{ "ticker": { "uuid": "d3ec8e6a-89db-4d90-afeb-885d0792d473", "symbol": "MAZDOCK", "name": "Mazagon Dock Shipbuilders Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/d3ec8e6a-89db-4d90-afeb-885d0792d473/", "api_url": "https://sharemaestro.com/factors/api/tickers/d3ec8e6a-89db-4d90-afeb-885d0792d473/" }, "ticker_metadata": { "id": 14570, "uuid": "d3ec8e6a-89db-4d90-afeb-885d0792d473", "symbol": "MAZDOCK", "name": "Mazagon Dock Shipbuilders Limited", "asset_type": "equity", "market_cap": 990902943744, "stock_exchange_id": 7, "industry": "Aerospace & Defense", "sector": "Industrials", "description": "Mazagon Dock Shipbuilders Limited engages in the building and repairing of ships, submarines, vessels, and related engineering products in India and internationally. The company operates in two segments, Shipbuilding, and Submarine and Heavy Engineering. The company offers naval platforms, such as destroyers, conventional submarines, frigates, corvettes, missile boats, offshore patrol vessels, and floating border outposts. It also provides merchant ships, such as general cargo vessels, multipurpose support vessels, offshore supply vessels, tugs, dredgers, passenger cum cargo vessels, water tankers, barges, trawlers, and windmill towers and pontoons. In addition, the company offers offshore platforms and jack-up rigs for the oil sector. Further, it offers training ships, next-generation offshore patrol vessels, and fast patrol vessels for coast guard ships. Additionally, the company provides AI products, including remotely operated vehicles, AI-enabled phased array ultrasonic testing, and AI-enabled computerized radiography. The company was formerly known as Mazagon Dock Limited and changed its name to Mazagon Dock Shipbuilders Limited in May 2015. Mazagon Dock Shipbuilders Limited was founded in 1774 and is based in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d3ec8e6a-89db-4d90-afeb-885d0792d473", "symbol": "MAZDOCK", "name": "Mazagon Dock Shipbuilders Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/d3ec8e6a-89db-4d90-afeb-885d0792d473/", "api_url": "https://sharemaestro.com/factors/api/tickers/d3ec8e6a-89db-4d90-afeb-885d0792d473/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.02, "value": 0.08, "quality": 0.32, "momentum": 0.17, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 2423.1, "market_cap": 977430117531.24, "pe_ratio": 41.8349, "earnings_yield": 0.0239, "ebitda_to_ev": 0.0311, "shareholder_yield": 0.004, "roe": 0.2395, "piotroski_f_score": 5, "momentum_12_1": -0.2147, "volatility_252d": 0.335 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:54.803073+00:00", "batch_id": "" }, "size": { "price_close": 2423.1001, "market_cap": 977430117531.24, "market_cap_usd": 977430117531.24, "enterprise_value": 954589617531.24, "shares_outstanding": 403380000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 41.8349, "pb_ratio": 10.0199, "ptbv_ratio": 10.0199, "ps_ratio": 7.376, "pcf_ratio": null, "pfcf_ratio": -31.8702, "ev_ebitda": 32.1174, "ev_ebit": 54.45, "ev_sales": 7.2036, "ev_fcf": -31.1255, "earnings_yield": 0.0239, "fcf_yield": -0.0321, "price_to_sales": 7.376, "price_to_book": 10.0199, "price_to_cashflow": null, "ebitda_to_ev": 0.0311, "sales_yield": 0.1388 }, "yield": { "dividend_yield": 0.0079, "buyback_yield": -0.0039, "shareholder_yield": 0.004, "debt_paydown_yield": null, "total_yield": 0.004 }, "quality": { "gross_margin": 0.3649, "operating_margin": 0.1323, "net_margin": 0.1763, "ebitda_margin": 0.2243, "fcf_margin": -0.2314, "roe": 0.2395, "roa": 0.0851, "roic": 0.176, "roc_greenblatt": null, "asset_turnover": 0.4826, "cash_conversion": -1.3127, "accruals_ratio": 0.1904, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.3736, "revenue_stability_5y": 0.2351, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1761, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.7685, "debt_to_assets": 0.0163, "interest_coverage": 70.7771, "current_ratio": 1.4036, "quick_ratio": 1.4036, "net_debt": -22840500000, "local_beta": 1.1982, "volatility_252d": 0.335, "volatility_60d": 0.7464, "max_drawdown_12m": -0.3462, "risk_adjusted_momentum": -0.6407 }, "growth": { "revenue_growth_1y": 0.1377, "revenue_growth_3y_cagr": 0.197, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.0704, "eps_growth_3y_cagr": 0.3216, "eps_growth_5y_cagr": null, "fcf_growth_1y": -3.364, "book_value_growth_1y": 0.2286, "revenue_growth": 0.1377, "earnings_growth": 0.0704 }, "momentum": { "price_return_1m": -0.0881, "price_return_3m": -0.0197, "price_return_6m": -0.071, "price_return_9m": -0.0871, "price_return_12m": -0.2839, "price_return_12m_ex1m": -0.2147, "momentum_6m": -0.071, "momentum_12m": -0.2839, "momentum_12_1": -0.2147, "distance_from_52w_high": -0.2676, "distance_from_52w_low": 0.1203, "relative_strength": -0.1762 }, "raw_ttm": { "revenue_ttm": 132514800000, "gross_profit_ttm": 48355100000, "ebit_ttm": 17531500000, "ebitda_ttm": 29721900000, "net_income_ttm": 23364000000, "eps_diluted_ttm": 57.9206, "operating_cash_flow_ttm": -28907300000, "capital_expenditure_ttm": -1761800000, "fcf_ttm": -30669100000, "dividends_paid_ttm": -7749000000, "share_repurchases_ttm": null, "shares_issued_ttm": 3823400000, "interest_expense_ttm": 247700000, "cash_and_equivalents": 27314200000, "total_current_assets": 222550400000, "total_current_liabilities": 158555300000, "net_ppe": null, "total_assets": 274577500000, "total_debt": 4473700000, "total_equity": 97548800000, "net_working_capital": 40361200000, "book_value_per_share": 241.8285, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 241.8285 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 70, "rank_pb": 91, "rank_ptbv": 91, "rank_ps": 85, "rank_pcf": 50, "rank_ev_ebitda": 83, "rank_ev_ebit": 88, "rank_earnings_yield": 70, "rank_fcf_yield": 77, "rank_dividend_yield": 22, "rank_shareholder_yield": 31, "rank_total_yield": 41, "rank_roe": 11, "rank_roc": 50, "rank_roic": 14, "rank_gross_margin": 57, "rank_fcf_margin": 88, "rank_piotroski": 62, "rank_accruals": 96, "rank_sue": 50, "rank_eps_growth_1y": 58, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 43, "rank_momentum_12m": 78, "rank_momentum_12m_ex1m": 75, "rank_relative_strength": 78 }, "composites": { "value_composite": 92, "quality_composite": 68, "momentum_composite": 83, "growth_composite": 60, "yield_composite": 23, "svqf_composite": 78, "vc1_composite": 87, "vc2_composite": 83, "vc3_composite": 85, "trending_value_composite": null, "overall_composite": 98, "quality_value_composite": 0.16, "os_score": 0.02, "value_percentile": 0.08, "quality_percentile": 0.32, "momentum_percentile": 0.17, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 81, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6574, "ticker_id": 14570, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:54.803073+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2423.1001, "market_cap": 977430117531.24, "market_cap_usd": 977430117531.24, "enterprise_value": 954589617531.24, "shares_outstanding": 403380000, "fx_rate_to_usd": null, "pe_ratio": 41.8348792, "pb_ratio": 10.01990919, "ptbv_ratio": 10.01990919, "ps_ratio": 7.37600719, "pcf_ratio": null, "pfcf_ratio": -31.87019239, "ev_ebitda": 32.11738205, "ev_ebit": 54.4499682, "ev_sales": 7.20364531, "ev_fcf": -31.12545257, "earnings_yield": 0.0239035, "fcf_yield": -0.03212805, "dividend_yield": 0.00792793, "buyback_yield": -0.00391169, "shareholder_yield": 0.00401625, "debt_paydown_yield": null, "total_yield": 0.00401625, "gross_margin": 0.36490339, "operating_margin": 0.13229843, "net_margin": 0.17631238, "ebitda_margin": 0.22429117, "fcf_margin": -0.23143905, "roe": 0.23951089, "roa": 0.08509073, "roic": 0.17599952, "roc_greenblatt": null, "asset_turnover": 0.48261347, "cash_conversion": -1.31266478, "accruals_ratio": 0.19036993, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.76847375, "debt_to_assets": 0.01629303, "interest_coverage": 70.77714978, "current_ratio": 1.40361375, "quick_ratio": 1.40361375, "net_debt": -22840500000, "revenue_growth_1y": 0.13772275, "revenue_growth_3y_cagr": 0.19697392, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.07038297, "eps_growth_3y_cagr": 0.32164714, "eps_growth_5y_cagr": null, "fcf_growth_1y": -3.36399864, "book_value_growth_1y": 0.22859288, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.373559, "revenue_stability_5y": 0.235092, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08813455, "price_return_3m": -0.01974182, "price_return_6m": -0.07095939, "price_return_9m": -0.08706311, "price_return_12m": -0.28387808, "price_return_12m_ex1m": -0.21466273, "distance_from_52w_high": -0.26759375, "distance_from_52w_low": 0.12030154, "relative_strength": -0.17619834, "local_beta": 1.1982, "volatility_252d": 0.335033, "volatility_60d": 0.746445, "max_drawdown_12m": -0.34624186, "revenue_ttm": 132514800000, "gross_profit_ttm": 48355100000, "ebit_ttm": 17531500000, "ebitda_ttm": 29721900000, "net_income_ttm": 23364000000, "eps_diluted_ttm": 57.92057117, "operating_cash_flow_ttm": -28907300000, "capital_expenditure_ttm": -1761800000, "fcf_ttm": -30669100000, "dividends_paid_ttm": -7749000000, "share_repurchases_ttm": null, "shares_issued_ttm": 3823400000, "interest_expense_ttm": 247700000, "cash_and_equivalents": 27314200000, "total_current_assets": 222550400000, "total_current_liabilities": 158555300000, "net_ppe": null, "total_assets": 274577500000, "total_debt": 4473700000, "total_equity": 97548800000, "net_working_capital": 40361200000, "book_value_per_share": 241.82854876, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 241.82854876, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 70, "rank_pb": 91, "rank_ptbv": 91, "rank_ps": 85, "rank_pcf": 50, "rank_ev_ebitda": 83, "rank_ev_ebit": 88, "rank_earnings_yield": 70, "rank_fcf_yield": 77, "rank_dividend_yield": 22, "rank_shareholder_yield": 31, "rank_total_yield": 41, "rank_roe": 11, "rank_roc": 50, "rank_roic": 14, "rank_gross_margin": 57, "rank_fcf_margin": 88, "rank_piotroski": 62, "rank_accruals": 96, "rank_sue": 50, "rank_eps_growth_1y": 58, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 43, "rank_momentum_12m": 78, "rank_momentum_12m_ex1m": 75, "rank_relative_strength": 78, "value_composite": 92, "quality_composite": 68, "momentum_composite": 83, "growth_composite": 60, "yield_composite": 23, "svqf_composite": 78, "vc1_composite": 87, "vc2_composite": 83, "vc3_composite": 85, "trending_value_composite": null, "overall_composite": 98, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 81, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2423.1, "os": 0.02, "value": 0.08, "quality": 0.32, "momentum": 0.17, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 41.8349, "earnings_yield": 0.0239, "shareholder_yield": 0.004, "roe": 0.2395, "momentum_12_1": -0.2147, "complete_fields": { "id": 6574, "ticker_id": 14570, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:54.803073+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2423.1001, "market_cap": 977430117531.24, "market_cap_usd": 977430117531.24, "enterprise_value": 954589617531.24, "shares_outstanding": 403380000, "fx_rate_to_usd": null, "pe_ratio": 41.8348792, "pb_ratio": 10.01990919, "ptbv_ratio": 10.01990919, "ps_ratio": 7.37600719, "pcf_ratio": null, "pfcf_ratio": -31.87019239, "ev_ebitda": 32.11738205, "ev_ebit": 54.4499682, "ev_sales": 7.20364531, "ev_fcf": -31.12545257, "earnings_yield": 0.0239035, "fcf_yield": -0.03212805, "dividend_yield": 0.00792793, "buyback_yield": -0.00391169, "shareholder_yield": 0.00401625, "debt_paydown_yield": null, "total_yield": 0.00401625, "gross_margin": 0.36490339, "operating_margin": 0.13229843, "net_margin": 0.17631238, "ebitda_margin": 0.22429117, "fcf_margin": -0.23143905, "roe": 0.23951089, "roa": 0.08509073, "roic": 0.17599952, "roc_greenblatt": null, "asset_turnover": 0.48261347, "cash_conversion": -1.31266478, "accruals_ratio": 0.19036993, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.76847375, "debt_to_assets": 0.01629303, "interest_coverage": 70.77714978, "current_ratio": 1.40361375, "quick_ratio": 1.40361375, "net_debt": -22840500000, "revenue_growth_1y": 0.13772275, "revenue_growth_3y_cagr": 0.19697392, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.07038297, "eps_growth_3y_cagr": 0.32164714, "eps_growth_5y_cagr": null, "fcf_growth_1y": -3.36399864, "book_value_growth_1y": 0.22859288, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.373559, "revenue_stability_5y": 0.235092, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08813455, "price_return_3m": -0.01974182, "price_return_6m": -0.07095939, "price_return_9m": -0.08706311, "price_return_12m": -0.28387808, "price_return_12m_ex1m": -0.21466273, "distance_from_52w_high": -0.26759375, "distance_from_52w_low": 0.12030154, "relative_strength": -0.17619834, "local_beta": 1.1982, "volatility_252d": 0.335033, "volatility_60d": 0.746445, "max_drawdown_12m": -0.34624186, "revenue_ttm": 132514800000, "gross_profit_ttm": 48355100000, "ebit_ttm": 17531500000, "ebitda_ttm": 29721900000, "net_income_ttm": 23364000000, "eps_diluted_ttm": 57.92057117, "operating_cash_flow_ttm": -28907300000, "capital_expenditure_ttm": -1761800000, "fcf_ttm": -30669100000, "dividends_paid_ttm": -7749000000, "share_repurchases_ttm": null, "shares_issued_ttm": 3823400000, "interest_expense_ttm": 247700000, "cash_and_equivalents": 27314200000, "total_current_assets": 222550400000, "total_current_liabilities": 158555300000, "net_ppe": null, "total_assets": 274577500000, "total_debt": 4473700000, "total_equity": 97548800000, "net_working_capital": 40361200000, "book_value_per_share": 241.82854876, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 241.82854876, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 70, "rank_pb": 91, "rank_ptbv": 91, "rank_ps": 85, "rank_pcf": 50, "rank_ev_ebitda": 83, "rank_ev_ebit": 88, "rank_earnings_yield": 70, "rank_fcf_yield": 77, "rank_dividend_yield": 22, "rank_shareholder_yield": 31, "rank_total_yield": 41, "rank_roe": 11, "rank_roc": 50, "rank_roic": 14, "rank_gross_margin": 57, "rank_fcf_margin": 88, "rank_piotroski": 62, "rank_accruals": 96, "rank_sue": 50, "rank_eps_growth_1y": 58, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 43, "rank_momentum_12m": 78, "rank_momentum_12m_ex1m": 75, "rank_relative_strength": 78, "value_composite": 92, "quality_composite": 68, "momentum_composite": 83, "growth_composite": 60, "yield_composite": 23, "svqf_composite": 78, "vc1_composite": 87, "vc2_composite": 83, "vc3_composite": 85, "trending_value_composite": null, "overall_composite": 98, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 81, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:23.231981+00:00", "is_restated": false, "income_statement": { "revenue": 130063100000, "cost_of_revenue": 83563900000, "gross_profit": 46499200000, "ebit": 21689600000, "ebitda": 34050300000, "pretax_income": null, "tax_provision": null, "net_income": 25833800000, "net_income_to_common": 25833800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27314200000, "total_current_assets": 222550400000, "total_assets": 274577500000, "short_term_debt": 3680300000, "long_term_debt": 720300000, "total_debt": 4473700000, "total_liabilities": null, "total_equity": 97548800000, "shares_outstanding": 403380000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -28907300000, "capital_expenditure": -1761800000, "free_cash_flow": -30669100000, "dividends_paid": -7749000000, "share_repurchases": null, "shares_issued": 3823400000, "net_debt_issued": null }, "complete_fields": { "id": 372852, "ticker_id": 14570, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:23.231981+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "34050300000", "netIncome": "25833800000", "grossProfit": "46499200000", "totalRevenue": "130063100000", "costOfRevenue": "83563900000", "interestExpense": "715700000", "operatingIncome": "21689600000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "966700000" }, "balance": { "totalDebt": "4473700000", "totalAssets": "274577500000", "longTermDebt": "720300000", "shortTermDebt": "3680300000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "403380000", "totalCurrentAssets": "222550400000", "totalShareholderEquity": "97548800000", "totalCurrentLiabilities": "158555300000", "cashAndShortTermInvestments": "27314200000" }, "cashflow": { "freeCashFlow": "-30669100000", "dividendsPaid": "-7749000000", "issuanceOfDebt": null, "issuanceOfStock": "3823400000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-28907300000", "repurchaseOfStock": null, "capitalExpenditures": "-1761800000" } }, "revenue": 130063100000, "cost_of_revenue": 83563900000, "gross_profit": 46499200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21689600000, "depreciation_amortisation": 966700000, "ebitda": 34050300000, "interest_expense": 715700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 25833800000, "net_income_continuing_ops": null, "net_income_to_common": 25833800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27314200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 222550400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 274577500000, "short_term_debt": 3680300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 158555300000, "long_term_debt": 720300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4473700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 97548800000, "shares_outstanding": 403380000, "operating_cash_flow": -28907300000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1761800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -7749000000, "share_repurchases": null, "shares_issued": 3823400000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -30669100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "34050300000", "netIncome": "25833800000", "grossProfit": "46499200000", "totalRevenue": "130063100000", "costOfRevenue": "83563900000", "interestExpense": "715700000", "operatingIncome": "21689600000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "966700000" }, "balance": { "totalDebt": "4473700000", "totalAssets": "274577500000", "longTermDebt": "720300000", "shortTermDebt": "3680300000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "403380000", "totalCurrentAssets": "222550400000", "totalShareholderEquity": "97548800000", "totalCurrentLiabilities": "158555300000", "cashAndShortTermInvestments": "27314200000" }, "cashflow": { "freeCashFlow": "-30669100000", "dividendsPaid": "-7749000000", "issuanceOfDebt": null, "issuanceOfStock": "3823400000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-28907300000", "repurchaseOfStock": null, "capitalExpenditures": "-1761800000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:23.231981+00:00", "is_restated": false, "income_statement": { "revenue": 114318800000, "cost_of_revenue": 70033200000, "gross_profit": 44285600000, "ebit": 19741600000, "ebitda": 32009300000, "pretax_income": null, "tax_provision": null, "net_income": 24135100000, "net_income_to_common": 24135100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52853900000, "total_current_assets": 247138100000, "total_assets": 287077200000, "short_term_debt": null, "long_term_debt": null, "total_debt": 203300000, "total_liabilities": null, "total_equity": 79398800000, "shares_outstanding": 403380000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 21020500000, "capital_expenditure": -8047100000, "free_cash_flow": 12973400000, "dividends_paid": -7119700000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 372856, "ticker_id": 14570, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:23.231981+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "32009300000", "netIncome": "24135100000", "grossProfit": "44285600000", "totalRevenue": "114318800000", "costOfRevenue": "70033200000", "interestExpense": "240700000", "operatingIncome": "19741600000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1152000000" }, "balance": { "totalDebt": "203300000", "totalAssets": "287077200000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "403380000", "totalCurrentAssets": "247138100000", "totalShareholderEquity": "79398800000", "totalCurrentLiabilities": "198230300000", "cashAndShortTermInvestments": "52853900000" }, "cashflow": { "freeCashFlow": "12973400000", "dividendsPaid": "-7119700000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "21020500000", "repurchaseOfStock": null, "capitalExpenditures": "-8047100000" } }, "revenue": 114318800000, "cost_of_revenue": 70033200000, "gross_profit": 44285600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19741600000, "depreciation_amortisation": 1152000000, "ebitda": 32009300000, "interest_expense": 240700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 24135100000, "net_income_continuing_ops": null, "net_income_to_common": 24135100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52853900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 247138100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 287077200000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 198230300000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 203300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 79398800000, "shares_outstanding": 403380000, "operating_cash_flow": 21020500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -8047100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -7119700000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 12973400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "32009300000", "netIncome": "24135100000", "grossProfit": "44285600000", "totalRevenue": "114318800000", "costOfRevenue": "70033200000", "interestExpense": "240700000", "operatingIncome": "19741600000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1152000000" }, "balance": { "totalDebt": "203300000", "totalAssets": "287077200000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "403380000", "totalCurrentAssets": "247138100000", "totalShareholderEquity": "79398800000", "totalCurrentLiabilities": "198230300000", "cashAndShortTermInvestments": "52853900000" }, "cashflow": { "freeCashFlow": "12973400000", "dividendsPaid": "-7119700000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "21020500000", "repurchaseOfStock": null, "capitalExpenditures": "-8047100000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:23.231981+00:00", "is_restated": false, "income_statement": { "revenue": 90680100000, "cost_of_revenue": 66337700000, "gross_profit": 24342400000, "ebit": 13380500000, "ebitda": 25168000000, "pretax_income": null, "tax_provision": null, "net_income": 19369700000, "net_income_to_common": 19369700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52184800000, "total_current_assets": 257881900000, "total_assets": 294488100000, "short_term_debt": null, "long_term_debt": null, "total_debt": 165500000, "total_liabilities": null, "total_equity": 62434700000, "shares_outstanding": 403380000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6837500000, "capital_expenditure": -100100000, "free_cash_flow": 6737400000, "dividends_paid": -4477500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372859, "ticker_id": 14570, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:23.231981+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "25168000000", "netIncome": "19369700000", "grossProfit": "24342400000", "totalRevenue": "90680100000", "costOfRevenue": "66337700000", "interestExpense": "88400000", "operatingIncome": "13380500000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "831300000" }, "balance": { "totalDebt": "165500000", "totalAssets": "294488100000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "403380000", "totalCurrentAssets": "257881900000", "totalShareholderEquity": "62434700000", "totalCurrentLiabilities": "226187300000", "cashAndShortTermInvestments": "52184800000" }, "cashflow": { "freeCashFlow": "6737400000", "dividendsPaid": "-4477500000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "6837500000", "repurchaseOfStock": null, "capitalExpenditures": "-100100000" } }, "revenue": 90680100000, "cost_of_revenue": 66337700000, "gross_profit": 24342400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13380500000, "depreciation_amortisation": 831300000, "ebitda": 25168000000, "interest_expense": 88400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 19369700000, "net_income_continuing_ops": null, "net_income_to_common": 19369700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52184800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 257881900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 294488100000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 226187300000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 165500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 62434700000, "shares_outstanding": 403380000, "operating_cash_flow": 6837500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -100100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -4477500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 6737400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "25168000000", "netIncome": "19369700000", "grossProfit": "24342400000", "totalRevenue": "90680100000", "costOfRevenue": "66337700000", "interestExpense": "88400000", "operatingIncome": "13380500000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "831300000" }, "balance": { "totalDebt": "165500000", "totalAssets": "294488100000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "403380000", "totalCurrentAssets": "257881900000", "totalShareholderEquity": "62434700000", "totalCurrentLiabilities": "226187300000", "cashAndShortTermInvestments": "52184800000" }, "cashflow": { "freeCashFlow": "6737400000", "dividendsPaid": "-4477500000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "6837500000", "repurchaseOfStock": null, "capitalExpenditures": "-100100000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:23.231981+00:00", "is_restated": false, "income_statement": { "revenue": 75840300000, "cost_of_revenue": 56146000000, "gross_profit": 19694300000, "ebit": 7270400000, "ebitda": 14872800000, "pretax_income": null, "tax_provision": null, "net_income": 11190300000, "net_income_to_common": 11190300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18684200000, "total_current_assets": 260851900000, "total_assets": 294631700000, "short_term_debt": null, "long_term_debt": null, "total_debt": 60400000, "total_liabilities": null, "total_equity": 47601600000, "shares_outstanding": 403380000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15156000000, "capital_expenditure": -1355700000, "free_cash_flow": 13800300000, "dividends_paid": -2164200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372860, "ticker_id": 14570, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:23.231981+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "14872800000", "netIncome": "11190300000", "grossProfit": "19694300000", "totalRevenue": "75840300000", "costOfRevenue": "56146000000", "interestExpense": "90200000", "operatingIncome": "7270400000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "755800000" }, "balance": { "totalDebt": "60400000", "totalAssets": "294631700000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "403380000", "totalCurrentAssets": "260851900000", "totalShareholderEquity": "47601600000", "totalCurrentLiabilities": "241398500000", "cashAndShortTermInvestments": "18684200000" }, "cashflow": { "freeCashFlow": "13800300000", "dividendsPaid": "-2164200000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "15156000000", "repurchaseOfStock": null, "capitalExpenditures": "-1355700000" } }, "revenue": 75840300000, "cost_of_revenue": 56146000000, "gross_profit": 19694300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7270400000, "depreciation_amortisation": 755800000, "ebitda": 14872800000, "interest_expense": 90200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 11190300000, "net_income_continuing_ops": null, "net_income_to_common": 11190300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18684200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 260851900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 294631700000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 241398500000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 60400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 47601600000, "shares_outstanding": 403380000, "operating_cash_flow": 15156000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1355700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2164200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 13800300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "14872800000", "netIncome": "11190300000", "grossProfit": "19694300000", "totalRevenue": "75840300000", "costOfRevenue": "56146000000", "interestExpense": "90200000", "operatingIncome": "7270400000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "755800000" }, "balance": { "totalDebt": "60400000", "totalAssets": "294631700000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "403380000", "totalCurrentAssets": "260851900000", "totalShareholderEquity": "47601600000", "totalCurrentLiabilities": "241398500000", "cashAndShortTermInvestments": "18684200000" }, "cashflow": { "freeCashFlow": "13800300000", "dividendsPaid": "-2164200000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "15156000000", "repurchaseOfStock": null, "capitalExpenditures": "-1355700000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:23.231981+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372861, "ticker_id": 14570, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:23.231981+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:23.231981+00:00", "is_restated": false, "income_statement": { "revenue": 38503900000, "cost_of_revenue": 28109200000, "gross_profit": 10394700000, "ebit": 5200100000, "ebitda": 8262700000, "pretax_income": null, "tax_provision": null, "net_income": 6791800000, "net_income_to_common": 6791800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27314200000, "total_current_assets": 222550400000, "total_assets": 274577500000, "short_term_debt": 3680300000, "long_term_debt": 720300000, "total_debt": 4473700000, "total_liabilities": null, "total_equity": 97548800000, "shares_outstanding": 403380000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372851, "ticker_id": 14570, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:23.231981+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "8262700000", "netIncome": "6791800000", "grossProfit": "10394700000", "totalRevenue": "38503900000", "costOfRevenue": "28109200000", "interestExpense": "100100000", "operatingIncome": "5200100000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "228800000" }, "balance": { "totalDebt": "4473700000", "totalAssets": "274577500000", "longTermDebt": "720300000", "shortTermDebt": "3680300000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "403380000", "totalCurrentAssets": "222550400000", "totalShareholderEquity": "97548800000", "totalCurrentLiabilities": "158555300000", "cashAndShortTermInvestments": "27314200000" } }, "revenue": 38503900000, "cost_of_revenue": 28109200000, "gross_profit": 10394700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5200100000, "depreciation_amortisation": 228800000, "ebitda": 8262700000, "interest_expense": 100100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6791800000, "net_income_continuing_ops": null, "net_income_to_common": 6791800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27314200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 222550400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 274577500000, "short_term_debt": 3680300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 158555300000, "long_term_debt": 720300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4473700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 97548800000, "shares_outstanding": 403380000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "8262700000", "netIncome": "6791800000", "grossProfit": "10394700000", "totalRevenue": "38503900000", "costOfRevenue": "28109200000", "interestExpense": "100100000", "operatingIncome": "5200100000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "228800000" }, "balance": { "totalDebt": "4473700000", "totalAssets": "274577500000", "longTermDebt": "720300000", "shortTermDebt": "3680300000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "403380000", "totalCurrentAssets": "222550400000", "totalShareholderEquity": "97548800000", "totalCurrentLiabilities": "158555300000", "cashAndShortTermInvestments": "27314200000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:23.231981+00:00", "is_restated": false, "income_statement": { "revenue": 36010900000, "cost_of_revenue": 22901600000, "gross_profit": 13109300000, "ebit": 8637700000, "ebitda": 11487900000, "pretax_income": null, "tax_provision": null, "net_income": 8797800000, "net_income_to_common": 8797800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372853, "ticker_id": 14570, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:23.231981+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "11487900000", "netIncome": "8797800000", "grossProfit": "13109300000", "totalRevenue": "36010900000", "costOfRevenue": "22901600000", "interestExpense": "59500000", "operatingIncome": "8637700000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "232100000" } }, "revenue": 36010900000, "cost_of_revenue": 22901600000, "gross_profit": 13109300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8637700000, "depreciation_amortisation": 232100000, "ebitda": 11487900000, "interest_expense": 59500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 8797800000, "net_income_continuing_ops": null, "net_income_to_common": 8797800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "11487900000", "netIncome": "8797800000", "grossProfit": "13109300000", "totalRevenue": "36010900000", "costOfRevenue": "22901600000", "interestExpense": "59500000", "operatingIncome": "8637700000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "232100000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:23.231981+00:00", "is_restated": false, "income_statement": { "revenue": 26255900000, "cost_of_revenue": 12891100000, "gross_profit": 13364800000, "ebit": 2786300000, "ebitda": 5910000000, "pretax_income": null, "tax_provision": null, "net_income": 4521500000, "net_income_to_common": 4521500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372854, "ticker_id": 14570, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:23.231981+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5910000000", "netIncome": "4521500000", "grossProfit": "13364800000", "totalRevenue": "26255900000", "costOfRevenue": "12891100000", "interestExpense": "10900000", "operatingIncome": "2786300000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "230600000" } }, "revenue": 26255900000, "cost_of_revenue": 12891100000, "gross_profit": 13364800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2786300000, "depreciation_amortisation": 230600000, "ebitda": 5910000000, "interest_expense": 10900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4521500000, "net_income_continuing_ops": null, "net_income_to_common": 4521500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5910000000", "netIncome": "4521500000", "grossProfit": "13364800000", "totalRevenue": "26255900000", "costOfRevenue": "12891100000", "interestExpense": "10900000", "operatingIncome": "2786300000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "230600000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:23.231981+00:00", "is_restated": false, "income_statement": { "revenue": 31744100000, "cost_of_revenue": 20257800000, "gross_profit": 11486300000, "ebit": 907400000, "ebitda": 4061300000, "pretax_income": null, "tax_provision": null, "net_income": 3252900000, "net_income_to_common": 3252900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52853900000, "total_current_assets": 247138100000, "total_assets": 287077200000, "short_term_debt": null, "long_term_debt": null, "total_debt": 203300000, "total_liabilities": null, "total_equity": 79398800000, "shares_outstanding": 403380000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372855, "ticker_id": 14570, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:23.231981+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4061300000", "netIncome": "3252900000", "grossProfit": "11486300000", "totalRevenue": "31744100000", "costOfRevenue": "20257800000", "interestExpense": "77200000", "operatingIncome": "907400000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "286000000" }, "balance": { "totalDebt": "203300000", "totalAssets": "287077200000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "403380000", "totalCurrentAssets": "247138100000", "totalShareholderEquity": "79398800000", "totalCurrentLiabilities": "198230300000", "cashAndShortTermInvestments": "52853900000" } }, "revenue": 31744100000, "cost_of_revenue": 20257800000, "gross_profit": 11486300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 907400000, "depreciation_amortisation": 286000000, "ebitda": 4061300000, "interest_expense": 77200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3252900000, "net_income_continuing_ops": null, "net_income_to_common": 3252900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52853900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 247138100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 287077200000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 198230300000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 203300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 79398800000, "shares_outstanding": 403380000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4061300000", "netIncome": "3252900000", "grossProfit": "11486300000", "totalRevenue": "31744100000", "costOfRevenue": "20257800000", "interestExpense": "77200000", "operatingIncome": "907400000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "286000000" }, "balance": { "totalDebt": "203300000", "totalAssets": "287077200000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "403380000", "totalCurrentAssets": "247138100000", "totalShareholderEquity": "79398800000", "totalCurrentLiabilities": "198230300000", "cashAndShortTermInvestments": "52853900000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:23.231981+00:00", "is_restated": false, "income_statement": { "revenue": 31436200000, "cost_of_revenue": 17702400000, "gross_profit": 13733800000, "ebit": 7772400000, "ebitda": 11077900000, "pretax_income": null, "tax_provision": null, "net_income": 8070400000, "net_income_to_common": 8070400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372857, "ticker_id": 14570, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:23.231981+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "11077900000", "netIncome": "8070400000", "grossProfit": "13733800000", "totalRevenue": "31436200000", "costOfRevenue": "17702400000", "interestExpense": "53600000", "operatingIncome": "7772400000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "398600000" } }, "revenue": 31436200000, "cost_of_revenue": 17702400000, "gross_profit": 13733800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7772400000, "depreciation_amortisation": 398600000, "ebitda": 11077900000, "interest_expense": 53600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 8070400000, "net_income_continuing_ops": null, "net_income_to_common": 8070400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "11077900000", "netIncome": "8070400000", "grossProfit": "13733800000", "totalRevenue": "31436200000", "costOfRevenue": "17702400000", "interestExpense": "53600000", "operatingIncome": "7772400000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "398600000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:23.231981+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34566900000, "total_current_assets": 239432100000, "total_assets": 282645100000, "short_term_debt": null, "long_term_debt": null, "total_debt": 361700000, "total_liabilities": null, "total_equity": 72879700000, "shares_outstanding": 403380000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372858, "ticker_id": 14570, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:23.231981+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "361700000", "totalAssets": "282645100000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "403380000", "totalCurrentAssets": "239432100000", "totalShareholderEquity": "72879700000", "totalCurrentLiabilities": "203563000000", "cashAndShortTermInvestments": "34566900000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34566900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 239432100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 282645100000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 203563000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 361700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 72879700000, "shares_outstanding": 403380000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "361700000", "totalAssets": "282645100000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "403380000", "totalCurrentAssets": "239432100000", "totalShareholderEquity": "72879700000", "totalCurrentLiabilities": "203563000000", "cashAndShortTermInvestments": "34566900000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }