{ "ticker": { "uuid": "d3fe57b9-87d4-4bd8-8bc7-a3749bcbcba4", "symbol": "STGO", "name": "Steppe Gold Ltd.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/d3fe57b9-87d4-4bd8-8bc7-a3749bcbcba4/", "api_url": "https://sharemaestro.com/factors/api/tickers/d3fe57b9-87d4-4bd8-8bc7-a3749bcbcba4/" }, "ticker_metadata": { "id": 36625, "uuid": "d3fe57b9-87d4-4bd8-8bc7-a3749bcbcba4", "symbol": "STGO", "name": "Steppe Gold Ltd.", "asset_type": "equity", "market_cap": 305920896, "stock_exchange_id": 42, "industry": "Gold", "sector": "Basic Materials", "description": "Steppe Gold Ltd. engages in operating, developing, exploring, and acquiring precious metal projects in Mongolia and Peru. Its properties contain 100% owned Altan Tsagaan Ovoo property covering an area of approximately 5,492 hectares located in Ulaanbaatar, Mongolia; Boroo and Ulaanbulag mine property covering an area of approximately 6,594 hectares located in Mongolia. The company's Uudam Khundii gold project covering 14,400 hectares located in Bayankhongor province, Mongolia. Steppe Gold Ltd. is based in Toronto, Canada. Steppe Gold Ltd. operates as a subsidiary of Boroo Pte Ltd.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d3fe57b9-87d4-4bd8-8bc7-a3749bcbcba4", "symbol": "STGO", "name": "Steppe Gold Ltd.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/d3fe57b9-87d4-4bd8-8bc7-a3749bcbcba4/", "api_url": "https://sharemaestro.com/factors/api/tickers/d3fe57b9-87d4-4bd8-8bc7-a3749bcbcba4/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.92, "value": 0.98, "quality": 0.99, "momentum": 0.11, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 1.15, "market_cap": 290751265.05, "pe_ratio": 6.4134, "earnings_yield": 0.4371, "ebitda_to_ev": 0.3351, "shareholder_yield": 0.0065, "roe": 0.2808, "piotroski_f_score": 7, "momentum_12_1": 0.0141, "volatility_252d": 0.6162 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:53.545788+00:00", "batch_id": "" }, "size": { "price_close": 1.15, "market_cap": 290751265.05, "market_cap_usd": 290751265.05, "enterprise_value": 336450265.05, "shares_outstanding": 252827187, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 6.4134, "pb_ratio": 1.8007, "ptbv_ratio": 1.8007, "ps_ratio": 1.0575, "pcf_ratio": 2.0179, "pfcf_ratio": 2.5915, "ev_ebitda": 2.9844, "ev_ebit": 2.2879, "ev_sales": 1.2237, "ev_fcf": 2.9988, "earnings_yield": 0.4371, "fcf_yield": 0.3335, "price_to_sales": 1.0575, "price_to_book": 1.8007, "price_to_cashflow": 2.0179, "ebitda_to_ev": 0.3351, "sales_yield": 0.8172 }, "yield": { "dividend_yield": 0.0065, "buyback_yield": 0, "shareholder_yield": 0.0065, "debt_paydown_yield": 0.1953, "total_yield": 0.2018 }, "quality": { "gross_margin": 0.5797, "operating_margin": 0.5349, "net_margin": 0.1649, "ebitda_margin": 0.41, "fcf_margin": 0.4081, "roe": 0.2808, "roa": 0.12, "roic": 0.5326, "roc_greenblatt": 0.5674, "asset_turnover": 0.7276, "cash_conversion": 2.4748, "accruals_ratio": -0.2613, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.494, "revenue_stability_5y": 0.514, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4218, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.4047, "debt_to_assets": 0.3141, "interest_coverage": 11.1459, "current_ratio": 1.8503, "quick_ratio": 1.8503, "net_debt": 45622000, "local_beta": 3.0737, "volatility_252d": 0.6162, "volatility_60d": 1.4227, "max_drawdown_12m": -0.5174, "risk_adjusted_momentum": 0.0229 }, "growth": { "revenue_growth_1y": 0.4266, "revenue_growth_3y_cagr": 0.5972, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.4664, "eps_growth_3y_cagr": 0.2706, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.6103, "book_value_growth_1y": 0.2979, "revenue_growth": 0.4266, "earnings_growth": -0.4664 }, "momentum": { "price_return_1m": -0.2014, "price_return_3m": -0.2581, "price_return_6m": -0.3466, "price_return_9m": -0.3391, "price_return_12m": -0.1901, "price_return_12m_ex1m": 0.0141, "momentum_6m": -0.3466, "momentum_12m": -0.1901, "momentum_12_1": 0.0141, "distance_from_52w_high": -0.5, "distance_from_52w_low": 0.036, "relative_strength": -0.4922 }, "raw_ttm": { "revenue_ttm": 274941000, "gross_profit_ttm": 159381000, "ebit_ttm": 147059000, "ebitda_ttm": 112736000, "net_income_ttm": 45335000, "eps_diluted_ttm": 0.1793, "operating_cash_flow_ttm": 144086000, "capital_expenditure_ttm": -31891000, "fcf_ttm": 112195000, "dividends_paid_ttm": -1895000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 13194000, "cash_and_equivalents": 73061000, "total_current_assets": 229988000, "total_current_liabilities": 124300000, "net_ppe": 145260000, "total_assets": 377861000, "total_debt": 118683000, "total_equity": 161470000, "net_working_capital": 113931000, "book_value_per_share": 0.6387, "retained_earnings": null, "preferred_stock": null, "minority_interest": -77000, "tangible_book_value": null, "tangible_book_per_share": 0.6387 }, "ranks": { "universe_ticker_count": 524, "rank_pe": 10, "rank_pb": 42, "rank_ptbv": 42, "rank_ps": 23, "rank_pcf": 3, "rank_ev_ebitda": 3, "rank_ev_ebit": 2, "rank_earnings_yield": 1, "rank_fcf_yield": 2, "rank_dividend_yield": 1, "rank_shareholder_yield": 63, "rank_total_yield": 9, "rank_roe": 11, "rank_roc": 14, "rank_roic": 4, "rank_gross_margin": 29, "rank_fcf_margin": 10, "rank_piotroski": 28, "rank_accruals": 5, "rank_sue": 50, "rank_eps_growth_1y": 89, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 13, "rank_momentum_12m": 90, "rank_momentum_12m_ex1m": 76, "rank_relative_strength": 90 }, "composites": { "value_composite": 2, "quality_composite": 1, "momentum_composite": 89, "growth_composite": 64, "yield_composite": 9, "svqf_composite": 2, "vc1_composite": 4, "vc2_composite": 6, "vc3_composite": 3, "trending_value_composite": 99, "overall_composite": 8, "quality_value_composite": 0.985, "os_score": 0.92, "value_percentile": 0.98, "quality_percentile": 0.99, "momentum_percentile": 0.11, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 64, "small_cap_core_rank": 7, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 99, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11647, "ticker_id": 36625, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:53.545788+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.15, "market_cap": 290751265.05, "market_cap_usd": 290751265.05, "enterprise_value": 336450265.05, "shares_outstanding": 252827187, "fx_rate_to_usd": null, "pe_ratio": 6.41339506, "pb_ratio": 1.80065192, "ptbv_ratio": 1.80065192, "ps_ratio": 1.05750421, "pcf_ratio": 2.01790087, "pfcf_ratio": 2.59148148, "ev_ebitda": 2.9844084, "ev_ebit": 2.28785906, "ev_sales": 1.22371805, "ev_fcf": 2.9987991, "earnings_yield": 0.43708986, "fcf_yield": 0.33346682, "dividend_yield": 0.0065176, "buyback_yield": 0, "shareholder_yield": 0.0065176, "debt_paydown_yield": 0.19532847, "total_yield": 0.20184607, "gross_margin": 0.57969164, "operating_margin": 0.53487475, "net_margin": 0.16488992, "ebitda_margin": 0.41003706, "fcf_margin": 0.40806937, "roe": 0.28076423, "roa": 0.11997798, "roic": 0.53258576, "roc_greenblatt": 0.56737695, "asset_turnover": 0.72762471, "cash_conversion": 2.47479872, "accruals_ratio": -0.26134213, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.40467996, "debt_to_assets": 0.31409169, "interest_coverage": 11.14589965, "current_ratio": 1.85026549, "quick_ratio": 1.85026549, "net_debt": 45622000, "revenue_growth_1y": 0.42663066, "revenue_growth_3y_cagr": 0.59723695, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.46644716, "eps_growth_3y_cagr": 0.2706473, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.6102608, "book_value_growth_1y": 0.2978936, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.49403, "revenue_stability_5y": 0.514047, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.20138889, "price_return_3m": -0.25806452, "price_return_6m": -0.34659091, "price_return_9m": -0.33908046, "price_return_12m": -0.19014085, "price_return_12m_ex1m": 0.01408451, "distance_from_52w_high": -0.5, "distance_from_52w_low": 0.03603604, "relative_strength": -0.49224725, "local_beta": 3.0737, "volatility_252d": 0.616234, "volatility_60d": 1.422651, "max_drawdown_12m": -0.5173913, "revenue_ttm": 274941000, "gross_profit_ttm": 159381000, "ebit_ttm": 147059000, "ebitda_ttm": 112736000, "net_income_ttm": 45335000, "eps_diluted_ttm": 0.1793122, "operating_cash_flow_ttm": 144086000, "capital_expenditure_ttm": -31891000, "fcf_ttm": 112195000, "dividends_paid_ttm": -1895000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 13194000, "cash_and_equivalents": 73061000, "total_current_assets": 229988000, "total_current_liabilities": 124300000, "net_ppe": 145260000, "total_assets": 377861000, "total_debt": 118683000, "total_equity": 161470000, "net_working_capital": 113931000, "book_value_per_share": 0.63865758, "retained_earnings": null, "preferred_stock": null, "minority_interest": -77000, "tangible_book_value": null, "tangible_book_per_share": 0.63865758, "universe_ticker_count": 524, "sector": "Basic Materials", "rank_pe": 10, "rank_pb": 42, "rank_ptbv": 42, "rank_ps": 23, "rank_pcf": 3, "rank_ev_ebitda": 3, "rank_ev_ebit": 2, "rank_earnings_yield": 1, "rank_fcf_yield": 2, "rank_dividend_yield": 1, "rank_shareholder_yield": 63, "rank_total_yield": 9, "rank_roe": 11, "rank_roc": 14, "rank_roic": 4, "rank_gross_margin": 29, "rank_fcf_margin": 10, "rank_piotroski": 28, "rank_accruals": 5, "rank_sue": 50, "rank_eps_growth_1y": 89, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 13, "rank_momentum_12m": 90, "rank_momentum_12m_ex1m": 76, "rank_relative_strength": 90, "value_composite": 2, "quality_composite": 1, "momentum_composite": 89, "growth_composite": 64, "yield_composite": 9, "svqf_composite": 2, "vc1_composite": 4, "vc2_composite": 6, "vc3_composite": 3, "trending_value_composite": 99, "overall_composite": 8, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 64, "small_cap_core_rank": 7, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.15, "os": 0.92, "value": 0.98, "quality": 0.99, "momentum": 0.11, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 6.4134, "earnings_yield": 0.4371, "shareholder_yield": 0.0065, "roe": 0.2808, "momentum_12_1": 0.0141, "complete_fields": { "id": 11647, "ticker_id": 36625, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:53.545788+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.15, "market_cap": 290751265.05, "market_cap_usd": 290751265.05, "enterprise_value": 336450265.05, "shares_outstanding": 252827187, "fx_rate_to_usd": null, "pe_ratio": 6.41339506, "pb_ratio": 1.80065192, "ptbv_ratio": 1.80065192, "ps_ratio": 1.05750421, "pcf_ratio": 2.01790087, "pfcf_ratio": 2.59148148, "ev_ebitda": 2.9844084, "ev_ebit": 2.28785906, "ev_sales": 1.22371805, "ev_fcf": 2.9987991, "earnings_yield": 0.43708986, "fcf_yield": 0.33346682, "dividend_yield": 0.0065176, "buyback_yield": 0, "shareholder_yield": 0.0065176, "debt_paydown_yield": 0.19532847, "total_yield": 0.20184607, "gross_margin": 0.57969164, "operating_margin": 0.53487475, "net_margin": 0.16488992, "ebitda_margin": 0.41003706, "fcf_margin": 0.40806937, "roe": 0.28076423, "roa": 0.11997798, "roic": 0.53258576, "roc_greenblatt": 0.56737695, "asset_turnover": 0.72762471, "cash_conversion": 2.47479872, "accruals_ratio": -0.26134213, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.40467996, "debt_to_assets": 0.31409169, "interest_coverage": 11.14589965, "current_ratio": 1.85026549, "quick_ratio": 1.85026549, "net_debt": 45622000, "revenue_growth_1y": 0.42663066, "revenue_growth_3y_cagr": 0.59723695, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.46644716, "eps_growth_3y_cagr": 0.2706473, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.6102608, "book_value_growth_1y": 0.2978936, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.49403, "revenue_stability_5y": 0.514047, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.20138889, "price_return_3m": -0.25806452, "price_return_6m": -0.34659091, "price_return_9m": -0.33908046, "price_return_12m": -0.19014085, "price_return_12m_ex1m": 0.01408451, "distance_from_52w_high": -0.5, "distance_from_52w_low": 0.03603604, "relative_strength": -0.49224725, "local_beta": 3.0737, "volatility_252d": 0.616234, "volatility_60d": 1.422651, "max_drawdown_12m": -0.5173913, "revenue_ttm": 274941000, "gross_profit_ttm": 159381000, "ebit_ttm": 147059000, "ebitda_ttm": 112736000, "net_income_ttm": 45335000, "eps_diluted_ttm": 0.1793122, "operating_cash_flow_ttm": 144086000, "capital_expenditure_ttm": -31891000, "fcf_ttm": 112195000, "dividends_paid_ttm": -1895000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 13194000, "cash_and_equivalents": 73061000, "total_current_assets": 229988000, "total_current_liabilities": 124300000, "net_ppe": 145260000, "total_assets": 377861000, "total_debt": 118683000, "total_equity": 161470000, "net_working_capital": 113931000, "book_value_per_share": 0.63865758, "retained_earnings": null, "preferred_stock": null, "minority_interest": -77000, "tangible_book_value": null, "tangible_book_per_share": 0.63865758, "universe_ticker_count": 524, "sector": "Basic Materials", "rank_pe": 10, "rank_pb": 42, "rank_ptbv": 42, "rank_ps": 23, "rank_pcf": 3, "rank_ev_ebitda": 3, "rank_ev_ebit": 2, "rank_earnings_yield": 1, "rank_fcf_yield": 2, "rank_dividend_yield": 1, "rank_shareholder_yield": 63, "rank_total_yield": 9, "rank_roe": 11, "rank_roc": 14, "rank_roic": 4, "rank_gross_margin": 29, "rank_fcf_margin": 10, "rank_piotroski": 28, "rank_accruals": 5, "rank_sue": 50, "rank_eps_growth_1y": 89, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 13, "rank_momentum_12m": 90, "rank_momentum_12m_ex1m": 76, "rank_relative_strength": 90, "value_composite": 2, "quality_composite": 1, "momentum_composite": 89, "growth_composite": 64, "yield_composite": 9, "svqf_composite": 2, "vc1_composite": 4, "vc2_composite": 6, "vc3_composite": 3, "trending_value_composite": 99, "overall_composite": 8, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 64, "small_cap_core_rank": 7, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:02:43.922319+00:00", "is_restated": false, "income_statement": { "revenue": 254130000, "cost_of_revenue": 84497000, "gross_profit": 138231000, "ebit": 125823000, "ebitda": 99678000, "pretax_income": null, "tax_provision": null, "net_income": 32734000, "net_income_to_common": 32734000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68295000, "total_current_assets": 217222000, "total_assets": 358378000, "short_term_debt": 70361000, "long_term_debt": 58481000, "total_debt": 129475000, "total_liabilities": null, "total_equity": 142889000, "shares_outstanding": 252827187, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 114328000, "capital_expenditure": -29741000, "free_cash_flow": 84587000, "dividends_paid": -1895000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -65362000 }, "complete_fields": { "id": 424672, "ticker_id": 36625, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:02:43.922319+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "99678000", "netIncome": "32734000", "grossProfit": "138231000", "totalRevenue": "254130000", "costOfRevenue": "84497000", "interestExpense": "15111000", "operatingIncome": "125823000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "16295000" }, "balance": { "totalDebt": "129475000", "totalAssets": "358378000", "longTermDebt": "58481000", "shortTermDebt": "70361000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "-64000", "totalLiabilities": null, "sharesOutstanding": "252827187", "totalCurrentAssets": "217222000", "totalShareholderEquity": "142889000", "totalCurrentLiabilities": "109886000", "propertyPlantEquipmentNet": "140129000", "cashAndShortTermInvestments": "68295000" }, "cashflow": { "freeCashFlow": "84587000", "dividendsPaid": "-1895000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-65362000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "114328000", "repurchaseOfStock": null, "capitalExpenditures": "-29741000" } }, "revenue": 254130000, "cost_of_revenue": 84497000, "gross_profit": 138231000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 125823000, "depreciation_amortisation": 16295000, "ebitda": 99678000, "interest_expense": 15111000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 32734000, "net_income_continuing_ops": null, "net_income_to_common": 32734000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 68295000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 217222000, "net_ppe": 140129000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 358378000, "short_term_debt": 70361000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 109886000, "long_term_debt": 58481000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 129475000, "preferred_stock": null, "minority_interest": -64000, "retained_earnings": null, "total_equity": 142889000, "shares_outstanding": 252827187, "operating_cash_flow": 114328000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -29741000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1895000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -65362000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 84587000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "99678000", "netIncome": "32734000", "grossProfit": "138231000", "totalRevenue": "254130000", "costOfRevenue": "84497000", "interestExpense": "15111000", "operatingIncome": "125823000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "16295000" }, "balance": { "totalDebt": "129475000", "totalAssets": "358378000", "longTermDebt": "58481000", "shortTermDebt": "70361000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "-64000", "totalLiabilities": null, "sharesOutstanding": "252827187", "totalCurrentAssets": "217222000", "totalShareholderEquity": "142889000", "totalCurrentLiabilities": "109886000", "propertyPlantEquipmentNet": "140129000", "cashAndShortTermInvestments": "68295000" }, "cashflow": { "freeCashFlow": "84587000", "dividendsPaid": "-1895000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-65362000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "114328000", "repurchaseOfStock": null, "capitalExpenditures": "-29741000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:02:43.922319+00:00", "is_restated": false, "income_statement": { "revenue": 178133000, "cost_of_revenue": 82068000, "gross_profit": 96065000, "ebit": 85342000, "ebitda": 108083000, "pretax_income": null, "tax_provision": null, "net_income": 61351000, "net_income_to_common": 61351000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47132000, "total_current_assets": 215796000, "total_assets": 352144000, "short_term_debt": 26504000, "long_term_debt": 160029000, "total_debt": 187149000, "total_liabilities": null, "total_equity": 110093000, "shares_outstanding": 252827187, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 66695000, "capital_expenditure": -14165000, "free_cash_flow": 52530000, "dividends_paid": -60500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 41347000 }, "complete_fields": { "id": 424677, "ticker_id": 36625, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:02:43.922319+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "108083000", "netIncome": "61351000", "grossProfit": "96065000", "totalRevenue": "178133000", "costOfRevenue": "82068000", "interestExpense": "12218000", "operatingIncome": "85342000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "15731000" }, "balance": { "totalDebt": "187149000", "totalAssets": "352144000", "longTermDebt": "160029000", "shortTermDebt": "26504000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "-28000", "totalLiabilities": null, "sharesOutstanding": "252827187", "totalCurrentAssets": "215796000", "totalShareholderEquity": "110093000", "totalCurrentLiabilities": "64774000", "propertyPlantEquipmentNet": "133238000", "cashAndShortTermInvestments": "47132000" }, "cashflow": { "freeCashFlow": "52530000", "dividendsPaid": "-60500000", "issuanceOfDebt": "68924000", "issuanceOfStock": null, "repaymentOfDebt": "-27577000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "66695000", "repurchaseOfStock": null, "capitalExpenditures": "-14165000" } }, "revenue": 178133000, "cost_of_revenue": 82068000, "gross_profit": 96065000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 85342000, "depreciation_amortisation": 15731000, "ebitda": 108083000, "interest_expense": 12218000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 61351000, "net_income_continuing_ops": null, "net_income_to_common": 61351000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47132000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 215796000, "net_ppe": 133238000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 352144000, "short_term_debt": 26504000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 64774000, "long_term_debt": 160029000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 187149000, "preferred_stock": null, "minority_interest": -28000, "retained_earnings": null, "total_equity": 110093000, "shares_outstanding": 252827187, "operating_cash_flow": 66695000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -14165000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -60500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 41347000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 52530000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "108083000", "netIncome": "61351000", "grossProfit": "96065000", "totalRevenue": "178133000", "costOfRevenue": "82068000", "interestExpense": "12218000", "operatingIncome": "85342000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "15731000" }, "balance": { "totalDebt": "187149000", "totalAssets": "352144000", "longTermDebt": "160029000", "shortTermDebt": "26504000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "-28000", "totalLiabilities": null, "sharesOutstanding": "252827187", "totalCurrentAssets": "215796000", "totalShareholderEquity": "110093000", "totalCurrentLiabilities": "64774000", "propertyPlantEquipmentNet": "133238000", "cashAndShortTermInvestments": "47132000" }, "cashflow": { "freeCashFlow": "52530000", "dividendsPaid": "-60500000", "issuanceOfDebt": "68924000", "issuanceOfStock": null, "repaymentOfDebt": "-27577000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "66695000", "repurchaseOfStock": null, "capitalExpenditures": "-14165000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:02:43.922319+00:00", "is_restated": false, "income_statement": { "revenue": 132055000, "cost_of_revenue": 61231000, "gross_profit": 70824000, "ebit": 66762000, "ebitda": 101593000, "pretax_income": null, "tax_provision": null, "net_income": 56338000, "net_income_to_common": 56338000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14903000, "total_current_assets": 40636000, "total_assets": 247295000, "short_term_debt": 82603000, "long_term_debt": 2815000, "total_debt": 85418000, "total_liabilities": null, "total_equity": 103181000, "shares_outstanding": 104530613, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 72032000, "capital_expenditure": -10299000, "free_cash_flow": 61733000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 9020000, "net_debt_issued": -34146000 }, "complete_fields": { "id": 424679, "ticker_id": 36625, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:02:43.922319+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "101593000", "netIncome": "56338000", "grossProfit": "70824000", "totalRevenue": "132055000", "costOfRevenue": "61231000", "interestExpense": "11106000", "operatingIncome": "66762000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "18232000" }, "balance": { "totalDebt": "85418000", "totalAssets": "247295000", "longTermDebt": "2815000", "shortTermDebt": "82603000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": "0", "totalLiabilities": null, "sharesOutstanding": "104530613", "totalCurrentAssets": "40636000", "totalShareholderEquity": "103181000", "totalCurrentLiabilities": "126597000", "propertyPlantEquipmentNet": "49923000", "cashAndShortTermInvestments": "14903000" }, "cashflow": { "freeCashFlow": "61733000", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": "9020000", "repaymentOfDebt": "-34146000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "72032000", "repurchaseOfStock": null, "capitalExpenditures": "-10299000" } }, "revenue": 132055000, "cost_of_revenue": 61231000, "gross_profit": 70824000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 66762000, "depreciation_amortisation": 18232000, "ebitda": 101593000, "interest_expense": 11106000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 56338000, "net_income_continuing_ops": null, "net_income_to_common": 56338000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14903000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 40636000, "net_ppe": 49923000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 247295000, "short_term_debt": 82603000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 126597000, "long_term_debt": 2815000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 85418000, "preferred_stock": null, "minority_interest": 0, "retained_earnings": null, "total_equity": 103181000, "shares_outstanding": 104530613, "operating_cash_flow": 72032000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -10299000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 9020000, "net_debt_issued": -34146000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 61733000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "101593000", "netIncome": "56338000", "grossProfit": "70824000", "totalRevenue": "132055000", "costOfRevenue": "61231000", "interestExpense": "11106000", "operatingIncome": "66762000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "18232000" }, "balance": { "totalDebt": "85418000", "totalAssets": "247295000", "longTermDebt": "2815000", "shortTermDebt": "82603000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": "0", "totalLiabilities": null, "sharesOutstanding": "104530613", "totalCurrentAssets": "40636000", "totalShareholderEquity": "103181000", "totalCurrentLiabilities": "126597000", "propertyPlantEquipmentNet": "49923000", "cashAndShortTermInvestments": "14903000" }, "cashflow": { "freeCashFlow": "61733000", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": "9020000", "repaymentOfDebt": "-34146000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "72032000", "repurchaseOfStock": null, "capitalExpenditures": "-10299000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:02:43.922319+00:00", "is_restated": false, "income_statement": { "revenue": 62366000, "cost_of_revenue": 31547000, "gross_profit": 30819000, "ebit": 15379000, "ebitda": 26525000, "pretax_income": null, "tax_provision": null, "net_income": 15956000, "net_income_to_common": 15956000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2515000, "total_current_assets": 29579000, "total_assets": 72658000, "short_term_debt": 4531000, "long_term_debt": 4434000, "total_debt": 9516000, "total_liabilities": null, "total_equity": 17716000, "shares_outstanding": 70090282, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 18715000, "capital_expenditure": -5922000, "free_cash_flow": 12793000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -60284000 }, "complete_fields": { "id": 424680, "ticker_id": 36625, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:02:43.922319+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "26525000", "netIncome": "15956000", "grossProfit": "30819000", "totalRevenue": "62366000", "costOfRevenue": "31547000", "interestExpense": "4776000", "operatingIncome": "15379000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4209000" }, "balance": { "totalDebt": "9516000", "totalAssets": "72658000", "longTermDebt": "4434000", "shortTermDebt": "4531000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": "-493000", "totalLiabilities": null, "sharesOutstanding": "70090282", "totalCurrentAssets": "29579000", "totalShareholderEquity": "17716000", "totalCurrentLiabilities": "35121000", "propertyPlantEquipmentNet": "39328000", "cashAndShortTermInvestments": "2515000" }, "cashflow": { "freeCashFlow": "12793000", "dividendsPaid": null, "issuanceOfDebt": "4800000", "issuanceOfStock": "0", "repaymentOfDebt": "-65084000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "18715000", "repurchaseOfStock": null, "capitalExpenditures": "-5922000" } }, "revenue": 62366000, "cost_of_revenue": 31547000, "gross_profit": 30819000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15379000, "depreciation_amortisation": 4209000, "ebitda": 26525000, "interest_expense": 4776000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 15956000, "net_income_continuing_ops": null, "net_income_to_common": 15956000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2515000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 29579000, "net_ppe": 39328000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 72658000, "short_term_debt": 4531000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35121000, "long_term_debt": 4434000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9516000, "preferred_stock": null, "minority_interest": -493000, "retained_earnings": null, "total_equity": 17716000, "shares_outstanding": 70090282, "operating_cash_flow": 18715000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5922000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -60284000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 12793000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "26525000", "netIncome": "15956000", "grossProfit": "30819000", "totalRevenue": "62366000", "costOfRevenue": "31547000", "interestExpense": "4776000", "operatingIncome": "15379000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4209000" }, "balance": { "totalDebt": "9516000", "totalAssets": "72658000", "longTermDebt": "4434000", "shortTermDebt": "4531000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": "-493000", "totalLiabilities": null, "sharesOutstanding": "70090282", "totalCurrentAssets": "29579000", "totalShareholderEquity": "17716000", "totalCurrentLiabilities": "35121000", "propertyPlantEquipmentNet": "39328000", "cashAndShortTermInvestments": "2515000" }, "cashflow": { "freeCashFlow": "12793000", "dividendsPaid": null, "issuanceOfDebt": "4800000", "issuanceOfStock": "0", "repaymentOfDebt": "-65084000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "18715000", "repurchaseOfStock": null, "capitalExpenditures": "-5922000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:02:43.922319+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 612000, "net_debt_issued": null }, "complete_fields": { "id": 424681, "ticker_id": 36625, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:02:43.922319+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "612000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 612000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "612000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:02:43.922319+00:00", "is_restated": false, "income_statement": { "revenue": 53180000, "cost_of_revenue": 14556000, "gross_profit": 38624000, "ebit": 35843000, "ebitda": 29860000, "pretax_income": null, "tax_provision": null, "net_income": 19214000, "net_income_to_common": 19214000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73061000, "total_current_assets": 229988000, "total_assets": 377861000, "short_term_debt": 81304000, "long_term_debt": 31349000, "total_debt": 118683000, "total_liabilities": null, "total_equity": 161470000, "shares_outstanding": 252827187, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 22201000, "capital_expenditure": -4028000, "free_cash_flow": 18173000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -15622000 }, "complete_fields": { "id": 424670, "ticker_id": 36625, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:02:43.922319+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "29860000", "netIncome": "19214000", "grossProfit": "38624000", "totalRevenue": "53180000", "costOfRevenue": "14556000", "interestExpense": "2400000", "operatingIncome": "35843000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2269000" }, "balance": { "totalDebt": "118683000", "totalAssets": "377861000", "longTermDebt": "31349000", "shortTermDebt": "81304000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": "-77000", "totalLiabilities": null, "sharesOutstanding": "252827187", "totalCurrentAssets": "229988000", "totalShareholderEquity": "161470000", "totalCurrentLiabilities": "124300000", "propertyPlantEquipmentNet": "145260000", "cashAndShortTermInvestments": "73061000" }, "cashflow": { "freeCashFlow": "18173000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-15622000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "22201000", "repurchaseOfStock": null, "capitalExpenditures": "-4028000" } }, "revenue": 53180000, "cost_of_revenue": 14556000, "gross_profit": 38624000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35843000, "depreciation_amortisation": 2269000, "ebitda": 29860000, "interest_expense": 2400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 19214000, "net_income_continuing_ops": null, "net_income_to_common": 19214000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73061000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 229988000, "net_ppe": 145260000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 377861000, "short_term_debt": 81304000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 124300000, "long_term_debt": 31349000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 118683000, "preferred_stock": null, "minority_interest": -77000, "retained_earnings": null, "total_equity": 161470000, "shares_outstanding": 252827187, "operating_cash_flow": 22201000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4028000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -15622000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 18173000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "29860000", "netIncome": "19214000", "grossProfit": "38624000", "totalRevenue": "53180000", "costOfRevenue": "14556000", "interestExpense": "2400000", "operatingIncome": "35843000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2269000" }, "balance": { "totalDebt": "118683000", "totalAssets": "377861000", "longTermDebt": "31349000", "shortTermDebt": "81304000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": "-77000", "totalLiabilities": null, "sharesOutstanding": "252827187", "totalCurrentAssets": "229988000", "totalShareholderEquity": "161470000", "totalCurrentLiabilities": "124300000", "propertyPlantEquipmentNet": "145260000", "cashAndShortTermInvestments": "73061000" }, "cashflow": { "freeCashFlow": "18173000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-15622000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "22201000", "repurchaseOfStock": null, "capitalExpenditures": "-4028000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:02:43.922319+00:00", "is_restated": false, "income_statement": { "revenue": 160037000, "cost_of_revenue": 39158000, "gross_profit": 89477000, "ebit": 85677000, "ebitda": 47334000, "pretax_income": null, "tax_provision": null, "net_income": 10059000, "net_income_to_common": 10059000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68295000, "total_current_assets": 217222000, "total_assets": 358378000, "short_term_debt": 70361000, "long_term_debt": 58481000, "total_debt": 129475000, "total_liabilities": null, "total_equity": 142889000, "shares_outstanding": 252827187, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 95228000, "capital_expenditure": -10672000, "free_cash_flow": 84556000, "dividends_paid": -1895000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -33229000 }, "complete_fields": { "id": 424671, "ticker_id": 36625, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:02:43.922319+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "47334000", "netIncome": "10059000", "grossProfit": "89477000", "totalRevenue": "160037000", "costOfRevenue": "39158000", "interestExpense": "3273000", "operatingIncome": "85677000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5881000" }, "balance": { "totalDebt": "129475000", "totalAssets": "358378000", "longTermDebt": "58481000", "shortTermDebt": "70361000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "-64000", "totalLiabilities": null, "sharesOutstanding": "252827187", "totalCurrentAssets": "217222000", "totalShareholderEquity": "142889000", "totalCurrentLiabilities": "109886000", "propertyPlantEquipmentNet": "140129000", "cashAndShortTermInvestments": "68295000" }, "cashflow": { "freeCashFlow": "84556000", "dividendsPaid": "-1895000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-33229000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "95228000", "repurchaseOfStock": null, "capitalExpenditures": "-10672000" } }, "revenue": 160037000, "cost_of_revenue": 39158000, "gross_profit": 89477000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 85677000, "depreciation_amortisation": 5881000, "ebitda": 47334000, "interest_expense": 3273000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 10059000, "net_income_continuing_ops": null, "net_income_to_common": 10059000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 68295000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 217222000, "net_ppe": 140129000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 358378000, "short_term_debt": 70361000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 109886000, "long_term_debt": 58481000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 129475000, "preferred_stock": null, "minority_interest": -64000, "retained_earnings": null, "total_equity": 142889000, "shares_outstanding": 252827187, "operating_cash_flow": 95228000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -10672000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1895000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -33229000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 84556000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "47334000", "netIncome": "10059000", "grossProfit": "89477000", "totalRevenue": "160037000", "costOfRevenue": "39158000", "interestExpense": "3273000", "operatingIncome": "85677000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5881000" }, "balance": { "totalDebt": "129475000", "totalAssets": "358378000", "longTermDebt": "58481000", "shortTermDebt": "70361000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "-64000", "totalLiabilities": null, "sharesOutstanding": "252827187", "totalCurrentAssets": "217222000", "totalShareholderEquity": "142889000", "totalCurrentLiabilities": "109886000", "propertyPlantEquipmentNet": "140129000", "cashAndShortTermInvestments": "68295000" }, "cashflow": { "freeCashFlow": "84556000", "dividendsPaid": "-1895000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-33229000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "95228000", "repurchaseOfStock": null, "capitalExpenditures": "-10672000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:02:43.922319+00:00", "is_restated": false, "income_statement": { "revenue": 29398000, "cost_of_revenue": 14077000, "gross_profit": 15321000, "ebit": 12379000, "ebitda": 16154000, "pretax_income": null, "tax_provision": null, "net_income": 7066000, "net_income_to_common": 7066000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5605000, "total_current_assets": 193815000, "total_assets": 342713000, "short_term_debt": 44363000, "long_term_debt": 115309000, "total_debt": 164466000, "total_liabilities": null, "total_equity": 132740000, "shares_outstanding": 252827187, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9011000, "capital_expenditure": -10328000, "free_cash_flow": -1317000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -242000 }, "complete_fields": { "id": 424673, "ticker_id": 36625, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:02:43.922319+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "16154000", "netIncome": "7066000", "grossProfit": "15321000", "totalRevenue": "29398000", "costOfRevenue": "14077000", "interestExpense": "3727000", "operatingIncome": "12379000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2832000" }, "balance": { "totalDebt": "164466000", "totalAssets": "342713000", "longTermDebt": "115309000", "shortTermDebt": "44363000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": "-80000", "totalLiabilities": null, "sharesOutstanding": "252827187", "totalCurrentAssets": "193815000", "totalShareholderEquity": "132740000", "totalCurrentLiabilities": "69318000", "propertyPlantEquipmentNet": "147046000", "cashAndShortTermInvestments": "5605000" }, "cashflow": { "freeCashFlow": "-1317000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-242000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "9011000", "repurchaseOfStock": null, "capitalExpenditures": "-10328000" } }, "revenue": 29398000, "cost_of_revenue": 14077000, "gross_profit": 15321000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12379000, "depreciation_amortisation": 2832000, "ebitda": 16154000, "interest_expense": 3727000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 7066000, "net_income_continuing_ops": null, "net_income_to_common": 7066000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5605000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 193815000, "net_ppe": 147046000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 342713000, "short_term_debt": 44363000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 69318000, "long_term_debt": 115309000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 164466000, "preferred_stock": null, "minority_interest": -80000, "retained_earnings": null, "total_equity": 132740000, "shares_outstanding": 252827187, "operating_cash_flow": 9011000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -10328000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -242000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1317000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "16154000", "netIncome": "7066000", "grossProfit": "15321000", "totalRevenue": "29398000", "costOfRevenue": "14077000", "interestExpense": "3727000", "operatingIncome": "12379000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2832000" }, "balance": { "totalDebt": "164466000", "totalAssets": "342713000", "longTermDebt": "115309000", "shortTermDebt": "44363000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": "-80000", "totalLiabilities": null, "sharesOutstanding": "252827187", "totalCurrentAssets": "193815000", "totalShareholderEquity": "132740000", "totalCurrentLiabilities": "69318000", "propertyPlantEquipmentNet": "147046000", "cashAndShortTermInvestments": "5605000" }, "cashflow": { "freeCashFlow": "-1317000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-242000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "9011000", "repurchaseOfStock": null, "capitalExpenditures": "-10328000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:02:43.922319+00:00", "is_restated": false, "income_statement": { "revenue": 32326000, "cost_of_revenue": 16367000, "gross_profit": 15959000, "ebit": 13160000, "ebitda": 19388000, "pretax_income": null, "tax_provision": null, "net_income": 8996000, "net_income_to_common": 8996000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7076000, "total_current_assets": 191136000, "total_assets": 327536000, "short_term_debt": 19947000, "long_term_debt": 134927000, "total_debt": 155646000, "total_liabilities": null, "total_equity": 125621000, "shares_outstanding": 252827187, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 17646000, "capital_expenditure": -6863000, "free_cash_flow": 10783000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -7699000 }, "complete_fields": { "id": 424674, "ticker_id": 36625, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:02:43.922319+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "19388000", "netIncome": "8996000", "grossProfit": "15959000", "totalRevenue": "32326000", "costOfRevenue": "16367000", "interestExpense": "3794000", "operatingIncome": "13160000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4169000" }, "balance": { "totalDebt": "155646000", "totalAssets": "327536000", "longTermDebt": "134927000", "shortTermDebt": "19947000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "-66000", "totalLiabilities": null, "sharesOutstanding": "252827187", "totalCurrentAssets": "191136000", "totalShareholderEquity": "125621000", "totalCurrentLiabilities": "49427000", "propertyPlantEquipmentNet": "135201000", "cashAndShortTermInvestments": "7076000" }, "cashflow": { "freeCashFlow": "10783000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-7699000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "17646000", "repurchaseOfStock": null, "capitalExpenditures": "-6863000" } }, "revenue": 32326000, "cost_of_revenue": 16367000, "gross_profit": 15959000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13160000, "depreciation_amortisation": 4169000, "ebitda": 19388000, "interest_expense": 3794000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 8996000, "net_income_continuing_ops": null, "net_income_to_common": 8996000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7076000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 191136000, "net_ppe": 135201000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 327536000, "short_term_debt": 19947000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49427000, "long_term_debt": 134927000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 155646000, "preferred_stock": null, "minority_interest": -66000, "retained_earnings": null, "total_equity": 125621000, "shares_outstanding": 252827187, "operating_cash_flow": 17646000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6863000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -7699000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 10783000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "19388000", "netIncome": "8996000", "grossProfit": "15959000", "totalRevenue": "32326000", "costOfRevenue": "16367000", "interestExpense": "3794000", "operatingIncome": "13160000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4169000" }, "balance": { "totalDebt": "155646000", "totalAssets": "327536000", "longTermDebt": "134927000", "shortTermDebt": "19947000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "-66000", "totalLiabilities": null, "sharesOutstanding": "252827187", "totalCurrentAssets": "191136000", "totalShareholderEquity": "125621000", "totalCurrentLiabilities": "49427000", "propertyPlantEquipmentNet": "135201000", "cashAndShortTermInvestments": "7076000" }, "cashflow": { "freeCashFlow": "10783000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-7699000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "17646000", "repurchaseOfStock": null, "capitalExpenditures": "-6863000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:02:43.922319+00:00", "is_restated": false, "income_statement": { "revenue": 32368000, "cost_of_revenue": 14894000, "gross_profit": 17474000, "ebit": 14604000, "ebitda": 16801000, "pretax_income": null, "tax_provision": null, "net_income": 6600000, "net_income_to_common": 6600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16485000, "total_current_assets": 194213000, "total_assets": 327046000, "short_term_debt": 24255000, "long_term_debt": 138016000, "total_debt": 163080000, "total_liabilities": null, "total_equity": 116764000, "shares_outstanding": 252827187, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7557000, "capital_expenditure": -1878000, "free_cash_flow": -9435000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -24192000 }, "complete_fields": { "id": 424675, "ticker_id": 36625, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:02:43.922319+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "16801000", "netIncome": "6600000", "grossProfit": "17474000", "totalRevenue": "32368000", "costOfRevenue": "14894000", "interestExpense": "4318000", "operatingIncome": "14604000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3413000" }, "balance": { "totalDebt": "163080000", "totalAssets": "327046000", "longTermDebt": "138016000", "shortTermDebt": "24255000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": "-41000", "totalLiabilities": null, "sharesOutstanding": "252827187", "totalCurrentAssets": "194213000", "totalShareholderEquity": "116764000", "totalCurrentLiabilities": "54398000", "propertyPlantEquipmentNet": "132599000", "cashAndShortTermInvestments": "16485000" }, "cashflow": { "freeCashFlow": "-9435000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-24192000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-7557000", "repurchaseOfStock": null, "capitalExpenditures": "-1878000" } }, "revenue": 32368000, "cost_of_revenue": 14894000, "gross_profit": 17474000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14604000, "depreciation_amortisation": 3413000, "ebitda": 16801000, "interest_expense": 4318000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6600000, "net_income_continuing_ops": null, "net_income_to_common": 6600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16485000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 194213000, "net_ppe": 132599000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 327046000, "short_term_debt": 24255000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 54398000, "long_term_debt": 138016000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 163080000, "preferred_stock": null, "minority_interest": -41000, "retained_earnings": null, "total_equity": 116764000, "shares_outstanding": 252827187, "operating_cash_flow": -7557000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1878000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -24192000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -9435000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "16801000", "netIncome": "6600000", "grossProfit": "17474000", "totalRevenue": "32368000", "costOfRevenue": "14894000", "interestExpense": "4318000", "operatingIncome": "14604000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3413000" }, "balance": { "totalDebt": "163080000", "totalAssets": "327046000", "longTermDebt": "138016000", "shortTermDebt": "24255000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": "-41000", "totalLiabilities": null, "sharesOutstanding": "252827187", "totalCurrentAssets": "194213000", "totalShareholderEquity": "116764000", "totalCurrentLiabilities": "54398000", "propertyPlantEquipmentNet": "132599000", "cashAndShortTermInvestments": "16485000" }, "cashflow": { "freeCashFlow": "-9435000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-24192000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-7557000", "repurchaseOfStock": null, "capitalExpenditures": "-1878000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:02:43.922319+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 43110000 }, "complete_fields": { "id": 424676, "ticker_id": 36625, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:02:43.922319+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "0", "issuanceOfDebt": "43110000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 43110000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "0", "issuanceOfDebt": "43110000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:02:43.922319+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -38736000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -19281000 }, "complete_fields": { "id": 424678, "ticker_id": 36625, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:02:43.922319+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-38736000", "issuanceOfDebt": "-19281000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -38736000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -19281000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-38736000", "issuanceOfDebt": "-19281000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }