{ "ticker": { "uuid": "d4126e95-1b1c-4567-bedb-2021cbc13dc3", "symbol": "IESC", "name": "IES Holdings Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/d4126e95-1b1c-4567-bedb-2021cbc13dc3/", "api_url": "https://sharemaestro.com/factors/api/tickers/d4126e95-1b1c-4567-bedb-2021cbc13dc3/" }, "ticker_metadata": { "id": 6576, "uuid": "d4126e95-1b1c-4567-bedb-2021cbc13dc3", "symbol": "IESC", "name": "IES Holdings Inc", "asset_type": "equity", "market_cap": 13831163000, "stock_exchange_id": 2, "industry": "Engineering & Construction", "sector": "Industrials", "description": "IES Holdings, Inc. designs and installs integrated electrical and technology systems and provides infrastructure products and services in the United States. The company is headquartered in Houston, Texas.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d4126e95-1b1c-4567-bedb-2021cbc13dc3", "symbol": "IESC", "name": "IES Holdings Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/d4126e95-1b1c-4567-bedb-2021cbc13dc3/", "api_url": "https://sharemaestro.com/factors/api/tickers/d4126e95-1b1c-4567-bedb-2021cbc13dc3/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.44, "value": 0.03, "quality": 0.81, "momentum": 0.95, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 720.72, "market_cap": 14548453920, "pe_ratio": 38.2392, "earnings_yield": 0.0262, "ebitda_to_ev": 0.0335, "shareholder_yield": 0, "roe": 0.3547, "piotroski_f_score": 6, "momentum_12_1": 1.3812, "volatility_252d": 0.5352 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:16.814176+00:00", "batch_id": "" }, "size": { "price_close": 720.72, "market_cap": 14548453920, "market_cap_usd": 14548453920, "enterprise_value": 14533853920, "shares_outstanding": 20186000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 38.2392, "pb_ratio": 13.5625, "ptbv_ratio": 16.4371, "ps_ratio": 4.0044, "pcf_ratio": 33.5301, "pfcf_ratio": 26.4795, "ev_ebitda": 29.8348, "ev_ebit": 32.5153, "ev_sales": 4.0004, "ev_fcf": 26.4529, "earnings_yield": 0.0262, "fcf_yield": 0.0378, "price_to_sales": 4.0044, "price_to_book": 13.5625, "price_to_cashflow": 33.5301, "ebitda_to_ev": 0.0335, "sales_yield": 0.25 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.2563, "operating_margin": 0.123, "net_margin": 0.1047, "ebitda_margin": 0.1341, "fcf_margin": 0.1512, "roe": 0.3547, "roa": 0.1908, "roic": 0.3235, "roc_greenblatt": null, "asset_turnover": 1.822, "cash_conversion": 1.4441, "accruals_ratio": -0.0268, "sbc_to_revenue": 0.0042, "piotroski_f_score": 6, "altman_z_score": 13.0642, "earnings_stability_5y": 0.2511, "revenue_stability_5y": 0.4152, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4671, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.8547, "net_debt_to_ebitda": -0.03, "debt_to_assets": 0.0176, "interest_coverage": 157.223, "current_ratio": 1.5544, "quick_ratio": 1.4023, "net_debt": -14600000, "local_beta": 0.0012, "volatility_252d": 0.5352, "volatility_60d": 1.3174, "max_drawdown_12m": -0.176, "risk_adjusted_momentum": 2.5808 }, "growth": { "revenue_growth_1y": 0.1616, "revenue_growth_3y_cagr": 0.1588, "revenue_growth_5y_cagr": 0.2314, "eps_growth_1y": 0.5085, "eps_growth_3y_cagr": 1.0647, "eps_growth_5y_cagr": 0.4905, "fcf_growth_1y": 0.833, "book_value_growth_1y": 0.4631, "revenue_growth": 0.1616, "earnings_growth": 0.5085 }, "momentum": { "price_return_1m": 0.081, "price_return_3m": 0.6736, "price_return_6m": 0.6815, "price_return_9m": 1.0613, "price_return_12m": 1.5742, "price_return_12m_ex1m": 1.3812, "momentum_6m": 0.6815, "momentum_12m": 1.5742, "momentum_12_1": 1.3812, "distance_from_52w_high": 0, "distance_from_52w_low": 1.752, "relative_strength": 1.4162 }, "raw_ttm": { "revenue_ttm": 3633116000, "gross_profit_ttm": 931312000, "ebit_ttm": 446985000, "ebitda_ttm": 487144000, "net_income_ttm": 380459000, "eps_diluted_ttm": 18.8477, "operating_cash_flow_ttm": 433891999, "capital_expenditure_ttm": 115530999, "fcf_ttm": 549422998, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2843000, "cash_and_equivalents": 49600000, "total_current_assets": 1294800000, "total_current_liabilities": 833000000, "net_ppe": null, "total_assets": 1994000000, "total_debt": 35000000, "total_equity": 1072700000, "net_working_capital": 447200000, "book_value_per_share": 53.1408, "retained_earnings": 1001600000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 885100001, "tangible_book_per_share": 43.8472 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 78, "rank_pb": 93, "rank_ptbv": 89, "rank_ps": 73, "rank_pcf": 89, "rank_ev_ebitda": 86, "rank_ev_ebit": 85, "rank_earnings_yield": 78, "rank_fcf_yield": 74, "rank_dividend_yield": 70, "rank_shareholder_yield": 70, "rank_total_yield": 70, "rank_roe": 8, "rank_roc": 50, "rank_roic": 8, "rank_gross_margin": 76, "rank_fcf_margin": 58, "rank_piotroski": 28, "rank_accruals": 61, "rank_sue": 50, "rank_eps_growth_1y": 23, "rank_eps_growth_5y": 9, "rank_revenue_growth_1y": 28, "rank_momentum_12m": 7, "rank_momentum_12m_ex1m": 8, "rank_relative_strength": 7 }, "composites": { "value_composite": 97, "quality_composite": 19, "momentum_composite": 5, "growth_composite": 3, "yield_composite": 80, "svqf_composite": 89, "vc1_composite": 96, "vc2_composite": 97, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 56, "quality_value_composite": 0.1559, "os_score": 0.44, "value_percentile": 0.03, "quality_percentile": 0.81, "momentum_percentile": 0.95, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 65, "small_cap_core_rank": 98, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 1480, "ticker_id": 6576, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:16.814176+00:00", "batch_id": "", "os_score_delta": null, "price_close": 720.72, "market_cap": 14548453920, "market_cap_usd": 14548453920, "enterprise_value": 14533853920, "shares_outstanding": 20186000, "fx_rate_to_usd": null, "pe_ratio": 38.2392161, "pb_ratio": 13.56246287, "ptbv_ratio": 16.43707367, "ps_ratio": 4.00440116, "pcf_ratio": 33.53012721, "pfcf_ratio": 26.47951391, "ev_ebitda": 29.83482075, "ev_ebit": 32.5153057, "ev_sales": 4.00038257, "ev_fcf": 26.45294058, "earnings_yield": 0.02615116, "fcf_yield": 0.03780298, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.25633974, "operating_margin": 0.12303075, "net_margin": 0.10471975, "ebitda_margin": 0.13408435, "fcf_margin": 0.15122638, "roe": 0.35467419, "roa": 0.19080191, "roic": 0.3234525, "roc_greenblatt": null, "asset_turnover": 1.82202407, "cash_conversion": 1.44410567, "accruals_ratio": -0.02679689, "sbc_to_revenue": 0.00418264, "debt_to_equity": 0.8546658, "net_debt_to_ebitda": -0.0299706, "debt_to_assets": 0.01755266, "interest_coverage": 157.22300387, "current_ratio": 1.55438175, "quick_ratio": 1.40228091, "net_debt": -14600000, "revenue_growth_1y": 0.16159796, "revenue_growth_3y_cagr": 0.15877755, "revenue_growth_5y_cagr": 0.23137961, "eps_growth_1y": 0.50852478, "eps_growth_3y_cagr": 1.06471635, "eps_growth_5y_cagr": 0.49046098, "fcf_growth_1y": 0.83301694, "book_value_growth_1y": 0.46310895, "piotroski_f_score": 6, "altman_z_score": 13.06415146, "earnings_stability_5y": 0.251078, "revenue_stability_5y": 0.415211, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.08102595, "price_return_3m": 0.67356322, "price_return_6m": 0.68148943, "price_return_9m": 1.06132022, "price_return_12m": 1.57418387, "price_return_12m_ex1m": 1.38124152, "distance_from_52w_high": 0, "distance_from_52w_low": 1.75199511, "relative_strength": 1.41624282, "local_beta": 0.0012, "volatility_252d": 0.535193, "volatility_60d": 1.317371, "max_drawdown_12m": -0.17598752, "revenue_ttm": 3633116000, "gross_profit_ttm": 931312000, "ebit_ttm": 446985000, "ebitda_ttm": 487144000, "net_income_ttm": 380459000, "eps_diluted_ttm": 18.8476667, "operating_cash_flow_ttm": 433891999, "capital_expenditure_ttm": 115530999, "fcf_ttm": 549422998, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2843000, "cash_and_equivalents": 49600000, "total_current_assets": 1294800000, "total_current_liabilities": 833000000, "net_ppe": null, "total_assets": 1994000000, "total_debt": 35000000, "total_equity": 1072700000, "net_working_capital": 447200000, "book_value_per_share": 53.14079065, "retained_earnings": 1001600000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 885100001, "tangible_book_per_share": 43.8472209, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 78, "rank_pb": 93, "rank_ptbv": 89, "rank_ps": 73, "rank_pcf": 89, "rank_ev_ebitda": 86, "rank_ev_ebit": 85, "rank_earnings_yield": 78, "rank_fcf_yield": 74, "rank_dividend_yield": 70, "rank_shareholder_yield": 70, "rank_total_yield": 70, "rank_roe": 8, "rank_roc": 50, "rank_roic": 8, "rank_gross_margin": 76, "rank_fcf_margin": 58, "rank_piotroski": 28, "rank_accruals": 61, "rank_sue": 50, "rank_eps_growth_1y": 23, "rank_eps_growth_5y": 9, "rank_revenue_growth_1y": 28, "rank_momentum_12m": 7, "rank_momentum_12m_ex1m": 8, "rank_relative_strength": 7, "value_composite": 97, "quality_composite": 19, "momentum_composite": 5, "growth_composite": 3, "yield_composite": 80, "svqf_composite": 89, "vc1_composite": 96, "vc2_composite": 97, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 56, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 65, "small_cap_core_rank": 98, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 720.72, "os": 0.44, "value": 0.03, "quality": 0.81, "momentum": 0.95, "confidence": 1, "coverage": 1, "pe_ratio": 38.2392, "earnings_yield": 0.0262, "shareholder_yield": 0, "roe": 0.3547, "momentum_12_1": 1.3812, "complete_fields": { "id": 1480, "ticker_id": 6576, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:16.814176+00:00", "batch_id": "", "os_score_delta": null, "price_close": 720.72, "market_cap": 14548453920, "market_cap_usd": 14548453920, "enterprise_value": 14533853920, "shares_outstanding": 20186000, "fx_rate_to_usd": null, "pe_ratio": 38.2392161, "pb_ratio": 13.56246287, "ptbv_ratio": 16.43707367, "ps_ratio": 4.00440116, "pcf_ratio": 33.53012721, "pfcf_ratio": 26.47951391, "ev_ebitda": 29.83482075, "ev_ebit": 32.5153057, "ev_sales": 4.00038257, "ev_fcf": 26.45294058, "earnings_yield": 0.02615116, "fcf_yield": 0.03780298, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.25633974, "operating_margin": 0.12303075, "net_margin": 0.10471975, "ebitda_margin": 0.13408435, "fcf_margin": 0.15122638, "roe": 0.35467419, "roa": 0.19080191, "roic": 0.3234525, "roc_greenblatt": null, "asset_turnover": 1.82202407, "cash_conversion": 1.44410567, "accruals_ratio": -0.02679689, "sbc_to_revenue": 0.00418264, "debt_to_equity": 0.8546658, "net_debt_to_ebitda": -0.0299706, "debt_to_assets": 0.01755266, "interest_coverage": 157.22300387, "current_ratio": 1.55438175, "quick_ratio": 1.40228091, "net_debt": -14600000, "revenue_growth_1y": 0.16159796, "revenue_growth_3y_cagr": 0.15877755, "revenue_growth_5y_cagr": 0.23137961, "eps_growth_1y": 0.50852478, "eps_growth_3y_cagr": 1.06471635, "eps_growth_5y_cagr": 0.49046098, "fcf_growth_1y": 0.83301694, "book_value_growth_1y": 0.46310895, "piotroski_f_score": 6, "altman_z_score": 13.06415146, "earnings_stability_5y": 0.251078, "revenue_stability_5y": 0.415211, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.08102595, "price_return_3m": 0.67356322, "price_return_6m": 0.68148943, "price_return_9m": 1.06132022, "price_return_12m": 1.57418387, "price_return_12m_ex1m": 1.38124152, "distance_from_52w_high": 0, "distance_from_52w_low": 1.75199511, "relative_strength": 1.41624282, "local_beta": 0.0012, "volatility_252d": 0.535193, "volatility_60d": 1.317371, "max_drawdown_12m": -0.17598752, "revenue_ttm": 3633116000, "gross_profit_ttm": 931312000, "ebit_ttm": 446985000, "ebitda_ttm": 487144000, "net_income_ttm": 380459000, "eps_diluted_ttm": 18.8476667, "operating_cash_flow_ttm": 433891999, "capital_expenditure_ttm": 115530999, "fcf_ttm": 549422998, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2843000, "cash_and_equivalents": 49600000, "total_current_assets": 1294800000, "total_current_liabilities": 833000000, "net_ppe": null, "total_assets": 1994000000, "total_debt": 35000000, "total_equity": 1072700000, "net_working_capital": 447200000, "book_value_per_share": 53.14079065, "retained_earnings": 1001600000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 885100001, "tangible_book_per_share": 43.8472209, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 78, "rank_pb": 93, "rank_ptbv": 89, "rank_ps": 73, "rank_pcf": 89, "rank_ev_ebitda": 86, "rank_ev_ebit": 85, "rank_earnings_yield": 78, "rank_fcf_yield": 74, "rank_dividend_yield": 70, "rank_shareholder_yield": 70, "rank_total_yield": 70, "rank_roe": 8, "rank_roc": 50, "rank_roic": 8, "rank_gross_margin": 76, "rank_fcf_margin": 58, "rank_piotroski": 28, "rank_accruals": 61, "rank_sue": 50, "rank_eps_growth_1y": 23, "rank_eps_growth_5y": 9, "rank_revenue_growth_1y": 28, "rank_momentum_12m": 7, "rank_momentum_12m_ex1m": 8, "rank_relative_strength": 7, "value_composite": 97, "quality_composite": 19, "momentum_composite": 5, "growth_composite": 3, "yield_composite": 80, "svqf_composite": 89, "vc1_composite": 96, "vc2_composite": 97, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 56, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 65, "small_cap_core_rank": 98, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:52.989018+00:00", "is_restated": false, "income_statement": { "revenue": 3371468000, "cost_of_revenue": 2511971000, "gross_profit": 859497000, "ebit": 395224000, "ebitda": 442165000, "pretax_income": 408647000, "tax_provision": 96805000, "net_income": 305975000, "net_income_to_common": 305975000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 127171000, "total_current_assets": 1085481000, "total_assets": 1595661000, "short_term_debt": 30326000, "long_term_debt": null, "total_debt": 30326000, "total_liabilities": 707699000, "total_equity": 883955000, "shares_outstanding": 20182797, "goodwill_and_intangibles": 149475000 }, "cash_flow": { "operating_cash_flow": 286096000, "capital_expenditure": 67253000, "free_cash_flow": 353349000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 94481, "ticker_id": 6576, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:52.989018+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "395224000", "ebitda": "442165000", "netIncome": "305975000", "grossProfit": "859497000", "depreciation": "None", "totalRevenue": "3371468000", "costOfRevenue": "2511971000", "interestIncome": "2925000", "incomeBeforeTax": "408647000", "interestExpense": "1814000", "operatingIncome": "383529000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "96805000", "reportedCurrency": "USD", "netInterestIncome": "1111000", "nonInterestIncome": "None", "operatingExpenses": "474978000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2511971000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46941000", "sellingGeneralAndAdministrative": "474978000", "netIncomeFromContinuingOperations": "311842000" }, "balance": { "goodwill": "107830000", "inventory": "111536000", "commonStock": "220000", "currentDebt": "None", "investments": "None", "totalAssets": "1595661000", "longTermDebt": "None", "shortTermDebt": "30326000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "41645000", "reportedCurrency": "USD", "retainedEarnings": "800818000", "totalLiabilities": "707699000", "otherCurrentAssets": "20870000", "totalCurrentAssets": "1085481000", "currentLongTermDebt": "None", "longTermInvestments": "59662000", "shortTermInvestments": "104587000", "currentNetReceivables": "721317000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "510180000", "currentAccountsPayable": "209356000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "157656000", "totalShareholderEquity": "883955000", "capitalLeaseObligations": "88095000", "otherCurrentLiabilities": "216964000", "totalCurrentLiabilities": "633428000", "otherNonCurrentLiabilities": "5549000", "totalNonCurrentLiabilities": "74271000", "cashAndShortTermInvestments": "127171000", "commonStockSharesOutstanding": "20182797", "intangibleAssetsExcludingGoodwill": "41645000", "cashAndCashEquivalentsAtCarryingValue": "127171000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "311842000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "4149000", "operatingCashflow": "286096000", "capitalExpenditures": "67253000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-96069000", "cashflowFromInvestment": "-163688000", "stockBasedCompensation": "12931000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-41644000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46941000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3371468000, "cost_of_revenue": 2511971000, "gross_profit": 859497000, "research_and_development": null, "selling_general_admin": 474978000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 395224000, "depreciation_amortisation": 46941000, "ebitda": 442165000, "interest_expense": 1814000, "interest_income": null, "other_non_operating": null, "pretax_income": 408647000, "tax_provision": 96805000, "effective_tax_rate": null, "net_income": 305975000, "net_income_continuing_ops": 311842000, "net_income_to_common": 305975000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 127171000, "short_term_investments": 104587000, "net_receivables": 721317000, "inventory": 111536000, "other_current_assets": null, "total_current_assets": 1085481000, "net_ppe": null, "goodwill": 107830000, "intangible_assets": 41645000, "goodwill_and_intangibles": 149475000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 510180000, "total_assets": 1595661000, "short_term_debt": 30326000, "accounts_payable": 209356000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 633428000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 74271000, "total_liabilities": 707699000, "total_debt": 30326000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 800818000, "total_equity": 883955000, "shares_outstanding": 20182797, "operating_cash_flow": 286096000, "stock_based_compensation": 12931000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 67253000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -163688000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -96069000, "free_cash_flow": 353349000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "395224000", "ebitda": "442165000", "netIncome": "305975000", "grossProfit": "859497000", "depreciation": "None", "totalRevenue": "3371468000", "costOfRevenue": "2511971000", "interestIncome": "2925000", "incomeBeforeTax": "408647000", "interestExpense": "1814000", "operatingIncome": "383529000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "96805000", "reportedCurrency": "USD", "netInterestIncome": "1111000", "nonInterestIncome": "None", "operatingExpenses": "474978000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2511971000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46941000", "sellingGeneralAndAdministrative": "474978000", "netIncomeFromContinuingOperations": "311842000" }, "balance": { "goodwill": "107830000", "inventory": "111536000", "commonStock": "220000", "currentDebt": "None", "investments": "None", "totalAssets": "1595661000", "longTermDebt": "None", "shortTermDebt": "30326000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "41645000", "reportedCurrency": "USD", "retainedEarnings": "800818000", "totalLiabilities": "707699000", "otherCurrentAssets": "20870000", "totalCurrentAssets": "1085481000", "currentLongTermDebt": "None", "longTermInvestments": "59662000", "shortTermInvestments": "104587000", "currentNetReceivables": "721317000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "510180000", "currentAccountsPayable": "209356000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "157656000", "totalShareholderEquity": "883955000", "capitalLeaseObligations": "88095000", "otherCurrentLiabilities": "216964000", "totalCurrentLiabilities": "633428000", "otherNonCurrentLiabilities": "5549000", "totalNonCurrentLiabilities": "74271000", "cashAndShortTermInvestments": "127171000", "commonStockSharesOutstanding": "20182797", "intangibleAssetsExcludingGoodwill": "41645000", "cashAndCashEquivalentsAtCarryingValue": "127171000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "311842000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "4149000", "operatingCashflow": "286096000", "capitalExpenditures": "67253000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-96069000", "cashflowFromInvestment": "-163688000", "stockBasedCompensation": "12931000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-41644000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46941000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:52.989018+00:00", "is_restated": false, "income_statement": { "revenue": 2884358000, "cost_of_revenue": 2187768000, "gross_profit": 696590000, "ebit": 306004000, "ebitda": 343107000, "pretax_income": 304666000, "tax_provision": 72165000, "net_income": 219116000, "net_income_to_common": 219116000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100832000, "total_current_assets": 871694000, "total_assets": 1244026000, "short_term_debt": 21981000, "long_term_debt": null, "total_debt": 21981000, "total_liabilities": 591917000, "total_equity": 611113000, "shares_outstanding": 20415000, "goodwill_and_intangibles": 139850000 }, "cash_flow": { "operating_cash_flow": 234404000, "capital_expenditure": 45159000, "free_cash_flow": 279563000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 94486, "ticker_id": 6576, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:52.989018+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "306004000", "ebitda": "343107000", "netIncome": "219116000", "grossProfit": "696590000", "depreciation": "None", "totalRevenue": "2884358000", "costOfRevenue": "2187768000", "interestIncome": "4042000", "incomeBeforeTax": "304666000", "interestExpense": "1338000", "operatingIncome": "300876000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "72165000", "reportedCurrency": "USD", "netInterestIncome": "2704000", "nonInterestIncome": "None", "operatingExpenses": "395714000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2187768000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37103000", "sellingGeneralAndAdministrative": "396684000", "netIncomeFromContinuingOperations": "232501000" }, "balance": { "goodwill": "93960000", "inventory": "101728000", "commonStock": "220000", "currentDebt": "None", "investments": "None", "totalAssets": "1244026000", "longTermDebt": "None", "shortTermDebt": "21981000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "45890000", "reportedCurrency": "USD", "retainedEarnings": "497760000", "totalLiabilities": "591917000", "otherCurrentAssets": "14366000", "totalCurrentAssets": "871694000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "35003000", "currentNetReceivables": "619765000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "372332000", "currentAccountsPayable": "149381000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "62426000", "totalShareholderEquity": "611113000", "capitalLeaseObligations": "62426000", "otherCurrentLiabilities": "169442000", "totalCurrentLiabilities": "522554000", "otherNonCurrentLiabilities": "12241000", "totalNonCurrentLiabilities": "69363000", "cashAndShortTermInvestments": "100832000", "commonStockSharesOutstanding": "20415000", "intangibleAssetsExcludingGoodwill": "45890000", "cashAndCashEquivalentsAtCarryingValue": "100832000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "232501000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-3522000", "operatingCashflow": "234404000", "capitalExpenditures": "45159000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-100495000", "cashflowFromInvestment": "-108847000", "stockBasedCompensation": "5532000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44028000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37103000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2884358000, "cost_of_revenue": 2187768000, "gross_profit": 696590000, "research_and_development": null, "selling_general_admin": 396684000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 306004000, "depreciation_amortisation": 37103000, "ebitda": 343107000, "interest_expense": 1338000, "interest_income": null, "other_non_operating": null, "pretax_income": 304666000, "tax_provision": 72165000, "effective_tax_rate": null, "net_income": 219116000, "net_income_continuing_ops": 232501000, "net_income_to_common": 219116000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 100832000, "short_term_investments": 35003000, "net_receivables": 619765000, "inventory": 101728000, "other_current_assets": null, "total_current_assets": 871694000, "net_ppe": null, "goodwill": 93960000, "intangible_assets": 45890000, "goodwill_and_intangibles": 139850000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 372332000, "total_assets": 1244026000, "short_term_debt": 21981000, "accounts_payable": 149381000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 522554000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 69363000, "total_liabilities": 591917000, "total_debt": 21981000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 497760000, "total_equity": 611113000, "shares_outstanding": 20415000, "operating_cash_flow": 234404000, "stock_based_compensation": 5532000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 45159000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -108847000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -100495000, "free_cash_flow": 279563000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "306004000", "ebitda": "343107000", "netIncome": "219116000", "grossProfit": "696590000", "depreciation": "None", "totalRevenue": "2884358000", "costOfRevenue": "2187768000", "interestIncome": "4042000", "incomeBeforeTax": "304666000", "interestExpense": "1338000", "operatingIncome": "300876000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "72165000", "reportedCurrency": "USD", "netInterestIncome": "2704000", "nonInterestIncome": "None", "operatingExpenses": "395714000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2187768000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37103000", "sellingGeneralAndAdministrative": "396684000", "netIncomeFromContinuingOperations": "232501000" }, "balance": { "goodwill": "93960000", "inventory": "101728000", "commonStock": "220000", "currentDebt": "None", "investments": "None", "totalAssets": "1244026000", "longTermDebt": "None", "shortTermDebt": "21981000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "45890000", "reportedCurrency": "USD", "retainedEarnings": "497760000", "totalLiabilities": "591917000", "otherCurrentAssets": "14366000", "totalCurrentAssets": "871694000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "35003000", "currentNetReceivables": "619765000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "372332000", "currentAccountsPayable": "149381000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "62426000", "totalShareholderEquity": "611113000", "capitalLeaseObligations": "62426000", "otherCurrentLiabilities": "169442000", "totalCurrentLiabilities": "522554000", "otherNonCurrentLiabilities": "12241000", "totalNonCurrentLiabilities": "69363000", "cashAndShortTermInvestments": "100832000", "commonStockSharesOutstanding": "20415000", "intangibleAssetsExcludingGoodwill": "45890000", "cashAndCashEquivalentsAtCarryingValue": "100832000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "232501000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-3522000", "operatingCashflow": "234404000", "capitalExpenditures": "45159000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-100495000", "cashflowFromInvestment": "-108847000", "stockBasedCompensation": "5532000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44028000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37103000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:52.989018+00:00", "is_restated": false, "income_statement": { "revenue": 2377227000, "cost_of_revenue": 1932688000, "gross_profit": 444539000, "ebit": 161570000, "ebitda": 190977000, "pretax_income": 158548000, "tax_provision": 38761000, "net_income": 108288000, "net_income_to_common": 108288000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75770000, "total_current_assets": 671296000, "total_assets": 981600000, "short_term_debt": 19496000, "long_term_debt": null, "total_debt": 19496000, "total_liabilities": 481664000, "total_equity": 449985000, "shares_outstanding": 20413032, "goodwill_and_intangibles": 148603000 }, "cash_flow": { "operating_cash_flow": 153902000, "capital_expenditure": 17667000, "free_cash_flow": 171569000, "dividends_paid": 22000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 94491, "ticker_id": 6576, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:52.989018+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "161570000", "ebitda": "190977000", "netIncome": "108288000", "grossProfit": "444539000", "depreciation": "None", "totalRevenue": "2377227000", "costOfRevenue": "1932688000", "interestIncome": "564000", "incomeBeforeTax": "158548000", "interestExpense": "3022000", "operatingIncome": "159776000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "38761000", "reportedCurrency": "USD", "netInterestIncome": "-3022000", "nonInterestIncome": "None", "operatingExpenses": "284763000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1932688000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29407000", "sellingGeneralAndAdministrative": "298625000", "netIncomeFromContinuingOperations": "119787000" }, "balance": { "goodwill": "92395000", "inventory": "95655000", "commonStock": "220000", "currentDebt": "None", "investments": "None", "totalAssets": "981600000", "longTermDebt": "None", "shortTermDebt": "19496000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "56208000", "reportedCurrency": "USD", "retainedEarnings": "295784000", "totalLiabilities": "481664000", "otherCurrentAssets": "10481000", "totalCurrentAssets": "671296000", "currentLongTermDebt": "None", "longTermInvestments": "675000", "shortTermInvestments": "0", "currentNetReceivables": "489390000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "310304000", "currentAccountsPayable": "138591000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "61594000", "totalShareholderEquity": "449985000", "capitalLeaseObligations": "61594000", "otherCurrentLiabilities": "138710000", "totalCurrentLiabilities": "400568000", "otherNonCurrentLiabilities": "16951000", "totalNonCurrentLiabilities": "81096000", "cashAndShortTermInvestments": "75770000", "commonStockSharesOutstanding": "20413032", "intangibleAssetsExcludingGoodwill": "56208000", "cashAndCashEquivalentsAtCarryingValue": "75770000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "119787000", "profitLoss": "None", "dividendPayout": "22000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-1142000", "operatingCashflow": "153902000", "capitalExpenditures": "17667000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-105750000", "cashflowFromInvestment": "2770000", "stockBasedCompensation": "4372000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8284000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29407000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2377227000, "cost_of_revenue": 1932688000, "gross_profit": 444539000, "research_and_development": null, "selling_general_admin": 298625000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 161570000, "depreciation_amortisation": 29407000, "ebitda": 190977000, "interest_expense": 3022000, "interest_income": null, "other_non_operating": null, "pretax_income": 158548000, "tax_provision": 38761000, "effective_tax_rate": null, "net_income": 108288000, "net_income_continuing_ops": 119787000, "net_income_to_common": 108288000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 75770000, "short_term_investments": 0, "net_receivables": 489390000, "inventory": 95655000, "other_current_assets": null, "total_current_assets": 671296000, "net_ppe": null, "goodwill": 92395000, "intangible_assets": 56208000, "goodwill_and_intangibles": 148603000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 310304000, "total_assets": 981600000, "short_term_debt": 19496000, "accounts_payable": 138591000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 400568000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 81096000, "total_liabilities": 481664000, "total_debt": 19496000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 295784000, "total_equity": 449985000, "shares_outstanding": 20413032, "operating_cash_flow": 153902000, "stock_based_compensation": 4372000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17667000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2770000, "dividends_paid": 22000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -105750000, "free_cash_flow": 171569000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "161570000", "ebitda": "190977000", "netIncome": "108288000", "grossProfit": "444539000", "depreciation": "None", "totalRevenue": "2377227000", "costOfRevenue": "1932688000", "interestIncome": "564000", "incomeBeforeTax": "158548000", "interestExpense": "3022000", "operatingIncome": "159776000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "38761000", "reportedCurrency": "USD", "netInterestIncome": "-3022000", "nonInterestIncome": "None", "operatingExpenses": "284763000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1932688000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29407000", "sellingGeneralAndAdministrative": "298625000", "netIncomeFromContinuingOperations": "119787000" }, "balance": { "goodwill": "92395000", "inventory": "95655000", "commonStock": "220000", "currentDebt": "None", "investments": "None", "totalAssets": "981600000", "longTermDebt": "None", "shortTermDebt": "19496000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "56208000", "reportedCurrency": "USD", "retainedEarnings": "295784000", "totalLiabilities": "481664000", "otherCurrentAssets": "10481000", "totalCurrentAssets": "671296000", "currentLongTermDebt": "None", "longTermInvestments": "675000", "shortTermInvestments": "0", "currentNetReceivables": "489390000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "310304000", "currentAccountsPayable": "138591000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "61594000", "totalShareholderEquity": "449985000", "capitalLeaseObligations": "61594000", "otherCurrentLiabilities": "138710000", "totalCurrentLiabilities": "400568000", "otherNonCurrentLiabilities": "16951000", "totalNonCurrentLiabilities": "81096000", "cashAndShortTermInvestments": "75770000", "commonStockSharesOutstanding": "20413032", "intangibleAssetsExcludingGoodwill": "56208000", "cashAndCashEquivalentsAtCarryingValue": "75770000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "119787000", "profitLoss": "None", "dividendPayout": "22000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-1142000", "operatingCashflow": "153902000", "capitalExpenditures": "17667000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-105750000", "cashflowFromInvestment": "2770000", "stockBasedCompensation": "4372000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8284000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29407000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:52.989018+00:00", "is_restated": false, "income_statement": { "revenue": 2166800000, "cost_of_revenue": 1847900000, "gross_profit": 318900000, "ebit": 55772000, "ebitda": 81240000, "pretax_income": 53000000, "tax_provision": 12800000, "net_income": 34762000, "net_income_to_common": 34762000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24848000, "total_current_assets": 624398000, "total_assets": 934709000, "short_term_debt": 17319000, "long_term_debt": 81628000, "total_debt": 98947000, "total_liabilities": 544228000, "total_equity": 361288000, "shares_outstanding": 20894625, "goodwill_and_intangibles": 164331000 }, "cash_flow": { "operating_cash_flow": 16300000, "capital_expenditure": 29300000, "free_cash_flow": 45600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 94496, "ticker_id": 6576, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:52.989018+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "55772000", "ebitda": "81240000", "netIncome": "34762000", "grossProfit": "318900000", "depreciation": "None", "totalRevenue": "2166800000", "costOfRevenue": "1847900000", "interestIncome": "10000", "incomeBeforeTax": "53000000", "interestExpense": "2970000", "operatingIncome": "56000000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "12800000", "reportedCurrency": "USD", "netInterestIncome": "-2970000", "nonInterestIncome": "None", "operatingExpenses": "262700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-37000", "costofGoodsAndServicesSold": "1847900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25468000", "sellingGeneralAndAdministrative": "262714000", "netIncomeFromContinuingOperations": "40186000" }, "balance": { "goodwill": "92395000", "inventory": "96333000", "commonStock": "220000", "currentDebt": "None", "investments": "None", "totalAssets": "934709000", "longTermDebt": "81628000", "shortTermDebt": "17319000", "treasuryStock": "-44000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "71936000", "reportedCurrency": "USD", "retainedEarnings": "203197000", "totalLiabilities": "544228000", "otherCurrentAssets": "15350000", "totalCurrentAssets": "624398000", "currentLongTermDebt": "None", "longTermInvestments": "2447000", "shortTermInvestments": "None", "currentNetReceivables": "487867000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "310311000", "currentAccountsPayable": "184963000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "54426000", "shortLongTermDebtTotal": "137091000", "totalShareholderEquity": "361288000", "capitalLeaseObligations": "55463000", "otherCurrentLiabilities": "114668000", "totalCurrentLiabilities": "401886000", "otherNonCurrentLiabilities": "60714000", "totalNonCurrentLiabilities": "142342000", "cashAndShortTermInvestments": "24848000", "commonStockSharesOutstanding": "20894625", "intangibleAssetsExcludingGoodwill": "71936000", "cashAndCashEquivalentsAtCarryingValue": "24848000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "-27800000", "operatingCashflow": "16300000", "capitalExpenditures": "29300000", "changeInReceivables": "-87160000", "changeInExchangeRate": "None", "cashflowFromFinancing": "15000000", "cashflowFromInvestment": "-29500000", "stockBasedCompensation": "3775000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1743000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18556000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2166800000, "cost_of_revenue": 1847900000, "gross_profit": 318900000, "research_and_development": null, "selling_general_admin": 262714000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 55772000, "depreciation_amortisation": 25468000, "ebitda": 81240000, "interest_expense": 2970000, "interest_income": null, "other_non_operating": null, "pretax_income": 53000000, "tax_provision": 12800000, "effective_tax_rate": null, "net_income": 34762000, "net_income_continuing_ops": 40186000, "net_income_to_common": 34762000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24848000, "short_term_investments": null, "net_receivables": 487867000, "inventory": 96333000, "other_current_assets": null, "total_current_assets": 624398000, "net_ppe": null, "goodwill": 92395000, "intangible_assets": 71936000, "goodwill_and_intangibles": 164331000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 310311000, "total_assets": 934709000, "short_term_debt": 17319000, "accounts_payable": 184963000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 401886000, "long_term_debt": 81628000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 142342000, "total_liabilities": 544228000, "total_debt": 98947000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 203197000, "total_equity": 361288000, "shares_outstanding": 20894625, "operating_cash_flow": 16300000, "stock_based_compensation": 3775000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15000000, "free_cash_flow": 45600000, "net_change_in_cash": 1743000 }, "raw_data": { "income": { "ebit": "55772000", "ebitda": "81240000", "netIncome": "34762000", "grossProfit": "318900000", "depreciation": "None", "totalRevenue": "2166800000", "costOfRevenue": "1847900000", "interestIncome": "10000", "incomeBeforeTax": "53000000", "interestExpense": "2970000", "operatingIncome": "56000000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "12800000", "reportedCurrency": "USD", "netInterestIncome": "-2970000", "nonInterestIncome": "None", "operatingExpenses": "262700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-37000", "costofGoodsAndServicesSold": "1847900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25468000", "sellingGeneralAndAdministrative": "262714000", "netIncomeFromContinuingOperations": "40186000" }, "balance": { "goodwill": "92395000", "inventory": "96333000", "commonStock": "220000", "currentDebt": "None", "investments": "None", "totalAssets": "934709000", "longTermDebt": "81628000", "shortTermDebt": "17319000", "treasuryStock": "-44000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "71936000", "reportedCurrency": "USD", "retainedEarnings": "203197000", "totalLiabilities": "544228000", "otherCurrentAssets": "15350000", "totalCurrentAssets": "624398000", "currentLongTermDebt": "None", "longTermInvestments": "2447000", "shortTermInvestments": "None", "currentNetReceivables": "487867000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "310311000", "currentAccountsPayable": "184963000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "54426000", "shortLongTermDebtTotal": "137091000", "totalShareholderEquity": "361288000", "capitalLeaseObligations": "55463000", "otherCurrentLiabilities": "114668000", "totalCurrentLiabilities": "401886000", "otherNonCurrentLiabilities": "60714000", "totalNonCurrentLiabilities": "142342000", "cashAndShortTermInvestments": "24848000", "commonStockSharesOutstanding": "20894625", "intangibleAssetsExcludingGoodwill": "71936000", "cashAndCashEquivalentsAtCarryingValue": "24848000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "-27800000", "operatingCashflow": "16300000", "capitalExpenditures": "29300000", "changeInReceivables": "-87160000", "changeInExchangeRate": "None", "cashflowFromFinancing": "15000000", "cashflowFromInvestment": "-29500000", "stockBasedCompensation": "3775000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1743000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18556000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:52.989018+00:00", "is_restated": false, "income_statement": { "revenue": 1536500000, "cost_of_revenue": 1248500000, "gross_profit": 288000000, "ebit": 85869000, "ebitda": 107784000, "pretax_income": 84907000, "tax_provision": 16200000, "net_income": 66658000, "net_income_to_common": 66658000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23105000, "total_current_assets": 484180000, "total_assets": 766622000, "short_term_debt": 13973000, "long_term_debt": 39746000, "total_debt": 53719000, "total_liabilities": 396075000, "total_equity": 345953000, "shares_outstanding": 21086432, "goodwill_and_intangibles": 178014000 }, "cash_flow": { "operating_cash_flow": 37900000, "capital_expenditure": 7400000, "free_cash_flow": 45300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 94501, "ticker_id": 6576, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:52.989018+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "85869000", "ebitda": "107784000", "netIncome": "66658000", "grossProfit": "288000000", "depreciation": "None", "totalRevenue": "1536500000", "costOfRevenue": "1248500000", "interestIncome": "None", "incomeBeforeTax": "84907000", "interestExpense": "962000", "operatingIncome": "85583000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "16200000", "reportedCurrency": "USD", "netInterestIncome": "-962000", "nonInterestIncome": "None", "operatingExpenses": "202300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "286000", "costofGoodsAndServicesSold": "1248500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21915000", "sellingGeneralAndAdministrative": "202251000", "netIncomeFromContinuingOperations": "68676000" }, "balance": { "goodwill": "92395000", "inventory": "68573000", "commonStock": "220000", "currentDebt": "None", "investments": "None", "totalAssets": "766622000", "longTermDebt": "39746000", "shortTermDebt": "13973000", "treasuryStock": "-29300000", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "85619000", "reportedCurrency": "USD", "retainedEarnings": "173134000", "totalLiabilities": "396075000", "otherCurrentAssets": "21065000", "totalCurrentAssets": "484180000", "currentLongTermDebt": "None", "longTermInvestments": "10000", "shortTermInvestments": "None", "currentNetReceivables": "371437000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "282442000", "currentAccountsPayable": "136967000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35454000", "shortLongTermDebtTotal": "82368000", "totalShareholderEquity": "345953000", "capitalLeaseObligations": "42622000", "otherCurrentLiabilities": "98174000", "totalCurrentLiabilities": "311600000", "otherNonCurrentLiabilities": "44729000", "totalNonCurrentLiabilities": "84475000", "cashAndShortTermInvestments": "23105000", "commonStockSharesOutstanding": "21086432", "intangibleAssetsExcludingGoodwill": "85619000", "cashAndCashEquivalentsAtCarryingValue": "23105000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "68700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "-30500000", "operatingCashflow": "37900000", "capitalExpenditures": "7400000", "changeInReceivables": "-55371000", "changeInExchangeRate": "None", "cashflowFromFinancing": "31200000", "cashflowFromInvestment": "-99600000", "stockBasedCompensation": "3522000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-30472000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7006000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1536500000, "cost_of_revenue": 1248500000, "gross_profit": 288000000, "research_and_development": null, "selling_general_admin": 202251000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 85869000, "depreciation_amortisation": 21915000, "ebitda": 107784000, "interest_expense": 962000, "interest_income": null, "other_non_operating": null, "pretax_income": 84907000, "tax_provision": 16200000, "effective_tax_rate": null, "net_income": 66658000, "net_income_continuing_ops": 68676000, "net_income_to_common": 66658000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23105000, "short_term_investments": null, "net_receivables": 371437000, "inventory": 68573000, "other_current_assets": null, "total_current_assets": 484180000, "net_ppe": null, "goodwill": 92395000, "intangible_assets": 85619000, "goodwill_and_intangibles": 178014000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 282442000, "total_assets": 766622000, "short_term_debt": 13973000, "accounts_payable": 136967000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 311600000, "long_term_debt": 39746000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 84475000, "total_liabilities": 396075000, "total_debt": 53719000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 173134000, "total_equity": 345953000, "shares_outstanding": 21086432, "operating_cash_flow": 37900000, "stock_based_compensation": 3522000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -99600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 31200000, "free_cash_flow": 45300000, "net_change_in_cash": -30472000 }, "raw_data": { "income": { "ebit": "85869000", "ebitda": "107784000", "netIncome": "66658000", "grossProfit": "288000000", "depreciation": "None", "totalRevenue": "1536500000", "costOfRevenue": "1248500000", "interestIncome": "None", "incomeBeforeTax": "84907000", "interestExpense": "962000", "operatingIncome": "85583000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "16200000", "reportedCurrency": "USD", "netInterestIncome": "-962000", "nonInterestIncome": "None", "operatingExpenses": "202300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "286000", "costofGoodsAndServicesSold": "1248500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21915000", "sellingGeneralAndAdministrative": "202251000", "netIncomeFromContinuingOperations": "68676000" }, "balance": { "goodwill": "92395000", "inventory": "68573000", "commonStock": "220000", "currentDebt": "None", "investments": "None", "totalAssets": "766622000", "longTermDebt": "39746000", "shortTermDebt": "13973000", "treasuryStock": "-29300000", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "85619000", "reportedCurrency": "USD", "retainedEarnings": "173134000", "totalLiabilities": "396075000", "otherCurrentAssets": "21065000", "totalCurrentAssets": "484180000", "currentLongTermDebt": "None", "longTermInvestments": "10000", "shortTermInvestments": "None", "currentNetReceivables": "371437000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "282442000", "currentAccountsPayable": "136967000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35454000", "shortLongTermDebtTotal": "82368000", "totalShareholderEquity": "345953000", "capitalLeaseObligations": "42622000", "otherCurrentLiabilities": "98174000", "totalCurrentLiabilities": "311600000", "otherNonCurrentLiabilities": "44729000", "totalNonCurrentLiabilities": "84475000", "cashAndShortTermInvestments": "23105000", "commonStockSharesOutstanding": "21086432", "intangibleAssetsExcludingGoodwill": "85619000", "cashAndCashEquivalentsAtCarryingValue": "23105000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "68700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "-30500000", "operatingCashflow": "37900000", "capitalExpenditures": "7400000", "changeInReceivables": "-55371000", "changeInExchangeRate": "None", "cashflowFromFinancing": "31200000", "cashflowFromInvestment": "-99600000", "stockBasedCompensation": "3522000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-30472000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7006000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:52.989018+00:00", "is_restated": false, "income_statement": { "revenue": 1190856000, "cost_of_revenue": 962900000, "gross_profit": 227959000, "ebit": 49919000, "ebitda": 62427000, "pretax_income": 49294000, "tax_provision": 8700000, "net_income": 41599000, "net_income_to_common": 41599000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53577000, "total_current_assets": 371450000, "total_assets": 560528000, "short_term_debt": 11056000, "long_term_debt": 217000, "total_debt": 11273000, "total_liabilities": 275411000, "total_equity": 283313000, "shares_outstanding": 21092410, "goodwill_and_intangibles": 93120000 }, "cash_flow": { "operating_cash_flow": 76700000, "capital_expenditure": 4700000, "free_cash_flow": 81400000, "dividends_paid": 592766000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 94506, "ticker_id": 6576, "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:52.989018+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "49919000", "ebitda": "62427000", "netIncome": "41599000", "grossProfit": "227959000", "depreciation": "None", "totalRevenue": "1190856000", "costOfRevenue": "962900000", "interestIncome": "None", "incomeBeforeTax": "49294000", "interestExpense": "777000", "operatingIncome": "50083000", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "8700000", "reportedCurrency": "USD", "netInterestIncome": "-777000", "nonInterestIncome": "None", "operatingExpenses": "177876000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-12000", "costofGoodsAndServicesSold": "962900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12508000", "sellingGeneralAndAdministrative": "170911000", "netIncomeFromContinuingOperations": "40554000" }, "balance": { "goodwill": "53763000", "inventory": "24889000", "commonStock": "220000", "currentDebt": "None", "investments": "None", "totalAssets": "560528000", "longTermDebt": "217000", "shortTermDebt": "11056000", "treasuryStock": "-24499000", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "39357000", "reportedCurrency": "USD", "retainedEarnings": "107005000", "totalLiabilities": "275411000", "otherCurrentAssets": "9153000", "totalCurrentAssets": "371450000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "283831000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "189078000", "currentAccountsPayable": "93315000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24589000", "shortLongTermDebtTotal": "31803000", "totalShareholderEquity": "283313000", "capitalLeaseObligations": "31586000", "otherCurrentLiabilities": "82339000", "totalCurrentLiabilities": "242449000", "otherNonCurrentLiabilities": "32745000", "totalNonCurrentLiabilities": "32962000", "cashAndShortTermInvestments": "53577000", "commonStockSharesOutstanding": "21092410", "intangibleAssetsExcludingGoodwill": "39357000", "cashAndCashEquivalentsAtCarryingValue": "53577000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40600000", "profitLoss": "None", "dividendPayout": "592766000", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "-2800000", "operatingCashflow": "76700000", "capitalExpenditures": "4700000", "changeInReceivables": "-25389000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8500000", "cashflowFromInvestment": "-33593000", "stockBasedCompensation": "3300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "592766000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "34643000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1190856000, "cost_of_revenue": 962900000, "gross_profit": 227959000, "research_and_development": null, "selling_general_admin": 170911000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 49919000, "depreciation_amortisation": 12508000, "ebitda": 62427000, "interest_expense": 777000, "interest_income": null, "other_non_operating": null, "pretax_income": 49294000, "tax_provision": 8700000, "effective_tax_rate": null, "net_income": 41599000, "net_income_continuing_ops": 40554000, "net_income_to_common": 41599000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53577000, "short_term_investments": null, "net_receivables": 283831000, "inventory": 24889000, "other_current_assets": null, "total_current_assets": 371450000, "net_ppe": null, "goodwill": 53763000, "intangible_assets": 39357000, "goodwill_and_intangibles": 93120000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 189078000, "total_assets": 560528000, "short_term_debt": 11056000, "accounts_payable": 93315000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 242449000, "long_term_debt": 217000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32962000, "total_liabilities": 275411000, "total_debt": 11273000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 107005000, "total_equity": 283313000, "shares_outstanding": 21092410, "operating_cash_flow": 76700000, "stock_based_compensation": 3300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -33593000, "dividends_paid": 592766000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8500000, "free_cash_flow": 81400000, "net_change_in_cash": 34643000 }, "raw_data": { "income": { "ebit": "49919000", "ebitda": "62427000", "netIncome": "41599000", "grossProfit": "227959000", "depreciation": "None", "totalRevenue": "1190856000", "costOfRevenue": "962900000", "interestIncome": "None", "incomeBeforeTax": "49294000", "interestExpense": "777000", "operatingIncome": "50083000", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "8700000", "reportedCurrency": "USD", "netInterestIncome": "-777000", "nonInterestIncome": "None", "operatingExpenses": "177876000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-12000", "costofGoodsAndServicesSold": "962900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12508000", "sellingGeneralAndAdministrative": "170911000", "netIncomeFromContinuingOperations": "40554000" }, "balance": { "goodwill": "53763000", "inventory": "24889000", "commonStock": "220000", "currentDebt": "None", "investments": "None", "totalAssets": "560528000", "longTermDebt": "217000", "shortTermDebt": "11056000", "treasuryStock": "-24499000", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "39357000", "reportedCurrency": "USD", "retainedEarnings": "107005000", "totalLiabilities": "275411000", "otherCurrentAssets": "9153000", "totalCurrentAssets": "371450000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "283831000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "189078000", "currentAccountsPayable": "93315000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24589000", "shortLongTermDebtTotal": "31803000", "totalShareholderEquity": "283313000", "capitalLeaseObligations": "31586000", "otherCurrentLiabilities": "82339000", "totalCurrentLiabilities": "242449000", "otherNonCurrentLiabilities": "32745000", "totalNonCurrentLiabilities": "32962000", "cashAndShortTermInvestments": "53577000", "commonStockSharesOutstanding": "21092410", "intangibleAssetsExcludingGoodwill": "39357000", "cashAndCashEquivalentsAtCarryingValue": "53577000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40600000", "profitLoss": "None", "dividendPayout": "592766000", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "-2800000", "operatingCashflow": "76700000", "capitalExpenditures": "4700000", "changeInReceivables": "-25389000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8500000", "cashflowFromInvestment": "-33593000", "stockBasedCompensation": "3300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "592766000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "34643000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:52.989018+00:00", "is_restated": false, "income_statement": { "revenue": 1077000000, "cost_of_revenue": 894900000, "gross_profit": 182100000, "ebit": 41528000, "ebitda": 51085000, "pretax_income": 40100000, "tax_provision": 6700000, "net_income": 33200000, "net_income_to_common": 33200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18934000, "total_current_assets": 296455000, "total_assets": 445258000, "short_term_debt": null, "long_term_debt": 299000, "total_debt": 299000, "total_liabilities": 195716000, "total_equity": 246248000, "shares_outstanding": 21315245, "goodwill_and_intangibles": 77245000 }, "cash_flow": { "operating_cash_flow": 38700000, "capital_expenditure": 6300000, "free_cash_flow": 45000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 94511, "ticker_id": 6576, "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:52.989018+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "41528000", "ebitda": "51085000", "netIncome": "33200000", "grossProfit": "182100000", "depreciation": "None", "totalRevenue": "1077000000", "costOfRevenue": "894900000", "interestIncome": "1857000", "incomeBeforeTax": "40100000", "interestExpense": "1857000", "operatingIncome": "41900000", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "6700000", "reportedCurrency": "USD", "netInterestIncome": "-1857000", "nonInterestIncome": "None", "operatingExpenses": "140600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "148000", "costofGoodsAndServicesSold": "894900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9557000", "sellingGeneralAndAdministrative": "140575000", "netIncomeFromContinuingOperations": "33478000" }, "balance": { "goodwill": "50622000", "inventory": "21543000", "commonStock": "220000", "currentDebt": "None", "investments": "None", "totalAssets": "445258000", "longTermDebt": "299000", "shortTermDebt": "None", "treasuryStock": "-12483000", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "26623000", "reportedCurrency": "USD", "retainedEarnings": "65600000", "totalLiabilities": "195716000", "otherCurrentAssets": "10625000", "totalCurrentAssets": "296455000", "currentLongTermDebt": "None", "longTermInvestments": "408000", "shortTermInvestments": "None", "currentNetReceivables": "245353000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "148803000", "currentAccountsPayable": "85276000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25746000", "shortLongTermDebtTotal": "299000", "totalShareholderEquity": "246248000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "67633000", "totalCurrentLiabilities": "193472000", "otherNonCurrentLiabilities": "1945000", "totalNonCurrentLiabilities": "2244000", "cashAndShortTermInvestments": "18934000", "commonStockSharesOutstanding": "21315245", "intangibleAssetsExcludingGoodwill": "26623000", "cashAndCashEquivalentsAtCarryingValue": "18934000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "-700000", "operatingCashflow": "38700000", "capitalExpenditures": "6300000", "changeInReceivables": "-35254000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40300000", "cashflowFromInvestment": "-5700000", "stockBasedCompensation": "2357000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-7313000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9802000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1077000000, "cost_of_revenue": 894900000, "gross_profit": 182100000, "research_and_development": null, "selling_general_admin": 140575000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 41528000, "depreciation_amortisation": 9557000, "ebitda": 51085000, "interest_expense": 1857000, "interest_income": null, "other_non_operating": null, "pretax_income": 40100000, "tax_provision": 6700000, "effective_tax_rate": null, "net_income": 33200000, "net_income_continuing_ops": 33478000, "net_income_to_common": 33200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18934000, "short_term_investments": null, "net_receivables": 245353000, "inventory": 21543000, "other_current_assets": null, "total_current_assets": 296455000, "net_ppe": null, "goodwill": 50622000, "intangible_assets": 26623000, "goodwill_and_intangibles": 77245000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 148803000, "total_assets": 445258000, "short_term_debt": null, "accounts_payable": 85276000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 193472000, "long_term_debt": 299000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2244000, "total_liabilities": 195716000, "total_debt": 299000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 65600000, "total_equity": 246248000, "shares_outstanding": 21315245, "operating_cash_flow": 38700000, "stock_based_compensation": 2357000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -40300000, "free_cash_flow": 45000000, "net_change_in_cash": -7313000 }, "raw_data": { "income": { "ebit": "41528000", "ebitda": "51085000", "netIncome": "33200000", "grossProfit": "182100000", "depreciation": "None", "totalRevenue": "1077000000", "costOfRevenue": "894900000", "interestIncome": "1857000", "incomeBeforeTax": "40100000", "interestExpense": "1857000", "operatingIncome": "41900000", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "6700000", "reportedCurrency": "USD", "netInterestIncome": "-1857000", "nonInterestIncome": "None", "operatingExpenses": "140600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "148000", "costofGoodsAndServicesSold": "894900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9557000", "sellingGeneralAndAdministrative": "140575000", "netIncomeFromContinuingOperations": "33478000" }, "balance": { "goodwill": "50622000", "inventory": "21543000", "commonStock": "220000", "currentDebt": "None", "investments": "None", "totalAssets": "445258000", "longTermDebt": "299000", "shortTermDebt": "None", "treasuryStock": "-12483000", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "26623000", "reportedCurrency": "USD", "retainedEarnings": "65600000", "totalLiabilities": "195716000", "otherCurrentAssets": "10625000", "totalCurrentAssets": "296455000", "currentLongTermDebt": "None", "longTermInvestments": "408000", "shortTermInvestments": "None", "currentNetReceivables": "245353000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "148803000", "currentAccountsPayable": "85276000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25746000", "shortLongTermDebtTotal": "299000", "totalShareholderEquity": "246248000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "67633000", "totalCurrentLiabilities": "193472000", "otherNonCurrentLiabilities": "1945000", "totalNonCurrentLiabilities": "2244000", "cashAndShortTermInvestments": "18934000", "commonStockSharesOutstanding": "21315245", "intangibleAssetsExcludingGoodwill": "26623000", "cashAndCashEquivalentsAtCarryingValue": "18934000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "-700000", "operatingCashflow": "38700000", "capitalExpenditures": "6300000", "changeInReceivables": "-35254000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40300000", "cashflowFromInvestment": "-5700000", "stockBasedCompensation": "2357000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-7313000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9802000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:52.989018+00:00", "is_restated": false, "income_statement": { "revenue": 876800000, "cost_of_revenue": 726900000, "gross_profit": 149900000, "ebit": 26042000, "ebitda": 34902000, "pretax_income": 24300000, "tax_provision": 38200000, "net_income": -14200000, "net_income_to_common": -14200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26247000, "total_current_assets": 262693000, "total_assets": 421994000, "short_term_debt": 9000, "long_term_debt": 29564000, "total_debt": 29573000, "total_liabilities": 198355000, "total_equity": 220407000, "shares_outstanding": 21196388, "goodwill_and_intangibles": 81292000 }, "cash_flow": { "operating_cash_flow": 12224000, "capital_expenditure": 4600000, "free_cash_flow": 16824000, "dividends_paid": 189000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 94516, "ticker_id": 6576, "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:52.989018+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26042000", "ebitda": "34902000", "netIncome": "-14200000", "grossProfit": "149900000", "depreciation": "None", "totalRevenue": "876800000", "costOfRevenue": "726900000", "interestIncome": "1946000", "incomeBeforeTax": "24300000", "interestExpense": "1946000", "operatingIncome": "26000000", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "38200000", "reportedCurrency": "USD", "netInterestIncome": "-1946000", "nonInterestIncome": "None", "operatingExpenses": "123900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "726900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8860000", "sellingGeneralAndAdministrative": "123920000", "netIncomeFromContinuingOperations": "-13803000" }, "balance": { "goodwill": "50702000", "inventory": "20966000", "commonStock": "220000", "currentDebt": "None", "investments": "None", "totalAssets": "421994000", "longTermDebt": "29564000", "shortTermDebt": "9000", "treasuryStock": "-8937000", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "30590000", "reportedCurrency": "USD", "retainedEarnings": "32314000", "totalLiabilities": "198355000", "otherCurrentAssets": "8144000", "totalCurrentAssets": "262693000", "currentLongTermDebt": "None", "longTermInvestments": "558000", "shortTermInvestments": "0", "currentNetReceivables": "207336000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "159301000", "currentAccountsPayable": "75293000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25364000", "shortLongTermDebtTotal": "29564000", "totalShareholderEquity": "220407000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "55298000", "totalCurrentLiabilities": "164417000", "otherNonCurrentLiabilities": "4374000", "totalNonCurrentLiabilities": "33938000", "cashAndShortTermInvestments": "26247000", "commonStockSharesOutstanding": "21196388", "intangibleAssetsExcludingGoodwill": "30590000", "cashAndCashEquivalentsAtCarryingValue": "26247000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13800000", "profitLoss": "None", "dividendPayout": "189000", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "USD", "changeInInventory": "-4000000", "operatingCashflow": "12224000", "capitalExpenditures": "4600000", "changeInReceivables": "-25414000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2406000", "cashflowFromInvestment": "-11861000", "stockBasedCompensation": "-100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "189000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2043000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2059000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 876800000, "cost_of_revenue": 726900000, "gross_profit": 149900000, "research_and_development": 0, "selling_general_admin": 123920000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26042000, "depreciation_amortisation": 8860000, "ebitda": 34902000, "interest_expense": 1946000, "interest_income": null, "other_non_operating": null, "pretax_income": 24300000, "tax_provision": 38200000, "effective_tax_rate": null, "net_income": -14200000, "net_income_continuing_ops": -13803000, "net_income_to_common": -14200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26247000, "short_term_investments": 0, "net_receivables": 207336000, "inventory": 20966000, "other_current_assets": null, "total_current_assets": 262693000, "net_ppe": null, "goodwill": 50702000, "intangible_assets": 30590000, "goodwill_and_intangibles": 81292000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 159301000, "total_assets": 421994000, "short_term_debt": 9000, "accounts_payable": 75293000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 164417000, "long_term_debt": 29564000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33938000, "total_liabilities": 198355000, "total_debt": 29573000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 32314000, "total_equity": 220407000, "shares_outstanding": 21196388, "operating_cash_flow": 12224000, "stock_based_compensation": -100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11861000, "dividends_paid": 189000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2406000, "free_cash_flow": 16824000, "net_change_in_cash": -2043000 }, "raw_data": { "income": { "ebit": "26042000", "ebitda": "34902000", "netIncome": "-14200000", "grossProfit": "149900000", "depreciation": "None", "totalRevenue": "876800000", "costOfRevenue": "726900000", "interestIncome": "1946000", "incomeBeforeTax": "24300000", "interestExpense": "1946000", "operatingIncome": "26000000", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "38200000", "reportedCurrency": "USD", "netInterestIncome": "-1946000", "nonInterestIncome": "None", "operatingExpenses": "123900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "726900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8860000", "sellingGeneralAndAdministrative": "123920000", "netIncomeFromContinuingOperations": "-13803000" }, "balance": { "goodwill": "50702000", "inventory": "20966000", "commonStock": "220000", "currentDebt": "None", "investments": "None", "totalAssets": "421994000", "longTermDebt": "29564000", "shortTermDebt": "9000", "treasuryStock": "-8937000", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "30590000", "reportedCurrency": "USD", "retainedEarnings": "32314000", "totalLiabilities": "198355000", "otherCurrentAssets": "8144000", "totalCurrentAssets": "262693000", "currentLongTermDebt": "None", "longTermInvestments": "558000", "shortTermInvestments": "0", "currentNetReceivables": "207336000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "159301000", "currentAccountsPayable": "75293000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25364000", "shortLongTermDebtTotal": "29564000", "totalShareholderEquity": "220407000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "55298000", "totalCurrentLiabilities": "164417000", "otherNonCurrentLiabilities": "4374000", "totalNonCurrentLiabilities": "33938000", "cashAndShortTermInvestments": "26247000", "commonStockSharesOutstanding": "21196388", "intangibleAssetsExcludingGoodwill": "30590000", "cashAndCashEquivalentsAtCarryingValue": "26247000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13800000", "profitLoss": "None", "dividendPayout": "189000", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "USD", "changeInInventory": "-4000000", "operatingCashflow": "12224000", "capitalExpenditures": "4600000", "changeInReceivables": "-25414000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2406000", "cashflowFromInvestment": "-11861000", "stockBasedCompensation": "-100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "189000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2043000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2059000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:52.989018+00:00", "is_restated": false, "income_statement": { "revenue": 974200000, "cost_of_revenue": 735500000, "gross_profit": 238700000, "ebit": 112300000, "ebitda": 128400000, "pretax_income": 148700000, "tax_provision": 38300000, "net_income": 110000000, "net_income_to_common": 110000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49600000, "total_current_assets": 1294800000, "total_assets": 1994000000, "short_term_debt": 35000000, "long_term_debt": null, "total_debt": 35000000, "total_liabilities": 916800000, "total_equity": 1072700000, "shares_outstanding": 20186000, "goodwill_and_intangibles": 187599999 }, "cash_flow": { "operating_cash_flow": 133920999, "capital_expenditure": 31825999, "free_cash_flow": 165746998, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 94478, "ticker_id": 6576, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:52.989018+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "112300000", "ebitda": "128400000", "netIncome": "110000000", "grossProfit": "238700000", "depreciation": "None", "totalRevenue": "974200000", "costOfRevenue": "735500000", "interestIncome": "437000", "incomeBeforeTax": "148700000", "interestExpense": "1500000", "operatingIncome": "112300000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "38300000", "reportedCurrency": "USD", "netInterestIncome": "-1094000", "nonInterestIncome": "None", "operatingExpenses": "126400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "735500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16100000", "sellingGeneralAndAdministrative": "142442000", "netIncomeFromContinuingOperations": "110312000" }, "balance": { "goodwill": "129199999", "inventory": "126700000", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "1994000000", "longTermDebt": "None", "shortTermDebt": "35000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "58400000", "reportedCurrency": "USD", "retainedEarnings": "1001600000", "totalLiabilities": "916800000", "otherCurrentAssets": "29600000", "totalCurrentAssets": "1294800000", "currentLongTermDebt": "35000000", "longTermInvestments": "63888000", "shortTermInvestments": "214000000", "currentNetReceivables": "874900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "699200000", "currentAccountsPayable": "511500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "107400000", "totalShareholderEquity": "1072700000", "capitalLeaseObligations": "72376000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "833000000", "otherNonCurrentLiabilities": "3892000", "totalNonCurrentLiabilities": "83799999", "cashAndShortTermInvestments": "49600000", "commonStockSharesOutstanding": "20186000", "intangibleAssetsExcludingGoodwill": "58400000", "cashAndCashEquivalentsAtCarryingValue": "49600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "110000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-14124000", "operatingCashflow": "133920999", "capitalExpenditures": "31825999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32302000", "cashflowFromInvestment": "-174864000", "stockBasedCompensation": "3550000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1730000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 974200000, "cost_of_revenue": 735500000, "gross_profit": 238700000, "research_and_development": null, "selling_general_admin": 142442000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 112300000, "depreciation_amortisation": 16100000, "ebitda": 128400000, "interest_expense": 1500000, "interest_income": null, "other_non_operating": null, "pretax_income": 148700000, "tax_provision": 38300000, "effective_tax_rate": null, "net_income": 110000000, "net_income_continuing_ops": 110312000, "net_income_to_common": 110000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49600000, "short_term_investments": 214000000, "net_receivables": 874900000, "inventory": 126700000, "other_current_assets": null, "total_current_assets": 1294800000, "net_ppe": null, "goodwill": 129199999, "intangible_assets": 58400000, "goodwill_and_intangibles": 187599999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 699200000, "total_assets": 1994000000, "short_term_debt": 35000000, "accounts_payable": 511500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 833000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 83799999, "total_liabilities": 916800000, "total_debt": 35000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1001600000, "total_equity": 1072700000, "shares_outstanding": 20186000, "operating_cash_flow": 133920999, "stock_based_compensation": 3550000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31825999, "acquisitions": null, "other_investing": null, "investing_cash_flow": -174864000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 32302000, "free_cash_flow": 165746998, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "112300000", "ebitda": "128400000", "netIncome": "110000000", "grossProfit": "238700000", "depreciation": "None", "totalRevenue": "974200000", "costOfRevenue": "735500000", "interestIncome": "437000", "incomeBeforeTax": "148700000", "interestExpense": "1500000", "operatingIncome": "112300000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "38300000", "reportedCurrency": "USD", "netInterestIncome": "-1094000", "nonInterestIncome": "None", "operatingExpenses": "126400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "735500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16100000", "sellingGeneralAndAdministrative": "142442000", "netIncomeFromContinuingOperations": "110312000" }, "balance": { "goodwill": "129199999", "inventory": "126700000", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "1994000000", "longTermDebt": "None", "shortTermDebt": "35000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "58400000", "reportedCurrency": "USD", "retainedEarnings": "1001600000", "totalLiabilities": "916800000", "otherCurrentAssets": "29600000", "totalCurrentAssets": "1294800000", "currentLongTermDebt": "35000000", "longTermInvestments": "63888000", "shortTermInvestments": "214000000", "currentNetReceivables": "874900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "699200000", "currentAccountsPayable": "511500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "107400000", "totalShareholderEquity": "1072700000", "capitalLeaseObligations": "72376000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "833000000", "otherNonCurrentLiabilities": "3892000", "totalNonCurrentLiabilities": "83799999", "cashAndShortTermInvestments": "49600000", "commonStockSharesOutstanding": "20186000", "intangibleAssetsExcludingGoodwill": "58400000", "cashAndCashEquivalentsAtCarryingValue": "49600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "110000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-14124000", "operatingCashflow": "133920999", "capitalExpenditures": "31825999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32302000", "cashflowFromInvestment": "-174864000", "stockBasedCompensation": "3550000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1730000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:52.989018+00:00", "is_restated": false, "income_statement": { "revenue": 870958000, "cost_of_revenue": 650943000, "gross_profit": 220015000, "ebit": 116414000, "ebitda": 116567000, "pretax_income": 120174000, "tax_provision": 28406000, "net_income": 91439000, "net_income_to_common": 91439000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88834000, "total_current_assets": 1109766000, "total_assets": 1658377000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 693170000, "total_equity": 961077000, "shares_outstanding": 20173340, "goodwill_and_intangibles": 145996000 }, "cash_flow": { "operating_cash_flow": 75979000, "capital_expenditure": 46574000, "free_cash_flow": 122553000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 94479, "ticker_id": 6576, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:52.989018+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "116414000", "ebitda": "116567000", "netIncome": "91439000", "grossProfit": "220015000", "depreciation": "None", "totalRevenue": "870958000", "costOfRevenue": "650943000", "interestIncome": "844000", "incomeBeforeTax": "120174000", "interestExpense": "313000", "operatingIncome": "97733000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "28406000", "reportedCurrency": "USD", "netInterestIncome": "378000", "nonInterestIncome": "None", "operatingExpenses": "121815000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "650943000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "153000", "sellingGeneralAndAdministrative": "121815000", "netIncomeFromContinuingOperations": "91768000" }, "balance": { "goodwill": "107830000", "inventory": "110412000", "commonStock": "220000", "currentDebt": "None", "investments": "None", "totalAssets": "1658377000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "38166000", "reportedCurrency": "USD", "retainedEarnings": "891844000", "totalLiabilities": "693170000", "otherCurrentAssets": "25916000", "totalCurrentAssets": "1109766000", "currentLongTermDebt": "None", "longTermInvestments": "63888000", "shortTermInvestments": "169910000", "currentNetReceivables": "714694000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "548611000", "currentAccountsPayable": "402979000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "131586000", "totalShareholderEquity": "961077000", "capitalLeaseObligations": "65793000", "otherCurrentLiabilities": "402979000", "totalCurrentLiabilities": "615625000", "otherNonCurrentLiabilities": "4997000", "totalNonCurrentLiabilities": "77545000", "cashAndShortTermInvestments": "88834000", "commonStockSharesOutstanding": "20173340", "intangibleAssetsExcludingGoodwill": "38166000", "cashAndCashEquivalentsAtCarryingValue": "88834000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "91026000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "1124000", "operatingCashflow": "75979000", "capitalExpenditures": "46574000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19802000", "cashflowFromInvestment": "-46236000", "stockBasedCompensation": "3800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17670000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12674000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 870958000, "cost_of_revenue": 650943000, "gross_profit": 220015000, "research_and_development": null, "selling_general_admin": 121815000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 116414000, "depreciation_amortisation": 153000, "ebitda": 116567000, "interest_expense": 313000, "interest_income": null, "other_non_operating": null, "pretax_income": 120174000, "tax_provision": 28406000, "effective_tax_rate": null, "net_income": 91439000, "net_income_continuing_ops": 91768000, "net_income_to_common": 91439000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 88834000, "short_term_investments": 169910000, "net_receivables": 714694000, "inventory": 110412000, "other_current_assets": null, "total_current_assets": 1109766000, "net_ppe": null, "goodwill": 107830000, "intangible_assets": 38166000, "goodwill_and_intangibles": 145996000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 548611000, "total_assets": 1658377000, "short_term_debt": null, "accounts_payable": 402979000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 615625000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 77545000, "total_liabilities": 693170000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 891844000, "total_equity": 961077000, "shares_outstanding": 20173340, "operating_cash_flow": 75979000, "stock_based_compensation": 3800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 46574000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -46236000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19802000, "free_cash_flow": 122553000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "116414000", "ebitda": "116567000", "netIncome": "91439000", "grossProfit": "220015000", "depreciation": "None", "totalRevenue": "870958000", "costOfRevenue": "650943000", "interestIncome": "844000", "incomeBeforeTax": "120174000", "interestExpense": "313000", "operatingIncome": "97733000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "28406000", "reportedCurrency": "USD", "netInterestIncome": "378000", "nonInterestIncome": "None", "operatingExpenses": "121815000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "650943000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "153000", "sellingGeneralAndAdministrative": "121815000", "netIncomeFromContinuingOperations": "91768000" }, "balance": { "goodwill": "107830000", "inventory": "110412000", "commonStock": "220000", "currentDebt": "None", "investments": "None", "totalAssets": "1658377000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "38166000", "reportedCurrency": "USD", "retainedEarnings": "891844000", "totalLiabilities": "693170000", "otherCurrentAssets": "25916000", "totalCurrentAssets": "1109766000", "currentLongTermDebt": "None", "longTermInvestments": "63888000", "shortTermInvestments": "169910000", "currentNetReceivables": "714694000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "548611000", "currentAccountsPayable": "402979000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "131586000", "totalShareholderEquity": "961077000", "capitalLeaseObligations": "65793000", "otherCurrentLiabilities": "402979000", "totalCurrentLiabilities": "615625000", "otherNonCurrentLiabilities": "4997000", "totalNonCurrentLiabilities": "77545000", "cashAndShortTermInvestments": "88834000", "commonStockSharesOutstanding": "20173340", "intangibleAssetsExcludingGoodwill": "38166000", "cashAndCashEquivalentsAtCarryingValue": "88834000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "91026000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "1124000", "operatingCashflow": "75979000", "capitalExpenditures": "46574000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19802000", "cashflowFromInvestment": "-46236000", "stockBasedCompensation": "3800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17670000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12674000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:52.989018+00:00", "is_restated": false, "income_statement": { "revenue": 897800000, "cost_of_revenue": 664800000, "gross_profit": 233000000, "ebit": 109132000, "ebitda": 121374000, "pretax_income": 123550000, "tax_provision": 21268000, "net_income": 101790000, "net_income_to_common": 101790000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 127171000, "total_current_assets": 1085481000, "total_assets": 1595661000, "short_term_debt": 26128000, "long_term_debt": null, "total_debt": 26128000, "total_liabilities": 707699000, "total_equity": 883955000, "shares_outstanding": 20154000, "goodwill_and_intangibles": 149475000 }, "cash_flow": { "operating_cash_flow": 132001000, "capital_expenditure": 19983000, "free_cash_flow": 151984000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 94480, "ticker_id": 6576, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:52.989018+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "109132000", "ebitda": "121374000", "netIncome": "101790000", "grossProfit": "233000000", "depreciation": "None", "totalRevenue": "897800000", "costOfRevenue": "664800000", "interestIncome": "870000", "incomeBeforeTax": "123550000", "interestExpense": "496000", "operatingIncome": "104443000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "21268000", "reportedCurrency": "USD", "netInterestIncome": "374000", "nonInterestIncome": "None", "operatingExpenses": "128600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "664800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12242000", "sellingGeneralAndAdministrative": "128561000", "netIncomeFromContinuingOperations": "102282000" }, "balance": { "goodwill": "107830000", "inventory": "111536000", "commonStock": "220000", "currentDebt": "None", "investments": "None", "totalAssets": "1595661000", "longTermDebt": "None", "shortTermDebt": "26128000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "41645000", "reportedCurrency": "USD", "retainedEarnings": "800818000", "totalLiabilities": "707699000", "otherCurrentAssets": "20870000", "totalCurrentAssets": "1085481000", "currentLongTermDebt": "None", "longTermInvestments": "59662000", "shortTermInvestments": "104587000", "currentNetReceivables": "721317000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "510180000", "currentAccountsPayable": "209356000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "88095000", "totalShareholderEquity": "883955000", "capitalLeaseObligations": "88095000", "otherCurrentLiabilities": "221162000", "totalCurrentLiabilities": "633428000", "otherNonCurrentLiabilities": "5549000", "totalNonCurrentLiabilities": "74271000", "cashAndShortTermInvestments": "127171000", "commonStockSharesOutstanding": "20154000", "intangibleAssetsExcludingGoodwill": "41645000", "cashAndCashEquivalentsAtCarryingValue": "127171000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "102282000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-318000", "operatingCashflow": "132001000", "capitalExpenditures": "19983000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-63689000", "cashflowFromInvestment": "-49589000", "stockBasedCompensation": "3515000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-51000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12242000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 897800000, "cost_of_revenue": 664800000, "gross_profit": 233000000, "research_and_development": null, "selling_general_admin": 128561000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 109132000, "depreciation_amortisation": 12242000, "ebitda": 121374000, "interest_expense": 496000, "interest_income": null, "other_non_operating": null, "pretax_income": 123550000, "tax_provision": 21268000, "effective_tax_rate": null, "net_income": 101790000, "net_income_continuing_ops": 102282000, "net_income_to_common": 101790000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 127171000, "short_term_investments": 104587000, "net_receivables": 721317000, "inventory": 111536000, "other_current_assets": null, "total_current_assets": 1085481000, "net_ppe": null, "goodwill": 107830000, "intangible_assets": 41645000, "goodwill_and_intangibles": 149475000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 510180000, "total_assets": 1595661000, "short_term_debt": 26128000, "accounts_payable": 209356000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 633428000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 74271000, "total_liabilities": 707699000, "total_debt": 26128000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 800818000, "total_equity": 883955000, "shares_outstanding": 20154000, "operating_cash_flow": 132001000, "stock_based_compensation": 3515000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19983000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -49589000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -63689000, "free_cash_flow": 151984000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "109132000", "ebitda": "121374000", "netIncome": "101790000", "grossProfit": "233000000", "depreciation": "None", "totalRevenue": "897800000", "costOfRevenue": "664800000", "interestIncome": "870000", "incomeBeforeTax": "123550000", "interestExpense": "496000", "operatingIncome": "104443000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "21268000", "reportedCurrency": "USD", "netInterestIncome": "374000", "nonInterestIncome": "None", "operatingExpenses": "128600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "664800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12242000", "sellingGeneralAndAdministrative": "128561000", "netIncomeFromContinuingOperations": "102282000" }, "balance": { "goodwill": "107830000", "inventory": "111536000", "commonStock": "220000", "currentDebt": "None", "investments": "None", "totalAssets": "1595661000", "longTermDebt": "None", "shortTermDebt": "26128000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "41645000", "reportedCurrency": "USD", "retainedEarnings": "800818000", "totalLiabilities": "707699000", "otherCurrentAssets": "20870000", "totalCurrentAssets": "1085481000", "currentLongTermDebt": "None", "longTermInvestments": "59662000", "shortTermInvestments": "104587000", "currentNetReceivables": "721317000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "510180000", "currentAccountsPayable": "209356000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "88095000", "totalShareholderEquity": "883955000", "capitalLeaseObligations": "88095000", "otherCurrentLiabilities": "221162000", "totalCurrentLiabilities": "633428000", "otherNonCurrentLiabilities": "5549000", "totalNonCurrentLiabilities": "74271000", "cashAndShortTermInvestments": "127171000", "commonStockSharesOutstanding": "20154000", "intangibleAssetsExcludingGoodwill": "41645000", "cashAndCashEquivalentsAtCarryingValue": "127171000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "102282000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-318000", "operatingCashflow": "132001000", "capitalExpenditures": "19983000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-63689000", "cashflowFromInvestment": "-49589000", "stockBasedCompensation": "3515000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-51000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12242000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:52.989018+00:00", "is_restated": false, "income_statement": { "revenue": 890158000, "cost_of_revenue": 650561000, "gross_profit": 239597000, "ebit": 109139000, "ebitda": 120803000, "pretax_income": 108751000, "tax_provision": 29464000, "net_income": 77230000, "net_income_to_common": 77230000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101445000, "total_current_assets": 1012854000, "total_assets": 1469722000, "short_term_debt": null, "long_term_debt": 20000000, "total_debt": 20000000, "total_liabilities": 647304000, "total_equity": 781441000, "shares_outstanding": 20213000, "goodwill_and_intangibles": 134172000 }, "cash_flow": { "operating_cash_flow": 91991000, "capital_expenditure": 17148000, "free_cash_flow": 109139000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 94482, "ticker_id": 6576, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:52.989018+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "109139000", "ebitda": "120803000", "netIncome": "77230000", "grossProfit": "239597000", "depreciation": "None", "totalRevenue": "890158000", "costOfRevenue": "650561000", "interestIncome": "435000", "incomeBeforeTax": "108751000", "interestExpense": "534000", "operatingIncome": "111902000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "29464000", "reportedCurrency": "USD", "netInterestIncome": "-99000", "nonInterestIncome": "None", "operatingExpenses": "127695000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "650561000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11664000", "sellingGeneralAndAdministrative": "127334000", "netIncomeFromContinuingOperations": "79287000" }, "balance": { "goodwill": "95295000", "inventory": "108775000", "commonStock": "220000", "currentDebt": "None", "investments": "None", "totalAssets": "1469722000", "longTermDebt": "20000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "38877000", "reportedCurrency": "USD", "retainedEarnings": "700327000", "totalLiabilities": "647304000", "otherCurrentAssets": "27079000", "totalCurrentAssets": "1012854000", "currentLongTermDebt": "None", "longTermInvestments": "44900000", "shortTermInvestments": "66815000", "currentNetReceivables": "708740000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "456868000", "currentAccountsPayable": "391770000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "72668000", "totalShareholderEquity": "781441000", "capitalLeaseObligations": "52668000", "otherCurrentLiabilities": "391770000", "totalCurrentLiabilities": "546573000", "otherNonCurrentLiabilities": "10315000", "totalNonCurrentLiabilities": "100731000", "cashAndShortTermInvestments": "101445000", "commonStockSharesOutstanding": "20213000", "intangibleAssetsExcludingGoodwill": "38877000", "cashAndCashEquivalentsAtCarryingValue": "101445000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "79287000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-1206000", "operatingCashflow": "91991000", "capitalExpenditures": "17148000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11025000", "cashflowFromInvestment": "-16995000", "stockBasedCompensation": "4331000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5328000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11664000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 890158000, "cost_of_revenue": 650561000, "gross_profit": 239597000, "research_and_development": null, "selling_general_admin": 127334000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 109139000, "depreciation_amortisation": 11664000, "ebitda": 120803000, "interest_expense": 534000, "interest_income": null, "other_non_operating": null, "pretax_income": 108751000, "tax_provision": 29464000, "effective_tax_rate": null, "net_income": 77230000, "net_income_continuing_ops": 79287000, "net_income_to_common": 77230000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 101445000, "short_term_investments": 66815000, "net_receivables": 708740000, "inventory": 108775000, "other_current_assets": null, "total_current_assets": 1012854000, "net_ppe": null, "goodwill": 95295000, "intangible_assets": 38877000, "goodwill_and_intangibles": 134172000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 456868000, "total_assets": 1469722000, "short_term_debt": null, "accounts_payable": 391770000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 546573000, "long_term_debt": 20000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 100731000, "total_liabilities": 647304000, "total_debt": 20000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 700327000, "total_equity": 781441000, "shares_outstanding": 20213000, "operating_cash_flow": 91991000, "stock_based_compensation": 4331000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17148000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16995000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11025000, "free_cash_flow": 109139000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "109139000", "ebitda": "120803000", "netIncome": "77230000", "grossProfit": "239597000", "depreciation": "None", "totalRevenue": "890158000", "costOfRevenue": "650561000", "interestIncome": "435000", "incomeBeforeTax": "108751000", "interestExpense": "534000", "operatingIncome": "111902000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "29464000", "reportedCurrency": "USD", "netInterestIncome": "-99000", "nonInterestIncome": "None", "operatingExpenses": "127695000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "650561000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11664000", "sellingGeneralAndAdministrative": "127334000", "netIncomeFromContinuingOperations": "79287000" }, "balance": { "goodwill": "95295000", "inventory": "108775000", "commonStock": "220000", "currentDebt": "None", "investments": "None", "totalAssets": "1469722000", "longTermDebt": "20000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "38877000", "reportedCurrency": "USD", "retainedEarnings": "700327000", "totalLiabilities": "647304000", "otherCurrentAssets": "27079000", "totalCurrentAssets": "1012854000", "currentLongTermDebt": "None", "longTermInvestments": "44900000", "shortTermInvestments": "66815000", "currentNetReceivables": "708740000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "456868000", "currentAccountsPayable": "391770000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "72668000", "totalShareholderEquity": "781441000", "capitalLeaseObligations": "52668000", "otherCurrentLiabilities": "391770000", "totalCurrentLiabilities": "546573000", "otherNonCurrentLiabilities": "10315000", "totalNonCurrentLiabilities": "100731000", "cashAndShortTermInvestments": "101445000", "commonStockSharesOutstanding": "20213000", "intangibleAssetsExcludingGoodwill": "38877000", "cashAndCashEquivalentsAtCarryingValue": "101445000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "79287000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-1206000", "operatingCashflow": "91991000", "capitalExpenditures": "17148000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11025000", "cashflowFromInvestment": "-16995000", "stockBasedCompensation": "4331000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5328000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11664000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:52.989018+00:00", "is_restated": false, "income_statement": { "revenue": 833960000, "cost_of_revenue": 625091000, "gross_profit": 208869000, "ebit": 98948000, "ebitda": 92695000, "pretax_income": 98682000, "tax_provision": 26090000, "net_income": 70652000, "net_income_to_common": 70652000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22427000, "total_current_assets": 914483000, "total_assets": 1364559000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 618028000, "total_equity": 705783000, "shares_outstanding": 20213000, "goodwill_and_intangibles": 137307000 }, "cash_flow": { "operating_cash_flow": 24844000, "capital_expenditure": 16953000, "free_cash_flow": 41797000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 94483, "ticker_id": 6576, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:52.989018+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "98948000", "ebitda": "92695000", "netIncome": "70652000", "grossProfit": "208869000", "depreciation": "None", "totalRevenue": "833960000", "costOfRevenue": "625091000", "interestIncome": "657000", "incomeBeforeTax": "98682000", "interestExpense": "266000", "operatingIncome": "92695000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "26090000", "reportedCurrency": "USD", "netInterestIncome": "391000", "nonInterestIncome": "None", "operatingExpenses": "116174000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "625091000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-6253000", "sellingGeneralAndAdministrative": "116044000", "netIncomeFromContinuingOperations": "72592000" }, "balance": { "goodwill": "95226000", "inventory": "107569000", "commonStock": "220000", "currentDebt": "None", "investments": "None", "totalAssets": "1364559000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "42081000", "reportedCurrency": "USD", "retainedEarnings": "623657000", "totalLiabilities": "618028000", "otherCurrentAssets": "19775000", "totalCurrentAssets": "914483000", "currentLongTermDebt": "None", "longTermInvestments": "44900000", "shortTermInvestments": "65848000", "currentNetReceivables": "698864000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "450076000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "51649000", "totalShareholderEquity": "705783000", "capitalLeaseObligations": "51649000", "otherCurrentLiabilities": "374585000", "totalCurrentLiabilities": "538190000", "otherNonCurrentLiabilities": "10785000", "totalNonCurrentLiabilities": "79838000", "cashAndShortTermInvestments": "22427000", "commonStockSharesOutstanding": "20213000", "intangibleAssetsExcludingGoodwill": "42081000", "cashAndCashEquivalentsAtCarryingValue": "22427000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "72592000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "8257000", "operatingCashflow": "24844000", "capitalExpenditures": "16953000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22811000", "cashflowFromInvestment": "-38679000", "stockBasedCompensation": "3139000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20534000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11948000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 833960000, "cost_of_revenue": 625091000, "gross_profit": 208869000, "research_and_development": null, "selling_general_admin": 116044000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 98948000, "depreciation_amortisation": -6253000, "ebitda": 92695000, "interest_expense": 266000, "interest_income": null, "other_non_operating": null, "pretax_income": 98682000, "tax_provision": 26090000, "effective_tax_rate": null, "net_income": 70652000, "net_income_continuing_ops": 72592000, "net_income_to_common": 70652000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22427000, "short_term_investments": 65848000, "net_receivables": 698864000, "inventory": 107569000, "other_current_assets": null, "total_current_assets": 914483000, "net_ppe": null, "goodwill": 95226000, "intangible_assets": 42081000, "goodwill_and_intangibles": 137307000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 450076000, "total_assets": 1364559000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 538190000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 79838000, "total_liabilities": 618028000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 623657000, "total_equity": 705783000, "shares_outstanding": 20213000, "operating_cash_flow": 24844000, "stock_based_compensation": 3139000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16953000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -38679000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -22811000, "free_cash_flow": 41797000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "98948000", "ebitda": "92695000", "netIncome": "70652000", "grossProfit": "208869000", "depreciation": "None", "totalRevenue": "833960000", "costOfRevenue": "625091000", "interestIncome": "657000", "incomeBeforeTax": "98682000", "interestExpense": "266000", "operatingIncome": "92695000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "26090000", "reportedCurrency": "USD", "netInterestIncome": "391000", "nonInterestIncome": "None", "operatingExpenses": "116174000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "625091000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-6253000", "sellingGeneralAndAdministrative": "116044000", "netIncomeFromContinuingOperations": "72592000" }, "balance": { "goodwill": "95226000", "inventory": "107569000", "commonStock": "220000", "currentDebt": "None", "investments": "None", "totalAssets": "1364559000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "42081000", "reportedCurrency": "USD", "retainedEarnings": "623657000", "totalLiabilities": "618028000", "otherCurrentAssets": "19775000", "totalCurrentAssets": "914483000", "currentLongTermDebt": "None", "longTermInvestments": "44900000", "shortTermInvestments": "65848000", "currentNetReceivables": "698864000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "450076000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "51649000", "totalShareholderEquity": "705783000", "capitalLeaseObligations": "51649000", "otherCurrentLiabilities": "374585000", "totalCurrentLiabilities": "538190000", "otherNonCurrentLiabilities": "10785000", "totalNonCurrentLiabilities": "79838000", "cashAndShortTermInvestments": "22427000", "commonStockSharesOutstanding": "20213000", "intangibleAssetsExcludingGoodwill": "42081000", "cashAndCashEquivalentsAtCarryingValue": "22427000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "72592000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "8257000", "operatingCashflow": "24844000", "capitalExpenditures": "16953000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22811000", "cashflowFromInvestment": "-38679000", "stockBasedCompensation": "3139000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20534000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11948000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:52.989018+00:00", "is_restated": false, "income_statement": { "revenue": 749547000, "cost_of_revenue": 571520000, "gross_profit": 178027000, "ebit": 78182000, "ebitda": 89269000, "pretax_income": 77664000, "tax_provision": 19983000, "net_income": 56303000, "net_income_to_common": 56303000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59073000, "total_current_assets": 843945000, "total_assets": 1265009000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 572632000, "total_equity": 652439000, "shares_outstanding": 20246000, "goodwill_and_intangibles": 136346000 }, "cash_flow": { "operating_cash_flow": 37260000, "capital_expenditure": 13169000, "free_cash_flow": 50429000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 94484, "ticker_id": 6576, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:52.989018+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "78182000", "ebitda": "89269000", "netIncome": "56303000", "grossProfit": "178027000", "depreciation": "None", "totalRevenue": "749547000", "costOfRevenue": "571520000", "interestIncome": "963000", "incomeBeforeTax": "77664000", "interestExpense": "518000", "operatingIncome": "74619000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "19983000", "reportedCurrency": "USD", "netInterestIncome": "445000", "nonInterestIncome": "None", "operatingExpenses": "103039000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "571520000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11087000", "sellingGeneralAndAdministrative": "103039000", "netIncomeFromContinuingOperations": "57681000" }, "balance": { "goodwill": "93960000", "inventory": "104312000", "commonStock": "220000", "currentDebt": "None", "investments": "None", "totalAssets": "1265009000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "42386000", "reportedCurrency": "USD", "retainedEarnings": "552919000", "totalLiabilities": "572632000", "otherCurrentAssets": "19886000", "totalCurrentAssets": "843945000", "currentLongTermDebt": "None", "longTermInvestments": "44900000", "shortTermInvestments": "52967000", "currentNetReceivables": "607707000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "421064000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41059000", "totalShareholderEquity": "652439000", "capitalLeaseObligations": "41059000", "otherCurrentLiabilities": "332585000", "totalCurrentLiabilities": "502978000", "otherNonCurrentLiabilities": "11532000", "totalNonCurrentLiabilities": "69654000", "cashAndShortTermInvestments": "59073000", "commonStockSharesOutstanding": "20246000", "intangibleAssetsExcludingGoodwill": "42386000", "cashAndCashEquivalentsAtCarryingValue": "59073000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57681000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-2584000", "operatingCashflow": "37260000", "capitalExpenditures": "13169000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20594000", "cashflowFromInvestment": "-58425000", "stockBasedCompensation": "1946000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15731000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11087000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 749547000, "cost_of_revenue": 571520000, "gross_profit": 178027000, "research_and_development": null, "selling_general_admin": 103039000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 78182000, "depreciation_amortisation": 11087000, "ebitda": 89269000, "interest_expense": 518000, "interest_income": null, "other_non_operating": null, "pretax_income": 77664000, "tax_provision": 19983000, "effective_tax_rate": null, "net_income": 56303000, "net_income_continuing_ops": 57681000, "net_income_to_common": 56303000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 59073000, "short_term_investments": 52967000, "net_receivables": 607707000, "inventory": 104312000, "other_current_assets": null, "total_current_assets": 843945000, "net_ppe": null, "goodwill": 93960000, "intangible_assets": 42386000, "goodwill_and_intangibles": 136346000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 421064000, "total_assets": 1265009000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 502978000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 69654000, "total_liabilities": 572632000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 552919000, "total_equity": 652439000, "shares_outstanding": 20246000, "operating_cash_flow": 37260000, "stock_based_compensation": 1946000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13169000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -58425000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -20594000, "free_cash_flow": 50429000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "78182000", "ebitda": "89269000", "netIncome": "56303000", "grossProfit": "178027000", "depreciation": "None", "totalRevenue": "749547000", "costOfRevenue": "571520000", "interestIncome": "963000", "incomeBeforeTax": "77664000", "interestExpense": "518000", "operatingIncome": "74619000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "19983000", "reportedCurrency": "USD", "netInterestIncome": "445000", "nonInterestIncome": "None", "operatingExpenses": "103039000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "571520000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11087000", "sellingGeneralAndAdministrative": "103039000", "netIncomeFromContinuingOperations": "57681000" }, "balance": { "goodwill": "93960000", "inventory": "104312000", "commonStock": "220000", "currentDebt": "None", "investments": "None", "totalAssets": "1265009000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "42386000", "reportedCurrency": "USD", "retainedEarnings": "552919000", "totalLiabilities": "572632000", "otherCurrentAssets": "19886000", "totalCurrentAssets": "843945000", "currentLongTermDebt": "None", "longTermInvestments": "44900000", "shortTermInvestments": "52967000", "currentNetReceivables": "607707000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "421064000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41059000", "totalShareholderEquity": "652439000", "capitalLeaseObligations": "41059000", "otherCurrentLiabilities": "332585000", "totalCurrentLiabilities": "502978000", "otherNonCurrentLiabilities": "11532000", "totalNonCurrentLiabilities": "69654000", "cashAndShortTermInvestments": "59073000", "commonStockSharesOutstanding": "20246000", "intangibleAssetsExcludingGoodwill": "42386000", "cashAndCashEquivalentsAtCarryingValue": "59073000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57681000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-2584000", "operatingCashflow": "37260000", "capitalExpenditures": "13169000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20594000", "cashflowFromInvestment": "-58425000", "stockBasedCompensation": "1946000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15731000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11087000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:52.989018+00:00", "is_restated": false, "income_statement": { "revenue": 775766000, "cost_of_revenue": 589374000, "gross_profit": 186392000, "ebit": 75524000, "ebitda": 86576000, "pretax_income": 80297000, "tax_provision": 14823000, "net_income": 63151000, "net_income_to_common": 63151000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100832000, "total_current_assets": 871694000, "total_assets": 1244026000, "short_term_debt": 21981000, "long_term_debt": null, "total_debt": 21981000, "total_liabilities": 591917000, "total_equity": 611113000, "shares_outstanding": 20456000, "goodwill_and_intangibles": 139850000 }, "cash_flow": { "operating_cash_flow": 92783000, "capital_expenditure": 14268000, "free_cash_flow": 107051000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 94485, "ticker_id": 6576, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:52.989018+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "75524000", "ebitda": "86576000", "netIncome": "63151000", "grossProfit": "186392000", "depreciation": "None", "totalRevenue": "775766000", "costOfRevenue": "589374000", "interestIncome": "731000", "incomeBeforeTax": "80297000", "interestExpense": "140000", "operatingIncome": "74996000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "14823000", "reportedCurrency": "USD", "netInterestIncome": "591000", "nonInterestIncome": "None", "operatingExpenses": "111396000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "589374000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11052000", "sellingGeneralAndAdministrative": "110868000", "netIncomeFromContinuingOperations": "65474000" }, "balance": { "goodwill": "93960000", "inventory": "101728000", "commonStock": "220000", "currentDebt": "None", "investments": "None", "totalAssets": "1244026000", "longTermDebt": "None", "shortTermDebt": "21981000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "45890000", "reportedCurrency": "USD", "retainedEarnings": "497760000", "totalLiabilities": "591917000", "otherCurrentAssets": "14366000", "totalCurrentAssets": "871694000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "35003000", "currentNetReceivables": "619765000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "372332000", "currentAccountsPayable": "149381000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "62426000", "totalShareholderEquity": "611113000", "capitalLeaseObligations": "62426000", "otherCurrentLiabilities": "169442000", "totalCurrentLiabilities": "522554000", "otherNonCurrentLiabilities": "12241000", "totalNonCurrentLiabilities": "69363000", "cashAndShortTermInvestments": "100832000", "commonStockSharesOutstanding": "20456000", "intangibleAssetsExcludingGoodwill": "45890000", "cashAndCashEquivalentsAtCarryingValue": "100832000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65474000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "7678000", "operatingCashflow": "92783000", "capitalExpenditures": "14268000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24398000", "cashflowFromInvestment": "-12450000", "stockBasedCompensation": "1199000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19708000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11052000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 775766000, "cost_of_revenue": 589374000, "gross_profit": 186392000, "research_and_development": null, "selling_general_admin": 110868000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 75524000, "depreciation_amortisation": 11052000, "ebitda": 86576000, "interest_expense": 140000, "interest_income": null, "other_non_operating": null, "pretax_income": 80297000, "tax_provision": 14823000, "effective_tax_rate": null, "net_income": 63151000, "net_income_continuing_ops": 65474000, "net_income_to_common": 63151000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 100832000, "short_term_investments": 35003000, "net_receivables": 619765000, "inventory": 101728000, "other_current_assets": null, "total_current_assets": 871694000, "net_ppe": null, "goodwill": 93960000, "intangible_assets": 45890000, "goodwill_and_intangibles": 139850000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 372332000, "total_assets": 1244026000, "short_term_debt": 21981000, "accounts_payable": 149381000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 522554000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 69363000, "total_liabilities": 591917000, "total_debt": 21981000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 497760000, "total_equity": 611113000, "shares_outstanding": 20456000, "operating_cash_flow": 92783000, "stock_based_compensation": 1199000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14268000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12450000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -24398000, "free_cash_flow": 107051000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "75524000", "ebitda": "86576000", "netIncome": "63151000", "grossProfit": "186392000", "depreciation": "None", "totalRevenue": "775766000", "costOfRevenue": "589374000", "interestIncome": "731000", "incomeBeforeTax": "80297000", "interestExpense": "140000", "operatingIncome": "74996000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "14823000", "reportedCurrency": "USD", "netInterestIncome": "591000", "nonInterestIncome": "None", "operatingExpenses": "111396000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "589374000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11052000", "sellingGeneralAndAdministrative": "110868000", "netIncomeFromContinuingOperations": "65474000" }, "balance": { "goodwill": "93960000", "inventory": "101728000", "commonStock": "220000", "currentDebt": "None", "investments": "None", "totalAssets": "1244026000", "longTermDebt": "None", "shortTermDebt": "21981000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "45890000", "reportedCurrency": "USD", "retainedEarnings": "497760000", "totalLiabilities": "591917000", "otherCurrentAssets": "14366000", "totalCurrentAssets": "871694000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "35003000", "currentNetReceivables": "619765000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "372332000", "currentAccountsPayable": "149381000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "62426000", "totalShareholderEquity": "611113000", "capitalLeaseObligations": "62426000", "otherCurrentLiabilities": "169442000", "totalCurrentLiabilities": "522554000", "otherNonCurrentLiabilities": "12241000", "totalNonCurrentLiabilities": "69363000", "cashAndShortTermInvestments": "100832000", "commonStockSharesOutstanding": "20456000", "intangibleAssetsExcludingGoodwill": "45890000", "cashAndCashEquivalentsAtCarryingValue": "100832000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65474000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "7678000", "operatingCashflow": "92783000", "capitalExpenditures": "14268000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24398000", "cashflowFromInvestment": "-12450000", "stockBasedCompensation": "1199000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19708000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11052000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:52.989018+00:00", "is_restated": false, "income_statement": { "revenue": 768415000, "cost_of_revenue": 573634000, "gross_profit": 194781000, "ebit": 89606000, "ebitda": 100219000, "pretax_income": 89211000, "tax_provision": 22572000, "net_income": 62100000, "net_income_to_common": 62100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44897000, "total_current_assets": 788555000, "total_assets": 1155336000, "short_term_debt": 25134000, "long_term_debt": null, "total_debt": 25134000, "total_liabilities": 548895000, "total_equity": 567522000, "shares_outstanding": 20496870, "goodwill_and_intangibles": 144051000 }, "cash_flow": { "operating_cash_flow": 82928000, "capital_expenditure": 17532000, "free_cash_flow": 100460000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 94487, "ticker_id": 6576, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:52.989018+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "89606000", "ebitda": "100219000", "netIncome": "62100000", "grossProfit": "194781000", "depreciation": "None", "totalRevenue": "768415000", "costOfRevenue": "573634000", "interestIncome": "1044000", "incomeBeforeTax": "89211000", "interestExpense": "395000", "operatingIncome": "90176000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "22572000", "reportedCurrency": "USD", "netInterestIncome": "649000", "nonInterestIncome": "None", "operatingExpenses": "104694000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "573634000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10613000", "sellingGeneralAndAdministrative": "104694000", "netIncomeFromContinuingOperations": "66639000" }, "balance": { "goodwill": "94543000", "inventory": "106855000", "commonStock": "220000", "currentDebt": "None", "investments": "None", "totalAssets": "1155336000", "longTermDebt": "None", "shortTermDebt": "25134000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "49508000", "reportedCurrency": "USD", "retainedEarnings": "435693000", "totalLiabilities": "548895000", "otherCurrentAssets": "30535000", "totalCurrentAssets": "788555000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "10425000", "currentNetReceivables": "606268000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "366781000", "currentAccountsPayable": "309796000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38715000", "totalShareholderEquity": "567522000", "capitalLeaseObligations": "38715000", "otherCurrentLiabilities": "334930000", "totalCurrentLiabilities": "474191000", "otherNonCurrentLiabilities": "12655000", "totalNonCurrentLiabilities": "74704000", "cashAndShortTermInvestments": "44897000", "commonStockSharesOutstanding": "20496870", "intangibleAssetsExcludingGoodwill": "49508000", "cashAndCashEquivalentsAtCarryingValue": "44897000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "62100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-2243000", "operatingCashflow": "82928000", "capitalExpenditures": "17532000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-58967000", "cashflowFromInvestment": "-85033000", "stockBasedCompensation": "1408000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21102000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10613000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 768415000, "cost_of_revenue": 573634000, "gross_profit": 194781000, "research_and_development": null, "selling_general_admin": 104694000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 89606000, "depreciation_amortisation": 10613000, "ebitda": 100219000, "interest_expense": 395000, "interest_income": null, "other_non_operating": null, "pretax_income": 89211000, "tax_provision": 22572000, "effective_tax_rate": null, "net_income": 62100000, "net_income_continuing_ops": 66639000, "net_income_to_common": 62100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44897000, "short_term_investments": 10425000, "net_receivables": 606268000, "inventory": 106855000, "other_current_assets": null, "total_current_assets": 788555000, "net_ppe": null, "goodwill": 94543000, "intangible_assets": 49508000, "goodwill_and_intangibles": 144051000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 366781000, "total_assets": 1155336000, "short_term_debt": 25134000, "accounts_payable": 309796000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 474191000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 74704000, "total_liabilities": 548895000, "total_debt": 25134000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 435693000, "total_equity": 567522000, "shares_outstanding": 20496870, "operating_cash_flow": 82928000, "stock_based_compensation": 1408000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17532000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -85033000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -58967000, "free_cash_flow": 100460000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "89606000", "ebitda": "100219000", "netIncome": "62100000", "grossProfit": "194781000", "depreciation": "None", "totalRevenue": "768415000", "costOfRevenue": "573634000", "interestIncome": "1044000", "incomeBeforeTax": "89211000", "interestExpense": "395000", "operatingIncome": "90176000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "22572000", "reportedCurrency": "USD", "netInterestIncome": "649000", "nonInterestIncome": "None", "operatingExpenses": "104694000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "573634000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10613000", "sellingGeneralAndAdministrative": "104694000", "netIncomeFromContinuingOperations": "66639000" }, "balance": { "goodwill": "94543000", "inventory": "106855000", "commonStock": "220000", "currentDebt": "None", "investments": "None", "totalAssets": "1155336000", "longTermDebt": "None", "shortTermDebt": "25134000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "49508000", "reportedCurrency": "USD", "retainedEarnings": "435693000", "totalLiabilities": "548895000", "otherCurrentAssets": "30535000", "totalCurrentAssets": "788555000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "10425000", "currentNetReceivables": "606268000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "366781000", "currentAccountsPayable": "309796000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38715000", "totalShareholderEquity": "567522000", "capitalLeaseObligations": "38715000", "otherCurrentLiabilities": "334930000", "totalCurrentLiabilities": "474191000", "otherNonCurrentLiabilities": "12655000", "totalNonCurrentLiabilities": "74704000", "cashAndShortTermInvestments": "44897000", "commonStockSharesOutstanding": "20496870", "intangibleAssetsExcludingGoodwill": "49508000", "cashAndCashEquivalentsAtCarryingValue": "44897000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "62100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-2243000", "operatingCashflow": "82928000", "capitalExpenditures": "17532000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-58967000", "cashflowFromInvestment": "-85033000", "stockBasedCompensation": "1408000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21102000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10613000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:52.989018+00:00", "is_restated": false, "income_statement": { "revenue": 705733000, "cost_of_revenue": 534120000, "gross_profit": 171613000, "ebit": 76341000, "ebitda": 84162000, "pretax_income": 76172000, "tax_provision": 19372000, "net_income": 52909000, "net_income_to_common": 52909000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 105969000, "total_current_assets": 796498000, "total_assets": 1101164000, "short_term_debt": 24276000, "long_term_debt": null, "total_debt": 24276000, "total_liabilities": 506200000, "total_equity": 534806000, "shares_outstanding": 20479755, "goodwill_and_intangibles": 142470000 }, "cash_flow": { "operating_cash_flow": 33740000, "capital_expenditure": 6844000, "free_cash_flow": 40584000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 94488, "ticker_id": 6576, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:52.989018+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "76341000", "ebitda": "84162000", "netIncome": "52909000", "grossProfit": "171613000", "depreciation": "None", "totalRevenue": "705733000", "costOfRevenue": "534120000", "interestIncome": "1091000", "incomeBeforeTax": "76172000", "interestExpense": "406000", "operatingIncome": "77714000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "19372000", "reportedCurrency": "USD", "netInterestIncome": "685000", "nonInterestIncome": "None", "operatingExpenses": "93899000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "534120000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7821000", "sellingGeneralAndAdministrative": "95272000", "netIncomeFromContinuingOperations": "56800000" }, "balance": { "goodwill": "92395000", "inventory": "104612000", "commonStock": "220000", "currentDebt": "None", "investments": "None", "totalAssets": "1101164000", "longTermDebt": "None", "shortTermDebt": "24276000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "50075000", "reportedCurrency": "USD", "retainedEarnings": "380926000", "totalLiabilities": "506200000", "otherCurrentAssets": "33984000", "totalCurrentAssets": "796498000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "551933000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "304666000", "currentAccountsPayable": "282187000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38175000", "totalShareholderEquity": "534806000", "capitalLeaseObligations": "38175000", "otherCurrentLiabilities": "306463000", "totalCurrentLiabilities": "434230000", "otherNonCurrentLiabilities": "10996000", "totalNonCurrentLiabilities": "71970000", "cashAndShortTermInvestments": "105969000", "commonStockSharesOutstanding": "20479755", "intangibleAssetsExcludingGoodwill": "50075000", "cashAndCashEquivalentsAtCarryingValue": "105969000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52909000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "9164000", "operatingCashflow": "33740000", "capitalExpenditures": "6844000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9852000", "cashflowFromInvestment": "-5375000", "stockBasedCompensation": "1514000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2289000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7821000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 705733000, "cost_of_revenue": 534120000, "gross_profit": 171613000, "research_and_development": null, "selling_general_admin": 95272000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 76341000, "depreciation_amortisation": 7821000, "ebitda": 84162000, "interest_expense": 406000, "interest_income": null, "other_non_operating": null, "pretax_income": 76172000, "tax_provision": 19372000, "effective_tax_rate": null, "net_income": 52909000, "net_income_continuing_ops": 56800000, "net_income_to_common": 52909000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 105969000, "short_term_investments": null, "net_receivables": 551933000, "inventory": 104612000, "other_current_assets": null, "total_current_assets": 796498000, "net_ppe": null, "goodwill": 92395000, "intangible_assets": 50075000, "goodwill_and_intangibles": 142470000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 304666000, "total_assets": 1101164000, "short_term_debt": 24276000, "accounts_payable": 282187000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 434230000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 71970000, "total_liabilities": 506200000, "total_debt": 24276000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 380926000, "total_equity": 534806000, "shares_outstanding": 20479755, "operating_cash_flow": 33740000, "stock_based_compensation": 1514000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6844000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5375000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9852000, "free_cash_flow": 40584000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "76341000", "ebitda": "84162000", "netIncome": "52909000", "grossProfit": "171613000", "depreciation": "None", "totalRevenue": "705733000", "costOfRevenue": "534120000", "interestIncome": "1091000", "incomeBeforeTax": "76172000", "interestExpense": "406000", "operatingIncome": "77714000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "19372000", "reportedCurrency": "USD", "netInterestIncome": "685000", "nonInterestIncome": "None", "operatingExpenses": "93899000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "534120000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7821000", "sellingGeneralAndAdministrative": "95272000", "netIncomeFromContinuingOperations": "56800000" }, "balance": { "goodwill": "92395000", "inventory": "104612000", "commonStock": "220000", "currentDebt": "None", "investments": "None", "totalAssets": "1101164000", "longTermDebt": "None", "shortTermDebt": "24276000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "50075000", "reportedCurrency": "USD", "retainedEarnings": "380926000", "totalLiabilities": "506200000", "otherCurrentAssets": "33984000", "totalCurrentAssets": "796498000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "551933000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "304666000", "currentAccountsPayable": "282187000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38175000", "totalShareholderEquity": "534806000", "capitalLeaseObligations": "38175000", "otherCurrentLiabilities": "306463000", "totalCurrentLiabilities": "434230000", "otherNonCurrentLiabilities": "10996000", "totalNonCurrentLiabilities": "71970000", "cashAndShortTermInvestments": "105969000", "commonStockSharesOutstanding": "20479755", "intangibleAssetsExcludingGoodwill": "50075000", "cashAndCashEquivalentsAtCarryingValue": "105969000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52909000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "9164000", "operatingCashflow": "33740000", "capitalExpenditures": "6844000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9852000", "cashflowFromInvestment": "-5375000", "stockBasedCompensation": "1514000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2289000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7821000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:52.989018+00:00", "is_restated": false, "income_statement": { "revenue": 634444000, "cost_of_revenue": 490640000, "gross_profit": 143804000, "ebit": 59313000, "ebitda": 66930000, "pretax_income": 58986000, "tax_provision": 15398000, "net_income": 40956000, "net_income_to_common": 40956000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87456000, "total_current_assets": 727591000, "total_assets": 1042019000, "short_term_debt": 24713000, "long_term_debt": null, "total_debt": 24713000, "total_liabilities": 498407000, "total_equity": 488643000, "shares_outstanding": 20435148, "goodwill_and_intangibles": 145536000 }, "cash_flow": { "operating_cash_flow": 24953000, "capital_expenditure": 6515000, "free_cash_flow": 31468000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 94489, "ticker_id": 6576, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:52.989018+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "59313000", "ebitda": "66930000", "netIncome": "40956000", "grossProfit": "143804000", "depreciation": "None", "totalRevenue": "634444000", "costOfRevenue": "490640000", "interestIncome": "1176000", "incomeBeforeTax": "58986000", "interestExpense": "397000", "operatingIncome": "57990000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "15398000", "reportedCurrency": "USD", "netInterestIncome": "779000", "nonInterestIncome": "None", "operatingExpenses": "85850000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "490640000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7617000", "sellingGeneralAndAdministrative": "85850000", "netIncomeFromContinuingOperations": "43588000" }, "balance": { "goodwill": "92395000", "inventory": "113774000", "commonStock": "220000", "currentDebt": "None", "investments": "None", "totalAssets": "1042019000", "longTermDebt": "None", "shortTermDebt": "24713000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "53141000", "reportedCurrency": "USD", "retainedEarnings": "333958000", "totalLiabilities": "498407000", "otherCurrentAssets": "16378000", "totalCurrentAssets": "727591000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "509983000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "314428000", "currentAccountsPayable": "270234000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42337000", "totalShareholderEquity": "488643000", "capitalLeaseObligations": "42337000", "otherCurrentLiabilities": "294947000", "totalCurrentLiabilities": "421909000", "otherNonCurrentLiabilities": "11849000", "totalNonCurrentLiabilities": "76498000", "cashAndShortTermInvestments": "87456000", "commonStockSharesOutstanding": "20435148", "intangibleAssetsExcludingGoodwill": "53141000", "cashAndCashEquivalentsAtCarryingValue": "87456000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43588000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-18121000", "operatingCashflow": "24953000", "capitalExpenditures": "6515000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7278000", "cashflowFromInvestment": "-5989000", "stockBasedCompensation": "1413000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-929000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7617000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 634444000, "cost_of_revenue": 490640000, "gross_profit": 143804000, "research_and_development": null, "selling_general_admin": 85850000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 59313000, "depreciation_amortisation": 7617000, "ebitda": 66930000, "interest_expense": 397000, "interest_income": null, "other_non_operating": null, "pretax_income": 58986000, "tax_provision": 15398000, "effective_tax_rate": null, "net_income": 40956000, "net_income_continuing_ops": 43588000, "net_income_to_common": 40956000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 87456000, "short_term_investments": null, "net_receivables": 509983000, "inventory": 113774000, "other_current_assets": null, "total_current_assets": 727591000, "net_ppe": null, "goodwill": 92395000, "intangible_assets": 53141000, "goodwill_and_intangibles": 145536000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 314428000, "total_assets": 1042019000, "short_term_debt": 24713000, "accounts_payable": 270234000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 421909000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 76498000, "total_liabilities": 498407000, "total_debt": 24713000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 333958000, "total_equity": 488643000, "shares_outstanding": 20435148, "operating_cash_flow": 24953000, "stock_based_compensation": 1413000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6515000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5989000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7278000, "free_cash_flow": 31468000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "59313000", "ebitda": "66930000", "netIncome": "40956000", "grossProfit": "143804000", "depreciation": "None", "totalRevenue": "634444000", "costOfRevenue": "490640000", "interestIncome": "1176000", "incomeBeforeTax": "58986000", "interestExpense": "397000", "operatingIncome": "57990000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "15398000", "reportedCurrency": "USD", "netInterestIncome": "779000", "nonInterestIncome": "None", "operatingExpenses": "85850000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "490640000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7617000", "sellingGeneralAndAdministrative": "85850000", "netIncomeFromContinuingOperations": "43588000" }, "balance": { "goodwill": "92395000", "inventory": "113774000", "commonStock": "220000", "currentDebt": "None", "investments": "None", "totalAssets": "1042019000", "longTermDebt": "None", "shortTermDebt": "24713000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "53141000", "reportedCurrency": "USD", "retainedEarnings": "333958000", "totalLiabilities": "498407000", "otherCurrentAssets": "16378000", "totalCurrentAssets": "727591000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "509983000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "314428000", "currentAccountsPayable": "270234000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42337000", "totalShareholderEquity": "488643000", "capitalLeaseObligations": "42337000", "otherCurrentLiabilities": "294947000", "totalCurrentLiabilities": "421909000", "otherNonCurrentLiabilities": "11849000", "totalNonCurrentLiabilities": "76498000", "cashAndShortTermInvestments": "87456000", "commonStockSharesOutstanding": "20435148", "intangibleAssetsExcludingGoodwill": "53141000", "cashAndCashEquivalentsAtCarryingValue": "87456000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43588000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-18121000", "operatingCashflow": "24953000", "capitalExpenditures": "6515000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7278000", "cashflowFromInvestment": "-5989000", "stockBasedCompensation": "1413000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-929000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7617000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:52.989018+00:00", "is_restated": false, "income_statement": { "revenue": 649021000, "cost_of_revenue": 508455000, "gross_profit": 140566000, "ebit": 53718000, "ebitda": 62996000, "pretax_income": 53320000, "tax_provision": 12313000, "net_income": 37789000, "net_income_to_common": 37789000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75770000, "total_current_assets": 671296000, "total_assets": 981600000, "short_term_debt": 19496000, "long_term_debt": null, "total_debt": 19496000, "total_liabilities": 481664000, "total_equity": 449985000, "shares_outstanding": 20426000, "goodwill_and_intangibles": 148603000 }, "cash_flow": { "operating_cash_flow": 57280000, "capital_expenditure": 6381000, "free_cash_flow": 63661000, "dividends_paid": 8000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 94490, "ticker_id": 6576, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:52.989018+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "53718000", "ebitda": "62996000", "netIncome": "37789000", "grossProfit": "140566000", "depreciation": "None", "totalRevenue": "649021000", "costOfRevenue": "508455000", "interestIncome": "None", "incomeBeforeTax": "53320000", "interestExpense": "398000", "operatingIncome": "53186000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "12313000", "reportedCurrency": "USD", "netInterestIncome": "-398000", "nonInterestIncome": "None", "operatingExpenses": "87208000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "508455000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9278000", "sellingGeneralAndAdministrative": "87208000", "netIncomeFromContinuingOperations": "41007000" }, "balance": { "goodwill": "92395000", "inventory": "95655000", "commonStock": "220000", "currentDebt": "None", "investments": "None", "totalAssets": "981600000", "longTermDebt": "None", "shortTermDebt": "19496000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "56208000", "reportedCurrency": "USD", "retainedEarnings": "295784000", "totalLiabilities": "481664000", "otherCurrentAssets": "10481000", "totalCurrentAssets": "671296000", "currentLongTermDebt": "None", "longTermInvestments": "675000", "shortTermInvestments": "0", "currentNetReceivables": "489390000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "310304000", "currentAccountsPayable": "138591000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "61594000", "totalShareholderEquity": "449985000", "capitalLeaseObligations": "61594000", "otherCurrentLiabilities": "138710000", "totalCurrentLiabilities": "400568000", "otherNonCurrentLiabilities": "16951000", "totalNonCurrentLiabilities": "81096000", "cashAndShortTermInvestments": "75770000", "commonStockSharesOutstanding": "20426000", "intangibleAssetsExcludingGoodwill": "56208000", "cashAndCashEquivalentsAtCarryingValue": "75770000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41007000", "profitLoss": "None", "dividendPayout": "8000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "6939000", "operatingCashflow": "57280000", "capitalExpenditures": "6381000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3856000", "cashflowFromInvestment": "-6212000", "stockBasedCompensation": "1116000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-71000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9277000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 649021000, "cost_of_revenue": 508455000, "gross_profit": 140566000, "research_and_development": null, "selling_general_admin": 87208000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 53718000, "depreciation_amortisation": 9278000, "ebitda": 62996000, "interest_expense": 398000, "interest_income": null, "other_non_operating": null, "pretax_income": 53320000, "tax_provision": 12313000, "effective_tax_rate": null, "net_income": 37789000, "net_income_continuing_ops": 41007000, "net_income_to_common": 37789000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 75770000, "short_term_investments": 0, "net_receivables": 489390000, "inventory": 95655000, "other_current_assets": null, "total_current_assets": 671296000, "net_ppe": null, "goodwill": 92395000, "intangible_assets": 56208000, "goodwill_and_intangibles": 148603000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 310304000, "total_assets": 981600000, "short_term_debt": 19496000, "accounts_payable": 138591000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 400568000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 81096000, "total_liabilities": 481664000, "total_debt": 19496000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 295784000, "total_equity": 449985000, "shares_outstanding": 20426000, "operating_cash_flow": 57280000, "stock_based_compensation": 1116000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6381000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6212000, "dividends_paid": 8000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3856000, "free_cash_flow": 63661000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "53718000", "ebitda": "62996000", "netIncome": "37789000", "grossProfit": "140566000", "depreciation": "None", "totalRevenue": "649021000", "costOfRevenue": "508455000", "interestIncome": "None", "incomeBeforeTax": "53320000", "interestExpense": "398000", "operatingIncome": "53186000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "12313000", "reportedCurrency": "USD", "netInterestIncome": "-398000", "nonInterestIncome": "None", "operatingExpenses": "87208000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "508455000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9278000", "sellingGeneralAndAdministrative": "87208000", "netIncomeFromContinuingOperations": "41007000" }, "balance": { "goodwill": "92395000", "inventory": "95655000", "commonStock": "220000", "currentDebt": "None", "investments": "None", "totalAssets": "981600000", "longTermDebt": "None", "shortTermDebt": "19496000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "56208000", "reportedCurrency": "USD", "retainedEarnings": "295784000", "totalLiabilities": "481664000", "otherCurrentAssets": "10481000", "totalCurrentAssets": "671296000", "currentLongTermDebt": "None", "longTermInvestments": "675000", "shortTermInvestments": "0", "currentNetReceivables": "489390000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "310304000", "currentAccountsPayable": "138591000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "61594000", "totalShareholderEquity": "449985000", "capitalLeaseObligations": "61594000", "otherCurrentLiabilities": "138710000", "totalCurrentLiabilities": "400568000", "otherNonCurrentLiabilities": "16951000", "totalNonCurrentLiabilities": "81096000", "cashAndShortTermInvestments": "75770000", "commonStockSharesOutstanding": "20426000", "intangibleAssetsExcludingGoodwill": "56208000", "cashAndCashEquivalentsAtCarryingValue": "75770000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41007000", "profitLoss": "None", "dividendPayout": "8000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "6939000", "operatingCashflow": "57280000", "capitalExpenditures": "6381000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3856000", "cashflowFromInvestment": "-6212000", "stockBasedCompensation": "1116000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-71000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9277000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:52.989018+00:00", "is_restated": false, "income_statement": { "revenue": 584451000, "cost_of_revenue": 476842000, "gross_profit": 107609000, "ebit": 34508000, "ebitda": 41386000, "pretax_income": 34117000, "tax_provision": 8263000, "net_income": 22546000, "net_income_to_common": 22546000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28558000, "total_current_assets": 604467000, "total_assets": 899728000, "short_term_debt": 21729000, "long_term_debt": null, "total_debt": 21729000, "total_liabilities": 440119000, "total_equity": 415102000, "shares_outstanding": 20405702, "goodwill_and_intangibles": 152862000 }, "cash_flow": { "operating_cash_flow": 36563000, "capital_expenditure": 4609000, "free_cash_flow": 41172000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 94492, "ticker_id": 6576, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:52.989018+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "34508000", "ebitda": "41386000", "netIncome": "22546000", "grossProfit": "107609000", "depreciation": "None", "totalRevenue": "584451000", "costOfRevenue": "476842000", "interestIncome": "None", "incomeBeforeTax": "34117000", "interestExpense": "391000", "operatingIncome": "34319000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "8263000", "reportedCurrency": "USD", "netInterestIncome": "-391000", "nonInterestIncome": "None", "operatingExpenses": "73290000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "189000", "costofGoodsAndServicesSold": "476842000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6878000", "sellingGeneralAndAdministrative": "74300000", "netIncomeFromContinuingOperations": "25854000" }, "balance": { "goodwill": "92395000", "inventory": "102594000", "commonStock": "220000", "currentDebt": "None", "investments": "None", "totalAssets": "899728000", "longTermDebt": "None", "shortTermDebt": "21729000", "treasuryStock": "-49478000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "60467000", "reportedCurrency": "USD", "retainedEarnings": "261954000", "totalLiabilities": "440119000", "otherCurrentAssets": "12648000", "totalCurrentAssets": "604467000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "460667000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "295261000", "currentAccountsPayable": "239370000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "56560000", "shortLongTermDebtTotal": "36136000", "totalShareholderEquity": "415102000", "capitalLeaseObligations": "36136000", "otherCurrentLiabilities": "261099000", "totalCurrentLiabilities": "370218000", "otherNonCurrentLiabilities": "69901000", "totalNonCurrentLiabilities": "69901000", "cashAndShortTermInvestments": "28558000", "commonStockSharesOutstanding": "20405702", "intangibleAssetsExcludingGoodwill": "60467000", "cashAndCashEquivalentsAtCarryingValue": "28558000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25854000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "3717000", "operatingCashflow": "36563000", "capitalExpenditures": "4609000", "changeInReceivables": "-10270000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19834000", "cashflowFromInvestment": "-3300000", "stockBasedCompensation": "1299000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "13429000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-576000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6878000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 584451000, "cost_of_revenue": 476842000, "gross_profit": 107609000, "research_and_development": null, "selling_general_admin": 74300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 34508000, "depreciation_amortisation": 6878000, "ebitda": 41386000, "interest_expense": 391000, "interest_income": null, "other_non_operating": null, "pretax_income": 34117000, "tax_provision": 8263000, "effective_tax_rate": null, "net_income": 22546000, "net_income_continuing_ops": 25854000, "net_income_to_common": 22546000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28558000, "short_term_investments": null, "net_receivables": 460667000, "inventory": 102594000, "other_current_assets": null, "total_current_assets": 604467000, "net_ppe": null, "goodwill": 92395000, "intangible_assets": 60467000, "goodwill_and_intangibles": 152862000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 295261000, "total_assets": 899728000, "short_term_debt": 21729000, "accounts_payable": 239370000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 370218000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 69901000, "total_liabilities": 440119000, "total_debt": 21729000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 261954000, "total_equity": 415102000, "shares_outstanding": 20405702, "operating_cash_flow": 36563000, "stock_based_compensation": 1299000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4609000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19834000, "free_cash_flow": 41172000, "net_change_in_cash": 13429000 }, "raw_data": { "income": { "ebit": "34508000", "ebitda": "41386000", "netIncome": "22546000", "grossProfit": "107609000", "depreciation": "None", "totalRevenue": "584451000", "costOfRevenue": "476842000", "interestIncome": "None", "incomeBeforeTax": "34117000", "interestExpense": "391000", "operatingIncome": "34319000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "8263000", "reportedCurrency": "USD", "netInterestIncome": "-391000", "nonInterestIncome": "None", "operatingExpenses": "73290000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "189000", "costofGoodsAndServicesSold": "476842000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6878000", "sellingGeneralAndAdministrative": "74300000", "netIncomeFromContinuingOperations": "25854000" }, "balance": { "goodwill": "92395000", "inventory": "102594000", "commonStock": "220000", "currentDebt": "None", "investments": "None", "totalAssets": "899728000", "longTermDebt": "None", "shortTermDebt": "21729000", "treasuryStock": "-49478000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "60467000", "reportedCurrency": "USD", "retainedEarnings": "261954000", "totalLiabilities": "440119000", "otherCurrentAssets": "12648000", "totalCurrentAssets": "604467000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "460667000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "295261000", "currentAccountsPayable": "239370000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "56560000", "shortLongTermDebtTotal": "36136000", "totalShareholderEquity": "415102000", "capitalLeaseObligations": "36136000", "otherCurrentLiabilities": "261099000", "totalCurrentLiabilities": "370218000", "otherNonCurrentLiabilities": "69901000", "totalNonCurrentLiabilities": "69901000", "cashAndShortTermInvestments": "28558000", "commonStockSharesOutstanding": "20405702", "intangibleAssetsExcludingGoodwill": "60467000", "cashAndCashEquivalentsAtCarryingValue": "28558000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25854000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "3717000", "operatingCashflow": "36563000", "capitalExpenditures": "4609000", "changeInReceivables": "-10270000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19834000", "cashflowFromInvestment": "-3300000", "stockBasedCompensation": "1299000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "13429000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-576000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6878000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/", "rank_field": "-roe" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }