{ "ticker": { "uuid": "d410570c-d520-402b-97a5-d25a88803071", "symbol": "XENE", "name": "Xenon Pharmaceuticals Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/d410570c-d520-402b-97a5-d25a88803071/", "api_url": "https://sharemaestro.com/factors/api/tickers/d410570c-d520-402b-97a5-d25a88803071/" }, "latest_snapshot": { "ticker": { "uuid": "d410570c-d520-402b-97a5-d25a88803071", "symbol": "XENE", "name": "Xenon Pharmaceuticals Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/d410570c-d520-402b-97a5-d25a88803071/", "api_url": "https://sharemaestro.com/factors/api/tickers/d410570c-d520-402b-97a5-d25a88803071/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.27, "value": 0.39, "quality": 0.38, "momentum": 0.4, "coverage": 0.667, "confidence": 0.639, "delta": -1 }, "headline_factors": { "price": 65.42, "market_cap": 6323860281, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.0177, "roe": -0.2864, "piotroski_f_score": 2, "momentum_12_1": 0.9716, "volatility_252d": 0.4656 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -0.0528, "shareholder_yield": -0.0177 }, "quality": { "roe": -0.2864, "roic": -0.3767, "gross_margin": null, "fcf_margin": null, "piotroski_f_score": 2 }, "growth": { "revenue_growth_1y": null, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 1.1591, "momentum_12_1": 0.9716, "relative_strength": 0.9428 }, "scores": { "value_percentile": 0.39, "quality_percentile": 0.38, "momentum_percentile": 0.4, "growth_composite": 60, "yield_composite": 60, "overall_composite": 73, "os_score": 0.27, "factor_coverage": 0.667, "signal_confidence": 0.639 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 51.73, "os": 0.46, "value": 0.47, "quality": 0.45, "momentum": 0.46, "confidence": 0.667, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0224, "roe": -0.2864, "momentum_12_1": 0.7838 }, { "week_end_date": "2026-06-14", "price": 52.1, "os": 0.45, "value": 0.47, "quality": 0.45, "momentum": 0.46, "confidence": 0.667, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0223, "roe": -0.2864, "momentum_12_1": 0.6603 }, { "week_end_date": "2026-06-21", "price": 52.91, "os": 0.38, "value": 0.44, "quality": 0.42, "momentum": 0.43, "confidence": 0.667, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0219, "roe": -0.2864, "momentum_12_1": 0.6902 }, { "week_end_date": "2026-06-28", "price": 59.74, "os": 0.42, "value": 0.46, "quality": 0.44, "momentum": 0.44, "confidence": 0.667, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0194, "roe": -0.2864, "momentum_12_1": 0.6892 }, { "week_end_date": "2026-07-05", "price": 60.96, "os": 0.35, "value": 0.43, "quality": 0.41, "momentum": 0.43, "confidence": 0.661, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.019, "roe": -0.2864, "momentum_12_1": 0.5553 }, { "week_end_date": "2026-07-12", "price": 68.92, "os": 0.72, "value": 0.6, "quality": 0.58, "momentum": 0.61, "confidence": 0.654, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0168, "roe": -0.2864, "momentum_12_1": 0.6175 }, { "week_end_date": "2026-07-19", "price": 68.26, "os": 0.26, "value": 0.39, "quality": 0.37, "momentum": 0.38, "confidence": 0.646, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.017, "roe": -0.2864, "momentum_12_1": 0.6749 }, { "week_end_date": "2026-07-26", "price": 65.42, "os": 0.27, "value": 0.39, "quality": 0.38, "momentum": 0.4, "confidence": 0.639, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0177, "roe": -0.2864, "momentum_12_1": 0.9716 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7500000, "cost_of_revenue": 2543000, "gross_profit": 4957000, "ebit": -344894000, "ebitda": -342351000, "pretax_income": -344894000, "tax_provision": 1016000, "net_income": -345910000, "net_income_to_common": -345910000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 199163000, "total_current_assets": 560649000, "total_assets": 981671000, "short_term_debt": 1532000, "long_term_debt": 6412000, "total_debt": 7944000, "total_liabilities": 399911000, "total_equity": 581760000, "shares_outstanding": 79253751, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -279118000, "capital_expenditure": 799000, "free_cash_flow": -278319000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 112151000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7500000, "cost_of_revenue": 2543000, "gross_profit": 4957000, "ebit": -344894000, "ebitda": -342351000, "pretax_income": -344894000, "tax_provision": 1016000, "net_income": -345910000, "net_income_to_common": -345910000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 199163000, "total_current_assets": 560649000, "total_assets": 981671000, "short_term_debt": 1532000, "long_term_debt": 6412000, "total_debt": 7944000, "total_liabilities": 399911000, "total_equity": 581760000, "shares_outstanding": 79253751, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -279118000, "capital_expenditure": 799000, "free_cash_flow": -278319000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 112151000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7500000, "cost_of_revenue": 2543000, "gross_profit": 4957000, "ebit": -344894000, "ebitda": -342351000, "pretax_income": -344894000, "tax_provision": 1016000, "net_income": -345910000, "net_income_to_common": -345910000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 199163000, "total_current_assets": 560649000, "total_assets": 981671000, "short_term_debt": 1532000, "long_term_debt": 6412000, "total_debt": 7944000, "total_liabilities": 399911000, "total_equity": 581760000, "shares_outstanding": 79253751, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -279118000, "capital_expenditure": 799000, "free_cash_flow": -278319000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 112151000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7500000, "cost_of_revenue": 2543000, "gross_profit": 4957000, "ebit": -344894000, "ebitda": -342351000, "pretax_income": -344894000, "tax_provision": 1016000, "net_income": -345910000, "net_income_to_common": -345910000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 199163000, "total_current_assets": 560649000, "total_assets": 981671000, "short_term_debt": 1532000, "long_term_debt": 6412000, "total_debt": 7944000, "total_liabilities": 399911000, "total_equity": 581760000, "shares_outstanding": 79253751, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -279118000, "capital_expenditure": 799000, "free_cash_flow": -278319000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 112151000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7500000, "cost_of_revenue": 2543000, "gross_profit": 4957000, "ebit": -344894000, "ebitda": -342351000, "pretax_income": -344894000, "tax_provision": 1016000, "net_income": -345910000, "net_income_to_common": -345910000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 199163000, "total_current_assets": 560649000, "total_assets": 981671000, "short_term_debt": 1532000, "long_term_debt": 6412000, "total_debt": 7944000, "total_liabilities": 399911000, "total_equity": 581760000, "shares_outstanding": 79253751, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -279118000, "capital_expenditure": 799000, "free_cash_flow": -278319000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 112151000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7500000, "cost_of_revenue": 2543000, "gross_profit": 4957000, "ebit": -344894000, "ebitda": -342351000, "pretax_income": -344894000, "tax_provision": 1016000, "net_income": -345910000, "net_income_to_common": -345910000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 199163000, "total_current_assets": 560649000, "total_assets": 981671000, "short_term_debt": 1532000, "long_term_debt": 6412000, "total_debt": 7944000, "total_liabilities": 399911000, "total_equity": 581760000, "shares_outstanding": 79253751, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -279118000, "capital_expenditure": 799000, "free_cash_flow": -278319000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 112151000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7500000, "cost_of_revenue": 2543000, "gross_profit": 4957000, "ebit": -344894000, "ebitda": -342351000, "pretax_income": -344894000, "tax_provision": 1016000, "net_income": -345910000, "net_income_to_common": -345910000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 199163000, "total_current_assets": 560649000, "total_assets": 981671000, "short_term_debt": 1532000, "long_term_debt": 6412000, "total_debt": 7944000, "total_liabilities": 399911000, "total_equity": 581760000, "shares_outstanding": 79253751, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -279118000, "capital_expenditure": 799000, "free_cash_flow": -278319000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 112151000, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 2560000, "gross_profit": -2560000, "ebit": -238419000, "ebitda": -235859000, "pretax_income": -238419000, "tax_provision": -4089000, "net_income": -234330000, "net_income_to_common": -234330000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 142712000, "total_current_assets": 635264000, "total_assets": 798139000, "short_term_debt": 1369000, "long_term_debt": 7646000, "total_debt": 9015000, "total_liabilities": 43236000, "total_equity": 754903000, "shares_outstanding": 77894643, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -181389000, "capital_expenditure": 3075000, "free_cash_flow": -178314000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 12083000, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 587000, "gross_profit": -587000, "ebit": -112328000, "ebitda": -111741000, "pretax_income": -104873000, "tax_provision": -2571000, "net_income": -102302000, "net_income_to_common": -102302000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 545867000, "total_current_assets": 1106632000, "total_assets": 1386810000, "short_term_debt": 1561000, "long_term_debt": 5930000, "total_debt": 7491000, "total_liabilities": 48991000, "total_equity": 1337819000, "shares_outstanding": 87345717, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -88897000, "capital_expenditure": 133000, "free_cash_flow": -88764000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 837526000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 587000, "gross_profit": -587000, "ebit": -112328000, "ebitda": -111741000, "pretax_income": -104873000, "tax_provision": -2571000, "net_income": -102302000, "net_income_to_common": -102302000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 545867000, "total_current_assets": 1106632000, "total_assets": 1386810000, "short_term_debt": 1561000, "long_term_debt": 5930000, "total_debt": 7491000, "total_liabilities": 48991000, "total_equity": 1337819000, "shares_outstanding": 87345717, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -88897000, "capital_expenditure": 133000, "free_cash_flow": -88764000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 837526000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 587000, "gross_profit": -587000, "ebit": -112328000, "ebitda": -111741000, "pretax_income": -104873000, "tax_provision": -2571000, "net_income": -102302000, "net_income_to_common": -102302000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 545867000, "total_current_assets": 1106632000, "total_assets": 1386810000, "short_term_debt": 1561000, "long_term_debt": 5930000, "total_debt": 7491000, "total_liabilities": 48991000, "total_equity": 1337819000, "shares_outstanding": 87345717, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -88897000, "capital_expenditure": 133000, "free_cash_flow": -88764000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 837526000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 587000, "gross_profit": -587000, "ebit": -112328000, "ebitda": -111741000, "pretax_income": -104873000, "tax_provision": -2571000, "net_income": -102302000, "net_income_to_common": -102302000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 545867000, "total_current_assets": 1106632000, "total_assets": 1386810000, "short_term_debt": 1561000, "long_term_debt": 5930000, "total_debt": 7491000, "total_liabilities": 48991000, "total_equity": 1337819000, "shares_outstanding": 87345717, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -88897000, "capital_expenditure": 133000, "free_cash_flow": -88764000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 837526000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 587000, "gross_profit": -587000, "ebit": -112328000, "ebitda": -111741000, "pretax_income": -104873000, "tax_provision": -2571000, "net_income": -102302000, "net_income_to_common": -102302000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 545867000, "total_current_assets": 1106632000, "total_assets": 1386810000, "short_term_debt": 1561000, "long_term_debt": 5930000, "total_debt": 7491000, "total_liabilities": 48991000, "total_equity": 1337819000, "shares_outstanding": 87345717, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -88897000, "capital_expenditure": 133000, "free_cash_flow": -88764000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 837526000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 587000, "gross_profit": -587000, "ebit": -112328000, "ebitda": -111741000, "pretax_income": -104873000, "tax_provision": -2571000, "net_income": -102302000, "net_income_to_common": -102302000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 545867000, "total_current_assets": 1106632000, "total_assets": 1386810000, "short_term_debt": 1561000, "long_term_debt": 5930000, "total_debt": 7491000, "total_liabilities": 48991000, "total_equity": 1337819000, "shares_outstanding": 87345717, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -88897000, "capital_expenditure": 133000, "free_cash_flow": -88764000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 837526000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 587000, "gross_profit": -587000, "ebit": -112328000, "ebitda": -111741000, "pretax_income": -104873000, "tax_provision": -2571000, "net_income": -102302000, "net_income_to_common": -102302000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 545867000, "total_current_assets": 1106632000, "total_assets": 1386810000, "short_term_debt": 1561000, "long_term_debt": 5930000, "total_debt": 7491000, "total_liabilities": 48991000, "total_equity": 1337819000, "shares_outstanding": 87345717, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -88897000, "capital_expenditure": 133000, "free_cash_flow": -88764000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 837526000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 611000, "gross_profit": -611000, "ebit": -104723000, "ebitda": -104112000, "pretax_income": -104723000, "tax_provision": 538000, "net_income": -105261000, "net_income_to_common": -105261000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 199163000, "total_current_assets": 560649000, "total_assets": 981671000, "short_term_debt": 1532000, "long_term_debt": 6412000, "total_debt": 7944000, "total_liabilities": 399911000, "total_equity": 581760000, "shares_outstanding": 79253751, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -81481000, "capital_expenditure": 318000, "free_cash_flow": -81163000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 611000, "gross_profit": -611000, "ebit": -104723000, "ebitda": -104112000, "pretax_income": -104723000, "tax_provision": 538000, "net_income": -105261000, "net_income_to_common": -105261000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 199163000, "total_current_assets": 560649000, "total_assets": 981671000, "short_term_debt": 1532000, "long_term_debt": 6412000, "total_debt": 7944000, "total_liabilities": 399911000, "total_equity": 581760000, "shares_outstanding": 79253751, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -81481000, "capital_expenditure": 318000, "free_cash_flow": -81163000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 611000, "gross_profit": -611000, "ebit": -104723000, "ebitda": -104112000, "pretax_income": -104723000, "tax_provision": 538000, "net_income": -105261000, "net_income_to_common": -105261000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 199163000, "total_current_assets": 560649000, "total_assets": 981671000, "short_term_debt": 1532000, "long_term_debt": 6412000, "total_debt": 7944000, "total_liabilities": 399911000, "total_equity": 581760000, "shares_outstanding": 79253751, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -81481000, "capital_expenditure": 318000, "free_cash_flow": -81163000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 611000, "gross_profit": -611000, "ebit": -104723000, "ebitda": -104112000, "pretax_income": -104723000, "tax_provision": 538000, "net_income": -105261000, "net_income_to_common": -105261000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 199163000, "total_current_assets": 560649000, "total_assets": 981671000, "short_term_debt": 1532000, "long_term_debt": 6412000, "total_debt": 7944000, "total_liabilities": 399911000, "total_equity": 581760000, "shares_outstanding": 79253751, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -81481000, "capital_expenditure": 318000, "free_cash_flow": -81163000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 611000, "gross_profit": -611000, "ebit": -104723000, "ebitda": -104112000, "pretax_income": -104723000, "tax_provision": 538000, "net_income": -105261000, "net_income_to_common": -105261000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 199163000, "total_current_assets": 560649000, "total_assets": 981671000, "short_term_debt": 1532000, "long_term_debt": 6412000, "total_debt": 7944000, "total_liabilities": 399911000, "total_equity": 581760000, "shares_outstanding": 79253751, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -81481000, "capital_expenditure": 318000, "free_cash_flow": -81163000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }