{ "ticker": { "uuid": "d410570c-d520-402b-97a5-d25a88803071", "symbol": "XENE", "name": "Xenon Pharmaceuticals Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/d410570c-d520-402b-97a5-d25a88803071/", "api_url": "https://sharemaestro.com/factors/api/tickers/d410570c-d520-402b-97a5-d25a88803071/" }, "ticker_metadata": { "id": 9007, "uuid": "d410570c-d520-402b-97a5-d25a88803071", "symbol": "XENE", "name": "Xenon Pharmaceuticals Inc", "asset_type": "equity", "market_cap": 5210273000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Xenon Pharmaceuticals Inc., a clinical-stage biopharmaceutical company, is dedicated to developing therapies to treat patients with neurological disorders in Canada. The company is headquartered in Burnaby, Canada.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d410570c-d520-402b-97a5-d25a88803071", "symbol": "XENE", "name": "Xenon Pharmaceuticals Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/d410570c-d520-402b-97a5-d25a88803071/", "api_url": "https://sharemaestro.com/factors/api/tickers/d410570c-d520-402b-97a5-d25a88803071/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.18, "value": 0.34, "quality": 0.34, "momentum": 0.34, "coverage": 0.697, "confidence": 0.697, "delta": null }, "headline_factors": { "price": 51.73, "market_cap": 4518393940.41, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.2864, "piotroski_f_score": 1, "momentum_12_1": 0.7838, "volatility_252d": 0.4392 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:36.643184+00:00", "batch_id": "" }, "size": { "price_close": 51.73, "market_cap": 4518393940.41, "market_cap_usd": 4518393940.41, "enterprise_value": 3974087940.41, "shares_outstanding": 87345717, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 3.3774, "ptbv_ratio": 3.3774, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -14.7914, "ev_ebitda": null, "ev_ebit": -9.8981, "ev_sales": null, "ev_fcf": -13.0096, "earnings_yield": null, "fcf_yield": -0.0769, "price_to_sales": null, "price_to_book": 3.3774, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.2864, "roa": -0.2763, "roic": -0.3795, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.7972, "accruals_ratio": -0.0554, "sbc_to_revenue": null, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.2375, "revenue_stability_5y": 1.0708, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0569, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.0366, "net_debt_to_ebitda": 1.3641, "debt_to_assets": 0.0011, "interest_coverage": null, "current_ratio": 27.7943, "quick_ratio": 27.7943, "net_debt": -544306000, "local_beta": 0.0017, "volatility_252d": 0.4392, "volatility_60d": 0.9972, "max_drawdown_12m": -0.1335, "risk_adjusted_momentum": 1.7848 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.0736, "revenue_growth_5y_cagr": -0.2526, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.2426, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0835, "price_return_3m": 0.2334, "price_return_6m": 0.1493, "price_return_9m": 0.3193, "price_return_12m": 0.635, "price_return_12m_ex1m": 0.7838, "momentum_6m": 0.1493, "momentum_12m": 0.635, "momentum_12_1": 0.7838, "distance_from_52w_high": -0.1335, "distance_from_52w_low": 0.7073, "relative_strength": 0.477 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": -78884000, "ebit_ttm": -401499000, "ebitda_ttm": -399028000, "net_income_ttm": -383165000, "eps_diluted_ttm": -4.3868, "operating_cash_flow_ttm": -306363000, "capital_expenditure_ttm": 889000, "fcf_ttm": -305474000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 545867000, "total_current_assets": 1106632000, "total_current_liabilities": 39815000, "net_ppe": null, "total_assets": 1386810000, "total_debt": 1561000, "total_equity": 1337819000, "net_working_capital": 522511000, "book_value_per_share": 15.3164, "retained_earnings": -1347682000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 15.3164 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 66, "quality_composite": 66, "momentum_composite": 66, "growth_composite": 66, "yield_composite": 66, "svqf_composite": 74, "vc1_composite": 66, "vc2_composite": 66, "vc3_composite": 66, "trending_value_composite": null, "overall_composite": 82, "quality_value_composite": 0.34, "os_score": 0.18, "value_percentile": 0.34, "quality_percentile": 0.34, "momentum_percentile": 0.34, "factor_coverage": 0.697, "signal_confidence": 0.697, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 98, "small_cap_core_rank": 64, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 3308, "ticker_id": 9007, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:36.643184+00:00", "batch_id": "", "os_score_delta": null, "price_close": 51.73, "market_cap": 4518393940.41, "market_cap_usd": 4518393940.41, "enterprise_value": 3974087940.41, "shares_outstanding": 87345717, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.37743293, "ptbv_ratio": 3.37743293, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -14.79141904, "ev_ebitda": null, "ev_ebit": -9.89812662, "ev_sales": null, "ev_fcf": -13.00957836, "earnings_yield": null, "fcf_yield": -0.07686644, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.28641019, "roa": -0.27629235, "roic": -0.37948244, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.79723879, "accruals_ratio": -0.05538033, "sbc_to_revenue": null, "debt_to_equity": 0.03662005, "net_debt_to_ebitda": 1.36407971, "debt_to_assets": 0.0011256, "interest_coverage": null, "current_ratio": 27.79434886, "quick_ratio": 27.79434886, "net_debt": -544306000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.07362151, "revenue_growth_5y_cagr": -0.25263485, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.24257354, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.237508, "revenue_stability_5y": 1.070768, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08345145, "price_return_3m": 0.23342871, "price_return_6m": 0.14930016, "price_return_9m": 0.3193063, "price_return_12m": 0.63495575, "price_return_12m_ex1m": 0.78381795, "distance_from_52w_high": -0.13350084, "distance_from_52w_low": 0.70726073, "relative_strength": 0.4770147, "local_beta": 0.0017, "volatility_252d": 0.43917, "volatility_60d": 0.997215, "max_drawdown_12m": -0.13350084, "revenue_ttm": 0, "gross_profit_ttm": -78884000, "ebit_ttm": -401499000, "ebitda_ttm": -399028000, "net_income_ttm": -383165000, "eps_diluted_ttm": -4.38676346, "operating_cash_flow_ttm": -306363000, "capital_expenditure_ttm": 889000, "fcf_ttm": -305474000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 545867000, "total_current_assets": 1106632000, "total_current_liabilities": 39815000, "net_ppe": null, "total_assets": 1386810000, "total_debt": 1561000, "total_equity": 1337819000, "net_working_capital": 522511000, "book_value_per_share": 15.31636634, "retained_earnings": -1347682000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 15.31636634, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 66, "quality_composite": 66, "momentum_composite": 66, "growth_composite": 66, "yield_composite": 66, "svqf_composite": 74, "vc1_composite": 66, "vc2_composite": 66, "vc3_composite": 66, "trending_value_composite": null, "overall_composite": 82, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 98, "small_cap_core_rank": 64, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 51.73, "os": 0.18, "value": 0.34, "quality": 0.34, "momentum": 0.34, "confidence": 0.697, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.2864, "momentum_12_1": 0.7838, "complete_fields": { "id": 3308, "ticker_id": 9007, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:36.643184+00:00", "batch_id": "", "os_score_delta": null, "price_close": 51.73, "market_cap": 4518393940.41, "market_cap_usd": 4518393940.41, "enterprise_value": 3974087940.41, "shares_outstanding": 87345717, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.37743293, "ptbv_ratio": 3.37743293, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -14.79141904, "ev_ebitda": null, "ev_ebit": -9.89812662, "ev_sales": null, "ev_fcf": -13.00957836, "earnings_yield": null, "fcf_yield": -0.07686644, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.28641019, "roa": -0.27629235, "roic": -0.37948244, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.79723879, "accruals_ratio": -0.05538033, "sbc_to_revenue": null, "debt_to_equity": 0.03662005, "net_debt_to_ebitda": 1.36407971, "debt_to_assets": 0.0011256, "interest_coverage": null, "current_ratio": 27.79434886, "quick_ratio": 27.79434886, "net_debt": -544306000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.07362151, "revenue_growth_5y_cagr": -0.25263485, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.24257354, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.237508, "revenue_stability_5y": 1.070768, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08345145, "price_return_3m": 0.23342871, "price_return_6m": 0.14930016, "price_return_9m": 0.3193063, "price_return_12m": 0.63495575, "price_return_12m_ex1m": 0.78381795, "distance_from_52w_high": -0.13350084, "distance_from_52w_low": 0.70726073, "relative_strength": 0.4770147, "local_beta": 0.0017, "volatility_252d": 0.43917, "volatility_60d": 0.997215, "max_drawdown_12m": -0.13350084, "revenue_ttm": 0, "gross_profit_ttm": -78884000, "ebit_ttm": -401499000, "ebitda_ttm": -399028000, "net_income_ttm": -383165000, "eps_diluted_ttm": -4.38676346, "operating_cash_flow_ttm": -306363000, "capital_expenditure_ttm": 889000, "fcf_ttm": -305474000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 545867000, "total_current_assets": 1106632000, "total_current_liabilities": 39815000, "net_ppe": null, "total_assets": 1386810000, "total_debt": 1561000, "total_equity": 1337819000, "net_working_capital": 522511000, "book_value_per_share": 15.31636634, "retained_earnings": -1347682000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 15.31636634, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 66, "quality_composite": 66, "momentum_composite": 66, "growth_composite": 66, "yield_composite": 66, "svqf_composite": 74, "vc1_composite": 66, "vc2_composite": 66, "vc3_composite": 66, "trending_value_composite": null, "overall_composite": 82, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 98, "small_cap_core_rank": 64, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:44.490094+00:00", "is_restated": false, "income_statement": { "revenue": 7500000, "cost_of_revenue": 2543000, "gross_profit": 4957000, "ebit": -344894000, "ebitda": -342351000, "pretax_income": -344894000, "tax_provision": 1016000, "net_income": -345910000, "net_income_to_common": -345910000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 199163000, "total_current_assets": 560649000, "total_assets": 981671000, "short_term_debt": 1532000, "long_term_debt": null, "total_debt": 1532000, "total_liabilities": 399911000, "total_equity": 581760000, "shares_outstanding": 79253751, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -279118000, "capital_expenditure": 799000, "free_cash_flow": -278319000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204769, "ticker_id": 9007, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:44.490094+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-344894000", "ebitda": "-342351000", "netIncome": "-345910000", "grossProfit": "4957000", "depreciation": "None", "totalRevenue": "7500000", "costOfRevenue": "2543000", "interestIncome": "26828000", "incomeBeforeTax": "-344894000", "interestExpense": "None", "operatingIncome": "-373070000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1016000", "reportedCurrency": "USD", "netInterestIncome": "26828000", "nonInterestIncome": "None", "operatingExpenses": "378027000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "300938000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2543000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2543000", "sellingGeneralAndAdministrative": "79632000", "netIncomeFromContinuingOperations": "-345910000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1598571000", "currentDebt": "None", "investments": "None", "totalAssets": "981671000", "longTermDebt": "None", "shortTermDebt": "1532000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1245380000", "totalLiabilities": "399911000", "otherCurrentAssets": "10392000", "totalCurrentAssets": "560649000", "currentLongTermDebt": "None", "longTermInvestments": "37152000", "shortTermInvestments": "349723000", "currentNetReceivables": "1371000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "421022000", "currentAccountsPayable": "3885000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7944000", "totalShareholderEquity": "581760000", "capitalLeaseObligations": "7944000", "otherCurrentLiabilities": "36375000", "totalCurrentLiabilities": "41792000", "otherNonCurrentLiabilities": "3199000", "totalNonCurrentLiabilities": "358119000", "cashAndShortTermInvestments": "199163000", "commonStockSharesOutstanding": "79253751", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "199163000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-345910000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-279118000", "capitalExpenditures": "799000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "117113000", "cashflowFromInvestment": "217998000", "stockBasedCompensation": "53707000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2543000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7500000, "cost_of_revenue": 2543000, "gross_profit": 4957000, "research_and_development": 300938000, "selling_general_admin": 79632000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -344894000, "depreciation_amortisation": 2543000, "ebitda": -342351000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -344894000, "tax_provision": 1016000, "effective_tax_rate": null, "net_income": -345910000, "net_income_continuing_ops": -345910000, "net_income_to_common": -345910000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 199163000, "short_term_investments": 349723000, "net_receivables": 1371000, "inventory": null, "other_current_assets": null, "total_current_assets": 560649000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 421022000, "total_assets": 981671000, "short_term_debt": 1532000, "accounts_payable": 3885000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41792000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 358119000, "total_liabilities": 399911000, "total_debt": 1532000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1245380000, "total_equity": 581760000, "shares_outstanding": 79253751, "operating_cash_flow": -279118000, "stock_based_compensation": 53707000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 799000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 217998000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 117113000, "free_cash_flow": -278319000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-344894000", "ebitda": "-342351000", "netIncome": "-345910000", "grossProfit": "4957000", "depreciation": "None", "totalRevenue": "7500000", "costOfRevenue": "2543000", "interestIncome": "26828000", "incomeBeforeTax": "-344894000", "interestExpense": "None", "operatingIncome": "-373070000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1016000", "reportedCurrency": "USD", "netInterestIncome": "26828000", "nonInterestIncome": "None", "operatingExpenses": "378027000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "300938000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2543000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2543000", "sellingGeneralAndAdministrative": "79632000", "netIncomeFromContinuingOperations": "-345910000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1598571000", "currentDebt": "None", "investments": "None", "totalAssets": "981671000", "longTermDebt": "None", "shortTermDebt": "1532000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1245380000", "totalLiabilities": "399911000", "otherCurrentAssets": "10392000", "totalCurrentAssets": "560649000", "currentLongTermDebt": "None", "longTermInvestments": "37152000", "shortTermInvestments": "349723000", "currentNetReceivables": "1371000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "421022000", "currentAccountsPayable": "3885000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7944000", "totalShareholderEquity": "581760000", "capitalLeaseObligations": "7944000", "otherCurrentLiabilities": "36375000", "totalCurrentLiabilities": "41792000", "otherNonCurrentLiabilities": "3199000", "totalNonCurrentLiabilities": "358119000", "cashAndShortTermInvestments": "199163000", "commonStockSharesOutstanding": "79253751", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "199163000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-345910000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-279118000", "capitalExpenditures": "799000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "117113000", "cashflowFromInvestment": "217998000", "stockBasedCompensation": "53707000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2543000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:44.490094+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 2560000, "gross_profit": -2560000, "ebit": -238419000, "ebitda": -235859000, "pretax_income": -238419000, "tax_provision": -4089000, "net_income": -234330000, "net_income_to_common": -234330000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 142712000, "total_current_assets": 635264000, "total_assets": 798139000, "short_term_debt": 1369000, "long_term_debt": null, "total_debt": 1369000, "total_liabilities": 43236000, "total_equity": 754903000, "shares_outstanding": 77894643, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -181389000, "capital_expenditure": 3075000, "free_cash_flow": -178314000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204774, "ticker_id": 9007, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:44.490094+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-238419000", "ebitda": "-235859000", "netIncome": "-234330000", "grossProfit": "-2560000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2560000", "interestIncome": "41943000", "incomeBeforeTax": "-238419000", "interestExpense": "None", "operatingIncome": "-279298000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-4089000", "reportedCurrency": "USD", "netInterestIncome": "41943000", "nonInterestIncome": "None", "operatingExpenses": "276738000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "210394000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2560000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2560000", "sellingGeneralAndAdministrative": "68904000", "netIncomeFromContinuingOperations": "-234330000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1456836000", "currentDebt": "None", "investments": "None", "totalAssets": "798139000", "longTermDebt": "None", "shortTermDebt": "1369000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-899470000", "totalLiabilities": "43236000", "otherCurrentAssets": "6890000", "totalCurrentAssets": "635264000", "currentLongTermDebt": "None", "longTermInvestments": "127496000", "shortTermInvestments": "484193000", "currentNetReceivables": "1469000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "162875000", "currentAccountsPayable": "5070000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9015000", "totalShareholderEquity": "754903000", "capitalLeaseObligations": "9015000", "otherCurrentLiabilities": "23465000", "totalCurrentLiabilities": "35590000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7646000", "cashAndShortTermInvestments": "142712000", "commonStockSharesOutstanding": "77894643", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "142712000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-234330000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-181389000", "capitalExpenditures": "3075000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12130000", "cashflowFromInvestment": "165000000", "stockBasedCompensation": "50717000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2560000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 2560000, "gross_profit": -2560000, "research_and_development": 210394000, "selling_general_admin": 68904000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -238419000, "depreciation_amortisation": 2560000, "ebitda": -235859000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -238419000, "tax_provision": -4089000, "effective_tax_rate": null, "net_income": -234330000, "net_income_continuing_ops": -234330000, "net_income_to_common": -234330000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 142712000, "short_term_investments": 484193000, "net_receivables": 1469000, "inventory": null, "other_current_assets": null, "total_current_assets": 635264000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 162875000, "total_assets": 798139000, "short_term_debt": 1369000, "accounts_payable": 5070000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35590000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7646000, "total_liabilities": 43236000, "total_debt": 1369000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -899470000, "total_equity": 754903000, "shares_outstanding": 77894643, "operating_cash_flow": -181389000, "stock_based_compensation": 50717000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3075000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 165000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12130000, "free_cash_flow": -178314000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-238419000", "ebitda": "-235859000", "netIncome": "-234330000", "grossProfit": "-2560000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2560000", "interestIncome": "41943000", "incomeBeforeTax": "-238419000", "interestExpense": "None", "operatingIncome": "-279298000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-4089000", "reportedCurrency": "USD", "netInterestIncome": "41943000", "nonInterestIncome": "None", "operatingExpenses": "276738000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "210394000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2560000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2560000", "sellingGeneralAndAdministrative": "68904000", "netIncomeFromContinuingOperations": "-234330000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1456836000", "currentDebt": "None", "investments": "None", "totalAssets": "798139000", "longTermDebt": "None", "shortTermDebt": "1369000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-899470000", "totalLiabilities": "43236000", "otherCurrentAssets": "6890000", "totalCurrentAssets": "635264000", "currentLongTermDebt": "None", "longTermInvestments": "127496000", "shortTermInvestments": "484193000", "currentNetReceivables": "1469000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "162875000", "currentAccountsPayable": "5070000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9015000", "totalShareholderEquity": "754903000", "capitalLeaseObligations": "9015000", "otherCurrentLiabilities": "23465000", "totalCurrentLiabilities": "35590000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7646000", "cashAndShortTermInvestments": "142712000", "commonStockSharesOutstanding": "77894643", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "142712000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-234330000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-181389000", "capitalExpenditures": "3075000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12130000", "cashflowFromInvestment": "165000000", "stockBasedCompensation": "50717000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2560000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:44.490094+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 167512000, "gross_profit": -167512000, "ebit": -214054000, "ebitda": -210513000, "pretax_income": -182685000, "tax_provision": -292000, "net_income": -182393000, "net_income_to_common": -182393000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 148643000, "total_current_assets": 644962000, "total_assets": 964798000, "short_term_debt": 1299000, "long_term_debt": null, "total_debt": 1299000, "total_liabilities": 36877000, "total_equity": 927921000, "shares_outstanding": 66889005, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -145327000, "capital_expenditure": 5617000, "free_cash_flow": -139710000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204779, "ticker_id": 9007, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:44.490094+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-214054000", "ebitda": "-210513000", "netIncome": "-182393000", "grossProfit": "-167512000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "167512000", "interestIncome": "23392000", "incomeBeforeTax": "-182685000", "interestExpense": "None", "operatingIncome": "-214054000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-292000", "reportedCurrency": "USD", "netInterestIncome": "23392000", "nonInterestIncome": "None", "operatingExpenses": "46542000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "167512000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "167512000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3541000", "sellingGeneralAndAdministrative": "46542000", "netIncomeFromContinuingOperations": "-175045000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "1436374000", "currentDebt": "None", "investments": "None", "totalAssets": "964798000", "longTermDebt": "None", "shortTermDebt": "1299000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-665140000", "totalLiabilities": "36877000", "otherCurrentAssets": "6006000", "totalCurrentAssets": "644962000", "currentLongTermDebt": "None", "longTermInvestments": "292792000", "shortTermInvestments": "489439000", "currentNetReceivables": "874000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "319836000", "currentAccountsPayable": "8598000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10903000", "totalShareholderEquity": "927921000", "capitalLeaseObligations": "10903000", "otherCurrentLiabilities": "17376000", "totalCurrentLiabilities": "27273000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9604000", "cashAndShortTermInvestments": "148643000", "commonStockSharesOutstanding": "66889005", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "148643000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-182393000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-145327000", "capitalExpenditures": "5617000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "353522000", "cashflowFromInvestment": "-117170000", "stockBasedCompensation": "32372000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3541000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 167512000, "gross_profit": -167512000, "research_and_development": 167512000, "selling_general_admin": 46542000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -214054000, "depreciation_amortisation": 3541000, "ebitda": -210513000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -182685000, "tax_provision": -292000, "effective_tax_rate": null, "net_income": -182393000, "net_income_continuing_ops": -175045000, "net_income_to_common": -182393000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 148643000, "short_term_investments": 489439000, "net_receivables": 874000, "inventory": 1, "other_current_assets": null, "total_current_assets": 644962000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 319836000, "total_assets": 964798000, "short_term_debt": 1299000, "accounts_payable": 8598000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27273000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9604000, "total_liabilities": 36877000, "total_debt": 1299000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -665140000, "total_equity": 927921000, "shares_outstanding": 66889005, "operating_cash_flow": -145327000, "stock_based_compensation": 32372000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5617000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -117170000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 353522000, "free_cash_flow": -139710000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-214054000", "ebitda": "-210513000", "netIncome": "-182393000", "grossProfit": "-167512000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "167512000", "interestIncome": "23392000", "incomeBeforeTax": "-182685000", "interestExpense": "None", "operatingIncome": "-214054000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-292000", "reportedCurrency": "USD", "netInterestIncome": "23392000", "nonInterestIncome": "None", "operatingExpenses": "46542000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "167512000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "167512000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3541000", "sellingGeneralAndAdministrative": "46542000", "netIncomeFromContinuingOperations": "-175045000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "1436374000", "currentDebt": "None", "investments": "None", "totalAssets": "964798000", "longTermDebt": "None", "shortTermDebt": "1299000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-665140000", "totalLiabilities": "36877000", "otherCurrentAssets": "6006000", "totalCurrentAssets": "644962000", "currentLongTermDebt": "None", "longTermInvestments": "292792000", "shortTermInvestments": "489439000", "currentNetReceivables": "874000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "319836000", "currentAccountsPayable": "8598000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10903000", "totalShareholderEquity": "927921000", "capitalLeaseObligations": "10903000", "otherCurrentLiabilities": "17376000", "totalCurrentLiabilities": "27273000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9604000", "cashAndShortTermInvestments": "148643000", "commonStockSharesOutstanding": "66889005", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "148643000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-182393000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-145327000", "capitalExpenditures": "5617000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "353522000", "cashflowFromInvestment": "-117170000", "stockBasedCompensation": "32372000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3541000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:44.490094+00:00", "is_restated": false, "income_statement": { "revenue": 9434000, "cost_of_revenue": 105767000, "gross_profit": 9434000, "ebit": -129143000, "ebitda": -127519000, "pretax_income": -125255000, "tax_provision": 118000, "net_income": -125373000, "net_income_to_common": -125373000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57242000, "total_current_assets": 600298000, "total_assets": 754146000, "short_term_debt": 488000, "long_term_debt": null, "total_debt": 488000, "total_liabilities": 32649000, "total_equity": 721497000, "shares_outstanding": 60542142, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -98430000, "capital_expenditure": 2894000, "free_cash_flow": -95536000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204784, "ticker_id": 9007, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:44.490094+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-129143000", "ebitda": "-127519000", "netIncome": "-125373000", "grossProfit": "9434000", "depreciation": "None", "totalRevenue": "9434000", "costOfRevenue": "105767000", "interestIncome": "8713000", "incomeBeforeTax": "-125255000", "interestExpense": "5512000", "operatingIncome": "-129143000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "118000", "reportedCurrency": "USD", "netInterestIncome": "8713000", "nonInterestIncome": "None", "operatingExpenses": "138577000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "105767000", "otherNonOperatingIncome": "3888000", "costofGoodsAndServicesSold": "105767000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1624000", "sellingGeneralAndAdministrative": "32810000", "netIncomeFromContinuingOperations": "-125373000" }, "balance": { "goodwill": "None", "inventory": "-986000", "commonStock": "1065136000", "currentDebt": "None", "investments": "None", "totalAssets": "754146000", "longTermDebt": "None", "shortTermDebt": "488000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-482747000", "totalLiabilities": "32649000", "otherCurrentAssets": "7225000", "totalCurrentAssets": "600298000", "currentLongTermDebt": "None", "longTermInvestments": "128682000", "shortTermInvestments": "534845000", "currentNetReceivables": "986000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "153848000", "currentAccountsPayable": "8491000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6500000", "shortLongTermDebtTotal": "10435000", "totalShareholderEquity": "721497000", "capitalLeaseObligations": "10435000", "otherCurrentLiabilities": "13723000", "totalCurrentLiabilities": "22702000", "otherNonCurrentLiabilities": "9947000", "totalNonCurrentLiabilities": "9947000", "cashAndShortTermInvestments": "57242000", "commonStockSharesOutstanding": "60542142", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "57242000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-125373000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-98430000", "capitalExpenditures": "2894000", "changeInReceivables": "1757000", "changeInExchangeRate": "None", "cashflowFromFinancing": "278471000", "cashflowFromInvestment": "-296003000", "stockBasedCompensation": "20376000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-115962000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "705000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1624000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9434000, "cost_of_revenue": 105767000, "gross_profit": 9434000, "research_and_development": 105767000, "selling_general_admin": 32810000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -129143000, "depreciation_amortisation": 1624000, "ebitda": -127519000, "interest_expense": 5512000, "interest_income": null, "other_non_operating": null, "pretax_income": -125255000, "tax_provision": 118000, "effective_tax_rate": null, "net_income": -125373000, "net_income_continuing_ops": -125373000, "net_income_to_common": -125373000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57242000, "short_term_investments": 534845000, "net_receivables": 986000, "inventory": -986000, "other_current_assets": null, "total_current_assets": 600298000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 153848000, "total_assets": 754146000, "short_term_debt": 488000, "accounts_payable": 8491000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22702000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9947000, "total_liabilities": 32649000, "total_debt": 488000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -482747000, "total_equity": 721497000, "shares_outstanding": 60542142, "operating_cash_flow": -98430000, "stock_based_compensation": 20376000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2894000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -296003000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 278471000, "free_cash_flow": -95536000, "net_change_in_cash": -115962000 }, "raw_data": { "income": { "ebit": "-129143000", "ebitda": "-127519000", "netIncome": "-125373000", "grossProfit": "9434000", "depreciation": "None", "totalRevenue": "9434000", "costOfRevenue": "105767000", "interestIncome": "8713000", "incomeBeforeTax": "-125255000", "interestExpense": "5512000", "operatingIncome": "-129143000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "118000", "reportedCurrency": "USD", "netInterestIncome": "8713000", "nonInterestIncome": "None", "operatingExpenses": "138577000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "105767000", "otherNonOperatingIncome": "3888000", "costofGoodsAndServicesSold": "105767000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1624000", "sellingGeneralAndAdministrative": "32810000", "netIncomeFromContinuingOperations": "-125373000" }, "balance": { "goodwill": "None", "inventory": "-986000", "commonStock": "1065136000", "currentDebt": "None", "investments": "None", "totalAssets": "754146000", "longTermDebt": "None", "shortTermDebt": "488000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-482747000", "totalLiabilities": "32649000", "otherCurrentAssets": "7225000", "totalCurrentAssets": "600298000", "currentLongTermDebt": "None", "longTermInvestments": "128682000", "shortTermInvestments": "534845000", "currentNetReceivables": "986000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "153848000", "currentAccountsPayable": "8491000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6500000", "shortLongTermDebtTotal": "10435000", "totalShareholderEquity": "721497000", "capitalLeaseObligations": "10435000", "otherCurrentLiabilities": "13723000", "totalCurrentLiabilities": "22702000", "otherNonCurrentLiabilities": "9947000", "totalNonCurrentLiabilities": "9947000", "cashAndShortTermInvestments": "57242000", "commonStockSharesOutstanding": "60542142", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "57242000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-125373000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-98430000", "capitalExpenditures": "2894000", "changeInReceivables": "1757000", "changeInExchangeRate": "None", "cashflowFromFinancing": "278471000", "cashflowFromInvestment": "-296003000", "stockBasedCompensation": "20376000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-115962000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "705000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1624000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:44.490094+00:00", "is_restated": false, "income_statement": { "revenue": 18437000, "cost_of_revenue": 75463000, "gross_profit": 18437000, "ebit": -78993000, "ebitda": -78087000, "pretax_income": -78888000, "tax_provision": -6000, "net_income": -78882000, "net_income_to_common": -78882000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 175688000, "total_current_assets": 559020000, "total_assets": 572007000, "short_term_debt": 605000, "long_term_debt": null, "total_debt": 605000, "total_liabilities": 21974000, "total_equity": 550033000, "shares_outstanding": 43627452, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -69502000, "capital_expenditure": 2050000, "free_cash_flow": -67452000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204789, "ticker_id": 9007, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:44.490094+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-78993000", "ebitda": "-78087000", "netIncome": "-78882000", "grossProfit": "18437000", "depreciation": "None", "totalRevenue": "18437000", "costOfRevenue": "75463000", "interestIncome": "466000", "incomeBeforeTax": "-78888000", "interestExpense": "1011000", "operatingIncome": "-78993000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-6000", "reportedCurrency": "USD", "netInterestIncome": "466000", "nonInterestIncome": "None", "operatingExpenses": "97430000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "75463000", "otherNonOperatingIncome": "105000", "costofGoodsAndServicesSold": "75463000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "906000", "sellingGeneralAndAdministrative": "21967000", "netIncomeFromContinuingOperations": "-78882000" }, "balance": { "goodwill": "None", "inventory": "-2765000", "commonStock": "783170000", "currentDebt": "None", "investments": "None", "totalAssets": "572007000", "longTermDebt": "None", "shortTermDebt": "605000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-357374000", "totalLiabilities": "21974000", "otherCurrentAssets": "4481000", "totalCurrentAssets": "559020000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "376086000", "currentNetReceivables": "2765000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12987000", "currentAccountsPayable": "3824000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4466000", "shortLongTermDebtTotal": "8257000", "totalShareholderEquity": "550033000", "capitalLeaseObligations": "8257000", "otherCurrentLiabilities": "9893000", "totalCurrentLiabilities": "14322000", "otherNonCurrentLiabilities": "7652000", "totalNonCurrentLiabilities": "7652000", "cashAndShortTermInvestments": "175688000", "commonStockSharesOutstanding": "43627452", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "175688000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-78882000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-2971000", "operatingCashflow": "-69502000", "capitalExpenditures": "2050000", "changeInReceivables": "-459000", "changeInExchangeRate": "None", "cashflowFromFinancing": "447543000", "cashflowFromInvestment": "-246770000", "stockBasedCompensation": "10017000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "131271000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "260000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "906000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18437000, "cost_of_revenue": 75463000, "gross_profit": 18437000, "research_and_development": 75463000, "selling_general_admin": 21967000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -78993000, "depreciation_amortisation": 906000, "ebitda": -78087000, "interest_expense": 1011000, "interest_income": null, "other_non_operating": null, "pretax_income": -78888000, "tax_provision": -6000, "effective_tax_rate": null, "net_income": -78882000, "net_income_continuing_ops": -78882000, "net_income_to_common": -78882000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 175688000, "short_term_investments": 376086000, "net_receivables": 2765000, "inventory": -2765000, "other_current_assets": null, "total_current_assets": 559020000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12987000, "total_assets": 572007000, "short_term_debt": 605000, "accounts_payable": 3824000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14322000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7652000, "total_liabilities": 21974000, "total_debt": 605000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -357374000, "total_equity": 550033000, "shares_outstanding": 43627452, "operating_cash_flow": -69502000, "stock_based_compensation": 10017000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2050000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -246770000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 447543000, "free_cash_flow": -67452000, "net_change_in_cash": 131271000 }, "raw_data": { "income": { "ebit": "-78993000", "ebitda": "-78087000", "netIncome": "-78882000", "grossProfit": "18437000", "depreciation": "None", "totalRevenue": "18437000", "costOfRevenue": "75463000", "interestIncome": "466000", "incomeBeforeTax": "-78888000", "interestExpense": "1011000", "operatingIncome": "-78993000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-6000", "reportedCurrency": "USD", "netInterestIncome": "466000", "nonInterestIncome": "None", "operatingExpenses": "97430000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "75463000", "otherNonOperatingIncome": "105000", "costofGoodsAndServicesSold": "75463000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "906000", "sellingGeneralAndAdministrative": "21967000", "netIncomeFromContinuingOperations": "-78882000" }, "balance": { "goodwill": "None", "inventory": "-2765000", "commonStock": "783170000", "currentDebt": "None", "investments": "None", "totalAssets": "572007000", "longTermDebt": "None", "shortTermDebt": "605000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-357374000", "totalLiabilities": "21974000", "otherCurrentAssets": "4481000", "totalCurrentAssets": "559020000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "376086000", "currentNetReceivables": "2765000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12987000", "currentAccountsPayable": "3824000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4466000", "shortLongTermDebtTotal": "8257000", "totalShareholderEquity": "550033000", "capitalLeaseObligations": "8257000", "otherCurrentLiabilities": "9893000", "totalCurrentLiabilities": "14322000", "otherNonCurrentLiabilities": "7652000", "totalNonCurrentLiabilities": "7652000", "cashAndShortTermInvestments": "175688000", "commonStockSharesOutstanding": "43627452", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "175688000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-78882000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-2971000", "operatingCashflow": "-69502000", "capitalExpenditures": "2050000", "changeInReceivables": "-459000", "changeInExchangeRate": "None", "cashflowFromFinancing": "447543000", "cashflowFromInvestment": "-246770000", "stockBasedCompensation": "10017000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "131271000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "260000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "906000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:44.490094+00:00", "is_restated": false, "income_statement": { "revenue": 32166000, "cost_of_revenue": 50523000, "gross_profit": 32166000, "ebit": -31301000, "ebitda": -30657000, "pretax_income": -29094000, "tax_provision": -257000, "net_income": -28837000, "net_income_to_common": -28837000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45009000, "total_current_assets": 181783000, "total_assets": 189186000, "short_term_debt": 265000, "long_term_debt": null, "total_debt": 265000, "total_liabilities": 17831000, "total_equity": 171355000, "shares_outstanding": 34542213, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -48124000, "capital_expenditure": 2637000, "free_cash_flow": -45487000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204794, "ticker_id": 9007, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:44.490094+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-31301000", "ebitda": "-30657000", "netIncome": "-28837000", "grossProfit": "32166000", "depreciation": "None", "totalRevenue": "32166000", "costOfRevenue": "50523000", "interestIncome": "2283000", "incomeBeforeTax": "-29094000", "interestExpense": "484000", "operatingIncome": "-31301000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-257000", "reportedCurrency": "USD", "netInterestIncome": "1799000", "nonInterestIncome": "None", "operatingExpenses": "63467000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50523000", "otherNonOperatingIncome": "2691000", "costofGoodsAndServicesSold": "50523000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "644000", "sellingGeneralAndAdministrative": "12944000", "netIncomeFromContinuingOperations": "-28837000" }, "balance": { "goodwill": "None", "inventory": "-1822000", "commonStock": "397748000", "currentDebt": "None", "investments": "None", "totalAssets": "189186000", "longTermDebt": "None", "shortTermDebt": "265000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-278492000", "totalLiabilities": "17831000", "otherCurrentAssets": "2964000", "totalCurrentAssets": "181783000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "131988000", "currentNetReceivables": "1822000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7403000", "currentAccountsPayable": "3041000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3554000", "shortLongTermDebtTotal": "3315000", "totalShareholderEquity": "171355000", "capitalLeaseObligations": "3315000", "otherCurrentLiabilities": "7833000", "totalCurrentLiabilities": "14781000", "otherNonCurrentLiabilities": "3050000", "totalNonCurrentLiabilities": "3050000", "cashAndShortTermInvestments": "45009000", "commonStockSharesOutstanding": "34542213", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "45009000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28837000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-2022000", "operatingCashflow": "-48124000", "capitalExpenditures": "2637000", "changeInReceivables": "-1032000", "changeInExchangeRate": "None", "cashflowFromFinancing": "85795000", "cashflowFromInvestment": "-16824000", "stockBasedCompensation": "5677000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "20847000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "102538000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "644000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 32166000, "cost_of_revenue": 50523000, "gross_profit": 32166000, "research_and_development": 50523000, "selling_general_admin": 12944000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -31301000, "depreciation_amortisation": 644000, "ebitda": -30657000, "interest_expense": 484000, "interest_income": null, "other_non_operating": null, "pretax_income": -29094000, "tax_provision": -257000, "effective_tax_rate": null, "net_income": -28837000, "net_income_continuing_ops": -28837000, "net_income_to_common": -28837000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45009000, "short_term_investments": 131988000, "net_receivables": 1822000, "inventory": -1822000, "other_current_assets": null, "total_current_assets": 181783000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7403000, "total_assets": 189186000, "short_term_debt": 265000, "accounts_payable": 3041000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14781000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3050000, "total_liabilities": 17831000, "total_debt": 265000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -278492000, "total_equity": 171355000, "shares_outstanding": 34542213, "operating_cash_flow": -48124000, "stock_based_compensation": 5677000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2637000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16824000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 85795000, "free_cash_flow": -45487000, "net_change_in_cash": 20847000 }, "raw_data": { "income": { "ebit": "-31301000", "ebitda": "-30657000", "netIncome": "-28837000", "grossProfit": "32166000", "depreciation": "None", "totalRevenue": "32166000", "costOfRevenue": "50523000", "interestIncome": "2283000", "incomeBeforeTax": "-29094000", "interestExpense": "484000", "operatingIncome": "-31301000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-257000", "reportedCurrency": "USD", "netInterestIncome": "1799000", "nonInterestIncome": "None", "operatingExpenses": "63467000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50523000", "otherNonOperatingIncome": "2691000", "costofGoodsAndServicesSold": "50523000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "644000", "sellingGeneralAndAdministrative": "12944000", "netIncomeFromContinuingOperations": "-28837000" }, "balance": { "goodwill": "None", "inventory": "-1822000", "commonStock": "397748000", "currentDebt": "None", "investments": "None", "totalAssets": "189186000", "longTermDebt": "None", "shortTermDebt": "265000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-278492000", "totalLiabilities": "17831000", "otherCurrentAssets": "2964000", "totalCurrentAssets": "181783000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "131988000", "currentNetReceivables": "1822000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7403000", "currentAccountsPayable": "3041000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3554000", "shortLongTermDebtTotal": "3315000", "totalShareholderEquity": "171355000", "capitalLeaseObligations": "3315000", "otherCurrentLiabilities": "7833000", "totalCurrentLiabilities": "14781000", "otherNonCurrentLiabilities": "3050000", "totalNonCurrentLiabilities": "3050000", "cashAndShortTermInvestments": "45009000", "commonStockSharesOutstanding": "34542213", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "45009000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28837000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-2022000", "operatingCashflow": "-48124000", "capitalExpenditures": "2637000", "changeInReceivables": "-1032000", "changeInExchangeRate": "None", "cashflowFromFinancing": "85795000", "cashflowFromInvestment": "-16824000", "stockBasedCompensation": "5677000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "20847000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "102538000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "644000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:44.490094+00:00", "is_restated": false, "income_statement": { "revenue": 6829000, "cost_of_revenue": 38845000, "gross_profit": 6829000, "ebit": -40184000, "ebitda": -39755000, "pretax_income": -41618000, "tax_provision": -23000, "net_income": -41595000, "net_income_to_common": -41595000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24755000, "total_current_assets": 144866000, "total_assets": 147697000, "short_term_debt": 4818000, "long_term_debt": 10889000, "total_debt": 15707000, "total_liabilities": 55720000, "total_equity": 91977000, "shares_outstanding": 25939405, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4632000, "capital_expenditure": 1240000, "free_cash_flow": -3392000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204799, "ticker_id": 9007, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:44.490094+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-40184000", "ebitda": "-39755000", "netIncome": "-41595000", "grossProfit": "6829000", "depreciation": "None", "totalRevenue": "6829000", "costOfRevenue": "38845000", "interestIncome": "2353000", "incomeBeforeTax": "-41618000", "interestExpense": "1434000", "operatingIncome": "-42819000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-23000", "reportedCurrency": "USD", "netInterestIncome": "919000", "nonInterestIncome": "None", "operatingExpenses": "49648000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38845000", "otherNonOperatingIncome": "2635000", "costofGoodsAndServicesSold": "38845000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "429000", "sellingGeneralAndAdministrative": "10803000", "netIncomeFromContinuingOperations": "-41595000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "294244000", "currentDebt": "None", "investments": "None", "totalAssets": "147697000", "longTermDebt": "10889000", "shortTermDebt": "4818000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-249655000", "totalLiabilities": "55720000", "otherCurrentAssets": "2695000", "totalCurrentAssets": "144866000", "currentLongTermDebt": "4650000", "longTermInvestments": "None", "shortTermInvestments": "116603000", "currentNetReceivables": "813000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2831000", "currentAccountsPayable": "2473000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1660000", "shortLongTermDebtTotal": "16450000", "totalShareholderEquity": "91977000", "capitalLeaseObligations": "911000", "otherCurrentLiabilities": "6345000", "totalCurrentLiabilities": "43379000", "otherNonCurrentLiabilities": "1452000", "totalNonCurrentLiabilities": "12341000", "cashAndShortTermInvestments": "24755000", "commonStockSharesOutstanding": "25939405", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24755000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41595000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-4541000", "operatingCashflow": "-4632000", "capitalExpenditures": "1240000", "changeInReceivables": "-653000", "changeInExchangeRate": "None", "cashflowFromFinancing": "27518000", "cashflowFromInvestment": "-66291000", "stockBasedCompensation": "2924000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-43405000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "27518000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "429000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6829000, "cost_of_revenue": 38845000, "gross_profit": 6829000, "research_and_development": 38845000, "selling_general_admin": 10803000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -40184000, "depreciation_amortisation": 429000, "ebitda": -39755000, "interest_expense": 1434000, "interest_income": null, "other_non_operating": null, "pretax_income": -41618000, "tax_provision": -23000, "effective_tax_rate": null, "net_income": -41595000, "net_income_continuing_ops": -41595000, "net_income_to_common": -41595000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24755000, "short_term_investments": 116603000, "net_receivables": 813000, "inventory": null, "other_current_assets": null, "total_current_assets": 144866000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2831000, "total_assets": 147697000, "short_term_debt": 4818000, "accounts_payable": 2473000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43379000, "long_term_debt": 10889000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12341000, "total_liabilities": 55720000, "total_debt": 15707000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -249655000, "total_equity": 91977000, "shares_outstanding": 25939405, "operating_cash_flow": -4632000, "stock_based_compensation": 2924000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1240000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -66291000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 27518000, "free_cash_flow": -3392000, "net_change_in_cash": -43405000 }, "raw_data": { "income": { "ebit": "-40184000", "ebitda": "-39755000", "netIncome": "-41595000", "grossProfit": "6829000", "depreciation": "None", "totalRevenue": "6829000", "costOfRevenue": "38845000", "interestIncome": "2353000", "incomeBeforeTax": "-41618000", "interestExpense": "1434000", "operatingIncome": "-42819000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-23000", "reportedCurrency": "USD", "netInterestIncome": "919000", "nonInterestIncome": "None", "operatingExpenses": "49648000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38845000", "otherNonOperatingIncome": "2635000", "costofGoodsAndServicesSold": "38845000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "429000", "sellingGeneralAndAdministrative": "10803000", "netIncomeFromContinuingOperations": "-41595000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "294244000", "currentDebt": "None", "investments": "None", "totalAssets": "147697000", "longTermDebt": "10889000", "shortTermDebt": "4818000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-249655000", "totalLiabilities": "55720000", "otherCurrentAssets": "2695000", "totalCurrentAssets": "144866000", "currentLongTermDebt": "4650000", "longTermInvestments": "None", "shortTermInvestments": "116603000", "currentNetReceivables": "813000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2831000", "currentAccountsPayable": "2473000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1660000", "shortLongTermDebtTotal": "16450000", "totalShareholderEquity": "91977000", "capitalLeaseObligations": "911000", "otherCurrentLiabilities": "6345000", "totalCurrentLiabilities": "43379000", "otherNonCurrentLiabilities": "1452000", "totalNonCurrentLiabilities": "12341000", "cashAndShortTermInvestments": "24755000", "commonStockSharesOutstanding": "25939405", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24755000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41595000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-4541000", "operatingCashflow": "-4632000", "capitalExpenditures": "1240000", "changeInReceivables": "-653000", "changeInExchangeRate": "None", "cashflowFromFinancing": "27518000", "cashflowFromInvestment": "-66291000", "stockBasedCompensation": "2924000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-43405000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "27518000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "429000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:44.490094+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 6000000, "gross_profit": -6000000, "ebit": -33127000, "ebitda": -32541000, "pretax_income": -34497000, "tax_provision": 4913000, "net_income": -34497000, "net_income_to_common": -34497000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67754000, "total_current_assets": 121437000, "total_assets": 122428000, "short_term_debt": 15014000, "long_term_debt": 15014000, "total_debt": 30028000, "total_liabilities": 19133000, "total_equity": 103295000, "shares_outstanding": 19425711, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -34724000, "capital_expenditure": 507000, "free_cash_flow": -34217000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204804, "ticker_id": 9007, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:44.490094+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-33127000", "ebitda": "-32541000", "netIncome": "-34497000", "grossProfit": "-6000000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "6000000", "interestIncome": "1216000", "incomeBeforeTax": "-34497000", "interestExpense": "1394000", "operatingIncome": "-38016000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "4913000", "reportedCurrency": "USD", "netInterestIncome": "-178000", "nonInterestIncome": "None", "operatingExpenses": "32016000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23634000", "otherNonOperatingIncome": "515000", "costofGoodsAndServicesSold": "6000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "586000", "sellingGeneralAndAdministrative": "8382000", "netIncomeFromContinuingOperations": "-38895000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "265923000", "currentDebt": "None", "investments": "None", "totalAssets": "122428000", "longTermDebt": "15014000", "shortTermDebt": "15014000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-207885000", "totalLiabilities": "19133000", "otherCurrentAssets": "1875000", "totalCurrentAssets": "121437000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "51552000", "currentNetReceivables": "256000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "991000", "currentAccountsPayable": "665000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "991000", "shortLongTermDebtTotal": "15014000", "totalShareholderEquity": "103295000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3454000", "totalCurrentLiabilities": "4119000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15014000", "cashAndShortTermInvestments": "67754000", "commonStockSharesOutstanding": "19425711", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "67754000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34497000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-783000", "operatingCashflow": "-34724000", "capitalExpenditures": "507000", "changeInReceivables": "175000", "changeInExchangeRate": "-612000", "cashflowFromFinancing": "111591000", "cashflowFromInvestment": "-28987000", "stockBasedCompensation": "2625000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "47268000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "103138000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "586000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 6000000, "gross_profit": -6000000, "research_and_development": 23634000, "selling_general_admin": 8382000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -33127000, "depreciation_amortisation": 586000, "ebitda": -32541000, "interest_expense": 1394000, "interest_income": null, "other_non_operating": null, "pretax_income": -34497000, "tax_provision": 4913000, "effective_tax_rate": null, "net_income": -34497000, "net_income_continuing_ops": -38895000, "net_income_to_common": -34497000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 67754000, "short_term_investments": 51552000, "net_receivables": 256000, "inventory": null, "other_current_assets": null, "total_current_assets": 121437000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 991000, "total_assets": 122428000, "short_term_debt": 15014000, "accounts_payable": 665000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4119000, "long_term_debt": 15014000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15014000, "total_liabilities": 19133000, "total_debt": 30028000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -207885000, "total_equity": 103295000, "shares_outstanding": 19425711, "operating_cash_flow": -34724000, "stock_based_compensation": 2625000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 507000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28987000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 111591000, "free_cash_flow": -34217000, "net_change_in_cash": 47268000 }, "raw_data": { "income": { "ebit": "-33127000", "ebitda": "-32541000", "netIncome": "-34497000", "grossProfit": "-6000000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "6000000", "interestIncome": "1216000", "incomeBeforeTax": "-34497000", "interestExpense": "1394000", "operatingIncome": "-38016000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "4913000", "reportedCurrency": "USD", "netInterestIncome": "-178000", "nonInterestIncome": "None", "operatingExpenses": "32016000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23634000", "otherNonOperatingIncome": "515000", "costofGoodsAndServicesSold": "6000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "586000", "sellingGeneralAndAdministrative": "8382000", "netIncomeFromContinuingOperations": "-38895000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "265923000", "currentDebt": "None", "investments": "None", "totalAssets": "122428000", "longTermDebt": "15014000", "shortTermDebt": "15014000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-207885000", "totalLiabilities": "19133000", "otherCurrentAssets": "1875000", "totalCurrentAssets": "121437000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "51552000", "currentNetReceivables": "256000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "991000", "currentAccountsPayable": "665000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "991000", "shortLongTermDebtTotal": "15014000", "totalShareholderEquity": "103295000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3454000", "totalCurrentLiabilities": "4119000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15014000", "cashAndShortTermInvestments": "67754000", "commonStockSharesOutstanding": "19425711", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "67754000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34497000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-783000", "operatingCashflow": "-34724000", "capitalExpenditures": "507000", "changeInReceivables": "175000", "changeInExchangeRate": "-612000", "cashflowFromFinancing": "111591000", "cashflowFromInvestment": "-28987000", "stockBasedCompensation": "2625000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "47268000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "103138000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "586000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:44.490094+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 587000, "gross_profit": -587000, "ebit": -112328000, "ebitda": -111741000, "pretax_income": -104873000, "tax_provision": -2571000, "net_income": -102302000, "net_income_to_common": -102302000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 545867000, "total_current_assets": 1106632000, "total_assets": 1386810000, "short_term_debt": 1561000, "long_term_debt": null, "total_debt": 1561000, "total_liabilities": 48991000, "total_equity": 1337819000, "shares_outstanding": 87345717, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -88897000, "capital_expenditure": 133000, "free_cash_flow": -88764000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204767, "ticker_id": 9007, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:44.490094+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-112328000", "ebitda": "-111741000", "netIncome": "-102302000", "grossProfit": "-587000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "587000", "interestIncome": "6907000", "incomeBeforeTax": "-104873000", "interestExpense": "None", "operatingIncome": "-112328000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-2571000", "reportedCurrency": "USD", "netInterestIncome": "6907000", "nonInterestIncome": "None", "operatingExpenses": "112328000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "88508000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "587000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "587000", "sellingGeneralAndAdministrative": "23820000", "netIncomeFromContinuingOperations": "-102302000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2421833000", "currentDebt": "None", "investments": "None", "totalAssets": "1386810000", "longTermDebt": "None", "shortTermDebt": "1561000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1347682000", "totalLiabilities": "48991000", "otherCurrentAssets": "10720000", "totalCurrentAssets": "1106632000", "currentLongTermDebt": "None", "longTermInvestments": "244874000", "shortTermInvestments": "548880000", "currentNetReceivables": "1165000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "280178000", "currentAccountsPayable": "5748000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7491000", "totalShareholderEquity": "1337819000", "capitalLeaseObligations": "7491000", "otherCurrentLiabilities": "32506000", "totalCurrentLiabilities": "39815000", "otherNonCurrentLiabilities": "3246000", "totalNonCurrentLiabilities": "9176000", "cashAndShortTermInvestments": "545867000", "commonStockSharesOutstanding": "87345717", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "545867000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-102302000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-88897000", "capitalExpenditures": "133000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "843013000", "cashflowFromInvestment": "-407282000", "stockBasedCompensation": "16894000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "587000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 587000, "gross_profit": -587000, "research_and_development": 88508000, "selling_general_admin": 23820000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -112328000, "depreciation_amortisation": 587000, "ebitda": -111741000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -104873000, "tax_provision": -2571000, "effective_tax_rate": null, "net_income": -102302000, "net_income_continuing_ops": -102302000, "net_income_to_common": -102302000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 545867000, "short_term_investments": 548880000, "net_receivables": 1165000, "inventory": null, "other_current_assets": null, "total_current_assets": 1106632000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 280178000, "total_assets": 1386810000, "short_term_debt": 1561000, "accounts_payable": 5748000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39815000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9176000, "total_liabilities": 48991000, "total_debt": 1561000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1347682000, "total_equity": 1337819000, "shares_outstanding": 87345717, "operating_cash_flow": -88897000, "stock_based_compensation": 16894000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 133000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -407282000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 843013000, "free_cash_flow": -88764000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-112328000", "ebitda": "-111741000", "netIncome": "-102302000", "grossProfit": "-587000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "587000", "interestIncome": "6907000", "incomeBeforeTax": "-104873000", "interestExpense": "None", "operatingIncome": "-112328000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-2571000", "reportedCurrency": "USD", "netInterestIncome": "6907000", "nonInterestIncome": "None", "operatingExpenses": "112328000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "88508000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "587000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "587000", "sellingGeneralAndAdministrative": "23820000", "netIncomeFromContinuingOperations": "-102302000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2421833000", "currentDebt": "None", "investments": "None", "totalAssets": "1386810000", "longTermDebt": "None", "shortTermDebt": "1561000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1347682000", "totalLiabilities": "48991000", "otherCurrentAssets": "10720000", "totalCurrentAssets": "1106632000", "currentLongTermDebt": "None", "longTermInvestments": "244874000", "shortTermInvestments": "548880000", "currentNetReceivables": "1165000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "280178000", "currentAccountsPayable": "5748000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7491000", "totalShareholderEquity": "1337819000", "capitalLeaseObligations": "7491000", "otherCurrentLiabilities": "32506000", "totalCurrentLiabilities": "39815000", "otherNonCurrentLiabilities": "3246000", "totalNonCurrentLiabilities": "9176000", "cashAndShortTermInvestments": "545867000", "commonStockSharesOutstanding": "87345717", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "545867000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-102302000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-88897000", "capitalExpenditures": "133000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "843013000", "cashflowFromInvestment": "-407282000", "stockBasedCompensation": "16894000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "587000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:44.490094+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 611000, "gross_profit": -611000, "ebit": -104723000, "ebitda": -104112000, "pretax_income": -104723000, "tax_provision": 538000, "net_income": -105261000, "net_income_to_common": -105261000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 199163000, "total_current_assets": 560649000, "total_assets": 981671000, "short_term_debt": 1532000, "long_term_debt": null, "total_debt": 1532000, "total_liabilities": 399911000, "total_equity": 581760000, "shares_outstanding": 79253751, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -81481000, "capital_expenditure": 318000, "free_cash_flow": -81163000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204768, "ticker_id": 9007, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:44.490094+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-104723000", "ebitda": "-104112000", "netIncome": "-105261000", "grossProfit": "-611000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "611000", "interestIncome": "5340000", "incomeBeforeTax": "-104723000", "interestExpense": "None", "operatingIncome": "-109767000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "538000", "reportedCurrency": "USD", "netInterestIncome": "5340000", "nonInterestIncome": "None", "operatingExpenses": "109156000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "87699000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "611000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "611000", "sellingGeneralAndAdministrative": "22068000", "netIncomeFromContinuingOperations": "-105261000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1598571000", "currentDebt": "None", "investments": "None", "totalAssets": "981671000", "longTermDebt": "None", "shortTermDebt": "1532000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1245380000", "totalLiabilities": "399911000", "otherCurrentAssets": "10392000", "totalCurrentAssets": "560649000", "currentLongTermDebt": "None", "longTermInvestments": "37152000", "shortTermInvestments": "349723000", "currentNetReceivables": "1371000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "421022000", "currentAccountsPayable": "3885000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7944000", "totalShareholderEquity": "581760000", "capitalLeaseObligations": "7944000", "otherCurrentLiabilities": "36375000", "totalCurrentLiabilities": "41792000", "otherNonCurrentLiabilities": "3199000", "totalNonCurrentLiabilities": "358119000", "cashAndShortTermInvestments": "199163000", "commonStockSharesOutstanding": "79253751", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "199163000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-105261000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-81481000", "capitalExpenditures": "318000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "113537000", "cashflowFromInvestment": "62697000", "stockBasedCompensation": "14115000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "611000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 611000, "gross_profit": -611000, "research_and_development": 87699000, "selling_general_admin": 22068000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -104723000, "depreciation_amortisation": 611000, "ebitda": -104112000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -104723000, "tax_provision": 538000, "effective_tax_rate": null, "net_income": -105261000, "net_income_continuing_ops": -105261000, "net_income_to_common": -105261000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 199163000, "short_term_investments": 349723000, "net_receivables": 1371000, "inventory": null, "other_current_assets": null, "total_current_assets": 560649000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 421022000, "total_assets": 981671000, "short_term_debt": 1532000, "accounts_payable": 3885000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41792000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 358119000, "total_liabilities": 399911000, "total_debt": 1532000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1245380000, "total_equity": 581760000, "shares_outstanding": 79253751, "operating_cash_flow": -81481000, "stock_based_compensation": 14115000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 318000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 62697000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 113537000, "free_cash_flow": -81163000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-104723000", "ebitda": "-104112000", "netIncome": "-105261000", "grossProfit": "-611000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "611000", "interestIncome": "5340000", "incomeBeforeTax": "-104723000", "interestExpense": "None", "operatingIncome": "-109767000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "538000", "reportedCurrency": "USD", "netInterestIncome": "5340000", "nonInterestIncome": "None", "operatingExpenses": "109156000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "87699000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "611000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "611000", "sellingGeneralAndAdministrative": "22068000", "netIncomeFromContinuingOperations": "-105261000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1598571000", "currentDebt": "None", "investments": "None", "totalAssets": "981671000", "longTermDebt": "None", "shortTermDebt": "1532000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1245380000", "totalLiabilities": "399911000", "otherCurrentAssets": "10392000", "totalCurrentAssets": "560649000", "currentLongTermDebt": "None", "longTermInvestments": "37152000", "shortTermInvestments": "349723000", "currentNetReceivables": "1371000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "421022000", "currentAccountsPayable": "3885000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7944000", "totalShareholderEquity": "581760000", "capitalLeaseObligations": "7944000", "otherCurrentLiabilities": "36375000", "totalCurrentLiabilities": "41792000", "otherNonCurrentLiabilities": "3199000", "totalNonCurrentLiabilities": "358119000", "cashAndShortTermInvestments": "199163000", "commonStockSharesOutstanding": "79253751", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "199163000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-105261000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-81481000", "capitalExpenditures": "318000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "113537000", "cashflowFromInvestment": "62697000", "stockBasedCompensation": "14115000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "611000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:44.490094+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 77054000, "gross_profit": -77054000, "ebit": -90219000, "ebitda": -89578000, "pretax_income": -90219000, "tax_provision": 677000, "net_income": -90896000, "net_income_to_common": -90896000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 104514000, "total_current_assets": 480137000, "total_assets": 607836000, "short_term_debt": 1495000, "long_term_debt": null, "total_debt": 1495000, "total_liabilities": 48325000, "total_equity": 559511000, "shares_outstanding": 79247976, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -71752000, "capital_expenditure": 281000, "free_cash_flow": -71471000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204770, "ticker_id": 9007, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:44.490094+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-90219000", "ebitda": "-89578000", "netIncome": "-90896000", "grossProfit": "-77054000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "77054000", "interestIncome": "6206000", "incomeBeforeTax": "-90219000", "interestExpense": "None", "operatingIncome": "-96336000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "677000", "reportedCurrency": "USD", "netInterestIncome": "6206000", "nonInterestIncome": "None", "operatingExpenses": "19282000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "77054000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77054000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "641000", "sellingGeneralAndAdministrative": "19282000", "netIncomeFromContinuingOperations": "-90896000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1475371000", "currentDebt": "None", "investments": "None", "totalAssets": "607836000", "longTermDebt": "None", "shortTermDebt": "1495000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1140119000", "totalLiabilities": "48325000", "otherCurrentAssets": "17057000", "totalCurrentAssets": "480137000", "currentLongTermDebt": "None", "longTermInvestments": "92988000", "shortTermInvestments": "357754000", "currentNetReceivables": "812000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "127699000", "currentAccountsPayable": "4554000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8327000", "totalShareholderEquity": "559511000", "capitalLeaseObligations": "8327000", "otherCurrentLiabilities": "32286000", "totalCurrentLiabilities": "38335000", "otherNonCurrentLiabilities": "3158000", "totalNonCurrentLiabilities": "9990000", "cashAndShortTermInvestments": "104514000", "commonStockSharesOutstanding": "79247976", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "104514000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-90896000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-71752000", "capitalExpenditures": "281000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2360000", "cashflowFromInvestment": "38531000", "stockBasedCompensation": "13705000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "641000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 77054000, "gross_profit": -77054000, "research_and_development": 77054000, "selling_general_admin": 19282000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -90219000, "depreciation_amortisation": 641000, "ebitda": -89578000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -90219000, "tax_provision": 677000, "effective_tax_rate": null, "net_income": -90896000, "net_income_continuing_ops": -90896000, "net_income_to_common": -90896000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 104514000, "short_term_investments": 357754000, "net_receivables": 812000, "inventory": null, "other_current_assets": null, "total_current_assets": 480137000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 127699000, "total_assets": 607836000, "short_term_debt": 1495000, "accounts_payable": 4554000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38335000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9990000, "total_liabilities": 48325000, "total_debt": 1495000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1140119000, "total_equity": 559511000, "shares_outstanding": 79247976, "operating_cash_flow": -71752000, "stock_based_compensation": 13705000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 281000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 38531000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2360000, "free_cash_flow": -71471000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-90219000", "ebitda": "-89578000", "netIncome": "-90896000", "grossProfit": "-77054000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "77054000", "interestIncome": "6206000", "incomeBeforeTax": "-90219000", "interestExpense": "None", "operatingIncome": "-96336000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "677000", "reportedCurrency": "USD", "netInterestIncome": "6206000", "nonInterestIncome": "None", "operatingExpenses": "19282000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "77054000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77054000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "641000", "sellingGeneralAndAdministrative": "19282000", "netIncomeFromContinuingOperations": "-90896000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1475371000", "currentDebt": "None", "investments": "None", "totalAssets": "607836000", "longTermDebt": "None", "shortTermDebt": "1495000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1140119000", "totalLiabilities": "48325000", "otherCurrentAssets": "17057000", "totalCurrentAssets": "480137000", "currentLongTermDebt": "None", "longTermInvestments": "92988000", "shortTermInvestments": "357754000", "currentNetReceivables": "812000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "127699000", "currentAccountsPayable": "4554000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8327000", "totalShareholderEquity": "559511000", "capitalLeaseObligations": "8327000", "otherCurrentLiabilities": "32286000", "totalCurrentLiabilities": "38335000", "otherNonCurrentLiabilities": "3158000", "totalNonCurrentLiabilities": "9990000", "cashAndShortTermInvestments": "104514000", "commonStockSharesOutstanding": "79247976", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "104514000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-90896000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-71752000", "capitalExpenditures": "281000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2360000", "cashflowFromInvestment": "38531000", "stockBasedCompensation": "13705000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "641000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:44.490094+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 632000, "gross_profit": -632000, "ebit": -94229000, "ebitda": -93597000, "pretax_income": -85332000, "tax_provision": -626000, "net_income": -84706000, "net_income_to_common": -84706000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 135381000, "total_current_assets": 500252000, "total_assets": 674281000, "short_term_debt": 1459000, "long_term_debt": null, "total_debt": 1459000, "total_liabilities": 40303000, "total_equity": 633978000, "shares_outstanding": 78953445, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -64233000, "capital_expenditure": 157000, "free_cash_flow": -64076000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204771, "ticker_id": 9007, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:44.490094+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-94229000", "ebitda": "-93597000", "netIncome": "-84706000", "grossProfit": "-632000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "632000", "interestIncome": "7199000", "incomeBeforeTax": "-85332000", "interestExpense": "None", "operatingIncome": "-94229000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-626000", "reportedCurrency": "USD", "netInterestIncome": "7199000", "nonInterestIncome": "None", "operatingExpenses": "93597000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "74985000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "632000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "632000", "sellingGeneralAndAdministrative": "19244000", "netIncomeFromContinuingOperations": "-84706000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1469196000", "currentDebt": "None", "investments": "None", "totalAssets": "674281000", "longTermDebt": "None", "shortTermDebt": "1459000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1049223000", "totalLiabilities": "40303000", "otherCurrentAssets": "11610000", "totalCurrentAssets": "500252000", "currentLongTermDebt": "None", "longTermInvestments": "137297000", "shortTermInvestments": "352164000", "currentNetReceivables": "1097000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "174029000", "currentAccountsPayable": "4788000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8715000", "totalShareholderEquity": "633978000", "capitalLeaseObligations": "8715000", "otherCurrentLiabilities": "24970000", "totalCurrentLiabilities": "33047000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7256000", "cashAndShortTermInvestments": "135381000", "commonStockSharesOutstanding": "78953445", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "135381000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-84706000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-64233000", "capitalExpenditures": "157000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "65000", "cashflowFromInvestment": "82260000", "stockBasedCompensation": "13713000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "632000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 632000, "gross_profit": -632000, "research_and_development": 74985000, "selling_general_admin": 19244000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -94229000, "depreciation_amortisation": 632000, "ebitda": -93597000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -85332000, "tax_provision": -626000, "effective_tax_rate": null, "net_income": -84706000, "net_income_continuing_ops": -84706000, "net_income_to_common": -84706000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 135381000, "short_term_investments": 352164000, "net_receivables": 1097000, "inventory": null, "other_current_assets": null, "total_current_assets": 500252000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 174029000, "total_assets": 674281000, "short_term_debt": 1459000, "accounts_payable": 4788000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33047000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7256000, "total_liabilities": 40303000, "total_debt": 1459000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1049223000, "total_equity": 633978000, "shares_outstanding": 78953445, "operating_cash_flow": -64233000, "stock_based_compensation": 13713000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 157000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 82260000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 65000, "free_cash_flow": -64076000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-94229000", "ebitda": "-93597000", "netIncome": "-84706000", "grossProfit": "-632000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "632000", "interestIncome": "7199000", "incomeBeforeTax": "-85332000", "interestExpense": "None", "operatingIncome": "-94229000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-626000", "reportedCurrency": "USD", "netInterestIncome": "7199000", "nonInterestIncome": "None", "operatingExpenses": "93597000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "74985000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "632000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "632000", "sellingGeneralAndAdministrative": "19244000", "netIncomeFromContinuingOperations": "-84706000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1469196000", "currentDebt": "None", "investments": "None", "totalAssets": "674281000", "longTermDebt": "None", "shortTermDebt": "1459000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1049223000", "totalLiabilities": "40303000", "otherCurrentAssets": "11610000", "totalCurrentAssets": "500252000", "currentLongTermDebt": "None", "longTermInvestments": "137297000", "shortTermInvestments": "352164000", "currentNetReceivables": "1097000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "174029000", "currentAccountsPayable": "4788000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8715000", "totalShareholderEquity": "633978000", "capitalLeaseObligations": "8715000", "otherCurrentLiabilities": "24970000", "totalCurrentLiabilities": "33047000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7256000", "cashAndShortTermInvestments": "135381000", "commonStockSharesOutstanding": "78953445", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "135381000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-84706000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-64233000", "capitalExpenditures": "157000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "65000", "cashflowFromInvestment": "82260000", "stockBasedCompensation": "13713000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "632000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:44.490094+00:00", "is_restated": false, "income_statement": { "revenue": 7500000, "cost_of_revenue": null, "gross_profit": 7500000, "ebit": -72738000, "ebitda": -72079000, "pretax_income": -64620000, "tax_provision": 427000, "net_income": -65047000, "net_income_to_common": -65047000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 116657000, "total_current_assets": 565537000, "total_assets": 743280000, "short_term_debt": 1382000, "long_term_debt": null, "total_debt": 1382000, "total_liabilities": 39323000, "total_equity": 703957000, "shares_outstanding": 78687503, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -61652000, "capital_expenditure": 43000, "free_cash_flow": -61609000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204772, "ticker_id": 9007, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:44.490094+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-72738000", "ebitda": "-72079000", "netIncome": "-65047000", "grossProfit": "7500000", "depreciation": "None", "totalRevenue": "7500000", "costOfRevenue": "None", "interestIncome": "8083000", "incomeBeforeTax": "-64620000", "interestExpense": "None", "operatingIncome": "-72738000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "427000", "reportedCurrency": "USD", "netInterestIncome": "8083000", "nonInterestIncome": "None", "operatingExpenses": "80238000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "61200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "659000", "sellingGeneralAndAdministrative": "19038000", "netIncomeFromContinuingOperations": "-65047000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1460850000", "currentDebt": "None", "investments": "None", "totalAssets": "743280000", "longTermDebt": "None", "shortTermDebt": "1382000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-964517000", "totalLiabilities": "39323000", "otherCurrentAssets": "7259000", "totalCurrentAssets": "565537000", "currentLongTermDebt": "None", "longTermInvestments": "141498000", "shortTermInvestments": "432972000", "currentNetReceivables": "8649000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "177743000", "currentAccountsPayable": "6882000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8675000", "totalShareholderEquity": "703957000", "capitalLeaseObligations": "8675000", "otherCurrentLiabilities": "17207000", "totalCurrentLiabilities": "32030000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7293000", "cashAndShortTermInvestments": "116657000", "commonStockSharesOutstanding": "78687503", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "116657000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-65047000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-61652000", "capitalExpenditures": "43000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1151000", "cashflowFromInvestment": "34510000", "stockBasedCompensation": "12174000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "659000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7500000, "cost_of_revenue": null, "gross_profit": 7500000, "research_and_development": 61200000, "selling_general_admin": 19038000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -72738000, "depreciation_amortisation": 659000, "ebitda": -72079000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -64620000, "tax_provision": 427000, "effective_tax_rate": null, "net_income": -65047000, "net_income_continuing_ops": -65047000, "net_income_to_common": -65047000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 116657000, "short_term_investments": 432972000, "net_receivables": 8649000, "inventory": null, "other_current_assets": null, "total_current_assets": 565537000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 177743000, "total_assets": 743280000, "short_term_debt": 1382000, "accounts_payable": 6882000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32030000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7293000, "total_liabilities": 39323000, "total_debt": 1382000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -964517000, "total_equity": 703957000, "shares_outstanding": 78687503, "operating_cash_flow": -61652000, "stock_based_compensation": 12174000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 43000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 34510000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1151000, "free_cash_flow": -61609000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-72738000", "ebitda": "-72079000", "netIncome": "-65047000", "grossProfit": "7500000", "depreciation": "None", "totalRevenue": "7500000", "costOfRevenue": "None", "interestIncome": "8083000", "incomeBeforeTax": "-64620000", "interestExpense": "None", "operatingIncome": "-72738000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "427000", "reportedCurrency": "USD", "netInterestIncome": "8083000", "nonInterestIncome": "None", "operatingExpenses": "80238000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "61200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "659000", "sellingGeneralAndAdministrative": "19038000", "netIncomeFromContinuingOperations": "-65047000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1460850000", "currentDebt": "None", "investments": "None", "totalAssets": "743280000", "longTermDebt": "None", "shortTermDebt": "1382000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-964517000", "totalLiabilities": "39323000", "otherCurrentAssets": "7259000", "totalCurrentAssets": "565537000", "currentLongTermDebt": "None", "longTermInvestments": "141498000", "shortTermInvestments": "432972000", "currentNetReceivables": "8649000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "177743000", "currentAccountsPayable": "6882000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8675000", "totalShareholderEquity": "703957000", "capitalLeaseObligations": "8675000", "otherCurrentLiabilities": "17207000", "totalCurrentLiabilities": "32030000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7293000", "cashAndShortTermInvestments": "116657000", "commonStockSharesOutstanding": "78687503", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "116657000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-65047000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-61652000", "capitalExpenditures": "43000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1151000", "cashflowFromInvestment": "34510000", "stockBasedCompensation": "12174000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "659000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:44.490094+00:00", "is_restated": false, "income_statement": { "revenue": 2516000, "cost_of_revenue": 633000, "gross_profit": 1258000, "ebit": -77477000, "ebitda": -76844000, "pretax_income": -69533000, "tax_provision": -3848000, "net_income": -65685000, "net_income_to_common": -65685000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 142712000, "total_current_assets": 635264000, "total_assets": 798139000, "short_term_debt": 1369000, "long_term_debt": null, "total_debt": 1369000, "total_liabilities": 43236000, "total_equity": 754903000, "shares_outstanding": 78386640, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -54385000, "capital_expenditure": 783000, "free_cash_flow": -53602000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204773, "ticker_id": 9007, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:44.490094+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-77477000", "ebitda": "-76844000", "netIncome": "-65685000", "grossProfit": "1258000", "depreciation": "None", "totalRevenue": "2516000", "costOfRevenue": "633000", "interestIncome": "9422000", "incomeBeforeTax": "-69533000", "interestExpense": "None", "operatingIncome": "-77477000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-3848000", "reportedCurrency": "USD", "netInterestIncome": "9422000", "nonInterestIncome": "None", "operatingExpenses": "77477000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "59472000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "633000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "633000", "sellingGeneralAndAdministrative": "18005000", "netIncomeFromContinuingOperations": "-65685000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1456836000", "currentDebt": "None", "investments": "None", "totalAssets": "798139000", "longTermDebt": "None", "shortTermDebt": "1369000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-899470000", "totalLiabilities": "43236000", "otherCurrentAssets": "6890000", "totalCurrentAssets": "635264000", "currentLongTermDebt": "None", "longTermInvestments": "127496000", "shortTermInvestments": "484193000", "currentNetReceivables": "1469000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "162875000", "currentAccountsPayable": "5070000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9015000", "totalShareholderEquity": "754903000", "capitalLeaseObligations": "9015000", "otherCurrentLiabilities": "23465000", "totalCurrentLiabilities": "35590000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7646000", "cashAndShortTermInvestments": "142712000", "commonStockSharesOutstanding": "78386640", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "142712000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-65685000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-54385000", "capitalExpenditures": "783000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12130000", "cashflowFromInvestment": "98503000", "stockBasedCompensation": "13599000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "633000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2516000, "cost_of_revenue": 633000, "gross_profit": 1258000, "research_and_development": 59472000, "selling_general_admin": 18005000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -77477000, "depreciation_amortisation": 633000, "ebitda": -76844000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -69533000, "tax_provision": -3848000, "effective_tax_rate": null, "net_income": -65685000, "net_income_continuing_ops": -65685000, "net_income_to_common": -65685000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 142712000, "short_term_investments": 484193000, "net_receivables": 1469000, "inventory": null, "other_current_assets": null, "total_current_assets": 635264000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 162875000, "total_assets": 798139000, "short_term_debt": 1369000, "accounts_payable": 5070000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35590000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7646000, "total_liabilities": 43236000, "total_debt": 1369000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -899470000, "total_equity": 754903000, "shares_outstanding": 78386640, "operating_cash_flow": -54385000, "stock_based_compensation": 13599000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 783000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 98503000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12130000, "free_cash_flow": -53602000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-77477000", "ebitda": "-76844000", "netIncome": "-65685000", "grossProfit": "1258000", "depreciation": "None", "totalRevenue": "2516000", "costOfRevenue": "633000", "interestIncome": "9422000", "incomeBeforeTax": "-69533000", "interestExpense": "None", "operatingIncome": "-77477000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-3848000", "reportedCurrency": "USD", "netInterestIncome": "9422000", "nonInterestIncome": "None", "operatingExpenses": "77477000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "59472000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "633000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "633000", "sellingGeneralAndAdministrative": "18005000", "netIncomeFromContinuingOperations": "-65685000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1456836000", "currentDebt": "None", "investments": "None", "totalAssets": "798139000", "longTermDebt": "None", "shortTermDebt": "1369000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-899470000", "totalLiabilities": "43236000", "otherCurrentAssets": "6890000", "totalCurrentAssets": "635264000", "currentLongTermDebt": "None", "longTermInvestments": "127496000", "shortTermInvestments": "484193000", "currentNetReceivables": "1469000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "162875000", "currentAccountsPayable": "5070000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9015000", "totalShareholderEquity": "754903000", "capitalLeaseObligations": "9015000", "otherCurrentLiabilities": "23465000", "totalCurrentLiabilities": "35590000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7646000", "cashAndShortTermInvestments": "142712000", "commonStockSharesOutstanding": "78386640", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "142712000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-65685000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-54385000", "capitalExpenditures": "783000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12130000", "cashflowFromInvestment": "98503000", "stockBasedCompensation": "13599000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "633000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:44.490094+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 669000, "gross_profit": -669000, "ebit": -73676000, "ebitda": -72976000, "pretax_income": -63110000, "tax_provision": -320000, "net_income": -62790000, "net_income_to_common": -62790000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87621000, "total_current_assets": 659639000, "total_assets": 835901000, "short_term_debt": 1387000, "long_term_debt": null, "total_debt": 1387000, "total_liabilities": 38094000, "total_equity": 797807000, "shares_outstanding": 77926205, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -49665000, "capital_expenditure": 590000, "free_cash_flow": -49075000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204775, "ticker_id": 9007, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:44.490094+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-73676000", "ebitda": "-72976000", "netIncome": "-62790000", "grossProfit": "-669000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "669000", "interestIncome": "10329000", "incomeBeforeTax": "-63110000", "interestExpense": "None", "operatingIncome": "-73676000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-320000", "reportedCurrency": "USD", "netInterestIncome": "10329000", "nonInterestIncome": "None", "operatingExpenses": "73676000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "56970000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "669000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "700000", "sellingGeneralAndAdministrative": "16706000", "netIncomeFromContinuingOperations": "-62790000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1441814000", "currentDebt": "None", "investments": "None", "totalAssets": "835901000", "longTermDebt": "None", "shortTermDebt": "1387000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-833785000", "totalLiabilities": "38094000", "otherCurrentAssets": "4686000", "totalCurrentAssets": "659639000", "currentLongTermDebt": "None", "longTermInvestments": "149317000", "shortTermInvestments": "566394000", "currentNetReceivables": "938000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "176262000", "currentAccountsPayable": "5425000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9786000", "totalShareholderEquity": "797807000", "capitalLeaseObligations": "9786000", "otherCurrentLiabilities": "22883000", "totalCurrentLiabilities": "29695000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8399000", "cashAndShortTermInvestments": "87621000", "commonStockSharesOutstanding": "77926205", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "87621000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-62790000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-49665000", "capitalExpenditures": "590000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "498000", "stockBasedCompensation": "13002000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 669000, "gross_profit": -669000, "research_and_development": 56970000, "selling_general_admin": 16706000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -73676000, "depreciation_amortisation": 700000, "ebitda": -72976000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -63110000, "tax_provision": -320000, "effective_tax_rate": null, "net_income": -62790000, "net_income_continuing_ops": -62790000, "net_income_to_common": -62790000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 87621000, "short_term_investments": 566394000, "net_receivables": 938000, "inventory": null, "other_current_assets": null, "total_current_assets": 659639000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 176262000, "total_assets": 835901000, "short_term_debt": 1387000, "accounts_payable": 5425000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29695000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8399000, "total_liabilities": 38094000, "total_debt": 1387000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -833785000, "total_equity": 797807000, "shares_outstanding": 77926205, "operating_cash_flow": -49665000, "stock_based_compensation": 13002000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 590000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 498000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -49075000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-73676000", "ebitda": "-72976000", "netIncome": "-62790000", "grossProfit": "-669000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "669000", "interestIncome": "10329000", "incomeBeforeTax": "-63110000", "interestExpense": "None", "operatingIncome": "-73676000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-320000", "reportedCurrency": "USD", "netInterestIncome": "10329000", "nonInterestIncome": "None", "operatingExpenses": "73676000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "56970000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "669000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "700000", "sellingGeneralAndAdministrative": "16706000", "netIncomeFromContinuingOperations": "-62790000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1441814000", "currentDebt": "None", "investments": "None", "totalAssets": "835901000", "longTermDebt": "None", "shortTermDebt": "1387000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-833785000", "totalLiabilities": "38094000", "otherCurrentAssets": "4686000", "totalCurrentAssets": "659639000", "currentLongTermDebt": "None", "longTermInvestments": "149317000", "shortTermInvestments": "566394000", "currentNetReceivables": "938000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "176262000", "currentAccountsPayable": "5425000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9786000", "totalShareholderEquity": "797807000", "capitalLeaseObligations": "9786000", "otherCurrentLiabilities": "22883000", "totalCurrentLiabilities": "29695000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8399000", "cashAndShortTermInvestments": "87621000", "commonStockSharesOutstanding": "77926205", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "87621000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-62790000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-49665000", "capitalExpenditures": "590000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "498000", "stockBasedCompensation": "13002000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:44.490094+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 659000, "gross_profit": -659000, "ebit": -69104000, "ebitda": -68463000, "pretax_income": -58257000, "tax_provision": -333000, "net_income": -57924000, "net_income_to_common": -57924000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 136734000, "total_current_assets": 728089000, "total_assets": 884011000, "short_term_debt": 1354000, "long_term_debt": null, "total_debt": 1354000, "total_liabilities": 39964000, "total_equity": 844047000, "shares_outstanding": 77671128, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -32679000, "capital_expenditure": 1514000, "free_cash_flow": -31165000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204776, "ticker_id": 9007, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:44.490094+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-69104000", "ebitda": "-68463000", "netIncome": "-57924000", "grossProfit": "-659000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "659000", "interestIncome": "10837000", "incomeBeforeTax": "-58257000", "interestExpense": "None", "operatingIncome": "-69104000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-333000", "reportedCurrency": "USD", "netInterestIncome": "10837000", "nonInterestIncome": "None", "operatingExpenses": "69104000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49702000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "659000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "641000", "sellingGeneralAndAdministrative": "19402000", "netIncomeFromContinuingOperations": "-57924000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1440458000", "currentDebt": "None", "investments": "None", "totalAssets": "884011000", "longTermDebt": "None", "shortTermDebt": "1354000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-770995000", "totalLiabilities": "39964000", "otherCurrentAssets": "5701000", "totalCurrentAssets": "728089000", "currentLongTermDebt": "None", "longTermInvestments": "129062000", "shortTermInvestments": "584801000", "currentNetReceivables": "853000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "155922000", "currentAccountsPayable": "9498000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10033000", "totalShareholderEquity": "844047000", "capitalLeaseObligations": "10033000", "otherCurrentLiabilities": "20433000", "totalCurrentLiabilities": "31285000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8679000", "cashAndShortTermInvestments": "136734000", "commonStockSharesOutstanding": "77671128", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "136734000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-57924000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-32679000", "capitalExpenditures": "1514000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "110719000", "stockBasedCompensation": "14716000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "659000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 659000, "gross_profit": -659000, "research_and_development": 49702000, "selling_general_admin": 19402000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -69104000, "depreciation_amortisation": 641000, "ebitda": -68463000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -58257000, "tax_provision": -333000, "effective_tax_rate": null, "net_income": -57924000, "net_income_continuing_ops": -57924000, "net_income_to_common": -57924000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 136734000, "short_term_investments": 584801000, "net_receivables": 853000, "inventory": null, "other_current_assets": null, "total_current_assets": 728089000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 155922000, "total_assets": 884011000, "short_term_debt": 1354000, "accounts_payable": 9498000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31285000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8679000, "total_liabilities": 39964000, "total_debt": 1354000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -770995000, "total_equity": 844047000, "shares_outstanding": 77671128, "operating_cash_flow": -32679000, "stock_based_compensation": 14716000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1514000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 110719000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -31165000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-69104000", "ebitda": "-68463000", "netIncome": "-57924000", "grossProfit": "-659000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "659000", "interestIncome": "10837000", "incomeBeforeTax": "-58257000", "interestExpense": "None", "operatingIncome": "-69104000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-333000", "reportedCurrency": "USD", "netInterestIncome": "10837000", "nonInterestIncome": "None", "operatingExpenses": "69104000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49702000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "659000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "641000", "sellingGeneralAndAdministrative": "19402000", "netIncomeFromContinuingOperations": "-57924000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1440458000", "currentDebt": "None", "investments": "None", "totalAssets": "884011000", "longTermDebt": "None", "shortTermDebt": "1354000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-770995000", "totalLiabilities": "39964000", "otherCurrentAssets": "5701000", "totalCurrentAssets": "728089000", "currentLongTermDebt": "None", "longTermInvestments": "129062000", "shortTermInvestments": "584801000", "currentNetReceivables": "853000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "155922000", "currentAccountsPayable": "9498000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10033000", "totalShareholderEquity": "844047000", "capitalLeaseObligations": "10033000", "otherCurrentLiabilities": "20433000", "totalCurrentLiabilities": "31285000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8679000", "cashAndShortTermInvestments": "136734000", "commonStockSharesOutstanding": "77671128", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "136734000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-57924000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-32679000", "capitalExpenditures": "1514000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "110719000", "stockBasedCompensation": "14716000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "659000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:44.490094+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 599000, "gross_profit": -599000, "ebit": -59041000, "ebitda": -58442000, "pretax_income": -47519000, "tax_provision": 412000, "net_income": -47931000, "net_income_to_common": -47931000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58896000, "total_current_assets": 707204000, "total_assets": 919023000, "short_term_debt": 1323000, "long_term_debt": null, "total_debt": 1323000, "total_liabilities": 31325000, "total_equity": 887698000, "shares_outstanding": 77594599, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -46187000, "capital_expenditure": 188000, "free_cash_flow": -45999000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204777, "ticker_id": 9007, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:44.490094+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-59041000", "ebitda": "-58442000", "netIncome": "-47931000", "grossProfit": "-599000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "599000", "interestIncome": "11355000", "incomeBeforeTax": "-47519000", "interestExpense": "None", "operatingIncome": "-59041000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "412000", "reportedCurrency": "USD", "netInterestIncome": "11355000", "nonInterestIncome": "None", "operatingExpenses": "58442000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44250000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "599000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "599000", "sellingGeneralAndAdministrative": "14791000", "netIncomeFromContinuingOperations": "-47931000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1438961000", "currentDebt": "None", "investments": "None", "totalAssets": "919023000", "longTermDebt": "None", "shortTermDebt": "1323000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-713071000", "totalLiabilities": "31325000", "otherCurrentAssets": "6769000", "totalCurrentAssets": "707204000", "currentLongTermDebt": "None", "longTermInvestments": "185836000", "shortTermInvestments": "640706000", "currentNetReceivables": "833000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "211819000", "currentAccountsPayable": "6430000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10425000", "totalShareholderEquity": "887698000", "capitalLeaseObligations": "10425000", "otherCurrentLiabilities": "14470000", "totalCurrentLiabilities": "22223000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9102000", "cashAndShortTermInvestments": "58896000", "commonStockSharesOutstanding": "77594599", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "58896000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-47931000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-46187000", "capitalExpenditures": "188000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-43193000", "stockBasedCompensation": "9400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "586000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 599000, "gross_profit": -599000, "research_and_development": 44250000, "selling_general_admin": 14791000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -59041000, "depreciation_amortisation": 599000, "ebitda": -58442000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -47519000, "tax_provision": 412000, "effective_tax_rate": null, "net_income": -47931000, "net_income_continuing_ops": -47931000, "net_income_to_common": -47931000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58896000, "short_term_investments": 640706000, "net_receivables": 833000, "inventory": null, "other_current_assets": null, "total_current_assets": 707204000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 211819000, "total_assets": 919023000, "short_term_debt": 1323000, "accounts_payable": 6430000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22223000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9102000, "total_liabilities": 31325000, "total_debt": 1323000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -713071000, "total_equity": 887698000, "shares_outstanding": 77594599, "operating_cash_flow": -46187000, "stock_based_compensation": 9400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 188000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -43193000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -45999000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-59041000", "ebitda": "-58442000", "netIncome": "-47931000", "grossProfit": "-599000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "599000", "interestIncome": "11355000", "incomeBeforeTax": "-47519000", "interestExpense": "None", "operatingIncome": "-59041000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "412000", "reportedCurrency": "USD", "netInterestIncome": "11355000", "nonInterestIncome": "None", "operatingExpenses": "58442000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44250000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "599000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "599000", "sellingGeneralAndAdministrative": "14791000", "netIncomeFromContinuingOperations": "-47931000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1438961000", "currentDebt": "None", "investments": "None", "totalAssets": "919023000", "longTermDebt": "None", "shortTermDebt": "1323000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-713071000", "totalLiabilities": "31325000", "otherCurrentAssets": "6769000", "totalCurrentAssets": "707204000", "currentLongTermDebt": "None", "longTermInvestments": "185836000", "shortTermInvestments": "640706000", "currentNetReceivables": "833000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "211819000", "currentAccountsPayable": "6430000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10425000", "totalShareholderEquity": "887698000", "capitalLeaseObligations": "10425000", "otherCurrentLiabilities": "14470000", "totalCurrentLiabilities": "22223000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9102000", "cashAndShortTermInvestments": "58896000", "commonStockSharesOutstanding": "77594599", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "58896000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-47931000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-46187000", "capitalExpenditures": "188000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-43193000", "stockBasedCompensation": "9400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "586000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:44.490094+00:00", "is_restated": false, "income_statement": { "revenue": 5380000, "cost_of_revenue": 851000, "gross_profit": 4529000, "ebit": -53695000, "ebitda": -52844000, "pretax_income": -44948000, "tax_provision": -205000, "net_income": -44743000, "net_income_to_common": -44743000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 148643000, "total_current_assets": 644962000, "total_assets": 964798000, "short_term_debt": 1299000, "long_term_debt": null, "total_debt": 1299000, "total_liabilities": 36877000, "total_equity": 927921000, "shares_outstanding": 69968038, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -35465000, "capital_expenditure": 78000, "free_cash_flow": -35387000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204778, "ticker_id": 9007, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:44.490094+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-53695000", "ebitda": "-52844000", "netIncome": "-44743000", "grossProfit": "4529000", "depreciation": "None", "totalRevenue": "5380000", "costOfRevenue": "851000", "interestIncome": "8691000", "incomeBeforeTax": "-44948000", "interestExpense": "7614000", "operatingIncome": "-53695000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-205000", "reportedCurrency": "USD", "netInterestIncome": "8691000", "nonInterestIncome": "None", "operatingExpenses": "53695000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41076000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "851000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "851000", "sellingGeneralAndAdministrative": "12619000", "netIncomeFromContinuingOperations": "-44743000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "1436374000", "currentDebt": "None", "investments": "None", "totalAssets": "964798000", "longTermDebt": "None", "shortTermDebt": "1299000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-665140000", "totalLiabilities": "36877000", "otherCurrentAssets": "6006000", "totalCurrentAssets": "644962000", "currentLongTermDebt": "None", "longTermInvestments": "292792000", "shortTermInvestments": "489439000", "currentNetReceivables": "874000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "319836000", "currentAccountsPayable": "8598000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10903000", "totalShareholderEquity": "927921000", "capitalLeaseObligations": "10903000", "otherCurrentLiabilities": "17376000", "totalCurrentLiabilities": "27273000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9604000", "cashAndShortTermInvestments": "148643000", "commonStockSharesOutstanding": "69968038", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "148643000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44743000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "2230855", "operatingCashflow": "-35465000", "capitalExpenditures": "78000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "324014000", "cashflowFromInvestment": "-239726000", "stockBasedCompensation": "9182000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "851000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5380000, "cost_of_revenue": 851000, "gross_profit": 4529000, "research_and_development": 41076000, "selling_general_admin": 12619000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -53695000, "depreciation_amortisation": 851000, "ebitda": -52844000, "interest_expense": 7614000, "interest_income": null, "other_non_operating": null, "pretax_income": -44948000, "tax_provision": -205000, "effective_tax_rate": null, "net_income": -44743000, "net_income_continuing_ops": -44743000, "net_income_to_common": -44743000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 148643000, "short_term_investments": 489439000, "net_receivables": 874000, "inventory": 1, "other_current_assets": null, "total_current_assets": 644962000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 319836000, "total_assets": 964798000, "short_term_debt": 1299000, "accounts_payable": 8598000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27273000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9604000, "total_liabilities": 36877000, "total_debt": 1299000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -665140000, "total_equity": 927921000, "shares_outstanding": 69968038, "operating_cash_flow": -35465000, "stock_based_compensation": 9182000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 78000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -239726000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 324014000, "free_cash_flow": -35387000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-53695000", "ebitda": "-52844000", "netIncome": "-44743000", "grossProfit": "4529000", "depreciation": "None", "totalRevenue": "5380000", "costOfRevenue": "851000", "interestIncome": "8691000", "incomeBeforeTax": "-44948000", "interestExpense": "7614000", "operatingIncome": "-53695000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-205000", "reportedCurrency": "USD", "netInterestIncome": "8691000", "nonInterestIncome": "None", "operatingExpenses": "53695000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41076000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "851000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "851000", "sellingGeneralAndAdministrative": "12619000", "netIncomeFromContinuingOperations": "-44743000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "1436374000", "currentDebt": "None", "investments": "None", "totalAssets": "964798000", "longTermDebt": "None", "shortTermDebt": "1299000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-665140000", "totalLiabilities": "36877000", "otherCurrentAssets": "6006000", "totalCurrentAssets": "644962000", "currentLongTermDebt": "None", "longTermInvestments": "292792000", "shortTermInvestments": "489439000", "currentNetReceivables": "874000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "319836000", "currentAccountsPayable": "8598000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10903000", "totalShareholderEquity": "927921000", "capitalLeaseObligations": "10903000", "otherCurrentLiabilities": "17376000", "totalCurrentLiabilities": "27273000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9604000", "cashAndShortTermInvestments": "148643000", "commonStockSharesOutstanding": "69968038", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "148643000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44743000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "2230855", "operatingCashflow": "-35465000", "capitalExpenditures": "78000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "324014000", "cashflowFromInvestment": "-239726000", "stockBasedCompensation": "9182000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "851000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:44.490094+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1734000, "gross_profit": -1734000, "ebit": -55684000, "ebitda": -53950000, "pretax_income": -48619000, "tax_provision": -157000, "net_income": -48462000, "net_income_to_common": -48462000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99574000, "total_current_assets": 531008000, "total_assets": 671093000, "short_term_debt": 1246000, "long_term_debt": null, "total_debt": 1246000, "total_liabilities": 34501000, "total_equity": 636592000, "shares_outstanding": 66002163, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -42230000, "capital_expenditure": 1200000, "free_cash_flow": -41030000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204780, "ticker_id": 9007, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:44.490094+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-55684000", "ebitda": "-53950000", "netIncome": "-48462000", "grossProfit": "-1734000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1734000", "interestIncome": "6982000", "incomeBeforeTax": "-48619000", "interestExpense": "None", "operatingIncome": "-55684000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-157000", "reportedCurrency": "USD", "netInterestIncome": "6982000", "nonInterestIncome": "None", "operatingExpenses": "55684000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42880000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1734000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1734000", "sellingGeneralAndAdministrative": "12804000", "netIncomeFromContinuingOperations": "-48462000" }, "balance": { "goodwill": "None", "inventory": "-805000", "commonStock": "1121968000", "currentDebt": "None", "investments": "None", "totalAssets": "671093000", "longTermDebt": "None", "shortTermDebt": "1246000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-620397000", "totalLiabilities": "34501000", "otherCurrentAssets": "3529000", "totalCurrentAssets": "531008000", "currentLongTermDebt": "None", "longTermInvestments": "112407000", "shortTermInvestments": "427100000", "currentNetReceivables": "805000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "140085000", "currentAccountsPayable": "6097000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11003000", "totalShareholderEquity": "636592000", "capitalLeaseObligations": "11003000", "otherCurrentLiabilities": "17401000", "totalCurrentLiabilities": "24744000", "otherNonCurrentLiabilities": "9757000", "totalNonCurrentLiabilities": "9757000", "cashAndShortTermInvestments": "99574000", "commonStockSharesOutstanding": "66002163", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "99574000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-48462000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "3367772", "operatingCashflow": "-42230000", "capitalExpenditures": "1200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29508000", "cashflowFromInvestment": "48032000", "stockBasedCompensation": "8743000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1734000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1734000, "gross_profit": -1734000, "research_and_development": 42880000, "selling_general_admin": 12804000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -55684000, "depreciation_amortisation": 1734000, "ebitda": -53950000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -48619000, "tax_provision": -157000, "effective_tax_rate": null, "net_income": -48462000, "net_income_continuing_ops": -48462000, "net_income_to_common": -48462000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 99574000, "short_term_investments": 427100000, "net_receivables": 805000, "inventory": -805000, "other_current_assets": null, "total_current_assets": 531008000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 140085000, "total_assets": 671093000, "short_term_debt": 1246000, "accounts_payable": 6097000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24744000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9757000, "total_liabilities": 34501000, "total_debt": 1246000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -620397000, "total_equity": 636592000, "shares_outstanding": 66002163, "operating_cash_flow": -42230000, "stock_based_compensation": 8743000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 48032000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 29508000, "free_cash_flow": -41030000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-55684000", "ebitda": "-53950000", "netIncome": "-48462000", "grossProfit": "-1734000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1734000", "interestIncome": "6982000", "incomeBeforeTax": "-48619000", "interestExpense": "None", "operatingIncome": "-55684000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-157000", "reportedCurrency": "USD", "netInterestIncome": "6982000", "nonInterestIncome": "None", "operatingExpenses": "55684000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42880000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1734000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1734000", "sellingGeneralAndAdministrative": "12804000", "netIncomeFromContinuingOperations": "-48462000" }, "balance": { "goodwill": "None", "inventory": "-805000", "commonStock": "1121968000", "currentDebt": "None", "investments": "None", "totalAssets": "671093000", "longTermDebt": "None", "shortTermDebt": "1246000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-620397000", "totalLiabilities": "34501000", "otherCurrentAssets": "3529000", "totalCurrentAssets": "531008000", "currentLongTermDebt": "None", "longTermInvestments": "112407000", "shortTermInvestments": "427100000", "currentNetReceivables": "805000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "140085000", "currentAccountsPayable": "6097000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11003000", "totalShareholderEquity": "636592000", "capitalLeaseObligations": "11003000", "otherCurrentLiabilities": "17401000", "totalCurrentLiabilities": "24744000", "otherNonCurrentLiabilities": "9757000", "totalNonCurrentLiabilities": "9757000", "cashAndShortTermInvestments": "99574000", "commonStockSharesOutstanding": "66002163", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "99574000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-48462000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "3367772", "operatingCashflow": "-42230000", "capitalExpenditures": "1200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29508000", "cashflowFromInvestment": "48032000", "stockBasedCompensation": "8743000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1734000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:44.490094+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 602000, "gross_profit": -602000, "ebit": -55624000, "ebitda": -55022000, "pretax_income": -47681000, "tax_provision": -220000, "net_income": -47461000, "net_income_to_common": -47461000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64552000, "total_current_assets": 544616000, "total_assets": 684899000, "short_term_debt": 1223000, "long_term_debt": null, "total_debt": 1223000, "total_liabilities": 38442000, "total_equity": 646457000, "shares_outstanding": 65861138, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -33221000, "capital_expenditure": 2133000, "free_cash_flow": -31088000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204781, "ticker_id": 9007, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:44.490094+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-55624000", "ebitda": "-55022000", "netIncome": "-47461000", "grossProfit": "-602000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "602000", "interestIncome": "6524000", "incomeBeforeTax": "-47681000", "interestExpense": "None", "operatingIncome": "-55624000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-220000", "reportedCurrency": "USD", "netInterestIncome": "6524000", "nonInterestIncome": "None", "operatingExpenses": "55624000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44040000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "602000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "602000", "sellingGeneralAndAdministrative": "11584000", "netIncomeFromContinuingOperations": "-47461000" }, "balance": { "goodwill": "None", "inventory": "-2123000", "commonStock": "1083008000", "currentDebt": "None", "investments": "None", "totalAssets": "684899000", "longTermDebt": "None", "shortTermDebt": "1223000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-571935000", "totalLiabilities": "38442000", "otherCurrentAssets": "2893000", "totalCurrentAssets": "544616000", "currentLongTermDebt": "None", "longTermInvestments": "112592000", "shortTermInvestments": "475048000", "currentNetReceivables": "2123000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "140283000", "currentAccountsPayable": "12026000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19362000", "shortLongTermDebtTotal": "11506000", "totalShareholderEquity": "646457000", "capitalLeaseObligations": "11506000", "otherCurrentLiabilities": "14910000", "totalCurrentLiabilities": "28159000", "otherNonCurrentLiabilities": "10283000", "totalNonCurrentLiabilities": "10283000", "cashAndShortTermInvestments": "64552000", "commonStockSharesOutstanding": "65861138", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "64552000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-47461000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-5598627", "operatingCashflow": "-33221000", "capitalExpenditures": "2133000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "27902000", "stockBasedCompensation": "8453000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "602000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 602000, "gross_profit": -602000, "research_and_development": 44040000, "selling_general_admin": 11584000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -55624000, "depreciation_amortisation": 602000, "ebitda": -55022000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -47681000, "tax_provision": -220000, "effective_tax_rate": null, "net_income": -47461000, "net_income_continuing_ops": -47461000, "net_income_to_common": -47461000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 64552000, "short_term_investments": 475048000, "net_receivables": 2123000, "inventory": -2123000, "other_current_assets": null, "total_current_assets": 544616000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 140283000, "total_assets": 684899000, "short_term_debt": 1223000, "accounts_payable": 12026000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28159000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10283000, "total_liabilities": 38442000, "total_debt": 1223000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -571935000, "total_equity": 646457000, "shares_outstanding": 65861138, "operating_cash_flow": -33221000, "stock_based_compensation": 8453000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2133000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 27902000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -31088000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-55624000", "ebitda": "-55022000", "netIncome": "-47461000", "grossProfit": "-602000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "602000", "interestIncome": "6524000", "incomeBeforeTax": "-47681000", "interestExpense": "None", "operatingIncome": "-55624000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-220000", "reportedCurrency": "USD", "netInterestIncome": "6524000", "nonInterestIncome": "None", "operatingExpenses": "55624000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44040000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "602000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "602000", "sellingGeneralAndAdministrative": "11584000", "netIncomeFromContinuingOperations": "-47461000" }, "balance": { "goodwill": "None", "inventory": "-2123000", "commonStock": "1083008000", "currentDebt": "None", "investments": "None", "totalAssets": "684899000", "longTermDebt": "None", "shortTermDebt": "1223000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-571935000", "totalLiabilities": "38442000", "otherCurrentAssets": "2893000", "totalCurrentAssets": "544616000", "currentLongTermDebt": "None", "longTermInvestments": "112592000", "shortTermInvestments": "475048000", "currentNetReceivables": "2123000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "140283000", "currentAccountsPayable": "12026000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19362000", "shortLongTermDebtTotal": "11506000", "totalShareholderEquity": "646457000", "capitalLeaseObligations": "11506000", "otherCurrentLiabilities": "14910000", "totalCurrentLiabilities": "28159000", "otherNonCurrentLiabilities": "10283000", "totalNonCurrentLiabilities": "10283000", "cashAndShortTermInvestments": "64552000", "commonStockSharesOutstanding": "65861138", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "64552000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-47461000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-5598627", "operatingCashflow": "-33221000", "capitalExpenditures": "2133000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "27902000", "stockBasedCompensation": "8453000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "602000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }