{ "ticker": { "uuid": "d3f9b33b-24cc-497d-b79e-f35adc013511", "symbol": "BRYN", "name": "Berkshire Hathaway Inc.", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Financial Services", "industry": "Insurance - Diversified", "page_url": "https://sharemaestro.com/factors/ticker/d3f9b33b-24cc-497d-b79e-f35adc013511/", "api_url": "https://sharemaestro.com/factors/api/tickers/d3f9b33b-24cc-497d-b79e-f35adc013511/" }, "ticker_metadata": { "id": 14333, "uuid": "d3f9b33b-24cc-497d-b79e-f35adc013511", "symbol": "BRYN", "name": "Berkshire Hathaway Inc.", "asset_type": "equity", "market_cap": 873957163008, "stock_exchange_id": 8, "industry": "Insurance - Diversified", "sector": "Financial Services", "description": "Berkshire Hathaway Inc., together with its subsidiaries, engages in the insurance, freight rail transportation, and utility businesses. The company provides property, casualty, life, accident, and health insurance and reinsurance; operates railroad systems in North America; generates, transmits, stores, and distributes electricity from natural gas, coal, wind, solar, hydroelectric, nuclear, and geothermal sources; operates natural gas distribution and storage facilities, interstate pipelines, liquefied natural gas facilities, and compressor and meter stations; and holds interest in coal mining assets. It manufactures boxed chocolates and other confectionery products; specialty chemicals, metal cutting tools, and components for aerospace and power generation applications; prefabricated and site-built residential homes, flooring products; insulation, roofing, and engineered products; building and engineered components; paints and coatings; and bricks and masonry products, as well as offers manufactured and site-built home construction, and related lending and financial services. In addition, the company provides recreational vehicles, apparel, footwear, toys, jewelry, custom picture framing products, alkaline batteries, logistics services, and professional aviation training and shared aircraft ownership programs; castings, forgings, fasteners/fastener systems, aerostructures, and precision components; and cobalt, nickel, and titanium alloys. Further, it distributes televisions and information, and grocery and non-food consumer products; franchises and services quick service restaurants; and distributes electronic components. Additionally, it retails automobiles; furniture, bedding, and accessories; household appliances, electronics, and floor coverings; watches, home decor and repair services; sells kitchenware; and motorcycle clothing and equipment. The company was incorporated in 1998 and is headquartered in Omaha, Nebraska.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d3f9b33b-24cc-497d-b79e-f35adc013511", "symbol": "BRYN", "name": "Berkshire Hathaway Inc.", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Financial Services", "industry": "Insurance - Diversified", "page_url": "https://sharemaestro.com/factors/ticker/d3f9b33b-24cc-497d-b79e-f35adc013511/", "api_url": "https://sharemaestro.com/factors/api/tickers/d3f9b33b-24cc-497d-b79e-f35adc013511/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.67, "value": 0.54, "quality": 0.55, "momentum": 0.57, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 424.3, "market_cap": 610102225.65, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": null, "roe": 0.0636, "piotroski_f_score": 4, "momentum_12_1": -0.0656, "volatility_252d": 0.1498 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:50.418273+00:00", "batch_id": "" }, "size": { "price_close": 424.3, "market_cap": 610102225.6452, "market_cap_usd": 610102225.6452, "enterprise_value": null, "shares_outstanding": 1437903, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.0008, "ptbv_ratio": 0.0008, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": 0.0274, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "price_to_sales": null, "price_to_book": 0.0008, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": 0, "total_yield": 0.3852 }, "quality": { "gross_margin": null, "operating_margin": 0.1602, "net_margin": 0.12, "ebitda_margin": 0.1956, "fcf_margin": 0.0578, "roe": 0.0636, "roa": 0.037, "roic": 0.0581, "roc_greenblatt": null, "asset_turnover": 0.308, "cash_conversion": 0.4817, "accruals_ratio": 0.0029, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.4828, "revenue_stability_5y": 0.2546, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.9381, "debt_to_assets": 0.1029, "interest_coverage": 12.0928, "current_ratio": null, "quick_ratio": null, "net_debt": 70764000000, "local_beta": 0.0539, "volatility_252d": 0.1498, "volatility_60d": 0.3407, "max_drawdown_12m": -0.1003, "risk_adjusted_momentum": -0.4381 }, "growth": { "revenue_growth_1y": -0.0323, "revenue_growth_3y_cagr": 0.2059, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.2475, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.1558, "book_value_growth_1y": 0.1048, "revenue_growth": -0.0323, "earnings_growth": -0.2475 }, "momentum": { "price_return_1m": 0.0475, "price_return_3m": -0.0015, "price_return_6m": -0.0188, "price_return_9m": -0.0018, "price_return_12m": -0.0212, "price_return_12m_ex1m": -0.0656, "momentum_6m": -0.0188, "momentum_12m": -0.0212, "momentum_12_1": -0.0656, "distance_from_52w_high": -0.0461, "distance_from_52w_low": 0.0677, "relative_strength": -0.0399 }, "raw_ttm": { "revenue_ttm": 385681000000, "gross_profit_ttm": null, "ebit_ttm": 61782000000, "ebitda_ttm": 75435000000, "net_income_ttm": 46278000000, "eps_diluted_ttm": 32184.3685, "operating_cash_flow_ttm": 42618000000, "capital_expenditure_ttm": -20327000000, "fcf_ttm": 22291000000, "dividends_paid_ttm": null, "share_repurchases_ttm": -235000000, "shares_issued_ttm": null, "interest_expense_ttm": 5109000000, "cash_and_equivalents": 58122000000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 1252271000000, "total_debt": 128886000000, "total_equity": 727181000000, "net_working_capital": null, "book_value_per_share": 505723.2651, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 505723.2651 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 46, "quality_composite": 45, "momentum_composite": 43, "growth_composite": 46, "yield_composite": 45, "svqf_composite": 39, "vc1_composite": 47, "vc2_composite": 48, "vc3_composite": 47, "trending_value_composite": null, "overall_composite": 33, "quality_value_composite": 0.545, "os_score": 0.67, "value_percentile": 0.54, "quality_percentile": 0.55, "momentum_percentile": 0.57, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": 56, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7663, "ticker_id": 14333, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:50.418273+00:00", "batch_id": "", "os_score_delta": null, "price_close": 424.3, "market_cap": 610102225.6452, "market_cap_usd": 610102225.6452, "enterprise_value": null, "shares_outstanding": 1437903, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.000839, "ptbv_ratio": 0.000839, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": 0.02736989, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": 0, "total_yield": 0.38518135, "gross_margin": null, "operating_margin": 0.16018938, "net_margin": 0.11999035, "ebitda_margin": 0.1955891, "fcf_margin": 0.05779647, "roe": 0.06364028, "roa": 0.03695526, "roic": 0.05806979, "roc_greenblatt": null, "asset_turnover": 0.30798525, "cash_conversion": 0.48167596, "accruals_ratio": 0.00292269, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.93807914, "debt_to_assets": 0.10292181, "interest_coverage": 12.09277745, "current_ratio": null, "quick_ratio": null, "net_debt": 70764000000, "revenue_growth_1y": -0.03231722, "revenue_growth_3y_cagr": 0.205865, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.24750829, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.15581956, "book_value_growth_1y": 0.10479574, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.482814, "revenue_stability_5y": 0.254638, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.047525, "price_return_3m": -0.00152965, "price_return_6m": -0.01884616, "price_return_9m": -0.0017645, "price_return_12m": -0.02122263, "price_return_12m_ex1m": -0.06562863, "distance_from_52w_high": -0.04608813, "distance_from_52w_low": 0.06768997, "relative_strength": -0.0399266, "local_beta": 0.0539, "volatility_252d": 0.149794, "volatility_60d": 0.340694, "max_drawdown_12m": -0.10026973, "revenue_ttm": 385681000000, "gross_profit_ttm": null, "ebit_ttm": 61782000000, "ebitda_ttm": 75435000000, "net_income_ttm": 46278000000, "eps_diluted_ttm": 32184.36848661, "operating_cash_flow_ttm": 42618000000, "capital_expenditure_ttm": -20327000000, "fcf_ttm": 22291000000, "dividends_paid_ttm": null, "share_repurchases_ttm": -235000000, "shares_issued_ttm": null, "interest_expense_ttm": 5109000000, "cash_and_equivalents": 58122000000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 1252271000000, "total_debt": 128886000000, "total_equity": 727181000000, "net_working_capital": null, "book_value_per_share": 505723.2650603, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 505723.2650603, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 46, "quality_composite": 45, "momentum_composite": 43, "growth_composite": 46, "yield_composite": 45, "svqf_composite": 39, "vc1_composite": 47, "vc2_composite": 48, "vc3_composite": 47, "trending_value_composite": null, "overall_composite": 33, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": 56, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 424.3, "os": 0.67, "value": 0.54, "quality": 0.55, "momentum": 0.57, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": 0.0636, "momentum_12_1": -0.0656, "complete_fields": { "id": 7663, "ticker_id": 14333, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:50.418273+00:00", "batch_id": "", "os_score_delta": null, "price_close": 424.3, "market_cap": 610102225.6452, "market_cap_usd": 610102225.6452, "enterprise_value": null, "shares_outstanding": 1437903, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.000839, "ptbv_ratio": 0.000839, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": 0.02736989, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": 0, "total_yield": 0.38518135, "gross_margin": null, "operating_margin": 0.16018938, "net_margin": 0.11999035, "ebitda_margin": 0.1955891, "fcf_margin": 0.05779647, "roe": 0.06364028, "roa": 0.03695526, "roic": 0.05806979, "roc_greenblatt": null, "asset_turnover": 0.30798525, "cash_conversion": 0.48167596, "accruals_ratio": 0.00292269, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.93807914, "debt_to_assets": 0.10292181, "interest_coverage": 12.09277745, "current_ratio": null, "quick_ratio": null, "net_debt": 70764000000, "revenue_growth_1y": -0.03231722, "revenue_growth_3y_cagr": 0.205865, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.24750829, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.15581956, "book_value_growth_1y": 0.10479574, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.482814, "revenue_stability_5y": 0.254638, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.047525, "price_return_3m": -0.00152965, "price_return_6m": -0.01884616, "price_return_9m": -0.0017645, "price_return_12m": -0.02122263, "price_return_12m_ex1m": -0.06562863, "distance_from_52w_high": -0.04608813, "distance_from_52w_low": 0.06768997, "relative_strength": -0.0399266, "local_beta": 0.0539, "volatility_252d": 0.149794, "volatility_60d": 0.340694, "max_drawdown_12m": -0.10026973, "revenue_ttm": 385681000000, "gross_profit_ttm": null, "ebit_ttm": 61782000000, "ebitda_ttm": 75435000000, "net_income_ttm": 46278000000, "eps_diluted_ttm": 32184.36848661, "operating_cash_flow_ttm": 42618000000, "capital_expenditure_ttm": -20327000000, "fcf_ttm": 22291000000, "dividends_paid_ttm": null, "share_repurchases_ttm": -235000000, "shares_issued_ttm": null, "interest_expense_ttm": 5109000000, "cash_and_equivalents": 58122000000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 1252271000000, "total_debt": 128886000000, "total_equity": 727181000000, "net_working_capital": null, "book_value_per_share": 505723.2650603, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 505723.2650603, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 46, "quality_composite": 45, "momentum_composite": 43, "growth_composite": 46, "yield_composite": 45, "svqf_composite": 39, "vc1_composite": 47, "vc2_composite": 48, "vc3_composite": 47, "trending_value_composite": null, "overall_composite": 33, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": 56, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:50:18.097192+00:00", "is_restated": false, "income_statement": { "revenue": 410522000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 87528000000, "ebitda": 101004000000, "pretax_income": null, "tax_provision": null, "net_income": 66968000000, "net_income_to_common": 66968000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51877000000, "total_current_assets": null, "total_assets": 1222176000000, "short_term_debt": 3318000000, "long_term_debt": 125763000000, "total_debt": 129081000000, "total_liabilities": null, "total_equity": 717419000000, "shares_outstanding": 1438223, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 45969000000, "capital_expenditure": -20927000000, "free_cash_flow": 25042000000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 2148000000 }, "complete_fields": { "id": 384735, "ticker_id": 14333, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:50:18.097192+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "66968000000", "grossProfit": null, "totalRevenue": "410522000000", "costOfRevenue": null, "interestExpense": "5069000000", "operatingIncome": "87528000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "13476000000" }, "balance": { "totalDebt": "129081000000", "totalAssets": "1222176000000", "longTermDebt": "125763000000", "shortTermDebt": "3318000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "1438223", "totalCurrentAssets": null, "totalShareholderEquity": "717419000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "51877000000" }, "cashflow": { "freeCashFlow": "25042000000", "dividendsPaid": null, "issuanceOfDebt": "9172000000", "issuanceOfStock": null, "repaymentOfDebt": "-7024000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "45969000000", "repurchaseOfStock": "0", "capitalExpenditures": "-20927000000" } }, "revenue": 410522000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 87528000000, "depreciation_amortisation": 13476000000, "ebitda": 101004000000, "interest_expense": 5069000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 66968000000, "net_income_continuing_ops": null, "net_income_to_common": 66968000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51877000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1222176000000, "short_term_debt": 3318000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 125763000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 129081000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 717419000000, "shares_outstanding": 1438223, "operating_cash_flow": 45969000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -20927000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 2148000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 25042000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "66968000000", "grossProfit": null, "totalRevenue": "410522000000", "costOfRevenue": null, "interestExpense": "5069000000", "operatingIncome": "87528000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "13476000000" }, "balance": { "totalDebt": "129081000000", "totalAssets": "1222176000000", "longTermDebt": "125763000000", "shortTermDebt": "3318000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "1438223", "totalCurrentAssets": null, "totalShareholderEquity": "717419000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "51877000000" }, "cashflow": { "freeCashFlow": "25042000000", "dividendsPaid": null, "issuanceOfDebt": "9172000000", "issuanceOfStock": null, "repaymentOfDebt": "-7024000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "45969000000", "repurchaseOfStock": "0", "capitalExpenditures": "-20927000000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:50:18.097192+00:00", "is_restated": false, "income_statement": { "revenue": 424232000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 115576000000, "ebitda": 128431000000, "pretax_income": null, "tax_provision": null, "net_income": 88995000000, "net_income_to_common": 88995000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47729000000, "total_current_assets": null, "total_assets": 1153881000000, "short_term_debt": 2438000000, "long_term_debt": 122324000000, "total_debt": 124762000000, "total_liabilities": null, "total_equity": 649368000000, "shares_outstanding": 1438223, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 30592000000, "capital_expenditure": -18976000000, "free_cash_flow": 11616000000, "dividends_paid": null, "share_repurchases": -2918000000, "shares_issued": null, "net_debt_issued": 1239000000 }, "complete_fields": { "id": 384739, "ticker_id": 14333, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:50:18.097192+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "88995000000", "grossProfit": null, "totalRevenue": "424232000000", "costOfRevenue": null, "interestExpense": "5200000000", "operatingIncome": "115576000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "12855000000" }, "balance": { "totalDebt": "124762000000", "totalAssets": "1153881000000", "longTermDebt": "122324000000", "shortTermDebt": "2438000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "1438223", "totalCurrentAssets": null, "totalShareholderEquity": "649368000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "47729000000" }, "cashflow": { "freeCashFlow": "11616000000", "dividendsPaid": null, "issuanceOfDebt": "13186000000", "issuanceOfStock": null, "repaymentOfDebt": "-11947000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "30592000000", "repurchaseOfStock": "-2918000000", "capitalExpenditures": "-18976000000" } }, "revenue": 424232000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 115576000000, "depreciation_amortisation": 12855000000, "ebitda": 128431000000, "interest_expense": 5200000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 88995000000, "net_income_continuing_ops": null, "net_income_to_common": 88995000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47729000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1153881000000, "short_term_debt": 2438000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 122324000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 124762000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 649368000000, "shares_outstanding": 1438223, "operating_cash_flow": 30592000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -18976000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -2918000000, "shares_issued": null, "net_debt_issued": 1239000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 11616000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "88995000000", "grossProfit": null, "totalRevenue": "424232000000", "costOfRevenue": null, "interestExpense": "5200000000", "operatingIncome": "115576000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "12855000000" }, "balance": { "totalDebt": "124762000000", "totalAssets": "1153881000000", "longTermDebt": "122324000000", "shortTermDebt": "2438000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "1438223", "totalCurrentAssets": null, "totalShareholderEquity": "649368000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "47729000000" }, "cashflow": { "freeCashFlow": "11616000000", "dividendsPaid": null, "issuanceOfDebt": "13186000000", "issuanceOfStock": null, "repaymentOfDebt": "-11947000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "30592000000", "repurchaseOfStock": "-2918000000", "capitalExpenditures": "-18976000000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:50:18.097192+00:00", "is_restated": false, "income_statement": { "revenue": 439337000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 125169000000, "ebitda": 137655000000, "pretax_income": null, "tax_provision": null, "net_income": 96223000000, "net_income_to_common": 96223000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38022000000, "total_current_assets": null, "total_assets": 1069978000000, "short_term_debt": 5335000000, "long_term_debt": 122936000000, "total_debt": 128271000000, "total_liabilities": null, "total_equity": 561273000000, "shares_outstanding": 1441483, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 49196000000, "capital_expenditure": -19409000000, "free_cash_flow": 29787000000, "dividends_paid": null, "share_repurchases": -9171000000, "shares_issued": null, "net_debt_issued": -3494000000 }, "complete_fields": { "id": 384741, "ticker_id": 14333, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:50:18.097192+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "96223000000", "grossProfit": null, "totalRevenue": "439337000000", "costOfRevenue": null, "interestExpense": "5003000000", "operatingIncome": "125169000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "12486000000" }, "balance": { "totalDebt": "128271000000", "totalAssets": "1069978000000", "longTermDebt": "122936000000", "shortTermDebt": "5335000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "1441483", "totalCurrentAssets": null, "totalShareholderEquity": "561273000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "38022000000" }, "cashflow": { "freeCashFlow": "29787000000", "dividendsPaid": null, "issuanceOfDebt": "7817000000", "issuanceOfStock": null, "repaymentOfDebt": "-11311000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "49196000000", "repurchaseOfStock": "-9171000000", "capitalExpenditures": "-19409000000" } }, "revenue": 439337000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 125169000000, "depreciation_amortisation": 12486000000, "ebitda": 137655000000, "interest_expense": 5003000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 96223000000, "net_income_continuing_ops": null, "net_income_to_common": 96223000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38022000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1069978000000, "short_term_debt": 5335000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 122936000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 128271000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 561273000000, "shares_outstanding": 1441483, "operating_cash_flow": 49196000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -19409000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -9171000000, "shares_issued": null, "net_debt_issued": -3494000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 29787000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "96223000000", "grossProfit": null, "totalRevenue": "439337000000", "costOfRevenue": null, "interestExpense": "5003000000", "operatingIncome": "125169000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "12486000000" }, "balance": { "totalDebt": "128271000000", "totalAssets": "1069978000000", "longTermDebt": "122936000000", "shortTermDebt": "5335000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "1441483", "totalCurrentAssets": null, "totalShareholderEquity": "561273000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "38022000000" }, "cashflow": { "freeCashFlow": "29787000000", "dividendsPaid": null, "issuanceOfDebt": "7817000000", "issuanceOfStock": null, "repaymentOfDebt": "-11311000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "49196000000", "repurchaseOfStock": "-9171000000", "capitalExpenditures": "-19409000000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:50:18.097192+00:00", "is_restated": false, "income_statement": { "revenue": 234121000000, "cost_of_revenue": null, "gross_profit": null, "ebit": -26148000000, "ebitda": -15249000000, "pretax_income": null, "tax_provision": null, "net_income": -22759000000, "net_income_to_common": -22759000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35811000000, "total_current_assets": null, "total_assets": 948465000000, "short_term_debt": 2429000000, "long_term_debt": 120315000000, "total_debt": 122744000000, "total_liabilities": null, "total_equity": 473424000000, "shares_outstanding": 1459733, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 37350000000, "capital_expenditure": -15464000000, "free_cash_flow": 21886000000, "dividends_paid": null, "share_repurchases": -7854000000, "shares_issued": null, "net_debt_issued": 8767000000 }, "complete_fields": { "id": 384742, "ticker_id": 14333, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:50:18.097192+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "-22759000000", "grossProfit": null, "totalRevenue": "234121000000", "costOfRevenue": null, "interestExpense": "4352000000", "operatingIncome": "-26148000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "10899000000" }, "balance": { "totalDebt": "122744000000", "totalAssets": "948465000000", "longTermDebt": "120315000000", "shortTermDebt": "2429000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "1459733", "totalCurrentAssets": null, "totalShareholderEquity": "473424000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "35811000000" }, "cashflow": { "freeCashFlow": "21886000000", "dividendsPaid": null, "issuanceOfDebt": "12695000000", "issuanceOfStock": null, "repaymentOfDebt": "-3928000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "37350000000", "repurchaseOfStock": "-7854000000", "capitalExpenditures": "-15464000000" } }, "revenue": 234121000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26148000000, "depreciation_amortisation": 10899000000, "ebitda": -15249000000, "interest_expense": 4352000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -22759000000, "net_income_continuing_ops": null, "net_income_to_common": -22759000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35811000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 948465000000, "short_term_debt": 2429000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 120315000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 122744000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 473424000000, "shares_outstanding": 1459733, "operating_cash_flow": 37350000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -15464000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -7854000000, "shares_issued": null, "net_debt_issued": 8767000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 21886000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "-22759000000", "grossProfit": null, "totalRevenue": "234121000000", "costOfRevenue": null, "interestExpense": "4352000000", "operatingIncome": "-26148000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "10899000000" }, "balance": { "totalDebt": "122744000000", "totalAssets": "948465000000", "longTermDebt": "120315000000", "shortTermDebt": "2429000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "1459733", "totalCurrentAssets": null, "totalShareholderEquity": "473424000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "35811000000" }, "cashflow": { "freeCashFlow": "21886000000", "dividendsPaid": null, "issuanceOfDebt": "12695000000", "issuanceOfStock": null, "repaymentOfDebt": "-3928000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "37350000000", "repurchaseOfStock": "-7854000000", "capitalExpenditures": "-15464000000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:50:18.097192+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 384743, "ticker_id": 14333, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:50:18.097192+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:50:18.097192+00:00", "is_restated": false, "income_statement": { "revenue": 92070000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 13620000000, "ebitda": 17130000000, "pretax_income": null, "tax_provision": null, "net_income": 10106000000, "net_income_to_common": 10106000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58122000000, "total_current_assets": null, "total_assets": 1252271000000, "short_term_debt": 2243000000, "long_term_debt": 126643000000, "total_debt": 128886000000, "total_liabilities": null, "total_equity": 727181000000, "shares_outstanding": 1437903, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10438000000, "capital_expenditure": -4986000000, "free_cash_flow": 5452000000, "dividends_paid": null, "share_repurchases": -235000000, "shares_issued": null, "net_debt_issued": 1319000000 }, "complete_fields": { "id": 384733, "ticker_id": 14333, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:50:18.097192+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "10106000000", "grossProfit": null, "totalRevenue": "92070000000", "costOfRevenue": null, "interestExpense": "1301000000", "operatingIncome": "13620000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3510000000" }, "balance": { "totalDebt": "128886000000", "totalAssets": "1252271000000", "longTermDebt": "126643000000", "shortTermDebt": "2243000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "1437903", "totalCurrentAssets": null, "totalShareholderEquity": "727181000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "58122000000" }, "cashflow": { "freeCashFlow": "5452000000", "dividendsPaid": null, "issuanceOfDebt": "4575000000", "issuanceOfStock": null, "repaymentOfDebt": "-3256000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "10438000000", "repurchaseOfStock": "-235000000", "capitalExpenditures": "-4986000000" } }, "revenue": 92070000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13620000000, "depreciation_amortisation": 3510000000, "ebitda": 17130000000, "interest_expense": 1301000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 10106000000, "net_income_continuing_ops": null, "net_income_to_common": 10106000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58122000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1252271000000, "short_term_debt": 2243000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 126643000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 128886000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 727181000000, "shares_outstanding": 1437903, "operating_cash_flow": 10438000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4986000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -235000000, "shares_issued": null, "net_debt_issued": 1319000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 5452000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "10106000000", "grossProfit": null, "totalRevenue": "92070000000", "costOfRevenue": null, "interestExpense": "1301000000", "operatingIncome": "13620000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3510000000" }, "balance": { "totalDebt": "128886000000", "totalAssets": "1252271000000", "longTermDebt": "126643000000", "shortTermDebt": "2243000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "1437903", "totalCurrentAssets": null, "totalShareholderEquity": "727181000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "58122000000" }, "cashflow": { "freeCashFlow": "5452000000", "dividendsPaid": null, "issuanceOfDebt": "4575000000", "issuanceOfStock": null, "repaymentOfDebt": "-3256000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "10438000000", "repurchaseOfStock": "-235000000", "capitalExpenditures": "-4986000000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:50:18.097192+00:00", "is_restated": false, "income_statement": { "revenue": 111442000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 25754000000, "ebitda": 29303000000, "pretax_income": null, "tax_provision": null, "net_income": 19199000000, "net_income_to_common": 19199000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51877000000, "total_current_assets": null, "total_assets": 1222176000000, "short_term_debt": 3318000000, "long_term_debt": 125763000000, "total_debt": 129081000000, "total_liabilities": null, "total_equity": 717419000000, "shares_outstanding": 1438223, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11192000000, "capital_expenditure": -6202000000, "free_cash_flow": 4990000000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 2324000000 }, "complete_fields": { "id": 384734, "ticker_id": 14333, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:50:18.097192+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "19199000000", "grossProfit": null, "totalRevenue": "111442000000", "costOfRevenue": null, "interestExpense": "1298000000", "operatingIncome": "25754000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3549000000" }, "balance": { "totalDebt": "129081000000", "totalAssets": "1222176000000", "longTermDebt": "125763000000", "shortTermDebt": "3318000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "1438223", "totalCurrentAssets": null, "totalShareholderEquity": "717419000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "51877000000" }, "cashflow": { "freeCashFlow": "4990000000", "dividendsPaid": null, "issuanceOfDebt": "3423000000", "issuanceOfStock": null, "repaymentOfDebt": "-1099000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "11192000000", "repurchaseOfStock": "0", "capitalExpenditures": "-6202000000" } }, "revenue": 111442000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25754000000, "depreciation_amortisation": 3549000000, "ebitda": 29303000000, "interest_expense": 1298000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 19199000000, "net_income_continuing_ops": null, "net_income_to_common": 19199000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51877000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1222176000000, "short_term_debt": 3318000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 125763000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 129081000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 717419000000, "shares_outstanding": 1438223, "operating_cash_flow": 11192000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6202000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 2324000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4990000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "19199000000", "grossProfit": null, "totalRevenue": "111442000000", "costOfRevenue": null, "interestExpense": "1298000000", "operatingIncome": "25754000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3549000000" }, "balance": { "totalDebt": "129081000000", "totalAssets": "1222176000000", "longTermDebt": "125763000000", "shortTermDebt": "3318000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "1438223", "totalCurrentAssets": null, "totalShareholderEquity": "717419000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "51877000000" }, "cashflow": { "freeCashFlow": "4990000000", "dividendsPaid": null, "issuanceOfDebt": "3423000000", "issuanceOfStock": null, "repaymentOfDebt": "-1099000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "11192000000", "repurchaseOfStock": "0", "capitalExpenditures": "-6202000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:50:18.097192+00:00", "is_restated": false, "income_statement": { "revenue": 98879000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 16003000000, "ebitda": 19332000000, "pretax_income": null, "tax_provision": null, "net_income": 12370000000, "net_income_to_common": 12370000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100486000000, "total_current_assets": null, "total_assets": 1163968000000, "short_term_debt": 2986000000, "long_term_debt": 124034000000, "total_debt": 127020000000, "total_liabilities": null, "total_equity": 667989000000, "shares_outstanding": 1438223, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10085000000, "capital_expenditure": -4858000000, "free_cash_flow": 5227000000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -1540000000 }, "complete_fields": { "id": 384736, "ticker_id": 14333, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:50:18.097192+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "12370000000", "grossProfit": null, "totalRevenue": "98879000000", "costOfRevenue": null, "interestExpense": "1253000000", "operatingIncome": "16003000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "3329000000" }, "balance": { "totalDebt": "127020000000", "totalAssets": "1163968000000", "longTermDebt": "124034000000", "shortTermDebt": "2986000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "1438223", "totalCurrentAssets": null, "totalShareholderEquity": "667989000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "100486000000" }, "cashflow": { "freeCashFlow": "5227000000", "dividendsPaid": null, "issuanceOfDebt": "1940000000", "issuanceOfStock": null, "repaymentOfDebt": "-3480000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "10085000000", "repurchaseOfStock": "0", "capitalExpenditures": "-4858000000" } }, "revenue": 98879000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16003000000, "depreciation_amortisation": 3329000000, "ebitda": 19332000000, "interest_expense": 1253000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 12370000000, "net_income_continuing_ops": null, "net_income_to_common": 12370000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 100486000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1163968000000, "short_term_debt": 2986000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 124034000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 127020000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 667989000000, "shares_outstanding": 1438223, "operating_cash_flow": 10085000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4858000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -1540000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 5227000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "12370000000", "grossProfit": null, "totalRevenue": "98879000000", "costOfRevenue": null, "interestExpense": "1253000000", "operatingIncome": "16003000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "3329000000" }, "balance": { "totalDebt": "127020000000", "totalAssets": "1163968000000", "longTermDebt": "124034000000", "shortTermDebt": "2986000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "1438223", "totalCurrentAssets": null, "totalShareholderEquity": "667989000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "100486000000" }, "cashflow": { "freeCashFlow": "5227000000", "dividendsPaid": null, "issuanceOfDebt": "1940000000", "issuanceOfStock": null, "repaymentOfDebt": "-3480000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "10085000000", "repurchaseOfStock": "0", "capitalExpenditures": "-4858000000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:50:18.097192+00:00", "is_restated": false, "income_statement": { "revenue": 83290000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 6405000000, "ebitda": 9670000000, "pretax_income": null, "tax_provision": null, "net_income": 4603000000, "net_income_to_common": 4603000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42180000000, "total_current_assets": null, "total_assets": 1164532000000, "short_term_debt": 1921000000, "long_term_debt": 124006000000, "total_debt": 125927000000, "total_liabilities": null, "total_equity": 654471000000, "shares_outstanding": 1438223, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10903000000, "capital_expenditure": -4281000000, "free_cash_flow": 6622000000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 611000000 }, "complete_fields": { "id": 384737, "ticker_id": 14333, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:50:18.097192+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "4603000000", "grossProfit": null, "totalRevenue": "83290000000", "costOfRevenue": null, "interestExpense": "1257000000", "operatingIncome": "6405000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3265000000" }, "balance": { "totalDebt": "125927000000", "totalAssets": "1164532000000", "longTermDebt": "124006000000", "shortTermDebt": "1921000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1438223", "totalCurrentAssets": null, "totalShareholderEquity": "654471000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "42180000000" }, "cashflow": { "freeCashFlow": "6622000000", "dividendsPaid": null, "issuanceOfDebt": "2353000000", "issuanceOfStock": null, "repaymentOfDebt": "-1742000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "10903000000", "repurchaseOfStock": "0", "capitalExpenditures": "-4281000000" } }, "revenue": 83290000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6405000000, "depreciation_amortisation": 3265000000, "ebitda": 9670000000, "interest_expense": 1257000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4603000000, "net_income_continuing_ops": null, "net_income_to_common": 4603000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42180000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1164532000000, "short_term_debt": 1921000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 124006000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 125927000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 654471000000, "shares_outstanding": 1438223, "operating_cash_flow": 10903000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4281000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 611000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 6622000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "4603000000", "grossProfit": null, "totalRevenue": "83290000000", "costOfRevenue": null, "interestExpense": "1257000000", "operatingIncome": "6405000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3265000000" }, "balance": { "totalDebt": "125927000000", "totalAssets": "1164532000000", "longTermDebt": "124006000000", "shortTermDebt": "1921000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1438223", "totalCurrentAssets": null, "totalShareholderEquity": "654471000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "42180000000" }, "cashflow": { "freeCashFlow": "6622000000", "dividendsPaid": null, "issuanceOfDebt": "2353000000", "issuanceOfStock": null, "repaymentOfDebt": "-1742000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "10903000000", "repurchaseOfStock": "0", "capitalExpenditures": "-4281000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:50:18.097192+00:00", "is_restated": false, "income_statement": { "revenue": 101468000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 25465000000, "ebitda": 28748000000, "pretax_income": null, "tax_provision": null, "net_income": 19694000000, "net_income_to_common": 19694000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47729000000, "total_current_assets": null, "total_assets": 1153881000000, "short_term_debt": 2438000000, "long_term_debt": 122324000000, "total_debt": 124762000000, "total_liabilities": null, "total_equity": 649368000000, "shares_outstanding": 1438223, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4621000000, "capital_expenditure": -5347000000, "free_cash_flow": -726000000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 1943000000 }, "complete_fields": { "id": 384738, "ticker_id": 14333, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:50:18.097192+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "19694000000", "grossProfit": null, "totalRevenue": "101468000000", "costOfRevenue": null, "interestExpense": "1440000000", "operatingIncome": "25465000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3283000000" }, "balance": { "totalDebt": "124762000000", "totalAssets": "1153881000000", "longTermDebt": "122324000000", "shortTermDebt": "2438000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "1438223", "totalCurrentAssets": null, "totalShareholderEquity": "649368000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "47729000000" }, "cashflow": { "freeCashFlow": "-726000000", "dividendsPaid": null, "issuanceOfDebt": "3880000000", "issuanceOfStock": null, "repaymentOfDebt": "-1937000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "4621000000", "repurchaseOfStock": "0", "capitalExpenditures": "-5347000000" } }, "revenue": 101468000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25465000000, "depreciation_amortisation": 3283000000, "ebitda": 28748000000, "interest_expense": 1440000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 19694000000, "net_income_continuing_ops": null, "net_income_to_common": 19694000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47729000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1153881000000, "short_term_debt": 2438000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 122324000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 124762000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 649368000000, "shares_outstanding": 1438223, "operating_cash_flow": 4621000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5347000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 1943000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -726000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "19694000000", "grossProfit": null, "totalRevenue": "101468000000", "costOfRevenue": null, "interestExpense": "1440000000", "operatingIncome": "25465000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3283000000" }, "balance": { "totalDebt": "124762000000", "totalAssets": "1153881000000", "longTermDebt": "122324000000", "shortTermDebt": "2438000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "1438223", "totalCurrentAssets": null, "totalShareholderEquity": "649368000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "47729000000" }, "cashflow": { "freeCashFlow": "-726000000", "dividendsPaid": null, "issuanceOfDebt": "3880000000", "issuanceOfStock": null, "repaymentOfDebt": "-1937000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "4621000000", "repurchaseOfStock": "0", "capitalExpenditures": "-5347000000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:50:18.097192+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 384740, "ticker_id": 14333, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:50:18.097192+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }