{ "ticker": { "uuid": "d40af003-5fc1-452f-a2a0-45e6d1fd024e", "symbol": "DEVX", "name": "Dev Accelerator Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Real Estate", "industry": "Real Estate Services", "page_url": "https://sharemaestro.com/factors/ticker/d40af003-5fc1-452f-a2a0-45e6d1fd024e/", "api_url": "https://sharemaestro.com/factors/api/tickers/d40af003-5fc1-452f-a2a0-45e6d1fd024e/" }, "ticker_metadata": { "id": 13329, "uuid": "d40af003-5fc1-452f-a2a0-45e6d1fd024e", "symbol": "DEVX", "name": "Dev Accelerator Limited", "asset_type": "equity", "market_cap": 3419910400, "stock_exchange_id": 7, "industry": "Real Estate Services", "sector": "Real Estate", "description": "Dev Accelerator Limited operates coworking and managed office spaces and allied services to corporates, MNCs, and SMEs in India and internationally. It rents workspaces; and offers payroll and facility management, as well as enterprise workspace designing and building services. The company was founded in 2017 and is based in Ahmedabad, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d40af003-5fc1-452f-a2a0-45e6d1fd024e", "symbol": "DEVX", "name": "Dev Accelerator Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Real Estate", "industry": "Real Estate Services", "page_url": "https://sharemaestro.com/factors/ticker/d40af003-5fc1-452f-a2a0-45e6d1fd024e/", "api_url": "https://sharemaestro.com/factors/api/tickers/d40af003-5fc1-452f-a2a0-45e6d1fd024e/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.89, "value": 0.78, "quality": 0.81, "momentum": 0.56, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 37.24, "market_cap": 3358583238.97, "pe_ratio": 31.1884, "earnings_yield": 0.0321, "ebitda_to_ev": 0.1833, "shareholder_yield": -0.363, "roe": 0.058, "piotroski_f_score": 9, "momentum_12_1": null, "volatility_252d": 0.4128 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:36.529732+00:00", "batch_id": "" }, "size": { "price_close": 37.24, "market_cap": 3358583238.975, "market_cap_usd": 3358583238.975, "enterprise_value": 6851909238.975, "shares_outstanding": 90187515, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 31.1884, "pb_ratio": 1.8097, "ptbv_ratio": 1.8097, "ps_ratio": 1.425, "pcf_ratio": 3.7381, "pfcf_ratio": -24.828, "ev_ebitda": 5.4568, "ev_ebit": 12.8366, "ev_sales": 2.9071, "ev_fcf": -50.6521, "earnings_yield": 0.0321, "fcf_yield": -0.0197, "price_to_sales": 1.425, "price_to_book": 1.8097, "price_to_cashflow": 3.7381, "ebitda_to_ev": 0.1833, "sales_yield": 0.344 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.363, "shareholder_yield": -0.363, "debt_paydown_yield": 0, "total_yield": -0.363 }, "quality": { "gross_margin": 0.6858, "operating_margin": 0.2265, "net_margin": 0.0457, "ebitda_margin": 0.5327, "fcf_margin": -0.0574, "roe": 0.058, "roa": 0.0167, "roic": 0.0748, "roc_greenblatt": null, "asset_turnover": 0.366, "cash_conversion": -1.2562, "accruals_ratio": -0.1228, "sbc_to_revenue": null, "piotroski_f_score": 9, "altman_z_score": null, "earnings_stability_5y": 1.4666, "revenue_stability_5y": 0.4797, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.251, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.782, "debt_to_assets": 0.5752, "interest_coverage": 1.1273, "current_ratio": 1.265, "quick_ratio": 1.265, "net_debt": 3493326000, "local_beta": 1.1931, "volatility_252d": 0.4128, "volatility_60d": 0.9088, "max_drawdown_12m": -0.4229, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": 0.422, "revenue_growth_3y_cagr": 0.4784, "revenue_growth_5y_cagr": null, "eps_growth_1y": 4.0206, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.1649, "book_value_growth_1y": 2.3875, "revenue_growth": 0.422, "earnings_growth": 4.0206 }, "momentum": { "price_return_1m": -0.1067, "price_return_3m": -0.051, "price_return_6m": -0.1035, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": -0.1035, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.3556, "distance_from_52w_low": 0.1166, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 2356982000, "gross_profit_ttm": 1616393000, "ebit_ttm": 533779000, "ebitda_ttm": 1255673000, "net_income_ttm": 107687000, "eps_diluted_ttm": 1.194, "operating_cash_flow_ttm": 898478000, "capital_expenditure_ttm": -1033752000, "fcf_ttm": -135274000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 1219038000, "interest_expense_ttm": 473515000, "cash_and_equivalents": 210758000, "total_current_assets": 1965763000, "total_current_liabilities": 1554008000, "net_ppe": null, "total_assets": 6439819000, "total_debt": 3704084000, "total_equity": 1855918000, "net_working_capital": 837217000, "book_value_per_share": 20.5784, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 20.5784 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 57, "rank_pb": 33, "rank_ptbv": 33, "rank_ps": 35, "rank_pcf": 5, "rank_ev_ebitda": 6, "rank_ev_ebit": 26, "rank_earnings_yield": 57, "rank_fcf_yield": 71, "rank_dividend_yield": 73, "rank_shareholder_yield": 99, "rank_total_yield": 100, "rank_roe": 74, "rank_roc": 50, "rank_roic": 57, "rank_gross_margin": 15, "rank_fcf_margin": 72, "rank_piotroski": 2, "rank_accruals": 6, "rank_sue": 50, "rank_eps_growth_1y": 2, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 11, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50 }, "composites": { "value_composite": 22, "quality_composite": 19, "momentum_composite": 44, "growth_composite": 2, "yield_composite": 97, "svqf_composite": 68, "vc1_composite": 15, "vc2_composite": 25, "vc3_composite": 25, "trending_value_composite": null, "overall_composite": 11, "quality_value_composite": 0.7949, "os_score": 0.89, "value_percentile": 0.78, "quality_percentile": 0.81, "momentum_percentile": 0.56, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 98, "small_cap_core_rank": 33, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5830, "ticker_id": 13329, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:36.529732+00:00", "batch_id": "", "os_score_delta": null, "price_close": 37.24, "market_cap": 3358583238.975, "market_cap_usd": 3358583238.975, "enterprise_value": 6851909238.975, "shares_outstanding": 90187515, "fx_rate_to_usd": null, "pe_ratio": 31.1883815, "pb_ratio": 1.80966144, "ptbv_ratio": 1.80966144, "ps_ratio": 1.42495074, "pcf_ratio": 3.73808066, "pfcf_ratio": -24.82800271, "ev_ebitda": 5.45676242, "ev_ebit": 12.83660324, "ev_sales": 2.90706897, "ev_fcf": -50.65207829, "earnings_yield": 0.03206322, "fcf_yield": -0.01974253, "dividend_yield": 0, "buyback_yield": -0.36296197, "shareholder_yield": -0.36296197, "debt_paydown_yield": 0, "total_yield": -0.36296197, "gross_margin": 0.68578928, "operating_margin": 0.22646715, "net_margin": 0.04568851, "ebitda_margin": 0.53274611, "fcf_margin": -0.05739289, "roe": 0.05802358, "roa": 0.01672205, "roic": 0.07483941, "roc_greenblatt": null, "asset_turnover": 0.36600128, "cash_conversion": -1.25617763, "accruals_ratio": -0.12279708, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.78203481, "debt_to_assets": 0.57518449, "interest_coverage": 1.12726946, "current_ratio": 1.26496324, "quick_ratio": 1.26496324, "net_debt": 3493326000, "revenue_growth_1y": 0.42201927, "revenue_growth_3y_cagr": 0.47844346, "revenue_growth_5y_cagr": null, "eps_growth_1y": 4.02058505, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.16489811, "book_value_growth_1y": 2.38751529, "piotroski_f_score": 9, "altman_z_score": null, "earnings_stability_5y": 1.466604, "revenue_stability_5y": 0.479733, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10674016, "price_return_3m": -0.0509684, "price_return_6m": -0.10351466, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.35559783, "distance_from_52w_low": 0.11664181, "relative_strength": null, "local_beta": 1.1931, "volatility_252d": 0.41282, "volatility_60d": 0.90878, "max_drawdown_12m": -0.42291058, "revenue_ttm": 2356982000, "gross_profit_ttm": 1616393000, "ebit_ttm": 533779000, "ebitda_ttm": 1255673000, "net_income_ttm": 107687000, "eps_diluted_ttm": 1.19403445, "operating_cash_flow_ttm": 898478000, "capital_expenditure_ttm": -1033752000, "fcf_ttm": -135274000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 1219038000, "interest_expense_ttm": 473515000, "cash_and_equivalents": 210758000, "total_current_assets": 1965763000, "total_current_liabilities": 1554008000, "net_ppe": null, "total_assets": 6439819000, "total_debt": 3704084000, "total_equity": 1855918000, "net_working_capital": 837217000, "book_value_per_share": 20.57843594, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 20.57843594, "universe_ticker_count": 1806, "sector": "Real Estate", "rank_pe": 57, "rank_pb": 33, "rank_ptbv": 33, "rank_ps": 35, "rank_pcf": 5, "rank_ev_ebitda": 6, "rank_ev_ebit": 26, "rank_earnings_yield": 57, "rank_fcf_yield": 71, "rank_dividend_yield": 73, "rank_shareholder_yield": 99, "rank_total_yield": 100, "rank_roe": 74, "rank_roc": 50, "rank_roic": 57, "rank_gross_margin": 15, "rank_fcf_margin": 72, "rank_piotroski": 2, "rank_accruals": 6, "rank_sue": 50, "rank_eps_growth_1y": 2, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 11, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 22, "quality_composite": 19, "momentum_composite": 44, "growth_composite": 2, "yield_composite": 97, "svqf_composite": 68, "vc1_composite": 15, "vc2_composite": 25, "vc3_composite": 25, "trending_value_composite": null, "overall_composite": 11, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 98, "small_cap_core_rank": 33, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 37.24, "os": 0.89, "value": 0.78, "quality": 0.81, "momentum": 0.56, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 31.1884, "earnings_yield": 0.0321, "shareholder_yield": -0.363, "roe": 0.058, "momentum_12_1": null, "complete_fields": { "id": 5830, "ticker_id": 13329, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:36.529732+00:00", "batch_id": "", "os_score_delta": null, "price_close": 37.24, "market_cap": 3358583238.975, "market_cap_usd": 3358583238.975, "enterprise_value": 6851909238.975, "shares_outstanding": 90187515, "fx_rate_to_usd": null, "pe_ratio": 31.1883815, "pb_ratio": 1.80966144, "ptbv_ratio": 1.80966144, "ps_ratio": 1.42495074, "pcf_ratio": 3.73808066, "pfcf_ratio": -24.82800271, "ev_ebitda": 5.45676242, "ev_ebit": 12.83660324, "ev_sales": 2.90706897, "ev_fcf": -50.65207829, "earnings_yield": 0.03206322, "fcf_yield": -0.01974253, "dividend_yield": 0, "buyback_yield": -0.36296197, "shareholder_yield": -0.36296197, "debt_paydown_yield": 0, "total_yield": -0.36296197, "gross_margin": 0.68578928, "operating_margin": 0.22646715, "net_margin": 0.04568851, "ebitda_margin": 0.53274611, "fcf_margin": -0.05739289, "roe": 0.05802358, "roa": 0.01672205, "roic": 0.07483941, "roc_greenblatt": null, "asset_turnover": 0.36600128, "cash_conversion": -1.25617763, "accruals_ratio": -0.12279708, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.78203481, "debt_to_assets": 0.57518449, "interest_coverage": 1.12726946, "current_ratio": 1.26496324, "quick_ratio": 1.26496324, "net_debt": 3493326000, "revenue_growth_1y": 0.42201927, "revenue_growth_3y_cagr": 0.47844346, "revenue_growth_5y_cagr": null, "eps_growth_1y": 4.02058505, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.16489811, "book_value_growth_1y": 2.38751529, "piotroski_f_score": 9, "altman_z_score": null, "earnings_stability_5y": 1.466604, "revenue_stability_5y": 0.479733, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10674016, "price_return_3m": -0.0509684, "price_return_6m": -0.10351466, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.35559783, "distance_from_52w_low": 0.11664181, "relative_strength": null, "local_beta": 1.1931, "volatility_252d": 0.41282, "volatility_60d": 0.90878, "max_drawdown_12m": -0.42291058, "revenue_ttm": 2356982000, "gross_profit_ttm": 1616393000, "ebit_ttm": 533779000, "ebitda_ttm": 1255673000, "net_income_ttm": 107687000, "eps_diluted_ttm": 1.19403445, "operating_cash_flow_ttm": 898478000, "capital_expenditure_ttm": -1033752000, "fcf_ttm": -135274000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 1219038000, "interest_expense_ttm": 473515000, "cash_and_equivalents": 210758000, "total_current_assets": 1965763000, "total_current_liabilities": 1554008000, "net_ppe": null, "total_assets": 6439819000, "total_debt": 3704084000, "total_equity": 1855918000, "net_working_capital": 837217000, "book_value_per_share": 20.57843594, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 20.57843594, "universe_ticker_count": 1806, "sector": "Real Estate", "rank_pe": 57, "rank_pb": 33, "rank_ptbv": 33, "rank_ps": 35, "rank_pcf": 5, "rank_ev_ebitda": 6, "rank_ev_ebit": 26, "rank_earnings_yield": 57, "rank_fcf_yield": 71, "rank_dividend_yield": 73, "rank_shareholder_yield": 99, "rank_total_yield": 100, "rank_roe": 74, "rank_roc": 50, "rank_roic": 57, "rank_gross_margin": 15, "rank_fcf_margin": 72, "rank_piotroski": 2, "rank_accruals": 6, "rank_sue": 50, "rank_eps_growth_1y": 2, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 11, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 22, "quality_composite": 19, "momentum_composite": 44, "growth_composite": 2, "yield_composite": 97, "svqf_composite": 68, "vc1_composite": 15, "vc2_composite": 25, "vc3_composite": 25, "trending_value_composite": null, "overall_composite": 11, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 98, "small_cap_core_rank": 33, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:45.617671+00:00", "is_restated": false, "income_statement": { "revenue": 2259226000, "cost_of_revenue": 649331000, "gross_profit": 1609895000, "ebit": 504126000, "ebitda": 1190304000, "pretax_income": null, "tax_provision": null, "net_income": 88046000, "net_income_to_common": 88046000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 210758000, "total_current_assets": 1965763000, "total_assets": 6439819000, "short_term_debt": 636220000, "long_term_debt": 810945000, "total_debt": 3704084000, "total_liabilities": null, "total_equity": 1855918000, "shares_outstanding": 90187515, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 898478000, "capital_expenditure": -1033752000, "free_cash_flow": -135274000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1219038000, "net_debt_issued": 140443000 }, "complete_fields": { "id": 364943, "ticker_id": 13329, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:45.617671+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1190304000", "netIncome": "88046000", "grossProfit": "1609895000", "totalRevenue": "2259226000", "costOfRevenue": "649331000", "interestExpense": "444354000", "operatingIncome": "504126000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "588824000" }, "balance": { "totalDebt": "3704084000", "totalAssets": "6439819000", "longTermDebt": "810945000", "shortTermDebt": "636220000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "90187515", "totalCurrentAssets": "1965763000", "totalShareholderEquity": "1855918000", "totalCurrentLiabilities": "1554008000", "cashAndShortTermInvestments": "210758000" }, "cashflow": { "freeCashFlow": "-135274000", "dividendsPaid": null, "issuanceOfDebt": "1083277000", "issuanceOfStock": "1219038000", "repaymentOfDebt": "-942834000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "898478000", "repurchaseOfStock": null, "capitalExpenditures": "-1033752000" } }, "revenue": 2259226000, "cost_of_revenue": 649331000, "gross_profit": 1609895000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 504126000, "depreciation_amortisation": 588824000, "ebitda": 1190304000, "interest_expense": 444354000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 88046000, "net_income_continuing_ops": null, "net_income_to_common": 88046000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 210758000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1965763000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6439819000, "short_term_debt": 636220000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1554008000, "long_term_debt": 810945000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3704084000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1855918000, "shares_outstanding": 90187515, "operating_cash_flow": 898478000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1033752000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1219038000, "net_debt_issued": 140443000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -135274000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1190304000", "netIncome": "88046000", "grossProfit": "1609895000", "totalRevenue": "2259226000", "costOfRevenue": "649331000", "interestExpense": "444354000", "operatingIncome": "504126000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "588824000" }, "balance": { "totalDebt": "3704084000", "totalAssets": "6439819000", "longTermDebt": "810945000", "shortTermDebt": "636220000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "90187515", "totalCurrentAssets": "1965763000", "totalShareholderEquity": "1855918000", "totalCurrentLiabilities": "1554008000", "cashAndShortTermInvestments": "210758000" }, "cashflow": { "freeCashFlow": "-135274000", "dividendsPaid": null, "issuanceOfDebt": "1083277000", "issuanceOfStock": "1219038000", "repaymentOfDebt": "-942834000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "898478000", "repurchaseOfStock": null, "capitalExpenditures": "-1033752000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:45.617671+00:00", "is_restated": false, "income_statement": { "revenue": 1588745000, "cost_of_revenue": 483103000, "gross_profit": 1105642000, "ebit": 282793000, "ebitda": 994796000, "pretax_income": null, "tax_provision": null, "net_income": 17537000, "net_income_to_common": 17537000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33510000, "total_current_assets": 1034460000, "total_assets": 5403760000, "short_term_debt": 317360000, "long_term_debt": 989370000, "total_debt": 3855810000, "total_liabilities": null, "total_equity": 547870000, "shares_outstanding": 90187515, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 936593000, "capital_expenditure": -116244000, "free_cash_flow": 820349000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 242624000, "net_debt_issued": 296220000 }, "complete_fields": { "id": 364947, "ticker_id": 13329, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:45.617671+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "994796000", "netIncome": "17537000", "grossProfit": "1105642000", "totalRevenue": "1588745000", "costOfRevenue": "483103000", "interestExpense": "445541000", "operatingIncome": "282793000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "522168000" }, "balance": { "totalDebt": "3855810000", "totalAssets": "5403760000", "longTermDebt": "989370000", "shortTermDebt": "317360000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "90187515", "totalCurrentAssets": "1034460000", "totalShareholderEquity": "547870000", "totalCurrentLiabilities": "1497940000", "cashAndShortTermInvestments": "33510000" }, "cashflow": { "freeCashFlow": "820349000", "dividendsPaid": null, "issuanceOfDebt": "660000000", "issuanceOfStock": "242624000", "repaymentOfDebt": "-363780000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "936593000", "repurchaseOfStock": null, "capitalExpenditures": "-116244000" } }, "revenue": 1588745000, "cost_of_revenue": 483103000, "gross_profit": 1105642000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 282793000, "depreciation_amortisation": 522168000, "ebitda": 994796000, "interest_expense": 445541000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 17537000, "net_income_continuing_ops": null, "net_income_to_common": 17537000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33510000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1034460000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5403760000, "short_term_debt": 317360000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1497940000, "long_term_debt": 989370000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3855810000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 547870000, "shares_outstanding": 90187515, "operating_cash_flow": 936593000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -116244000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 242624000, "net_debt_issued": 296220000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 820349000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "994796000", "netIncome": "17537000", "grossProfit": "1105642000", "totalRevenue": "1588745000", "costOfRevenue": "483103000", "interestExpense": "445541000", "operatingIncome": "282793000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "522168000" }, "balance": { "totalDebt": "3855810000", "totalAssets": "5403760000", "longTermDebt": "989370000", "shortTermDebt": "317360000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "90187515", "totalCurrentAssets": "1034460000", "totalShareholderEquity": "547870000", "totalCurrentLiabilities": "1497940000", "cashAndShortTermInvestments": "33510000" }, "cashflow": { "freeCashFlow": "820349000", "dividendsPaid": null, "issuanceOfDebt": "660000000", "issuanceOfStock": "242624000", "repaymentOfDebt": "-363780000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "936593000", "repurchaseOfStock": null, "capitalExpenditures": "-116244000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:45.617671+00:00", "is_restated": false, "income_statement": { "revenue": 1080870000, "cost_of_revenue": 266590000, "gross_profit": 814280000, "ebit": 196710000, "ebitda": 673370000, "pretax_income": null, "tax_provision": null, "net_income": 4330000, "net_income_to_common": 4330000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5430000, "total_current_assets": 670980000, "total_assets": 4110890000, "short_term_debt": 309380000, "long_term_debt": 701120000, "total_debt": 3249110000, "total_liabilities": null, "total_equity": 287890000, "shares_outstanding": 90187515, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 75620000, "capital_expenditure": -343330000, "free_cash_flow": -267710000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 271430000, "net_debt_issued": null }, "complete_fields": { "id": 364950, "ticker_id": 13329, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:45.617671+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "673370000", "netIncome": "4330000", "grossProfit": "814280000", "totalRevenue": "1080870000", "costOfRevenue": "266590000", "interestExpense": "309540000", "operatingIncome": "196710000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "450020000" }, "balance": { "totalDebt": "3249110000", "totalAssets": "4110890000", "longTermDebt": "701120000", "shortTermDebt": "309380000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "90187515", "totalCurrentAssets": "670980000", "totalShareholderEquity": "287890000", "totalCurrentLiabilities": "1096600000", "cashAndShortTermInvestments": "5430000" }, "cashflow": { "freeCashFlow": "-267710000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "271430000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "75620000", "repurchaseOfStock": null, "capitalExpenditures": "-343330000" } }, "revenue": 1080870000, "cost_of_revenue": 266590000, "gross_profit": 814280000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 196710000, "depreciation_amortisation": 450020000, "ebitda": 673370000, "interest_expense": 309540000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4330000, "net_income_continuing_ops": null, "net_income_to_common": 4330000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5430000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 670980000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4110890000, "short_term_debt": 309380000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1096600000, "long_term_debt": 701120000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3249110000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 287890000, "shares_outstanding": 90187515, "operating_cash_flow": 75620000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -343330000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 271430000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -267710000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "673370000", "netIncome": "4330000", "grossProfit": "814280000", "totalRevenue": "1080870000", "costOfRevenue": "266590000", "interestExpense": "309540000", "operatingIncome": "196710000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "450020000" }, "balance": { "totalDebt": "3249110000", "totalAssets": "4110890000", "longTermDebt": "701120000", "shortTermDebt": "309380000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "90187515", "totalCurrentAssets": "670980000", "totalShareholderEquity": "287890000", "totalCurrentLiabilities": "1096600000", "cashAndShortTermInvestments": "5430000" }, "cashflow": { "freeCashFlow": "-267710000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "271430000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "75620000", "repurchaseOfStock": null, "capitalExpenditures": "-343330000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:45.617671+00:00", "is_restated": false, "income_statement": { "revenue": 699110000, "cost_of_revenue": 250680000, "gross_profit": 448430000, "ebit": -2920000, "ebitda": 308310000, "pretax_income": null, "tax_provision": null, "net_income": -128300000, "net_income_to_common": -128300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5440000, "total_current_assets": 223490000, "total_assets": 2824220000, "short_term_debt": 92900000, "long_term_debt": 239110000, "total_debt": 2350710000, "total_liabilities": null, "total_equity": 12220000, "shares_outstanding": 90187515, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 264810000, "capital_expenditure": -241050000, "free_cash_flow": 23760000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 161690000, "net_debt_issued": null }, "complete_fields": { "id": 364951, "ticker_id": 13329, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:45.617671+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "308310000", "netIncome": "-128300000", "grossProfit": "448430000", "totalRevenue": "699110000", "costOfRevenue": "250680000", "interestExpense": "167750000", "operatingIncome": "-2920000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "301010000" }, "balance": { "totalDebt": "2350710000", "totalAssets": "2824220000", "longTermDebt": "239110000", "shortTermDebt": "92900000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "90187515", "totalCurrentAssets": "223490000", "totalShareholderEquity": "12220000", "totalCurrentLiabilities": "726510000", "cashAndShortTermInvestments": "5440000" }, "cashflow": { "freeCashFlow": "23760000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "161690000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "264810000", "repurchaseOfStock": null, "capitalExpenditures": "-241050000" } }, "revenue": 699110000, "cost_of_revenue": 250680000, "gross_profit": 448430000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2920000, "depreciation_amortisation": 301010000, "ebitda": 308310000, "interest_expense": 167750000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -128300000, "net_income_continuing_ops": null, "net_income_to_common": -128300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5440000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 223490000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2824220000, "short_term_debt": 92900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 726510000, "long_term_debt": 239110000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2350710000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12220000, "shares_outstanding": 90187515, "operating_cash_flow": 264810000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -241050000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 161690000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 23760000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "308310000", "netIncome": "-128300000", "grossProfit": "448430000", "totalRevenue": "699110000", "costOfRevenue": "250680000", "interestExpense": "167750000", "operatingIncome": "-2920000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "301010000" }, "balance": { "totalDebt": "2350710000", "totalAssets": "2824220000", "longTermDebt": "239110000", "shortTermDebt": "92900000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "90187515", "totalCurrentAssets": "223490000", "totalShareholderEquity": "12220000", "totalCurrentLiabilities": "726510000", "cashAndShortTermInvestments": "5440000" }, "cashflow": { "freeCashFlow": "23760000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "161690000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "264810000", "repurchaseOfStock": null, "capitalExpenditures": "-241050000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:45.617671+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364952, "ticker_id": 13329, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:45.617671+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:45.617671+00:00", "is_restated": false, "income_statement": { "revenue": 592596000, "cost_of_revenue": 174820000, "gross_profit": 417776000, "ebit": 178898000, "ebitda": 354204000, "pretax_income": null, "tax_provision": null, "net_income": 78996000, "net_income_to_common": 78996000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 210758000, "total_current_assets": 1965763000, "total_assets": 6439819000, "short_term_debt": 636220000, "long_term_debt": 810945000, "total_debt": 3704084000, "total_liabilities": null, "total_equity": 1855918000, "shares_outstanding": 90187515, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364942, "ticker_id": 13329, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:45.617671+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "354204000", "netIncome": "78996000", "grossProfit": "417776000", "totalRevenue": "592596000", "costOfRevenue": "174820000", "interestExpense": "102837000", "operatingIncome": "178898000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "146398000" }, "balance": { "totalDebt": "3704084000", "totalAssets": "6439819000", "longTermDebt": "810945000", "shortTermDebt": "636220000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "90187515", "totalCurrentAssets": "1965763000", "totalShareholderEquity": "1855918000", "totalCurrentLiabilities": "1554008000", "cashAndShortTermInvestments": "210758000" } }, "revenue": 592596000, "cost_of_revenue": 174820000, "gross_profit": 417776000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 178898000, "depreciation_amortisation": 146398000, "ebitda": 354204000, "interest_expense": 102837000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 78996000, "net_income_continuing_ops": null, "net_income_to_common": 78996000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 210758000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1965763000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6439819000, "short_term_debt": 636220000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1554008000, "long_term_debt": 810945000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3704084000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1855918000, "shares_outstanding": 90187515, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "354204000", "netIncome": "78996000", "grossProfit": "417776000", "totalRevenue": "592596000", "costOfRevenue": "174820000", "interestExpense": "102837000", "operatingIncome": "178898000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "146398000" }, "balance": { "totalDebt": "3704084000", "totalAssets": "6439819000", "longTermDebt": "810945000", "shortTermDebt": "636220000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "90187515", "totalCurrentAssets": "1965763000", "totalShareholderEquity": "1855918000", "totalCurrentLiabilities": "1554008000", "cashAndShortTermInvestments": "210758000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:45.617671+00:00", "is_restated": false, "income_statement": { "revenue": 591980000, "cost_of_revenue": 185659000, "gross_profit": 406321000, "ebit": 90051000, "ebitda": 267588000, "pretax_income": null, "tax_provision": null, "net_income": -9930000, "net_income_to_common": -9930000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364944, "ticker_id": 13329, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:45.617671+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "267588000", "netIncome": "-9930000", "grossProfit": "406321000", "totalRevenue": "591980000", "costOfRevenue": "185659000", "interestExpense": "92476000", "operatingIncome": "90051000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "149398000" } }, "revenue": 591980000, "cost_of_revenue": 185659000, "gross_profit": 406321000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 90051000, "depreciation_amortisation": 149398000, "ebitda": 267588000, "interest_expense": 92476000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -9930000, "net_income_continuing_ops": null, "net_income_to_common": -9930000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "267588000", "netIncome": "-9930000", "grossProfit": "406321000", "totalRevenue": "591980000", "costOfRevenue": "185659000", "interestExpense": "92476000", "operatingIncome": "90051000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "149398000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:45.617671+00:00", "is_restated": false, "income_statement": { "revenue": 518366000, "cost_of_revenue": 120812000, "gross_profit": 397554000, "ebit": 116313000, "ebitda": 291345000, "pretax_income": null, "tax_provision": null, "net_income": 17650000, "net_income_to_common": 17650000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 416294000, "total_current_assets": 1690175000, "total_assets": 6377197000, "short_term_debt": 555055000, "long_term_debt": 112700000, "total_debt": 3234867000, "total_liabilities": null, "total_equity": 1825134000, "shares_outstanding": 90187515, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364945, "ticker_id": 13329, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:45.617671+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "291345000", "netIncome": "17650000", "grossProfit": "397554000", "totalRevenue": "518366000", "costOfRevenue": "120812000", "interestExpense": "126415000", "operatingIncome": "116313000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "147952000" }, "balance": { "totalDebt": "3234867000", "totalAssets": "6377197000", "longTermDebt": "112700000", "shortTermDebt": "555055000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "90187515", "totalCurrentAssets": "1690175000", "totalShareholderEquity": "1825134000", "totalCurrentLiabilities": "1515345000", "cashAndShortTermInvestments": "416294000" } }, "revenue": 518366000, "cost_of_revenue": 120812000, "gross_profit": 397554000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 116313000, "depreciation_amortisation": 147952000, "ebitda": 291345000, "interest_expense": 126415000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 17650000, "net_income_continuing_ops": null, "net_income_to_common": 17650000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 416294000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1690175000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6377197000, "short_term_debt": 555055000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1515345000, "long_term_debt": 112700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3234867000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1825134000, "shares_outstanding": 90187515, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "291345000", "netIncome": "17650000", "grossProfit": "397554000", "totalRevenue": "518366000", "costOfRevenue": "120812000", "interestExpense": "126415000", "operatingIncome": "116313000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "147952000" }, "balance": { "totalDebt": "3234867000", "totalAssets": "6377197000", "longTermDebt": "112700000", "shortTermDebt": "555055000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "90187515", "totalCurrentAssets": "1690175000", "totalShareholderEquity": "1825134000", "totalCurrentLiabilities": "1515345000", "cashAndShortTermInvestments": "416294000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:45.617671+00:00", "is_restated": false, "income_statement": { "revenue": 654040000, "cost_of_revenue": 259298000, "gross_profit": 394742000, "ebit": 148517000, "ebitda": 342536000, "pretax_income": null, "tax_provision": null, "net_income": 20971000, "net_income_to_common": 20971000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33510000, "total_current_assets": 1034460000, "total_assets": 5403760000, "short_term_debt": 317360000, "long_term_debt": 989370000, "total_debt": 3855810000, "total_liabilities": null, "total_equity": 547870000, "shares_outstanding": 90187515, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364946, "ticker_id": 13329, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:45.617671+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "342536000", "netIncome": "20971000", "grossProfit": "394742000", "totalRevenue": "654040000", "costOfRevenue": "259298000", "interestExpense": "151787000", "operatingIncome": "148517000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "165364000" }, "balance": { "totalDebt": "3855810000", "totalAssets": "5403760000", "longTermDebt": "989370000", "shortTermDebt": "317360000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "90187515", "totalCurrentAssets": "1034460000", "totalShareholderEquity": "547870000", "totalCurrentLiabilities": "1497940000", "cashAndShortTermInvestments": "33510000" } }, "revenue": 654040000, "cost_of_revenue": 259298000, "gross_profit": 394742000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 148517000, "depreciation_amortisation": 165364000, "ebitda": 342536000, "interest_expense": 151787000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 20971000, "net_income_continuing_ops": null, "net_income_to_common": 20971000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33510000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1034460000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5403760000, "short_term_debt": 317360000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1497940000, "long_term_debt": 989370000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3855810000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 547870000, "shares_outstanding": 90187515, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "342536000", "netIncome": "20971000", "grossProfit": "394742000", "totalRevenue": "654040000", "costOfRevenue": "259298000", "interestExpense": "151787000", "operatingIncome": "148517000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "165364000" }, "balance": { "totalDebt": "3855810000", "totalAssets": "5403760000", "longTermDebt": "989370000", "shortTermDebt": "317360000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "90187515", "totalCurrentAssets": "1034460000", "totalShareholderEquity": "547870000", "totalCurrentLiabilities": "1497940000", "cashAndShortTermInvestments": "33510000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:45.617671+00:00", "is_restated": false, "income_statement": { "revenue": 497474000, "cost_of_revenue": 152133000, "gross_profit": 345341000, "ebit": 108217000, "ebitda": 263328000, "pretax_income": null, "tax_provision": null, "net_income": 6838000, "net_income_to_common": 6838000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364948, "ticker_id": 13329, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:45.617671+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "263328000", "netIncome": "6838000", "grossProfit": "345341000", "totalRevenue": "497474000", "costOfRevenue": "152133000", "interestExpense": "122061000", "operatingIncome": "108217000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "133233000" } }, "revenue": 497474000, "cost_of_revenue": 152133000, "gross_profit": 345341000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 108217000, "depreciation_amortisation": 133233000, "ebitda": 263328000, "interest_expense": 122061000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6838000, "net_income_continuing_ops": null, "net_income_to_common": 6838000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "263328000", "netIncome": "6838000", "grossProfit": "345341000", "totalRevenue": "497474000", "costOfRevenue": "152133000", "interestExpense": "122061000", "operatingIncome": "108217000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "133233000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:45.617671+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9710000, "total_current_assets": 479330000, "total_assets": 4730940000, "short_term_debt": 271160000, "long_term_debt": 973220000, "total_debt": 3669990000, "total_liabilities": null, "total_equity": 534320000, "shares_outstanding": 90187515, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364949, "ticker_id": 13329, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:45.617671+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "3669990000", "totalAssets": "4730940000", "longTermDebt": "973220000", "shortTermDebt": "271160000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "90187515", "totalCurrentAssets": "479330000", "totalShareholderEquity": "534320000", "totalCurrentLiabilities": "1004610000", "cashAndShortTermInvestments": "9710000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9710000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 479330000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4730940000, "short_term_debt": 271160000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1004610000, "long_term_debt": 973220000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3669990000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 534320000, "shares_outstanding": 90187515, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "3669990000", "totalAssets": "4730940000", "longTermDebt": "973220000", "shortTermDebt": "271160000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "90187515", "totalCurrentAssets": "479330000", "totalShareholderEquity": "534320000", "totalCurrentLiabilities": "1004610000", "cashAndShortTermInvestments": "9710000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }