{ "ticker": { "uuid": "d4126e95-1b1c-4567-bedb-2021cbc13dc3", "symbol": "IESC", "name": "IES Holdings Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/d4126e95-1b1c-4567-bedb-2021cbc13dc3/", "api_url": "https://sharemaestro.com/factors/api/tickers/d4126e95-1b1c-4567-bedb-2021cbc13dc3/" }, "latest_snapshot": { "ticker": { "uuid": "d4126e95-1b1c-4567-bedb-2021cbc13dc3", "symbol": "IESC", "name": "IES Holdings Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/d4126e95-1b1c-4567-bedb-2021cbc13dc3/", "api_url": "https://sharemaestro.com/factors/api/tickers/d4126e95-1b1c-4567-bedb-2021cbc13dc3/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.47, "value": 0.06, "quality": 0.84, "momentum": 0.92, "coverage": 0.97, "confidence": 0.94, "delta": 1 }, "headline_factors": { "price": 613.02, "market_cap": 12213741208.74, "pe_ratio": 32.1026, "earnings_yield": 0.0395, "ebitda_to_ev": 0.0428, "shareholder_yield": 0.002, "roe": 0.3547, "piotroski_f_score": 6, "momentum_12_1": 1.1776, "volatility_252d": 0.5446 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 32.1026, "ev_ebitda": 23.3811, "earnings_yield": 0.0395, "fcf_yield": 0.0448, "shareholder_yield": 0.002 }, "quality": { "roe": 0.3547, "roic": 0.3284, "gross_margin": 0.2563, "fcf_margin": 0.1512, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.1616, "eps_growth_1y": 0.5085, "fcf_growth_1y": 0.833 }, "momentum": { "price_return_12m": 0.8738, "momentum_12_1": 1.1776, "relative_strength": 0.6777 }, "scores": { "value_percentile": 0.06, "quality_percentile": 0.84, "momentum_percentile": 0.92, "growth_composite": 3, "yield_composite": 78, "overall_composite": 53, "os_score": 0.47, "factor_coverage": 0.97, "signal_confidence": 0.94 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 720.72, "os": 0.46, "value": 0.04, "quality": 0.82, "momentum": 0.95, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 37.7427, "earnings_yield": 0.0336, "shareholder_yield": 0.0017, "roe": 0.3547, "momentum_12_1": 1.3812 }, { "week_end_date": "2026-06-14", "price": 749.83, "os": 0.45, "value": 0.04, "quality": 0.81, "momentum": 0.95, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 39.2671, "earnings_yield": 0.0323, "shareholder_yield": 0.0017, "roe": 0.3547, "momentum_12_1": 1.6049 }, { "week_end_date": "2026-06-21", "price": 712.39, "os": 0.49, "value": 0.05, "quality": 0.85, "momentum": 0.95, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 37.3065, "earnings_yield": 0.034, "shareholder_yield": 0.0017, "roe": 0.3547, "momentum_12_1": 1.4152 }, { "week_end_date": "2026-06-28", "price": 714.9, "os": 0.4, "value": 0.04, "quality": 0.82, "momentum": 0.87, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 37.4379, "earnings_yield": 0.0339, "shareholder_yield": 0.0017, "roe": 0.3547, "momentum_12_1": 1.3253 }, { "week_end_date": "2026-07-05", "price": 654, "os": 0.44, "value": 0.05, "quality": 0.8, "momentum": 0.94, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 34.2487, "earnings_yield": 0.037, "shareholder_yield": 0.0019, "roe": 0.3547, "momentum_12_1": 1.3521 }, { "week_end_date": "2026-07-12", "price": 625.54, "os": 0.48, "value": 0.06, "quality": 0.82, "momentum": 0.95, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 32.7583, "earnings_yield": 0.0387, "shareholder_yield": 0.002, "roe": 0.3547, "momentum_12_1": 1.4254 }, { "week_end_date": "2026-07-19", "price": 613.02, "os": 0.47, "value": 0.06, "quality": 0.84, "momentum": 0.92, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 32.1026, "earnings_yield": 0.0395, "shareholder_yield": 0.002, "roe": 0.3547, "momentum_12_1": 1.1776 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3371468000, "cost_of_revenue": 2511971000, "gross_profit": 859497000, "ebit": 395224000, "ebitda": 442165000, "pretax_income": 408647000, "tax_provision": 96805000, "net_income": 305975000, "net_income_to_common": 305975000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 127171000, "total_current_assets": 1085481000, "total_assets": 1595661000, "short_term_debt": 30326000, "long_term_debt": null, "total_debt": 157656000, "total_liabilities": 707699000, "total_equity": 883955000, "shares_outstanding": 20182797, "goodwill_and_intangibles": 149475000 }, "cash_flow": { "operating_cash_flow": 286096000, "capital_expenditure": 67253000, "free_cash_flow": 353349000, "dividends_paid": null, "share_repurchases": -41644000, "shares_issued": null, "net_debt_issued": -4382000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3371468000, "cost_of_revenue": 2511971000, "gross_profit": 859497000, "ebit": 395224000, "ebitda": 442165000, "pretax_income": 408647000, "tax_provision": 96805000, "net_income": 305975000, "net_income_to_common": 305975000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 127171000, "total_current_assets": 1085481000, "total_assets": 1595661000, "short_term_debt": 30326000, "long_term_debt": null, "total_debt": 157656000, "total_liabilities": 707699000, "total_equity": 883955000, "shares_outstanding": 20182797, "goodwill_and_intangibles": 149475000 }, "cash_flow": { "operating_cash_flow": 286096000, "capital_expenditure": 67253000, "free_cash_flow": 353349000, "dividends_paid": null, "share_repurchases": -41644000, "shares_issued": null, "net_debt_issued": -4382000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3371468000, "cost_of_revenue": 2511971000, "gross_profit": 859497000, "ebit": 395224000, "ebitda": 442165000, "pretax_income": 408647000, "tax_provision": 96805000, "net_income": 305975000, "net_income_to_common": 305975000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 127171000, "total_current_assets": 1085481000, "total_assets": 1595661000, "short_term_debt": 30326000, "long_term_debt": null, "total_debt": 157656000, "total_liabilities": 707699000, "total_equity": 883955000, "shares_outstanding": 20182797, "goodwill_and_intangibles": 149475000 }, "cash_flow": { "operating_cash_flow": 286096000, "capital_expenditure": 67253000, "free_cash_flow": 353349000, "dividends_paid": null, "share_repurchases": -41644000, "shares_issued": null, "net_debt_issued": -4382000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3371468000, "cost_of_revenue": 2511971000, "gross_profit": 859497000, "ebit": 395224000, "ebitda": 442165000, "pretax_income": 408647000, "tax_provision": 96805000, "net_income": 305975000, "net_income_to_common": 305975000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 127171000, "total_current_assets": 1085481000, "total_assets": 1595661000, "short_term_debt": 30326000, "long_term_debt": null, "total_debt": 157656000, "total_liabilities": 707699000, "total_equity": 883955000, "shares_outstanding": 20182797, "goodwill_and_intangibles": 149475000 }, "cash_flow": { "operating_cash_flow": 286096000, "capital_expenditure": 67253000, "free_cash_flow": 353349000, "dividends_paid": null, "share_repurchases": -41644000, "shares_issued": null, "net_debt_issued": -4382000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3371468000, "cost_of_revenue": 2511971000, "gross_profit": 859497000, "ebit": 395224000, "ebitda": 442165000, "pretax_income": 408647000, "tax_provision": 96805000, "net_income": 305975000, "net_income_to_common": 305975000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 127171000, "total_current_assets": 1085481000, "total_assets": 1595661000, "short_term_debt": 30326000, "long_term_debt": null, "total_debt": 157656000, "total_liabilities": 707699000, "total_equity": 883955000, "shares_outstanding": 20182797, "goodwill_and_intangibles": 149475000 }, "cash_flow": { "operating_cash_flow": 286096000, "capital_expenditure": 67253000, "free_cash_flow": 353349000, "dividends_paid": null, "share_repurchases": -41644000, "shares_issued": null, "net_debt_issued": -4382000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3371468000, "cost_of_revenue": 2511971000, "gross_profit": 859497000, "ebit": 395224000, "ebitda": 442165000, "pretax_income": 408647000, "tax_provision": 96805000, "net_income": 305975000, "net_income_to_common": 305975000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 127171000, "total_current_assets": 1085481000, "total_assets": 1595661000, "short_term_debt": 30326000, "long_term_debt": null, "total_debt": 157656000, "total_liabilities": 707699000, "total_equity": 883955000, "shares_outstanding": 20182797, "goodwill_and_intangibles": 149475000 }, "cash_flow": { "operating_cash_flow": 286096000, "capital_expenditure": 67253000, "free_cash_flow": 353349000, "dividends_paid": null, "share_repurchases": -41644000, "shares_issued": null, "net_debt_issued": -4382000 } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2884358000, "cost_of_revenue": 2187768000, "gross_profit": 696590000, "ebit": 306004000, "ebitda": 343107000, "pretax_income": 304666000, "tax_provision": 72165000, "net_income": 219116000, "net_income_to_common": 219116000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100832000, "total_current_assets": 871694000, "total_assets": 1244026000, "short_term_debt": 21981000, "long_term_debt": null, "total_debt": 62426000, "total_liabilities": 591917000, "total_equity": 611113000, "shares_outstanding": 20415000, "goodwill_and_intangibles": 139850000 }, "cash_flow": { "operating_cash_flow": 234404000, "capital_expenditure": 45159000, "free_cash_flow": 279563000, "dividends_paid": null, "share_repurchases": -44028000, "shares_issued": null, "net_debt_issued": -4257000 } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2884358000, "cost_of_revenue": 2187768000, "gross_profit": 696590000, "ebit": 306004000, "ebitda": 343107000, "pretax_income": 304666000, "tax_provision": 72165000, "net_income": 219116000, "net_income_to_common": 219116000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100832000, "total_current_assets": 871694000, "total_assets": 1244026000, "short_term_debt": 21981000, "long_term_debt": null, "total_debt": 62426000, "total_liabilities": 591917000, "total_equity": 611113000, "shares_outstanding": 20415000, "goodwill_and_intangibles": 139850000 }, "cash_flow": { "operating_cash_flow": 234404000, "capital_expenditure": 45159000, "free_cash_flow": 279563000, "dividends_paid": null, "share_repurchases": -44028000, "shares_issued": null, "net_debt_issued": -4257000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 974200000, "cost_of_revenue": 735500000, "gross_profit": 238700000, "ebit": 150200000, "ebitda": 166300000, "pretax_income": 148700000, "tax_provision": 38300000, "net_income": 110000000, "net_income_to_common": 110000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49600000, "total_current_assets": 1294800000, "total_assets": 1994000000, "short_term_debt": 35000000, "long_term_debt": null, "total_debt": 107400000, "total_liabilities": 916800000, "total_equity": 1072700000, "shares_outstanding": 20186000, "goodwill_and_intangibles": 187599999 }, "cash_flow": { "operating_cash_flow": 133920999, "capital_expenditure": 31825999, "free_cash_flow": 165746998, "dividends_paid": null, "share_repurchases": -1720000, "shares_issued": null, "net_debt_issued": 34164000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 974200000, "cost_of_revenue": 735500000, "gross_profit": 238700000, "ebit": 150200000, "ebitda": 166300000, "pretax_income": 148700000, "tax_provision": 38300000, "net_income": 110000000, "net_income_to_common": 110000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49600000, "total_current_assets": 1294800000, "total_assets": 1994000000, "short_term_debt": 35000000, "long_term_debt": null, "total_debt": 107400000, "total_liabilities": 916800000, "total_equity": 1072700000, "shares_outstanding": 20186000, "goodwill_and_intangibles": 187599999 }, "cash_flow": { "operating_cash_flow": 133920999, "capital_expenditure": 31825999, "free_cash_flow": 165746998, "dividends_paid": null, "share_repurchases": -1720000, "shares_issued": null, "net_debt_issued": 34164000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 974200000, "cost_of_revenue": 735500000, "gross_profit": 238700000, "ebit": 150200000, "ebitda": 166300000, "pretax_income": 148700000, "tax_provision": 38300000, "net_income": 110000000, "net_income_to_common": 110000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49600000, "total_current_assets": 1294800000, "total_assets": 1994000000, "short_term_debt": 35000000, "long_term_debt": null, "total_debt": 107400000, "total_liabilities": 916800000, "total_equity": 1072700000, "shares_outstanding": 20186000, "goodwill_and_intangibles": 187599999 }, "cash_flow": { "operating_cash_flow": 133920999, "capital_expenditure": 31825999, "free_cash_flow": 165746998, "dividends_paid": null, "share_repurchases": -1720000, "shares_issued": null, "net_debt_issued": 34164000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 974200000, "cost_of_revenue": 735500000, "gross_profit": 238700000, "ebit": 150200000, "ebitda": 166300000, "pretax_income": 148700000, "tax_provision": 38300000, "net_income": 110000000, "net_income_to_common": 110000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49600000, "total_current_assets": 1294800000, "total_assets": 1994000000, "short_term_debt": 35000000, "long_term_debt": null, "total_debt": 107400000, "total_liabilities": 916800000, "total_equity": 1072700000, "shares_outstanding": 20186000, "goodwill_and_intangibles": 187599999 }, "cash_flow": { "operating_cash_flow": 133920999, "capital_expenditure": 31825999, "free_cash_flow": 165746998, "dividends_paid": null, "share_repurchases": -1720000, "shares_issued": null, "net_debt_issued": 34164000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 974200000, "cost_of_revenue": 735500000, "gross_profit": 238700000, "ebit": 150200000, "ebitda": 166300000, "pretax_income": 148700000, "tax_provision": 38300000, "net_income": 110000000, "net_income_to_common": 110000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49600000, "total_current_assets": 1294800000, "total_assets": 1994000000, "short_term_debt": 35000000, "long_term_debt": null, "total_debt": 107400000, "total_liabilities": 916800000, "total_equity": 1072700000, "shares_outstanding": 20186000, "goodwill_and_intangibles": 187599999 }, "cash_flow": { "operating_cash_flow": 133920999, "capital_expenditure": 31825999, "free_cash_flow": 165746998, "dividends_paid": null, "share_repurchases": -1720000, "shares_issued": null, "net_debt_issued": 34164000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 974200000, "cost_of_revenue": 735500000, "gross_profit": 238700000, "ebit": 112300000, "ebitda": 128400000, "pretax_income": 148700000, "tax_provision": 38300000, "net_income": 110000000, "net_income_to_common": 110000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49600000, "total_current_assets": 1294800000, "total_assets": 1994000000, "short_term_debt": 35000000, "long_term_debt": null, "total_debt": 107400000, "total_liabilities": 916800000, "total_equity": 1072700000, "shares_outstanding": 20186000, "goodwill_and_intangibles": 187599999 }, "cash_flow": { "operating_cash_flow": 133920999, "capital_expenditure": 31825999, "free_cash_flow": 165746998, "dividends_paid": null, "share_repurchases": -1720000, "shares_issued": null, "net_debt_issued": 34164000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 870958000, "cost_of_revenue": 650943000, "gross_profit": 220015000, "ebit": 116414000, "ebitda": 116567000, "pretax_income": 120174000, "tax_provision": 28406000, "net_income": 91439000, "net_income_to_common": 91439000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88834000, "total_current_assets": 1109766000, "total_assets": 1658377000, "short_term_debt": null, "long_term_debt": null, "total_debt": 131586000, "total_liabilities": 693170000, "total_equity": 961077000, "shares_outstanding": 20173340, "goodwill_and_intangibles": 145996000 }, "cash_flow": { "operating_cash_flow": 75979000, "capital_expenditure": 46574000, "free_cash_flow": 122553000, "dividends_paid": null, "share_repurchases": -17670000, "shares_issued": null, "net_debt_issued": -1383000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 870958000, "cost_of_revenue": 650943000, "gross_profit": 220015000, "ebit": 116414000, "ebitda": 116567000, "pretax_income": 120174000, "tax_provision": 28406000, "net_income": 91439000, "net_income_to_common": 91439000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88834000, "total_current_assets": 1109766000, "total_assets": 1658377000, "short_term_debt": null, "long_term_debt": null, "total_debt": 131586000, "total_liabilities": 693170000, "total_equity": 961077000, "shares_outstanding": 20173340, "goodwill_and_intangibles": 145996000 }, "cash_flow": { "operating_cash_flow": 75979000, "capital_expenditure": 46574000, "free_cash_flow": 122553000, "dividends_paid": null, "share_repurchases": -17670000, "shares_issued": null, "net_debt_issued": -1383000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 870958000, "cost_of_revenue": 650943000, "gross_profit": 220015000, "ebit": 116414000, "ebitda": 116567000, "pretax_income": 120174000, "tax_provision": 28406000, "net_income": 91439000, "net_income_to_common": 91439000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88834000, "total_current_assets": 1109766000, "total_assets": 1658377000, "short_term_debt": null, "long_term_debt": null, "total_debt": 131586000, "total_liabilities": 693170000, "total_equity": 961077000, "shares_outstanding": 20173340, "goodwill_and_intangibles": 145996000 }, "cash_flow": { "operating_cash_flow": 75979000, "capital_expenditure": 46574000, "free_cash_flow": 122553000, "dividends_paid": null, "share_repurchases": -17670000, "shares_issued": null, "net_debt_issued": -1383000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 870958000, "cost_of_revenue": 650943000, "gross_profit": 220015000, "ebit": 116414000, "ebitda": 116567000, "pretax_income": 120174000, "tax_provision": 28406000, "net_income": 91439000, "net_income_to_common": 91439000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88834000, "total_current_assets": 1109766000, "total_assets": 1658377000, "short_term_debt": null, "long_term_debt": null, "total_debt": 131586000, "total_liabilities": 693170000, "total_equity": 961077000, "shares_outstanding": 20173340, "goodwill_and_intangibles": 145996000 }, "cash_flow": { "operating_cash_flow": 75979000, "capital_expenditure": 46574000, "free_cash_flow": 122553000, "dividends_paid": null, "share_repurchases": -17670000, "shares_issued": null, "net_debt_issued": -1383000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 870958000, "cost_of_revenue": 650943000, "gross_profit": 220015000, "ebit": 116414000, "ebitda": 116567000, "pretax_income": 120174000, "tax_provision": 28406000, "net_income": 91439000, "net_income_to_common": 91439000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88834000, "total_current_assets": 1109766000, "total_assets": 1658377000, "short_term_debt": null, "long_term_debt": null, "total_debt": 131586000, "total_liabilities": 693170000, "total_equity": 961077000, "shares_outstanding": 20173340, "goodwill_and_intangibles": 145996000 }, "cash_flow": { "operating_cash_flow": 75979000, "capital_expenditure": 46574000, "free_cash_flow": 122553000, "dividends_paid": null, "share_repurchases": -17670000, "shares_issued": null, "net_debt_issued": -1383000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 870958000, "cost_of_revenue": 650943000, "gross_profit": 220015000, "ebit": 116414000, "ebitda": 116567000, "pretax_income": 120174000, "tax_provision": 28406000, "net_income": 91439000, "net_income_to_common": 91439000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88834000, "total_current_assets": 1109766000, "total_assets": 1658377000, "short_term_debt": null, "long_term_debt": null, "total_debt": 131586000, "total_liabilities": 693170000, "total_equity": 961077000, "shares_outstanding": 20173340, "goodwill_and_intangibles": 145996000 }, "cash_flow": { "operating_cash_flow": 75979000, "capital_expenditure": 46574000, "free_cash_flow": 122553000, "dividends_paid": null, "share_repurchases": -17670000, "shares_issued": null, "net_debt_issued": -1383000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-09-30" }, "schema": { "public_fields_only": true } }