103928000, "ebitda": -96708000, "pretax_income": -245996000, "tax_provision": 41000, "net_income": -245304000, "net_income_to_common": -245304000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 223189000, "total_current_assets": 1274785000, "total_assets": 2368184000, "short_term_debt": 142587000, "long_term_debt": 677559000, "total_debt": 820146000, "total_liabilities": 1594295000, "total_equity": 749810000, "shares_outstanding": 1389672378, "goodwill_and_intangibles": 28231000 }, "cash_flow": { "operating_cash_flow": -150041000, "capital_expenditure": 8114000, "free_cash_flow": -141927000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147957, "ticker_id": 7713, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:34.255808+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-103928000", "ebitda": "-96708000", "netIncome": "-245304000", "grossProfit": "-21607000", "depreciation": "None", "totalRevenue": "163513000", "costOfRevenue": "185120000", "interestIncome": "3845000", "incomeBeforeTax": "-245996000", "interestExpense": "17351000", "operatingIncome": "-103928000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "41000", "reportedCurrency": "USD", "netInterestIncome": "-13506000", "nonInterestIncome": "None", "operatingExpenses": "82321000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12113000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "185120000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7220000", "sellingGeneralAndAdministrative": "70208000", "netIncomeFromContinuingOperations": "-246037000" }, "balance": { "goodwill": "None", "inventory": "516153000", "commonStock": "13957000", "currentDebt": "None", "investments": "None", "totalAssets": "2368184000", "longTermDebt": "677559000", "shortTermDebt": "142587000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "28231000", "reportedCurrency": "USD", "retainedEarnings": "-8471343000", "totalLiabilities": "1594295000", "otherCurrentAssets": "404620000", "totalCurrentAssets": "1274785000", "currentLongTermDebt": "69308000", "longTermInvestments": "45612000", "shortTermInvestments": "None", "currentNetReceivables": "130823000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1093399000", "currentAccountsPayable": "144251000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1010173000", "totalShareholderEquity": "749810000", "capitalLeaseObligations": "263306000", "otherCurrentLiabilities": "185360000", "totalCurrentLiabilities": "540706000", "otherNonCurrentLiabilities": "49425000", "totalNonCurrentLiabilities": "1053589000", "cashAndShortTermInvestments": "223189000", "commonStockSharesOutstanding": "1389672378", "intangibleAssetsExcludingGoodwill": "28231000", "cashAndCashEquivalentsAtCarryingValue": "223189000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-245304000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-6860000", "operatingCashflow": "-150041000", "capitalExpenditures": "8114000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32042000", "cashflowFromInvestment": "-8180999", "stockBasedCompensation": "13938000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7220000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 163513000, "cost_of_revenue": 185120000, "gross_profit": -21607000, "research_and_development": 12113000, "selling_general_admin": 70208000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -103928000, "depreciation_amortisation": 7220000, "ebitda": -96708000, "interest_expense": 17351000, "interest_income": null, "other_non_operating": null, "pretax_income": -245996000, "tax_provision": 41000, "effective_tax_rate": null, "net_income": -245304000, "net_income_continuing_ops": -246037000, "net_income_to_common": -245304000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 223189000, "short_term_investments": null, "net_receivables": 130823000, "inventory": 516153000, "other_current_assets": null, "total_current_assets": 1274785000, "net_ppe": null, "goodwill": null, "intangible_assets": 28231000, "goodwill_and_intangibles": 28231000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1093399000, "total_assets": 2368184000, "short_term_debt": 142587000, "accounts_payable": 144251000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 540706000, "long_term_debt": 677559000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1053589000, "total_liabilities": 1594295000, "total_debt": 820146000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8471343000, "total_equity": 749810000, "shares_outstanding": 1389672378, "operating_cash_flow": -150041000, "stock_based_compensation": 13938000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8114000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8180999, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -32042000, "free_cash_flow": -141927000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-103928000", "ebitda": "-96708000", "netIncome": "-245304000", "grossProfit": "-21607000", "depreciation": "None", "totalRevenue": "163513000", "costOfRevenue": "185120000", "interestIncome": "3845000", "incomeBeforeTax": "-245996000", "interestExpense": "17351000", "operatingIncome": "-103928000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "41000", "reportedCurrency": "USD", "netInterestIncome": "-13506000", "nonInterestIncome": "None", "operatingExpenses": "82321000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12113000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "185120000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7220000", "sellingGeneralAndAdministrative": "70208000", "netIncomeFromContinuingOperations": "-246037000" }, "balance": { "goodwill": "None", "inventory": "516153000", "commonStock": "13957000", "currentDebt": "None", "investments": "None", "totalAssets": "2368184000", "longTermDebt": "677559000", "shortTermDebt": "142587000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "28231000", "reportedCurrency": "USD", "retainedEarnings": "-8471343000", "totalLiabilities": "1594295000", "otherCurrentAssets": "404620000", "totalCurrentAssets": "1274785000", "currentLongTermDebt": "69308000", "longTermInvestments": "45612000", "shortTermInvestments": "None", "currentNetReceivables": "130823000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1093399000", "currentAccountsPayable": "144251000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1010173000", "totalShareholderEquity": "749810000", "capitalLeaseObligations": "263306000", "otherCurrentLiabilities": "185360000", "totalCurrentLiabilities": "540706000", "otherNonCurrentLiabilities": "49425000", "totalNonCurrentLiabilities": "1053589000", "cashAndShortTermInvestments": "223189000", "commonStockSharesOutstanding": "1389672378", "intangibleAssetsExcludingGoodwill": "28231000", "cashAndCashEquivalentsAtCarryingValue": "223189000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-245304000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-6860000", "operatingCashflow": "-150041000", "capitalExpenditures": "8114000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32042000", "cashflowFromInvestment": "-8180999", "stockBasedCompensation": "13938000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7220000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:34.255808+00:00", "is_restated": false, "income_statement": { "revenue": 225220000, "cost_of_revenue": 219769000, "gross_profit": 5451000, "ebit": -107087000, "ebitda": -101578000, "pretax_income": -904325000, "tax_provision": 252000, "net_income": -845970000, "net_income_to_common": -845970000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 555286000, "total_current_assets": 1410268000, "total_assets": 2594568000, "short_term_debt": 160710000, "long_term_debt": 624126000, "total_debt": 784836000, "total_liabilities": 1591254000, "total_equity": 978069000, "shares_outstanding": 1158516229, "goodwill_and_intangibles": 29228000 }, "cash_flow": { "operating_cash_flow": -148643000, "capital_expenditure": 9062000, "free_cash_flow": -139581000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147958, "ticker_id": 7713, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:34.255808+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-107087000", "ebitda": "-101578000", "netIncome": "-845970000", "grossProfit": "5451000", "depreciation": "None", "totalRevenue": "225220000", "costOfRevenue": "219769000", "interestIncome": "4115000", "incomeBeforeTax": "-904325000", "interestExpense": "21242000", "operatingIncome": "-107087000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "252000", "reportedCurrency": "USD", "netInterestIncome": "-17127000", "nonInterestIncome": "None", "operatingExpenses": "112538000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12292000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "219769000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5509000", "sellingGeneralAndAdministrative": "100246000", "netIncomeFromContinuingOperations": "-904577000" }, "balance": { "goodwill": "None", "inventory": "520967999", "commonStock": "13943000", "currentDebt": "None", "investments": "None", "totalAssets": "2594568000", "longTermDebt": "624126000", "shortTermDebt": "160710000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "29228000", "reportedCurrency": "USD", "retainedEarnings": "-8226039000", "totalLiabilities": "1591254000", "otherCurrentAssets": "93988000", "totalCurrentAssets": "1410268000", "currentLongTermDebt": "79369000", "longTermInvestments": "46909000", "shortTermInvestments": "None", "currentNetReceivables": "240026000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1184300000", "currentAccountsPayable": "168744000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "997172000", "totalShareholderEquity": "978069000", "capitalLeaseObligations": "293677000", "otherCurrentLiabilities": "214392000", "totalCurrentLiabilities": "610588000", "otherNonCurrentLiabilities": "57678000", "totalNonCurrentLiabilities": "980665999", "cashAndShortTermInvestments": "555286000", "commonStockSharesOutstanding": "1158516229", "intangibleAssetsExcludingGoodwill": "29228000", "cashAndCashEquivalentsAtCarryingValue": "555286000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "789091000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "19373000", "operatingCashflow": "-148643000", "capitalExpenditures": "9062000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "316614000", "cashflowFromInvestment": "-21045000", "stockBasedCompensation": "-2175000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-39051000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 225220000, "cost_of_revenue": 219769000, "gross_profit": 5451000, "research_and_development": 12292000, "selling_general_admin": 100246000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -107087000, "depreciation_amortisation": 5509000, "ebitda": -101578000, "interest_expense": 21242000, "interest_income": null, "other_non_operating": null, "pretax_income": -904325000, "tax_provision": 252000, "effective_tax_rate": null, "net_income": -845970000, "net_income_continuing_ops": -904577000, "net_income_to_common": -845970000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 555286000, "short_term_investments": null, "net_receivables": 240026000, "inventory": 520967999, "other_current_assets": null, "total_current_assets": 1410268000, "net_ppe": null, "goodwill": null, "intangible_assets": 29228000, "goodwill_and_intangibles": 29228000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1184300000, "total_assets": 2594568000, "short_term_debt": 160710000, "accounts_payable": 168744000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 610588000, "long_term_debt": 624126000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 980665999, "total_liabilities": 1591254000, "total_debt": 784836000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8226039000, "total_equity": 978069000, "shares_outstanding": 1158516229, "operating_cash_flow": -148643000, "stock_based_compensation": -2175000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9062000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21045000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 316614000, "free_cash_flow": -139581000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-107087000", "ebitda": "-101578000", "netIncome": "-845970000", "grossProfit": "5451000", "depreciation": "None", "totalRevenue": "225220000", "costOfRevenue": "219769000", "interestIncome": "4115000", "incomeBeforeTax": "-904325000", "interestExpense": "21242000", "operatingIncome": "-107087000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "252000", "reportedCurrency": "USD", "netInterestIncome": "-17127000", "nonInterestIncome": "None", "operatingExpenses": "112538000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12292000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "219769000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5509000", "sellingGeneralAndAdministrative": "100246000", "netIncomeFromContinuingOperations": "-904577000" }, "balance": { "goodwill": "None", "inventory": "520967999", "commonStock": "13943000", "currentDebt": "None", "investments": "None", "totalAssets": "2594568000", "longTermDebt": "624126000", "shortTermDebt": "160710000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "29228000", "reportedCurrency": "USD", "retainedEarnings": "-8226039000", "totalLiabilities": "1591254000", "otherCurrentAssets": "93988000", "totalCurrentAssets": "1410268000", "currentLongTermDebt": "79369000", "longTermInvestments": "46909000", "shortTermInvestments": "None", "currentNetReceivables": "240026000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1184300000", "currentAccountsPayable": "168744000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "997172000", "totalShareholderEquity": "978069000", "capitalLeaseObligations": "293677000", "otherCurrentLiabilities": "214392000", "totalCurrentLiabilities": "610588000", "otherNonCurrentLiabilities": "57678000", "totalNonCurrentLiabilities": "980665999", "cashAndShortTermInvestments": "555286000", "commonStockSharesOutstanding": "1158516229", "intangibleAssetsExcludingGoodwill": "29228000", "cashAndCashEquivalentsAtCarryingValue": "555286000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "789091000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "19373000", "operatingCashflow": "-148643000", "capitalExpenditures": "9062000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "316614000", "cashflowFromInvestment": "-21045000", "stockBasedCompensation": "-2175000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-39051000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:34.255808+00:00", "is_restated": false, "income_statement": { "revenue": 177055000, "cost_of_revenue": 297220000, "gross_profit": -120165000, "ebit": -246875000, "ebitda": -236753000, "pretax_income": -363413000, "tax_provision": 92000, "net_income": -361869000, "net_income_to_common": -361869000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 165895000, "total_current_assets": 1190887000, "total_assets": 3104752000, "short_term_debt": 429395000, "long_term_debt": 122346000, "total_debt": 551741000, "total_liabilities": 1606131000, "total_equity": 1416629000, "shares_outstanding": 1158516229, "goodwill_and_intangibles": 77948000 }, "cash_flow": { "operating_cash_flow": -89814000, "capital_expenditure": 30100000, "free_cash_flow": -59714000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147960, "ticker_id": 7713, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:34.255808+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-246875000", "ebitda": "-236753000", "netIncome": "-361869000", "grossProfit": "-120165000", "depreciation": "None", "totalRevenue": "177055000", "costOfRevenue": "297220000", "interestIncome": "4316000", "incomeBeforeTax": "-363413000", "interestExpense": "16460999", "operatingIncome": "-246875000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "92000", "reportedCurrency": "USD", "netInterestIncome": "-12145000", "nonInterestIncome": "None", "operatingExpenses": "126710000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16117999", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "297220000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10122000", "sellingGeneralAndAdministrative": "110592000", "netIncomeFromContinuingOperations": "-363505000" }, "balance": { "goodwill": "None", "inventory": "555092000", "commonStock": "12194000", "currentDebt": "None", "investments": "None", "totalAssets": "3104752000", "longTermDebt": "122346000", "shortTermDebt": "429395000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "77948000", "reportedCurrency": "USD", "retainedEarnings": "-7380069000", "totalLiabilities": "1606131000", "otherCurrentAssets": "276916000", "totalCurrentAssets": "1190887000", "currentLongTermDebt": "265707000", "longTermInvestments": "43257000", "shortTermInvestments": "None", "currentNetReceivables": "192984000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1913865000", "currentAccountsPayable": "162223000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "991427000", "totalShareholderEquity": "1416629000", "capitalLeaseObligations": "603374000", "otherCurrentLiabilities": "222723000", "totalCurrentLiabilities": "902515000", "otherNonCurrentLiabilities": "107492000", "totalNonCurrentLiabilities": "703616000", "cashAndShortTermInvestments": "165895000", "commonStockSharesOutstanding": "1158516229", "intangibleAssetsExcludingGoodwill": "77948000", "cashAndCashEquivalentsAtCarryingValue": "165895000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-363505000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "16165000", "operatingCashflow": "-89814000", "capitalExpenditures": "30100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "87020000", "cashflowFromInvestment": "-30392000", "stockBasedCompensation": "12237000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10133000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 177055000, "cost_of_revenue": 297220000, "gross_profit": -120165000, "research_and_development": 16117999, "selling_general_admin": 110592000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -246875000, "depreciation_amortisation": 10122000, "ebitda": -236753000, "interest_expense": 16460999, "interest_income": null, "other_non_operating": null, "pretax_income": -363413000, "tax_provision": 92000, "effective_tax_rate": null, "net_income": -361869000, "net_income_continuing_ops": -363505000, "net_income_to_common": -361869000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 165895000, "short_term_investments": null, "net_receivables": 192984000, "inventory": 555092000, "other_current_assets": null, "total_current_assets": 1190887000, "net_ppe": null, "goodwill": null, "intangible_assets": 77948000, "goodwill_and_intangibles": 77948000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1913865000, "total_assets": 3104752000, "short_term_debt": 429395000, "accounts_payable": 162223000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 902515000, "long_term_debt": 122346000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 703616000, "total_liabilities": 1606131000, "total_debt": 551741000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7380069000, "total_equity": 1416629000, "shares_outstanding": 1158516229, "operating_cash_flow": -89814000, "stock_based_compensation": 12237000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30392000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 87020000, "free_cash_flow": -59714000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-246875000", "ebitda": "-236753000", "netIncome": "-361869000", "grossProfit": "-120165000", "depreciation": "None", "totalRevenue": "177055000", "costOfRevenue": "297220000", "interestIncome": "4316000", "incomeBeforeTax": "-363413000", "interestExpense": "16460999", "operatingIncome": "-246875000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "92000", "reportedCurrency": "USD", "netInterestIncome": "-12145000", "nonInterestIncome": "None", "operatingExpenses": "126710000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16117999", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "297220000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10122000", "sellingGeneralAndAdministrative": "110592000", "netIncomeFromContinuingOperations": "-363505000" }, "balance": { "goodwill": "None", "inventory": "555092000", "commonStock": "12194000", "currentDebt": "None", "investments": "None", "totalAssets": "3104752000", "longTermDebt": "122346000", "shortTermDebt": "429395000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "77948000", "reportedCurrency": "USD", "retainedEarnings": "-7380069000", "totalLiabilities": "1606131000", "otherCurrentAssets": "276916000", "totalCurrentAssets": "1190887000", "currentLongTermDebt": "265707000", "longTermInvestments": "43257000", "shortTermInvestments": "None", "currentNetReceivables": "192984000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1913865000", "currentAccountsPayable": "162223000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "991427000", "totalShareholderEquity": "1416629000", "capitalLeaseObligations": "603374000", "otherCurrentLiabilities": "222723000", "totalCurrentLiabilities": "902515000", "otherNonCurrentLiabilities": "107492000", "totalNonCurrentLiabilities": "703616000", "cashAndShortTermInvestments": "165895000", "commonStockSharesOutstanding": "1158516229", "intangibleAssetsExcludingGoodwill": "77948000", "cashAndCashEquivalentsAtCarryingValue": "165895000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-363505000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "16165000", "operatingCashflow": "-89814000", "capitalExpenditures": "30100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "87020000", "cashflowFromInvestment": "-30392000", "stockBasedCompensation": "12237000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10133000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:34.255808+00:00", "is_restated": false, "income_statement": { "revenue": 173970000, "cost_of_revenue": 227435000, "gross_profit": -53465000, "ebit": -153551000, "ebitda": -138775000, "pretax_income": -228715000, "tax_provision": 12000, "net_income": -227099000, "net_income_to_common": -227099000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 140736000, "total_current_assets": 1329997000, "total_assets": 3353780000, "short_term_debt": 378247000, "long_term_debt": 135325000, "total_debt": 513572000, "total_liabilities": 1589820000, "total_equity": 1681066000, "shares_outstanding": 1126627283, "goodwill_and_intangibles": 81043000 }, "cash_flow": { "operating_cash_flow": -191810000, "capital_expenditure": 38618000, "free_cash_flow": -153192000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147961, "ticker_id": 7713, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:34.255808+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-153551000", "ebitda": "-138775000", "netIncome": "-227099000", "grossProfit": "-53465000", "depreciation": "None", "totalRevenue": "173970000", "costOfRevenue": "227435000", "interestIncome": "5845000", "incomeBeforeTax": "-228715000", "interestExpense": "15938000", "operatingIncome": "-153551000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "12000", "reportedCurrency": "USD", "netInterestIncome": "-10093000", "nonInterestIncome": "None", "operatingExpenses": "100086000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12193000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "227435000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14776000", "sellingGeneralAndAdministrative": "87893000", "netIncomeFromContinuingOperations": "-228727000" }, "balance": { "goodwill": "None", "inventory": "643926000", "commonStock": "11658000", "currentDebt": "None", "investments": "None", "totalAssets": "3353780000", "longTermDebt": "135325000", "shortTermDebt": "378247000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "81043000", "reportedCurrency": "USD", "retainedEarnings": "-7018200000", "totalLiabilities": "1589820000", "otherCurrentAssets": "308878000", "totalCurrentAssets": "1329997000", "currentLongTermDebt": "210254000", "longTermInvestments": "46196000", "shortTermInvestments": "None", "currentNetReceivables": "236457000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2023783000", "currentAccountsPayable": "152060000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "991971000", "totalShareholderEquity": "1681066000", "capitalLeaseObligations": "646392000", "otherCurrentLiabilities": "198396000", "totalCurrentLiabilities": "835766000", "otherNonCurrentLiabilities": "99706000", "totalNonCurrentLiabilities": "754054000", "cashAndShortTermInvestments": "140736000", "commonStockSharesOutstanding": "1126627283", "intangibleAssetsExcludingGoodwill": "81043000", "cashAndCashEquivalentsAtCarryingValue": "140736000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-228727000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "34713000", "operatingCashflow": "-191810000", "capitalExpenditures": "38618000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32832000", "cashflowFromInvestment": "-40743000", "stockBasedCompensation": "13080000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14777000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 173970000, "cost_of_revenue": 227435000, "gross_profit": -53465000, "research_and_development": 12193000, "selling_general_admin": 87893000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -153551000, "depreciation_amortisation": 14776000, "ebitda": -138775000, "interest_expense": 15938000, "interest_income": null, "other_non_operating": null, "pretax_income": -228715000, "tax_provision": 12000, "effective_tax_rate": null, "net_income": -227099000, "net_income_continuing_ops": -228727000, "net_income_to_common": -227099000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 140736000, "short_term_investments": null, "net_receivables": 236457000, "inventory": 643926000, "other_current_assets": null, "total_current_assets": 1329997000, "net_ppe": null, "goodwill": null, "intangible_assets": 81043000, "goodwill_and_intangibles": 81043000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2023783000, "total_assets": 3353780000, "short_term_debt": 378247000, "accounts_payable": 152060000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 835766000, "long_term_debt": 135325000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 754054000, "total_liabilities": 1589820000, "total_debt": 513572000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7018200000, "total_equity": 1681066000, "shares_outstanding": 1126627283, "operating_cash_flow": -191810000, "stock_based_compensation": 13080000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38618000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -40743000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 32832000, "free_cash_flow": -153192000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-153551000", "ebitda": "-138775000", "netIncome": "-227099000", "grossProfit": "-53465000", "depreciation": "None", "totalRevenue": "173970000", "costOfRevenue": "227435000", "interestIncome": "5845000", "incomeBeforeTax": "-228715000", "interestExpense": "15938000", "operatingIncome": "-153551000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "12000", "reportedCurrency": "USD", "netInterestIncome": "-10093000", "nonInterestIncome": "None", "operatingExpenses": "100086000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12193000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "227435000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14776000", "sellingGeneralAndAdministrative": "87893000", "netIncomeFromContinuingOperations": "-228727000" }, "balance": { "goodwill": "None", "inventory": "643926000", "commonStock": "11658000", "currentDebt": "None", "investments": "None", "totalAssets": "3353780000", "longTermDebt": "135325000", "shortTermDebt": "378247000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "81043000", "reportedCurrency": "USD", "retainedEarnings": "-7018200000", "totalLiabilities": "1589820000", "otherCurrentAssets": "308878000", "totalCurrentAssets": "1329997000", "currentLongTermDebt": "210254000", "longTermInvestments": "46196000", "shortTermInvestments": "None", "currentNetReceivables": "236457000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2023783000", "currentAccountsPayable": "152060000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "991971000", "totalShareholderEquity": "1681066000", "capitalLeaseObligations": "646392000", "otherCurrentLiabilities": "198396000", "totalCurrentLiabilities": "835766000", "otherNonCurrentLiabilities": "99706000", "totalNonCurrentLiabilities": "754054000", "cashAndShortTermInvestments": "140736000", "commonStockSharesOutstanding": "1126627283", "intangibleAssetsExcludingGoodwill": "81043000", "cashAndCashEquivalentsAtCarryingValue": "140736000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-228727000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "34713000", "operatingCashflow": "-191810000", "capitalExpenditures": "38618000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32832000", "cashflowFromInvestment": "-40743000", "stockBasedCompensation": "13080000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14777000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:34.255808+00:00", "is_restated": false, "income_statement": { "revenue": 133674000, "cost_of_revenue": 207535000, "gross_profit": -73861000, "ebit": -172057000, "ebitda": -157916000, "pretax_income": -196859000, "tax_provision": -203000, "net_income": -196656000, "net_income_to_common": -196656000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 295844000, "total_current_assets": 1533914000, "total_assets": 3633406000, "short_term_debt": 231909000, "long_term_debt": 256974000, "total_debt": 488883000, "total_liabilities": 1700819000, "total_equity": 1857200000, "shares_outstanding": 945767987, "goodwill_and_intangibles": 82777000 }, "cash_flow": { "operating_cash_flow": -105568000, "capital_expenditure": 40451000, "free_cash_flow": -65117000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147962, "ticker_id": 7713, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:34.255808+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-172057000", "ebitda": "-157916000", "netIncome": "-196656000", "grossProfit": "-73861000", "depreciation": "None", "totalRevenue": "133674000", "costOfRevenue": "207535000", "interestIncome": "5153000", "incomeBeforeTax": "-196859000", "interestExpense": "11486000", "operatingIncome": "-172057000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-203000", "reportedCurrency": "USD", "netInterestIncome": "-6333000", "nonInterestIncome": "None", "operatingExpenses": "98196000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17357000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "207535000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14141000", "sellingGeneralAndAdministrative": "80839000", "netIncomeFromContinuingOperations": "-196859000" }, "balance": { "goodwill": "None", "inventory": "693472000", "commonStock": "9977000", "currentDebt": "None", "investments": "None", "totalAssets": "3633406000", "longTermDebt": "256974000", "shortTermDebt": "231909000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "82777000", "reportedCurrency": "USD", "retainedEarnings": "-6791101000", "totalLiabilities": "1700819000", "otherCurrentAssets": "308127000", "totalCurrentAssets": "1533914000", "currentLongTermDebt": "59325000", "longTermInvestments": "85095000", "shortTermInvestments": "None", "currentNetReceivables": "236471000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2099492000", "currentAccountsPayable": "243104000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "986725000", "totalShareholderEquity": "1857200000", "capitalLeaseObligations": "670426000", "otherCurrentLiabilities": "149427000", "totalCurrentLiabilities": "788385000", "otherNonCurrentLiabilities": "114256000", "totalNonCurrentLiabilities": "912434000", "cashAndShortTermInvestments": "295844000", "commonStockSharesOutstanding": "945767987", "intangibleAssetsExcludingGoodwill": "82777000", "cashAndCashEquivalentsAtCarryingValue": "295844000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-196859000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-18357000", "operatingCashflow": "-105568000", "capitalExpenditures": "40451000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "193232000", "cashflowFromInvestment": "-46573000", "stockBasedCompensation": "11087000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14141000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 133674000, "cost_of_revenue": 207535000, "gross_profit": -73861000, "research_and_development": 17357000, "selling_general_admin": 80839000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -172057000, "depreciation_amortisation": 14141000, "ebitda": -157916000, "interest_expense": 11486000, "interest_income": null, "other_non_operating": null, "pretax_income": -196859000, "tax_provision": -203000, "effective_tax_rate": null, "net_income": -196656000, "net_income_continuing_ops": -196859000, "net_income_to_common": -196656000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 295844000, "short_term_investments": null, "net_receivables": 236471000, "inventory": 693472000, "other_current_assets": null, "total_current_assets": 1533914000, "net_ppe": null, "goodwill": null, "intangible_assets": 82777000, "goodwill_and_intangibles": 82777000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2099492000, "total_assets": 3633406000, "short_term_debt": 231909000, "accounts_payable": 243104000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 788385000, "long_term_debt": 256974000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 912434000, "total_liabilities": 1700819000, "total_debt": 488883000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6791101000, "total_equity": 1857200000, "shares_outstanding": 945767987, "operating_cash_flow": -105568000, "stock_based_compensation": 11087000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40451000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -46573000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 193232000, "free_cash_flow": -65117000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-172057000", "ebitda": "-157916000", "netIncome": "-196656000", "grossProfit": "-73861000", "depreciation": "None", "totalRevenue": "133674000", "costOfRevenue": "207535000", "interestIncome": "5153000", "incomeBeforeTax": "-196859000", "interestExpense": "11486000", "operatingIncome": "-172057000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-203000", "reportedCurrency": "USD", "netInterestIncome": "-6333000", "nonInterestIncome": "None", "operatingExpenses": "98196000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17357000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "207535000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14141000", "sellingGeneralAndAdministrative": "80839000", "netIncomeFromContinuingOperations": "-196859000" }, "balance": { "goodwill": "None", "inventory": "693472000", "commonStock": "9977000", "currentDebt": "None", "investments": "None", "totalAssets": "3633406000", "longTermDebt": "256974000", "shortTermDebt": "231909000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "82777000", "reportedCurrency": "USD", "retainedEarnings": "-6791101000", "totalLiabilities": "1700819000", "otherCurrentAssets": "308127000", "totalCurrentAssets": "1533914000", "currentLongTermDebt": "59325000", "longTermInvestments": "85095000", "shortTermInvestments": "None", "currentNetReceivables": "236471000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2099492000", "currentAccountsPayable": "243104000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "986725000", "totalShareholderEquity": "1857200000", "capitalLeaseObligations": "670426000", "otherCurrentLiabilities": "149427000", "totalCurrentLiabilities": "788385000", "otherNonCurrentLiabilities": "114256000", "totalNonCurrentLiabilities": "912434000", "cashAndShortTermInvestments": "295844000", "commonStockSharesOutstanding": "945767987", "intangibleAssetsExcludingGoodwill": "82777000", "cashAndCashEquivalentsAtCarryingValue": "295844000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-196859000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-18357000", "operatingCashflow": "-105568000", "capitalExpenditures": "40451000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "193232000", "cashflowFromInvestment": "-46573000", "stockBasedCompensation": "11087000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14141000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:34.255808+00:00", "is_restated": false, "income_statement": { "revenue": 191470000, "cost_of_revenue": 426002000, "gross_profit": -234532000, "ebit": -1321558000, "ebitda": -1302835000, "pretax_income": -1338196000, "tax_provision": -2568000, "net_income": -1335424000, "net_income_to_common": -1335424000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 205693000, "total_current_assets": 1477484000, "total_assets": 3602846000, "short_term_debt": 226400000, "long_term_debt": 322992000, "total_debt": 549392000, "total_liabilities": 1795090000, "total_equity": 1734137000, "shares_outstanding": 913896854, "goodwill_and_intangibles": 84660000 }, "cash_flow": { "operating_cash_flow": -131241000, "capital_expenditure": 39587000, "free_cash_flow": -91654000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147963, "ticker_id": 7713, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:34.255808+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1321558000", "ebitda": "-1302835000", "netIncome": "-1335424000", "grossProfit": "-234532000", "depreciation": "None", "totalRevenue": "191470000", "costOfRevenue": "426002000", "interestIncome": "6222000", "incomeBeforeTax": "-1338196000", "interestExpense": "16638000", "operatingIncome": "-1299594000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-2568000", "reportedCurrency": "USD", "netInterestIncome": "-10416000", "nonInterestIncome": "None", "operatingExpenses": "1065062000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13294000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "426002000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18723000", "sellingGeneralAndAdministrative": "121421000", "netIncomeFromContinuingOperations": "-1335628000" }, "balance": { "goodwill": "None", "inventory": "682642000", "commonStock": "9342000", "currentDebt": "None", "investments": "None", "totalAssets": "3602846000", "longTermDebt": "322992000", "shortTermDebt": "226400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "84660000", "reportedCurrency": "USD", "retainedEarnings": "-6594445000", "totalLiabilities": "1795090000", "otherCurrentAssets": "337853000", "totalCurrentAssets": "1477484000", "currentLongTermDebt": "59219000", "longTermInvestments": "85494000", "shortTermInvestments": "None", "currentNetReceivables": "251296000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2125362000", "currentAccountsPayable": "220774000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1078636000", "totalShareholderEquity": "1734137000", "capitalLeaseObligations": "696425000", "otherCurrentLiabilities": "133040000", "totalCurrentLiabilities": "748489000", "otherNonCurrentLiabilities": "135833000", "totalNonCurrentLiabilities": "1046601000", "cashAndShortTermInvestments": "205693000", "commonStockSharesOutstanding": "913896854", "intangibleAssetsExcludingGoodwill": "84660000", "cashAndCashEquivalentsAtCarryingValue": "205693000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1335628000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "98423000", "operatingCashflow": "-131241000", "capitalExpenditures": "39587000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "203995000", "cashflowFromInvestment": "-43835000", "stockBasedCompensation": "18083000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18723000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 191470000, "cost_of_revenue": 426002000, "gross_profit": -234532000, "research_and_development": 13294000, "selling_general_admin": 121421000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1321558000, "depreciation_amortisation": 18723000, "ebitda": -1302835000, "interest_expense": 16638000, "interest_income": null, "other_non_operating": null, "pretax_income": -1338196000, "tax_provision": -2568000, "effective_tax_rate": null, "net_income": -1335424000, "net_income_continuing_ops": -1335628000, "net_income_to_common": -1335424000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 205693000, "short_term_investments": null, "net_receivables": 251296000, "inventory": 682642000, "other_current_assets": null, "total_current_assets": 1477484000, "net_ppe": null, "goodwill": null, "intangible_assets": 84660000, "goodwill_and_intangibles": 84660000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2125362000, "total_assets": 3602846000, "short_term_debt": 226400000, "accounts_payable": 220774000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 748489000, "long_term_debt": 322992000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1046601000, "total_liabilities": 1795090000, "total_debt": 549392000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6594445000, "total_equity": 1734137000, "shares_outstanding": 913896854, "operating_cash_flow": -131241000, "stock_based_compensation": 18083000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39587000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -43835000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 203995000, "free_cash_flow": -91654000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1321558000", "ebitda": "-1302835000", "netIncome": "-1335424000", "grossProfit": "-234532000", "depreciation": "None", "totalRevenue": "191470000", "costOfRevenue": "426002000", "interestIncome": "6222000", "incomeBeforeTax": "-1338196000", "interestExpense": "16638000", "operatingIncome": "-1299594000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-2568000", "reportedCurrency": "USD", "netInterestIncome": "-10416000", "nonInterestIncome": "None", "operatingExpenses": "1065062000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13294000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "426002000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18723000", "sellingGeneralAndAdministrative": "121421000", "netIncomeFromContinuingOperations": "-1335628000" }, "balance": { "goodwill": "None", "inventory": "682642000", "commonStock": "9342000", "currentDebt": "None", "investments": "None", "totalAssets": "3602846000", "longTermDebt": "322992000", "shortTermDebt": "226400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "84660000", "reportedCurrency": "USD", "retainedEarnings": "-6594445000", "totalLiabilities": "1795090000", "otherCurrentAssets": "337853000", "totalCurrentAssets": "1477484000", "currentLongTermDebt": "59219000", "longTermInvestments": "85494000", "shortTermInvestments": "None", "currentNetReceivables": "251296000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2125362000", "currentAccountsPayable": "220774000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1078636000", "totalShareholderEquity": "1734137000", "capitalLeaseObligations": "696425000", "otherCurrentLiabilities": "133040000", "totalCurrentLiabilities": "748489000", "otherNonCurrentLiabilities": "135833000", "totalNonCurrentLiabilities": "1046601000", "cashAndShortTermInvestments": "205693000", "commonStockSharesOutstanding": "913896854", "intangibleAssetsExcludingGoodwill": "84660000", "cashAndCashEquivalentsAtCarryingValue": "205693000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1335628000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "98423000", "operatingCashflow": "-131241000", "capitalExpenditures": "39587000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "203995000", "cashflowFromInvestment": "-43835000", "stockBasedCompensation": "18083000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18723000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:34.255808+00:00", "is_restated": false, "income_statement": { "revenue": 173730000, "cost_of_revenue": 273755000, "gross_profit": -100025000, "ebit": -201925000, "ebitda": -180129000, "pretax_income": -211073000, "tax_provision": 95000, "net_income": -211168000, "net_income_to_common": -211168000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 93940000, "total_current_assets": 1634021000, "total_assets": 4724874000, "short_term_debt": 222495000, "long_term_debt": 151555000, "total_debt": 374050000, "total_liabilities": 1695541000, "total_equity": 3029333000, "shares_outstanding": 858442951, "goodwill_and_intangibles": 175006000 }, "cash_flow": { "operating_cash_flow": -174936000, "capital_expenditure": 89716000, "free_cash_flow": -85220000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147965, "ticker_id": 7713, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:34.255808+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-201925000", "ebitda": "-180129000", "netIncome": "-211168000", "grossProfit": "-100025000", "depreciation": "None", "totalRevenue": "173730000", "costOfRevenue": "273755000", "interestIncome": "7423000", "incomeBeforeTax": "-211073000", "interestExpense": "9148000", "operatingIncome": "-216168000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "95000", "reportedCurrency": "USD", "netInterestIncome": "-1725000", "nonInterestIncome": "None", "operatingExpenses": "116143000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19712000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "273755000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21796000", "sellingGeneralAndAdministrative": "91586000", "netIncomeFromContinuingOperations": "-211168000" }, "balance": { "goodwill": "None", "inventory": "885764000", "commonStock": "9003000", "currentDebt": "None", "investments": "None", "totalAssets": "4724874000", "longTermDebt": "151555000", "shortTermDebt": "222495000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "175006000", "reportedCurrency": "USD", "retainedEarnings": "-5259021000", "totalLiabilities": "1695541000", "otherCurrentAssets": "341596000", "totalCurrentAssets": "1634021000", "currentLongTermDebt": "61395000", "longTermInvestments": "92767000", "shortTermInvestments": "None", "currentNetReceivables": "312721000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3090853000", "currentAccountsPayable": "247473000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "928625000", "totalShareholderEquity": "3029333000", "capitalLeaseObligations": "715675000", "otherCurrentLiabilities": "162331000", "totalCurrentLiabilities": "786945000", "otherNonCurrentLiabilities": "142937000", "totalNonCurrentLiabilities": "908596000", "cashAndShortTermInvestments": "93940000", "commonStockSharesOutstanding": "858442951", "intangibleAssetsExcludingGoodwill": "175006000", "cashAndCashEquivalentsAtCarryingValue": "93940000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-211168000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "42793000", "operatingCashflow": "-174936000", "capitalExpenditures": "89716000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "252424000", "cashflowFromInvestment": "-89871000", "stockBasedCompensation": "24107000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "602000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21796000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 173730000, "cost_of_revenue": 273755000, "gross_profit": -100025000, "research_and_development": 19712000, "selling_general_admin": 91586000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -201925000, "depreciation_amortisation": 21796000, "ebitda": -180129000, "interest_expense": 9148000, "interest_income": null, "other_non_operating": null, "pretax_income": -211073000, "tax_provision": 95000, "effective_tax_rate": null, "net_income": -211168000, "net_income_continuing_ops": -211168000, "net_income_to_common": -211168000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 93940000, "short_term_investments": null, "net_receivables": 312721000, "inventory": 885764000, "other_current_assets": null, "total_current_assets": 1634021000, "net_ppe": null, "goodwill": null, "intangible_assets": 175006000, "goodwill_and_intangibles": 175006000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3090853000, "total_assets": 4724874000, "short_term_debt": 222495000, "accounts_payable": 247473000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 786945000, "long_term_debt": 151555000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 908596000, "total_liabilities": 1695541000, "total_debt": 374050000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5259021000, "total_equity": 3029333000, "shares_outstanding": 858442951, "operating_cash_flow": -174936000, "stock_based_compensation": 24107000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 89716000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -89871000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 252424000, "free_cash_flow": -85220000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-201925000", "ebitda": "-180129000", "netIncome": "-211168000", "grossProfit": "-100025000", "depreciation": "None", "totalRevenue": "173730000", "costOfRevenue": "273755000", "interestIncome": "7423000", "incomeBeforeTax": "-211073000", "interestExpense": "9148000", "operatingIncome": "-216168000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "95000", "reportedCurrency": "USD", "netInterestIncome": "-1725000", "nonInterestIncome": "None", "operatingExpenses": "116143000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19712000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "273755000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21796000", "sellingGeneralAndAdministrative": "91586000", "netIncomeFromContinuingOperations": "-211168000" }, "balance": { "goodwill": "None", "inventory": "885764000", "commonStock": "9003000", "currentDebt": "None", "investments": "None", "totalAssets": "4724874000", "longTermDebt": "151555000", "shortTermDebt": "222495000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "175006000", "reportedCurrency": "USD", "retainedEarnings": "-5259021000", "totalLiabilities": "1695541000", "otherCurrentAssets": "341596000", "totalCurrentAssets": "1634021000", "currentLongTermDebt": "61395000", "longTermInvestments": "92767000", "shortTermInvestments": "None", "currentNetReceivables": "312721000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3090853000", "currentAccountsPayable": "247473000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "928625000", "totalShareholderEquity": "3029333000", "capitalLeaseObligations": "715675000", "otherCurrentLiabilities": "162331000", "totalCurrentLiabilities": "786945000", "otherNonCurrentLiabilities": "142937000", "totalNonCurrentLiabilities": "908596000", "cashAndShortTermInvestments": "93940000", "commonStockSharesOutstanding": "858442951", "intangibleAssetsExcludingGoodwill": "175006000", "cashAndCashEquivalentsAtCarryingValue": "93940000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-211168000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "42793000", "operatingCashflow": "-174936000", "capitalExpenditures": "89716000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "252424000", "cashflowFromInvestment": "-89871000", "stockBasedCompensation": "24107000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "602000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21796000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:34.255808+00:00", "is_restated": false, "income_statement": { "revenue": 143350000, "cost_of_revenue": 274605000, "gross_profit": -131255000, "ebit": -253198000, "ebitda": -235498000, "pretax_income": -262709000, "tax_provision": -376000, "net_income": -262333000, "net_income_to_common": -262333000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62359000, "total_current_assets": 1672422000, "total_assets": 4779853000, "short_term_debt": 165236000, "long_term_debt": 210976000, "total_debt": 376212000, "total_liabilities": 1791273000, "total_equity": 2988580000, "shares_outstanding": 736848684, "goodwill_and_intangibles": 178338000 }, "cash_flow": { "operating_cash_flow": -254738000, "capital_expenditure": 106252000, "free_cash_flow": -148486000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147966, "ticker_id": 7713, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:34.255808+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-253198000", "ebitda": "-235498000", "netIncome": "-262333000", "grossProfit": "-131255000", "depreciation": "None", "totalRevenue": "143350000", "costOfRevenue": "274605000", "interestIncome": "7795000", "incomeBeforeTax": "-262709000", "interestExpense": "9511000", "operatingIncome": "-244673000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-376000", "reportedCurrency": "USD", "netInterestIncome": "-1716000", "nonInterestIncome": "None", "operatingExpenses": "113418000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18940000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "274605000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17700000", "sellingGeneralAndAdministrative": "85144000", "netIncomeFromContinuingOperations": "-262333000" }, "balance": { "goodwill": "None", "inventory": "939534000", "commonStock": "8070000", "currentDebt": "None", "investments": "None", "totalAssets": "4779853000", "longTermDebt": "210976000", "shortTermDebt": "165236000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "178338000", "reportedCurrency": "USD", "retainedEarnings": "-5047853000", "totalLiabilities": "1791273000", "otherCurrentAssets": "347766000", "totalCurrentAssets": "1672422000", "currentLongTermDebt": "3030000", "longTermInvestments": "96814000", "shortTermInvestments": "None", "currentNetReceivables": "322763000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3107431000", "currentAccountsPayable": "308918000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "916047000", "totalShareholderEquity": "2988580000", "capitalLeaseObligations": "702041000", "otherCurrentLiabilities": "140835000", "totalCurrentLiabilities": "809614000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "981659000", "cashAndShortTermInvestments": "62359000", "commonStockSharesOutstanding": "736848684", "intangibleAssetsExcludingGoodwill": "178338000", "cashAndCashEquivalentsAtCarryingValue": "62359000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-262333000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "26387000", "operatingCashflow": "-254738000", "capitalExpenditures": "106252000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "243686000", "cashflowFromInvestment": "-148074000", "stockBasedCompensation": "26309000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-324000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22706000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 143350000, "cost_of_revenue": 274605000, "gross_profit": -131255000, "research_and_development": 18940000, "selling_general_admin": 85144000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -253198000, "depreciation_amortisation": 17700000, "ebitda": -235498000, "interest_expense": 9511000, "interest_income": null, "other_non_operating": null, "pretax_income": -262709000, "tax_provision": -376000, "effective_tax_rate": null, "net_income": -262333000, "net_income_continuing_ops": -262333000, "net_income_to_common": -262333000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 62359000, "short_term_investments": null, "net_receivables": 322763000, "inventory": 939534000, "other_current_assets": null, "total_current_assets": 1672422000, "net_ppe": null, "goodwill": null, "intangible_assets": 178338000, "goodwill_and_intangibles": 178338000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3107431000, "total_assets": 4779853000, "short_term_debt": 165236000, "accounts_payable": 308918000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 809614000, "long_term_debt": 210976000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 981659000, "total_liabilities": 1791273000, "total_debt": 376212000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5047853000, "total_equity": 2988580000, "shares_outstanding": 736848684, "operating_cash_flow": -254738000, "stock_based_compensation": 26309000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 106252000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -148074000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 243686000, "free_cash_flow": -148486000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-253198000", "ebitda": "-235498000", "netIncome": "-262333000", "grossProfit": "-131255000", "depreciation": "None", "totalRevenue": "143350000", "costOfRevenue": "274605000", "interestIncome": "7795000", "incomeBeforeTax": "-262709000", "interestExpense": "9511000", "operatingIncome": "-244673000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-376000", "reportedCurrency": "USD", "netInterestIncome": "-1716000", "nonInterestIncome": "None", "operatingExpenses": "113418000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18940000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "274605000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17700000", "sellingGeneralAndAdministrative": "85144000", "netIncomeFromContinuingOperations": "-262333000" }, "balance": { "goodwill": "None", "inventory": "939534000", "commonStock": "8070000", "currentDebt": "None", "investments": "None", "totalAssets": "4779853000", "longTermDebt": "210976000", "shortTermDebt": "165236000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "178338000", "reportedCurrency": "USD", "retainedEarnings": "-5047853000", "totalLiabilities": "1791273000", "otherCurrentAssets": "347766000", "totalCurrentAssets": "1672422000", "currentLongTermDebt": "3030000", "longTermInvestments": "96814000", "shortTermInvestments": "None", "currentNetReceivables": "322763000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3107431000", "currentAccountsPayable": "308918000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "916047000", "totalShareholderEquity": "2988580000", "capitalLeaseObligations": "702041000", "otherCurrentLiabilities": "140835000", "totalCurrentLiabilities": "809614000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "981659000", "cashAndShortTermInvestments": "62359000", "commonStockSharesOutstanding": "736848684", "intangibleAssetsExcludingGoodwill": "178338000", "cashAndCashEquivalentsAtCarryingValue": "62359000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-262333000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "26387000", "operatingCashflow": "-254738000", "capitalExpenditures": "106252000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "243686000", "cashflowFromInvestment": "-148074000", "stockBasedCompensation": "26309000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-324000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22706000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:34.255808+00:00", "is_restated": false, "income_statement": { "revenue": 120264000, "cost_of_revenue": 263594000, "gross_profit": -143330000, "ebit": -262314000, "ebitda": -240983000, "pretax_income": -295613000, "tax_provision": 163000, "net_income": -295776000, "net_income_to_common": -295776000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 172873000, "total_current_assets": 1766573000, "total_assets": 4847306000, "short_term_debt": 162813000, "long_term_debt": 210815000, "total_debt": 373628000, "total_liabilities": 1918184000, "total_equity": 2929122000, "shares_outstanding": 641256134, "goodwill_and_intangibles": 183325000 }, "cash_flow": { "operating_cash_flow": -167728000, "capital_expenditure": 98693000, "free_cash_flow": -69035000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147967, "ticker_id": 7713, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:34.255808+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-262314000", "ebitda": "-240983000", "netIncome": "-295776000", "grossProfit": "-143330000", "depreciation": "None", "totalRevenue": "120264000", "costOfRevenue": "263594000", "interestIncome": "9277000", "incomeBeforeTax": "-295613000", "interestExpense": "11325000", "operatingIncome": "-259409000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "163000", "reportedCurrency": "USD", "netInterestIncome": "-2048000", "nonInterestIncome": "None", "operatingExpenses": "116079000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25280000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "263594000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21331000", "sellingGeneralAndAdministrative": "77959000", "netIncomeFromContinuingOperations": "-295776000" }, "balance": { "goodwill": "None", "inventory": "975898000", "commonStock": "7057000", "currentDebt": "None", "investments": "None", "totalAssets": "4847306000", "longTermDebt": "210815000", "shortTermDebt": "162813000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "183325000", "reportedCurrency": "USD", "retainedEarnings": "-4785520000", "totalLiabilities": "1918184000", "otherCurrentAssets": "338986000", "totalCurrentAssets": "1766573000", "currentLongTermDebt": "2786000", "longTermInvestments": "66691000", "shortTermInvestments": "None", "currentNetReceivables": "278816000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3080733000", "currentAccountsPayable": "348981000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "950131000", "totalShareholderEquity": "2929122000", "capitalLeaseObligations": "736530000", "otherCurrentLiabilities": "202010000", "totalCurrentLiabilities": "911444000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1006740000", "cashAndShortTermInvestments": "172873000", "commonStockSharesOutstanding": "641256134", "intangibleAssetsExcludingGoodwill": "183325000", "cashAndCashEquivalentsAtCarryingValue": "172873000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-295776000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-38312000", "operatingCashflow": "-167728000", "capitalExpenditures": "98693000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "283065000", "cashflowFromInvestment": "-120584000", "stockBasedCompensation": "13704000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-278000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21331000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 120264000, "cost_of_revenue": 263594000, "gross_profit": -143330000, "research_and_development": 25280000, "selling_general_admin": 77959000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -262314000, "depreciation_amortisation": 21331000, "ebitda": -240983000, "interest_expense": 11325000, "interest_income": null, "other_non_operating": null, "pretax_income": -295613000, "tax_provision": 163000, "effective_tax_rate": null, "net_income": -295776000, "net_income_continuing_ops": -295776000, "net_income_to_common": -295776000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 172873000, "short_term_investments": null, "net_receivables": 278816000, "inventory": 975898000, "other_current_assets": null, "total_current_assets": 1766573000, "net_ppe": null, "goodwill": null, "intangible_assets": 183325000, "goodwill_and_intangibles": 183325000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3080733000, "total_assets": 4847306000, "short_term_debt": 162813000, "accounts_payable": 348981000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 911444000, "long_term_debt": 210815000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1006740000, "total_liabilities": 1918184000, "total_debt": 373628000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4785520000, "total_equity": 2929122000, "shares_outstanding": 641256134, "operating_cash_flow": -167728000, "stock_based_compensation": 13704000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 98693000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -120584000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 283065000, "free_cash_flow": -69035000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-262314000", "ebitda": "-240983000", "netIncome": "-295776000", "grossProfit": "-143330000", "depreciation": "None", "totalRevenue": "120264000", "costOfRevenue": "263594000", "interestIncome": "9277000", "incomeBeforeTax": "-295613000", "interestExpense": "11325000", "operatingIncome": "-259409000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "163000", "reportedCurrency": "USD", "netInterestIncome": "-2048000", "nonInterestIncome": "None", "operatingExpenses": "116079000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25280000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "263594000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21331000", "sellingGeneralAndAdministrative": "77959000", "netIncomeFromContinuingOperations": "-295776000" }, "balance": { "goodwill": "None", "inventory": "975898000", "commonStock": "7057000", "currentDebt": "None", "investments": "None", "totalAssets": "4847306000", "longTermDebt": "210815000", "shortTermDebt": "162813000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "183325000", "reportedCurrency": "USD", "retainedEarnings": "-4785520000", "totalLiabilities": "1918184000", "otherCurrentAssets": "338986000", "totalCurrentAssets": "1766573000", "currentLongTermDebt": "2786000", "longTermInvestments": "66691000", "shortTermInvestments": "None", "currentNetReceivables": "278816000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3080733000", "currentAccountsPayable": "348981000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "950131000", "totalShareholderEquity": "2929122000", "capitalLeaseObligations": "736530000", "otherCurrentLiabilities": "202010000", "totalCurrentLiabilities": "911444000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1006740000", "cashAndShortTermInvestments": "172873000", "commonStockSharesOutstanding": "641256134", "intangibleAssetsExcludingGoodwill": "183325000", "cashAndCashEquivalentsAtCarryingValue": "172873000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-295776000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-38312000", "operatingCashflow": "-167728000", "capitalExpenditures": "98693000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "283065000", "cashflowFromInvestment": "-120584000", "stockBasedCompensation": "13704000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-278000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21331000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:34.255808+00:00", "is_restated": false, "income_statement": { "revenue": 222161000, "cost_of_revenue": 413903000, "gross_profit": -191742000, "ebit": -374143000, "ebitda": -355028000, "pretax_income": -642843000, "tax_provision": -448000, "net_income": -642395000, "net_income_to_common": -642395000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 135033000, "total_current_assets": 1786965000, "total_assets": 4902738000, "short_term_debt": 317042000, "long_term_debt": 196473000, "total_debt": 513515000, "total_liabilities": 2004613000, "total_equity": 2898125000, "shares_outstanding": 606135659, "goodwill_and_intangibles": 188886000 }, "cash_flow": { "operating_cash_flow": -242651000, "capital_expenditure": 186002000, "free_cash_flow": -56649000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147968, "ticker_id": 7713, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:34.255808+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-374143000", "ebitda": "-355028000", "netIncome": "-642395000", "grossProfit": "-191742000", "depreciation": "None", "totalRevenue": "222161000", "costOfRevenue": "413903000", "interestIncome": "11437000", "incomeBeforeTax": "-642843000", "interestExpense": "11484000", "operatingIncome": "-625911000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-448000", "reportedCurrency": "USD", "netInterestIncome": "-47000", "nonInterestIncome": "None", "operatingExpenses": "434169000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30308000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "413903000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19115000", "sellingGeneralAndAdministrative": "111848000", "netIncomeFromContinuingOperations": "-642395000" }, "balance": { "goodwill": "0", "inventory": "961253000", "commonStock": "6254000", "currentDebt": "None", "investments": "None", "totalAssets": "4902738000", "longTermDebt": "196473000", "shortTermDebt": "317042000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "188886000", "reportedCurrency": "USD", "retainedEarnings": "-4489744000", "totalLiabilities": "2004613000", "otherCurrentAssets": "320620000", "totalCurrentAssets": "1786965000", "currentLongTermDebt": "2716000", "longTermInvestments": "63783000", "shortTermInvestments": "0", "currentNetReceivables": "370059000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3115773000", "currentAccountsPayable": "257828000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1126013000", "totalShareholderEquity": "2898125000", "capitalLeaseObligations": "769661000", "otherCurrentLiabilities": "168584000", "totalCurrentLiabilities": "964800000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1039813000", "cashAndShortTermInvestments": "135033000", "commonStockSharesOutstanding": "606135659", "intangibleAssetsExcludingGoodwill": "188886000", "cashAndCashEquivalentsAtCarryingValue": "135033000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-642395000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "3106000", "operatingCashflow": "-242651000", "capitalExpenditures": "186002000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8330000", "cashflowFromInvestment": "267564000", "stockBasedCompensation": "33834000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2085000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19115000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 222161000, "cost_of_revenue": 413903000, "gross_profit": -191742000, "research_and_development": 30308000, "selling_general_admin": 111848000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -374143000, "depreciation_amortisation": 19115000, "ebitda": -355028000, "interest_expense": 11484000, "interest_income": null, "other_non_operating": null, "pretax_income": -642843000, "tax_provision": -448000, "effective_tax_rate": null, "net_income": -642395000, "net_income_continuing_ops": -642395000, "net_income_to_common": -642395000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 135033000, "short_term_investments": 0, "net_receivables": 370059000, "inventory": 961253000, "other_current_assets": null, "total_current_assets": 1786965000, "net_ppe": null, "goodwill": 0, "intangible_assets": 188886000, "goodwill_and_intangibles": 188886000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3115773000, "total_assets": 4902738000, "short_term_debt": 317042000, "accounts_payable": 257828000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 964800000, "long_term_debt": 196473000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1039813000, "total_liabilities": 2004613000, "total_debt": 513515000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4489744000, "total_equity": 2898125000, "shares_outstanding": 606135659, "operating_cash_flow": -242651000, "stock_based_compensation": 33834000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 186002000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 267564000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8330000, "free_cash_flow": -56649000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-374143000", "ebitda": "-355028000", "netIncome": "-642395000", "grossProfit": "-191742000", "depreciation": "None", "totalRevenue": "222161000", "costOfRevenue": "413903000", "interestIncome": "11437000", "incomeBeforeTax": "-642843000", "interestExpense": "11484000", "operatingIncome": "-625911000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-448000", "reportedCurrency": "USD", "netInterestIncome": "-47000", "nonInterestIncome": "None", "operatingExpenses": "434169000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30308000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "413903000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19115000", "sellingGeneralAndAdministrative": "111848000", "netIncomeFromContinuingOperations": "-642395000" }, "balance": { "goodwill": "0", "inventory": "961253000", "commonStock": "6254000", "currentDebt": "None", "investments": "None", "totalAssets": "4902738000", "longTermDebt": "196473000", "shortTermDebt": "317042000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "188886000", "reportedCurrency": "USD", "retainedEarnings": "-4489744000", "totalLiabilities": "2004613000", "otherCurrentAssets": "320620000", "totalCurrentAssets": "1786965000", "currentLongTermDebt": "2716000", "longTermInvestments": "63783000", "shortTermInvestments": "0", "currentNetReceivables": "370059000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3115773000", "currentAccountsPayable": "257828000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1126013000", "totalShareholderEquity": "2898125000", "capitalLeaseObligations": "769661000", "otherCurrentLiabilities": "168584000", "totalCurrentLiabilities": "964800000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1039813000", "cashAndShortTermInvestments": "135033000", "commonStockSharesOutstanding": "606135659", "intangibleAssetsExcludingGoodwill": "188886000", "cashAndCashEquivalentsAtCarryingValue": "135033000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-642395000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "3106000", "operatingCashflow": "-242651000", "capitalExpenditures": "186002000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8330000", "cashflowFromInvestment": "267564000", "stockBasedCompensation": "33834000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2085000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19115000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:34.255808+00:00", "is_restated": false, "income_statement": { "revenue": 198711000, "cost_of_revenue": 336676000, "gross_profit": -137965000, "ebit": -276406000, "ebitda": -255462000, "pretax_income": -288208000, "tax_provision": -4729000, "net_income": -283479000, "net_income_to_common": -283479000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 110809000, "total_current_assets": 2239904000, "total_assets": 5452121000, "short_term_debt": 159224000, "long_term_debt": 196327000, "total_debt": 355551000, "total_liabilities": 1942835000, "total_equity": 3509286000, "shares_outstanding": 599465146, "goodwill_and_intangibles": 441200000 }, "cash_flow": { "operating_cash_flow": -354101000, "capital_expenditure": 171493000, "free_cash_flow": -182608000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147970, "ticker_id": 7713, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:34.255808+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-276406000", "ebitda": "-255462000", "netIncome": "-283479000", "grossProfit": "-137965000", "depreciation": "None", "totalRevenue": "198711000", "costOfRevenue": "336676000", "interestIncome": "10369000", "incomeBeforeTax": "-288208000", "interestExpense": "11802000", "operatingIncome": "-273971000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-4729000", "reportedCurrency": "USD", "netInterestIncome": "-1433000", "nonInterestIncome": "None", "operatingExpenses": "136006000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27651000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "336676000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20944000", "sellingGeneralAndAdministrative": "105451000", "netIncomeFromContinuingOperations": "-283479000" }, "balance": { "goodwill": "248023000", "inventory": "1024209000", "commonStock": "6243000", "currentDebt": "None", "investments": "None", "totalAssets": "5452121000", "longTermDebt": "196327000", "shortTermDebt": "159224000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "193177000", "reportedCurrency": "USD", "retainedEarnings": "-3847349000", "totalLiabilities": "1942835000", "otherCurrentAssets": "372723000", "totalCurrentAssets": "2239904000", "currentLongTermDebt": "2648000", "longTermInvestments": "78871000", "shortTermInvestments": "456591000", "currentNetReceivables": "275572000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3212217000", "currentAccountsPayable": "292925000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "972942000", "totalShareholderEquity": "3509286000", "capitalLeaseObligations": "773967000", "otherCurrentLiabilities": "290794000", "totalCurrentLiabilities": "930585000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1012250000", "cashAndShortTermInvestments": "110809000", "commonStockSharesOutstanding": "599465146", "intangibleAssetsExcludingGoodwill": "193177000", "cashAndCashEquivalentsAtCarryingValue": "110809000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-283479000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-142030000", "operatingCashflow": "-354101000", "capitalExpenditures": "171493000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11197000", "cashflowFromInvestment": "-144999000", "stockBasedCompensation": "45854000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4968000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20944000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 198711000, "cost_of_revenue": 336676000, "gross_profit": -137965000, "research_and_development": 27651000, "selling_general_admin": 105451000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -276406000, "depreciation_amortisation": 20944000, "ebitda": -255462000, "interest_expense": 11802000, "interest_income": null, "other_non_operating": null, "pretax_income": -288208000, "tax_provision": -4729000, "effective_tax_rate": null, "net_income": -283479000, "net_income_continuing_ops": -283479000, "net_income_to_common": -283479000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 110809000, "short_term_investments": 456591000, "net_receivables": 275572000, "inventory": 1024209000, "other_current_assets": null, "total_current_assets": 2239904000, "net_ppe": null, "goodwill": 248023000, "intangible_assets": 193177000, "goodwill_and_intangibles": 441200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3212217000, "total_assets": 5452121000, "short_term_debt": 159224000, "accounts_payable": 292925000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 930585000, "long_term_debt": 196327000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1012250000, "total_liabilities": 1942835000, "total_debt": 355551000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3847349000, "total_equity": 3509286000, "shares_outstanding": 599465146, "operating_cash_flow": -354101000, "stock_based_compensation": 45854000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 171493000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -144999000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11197000, "free_cash_flow": -182608000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-276406000", "ebitda": "-255462000", "netIncome": "-283479000", "grossProfit": "-137965000", "depreciation": "None", "totalRevenue": "198711000", "costOfRevenue": "336676000", "interestIncome": "10369000", "incomeBeforeTax": "-288208000", "interestExpense": "11802000", "operatingIncome": "-273971000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-4729000", "reportedCurrency": "USD", "netInterestIncome": "-1433000", "nonInterestIncome": "None", "operatingExpenses": "136006000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27651000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "336676000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20944000", "sellingGeneralAndAdministrative": "105451000", "netIncomeFromContinuingOperations": "-283479000" }, "balance": { "goodwill": "248023000", "inventory": "1024209000", "commonStock": "6243000", "currentDebt": "None", "investments": "None", "totalAssets": "5452121000", "longTermDebt": "196327000", "shortTermDebt": "159224000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "193177000", "reportedCurrency": "USD", "retainedEarnings": "-3847349000", "totalLiabilities": "1942835000", "otherCurrentAssets": "372723000", "totalCurrentAssets": "2239904000", "currentLongTermDebt": "2648000", "longTermInvestments": "78871000", "shortTermInvestments": "456591000", "currentNetReceivables": "275572000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3212217000", "currentAccountsPayable": "292925000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "972942000", "totalShareholderEquity": "3509286000", "capitalLeaseObligations": "773967000", "otherCurrentLiabilities": "290794000", "totalCurrentLiabilities": "930585000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1012250000", "cashAndShortTermInvestments": "110809000", "commonStockSharesOutstanding": "599465146", "intangibleAssetsExcludingGoodwill": "193177000", "cashAndCashEquivalentsAtCarryingValue": "110809000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-283479000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-142030000", "operatingCashflow": "-354101000", "capitalExpenditures": "171493000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11197000", "cashflowFromInvestment": "-144999000", "stockBasedCompensation": "45854000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4968000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20944000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:34.255808+00:00", "is_restated": false, "income_statement": { "revenue": 260182000, "cost_of_revenue": 338325000, "gross_profit": -78143000, "ebit": -226050000, "ebitda": -209777000, "pretax_income": -237315000, "tax_provision": -917000, "net_income": -236398000, "net_income_to_common": -236398000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 579418000, "total_current_assets": 2617243000, "total_assets": 5583277000, "short_term_debt": 142688000, "long_term_debt": 198261000, "total_debt": 340949000, "total_liabilities": 1844192000, "total_equity": 3739085000, "shares_outstanding": 598053390, "goodwill_and_intangibles": 449048000 }, "cash_flow": { "operating_cash_flow": -348092000, "capital_expenditure": 158677000, "free_cash_flow": -189415000, "dividends_paid": 306000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147971, "ticker_id": 7713, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:34.255808+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-226050000", "ebitda": "-209777000", "netIncome": "-236398000", "grossProfit": "-78143000", "depreciation": "None", "totalRevenue": "260182000", "costOfRevenue": "338325000", "interestIncome": "16391000", "incomeBeforeTax": "-237315000", "interestExpense": "11265000", "operatingIncome": "-233842000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-917000", "reportedCurrency": "USD", "netInterestIncome": "5126000", "nonInterestIncome": "None", "operatingExpenses": "155699000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29251000", "otherNonOperatingIncome": "-12705000", "costofGoodsAndServicesSold": "338325000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16273000", "sellingGeneralAndAdministrative": "101154000", "netIncomeFromContinuingOperations": "-236398000" }, "balance": { "goodwill": "249965000", "inventory": "904288000", "commonStock": "6201000", "currentDebt": "None", "investments": "None", "totalAssets": "5583277000", "longTermDebt": "198261000", "shortTermDebt": "142688000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "199083000", "reportedCurrency": "USD", "retainedEarnings": "-3563870000", "totalLiabilities": "1844192000", "otherCurrentAssets": "312986000", "totalCurrentAssets": "2617243000", "currentLongTermDebt": "513000", "longTermInvestments": "63457000", "shortTermInvestments": "505404000", "currentNetReceivables": "315147000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2966034000", "currentAccountsPayable": "281921000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1061810000", "shortLongTermDebtTotal": "970522000", "totalShareholderEquity": "3739085000", "capitalLeaseObligations": "771748000", "otherCurrentLiabilities": "226351000", "totalCurrentLiabilities": "827818000", "otherNonCurrentLiabilities": "735168000", "totalNonCurrentLiabilities": "1016374000", "cashAndShortTermInvestments": "579418000", "commonStockSharesOutstanding": "598053390", "intangibleAssetsExcludingGoodwill": "199083000", "cashAndCashEquivalentsAtCarryingValue": "579418000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-236398000", "profitLoss": "None", "dividendPayout": "306000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-140135000", "operatingCashflow": "-348092000", "capitalExpenditures": "158677000", "changeInReceivables": "-89821000", "changeInExchangeRate": "None", "cashflowFromFinancing": "18463000", "cashflowFromInvestment": "509691000", "stockBasedCompensation": "39918000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "306000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "180062000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-364000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16273000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 260182000, "cost_of_revenue": 338325000, "gross_profit": -78143000, "research_and_development": 29251000, "selling_general_admin": 101154000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -226050000, "depreciation_amortisation": 16273000, "ebitda": -209777000, "interest_expense": 11265000, "interest_income": null, "other_non_operating": null, "pretax_income": -237315000, "tax_provision": -917000, "effective_tax_rate": null, "net_income": -236398000, "net_income_continuing_ops": -236398000, "net_income_to_common": -236398000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 579418000, "short_term_investments": 505404000, "net_receivables": 315147000, "inventory": 904288000, "other_current_assets": null, "total_current_assets": 2617243000, "net_ppe": null, "goodwill": 249965000, "intangible_assets": 199083000, "goodwill_and_intangibles": 449048000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2966034000, "total_assets": 5583277000, "short_term_debt": 142688000, "accounts_payable": 281921000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 827818000, "long_term_debt": 198261000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1016374000, "total_liabilities": 1844192000, "total_debt": 340949000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3563870000, "total_equity": 3739085000, "shares_outstanding": 598053390, "operating_cash_flow": -348092000, "stock_based_compensation": 39918000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 158677000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 509691000, "dividends_paid": 306000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18463000, "free_cash_flow": -189415000, "net_change_in_cash": 180062000 }, "raw_data": { "income": { "ebit": "-226050000", "ebitda": "-209777000", "netIncome": "-236398000", "grossProfit": "-78143000", "depreciation": "None", "totalRevenue": "260182000", "costOfRevenue": "338325000", "interestIncome": "16391000", "incomeBeforeTax": "-237315000", "interestExpense": "11265000", "operatingIncome": "-233842000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-917000", "reportedCurrency": "USD", "netInterestIncome": "5126000", "nonInterestIncome": "None", "operatingExpenses": "155699000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29251000", "otherNonOperatingIncome": "-12705000", "costofGoodsAndServicesSold": "338325000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16273000", "sellingGeneralAndAdministrative": "101154000", "netIncomeFromContinuingOperations": "-236398000" }, "balance": { "goodwill": "249965000", "inventory": "904288000", "commonStock": "6201000", "currentDebt": "None", "investments": "None", "totalAssets": "5583277000", "longTermDebt": "198261000", "shortTermDebt": "142688000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "199083000", "reportedCurrency": "USD", "retainedEarnings": "-3563870000", "totalLiabilities": "1844192000", "otherCurrentAssets": "312986000", "totalCurrentAssets": "2617243000", "currentLongTermDebt": "513000", "longTermInvestments": "63457000", "shortTermInvestments": "505404000", "currentNetReceivables": "315147000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2966034000", "currentAccountsPayable": "281921000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1061810000", "shortLongTermDebtTotal": "970522000", "totalShareholderEquity": "3739085000", "capitalLeaseObligations": "771748000", "otherCurrentLiabilities": "226351000", "totalCurrentLiabilities": "827818000", "otherNonCurrentLiabilities": "735168000", "totalNonCurrentLiabilities": "1016374000", "cashAndShortTermInvestments": "579418000", "commonStockSharesOutstanding": "598053390", "intangibleAssetsExcludingGoodwill": "199083000", "cashAndCashEquivalentsAtCarryingValue": "579418000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-236398000", "profitLoss": "None", "dividendPayout": "306000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-140135000", "operatingCashflow": "-348092000", "capitalExpenditures": "158677000", "changeInReceivables": "-89821000", "changeInExchangeRate": "None", "cashflowFromFinancing": "18463000", "cashflowFromInvestment": "509691000", "stockBasedCompensation": "39918000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "306000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "180062000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-364000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16273000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }