{ "ticker": { "uuid": "d40ffca5-cb27-4bfb-851b-7d569b01e1b9", "symbol": "HLS", "name": "HLS Therapeutics Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/d40ffca5-cb27-4bfb-851b-7d569b01e1b9/", "api_url": "https://sharemaestro.com/factors/api/tickers/d40ffca5-cb27-4bfb-851b-7d569b01e1b9/" }, "ticker_metadata": { "id": 35983, "uuid": "d40ffca5-cb27-4bfb-851b-7d569b01e1b9", "symbol": "HLS", "name": "HLS Therapeutics Inc.", "asset_type": "equity", "market_cap": 143551936, "stock_exchange_id": 42, "industry": "Drug Manufacturers - Specialty & Generic", "sector": "Healthcare", "description": "HLS Therapeutics Inc., a specialty pharmaceutical company, acquires and commercializes pharmaceutical products for the treatment of psychiatric disorders and cardiovascular disease in Canada, the United States, and internationally. The company offers Clozaril (clozapine tablets), an atypical antipsychotic to manage symptoms of treatment-resistant schizophrenia; CSAN Pronto device, which enhances and simplifies the mandatory safety blood monitoring process for patients that are prescribed Clozaril; Nilemdo, a bempedoic acid product for cardiovascular risk reduction; Nexlizet, a bempedoic acid and ezetimibe product for cardiovascular risk reduction; and Vascepa, an icosapent ethyl capsule for the treatment of cardiovascular disease. It also distributes MyCare psychiatry lab assays, which are a line of tests that can be processed on analyzers used in laboratory systems to measure the blood levels of the most common antipsychotic drugs, including clozapine, risperidone, quetiapine, aripiprazole, olanzapine, and paliperidone; and MyCare Insite, a point-of-care device that requires only a single drop of blood taken by a finger stick to measure patient drug levels. In addition, the company holds royalty interest in Takeda's Obizur, a porcine recombinant Factor VIII for acquired Hemophilia A. It serves wholesalers and institutions. HLS Therapeutics Inc. is headquartered in Etobicoke, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d40ffca5-cb27-4bfb-851b-7d569b01e1b9", "symbol": "HLS", "name": "HLS Therapeutics Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/d40ffca5-cb27-4bfb-851b-7d569b01e1b9/", "api_url": "https://sharemaestro.com/factors/api/tickers/d40ffca5-cb27-4bfb-851b-7d569b01e1b9/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.71, "value": 0.7, "quality": 0.86, "momentum": 0.12, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 4.47, "market_cap": 139798941.57, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.1001, "shareholder_yield": 0.0116, "roe": -0.1757, "piotroski_f_score": 6, "momentum_12_1": -0.0467, "volatility_252d": 0.1914 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:49.514215+00:00", "batch_id": "" }, "size": { "price_close": 4.47, "market_cap": 139798941.57, "market_cap_usd": 139798941.57, "enterprise_value": 171401941.57, "shares_outstanding": 31274931, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 2.3869, "ptbv_ratio": 2.3869, "ps_ratio": 2.508, "pcf_ratio": 7.0061, "pfcf_ratio": 7.8148, "ev_ebitda": 9.9896, "ev_ebit": null, "ev_sales": 3.075, "ev_fcf": 9.5814, "earnings_yield": null, "fcf_yield": 0.1044, "price_to_sales": 2.508, "price_to_book": 2.3869, "price_to_cashflow": 7.0061, "ebitda_to_ev": 0.1001, "sales_yield": 0.3252 }, "yield": { "dividend_yield": 0, "buyback_yield": 0.0116, "shareholder_yield": 0.0116, "debt_paydown_yield": 0.5562, "total_yield": 0.5679 }, "quality": { "gross_margin": 0.814, "operating_margin": -0.0741, "net_margin": -0.1846, "ebitda_margin": 0.3078, "fcf_margin": 0.3209, "roe": -0.1757, "roa": -0.0785, "roic": -0.0344, "roc_greenblatt": 0.6098, "asset_turnover": 0.4252, "cash_conversion": -1.7383, "accruals_ratio": -0.2307, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.4235, "revenue_stability_5y": 0.0621, "eps_surprise_avg": -17.2425, "sue_score": -0.3623, "gross_profit_to_assets": 0.3461, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.8419, "debt_to_assets": 0.3351, "interest_coverage": -0.7029, "current_ratio": 1.0044, "quick_ratio": 1.0044, "net_debt": 31603000, "local_beta": 0.5783, "volatility_252d": 0.1914, "volatility_60d": 0.4392, "max_drawdown_12m": -0.2283, "risk_adjusted_momentum": -0.2443 }, "growth": { "revenue_growth_1y": -0.0198, "revenue_growth_3y_cagr": -0.0335, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.9313, "book_value_growth_1y": -0.1212, "revenue_growth": -0.0198, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0469, "price_return_3m": 0.0252, "price_return_6m": -0.0802, "price_return_9m": -0.1798, "price_return_12m": -0.0915, "price_return_12m_ex1m": -0.0467, "momentum_6m": -0.0802, "momentum_12m": -0.0915, "momentum_12_1": -0.0467, "distance_from_52w_high": -0.2088, "distance_from_52w_low": 0.0252, "relative_strength": -0.3936 }, "raw_ttm": { "revenue_ttm": 55741000, "gross_profit_ttm": 45375000, "ebit_ttm": -4130000, "ebitda_ttm": 17158000, "net_income_ttm": -10291000, "eps_diluted_ttm": -0.329, "operating_cash_flow_ttm": 19954000, "capital_expenditure_ttm": -2065000, "fcf_ttm": 17889000, "dividends_paid_ttm": null, "share_repurchases_ttm": -1623000, "shares_issued_ttm": null, "interest_expense_ttm": 5876000, "cash_and_equivalents": 12326000, "total_current_assets": 28948000, "total_current_liabilities": 28822000, "net_ppe": 1174000, "total_assets": 131087000, "total_debt": 43929000, "total_equity": 58570000, "net_working_capital": -7947000, "book_value_per_share": 1.8727, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.8727 }, "ranks": { "universe_ticker_count": 524, "rank_pe": 50, "rank_pb": 58, "rank_ptbv": 58, "rank_ps": 51, "rank_pcf": 30, "rank_ev_ebitda": 44, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 11, "rank_dividend_yield": 52, "rank_shareholder_yield": 55, "rank_total_yield": 3, "rank_roe": 88, "rank_roc": 13, "rank_roic": 90, "rank_gross_margin": 6, "rank_fcf_margin": 15, "rank_piotroski": 40, "rank_accruals": 5, "rank_sue": 74, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 75, "rank_momentum_12m": 84, "rank_momentum_12m_ex1m": 82, "rank_relative_strength": 84 }, "composites": { "value_composite": 30, "quality_composite": 14, "momentum_composite": 88, "growth_composite": 77, "yield_composite": 22, "svqf_composite": 17, "vc1_composite": 34, "vc2_composite": 36, "vc3_composite": 23, "trending_value_composite": null, "overall_composite": 29, "quality_value_composite": 0.7759, "os_score": 0.71, "value_percentile": 0.7, "quality_percentile": 0.86, "momentum_percentile": 0.12, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 23, "small_cap_core_rank": 40, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11394, "ticker_id": 35983, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:49.514215+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.47, "market_cap": 139798941.57, "market_cap_usd": 139798941.57, "enterprise_value": 171401941.57, "shares_outstanding": 31274931, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.38686941, "ptbv_ratio": 2.38686941, "ps_ratio": 2.50800921, "pcf_ratio": 7.00606102, "pfcf_ratio": 7.81479913, "ev_ebitda": 9.98962243, "ev_ebit": null, "ev_sales": 3.0749707, "ev_fcf": 9.58141548, "earnings_yield": null, "fcf_yield": 0.10436871, "dividend_yield": 0, "buyback_yield": 0.01160953, "shareholder_yield": 0.01160953, "debt_paydown_yield": 0.55624885, "total_yield": 0.56785838, "gross_margin": 0.81403276, "operating_margin": -0.07409268, "net_margin": -0.18462173, "ebitda_margin": 0.30781651, "fcf_margin": 0.32093073, "roe": -0.17570429, "roa": -0.07850511, "roic": -0.03435064, "roc_greenblatt": 0.6097741, "asset_turnover": 0.42522142, "cash_conversion": -1.73831503, "accruals_ratio": -0.23072463, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.84188134, "debt_to_assets": 0.33511332, "interest_coverage": -0.70285909, "current_ratio": 1.00437166, "quick_ratio": 1.00437166, "net_debt": 31603000, "revenue_growth_1y": -0.01976368, "revenue_growth_3y_cagr": -0.03346633, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.93127191, "book_value_growth_1y": -0.12120433, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.423488, "revenue_stability_5y": 0.062097, "eps_surprise_avg": -17.2425, "sue_score": -0.3623, "price_return_1m": -0.04690832, "price_return_3m": 0.02522936, "price_return_6m": -0.08024691, "price_return_9m": -0.17981651, "price_return_12m": -0.09146341, "price_return_12m_ex1m": -0.04674797, "distance_from_52w_high": -0.20884956, "distance_from_52w_low": 0.02522936, "relative_strength": -0.39356982, "local_beta": 0.5783, "volatility_252d": 0.191368, "volatility_60d": 0.439224, "max_drawdown_12m": -0.22831858, "revenue_ttm": 55741000, "gross_profit_ttm": 45375000, "ebit_ttm": -4130000, "ebitda_ttm": 17158000, "net_income_ttm": -10291000, "eps_diluted_ttm": -0.32904949, "operating_cash_flow_ttm": 19954000, "capital_expenditure_ttm": -2065000, "fcf_ttm": 17889000, "dividends_paid_ttm": null, "share_repurchases_ttm": -1623000, "shares_issued_ttm": null, "interest_expense_ttm": 5876000, "cash_and_equivalents": 12326000, "total_current_assets": 28948000, "total_current_liabilities": 28822000, "net_ppe": 1174000, "total_assets": 131087000, "total_debt": 43929000, "total_equity": 58570000, "net_working_capital": -7947000, "book_value_per_share": 1.87274594, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.87274594, "universe_ticker_count": 524, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 58, "rank_ptbv": 58, "rank_ps": 51, "rank_pcf": 30, "rank_ev_ebitda": 44, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 11, "rank_dividend_yield": 52, "rank_shareholder_yield": 55, "rank_total_yield": 3, "rank_roe": 88, "rank_roc": 13, "rank_roic": 90, "rank_gross_margin": 6, "rank_fcf_margin": 15, "rank_piotroski": 40, "rank_accruals": 5, "rank_sue": 74, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 75, "rank_momentum_12m": 84, "rank_momentum_12m_ex1m": 82, "rank_relative_strength": 84, "value_composite": 30, "quality_composite": 14, "momentum_composite": 88, "growth_composite": 77, "yield_composite": 22, "svqf_composite": 17, "vc1_composite": 34, "vc2_composite": 36, "vc3_composite": 23, "trending_value_composite": null, "overall_composite": 29, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 23, "small_cap_core_rank": 40, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.47, "os": 0.71, "value": 0.7, "quality": 0.86, "momentum": 0.12, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0116, "roe": -0.1757, "momentum_12_1": -0.0467, "complete_fields": { "id": 11394, "ticker_id": 35983, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:49.514215+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.47, "market_cap": 139798941.57, "market_cap_usd": 139798941.57, "enterprise_value": 171401941.57, "shares_outstanding": 31274931, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.38686941, "ptbv_ratio": 2.38686941, "ps_ratio": 2.50800921, "pcf_ratio": 7.00606102, "pfcf_ratio": 7.81479913, "ev_ebitda": 9.98962243, "ev_ebit": null, "ev_sales": 3.0749707, "ev_fcf": 9.58141548, "earnings_yield": null, "fcf_yield": 0.10436871, "dividend_yield": 0, "buyback_yield": 0.01160953, "shareholder_yield": 0.01160953, "debt_paydown_yield": 0.55624885, "total_yield": 0.56785838, "gross_margin": 0.81403276, "operating_margin": -0.07409268, "net_margin": -0.18462173, "ebitda_margin": 0.30781651, "fcf_margin": 0.32093073, "roe": -0.17570429, "roa": -0.07850511, "roic": -0.03435064, "roc_greenblatt": 0.6097741, "asset_turnover": 0.42522142, "cash_conversion": -1.73831503, "accruals_ratio": -0.23072463, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.84188134, "debt_to_assets": 0.33511332, "interest_coverage": -0.70285909, "current_ratio": 1.00437166, "quick_ratio": 1.00437166, "net_debt": 31603000, "revenue_growth_1y": -0.01976368, "revenue_growth_3y_cagr": -0.03346633, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.93127191, "book_value_growth_1y": -0.12120433, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.423488, "revenue_stability_5y": 0.062097, "eps_surprise_avg": -17.2425, "sue_score": -0.3623, "price_return_1m": -0.04690832, "price_return_3m": 0.02522936, "price_return_6m": -0.08024691, "price_return_9m": -0.17981651, "price_return_12m": -0.09146341, "price_return_12m_ex1m": -0.04674797, "distance_from_52w_high": -0.20884956, "distance_from_52w_low": 0.02522936, "relative_strength": -0.39356982, "local_beta": 0.5783, "volatility_252d": 0.191368, "volatility_60d": 0.439224, "max_drawdown_12m": -0.22831858, "revenue_ttm": 55741000, "gross_profit_ttm": 45375000, "ebit_ttm": -4130000, "ebitda_ttm": 17158000, "net_income_ttm": -10291000, "eps_diluted_ttm": -0.32904949, "operating_cash_flow_ttm": 19954000, "capital_expenditure_ttm": -2065000, "fcf_ttm": 17889000, "dividends_paid_ttm": null, "share_repurchases_ttm": -1623000, "shares_issued_ttm": null, "interest_expense_ttm": 5876000, "cash_and_equivalents": 12326000, "total_current_assets": 28948000, "total_current_liabilities": 28822000, "net_ppe": 1174000, "total_assets": 131087000, "total_debt": 43929000, "total_equity": 58570000, "net_working_capital": -7947000, "book_value_per_share": 1.87274594, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.87274594, "universe_ticker_count": 524, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 58, "rank_ptbv": 58, "rank_ps": 51, "rank_pcf": 30, "rank_ev_ebitda": 44, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 11, "rank_dividend_yield": 52, "rank_shareholder_yield": 55, "rank_total_yield": 3, "rank_roe": 88, "rank_roc": 13, "rank_roic": 90, "rank_gross_margin": 6, "rank_fcf_margin": 15, "rank_piotroski": 40, "rank_accruals": 5, "rank_sue": 74, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 75, "rank_momentum_12m": 84, "rank_momentum_12m_ex1m": 82, "rank_relative_strength": 84, "value_composite": 30, "quality_composite": 14, "momentum_composite": 88, "growth_composite": 77, "yield_composite": 22, "svqf_composite": 17, "vc1_composite": 34, "vc2_composite": 36, "vc3_composite": 23, "trending_value_composite": null, "overall_composite": 29, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 23, "small_cap_core_rank": 40, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:46:00.452857+00:00", "is_restated": false, "income_statement": { "revenue": 55500000, "cost_of_revenue": 10083000, "gross_profit": 45417000, "ebit": -4106000, "ebitda": 16035000, "pretax_income": null, "tax_provision": null, "net_income": -12430000, "net_income_to_common": -12430000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11723000, "total_current_assets": 29094000, "total_assets": 137529000, "short_term_debt": 4325000, "long_term_debt": 44453000, "total_debt": 49822000, "total_liabilities": null, "total_equity": 61670000, "shares_outstanding": 31273681, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 17130000, "capital_expenditure": -1703000, "free_cash_flow": 15427000, "dividends_paid": null, "share_repurchases": -1799000, "shares_issued": null, "net_debt_issued": -18369000 }, "complete_fields": { "id": 421839, "ticker_id": 35983, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:46:00.452857+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "16035000", "netIncome": "-12430000", "grossProfit": "45417000", "totalRevenue": "55500000", "costOfRevenue": "10083000", "interestExpense": "7093000", "operatingIncome": "-4106000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "21817000" }, "balance": { "totalDebt": "49822000", "totalAssets": "137529000", "longTermDebt": "44453000", "shortTermDebt": "4325000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "31273681", "totalCurrentAssets": "29094000", "totalShareholderEquity": "61670000", "totalCurrentLiabilities": "26121000", "propertyPlantEquipmentNet": "1338000", "cashAndShortTermInvestments": "11723000" }, "cashflow": { "freeCashFlow": "15427000", "dividendsPaid": null, "issuanceOfDebt": "57236000", "issuanceOfStock": null, "repaymentOfDebt": "-75605000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "17130000", "repurchaseOfStock": "-1799000", "capitalExpenditures": "-1703000" } }, "revenue": 55500000, "cost_of_revenue": 10083000, "gross_profit": 45417000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4106000, "depreciation_amortisation": 21817000, "ebitda": 16035000, "interest_expense": 7093000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -12430000, "net_income_continuing_ops": null, "net_income_to_common": -12430000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11723000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 29094000, "net_ppe": 1338000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 137529000, "short_term_debt": 4325000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26121000, "long_term_debt": 44453000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 49822000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 61670000, "shares_outstanding": 31273681, "operating_cash_flow": 17130000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1703000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -1799000, "shares_issued": null, "net_debt_issued": -18369000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 15427000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "16035000", "netIncome": "-12430000", "grossProfit": "45417000", "totalRevenue": "55500000", "costOfRevenue": "10083000", "interestExpense": "7093000", "operatingIncome": "-4106000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "21817000" }, "balance": { "totalDebt": "49822000", "totalAssets": "137529000", "longTermDebt": "44453000", "shortTermDebt": "4325000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "31273681", "totalCurrentAssets": "29094000", "totalShareholderEquity": "61670000", "totalCurrentLiabilities": "26121000", "propertyPlantEquipmentNet": "1338000", "cashAndShortTermInvestments": "11723000" }, "cashflow": { "freeCashFlow": "15427000", "dividendsPaid": null, "issuanceOfDebt": "57236000", "issuanceOfStock": null, "repaymentOfDebt": "-75605000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "17130000", "repurchaseOfStock": "-1799000", "capitalExpenditures": "-1703000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:46:00.452857+00:00", "is_restated": false, "income_statement": { "revenue": 56619000, "cost_of_revenue": 8997000, "gross_profit": 47622000, "ebit": -7686000, "ebitda": 17218000, "pretax_income": null, "tax_provision": null, "net_income": -19655000, "net_income_to_common": -19655000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17456000, "total_current_assets": 35400000, "total_assets": 159904000, "short_term_debt": 4828000, "long_term_debt": 60740000, "total_debt": 66450000, "total_liabilities": null, "total_equity": 71341000, "shares_outstanding": 31793047, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8003000, "capital_expenditure": -15000, "free_cash_flow": 7988000, "dividends_paid": 0, "share_repurchases": -600000, "shares_issued": 0, "net_debt_issued": -21573000 }, "complete_fields": { "id": 421844, "ticker_id": 35983, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:46:00.452857+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "17218000", "netIncome": "-19655000", "grossProfit": "47622000", "totalRevenue": "56619000", "costOfRevenue": "8997000", "interestExpense": "10083000", "operatingIncome": "-7686000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "22717000" }, "balance": { "totalDebt": "66450000", "totalAssets": "159904000", "longTermDebt": "60740000", "shortTermDebt": "4828000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "31793047", "totalCurrentAssets": "35400000", "totalShareholderEquity": "71341000", "totalCurrentLiabilities": "22545000", "propertyPlantEquipmentNet": "997000", "cashAndShortTermInvestments": "17456000" }, "cashflow": { "freeCashFlow": "7988000", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-21573000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "8003000", "repurchaseOfStock": "-600000", "capitalExpenditures": "-15000" } }, "revenue": 56619000, "cost_of_revenue": 8997000, "gross_profit": 47622000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7686000, "depreciation_amortisation": 22717000, "ebitda": 17218000, "interest_expense": 10083000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -19655000, "net_income_continuing_ops": null, "net_income_to_common": -19655000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17456000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 35400000, "net_ppe": 997000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 159904000, "short_term_debt": 4828000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22545000, "long_term_debt": 60740000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 66450000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 71341000, "shares_outstanding": 31793047, "operating_cash_flow": 8003000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -15000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": -600000, "shares_issued": 0, "net_debt_issued": -21573000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 7988000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "17218000", "netIncome": "-19655000", "grossProfit": "47622000", "totalRevenue": "56619000", "costOfRevenue": "8997000", "interestExpense": "10083000", "operatingIncome": "-7686000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "22717000" }, "balance": { "totalDebt": "66450000", "totalAssets": "159904000", "longTermDebt": "60740000", "shortTermDebt": "4828000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "31793047", "totalCurrentAssets": "35400000", "totalShareholderEquity": "71341000", "totalCurrentLiabilities": "22545000", "propertyPlantEquipmentNet": "997000", "cashAndShortTermInvestments": "17456000" }, "cashflow": { "freeCashFlow": "7988000", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-21573000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "8003000", "repurchaseOfStock": "-600000", "capitalExpenditures": "-15000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:46:00.452857+00:00", "is_restated": false, "income_statement": { "revenue": 63074000, "cost_of_revenue": 7624000, "gross_profit": 55450000, "ebit": -10349000, "ebitda": 12884000, "pretax_income": null, "tax_provision": null, "net_income": -27531000, "net_income_to_common": -27531000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21952000, "total_current_assets": 44095000, "total_assets": 209060000, "short_term_debt": 4692000, "long_term_debt": 82045000, "total_debt": 87621000, "total_liabilities": null, "total_equity": 97697000, "shares_outstanding": 31979954, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15789000, "capital_expenditure": -189000, "free_cash_flow": 15600000, "dividends_paid": -2398000, "share_repurchases": -1552000, "shares_issued": 134000, "net_debt_issued": -9463000 }, "complete_fields": { "id": 421846, "ticker_id": 35983, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:46:00.452857+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "12884000", "netIncome": "-27531000", "grossProfit": "55450000", "totalRevenue": "63074000", "costOfRevenue": "7624000", "interestExpense": "8748000", "operatingIncome": "-10349000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "31939000" }, "balance": { "totalDebt": "87621000", "totalAssets": "209060000", "longTermDebt": "82045000", "shortTermDebt": "4692000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "31979954", "totalCurrentAssets": "44095000", "totalShareholderEquity": "97697000", "totalCurrentLiabilities": "26688000", "propertyPlantEquipmentNet": "965000", "cashAndShortTermInvestments": "21952000" }, "cashflow": { "freeCashFlow": "15600000", "dividendsPaid": "-2398000", "issuanceOfDebt": "0", "issuanceOfStock": "134000", "repaymentOfDebt": "-9463000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "15789000", "repurchaseOfStock": "-1552000", "capitalExpenditures": "-189000" } }, "revenue": 63074000, "cost_of_revenue": 7624000, "gross_profit": 55450000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10349000, "depreciation_amortisation": 31939000, "ebitda": 12884000, "interest_expense": 8748000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -27531000, "net_income_continuing_ops": null, "net_income_to_common": -27531000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21952000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 44095000, "net_ppe": 965000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 209060000, "short_term_debt": 4692000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26688000, "long_term_debt": 82045000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 87621000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 97697000, "shares_outstanding": 31979954, "operating_cash_flow": 15789000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -189000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2398000, "share_repurchases": -1552000, "shares_issued": 134000, "net_debt_issued": -9463000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 15600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "12884000", "netIncome": "-27531000", "grossProfit": "55450000", "totalRevenue": "63074000", "costOfRevenue": "7624000", "interestExpense": "8748000", "operatingIncome": "-10349000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "31939000" }, "balance": { "totalDebt": "87621000", "totalAssets": "209060000", "longTermDebt": "82045000", "shortTermDebt": "4692000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "31979954", "totalCurrentAssets": "44095000", "totalShareholderEquity": "97697000", "totalCurrentLiabilities": "26688000", "propertyPlantEquipmentNet": "965000", "cashAndShortTermInvestments": "21952000" }, "cashflow": { "freeCashFlow": "15600000", "dividendsPaid": "-2398000", "issuanceOfDebt": "0", "issuanceOfStock": "134000", "repaymentOfDebt": "-9463000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "15789000", "repurchaseOfStock": "-1552000", "capitalExpenditures": "-189000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:46:00.452857+00:00", "is_restated": false, "income_statement": { "revenue": 61467000, "cost_of_revenue": 4981000, "gross_profit": 56486000, "ebit": -13497000, "ebitda": 17997000, "pretax_income": null, "tax_provision": null, "net_income": -23598000, "net_income_to_common": -23598000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20723000, "total_current_assets": 44374000, "total_assets": 241652000, "short_term_debt": 13056000, "long_term_debt": 83279000, "total_debt": 97345000, "total_liabilities": null, "total_equity": 125318000, "shares_outstanding": 32355618, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 16942000, "capital_expenditure": -10148000, "free_cash_flow": 6794000, "dividends_paid": -4962000, "share_repurchases": -998000, "shares_issued": 184000, "net_debt_issued": -441000 }, "complete_fields": { "id": 421847, "ticker_id": 35983, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:46:00.452857+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "17997000", "netIncome": "-23598000", "grossProfit": "56486000", "totalRevenue": "61467000", "costOfRevenue": "4981000", "interestExpense": "7317000", "operatingIncome": "-13497000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "34402000" }, "balance": { "totalDebt": "97345000", "totalAssets": "241652000", "longTermDebt": "83279000", "shortTermDebt": "13056000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "32355618", "totalCurrentAssets": "44374000", "totalShareholderEquity": "125318000", "totalCurrentLiabilities": "31190000", "propertyPlantEquipmentNet": "1127000", "cashAndShortTermInvestments": "20723000" }, "cashflow": { "freeCashFlow": "6794000", "dividendsPaid": "-4962000", "issuanceOfDebt": "10000000", "issuanceOfStock": "184000", "repaymentOfDebt": "-10441000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "16942000", "repurchaseOfStock": "-998000", "capitalExpenditures": "-10148000" } }, "revenue": 61467000, "cost_of_revenue": 4981000, "gross_profit": 56486000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13497000, "depreciation_amortisation": 34402000, "ebitda": 17997000, "interest_expense": 7317000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -23598000, "net_income_continuing_ops": null, "net_income_to_common": -23598000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20723000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 44374000, "net_ppe": 1127000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 241652000, "short_term_debt": 13056000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31190000, "long_term_debt": 83279000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 97345000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 125318000, "shares_outstanding": 32355618, "operating_cash_flow": 16942000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -10148000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -4962000, "share_repurchases": -998000, "shares_issued": 184000, "net_debt_issued": -441000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 6794000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "17997000", "netIncome": "-23598000", "grossProfit": "56486000", "totalRevenue": "61467000", "costOfRevenue": "4981000", "interestExpense": "7317000", "operatingIncome": "-13497000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "34402000" }, "balance": { "totalDebt": "97345000", "totalAssets": "241652000", "longTermDebt": "83279000", "shortTermDebt": "13056000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "32355618", "totalCurrentAssets": "44374000", "totalShareholderEquity": "125318000", "totalCurrentLiabilities": "31190000", "propertyPlantEquipmentNet": "1127000", "cashAndShortTermInvestments": "20723000" }, "cashflow": { "freeCashFlow": "6794000", "dividendsPaid": "-4962000", "issuanceOfDebt": "10000000", "issuanceOfStock": "184000", "repaymentOfDebt": "-10441000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "16942000", "repurchaseOfStock": "-998000", "capitalExpenditures": "-10148000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:46:00.452857+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -5122000, "share_repurchases": null, "shares_issued": 4908000, "net_debt_issued": null }, "complete_fields": { "id": 421848, "ticker_id": 35983, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:46:00.452857+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-5122000", "issuanceOfDebt": null, "issuanceOfStock": "4908000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -5122000, "share_repurchases": null, "shares_issued": 4908000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-5122000", "issuanceOfDebt": null, "issuanceOfStock": "4908000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:46:00.452857+00:00", "is_restated": false, "income_statement": { "revenue": 12864000, "cost_of_revenue": 2681000, "gross_profit": 10183000, "ebit": -2215000, "ebitda": 4042000, "pretax_income": null, "tax_provision": null, "net_income": -2297000, "net_income_to_common": -2297000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12326000, "total_current_assets": 28948000, "total_assets": 131087000, "short_term_debt": 4253000, "long_term_debt": 38794000, "total_debt": 43929000, "total_liabilities": null, "total_equity": 58570000, "shares_outstanding": 31273681, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6367000, "capital_expenditure": -383000, "free_cash_flow": 5984000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -5261000 }, "complete_fields": { "id": 421837, "ticker_id": 35983, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:46:00.452857+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4042000", "netIncome": "-2297000", "grossProfit": "10183000", "totalRevenue": "12864000", "costOfRevenue": "2681000", "interestExpense": "801000", "operatingIncome": "-2215000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5536000" }, "balance": { "totalDebt": "43929000", "totalAssets": "131087000", "longTermDebt": "38794000", "shortTermDebt": "4253000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "31273681", "totalCurrentAssets": "28948000", "totalShareholderEquity": "58570000", "totalCurrentLiabilities": "28822000", "propertyPlantEquipmentNet": "1174000", "cashAndShortTermInvestments": "12326000" }, "cashflow": { "freeCashFlow": "5984000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-5261000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "6367000", "repurchaseOfStock": "0", "capitalExpenditures": "-383000" } }, "revenue": 12864000, "cost_of_revenue": 2681000, "gross_profit": 10183000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2215000, "depreciation_amortisation": 5536000, "ebitda": 4042000, "interest_expense": 801000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2297000, "net_income_continuing_ops": null, "net_income_to_common": -2297000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12326000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 28948000, "net_ppe": 1174000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 131087000, "short_term_debt": 4253000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28822000, "long_term_debt": 38794000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 43929000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 58570000, "shares_outstanding": 31273681, "operating_cash_flow": 6367000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -383000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -5261000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 5984000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4042000", "netIncome": "-2297000", "grossProfit": "10183000", "totalRevenue": "12864000", "costOfRevenue": "2681000", "interestExpense": "801000", "operatingIncome": "-2215000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5536000" }, "balance": { "totalDebt": "43929000", "totalAssets": "131087000", "longTermDebt": "38794000", "shortTermDebt": "4253000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "31273681", "totalCurrentAssets": "28948000", "totalShareholderEquity": "58570000", "totalCurrentLiabilities": "28822000", "propertyPlantEquipmentNet": "1174000", "cashAndShortTermInvestments": "12326000" }, "cashflow": { "freeCashFlow": "5984000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-5261000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "6367000", "repurchaseOfStock": "0", "capitalExpenditures": "-383000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:46:00.452857+00:00", "is_restated": false, "income_statement": { "revenue": 15195000, "cost_of_revenue": 2643000, "gross_profit": 12552000, "ebit": 237000, "ebitda": 4378000, "pretax_income": null, "tax_provision": null, "net_income": -1335000, "net_income_to_common": -1335000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11723000, "total_current_assets": 29094000, "total_assets": 137529000, "short_term_debt": 4325000, "long_term_debt": 44453000, "total_debt": 49822000, "total_liabilities": null, "total_equity": 61670000, "shares_outstanding": 31273681, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6507000, "capital_expenditure": -316000, "free_cash_flow": 6191000, "dividends_paid": null, "share_repurchases": -7000, "shares_issued": null, "net_debt_issued": -5193000 }, "complete_fields": { "id": 421838, "ticker_id": 35983, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:46:00.452857+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4378000", "netIncome": "-1335000", "grossProfit": "12552000", "totalRevenue": "15195000", "costOfRevenue": "2643000", "interestExpense": "897000", "operatingIncome": "237000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5463000" }, "balance": { "totalDebt": "49822000", "totalAssets": "137529000", "longTermDebt": "44453000", "shortTermDebt": "4325000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "31273681", "totalCurrentAssets": "29094000", "totalShareholderEquity": "61670000", "totalCurrentLiabilities": "26121000", "propertyPlantEquipmentNet": "1338000", "cashAndShortTermInvestments": "11723000" }, "cashflow": { "freeCashFlow": "6191000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-5193000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "6507000", "repurchaseOfStock": "-7000", "capitalExpenditures": "-316000" } }, "revenue": 15195000, "cost_of_revenue": 2643000, "gross_profit": 12552000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 237000, "depreciation_amortisation": 5463000, "ebitda": 4378000, "interest_expense": 897000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1335000, "net_income_continuing_ops": null, "net_income_to_common": -1335000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11723000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 29094000, "net_ppe": 1338000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 137529000, "short_term_debt": 4325000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26121000, "long_term_debt": 44453000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 49822000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 61670000, "shares_outstanding": 31273681, "operating_cash_flow": 6507000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -316000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -7000, "shares_issued": null, "net_debt_issued": -5193000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 6191000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4378000", "netIncome": "-1335000", "grossProfit": "12552000", "totalRevenue": "15195000", "costOfRevenue": "2643000", "interestExpense": "897000", "operatingIncome": "237000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5463000" }, "balance": { "totalDebt": "49822000", "totalAssets": "137529000", "longTermDebt": "44453000", "shortTermDebt": "4325000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "31273681", "totalCurrentAssets": "29094000", "totalShareholderEquity": "61670000", "totalCurrentLiabilities": "26121000", "propertyPlantEquipmentNet": "1338000", "cashAndShortTermInvestments": "11723000" }, "cashflow": { "freeCashFlow": "6191000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-5193000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "6507000", "repurchaseOfStock": "-7000", "capitalExpenditures": "-316000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:46:00.452857+00:00", "is_restated": false, "income_statement": { "revenue": 13511000, "cost_of_revenue": 2537000, "gross_profit": 10974000, "ebit": -1374000, "ebitda": 4021000, "pretax_income": null, "tax_provision": null, "net_income": -3918000, "net_income_to_common": -3918000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10778000, "total_current_assets": 27494000, "total_assets": 140228000, "short_term_debt": 4257000, "long_term_debt": 48834000, "total_debt": 54090000, "total_liabilities": null, "total_equity": 61739000, "shares_outstanding": 31275281, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2476000, "capital_expenditure": -279000, "free_cash_flow": 2197000, "dividends_paid": null, "share_repurchases": -783000, "shares_issued": null, "net_debt_issued": -58677000 }, "complete_fields": { "id": 421840, "ticker_id": 35983, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:46:00.452857+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4021000", "netIncome": "-3918000", "grossProfit": "10974000", "totalRevenue": "13511000", "costOfRevenue": "2537000", "interestExpense": "2445000", "operatingIncome": "-1374000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "5511000" }, "balance": { "totalDebt": "54090000", "totalAssets": "140228000", "longTermDebt": "48834000", "shortTermDebt": "4257000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "31275281", "totalCurrentAssets": "27494000", "totalShareholderEquity": "61739000", "totalCurrentLiabilities": "23456000", "propertyPlantEquipmentNet": "1267000", "cashAndShortTermInvestments": "10778000" }, "cashflow": { "freeCashFlow": "2197000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-58677000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "2476000", "repurchaseOfStock": "-783000", "capitalExpenditures": "-279000" } }, "revenue": 13511000, "cost_of_revenue": 2537000, "gross_profit": 10974000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1374000, "depreciation_amortisation": 5511000, "ebitda": 4021000, "interest_expense": 2445000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3918000, "net_income_continuing_ops": null, "net_income_to_common": -3918000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10778000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 27494000, "net_ppe": 1267000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 140228000, "short_term_debt": 4257000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23456000, "long_term_debt": 48834000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 54090000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 61739000, "shares_outstanding": 31275281, "operating_cash_flow": 2476000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -279000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -783000, "shares_issued": null, "net_debt_issued": -58677000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2197000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4021000", "netIncome": "-3918000", "grossProfit": "10974000", "totalRevenue": "13511000", "costOfRevenue": "2537000", "interestExpense": "2445000", "operatingIncome": "-1374000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "5511000" }, "balance": { "totalDebt": "54090000", "totalAssets": "140228000", "longTermDebt": "48834000", "shortTermDebt": "4257000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "31275281", "totalCurrentAssets": "27494000", "totalShareholderEquity": "61739000", "totalCurrentLiabilities": "23456000", "propertyPlantEquipmentNet": "1267000", "cashAndShortTermInvestments": "10778000" }, "cashflow": { "freeCashFlow": "2197000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-58677000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "2476000", "repurchaseOfStock": "-783000", "capitalExpenditures": "-279000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:46:00.452857+00:00", "is_restated": false, "income_statement": { "revenue": 14171000, "cost_of_revenue": 2505000, "gross_profit": 11666000, "ebit": -778000, "ebitda": 4717000, "pretax_income": null, "tax_provision": null, "net_income": -2741000, "net_income_to_common": -2741000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12153000, "total_current_assets": 30035000, "total_assets": 149072000, "short_term_debt": 5751000, "long_term_debt": 48969000, "total_debt": 55573000, "total_liabilities": null, "total_equity": 66559000, "shares_outstanding": 31484119, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4604000, "capital_expenditure": -1087000, "free_cash_flow": 3517000, "dividends_paid": null, "share_repurchases": -833000, "shares_issued": null, "net_debt_issued": -8632000 }, "complete_fields": { "id": 421841, "ticker_id": 35983, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:46:00.452857+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4717000", "netIncome": "-2741000", "grossProfit": "11666000", "totalRevenue": "14171000", "costOfRevenue": "2505000", "interestExpense": "1733000", "operatingIncome": "-778000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "5483000" }, "balance": { "totalDebt": "55573000", "totalAssets": "149072000", "longTermDebt": "48969000", "shortTermDebt": "5751000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "31484119", "totalCurrentAssets": "30035000", "totalShareholderEquity": "66559000", "totalCurrentLiabilities": "27589000", "propertyPlantEquipmentNet": "1048000", "cashAndShortTermInvestments": "12153000" }, "cashflow": { "freeCashFlow": "3517000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-8632000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "4604000", "repurchaseOfStock": "-833000", "capitalExpenditures": "-1087000" } }, "revenue": 14171000, "cost_of_revenue": 2505000, "gross_profit": 11666000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -778000, "depreciation_amortisation": 5483000, "ebitda": 4717000, "interest_expense": 1733000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2741000, "net_income_continuing_ops": null, "net_income_to_common": -2741000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12153000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 30035000, "net_ppe": 1048000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 149072000, "short_term_debt": 5751000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27589000, "long_term_debt": 48969000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 55573000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 66559000, "shares_outstanding": 31484119, "operating_cash_flow": 4604000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1087000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -833000, "shares_issued": null, "net_debt_issued": -8632000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3517000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4717000", "netIncome": "-2741000", "grossProfit": "11666000", "totalRevenue": "14171000", "costOfRevenue": "2505000", "interestExpense": "1733000", "operatingIncome": "-778000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "5483000" }, "balance": { "totalDebt": "55573000", "totalAssets": "149072000", "longTermDebt": "48969000", "shortTermDebt": "5751000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "31484119", "totalCurrentAssets": "30035000", "totalShareholderEquity": "66559000", "totalCurrentLiabilities": "27589000", "propertyPlantEquipmentNet": "1048000", "cashAndShortTermInvestments": "12153000" }, "cashflow": { "freeCashFlow": "3517000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-8632000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "4604000", "repurchaseOfStock": "-833000", "capitalExpenditures": "-1087000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:46:00.452857+00:00", "is_restated": false, "income_statement": { "revenue": 12623000, "cost_of_revenue": 2398000, "gross_profit": 10225000, "ebit": -2191000, "ebitda": 2919000, "pretax_income": null, "tax_provision": null, "net_income": -4436000, "net_income_to_common": -4436000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17734000, "total_current_assets": 34068000, "total_assets": 153947000, "short_term_debt": 5272000, "long_term_debt": 57634000, "total_debt": 63742000, "total_liabilities": null, "total_equity": 66798000, "shares_outstanding": 31737102, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3543000, "capital_expenditure": -21000, "free_cash_flow": 3522000, "dividends_paid": null, "share_repurchases": -176000, "shares_issued": null, "net_debt_issued": -3103000 }, "complete_fields": { "id": 421842, "ticker_id": 35983, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:46:00.452857+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2919000", "netIncome": "-4436000", "grossProfit": "10225000", "totalRevenue": "12623000", "costOfRevenue": "2398000", "interestExpense": "2018000", "operatingIncome": "-2191000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5360000" }, "balance": { "totalDebt": "63742000", "totalAssets": "153947000", "longTermDebt": "57634000", "shortTermDebt": "5272000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "31737102", "totalCurrentAssets": "34068000", "totalShareholderEquity": "66798000", "totalCurrentLiabilities": "23840000", "propertyPlantEquipmentNet": "972000", "cashAndShortTermInvestments": "17734000" }, "cashflow": { "freeCashFlow": "3522000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-3103000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "3543000", "repurchaseOfStock": "-176000", "capitalExpenditures": "-21000" } }, "revenue": 12623000, "cost_of_revenue": 2398000, "gross_profit": 10225000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2191000, "depreciation_amortisation": 5360000, "ebitda": 2919000, "interest_expense": 2018000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -4436000, "net_income_continuing_ops": null, "net_income_to_common": -4436000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17734000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 34068000, "net_ppe": 972000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 153947000, "short_term_debt": 5272000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23840000, "long_term_debt": 57634000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 63742000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 66798000, "shares_outstanding": 31737102, "operating_cash_flow": 3543000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -21000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -176000, "shares_issued": null, "net_debt_issued": -3103000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3522000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2919000", "netIncome": "-4436000", "grossProfit": "10225000", "totalRevenue": "12623000", "costOfRevenue": "2398000", "interestExpense": "2018000", "operatingIncome": "-2191000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5360000" }, "balance": { "totalDebt": "63742000", "totalAssets": "153947000", "longTermDebt": "57634000", "shortTermDebt": "5272000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "31737102", "totalCurrentAssets": "34068000", "totalShareholderEquity": "66798000", "totalCurrentLiabilities": "23840000", "propertyPlantEquipmentNet": "972000", "cashAndShortTermInvestments": "17734000" }, "cashflow": { "freeCashFlow": "3522000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-3103000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "3543000", "repurchaseOfStock": "-176000", "capitalExpenditures": "-21000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:46:00.452857+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 421843, "ticker_id": 35983, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:46:00.452857+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:46:00.452857+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 421845, "ticker_id": 35983, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:46:00.452857+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }