{ "ticker": { "uuid": "d41d708f-d638-4d79-a123-ab2b5a47adf5", "symbol": "AHRT", "name": "Armada Hoffler Properties, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Diversified", "page_url": "https://sharemaestro.com/factors/ticker/d41d708f-d638-4d79-a123-ab2b5a47adf5/", "api_url": "https://sharemaestro.com/factors/api/tickers/d41d708f-d638-4d79-a123-ab2b5a47adf5/" }, "ticker_metadata": { "id": 130, "uuid": "d41d708f-d638-4d79-a123-ab2b5a47adf5", "symbol": "AHRT", "name": "Armada Hoffler Properties, Inc.", "asset_type": "equity", "market_cap": 663392000, "stock_exchange_id": 3, "industry": "Reit - Diversified", "sector": "Real Estate", "description": "AH REALTY TRUST INC is a vertically integrated, self-managed real estate investment trust.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d41d708f-d638-4d79-a123-ab2b5a47adf5", "symbol": "AHRT", "name": "Armada Hoffler Properties, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Diversified", "page_url": "https://sharemaestro.com/factors/ticker/d41d708f-d638-4d79-a123-ab2b5a47adf5/", "api_url": "https://sharemaestro.com/factors/api/tickers/d41d708f-d638-4d79-a123-ab2b5a47adf5/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.05, "value": 0.3, "quality": 0.22, "momentum": 0.03, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 6.72, "market_cap": 685621440, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.067, "shareholder_yield": 0.1156, "roe": -0.0386, "piotroski_f_score": 5, "momentum_12_1": -0.3678, "volatility_252d": 0.6464 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:02.975715+00:00", "batch_id": "" }, "size": { "price_close": 6.72, "market_cap": 685621440, "market_cap_usd": 685621440, "enterprise_value": 2538080440, "shares_outstanding": 102027000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.2039, "ptbv_ratio": 1.3811, "ps_ratio": 3.0748, "pcf_ratio": 8.9859, "pfcf_ratio": 5.9406, "ev_ebitda": 14.9177, "ev_ebit": 30.4005, "ev_sales": 11.3826, "ev_fcf": 21.9915, "earnings_yield": null, "fcf_yield": 0.0455, "price_to_sales": 3.0748, "price_to_book": 1.2039, "price_to_cashflow": 8.9859, "ebitda_to_ev": 0.067, "sales_yield": 0.0879 }, "yield": { "dividend_yield": 0.1156, "buyback_yield": 0, "shareholder_yield": 0.1156, "debt_paydown_yield": null, "total_yield": 0.1156 }, "quality": { "gross_margin": 0.2411, "operating_margin": 0.3744, "net_margin": -0.0986, "ebitda_margin": 0.763, "fcf_margin": 0.5176, "roe": -0.0386, "roa": -0.0089, "roic": 0.0259, "roc_greenblatt": null, "asset_turnover": 0.09, "cash_conversion": -5.2472, "accruals_ratio": -0.0397, "sbc_to_revenue": 0.0212, "piotroski_f_score": 5, "altman_z_score": 0.1249, "earnings_stability_5y": 36.9595, "revenue_stability_5y": 0.398, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0217, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 3.0159, "net_debt_to_ebitda": 10.8879, "debt_to_assets": 0.76, "interest_coverage": 1.0309, "current_ratio": 0.2412, "quick_ratio": 0.2412, "net_debt": 1852459000, "local_beta": 0.0008, "volatility_252d": 0.6464, "volatility_60d": 0.7456, "max_drawdown_12m": -0.6119, "risk_adjusted_momentum": -0.569 }, "growth": { "revenue_growth_1y": -0.598, "revenue_growth_3y_cagr": -0.1439, "revenue_growth_5y_cagr": -0.0578, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.5783, "eps_growth_5y_cagr": -0.2809, "fcf_growth_1y": 0.1784, "book_value_growth_1y": -0.0694, "revenue_growth": -0.598, "earnings_growth": null }, "momentum": { "price_return_1m": -0.369, "price_return_3m": -0.3693, "price_return_6m": -0.5494, "price_return_9m": -0.6066, "price_return_12m": -0.6011, "price_return_12m_ex1m": -0.3678, "momentum_6m": -0.5494, "momentum_12m": -0.6011, "momentum_12_1": -0.3678, "distance_from_52w_high": -0.6119, "distance_from_52w_low": 0, "relative_strength": -0.7011 }, "raw_ttm": { "revenue_ttm": 222979000, "gross_profit_ttm": 53766000, "ebit_ttm": 83488000, "ebitda_ttm": 170139000, "net_income_ttm": -21995000, "eps_diluted_ttm": -0.2156, "operating_cash_flow_ttm": 76300000, "capital_expenditure_ttm": 39112000, "fcf_ttm": 115412000, "dividends_paid_ttm": 79269000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 80982000, "cash_and_equivalents": 30558000, "total_current_assets": 93742000, "total_current_liabilities": 388623000, "net_ppe": null, "total_assets": 2477812000, "total_debt": 1883017000, "total_equity": 569523000, "net_working_capital": 63184000, "book_value_per_share": 5.5821, "retained_earnings": -306080000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 496415000, "tangible_book_per_share": 4.8655 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 29, "rank_ptbv": 28, "rank_ps": 64, "rank_pcf": 38, "rank_ev_ebitda": 63, "rank_ev_ebit": 83, "rank_earnings_yield": 50, "rank_fcf_yield": 70, "rank_dividend_yield": 6, "rank_shareholder_yield": 6, "rank_total_yield": 7, "rank_roe": 76, "rank_roc": 50, "rank_roic": 72, "rank_gross_margin": 78, "rank_fcf_margin": 14, "rank_piotroski": 53, "rank_accruals": 51, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 97, "rank_revenue_growth_1y": 98, "rank_momentum_12m": 97, "rank_momentum_12m_ex1m": 91, "rank_relative_strength": 97 }, "composites": { "value_composite": 70, "quality_composite": 78, "momentum_composite": 97, "growth_composite": 98, "yield_composite": 4, "svqf_composite": 25, "vc1_composite": 33, "vc2_composite": 24, "vc3_composite": 25, "trending_value_composite": null, "overall_composite": 95, "quality_value_composite": 0.2569, "os_score": 0.05, "value_percentile": 0.3, "quality_percentile": 0.22, "momentum_percentile": 0.03, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 2, "small_cap_core_rank": 30, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3547, "ticker_id": 130, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:02.975715+00:00", "batch_id": "", "os_score_delta": null, "price_close": 6.72, "market_cap": 685621440, "market_cap_usd": 685621440, "enterprise_value": 2538080440, "shares_outstanding": 102027000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.20385207, "ptbv_ratio": 1.38114569, "ps_ratio": 3.07482516, "pcf_ratio": 8.98586422, "pfcf_ratio": 5.94064257, "ev_ebitda": 14.91768754, "ev_ebit": 30.40054187, "ev_sales": 11.38259854, "ev_fcf": 21.99147784, "earnings_yield": null, "fcf_yield": 0.04547216, "dividend_yield": 0.11561628, "buyback_yield": 0, "shareholder_yield": 0.11561628, "debt_paydown_yield": null, "total_yield": 0.11561628, "gross_margin": 0.24112585, "operating_margin": 0.37442091, "net_margin": -0.09864158, "ebitda_margin": 0.76302701, "fcf_margin": 0.51759134, "roe": -0.03862004, "roa": -0.00887678, "roic": 0.02585321, "roc_greenblatt": null, "asset_turnover": 0.08999028, "cash_conversion": -5.24719254, "accruals_ratio": -0.03967008, "sbc_to_revenue": 0.02123967, "debt_to_equity": 3.01591332, "net_debt_to_ebitda": 10.88791518, "debt_to_assets": 0.75995152, "interest_coverage": 1.03094515, "current_ratio": 0.24121578, "quick_ratio": 0.24121578, "net_debt": 1852459000, "revenue_growth_1y": -0.59798034, "revenue_growth_3y_cagr": -0.14386378, "revenue_growth_5y_cagr": -0.05777049, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.57833445, "eps_growth_5y_cagr": -0.28093864, "fcf_growth_1y": 0.17843103, "book_value_growth_1y": -0.06940738, "piotroski_f_score": 5, "altman_z_score": 0.12493126, "earnings_stability_5y": 36.959464, "revenue_stability_5y": 0.398011, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.36901408, "price_return_3m": -0.3693457, "price_return_6m": -0.54935622, "price_return_9m": -0.60655507, "price_return_12m": -0.60108988, "price_return_12m_ex1m": -0.36779869, "distance_from_52w_high": -0.61194426, "distance_from_52w_low": 0, "relative_strength": -0.70105346, "local_beta": 0.0008, "volatility_252d": 0.64644, "volatility_60d": 0.745578, "max_drawdown_12m": -0.61194426, "revenue_ttm": 222979000, "gross_profit_ttm": 53766000, "ebit_ttm": 83488000, "ebitda_ttm": 170139000, "net_income_ttm": -21995000, "eps_diluted_ttm": -0.21558019, "operating_cash_flow_ttm": 76300000, "capital_expenditure_ttm": 39112000, "fcf_ttm": 115412000, "dividends_paid_ttm": 79269000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 80982000, "cash_and_equivalents": 30558000, "total_current_assets": 93742000, "total_current_liabilities": 388623000, "net_ppe": null, "total_assets": 2477812000, "total_debt": 1883017000, "total_equity": 569523000, "net_working_capital": 63184000, "book_value_per_share": 5.58208121, "retained_earnings": -306080000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 496415000, "tangible_book_per_share": 4.86552579, "universe_ticker_count": 3577, "sector": "Real Estate", "rank_pe": 50, "rank_pb": 29, "rank_ptbv": 28, "rank_ps": 64, "rank_pcf": 38, "rank_ev_ebitda": 63, "rank_ev_ebit": 83, "rank_earnings_yield": 50, "rank_fcf_yield": 70, "rank_dividend_yield": 6, "rank_shareholder_yield": 6, "rank_total_yield": 7, "rank_roe": 76, "rank_roc": 50, "rank_roic": 72, "rank_gross_margin": 78, "rank_fcf_margin": 14, "rank_piotroski": 53, "rank_accruals": 51, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 97, "rank_revenue_growth_1y": 98, "rank_momentum_12m": 97, "rank_momentum_12m_ex1m": 91, "rank_relative_strength": 97, "value_composite": 70, "quality_composite": 78, "momentum_composite": 97, "growth_composite": 98, "yield_composite": 4, "svqf_composite": 25, "vc1_composite": 33, "vc2_composite": 24, "vc3_composite": 25, "trending_value_composite": null, "overall_composite": 95, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 2, "small_cap_core_rank": 30, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 6.72, "os": 0.05, "value": 0.3, "quality": 0.22, "momentum": 0.03, "confidence": 0.939, "coverage": 0.939, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.1156, "roe": -0.0386, "momentum_12_1": -0.3678, "complete_fields": { "id": 3547, "ticker_id": 130, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:02.975715+00:00", "batch_id": "", "os_score_delta": null, "price_close": 6.72, "market_cap": 685621440, "market_cap_usd": 685621440, "enterprise_value": 2538080440, "shares_outstanding": 102027000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.20385207, "ptbv_ratio": 1.38114569, "ps_ratio": 3.07482516, "pcf_ratio": 8.98586422, "pfcf_ratio": 5.94064257, "ev_ebitda": 14.91768754, "ev_ebit": 30.40054187, "ev_sales": 11.38259854, "ev_fcf": 21.99147784, "earnings_yield": null, "fcf_yield": 0.04547216, "dividend_yield": 0.11561628, "buyback_yield": 0, "shareholder_yield": 0.11561628, "debt_paydown_yield": null, "total_yield": 0.11561628, "gross_margin": 0.24112585, "operating_margin": 0.37442091, "net_margin": -0.09864158, "ebitda_margin": 0.76302701, "fcf_margin": 0.51759134, "roe": -0.03862004, "roa": -0.00887678, "roic": 0.02585321, "roc_greenblatt": null, "asset_turnover": 0.08999028, "cash_conversion": -5.24719254, "accruals_ratio": -0.03967008, "sbc_to_revenue": 0.02123967, "debt_to_equity": 3.01591332, "net_debt_to_ebitda": 10.88791518, "debt_to_assets": 0.75995152, "interest_coverage": 1.03094515, "current_ratio": 0.24121578, "quick_ratio": 0.24121578, "net_debt": 1852459000, "revenue_growth_1y": -0.59798034, "revenue_growth_3y_cagr": -0.14386378, "revenue_growth_5y_cagr": -0.05777049, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.57833445, "eps_growth_5y_cagr": -0.28093864, "fcf_growth_1y": 0.17843103, "book_value_growth_1y": -0.06940738, "piotroski_f_score": 5, "altman_z_score": 0.12493126, "earnings_stability_5y": 36.959464, "revenue_stability_5y": 0.398011, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.36901408, "price_return_3m": -0.3693457, "price_return_6m": -0.54935622, "price_return_9m": -0.60655507, "price_return_12m": -0.60108988, "price_return_12m_ex1m": -0.36779869, "distance_from_52w_high": -0.61194426, "distance_from_52w_low": 0, "relative_strength": -0.70105346, "local_beta": 0.0008, "volatility_252d": 0.64644, "volatility_60d": 0.745578, "max_drawdown_12m": -0.61194426, "revenue_ttm": 222979000, "gross_profit_ttm": 53766000, "ebit_ttm": 83488000, "ebitda_ttm": 170139000, "net_income_ttm": -21995000, "eps_diluted_ttm": -0.21558019, "operating_cash_flow_ttm": 76300000, "capital_expenditure_ttm": 39112000, "fcf_ttm": 115412000, "dividends_paid_ttm": 79269000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 80982000, "cash_and_equivalents": 30558000, "total_current_assets": 93742000, "total_current_liabilities": 388623000, "net_ppe": null, "total_assets": 2477812000, "total_debt": 1883017000, "total_equity": 569523000, "net_working_capital": 63184000, "book_value_per_share": 5.58208121, "retained_earnings": -306080000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 496415000, "tangible_book_per_share": 4.86552579, "universe_ticker_count": 3577, "sector": "Real Estate", "rank_pe": 50, "rank_pb": 29, "rank_ptbv": 28, "rank_ps": 64, "rank_pcf": 38, "rank_ev_ebitda": 63, "rank_ev_ebit": 83, "rank_earnings_yield": 50, "rank_fcf_yield": 70, "rank_dividend_yield": 6, "rank_shareholder_yield": 6, "rank_total_yield": 7, "rank_roe": 76, "rank_roc": 50, "rank_roic": 72, "rank_gross_margin": 78, "rank_fcf_margin": 14, "rank_piotroski": 53, "rank_accruals": 51, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 97, "rank_revenue_growth_1y": 98, "rank_momentum_12m": 97, "rank_momentum_12m_ex1m": 91, "rank_relative_strength": 97, "value_composite": 70, "quality_composite": 78, "momentum_composite": 97, "growth_composite": 98, "yield_composite": 4, "svqf_composite": 25, "vc1_composite": 33, "vc2_composite": 24, "vc3_composite": 25, "trending_value_composite": null, "overall_composite": 95, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 2, "small_cap_core_rank": 30, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:44:49.813377+00:00", "is_restated": false, "income_statement": { "revenue": 285420000, "cost_of_revenue": 275494000, "gross_profit": 9926000, "ebit": 82625000, "ebitda": 174366000, "pretax_income": -1154000, "tax_provision": null, "net_income": 5604000, "net_income_to_common": 5604000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52379000, "total_current_assets": 247229000, "total_assets": 2596510000, "short_term_debt": 424046000, "long_term_debt": 1526158000, "total_debt": 1950204000, "total_liabilities": 1767318000, "total_equity": 627776000, "shares_outstanding": 80166778, "goodwill_and_intangibles": 77606000 }, "cash_flow": { "operating_cash_flow": 62870000, "capital_expenditure": 46253000, "free_cash_flow": 109123000, "dividends_paid": 75224000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 211849, "ticker_id": 130, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:44:49.813377+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "82625000", "ebitda": "174366000", "netIncome": "5604000", "grossProfit": "9926000", "depreciation": "None", "totalRevenue": "285420000", "costOfRevenue": "275494000", "interestIncome": "None", "incomeBeforeTax": "-1154000", "interestExpense": "83779000", "operatingIncome": "79711000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-85309000", "nonInterestIncome": "None", "operatingExpenses": "-69785000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "275494000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91741000", "sellingGeneralAndAdministrative": "20341000", "netIncomeFromContinuingOperations": "-1154000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "805000", "currentDebt": "None", "investments": "None", "totalAssets": "2596510000", "longTermDebt": "1526158000", "shortTermDebt": "424046000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "77606000", "reportedCurrency": "USD", "retainedEarnings": "-269484000", "totalLiabilities": "1767318000", "otherCurrentAssets": "None", "totalCurrentAssets": "247229000", "currentLongTermDebt": "None", "longTermInvestments": "47926000", "shortTermInvestments": "None", "currentNetReceivables": "194850000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2349281000", "currentAccountsPayable": "40182000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1798166000", "totalShareholderEquity": "627776000", "capitalLeaseObligations": "124675000", "otherCurrentLiabilities": "-40182000", "totalCurrentLiabilities": "424046000", "otherNonCurrentLiabilities": "18440000", "totalNonCurrentLiabilities": "1343272000", "cashAndShortTermInvestments": "52379000", "commonStockSharesOutstanding": "80166778", "intangibleAssetsExcludingGoodwill": "77606000", "cashAndCashEquivalentsAtCarryingValue": "52379000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "542000", "profitLoss": "None", "dividendPayout": "75224000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-9546000", "operatingCashflow": "62870000", "capitalExpenditures": "46253000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "58183000", "cashflowFromInvestment": "-125289000", "stockBasedCompensation": "6845000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "75224000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-149000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "91741000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 285420000, "cost_of_revenue": 275494000, "gross_profit": 9926000, "research_and_development": null, "selling_general_admin": 20341000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 82625000, "depreciation_amortisation": 91741000, "ebitda": 174366000, "interest_expense": 83779000, "interest_income": null, "other_non_operating": null, "pretax_income": -1154000, "tax_provision": null, "effective_tax_rate": null, "net_income": 5604000, "net_income_continuing_ops": -1154000, "net_income_to_common": 5604000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52379000, "short_term_investments": null, "net_receivables": 194850000, "inventory": null, "other_current_assets": null, "total_current_assets": 247229000, "net_ppe": null, "goodwill": null, "intangible_assets": 77606000, "goodwill_and_intangibles": 77606000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2349281000, "total_assets": 2596510000, "short_term_debt": 424046000, "accounts_payable": 40182000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 424046000, "long_term_debt": 1526158000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1343272000, "total_liabilities": 1767318000, "total_debt": 1950204000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -269484000, "total_equity": 627776000, "shares_outstanding": 80166778, "operating_cash_flow": 62870000, "stock_based_compensation": 6845000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 46253000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -125289000, "dividends_paid": 75224000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 58183000, "free_cash_flow": 109123000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "82625000", "ebitda": "174366000", "netIncome": "5604000", "grossProfit": "9926000", "depreciation": "None", "totalRevenue": "285420000", "costOfRevenue": "275494000", "interestIncome": "None", "incomeBeforeTax": "-1154000", "interestExpense": "83779000", "operatingIncome": "79711000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-85309000", "nonInterestIncome": "None", "operatingExpenses": "-69785000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "275494000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91741000", "sellingGeneralAndAdministrative": "20341000", "netIncomeFromContinuingOperations": "-1154000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "805000", "currentDebt": "None", "investments": "None", "totalAssets": "2596510000", "longTermDebt": "1526158000", "shortTermDebt": "424046000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "77606000", "reportedCurrency": "USD", "retainedEarnings": "-269484000", "totalLiabilities": "1767318000", "otherCurrentAssets": "None", "totalCurrentAssets": "247229000", "currentLongTermDebt": "None", "longTermInvestments": "47926000", "shortTermInvestments": "None", "currentNetReceivables": "194850000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2349281000", "currentAccountsPayable": "40182000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1798166000", "totalShareholderEquity": "627776000", "capitalLeaseObligations": "124675000", "otherCurrentLiabilities": "-40182000", "totalCurrentLiabilities": "424046000", "otherNonCurrentLiabilities": "18440000", "totalNonCurrentLiabilities": "1343272000", "cashAndShortTermInvestments": "52379000", "commonStockSharesOutstanding": "80166778", "intangibleAssetsExcludingGoodwill": "77606000", "cashAndCashEquivalentsAtCarryingValue": "52379000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "542000", "profitLoss": "None", "dividendPayout": "75224000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-9546000", "operatingCashflow": "62870000", "capitalExpenditures": "46253000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "58183000", "cashflowFromInvestment": "-125289000", "stockBasedCompensation": "6845000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "75224000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-149000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "91741000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:44:49.813377+00:00", "is_restated": false, "income_statement": { "revenue": 274503000, "cost_of_revenue": 268246000, "gross_profit": 6257000, "ebit": 106395000, "ebitda": 197659000, "pretax_income": 27852000, "tax_provision": -614000, "net_income": 35645000, "net_income_to_common": 35645000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33517000, "total_current_assets": 218925000, "total_assets": 2512863000, "short_term_debt": 136701000, "long_term_debt": 1295559000, "total_debt": 1432260000, "total_liabilities": 1623194000, "total_equity": 670636000, "shares_outstanding": 79695938, "goodwill_and_intangibles": 89738000 }, "cash_flow": { "operating_cash_flow": 80422000, "capital_expenditure": 30180000, "free_cash_flow": 110602000, "dividends_paid": 83894000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 211854, "ticker_id": 130, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:44:49.813377+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "106395000", "ebitda": "197659000", "netIncome": "35645000", "grossProfit": "6257000", "depreciation": "None", "totalRevenue": "274503000", "costOfRevenue": "268246000", "interestIncome": "None", "incomeBeforeTax": "27852000", "interestExpense": "78543000", "operatingIncome": "86955000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-614000", "reportedCurrency": "USD", "netInterestIncome": "-78965000", "nonInterestIncome": "None", "operatingExpenses": "-80698000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "268246000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91264000", "sellingGeneralAndAdministrative": "20225000", "netIncomeFromContinuingOperations": "42494000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "797000", "currentDebt": "None", "investments": "None", "totalAssets": "2512863000", "longTermDebt": "1295559000", "shortTermDebt": "136701000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "89738000", "reportedCurrency": "USD", "retainedEarnings": "-218623000", "totalLiabilities": "1623194000", "otherCurrentAssets": "-84647000", "totalCurrentAssets": "218925000", "currentLongTermDebt": "151121000", "longTermInvestments": "158151000", "shortTermInvestments": "None", "currentNetReceivables": "270055000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2293938000", "currentAccountsPayable": "143335000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1574495000", "totalShareholderEquity": "670636000", "capitalLeaseObligations": "124011000", "otherCurrentLiabilities": "-143335000", "totalCurrentLiabilities": "136701000", "otherNonCurrentLiabilities": "20222000", "totalNonCurrentLiabilities": "1486493000", "cashAndShortTermInvestments": "33517000", "commonStockSharesOutstanding": "79695938", "intangibleAssetsExcludingGoodwill": "89738000", "cashAndCashEquivalentsAtCarryingValue": "33517000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21003000", "profitLoss": "None", "dividendPayout": "83894000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "42623000", "operatingCashflow": "80422000", "capitalExpenditures": "30180000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41696000", "cashflowFromInvestment": "-26526000", "stockBasedCompensation": "5098000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "83894000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-205000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "91264000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 274503000, "cost_of_revenue": 268246000, "gross_profit": 6257000, "research_and_development": null, "selling_general_admin": 20225000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 106395000, "depreciation_amortisation": 91264000, "ebitda": 197659000, "interest_expense": 78543000, "interest_income": null, "other_non_operating": null, "pretax_income": 27852000, "tax_provision": -614000, "effective_tax_rate": null, "net_income": 35645000, "net_income_continuing_ops": 42494000, "net_income_to_common": 35645000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33517000, "short_term_investments": null, "net_receivables": 270055000, "inventory": null, "other_current_assets": null, "total_current_assets": 218925000, "net_ppe": null, "goodwill": null, "intangible_assets": 89738000, "goodwill_and_intangibles": 89738000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2293938000, "total_assets": 2512863000, "short_term_debt": 136701000, "accounts_payable": 143335000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 136701000, "long_term_debt": 1295559000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1486493000, "total_liabilities": 1623194000, "total_debt": 1432260000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -218623000, "total_equity": 670636000, "shares_outstanding": 79695938, "operating_cash_flow": 80422000, "stock_based_compensation": 5098000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30180000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26526000, "dividends_paid": 83894000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -41696000, "free_cash_flow": 110602000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "106395000", "ebitda": "197659000", "netIncome": "35645000", "grossProfit": "6257000", "depreciation": "None", "totalRevenue": "274503000", "costOfRevenue": "268246000", "interestIncome": "None", "incomeBeforeTax": "27852000", "interestExpense": "78543000", "operatingIncome": "86955000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-614000", "reportedCurrency": "USD", "netInterestIncome": "-78965000", "nonInterestIncome": "None", "operatingExpenses": "-80698000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "268246000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91264000", "sellingGeneralAndAdministrative": "20225000", "netIncomeFromContinuingOperations": "42494000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "797000", "currentDebt": "None", "investments": "None", "totalAssets": "2512863000", "longTermDebt": "1295559000", "shortTermDebt": "136701000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "89738000", "reportedCurrency": "USD", "retainedEarnings": "-218623000", "totalLiabilities": "1623194000", "otherCurrentAssets": "-84647000", "totalCurrentAssets": "218925000", "currentLongTermDebt": "151121000", "longTermInvestments": "158151000", "shortTermInvestments": "None", "currentNetReceivables": "270055000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2293938000", "currentAccountsPayable": "143335000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1574495000", "totalShareholderEquity": "670636000", "capitalLeaseObligations": "124011000", "otherCurrentLiabilities": "-143335000", "totalCurrentLiabilities": "136701000", "otherNonCurrentLiabilities": "20222000", "totalNonCurrentLiabilities": "1486493000", "cashAndShortTermInvestments": "33517000", "commonStockSharesOutstanding": "79695938", "intangibleAssetsExcludingGoodwill": "89738000", "cashAndCashEquivalentsAtCarryingValue": "33517000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21003000", "profitLoss": "None", "dividendPayout": "83894000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "42623000", "operatingCashflow": "80422000", "capitalExpenditures": "30180000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41696000", "cashflowFromInvestment": "-26526000", "stockBasedCompensation": "5098000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "83894000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-205000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "91264000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:44:49.813377+00:00", "is_restated": false, "income_statement": { "revenue": 667715000, "cost_of_revenue": 673182000, "gross_profit": -5467000, "ebit": 62592000, "ebitda": 160576000, "pretax_income": 8992000, "tax_provision": 1329000, "net_income": 8287000, "net_income_to_common": 8287000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30166000, "total_current_assets": 169867000, "total_assets": 2562898000, "short_term_debt": 73745000, "long_term_debt": 1396965000, "total_debt": 1470710000, "total_liabilities": 1757720000, "total_equity": 572622000, "shares_outstanding": 88346356, "goodwill_and_intangibles": 109137000 }, "cash_flow": { "operating_cash_flow": 92203000, "capital_expenditure": 24650000, "free_cash_flow": 116853000, "dividends_paid": 80398000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 211859, "ticker_id": 130, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:44:49.813377+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "62592000", "ebitda": "160576000", "netIncome": "8287000", "grossProfit": "-5467000", "depreciation": "None", "totalRevenue": "667715000", "costOfRevenue": "673182000", "interestIncome": "15103000", "incomeBeforeTax": "8992000", "interestExpense": "53600000", "operatingIncome": "66709000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1329000", "reportedCurrency": "USD", "netInterestIncome": "-57810000", "nonInterestIncome": "None", "operatingExpenses": "-72176000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "673182000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "97984000", "sellingGeneralAndAdministrative": "18122000", "netIncomeFromContinuingOperations": "7663000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "668000", "currentDebt": "None", "investments": "None", "totalAssets": "2562898000", "longTermDebt": "1396965000", "shortTermDebt": "73745000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "109137000", "reportedCurrency": "USD", "retainedEarnings": "-184724000", "totalLiabilities": "1757720000", "otherCurrentAssets": "-126547000", "totalCurrentAssets": "169867000", "currentLongTermDebt": "273127000", "longTermInvestments": "142031000", "shortTermInvestments": "None", "currentNetReceivables": "266248000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2393031000", "currentAccountsPayable": "159331000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1678263000", "totalShareholderEquity": "572622000", "capitalLeaseObligations": "123397000", "otherCurrentLiabilities": "-159331000", "totalCurrentLiabilities": "73745000", "otherNonCurrentLiabilities": "23920000", "totalNonCurrentLiabilities": "1683975000", "cashAndShortTermInvestments": "30166000", "commonStockSharesOutstanding": "88346356", "intangibleAssetsExcludingGoodwill": "109137000", "cashAndCashEquivalentsAtCarryingValue": "30166000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8287000", "profitLoss": "None", "dividendPayout": "80398000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-65020000", "operatingCashflow": "92203000", "capitalExpenditures": "24650000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "123364000", "cashflowFromInvestment": "-237266000", "stockBasedCompensation": "3677000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "80398000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13541000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "97984000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 667715000, "cost_of_revenue": 673182000, "gross_profit": -5467000, "research_and_development": null, "selling_general_admin": 18122000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 62592000, "depreciation_amortisation": 97984000, "ebitda": 160576000, "interest_expense": 53600000, "interest_income": null, "other_non_operating": null, "pretax_income": 8992000, "tax_provision": 1329000, "effective_tax_rate": null, "net_income": 8287000, "net_income_continuing_ops": 7663000, "net_income_to_common": 8287000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30166000, "short_term_investments": null, "net_receivables": 266248000, "inventory": null, "other_current_assets": null, "total_current_assets": 169867000, "net_ppe": null, "goodwill": null, "intangible_assets": 109137000, "goodwill_and_intangibles": 109137000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2393031000, "total_assets": 2562898000, "short_term_debt": 73745000, "accounts_payable": 159331000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 73745000, "long_term_debt": 1396965000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1683975000, "total_liabilities": 1757720000, "total_debt": 1470710000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -184724000, "total_equity": 572622000, "shares_outstanding": 88346356, "operating_cash_flow": 92203000, "stock_based_compensation": 3677000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24650000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -237266000, "dividends_paid": 80398000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 123364000, "free_cash_flow": 116853000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "62592000", "ebitda": "160576000", "netIncome": "8287000", "grossProfit": "-5467000", "depreciation": "None", "totalRevenue": "667715000", "costOfRevenue": "673182000", "interestIncome": "15103000", "incomeBeforeTax": "8992000", "interestExpense": "53600000", "operatingIncome": "66709000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1329000", "reportedCurrency": "USD", "netInterestIncome": "-57810000", "nonInterestIncome": "None", "operatingExpenses": "-72176000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "673182000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "97984000", "sellingGeneralAndAdministrative": "18122000", "netIncomeFromContinuingOperations": "7663000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "668000", "currentDebt": "None", "investments": "None", "totalAssets": "2562898000", "longTermDebt": "1396965000", "shortTermDebt": "73745000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "109137000", "reportedCurrency": "USD", "retainedEarnings": "-184724000", "totalLiabilities": "1757720000", "otherCurrentAssets": "-126547000", "totalCurrentAssets": "169867000", "currentLongTermDebt": "273127000", "longTermInvestments": "142031000", "shortTermInvestments": "None", "currentNetReceivables": "266248000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2393031000", "currentAccountsPayable": "159331000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1678263000", "totalShareholderEquity": "572622000", "capitalLeaseObligations": "123397000", "otherCurrentLiabilities": "-159331000", "totalCurrentLiabilities": "73745000", "otherNonCurrentLiabilities": "23920000", "totalNonCurrentLiabilities": "1683975000", "cashAndShortTermInvestments": "30166000", "commonStockSharesOutstanding": "88346356", "intangibleAssetsExcludingGoodwill": "109137000", "cashAndCashEquivalentsAtCarryingValue": "30166000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8287000", "profitLoss": "None", "dividendPayout": "80398000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-65020000", "operatingCashflow": "92203000", "capitalExpenditures": "24650000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "123364000", "cashflowFromInvestment": "-237266000", "stockBasedCompensation": "3677000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "80398000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13541000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "97984000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:44:49.813377+00:00", "is_restated": false, "income_statement": { "revenue": 454837000, "cost_of_revenue": 448151000, "gross_profit": 6686000, "ebit": 135639000, "ebitda": 210407000, "pretax_income": 99808000, "tax_provision": -145000, "net_income": 74747000, "net_income_to_common": 74747000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51865000, "total_current_assets": 227090000, "total_assets": 2242310000, "short_term_debt": 12081000, "long_term_debt": 1068261000, "total_debt": 1080342000, "total_liabilities": 1338296000, "total_equity": 647450000, "shares_outstanding": 88341044, "goodwill_and_intangibles": 103870000 }, "cash_flow": { "operating_cash_flow": 116084000, "capital_expenditure": 17085000, "free_cash_flow": 133169000, "dividends_paid": 72575000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 211864, "ticker_id": 130, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:44:49.813377+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "135639000", "ebitda": "210407000", "netIncome": "74747000", "grossProfit": "6686000", "depreciation": "None", "totalRevenue": "454837000", "costOfRevenue": "448151000", "interestIncome": "16978000", "incomeBeforeTax": "99808000", "interestExpense": "35831000", "operatingIncome": "73082000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-145000", "reportedCurrency": "USD", "netInterestIncome": "-39680000", "nonInterestIncome": "None", "operatingExpenses": "-66396000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "448151000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "74768000", "sellingGeneralAndAdministrative": "15691000", "netIncomeFromContinuingOperations": "99953000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "677000", "currentDebt": "None", "investments": "None", "totalAssets": "2242310000", "longTermDebt": "1068261000", "shortTermDebt": "12081000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "103870000", "reportedCurrency": "USD", "retainedEarnings": "-126875000", "totalLiabilities": "1338296000", "otherCurrentAssets": "-71164000", "totalCurrentAssets": "227090000", "currentLongTermDebt": "67131000", "longTermInvestments": "71983000", "shortTermInvestments": "None", "currentNetReceivables": "246389000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2015220000", "currentAccountsPayable": "120311000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1259094000", "totalShareholderEquity": "647450000", "capitalLeaseObligations": "78154000", "otherCurrentLiabilities": "-120311000", "totalCurrentLiabilities": "12081000", "otherNonCurrentLiabilities": "23343000", "totalNonCurrentLiabilities": "1326215000", "cashAndShortTermInvestments": "51865000", "commonStockSharesOutstanding": "88341044", "intangibleAssetsExcludingGoodwill": "103870000", "cashAndCashEquivalentsAtCarryingValue": "51865000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "74747000", "profitLoss": "None", "dividendPayout": "72575000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-72785000", "operatingCashflow": "116084000", "capitalExpenditures": "17085000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-66783000", "cashflowFromInvestment": "-37879000", "stockBasedCompensation": "3273000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "72575000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-130000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74768000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 454837000, "cost_of_revenue": 448151000, "gross_profit": 6686000, "research_and_development": null, "selling_general_admin": 15691000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 135639000, "depreciation_amortisation": 74768000, "ebitda": 210407000, "interest_expense": 35831000, "interest_income": null, "other_non_operating": null, "pretax_income": 99808000, "tax_provision": -145000, "effective_tax_rate": null, "net_income": 74747000, "net_income_continuing_ops": 99953000, "net_income_to_common": 74747000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51865000, "short_term_investments": null, "net_receivables": 246389000, "inventory": null, "other_current_assets": null, "total_current_assets": 227090000, "net_ppe": null, "goodwill": null, "intangible_assets": 103870000, "goodwill_and_intangibles": 103870000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2015220000, "total_assets": 2242310000, "short_term_debt": 12081000, "accounts_payable": 120311000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12081000, "long_term_debt": 1068261000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1326215000, "total_liabilities": 1338296000, "total_debt": 1080342000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -126875000, "total_equity": 647450000, "shares_outstanding": 88341044, "operating_cash_flow": 116084000, "stock_based_compensation": 3273000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17085000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -37879000, "dividends_paid": 72575000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -66783000, "free_cash_flow": 133169000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "135639000", "ebitda": "210407000", "netIncome": "74747000", "grossProfit": "6686000", "depreciation": "None", "totalRevenue": "454837000", "costOfRevenue": "448151000", "interestIncome": "16978000", "incomeBeforeTax": "99808000", "interestExpense": "35831000", "operatingIncome": "73082000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-145000", "reportedCurrency": "USD", "netInterestIncome": "-39680000", "nonInterestIncome": "None", "operatingExpenses": "-66396000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "448151000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "74768000", "sellingGeneralAndAdministrative": "15691000", "netIncomeFromContinuingOperations": "99953000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "677000", "currentDebt": "None", "investments": "None", "totalAssets": "2242310000", "longTermDebt": "1068261000", "shortTermDebt": "12081000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "103870000", "reportedCurrency": "USD", "retainedEarnings": "-126875000", "totalLiabilities": "1338296000", "otherCurrentAssets": "-71164000", "totalCurrentAssets": "227090000", "currentLongTermDebt": "67131000", "longTermInvestments": "71983000", "shortTermInvestments": "None", "currentNetReceivables": "246389000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2015220000", "currentAccountsPayable": "120311000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1259094000", "totalShareholderEquity": "647450000", "capitalLeaseObligations": "78154000", "otherCurrentLiabilities": "-120311000", "totalCurrentLiabilities": "12081000", "otherNonCurrentLiabilities": "23343000", "totalNonCurrentLiabilities": "1326215000", "cashAndShortTermInvestments": "51865000", "commonStockSharesOutstanding": "88341044", "intangibleAssetsExcludingGoodwill": "103870000", "cashAndCashEquivalentsAtCarryingValue": "51865000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "74747000", "profitLoss": "None", "dividendPayout": "72575000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-72785000", "operatingCashflow": "116084000", "capitalExpenditures": "17085000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-66783000", "cashflowFromInvestment": "-37879000", "stockBasedCompensation": "3273000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "72575000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-130000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74768000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:44:49.813377+00:00", "is_restated": false, "income_statement": { "revenue": 284736000, "cost_of_revenue": 296778000, "gross_profit": -12042000, "ebit": 58618000, "ebitda": 129153000, "pretax_income": 24713000, "tax_provision": -742000, "net_income": 21892000, "net_income_to_common": 21892000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40443000, "total_current_assets": 196448000, "total_assets": 1938063000, "short_term_debt": 34106000, "long_term_debt": 917556000, "total_debt": 951662000, "total_liabilities": 1158240000, "total_equity": 555352000, "shares_outstanding": 83645185, "goodwill_and_intangibles": 62038000 }, "cash_flow": { "operating_cash_flow": 90631000, "capital_expenditure": 15496000, "free_cash_flow": 106127000, "dividends_paid": 58713000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 211869, "ticker_id": 130, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:44:49.813377+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "58618000", "ebitda": "129153000", "netIncome": "21892000", "grossProfit": "-12042000", "depreciation": "None", "totalRevenue": "284736000", "costOfRevenue": "296778000", "interestIncome": "18457000", "incomeBeforeTax": "24713000", "interestExpense": "33905000", "operatingIncome": "45215000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-742000", "reportedCurrency": "USD", "netInterestIncome": "-33905000", "nonInterestIncome": "None", "operatingExpenses": "-57257000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "296778000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70535000", "sellingGeneralAndAdministrative": "14610000", "netIncomeFromContinuingOperations": "25455000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "630000", "currentDebt": "None", "investments": "None", "totalAssets": "1938063000", "longTermDebt": "917556000", "shortTermDebt": "34106000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "62038000", "reportedCurrency": "USD", "retainedEarnings": "-141360000", "totalLiabilities": "1158240000", "otherCurrentAssets": "-18108000", "totalCurrentAssets": "196448000", "currentLongTermDebt": "15144000", "longTermInvestments": "12685000", "shortTermInvestments": "None", "currentNetReceivables": "174113000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1741615000", "currentAccountsPayable": "60755000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1109467000", "totalShareholderEquity": "555352000", "capitalLeaseObligations": "77808000", "otherCurrentLiabilities": "-60755000", "totalCurrentLiabilities": "34106000", "otherNonCurrentLiabilities": "23870000", "totalNonCurrentLiabilities": "1124134000", "cashAndShortTermInvestments": "40443000", "commonStockSharesOutstanding": "83645185", "intangibleAssetsExcludingGoodwill": "62038000", "cashAndCashEquivalentsAtCarryingValue": "40443000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21892000", "profitLoss": "None", "dividendPayout": "58713000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "15563000", "operatingCashflow": "90631000", "capitalExpenditures": "15496000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42185000", "cashflowFromInvestment": "-58433000", "stockBasedCompensation": "2230000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "58713000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2949000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70535000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 284736000, "cost_of_revenue": 296778000, "gross_profit": -12042000, "research_and_development": null, "selling_general_admin": 14610000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 58618000, "depreciation_amortisation": 70535000, "ebitda": 129153000, "interest_expense": 33905000, "interest_income": null, "other_non_operating": null, "pretax_income": 24713000, "tax_provision": -742000, "effective_tax_rate": null, "net_income": 21892000, "net_income_continuing_ops": 25455000, "net_income_to_common": 21892000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40443000, "short_term_investments": null, "net_receivables": 174113000, "inventory": null, "other_current_assets": null, "total_current_assets": 196448000, "net_ppe": null, "goodwill": null, "intangible_assets": 62038000, "goodwill_and_intangibles": 62038000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1741615000, "total_assets": 1938063000, "short_term_debt": 34106000, "accounts_payable": 60755000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34106000, "long_term_debt": 917556000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1124134000, "total_liabilities": 1158240000, "total_debt": 951662000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -141360000, "total_equity": 555352000, "shares_outstanding": 83645185, "operating_cash_flow": 90631000, "stock_based_compensation": 2230000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15496000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -58433000, "dividends_paid": 58713000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -42185000, "free_cash_flow": 106127000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "58618000", "ebitda": "129153000", "netIncome": "21892000", "grossProfit": "-12042000", "depreciation": "None", "totalRevenue": "284736000", "costOfRevenue": "296778000", "interestIncome": "18457000", "incomeBeforeTax": "24713000", "interestExpense": "33905000", "operatingIncome": "45215000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-742000", "reportedCurrency": "USD", "netInterestIncome": "-33905000", "nonInterestIncome": "None", "operatingExpenses": "-57257000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "296778000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70535000", "sellingGeneralAndAdministrative": "14610000", "netIncomeFromContinuingOperations": "25455000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "630000", "currentDebt": "None", "investments": "None", "totalAssets": "1938063000", "longTermDebt": "917556000", "shortTermDebt": "34106000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "62038000", "reportedCurrency": "USD", "retainedEarnings": "-141360000", "totalLiabilities": "1158240000", "otherCurrentAssets": "-18108000", "totalCurrentAssets": "196448000", "currentLongTermDebt": "15144000", "longTermInvestments": "12685000", "shortTermInvestments": "None", "currentNetReceivables": "174113000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1741615000", "currentAccountsPayable": "60755000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1109467000", "totalShareholderEquity": "555352000", "capitalLeaseObligations": "77808000", "otherCurrentLiabilities": "-60755000", "totalCurrentLiabilities": "34106000", "otherNonCurrentLiabilities": "23870000", "totalNonCurrentLiabilities": "1124134000", "cashAndShortTermInvestments": "40443000", "commonStockSharesOutstanding": "83645185", "intangibleAssetsExcludingGoodwill": "62038000", "cashAndCashEquivalentsAtCarryingValue": "40443000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21892000", "profitLoss": "None", "dividendPayout": "58713000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "15563000", "operatingCashflow": "90631000", "capitalExpenditures": "15496000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42185000", "cashflowFromInvestment": "-58433000", "stockBasedCompensation": "2230000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "58713000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2949000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70535000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:44:49.813377+00:00", "is_restated": false, "income_statement": { "revenue": 384327000, "cost_of_revenue": 355705000, "gross_profit": 28622000, "ebit": 67711000, "ebitda": 112661000, "pretax_income": 36676000, "tax_provision": -283000, "net_income": 29152000, "net_income_to_common": 29152000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50430000, "total_current_assets": 252856000, "total_assets": 1916971000, "short_term_debt": 108697000, "long_term_debt": null, "total_debt": 108697000, "total_liabilities": 1160169000, "total_equity": 523198999, "shares_outstanding": 57328000, "goodwill_and_intangibles": 61457000 }, "cash_flow": { "operating_cash_flow": 90610000, "capital_expenditure": 10077000, "free_cash_flow": 100687000, "dividends_paid": 47603000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 211874, "ticker_id": 130, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:44:49.813377+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "67711000", "ebitda": "112661000", "netIncome": "29152000", "grossProfit": "28622000", "depreciation": "None", "totalRevenue": "384327000", "costOfRevenue": "355705000", "interestIncome": "None", "incomeBeforeTax": "36676000", "interestExpense": "31035000", "operatingIncome": "58190000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-283000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-29568000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "355705000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44950000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "591000", "currentDebt": "None", "investments": "None", "totalAssets": "1916971000", "longTermDebt": "None", "shortTermDebt": "108697000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "61457000", "reportedCurrency": "None", "retainedEarnings": "-112356000", "totalLiabilities": "1160169000", "otherCurrentAssets": "None", "totalCurrentAssets": "252856000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "202426000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1664115000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1113449000", "totalShareholderEquity": "523198999", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "108697000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1051472000", "cashAndShortTermInvestments": "50430000", "commonStockSharesOutstanding": "57328000", "intangibleAssetsExcludingGoodwill": "61457000", "cashAndCashEquivalentsAtCarryingValue": "50430000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29152000", "profitLoss": "None", "dividendPayout": "47603000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "90610000", "capitalExpenditures": "10077000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-52530000", "cashflowFromInvestment": "-31229000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "47603000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2729000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44950000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 384327000, "cost_of_revenue": 355705000, "gross_profit": 28622000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 67711000, "depreciation_amortisation": 44950000, "ebitda": 112661000, "interest_expense": 31035000, "interest_income": null, "other_non_operating": null, "pretax_income": 36676000, "tax_provision": -283000, "effective_tax_rate": null, "net_income": 29152000, "net_income_continuing_ops": null, "net_income_to_common": 29152000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50430000, "short_term_investments": null, "net_receivables": 202426000, "inventory": null, "other_current_assets": null, "total_current_assets": 252856000, "net_ppe": null, "goodwill": null, "intangible_assets": 61457000, "goodwill_and_intangibles": 61457000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1664115000, "total_assets": 1916971000, "short_term_debt": 108697000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 108697000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1051472000, "total_liabilities": 1160169000, "total_debt": 108697000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -112356000, "total_equity": 523198999, "shares_outstanding": 57328000, "operating_cash_flow": 90610000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10077000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31229000, "dividends_paid": 47603000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -52530000, "free_cash_flow": 100687000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "67711000", "ebitda": "112661000", "netIncome": "29152000", "grossProfit": "28622000", "depreciation": "None", "totalRevenue": "384327000", "costOfRevenue": "355705000", "interestIncome": "None", "incomeBeforeTax": "36676000", "interestExpense": "31035000", "operatingIncome": "58190000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-283000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-29568000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "355705000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44950000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "591000", "currentDebt": "None", "investments": "None", "totalAssets": "1916971000", "longTermDebt": "None", "shortTermDebt": "108697000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "61457000", "reportedCurrency": "None", "retainedEarnings": "-112356000", "totalLiabilities": "1160169000", "otherCurrentAssets": "None", "totalCurrentAssets": "252856000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "202426000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1664115000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1113449000", "totalShareholderEquity": "523198999", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "108697000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1051472000", "cashAndShortTermInvestments": "50430000", "commonStockSharesOutstanding": "57328000", "intangibleAssetsExcludingGoodwill": "61457000", "cashAndCashEquivalentsAtCarryingValue": "50430000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29152000", "profitLoss": "None", "dividendPayout": "47603000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "90610000", "capitalExpenditures": "10077000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-52530000", "cashflowFromInvestment": "-31229000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "47603000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2729000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44950000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:44:49.813377+00:00", "is_restated": false, "income_statement": { "revenue": 257937000, "cost_of_revenue": 228339000, "gross_profit": 29598000, "ebit": 63111000, "ebitda": 102066000, "pretax_income": 31767000, "tax_provision": -491000, "net_income": 24053000, "net_income_to_common": 24053000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43579000, "total_current_assets": 262781000, "total_assets": 1804897000, "short_term_debt": 13135000, "long_term_debt": null, "total_debt": 13135000, "total_liabilities": 1149450000, "total_equity": 408577000, "shares_outstanding": 53119000, "goodwill_and_intangibles": 140259000 }, "cash_flow": { "operating_cash_flow": 67360000, "capital_expenditure": 19721000, "free_cash_flow": 87081000, "dividends_paid": 61504000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 211879, "ticker_id": 130, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:44:49.813377+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "63111000", "ebitda": "102066000", "netIncome": "24053000", "grossProfit": "29598000", "depreciation": "None", "totalRevenue": "257937000", "costOfRevenue": "228339000", "interestIncome": "None", "incomeBeforeTax": "31767000", "interestExpense": "31344000", "operatingIncome": "51316000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-491000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-21718000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "228339000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38955000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "563000", "currentDebt": "None", "investments": "None", "totalAssets": "1804897000", "longTermDebt": "None", "shortTermDebt": "13135000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "140259000", "reportedCurrency": "None", "retainedEarnings": "-106676000", "totalLiabilities": "1149450000", "otherCurrentAssets": "None", "totalCurrentAssets": "262781000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "219202000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1542116000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1106867000", "totalShareholderEquity": "408577000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "13135000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1136315000", "cashAndShortTermInvestments": "43579000", "commonStockSharesOutstanding": "53119000", "intangibleAssetsExcludingGoodwill": "140259000", "cashAndCashEquivalentsAtCarryingValue": "43579000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24053000", "profitLoss": "None", "dividendPayout": "61504000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "67360000", "capitalExpenditures": "19721000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "247231000", "cashflowFromInvestment": "-295063000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "61504000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38955000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 257937000, "cost_of_revenue": 228339000, "gross_profit": 29598000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 63111000, "depreciation_amortisation": 38955000, "ebitda": 102066000, "interest_expense": 31344000, "interest_income": null, "other_non_operating": null, "pretax_income": 31767000, "tax_provision": -491000, "effective_tax_rate": null, "net_income": 24053000, "net_income_continuing_ops": null, "net_income_to_common": 24053000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43579000, "short_term_investments": null, "net_receivables": 219202000, "inventory": null, "other_current_assets": null, "total_current_assets": 262781000, "net_ppe": null, "goodwill": null, "intangible_assets": 140259000, "goodwill_and_intangibles": 140259000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1542116000, "total_assets": 1804897000, "short_term_debt": 13135000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13135000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1136315000, "total_liabilities": 1149450000, "total_debt": 13135000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -106676000, "total_equity": 408577000, "shares_outstanding": 53119000, "operating_cash_flow": 67360000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19721000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -295063000, "dividends_paid": 61504000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 247231000, "free_cash_flow": 87081000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "63111000", "ebitda": "102066000", "netIncome": "24053000", "grossProfit": "29598000", "depreciation": "None", "totalRevenue": "257937000", "costOfRevenue": "228339000", "interestIncome": "None", "incomeBeforeTax": "31767000", "interestExpense": "31344000", "operatingIncome": "51316000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-491000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-21718000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "228339000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38955000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "563000", "currentDebt": "None", "investments": "None", "totalAssets": "1804897000", "longTermDebt": "None", "shortTermDebt": "13135000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "140259000", "reportedCurrency": "None", "retainedEarnings": "-106676000", "totalLiabilities": "1149450000", "otherCurrentAssets": "None", "totalCurrentAssets": "262781000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "219202000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1542116000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1106867000", "totalShareholderEquity": "408577000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "13135000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1136315000", "cashAndShortTermInvestments": "43579000", "commonStockSharesOutstanding": "53119000", "intangibleAssetsExcludingGoodwill": "140259000", "cashAndCashEquivalentsAtCarryingValue": "43579000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24053000", "profitLoss": "None", "dividendPayout": "61504000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "67360000", "capitalExpenditures": "19721000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "247231000", "cashflowFromInvestment": "-295063000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "61504000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38955000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:44:49.813377+00:00", "is_restated": false, "income_statement": { "revenue": 193317000, "cost_of_revenue": 191859000, "gross_profit": 1458000, "ebit": 37550000, "ebitda": 77463000, "pretax_income": 23463000, "tax_provision": -29000, "net_income": 17203000, "net_income_to_common": 17203000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24051000, "total_current_assets": 197904000, "total_assets": 1265382000, "short_term_debt": 14926000, "long_term_debt": null, "total_debt": 14926000, "total_liabilities": 809492000, "total_equity": 273871000, "shares_outstanding": 47512000, "goodwill_and_intangibles": 32774000 }, "cash_flow": { "operating_cash_flow": 55678000, "capital_expenditure": 11723000, "free_cash_flow": 67401000, "dividends_paid": 50897000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 211884, "ticker_id": 130, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:44:49.813377+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "37550000", "ebitda": "77463000", "netIncome": "17203000", "grossProfit": "1458000", "depreciation": "None", "totalRevenue": "193317000", "costOfRevenue": "191859000", "interestIncome": "None", "incomeBeforeTax": "23463000", "interestExpense": "14087000", "operatingIncome": "28437000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-29000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-26979000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "191859000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39913000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "1265382000", "longTermDebt": "None", "shortTermDebt": "14926000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "32774000", "reportedCurrency": "None", "retainedEarnings": "-82699000", "totalLiabilities": "809492000", "otherCurrentAssets": "None", "totalCurrentAssets": "197904000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "173853000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1067478000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "719595000", "totalShareholderEquity": "273871000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "14926000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "794566000", "cashAndShortTermInvestments": "24051000", "commonStockSharesOutstanding": "47512000", "intangibleAssetsExcludingGoodwill": "32774000", "cashAndCashEquivalentsAtCarryingValue": "24051000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17203000", "profitLoss": "None", "dividendPayout": "50897000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "55678000", "capitalExpenditures": "11723000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "186020000", "cashflowFromInvestment": "-240563000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50897000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2595000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39913000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 193317000, "cost_of_revenue": 191859000, "gross_profit": 1458000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37550000, "depreciation_amortisation": 39913000, "ebitda": 77463000, "interest_expense": 14087000, "interest_income": null, "other_non_operating": null, "pretax_income": 23463000, "tax_provision": -29000, "effective_tax_rate": null, "net_income": 17203000, "net_income_continuing_ops": null, "net_income_to_common": 17203000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24051000, "short_term_investments": null, "net_receivables": 173853000, "inventory": null, "other_current_assets": null, "total_current_assets": 197904000, "net_ppe": null, "goodwill": null, "intangible_assets": 32774000, "goodwill_and_intangibles": 32774000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1067478000, "total_assets": 1265382000, "short_term_debt": 14926000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14926000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 794566000, "total_liabilities": 809492000, "total_debt": 14926000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -82699000, "total_equity": 273871000, "shares_outstanding": 47512000, "operating_cash_flow": 55678000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11723000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -240563000, "dividends_paid": 50897000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 186020000, "free_cash_flow": 67401000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "37550000", "ebitda": "77463000", "netIncome": "17203000", "grossProfit": "1458000", "depreciation": "None", "totalRevenue": "193317000", "costOfRevenue": "191859000", "interestIncome": "None", "incomeBeforeTax": "23463000", "interestExpense": "14087000", "operatingIncome": "28437000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-29000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-26979000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "191859000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39913000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "1265382000", "longTermDebt": "None", "shortTermDebt": "14926000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "32774000", "reportedCurrency": "None", "retainedEarnings": "-82699000", "totalLiabilities": "809492000", "otherCurrentAssets": "None", "totalCurrentAssets": "197904000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "173853000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1067478000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "719595000", "totalShareholderEquity": "273871000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "14926000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "794566000", "cashAndShortTermInvestments": "24051000", "commonStockSharesOutstanding": "47512000", "intangibleAssetsExcludingGoodwill": "32774000", "cashAndCashEquivalentsAtCarryingValue": "24051000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17203000", "profitLoss": "None", "dividendPayout": "50897000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "55678000", "capitalExpenditures": "11723000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "186020000", "cashflowFromInvestment": "-240563000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50897000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2595000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39913000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:44:49.813377+00:00", "is_restated": false, "income_statement": { "revenue": 52317000, "cost_of_revenue": 54074000, "gross_profit": -1757000, "ebit": 13289000, "ebitda": 31530000, "pretax_income": -493000, "tax_provision": null, "net_income": -30404000, "net_income_to_common": -30404000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30558000, "total_current_assets": 93742000, "total_assets": 2477812000, "short_term_debt": 388623000, "long_term_debt": 1494394000, "total_debt": 1883017000, "total_liabilities": 1717632000, "total_equity": 569523000, "shares_outstanding": 102027000, "goodwill_and_intangibles": 73108000 }, "cash_flow": { "operating_cash_flow": 12238000, "capital_expenditure": 8011000, "free_cash_flow": 20249000, "dividends_paid": 27710000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 211847, "ticker_id": 130, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:44:49.813377+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13289000", "ebitda": "31530000", "netIncome": "-30404000", "grossProfit": "-1757000", "depreciation": "None", "totalRevenue": "52317000", "costOfRevenue": "54074000", "interestIncome": "62000", "incomeBeforeTax": "-493000", "interestExpense": "13782000", "operatingIncome": "13112000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-13720000", "nonInterestIncome": "None", "operatingExpenses": "-14869000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54074000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18241000", "sellingGeneralAndAdministrative": "4716000", "netIncomeFromContinuingOperations": "-493000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "768000", "currentDebt": "None", "investments": "None", "totalAssets": "2477812000", "longTermDebt": "1494394000", "shortTermDebt": "388623000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "73108000", "reportedCurrency": "USD", "retainedEarnings": "-306080000", "totalLiabilities": "1717632000", "otherCurrentAssets": "None", "totalCurrentAssets": "93742000", "currentLongTermDebt": "None", "longTermInvestments": "48177000", "shortTermInvestments": "None", "currentNetReceivables": "63184000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2384070000", "currentAccountsPayable": "29532000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1361479000", "totalShareholderEquity": "569523000", "capitalLeaseObligations": "116191000", "otherCurrentLiabilities": "290020000", "totalCurrentLiabilities": "388623000", "otherNonCurrentLiabilities": "31640000", "totalNonCurrentLiabilities": "1324048000", "cashAndShortTermInvestments": "30558000", "commonStockSharesOutstanding": "102027000", "intangibleAssetsExcludingGoodwill": "73108000", "cashAndCashEquivalentsAtCarryingValue": "30558000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6725000", "profitLoss": "None", "dividendPayout": "27710000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "5073000", "operatingCashflow": "12238000", "capitalExpenditures": "8011000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-80309000", "cashflowFromInvestment": "-3558000", "stockBasedCompensation": "1355000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27710000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20965000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18287000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 52317000, "cost_of_revenue": 54074000, "gross_profit": -1757000, "research_and_development": null, "selling_general_admin": 4716000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13289000, "depreciation_amortisation": 18241000, "ebitda": 31530000, "interest_expense": 13782000, "interest_income": null, "other_non_operating": null, "pretax_income": -493000, "tax_provision": null, "effective_tax_rate": null, "net_income": -30404000, "net_income_continuing_ops": -493000, "net_income_to_common": -30404000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30558000, "short_term_investments": null, "net_receivables": 63184000, "inventory": null, "other_current_assets": null, "total_current_assets": 93742000, "net_ppe": null, "goodwill": null, "intangible_assets": 73108000, "goodwill_and_intangibles": 73108000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2384070000, "total_assets": 2477812000, "short_term_debt": 388623000, "accounts_payable": 29532000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 388623000, "long_term_debt": 1494394000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1324048000, "total_liabilities": 1717632000, "total_debt": 1883017000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -306080000, "total_equity": 569523000, "shares_outstanding": 102027000, "operating_cash_flow": 12238000, "stock_based_compensation": 1355000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8011000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3558000, "dividends_paid": 27710000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -80309000, "free_cash_flow": 20249000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13289000", "ebitda": "31530000", "netIncome": "-30404000", "grossProfit": "-1757000", "depreciation": "None", "totalRevenue": "52317000", "costOfRevenue": "54074000", "interestIncome": "62000", "incomeBeforeTax": "-493000", "interestExpense": "13782000", "operatingIncome": "13112000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-13720000", "nonInterestIncome": "None", "operatingExpenses": "-14869000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54074000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18241000", "sellingGeneralAndAdministrative": "4716000", "netIncomeFromContinuingOperations": "-493000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "768000", "currentDebt": "None", "investments": "None", "totalAssets": "2477812000", "longTermDebt": "1494394000", "shortTermDebt": "388623000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "73108000", "reportedCurrency": "USD", "retainedEarnings": "-306080000", "totalLiabilities": "1717632000", "otherCurrentAssets": "None", "totalCurrentAssets": "93742000", "currentLongTermDebt": "None", "longTermInvestments": "48177000", "shortTermInvestments": "None", "currentNetReceivables": "63184000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2384070000", "currentAccountsPayable": "29532000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1361479000", "totalShareholderEquity": "569523000", "capitalLeaseObligations": "116191000", "otherCurrentLiabilities": "290020000", "totalCurrentLiabilities": "388623000", "otherNonCurrentLiabilities": "31640000", "totalNonCurrentLiabilities": "1324048000", "cashAndShortTermInvestments": "30558000", "commonStockSharesOutstanding": "102027000", "intangibleAssetsExcludingGoodwill": "73108000", "cashAndCashEquivalentsAtCarryingValue": "30558000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6725000", "profitLoss": "None", "dividendPayout": "27710000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "5073000", "operatingCashflow": "12238000", "capitalExpenditures": "8011000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-80309000", "cashflowFromInvestment": "-3558000", "stockBasedCompensation": "1355000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27710000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20965000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18287000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:44:49.813377+00:00", "is_restated": false, "income_statement": { "revenue": -26787000, "cost_of_revenue": -72956000, "gross_profit": 46169000, "ebit": 20607000, "ebitda": 44048000, "pretax_income": -2604000, "tax_provision": 185000, "net_income": 2380000, "net_income_to_common": 2380000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52379000, "total_current_assets": 247229000, "total_assets": 2596510000, "short_term_debt": 424046000, "long_term_debt": 1526158000, "total_debt": 1950204000, "total_liabilities": 1767318000, "total_equity": 627776000, "shares_outstanding": 102100000, "goodwill_and_intangibles": 77606000 }, "cash_flow": { "operating_cash_flow": 26747000, "capital_expenditure": 10480000, "free_cash_flow": 37227000, "dividends_paid": 6014000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 211848, "ticker_id": 130, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:44:49.813377+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20607000", "ebitda": "44048000", "netIncome": "2380000", "grossProfit": "46169000", "depreciation": "None", "totalRevenue": "-26787000", "costOfRevenue": "-72956000", "interestIncome": "None", "incomeBeforeTax": "-2604000", "interestExpense": "23211000", "operatingIncome": "20342000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "185000", "reportedCurrency": "USD", "netInterestIncome": "-23211000", "nonInterestIncome": "None", "operatingExpenses": "25827000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-72956000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23441000", "sellingGeneralAndAdministrative": "2510000", "netIncomeFromContinuingOperations": "-2789000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "805000", "currentDebt": "None", "investments": "None", "totalAssets": "2596510000", "longTermDebt": "1526158000", "shortTermDebt": "424046000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "77606000", "reportedCurrency": "USD", "retainedEarnings": "-269484000", "totalLiabilities": "1767318000", "otherCurrentAssets": "None", "totalCurrentAssets": "247229000", "currentLongTermDebt": "None", "longTermInvestments": "47926000", "shortTermInvestments": "None", "currentNetReceivables": "194850000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2349281000", "currentAccountsPayable": "40182000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1798166000", "totalShareholderEquity": "627776000", "capitalLeaseObligations": "124675000", "otherCurrentLiabilities": "-40182000", "totalCurrentLiabilities": "424046000", "otherNonCurrentLiabilities": "18440000", "totalNonCurrentLiabilities": "1343272000", "cashAndShortTermInvestments": "52379000", "commonStockSharesOutstanding": "102100000", "intangibleAssetsExcludingGoodwill": "77606000", "cashAndCashEquivalentsAtCarryingValue": "52379000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "350000", "profitLoss": "None", "dividendPayout": "6014000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-54168000", "operatingCashflow": "26747000", "capitalExpenditures": "10480000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32948000", "cashflowFromInvestment": "-41532000", "stockBasedCompensation": "945000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6014000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-134000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23607000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -26787000, "cost_of_revenue": -72956000, "gross_profit": 46169000, "research_and_development": null, "selling_general_admin": 2510000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20607000, "depreciation_amortisation": 23441000, "ebitda": 44048000, "interest_expense": 23211000, "interest_income": null, "other_non_operating": null, "pretax_income": -2604000, "tax_provision": 185000, "effective_tax_rate": null, "net_income": 2380000, "net_income_continuing_ops": -2789000, "net_income_to_common": 2380000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52379000, "short_term_investments": null, "net_receivables": 194850000, "inventory": null, "other_current_assets": null, "total_current_assets": 247229000, "net_ppe": null, "goodwill": null, "intangible_assets": 77606000, "goodwill_and_intangibles": 77606000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2349281000, "total_assets": 2596510000, "short_term_debt": 424046000, "accounts_payable": 40182000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 424046000, "long_term_debt": 1526158000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1343272000, "total_liabilities": 1767318000, "total_debt": 1950204000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -269484000, "total_equity": 627776000, "shares_outstanding": 102100000, "operating_cash_flow": 26747000, "stock_based_compensation": 945000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10480000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -41532000, "dividends_paid": 6014000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 32948000, "free_cash_flow": 37227000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20607000", "ebitda": "44048000", "netIncome": "2380000", "grossProfit": "46169000", "depreciation": "None", "totalRevenue": "-26787000", "costOfRevenue": "-72956000", "interestIncome": "None", "incomeBeforeTax": "-2604000", "interestExpense": "23211000", "operatingIncome": "20342000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "185000", "reportedCurrency": "USD", "netInterestIncome": "-23211000", "nonInterestIncome": "None", "operatingExpenses": "25827000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-72956000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23441000", "sellingGeneralAndAdministrative": "2510000", "netIncomeFromContinuingOperations": "-2789000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "805000", "currentDebt": "None", "investments": "None", "totalAssets": "2596510000", "longTermDebt": "1526158000", "shortTermDebt": "424046000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "77606000", "reportedCurrency": "USD", "retainedEarnings": "-269484000", "totalLiabilities": "1767318000", "otherCurrentAssets": "None", "totalCurrentAssets": "247229000", "currentLongTermDebt": "None", "longTermInvestments": "47926000", "shortTermInvestments": "None", "currentNetReceivables": "194850000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2349281000", "currentAccountsPayable": "40182000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1798166000", "totalShareholderEquity": "627776000", "capitalLeaseObligations": "124675000", "otherCurrentLiabilities": "-40182000", "totalCurrentLiabilities": "424046000", "otherNonCurrentLiabilities": "18440000", "totalNonCurrentLiabilities": "1343272000", "cashAndShortTermInvestments": "52379000", "commonStockSharesOutstanding": "102100000", "intangibleAssetsExcludingGoodwill": "77606000", "cashAndCashEquivalentsAtCarryingValue": "52379000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "350000", "profitLoss": "None", "dividendPayout": "6014000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-54168000", "operatingCashflow": "26747000", "capitalExpenditures": "10480000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32948000", "cashflowFromInvestment": "-41532000", "stockBasedCompensation": "945000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6014000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-134000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23607000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:44:49.813377+00:00", "is_restated": false, "income_statement": { "revenue": 96132000, "cost_of_revenue": 91224000, "gross_profit": 4908000, "ebit": 22171000, "ebitda": 45334000, "pretax_income": -547000, "tax_provision": 192000, "net_income": 80000, "net_income_to_common": 80000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49824000, "total_current_assets": 260386000, "total_assets": 2577135000, "short_term_debt": 31820000, "long_term_debt": 1485657000, "total_debt": 1517477000, "total_liabilities": 1733496000, "total_equity": 638835000, "shares_outstanding": 80155000, "goodwill_and_intangibles": 80181000 }, "cash_flow": { "operating_cash_flow": 26287000, "capital_expenditure": 8739000, "free_cash_flow": 35026000, "dividends_paid": 28381000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 211850, "ticker_id": 130, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:44:49.813377+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22171000", "ebitda": "45334000", "netIncome": "80000", "grossProfit": "4908000", "depreciation": "None", "totalRevenue": "96132000", "costOfRevenue": "91224000", "interestIncome": "None", "incomeBeforeTax": "-547000", "interestExpense": "22718000", "operatingIncome": "22524000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "192000", "reportedCurrency": "USD", "netInterestIncome": "-22718000", "nonInterestIncome": "None", "operatingExpenses": "-17616000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "91224000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23163000", "sellingGeneralAndAdministrative": "4447000", "netIncomeFromContinuingOperations": "-739000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "804000", "currentDebt": "None", "investments": "None", "totalAssets": "2577135000", "longTermDebt": "1485657000", "shortTermDebt": "31820000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "80181000", "reportedCurrency": "USD", "retainedEarnings": "-257724000", "totalLiabilities": "1733496000", "otherCurrentAssets": "-37225000", "totalCurrentAssets": "260386000", "currentLongTermDebt": "None", "longTermInvestments": "47880000", "shortTermInvestments": "None", "currentNetReceivables": "247787000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2316749000", "currentAccountsPayable": "80953000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1734701000", "totalShareholderEquity": "638835000", "capitalLeaseObligations": "124522000", "otherCurrentLiabilities": "-80953000", "totalCurrentLiabilities": "31820000", "otherNonCurrentLiabilities": "36609000", "totalNonCurrentLiabilities": "1701676000", "cashAndShortTermInvestments": "49824000", "commonStockSharesOutstanding": "80155000", "intangibleAssetsExcludingGoodwill": "80181000", "cashAndCashEquivalentsAtCarryingValue": "49824000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "80000", "profitLoss": "None", "dividendPayout": "28381000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "8283000", "operatingCashflow": "26287000", "capitalExpenditures": "8739000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9511000", "cashflowFromInvestment": "-40575000", "stockBasedCompensation": "1074000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28381000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23163000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 96132000, "cost_of_revenue": 91224000, "gross_profit": 4908000, "research_and_development": null, "selling_general_admin": 4447000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22171000, "depreciation_amortisation": 23163000, "ebitda": 45334000, "interest_expense": 22718000, "interest_income": null, "other_non_operating": null, "pretax_income": -547000, "tax_provision": 192000, "effective_tax_rate": null, "net_income": 80000, "net_income_continuing_ops": -739000, "net_income_to_common": 80000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49824000, "short_term_investments": null, "net_receivables": 247787000, "inventory": null, "other_current_assets": null, "total_current_assets": 260386000, "net_ppe": null, "goodwill": null, "intangible_assets": 80181000, "goodwill_and_intangibles": 80181000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2316749000, "total_assets": 2577135000, "short_term_debt": 31820000, "accounts_payable": 80953000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31820000, "long_term_debt": 1485657000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1701676000, "total_liabilities": 1733496000, "total_debt": 1517477000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -257724000, "total_equity": 638835000, "shares_outstanding": 80155000, "operating_cash_flow": 26287000, "stock_based_compensation": 1074000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8739000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -40575000, "dividends_paid": 28381000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9511000, "free_cash_flow": 35026000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "22171000", "ebitda": "45334000", "netIncome": "80000", "grossProfit": "4908000", "depreciation": "None", "totalRevenue": "96132000", "costOfRevenue": "91224000", "interestIncome": "None", "incomeBeforeTax": "-547000", "interestExpense": "22718000", "operatingIncome": "22524000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "192000", "reportedCurrency": "USD", "netInterestIncome": "-22718000", "nonInterestIncome": "None", "operatingExpenses": "-17616000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "91224000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23163000", "sellingGeneralAndAdministrative": "4447000", "netIncomeFromContinuingOperations": "-739000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "804000", "currentDebt": "None", "investments": "None", "totalAssets": "2577135000", "longTermDebt": "1485657000", "shortTermDebt": "31820000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "80181000", "reportedCurrency": "USD", "retainedEarnings": "-257724000", "totalLiabilities": "1733496000", "otherCurrentAssets": "-37225000", "totalCurrentAssets": "260386000", "currentLongTermDebt": "None", "longTermInvestments": "47880000", "shortTermInvestments": "None", "currentNetReceivables": "247787000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2316749000", "currentAccountsPayable": "80953000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1734701000", "totalShareholderEquity": "638835000", "capitalLeaseObligations": "124522000", "otherCurrentLiabilities": "-80953000", "totalCurrentLiabilities": "31820000", "otherNonCurrentLiabilities": "36609000", "totalNonCurrentLiabilities": "1701676000", "cashAndShortTermInvestments": "49824000", "commonStockSharesOutstanding": "80155000", "intangibleAssetsExcludingGoodwill": "80181000", "cashAndCashEquivalentsAtCarryingValue": "49824000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "80000", "profitLoss": "None", "dividendPayout": "28381000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "8283000", "operatingCashflow": "26287000", "capitalExpenditures": "8739000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9511000", "cashflowFromInvestment": "-40575000", "stockBasedCompensation": "1074000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28381000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23163000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:44:49.813377+00:00", "is_restated": false, "income_statement": { "revenue": 101317000, "cost_of_revenue": 96871000, "gross_profit": 4446000, "ebit": 27421000, "ebitda": 49227000, "pretax_income": 6150000, "tax_provision": -567000, "net_income": 5949000, "net_income_to_common": 5949000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54601000, "total_current_assets": 248367000, "total_assets": 2576672000, "short_term_debt": 33622000, "long_term_debt": 1446821000, "total_debt": 1480443000, "total_liabilities": 1715881000, "total_equity": 652005000, "shares_outstanding": 80154000, "goodwill_and_intangibles": 83492000 }, "cash_flow": { "operating_cash_flow": 11028000, "capital_expenditure": 11882000, "free_cash_flow": 22910000, "dividends_paid": 17164000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 211851, "ticker_id": 130, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:44:49.813377+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "27421000", "ebitda": "49227000", "netIncome": "5949000", "grossProfit": "4446000", "depreciation": "None", "totalRevenue": "101317000", "costOfRevenue": "96871000", "interestIncome": "None", "incomeBeforeTax": "6150000", "interestExpense": "21271000", "operatingIncome": "20616000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-567000", "reportedCurrency": "USD", "netInterestIncome": "-21271000", "nonInterestIncome": "None", "operatingExpenses": "-16170000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "96871000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21806000", "sellingGeneralAndAdministrative": "5998000", "netIncomeFromContinuingOperations": "6717000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "804000", "currentDebt": "None", "investments": "None", "totalAssets": "2576672000", "longTermDebt": "1446821000", "shortTermDebt": "33622000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "83492000", "reportedCurrency": "USD", "retainedEarnings": "-243695000", "totalLiabilities": "1715881000", "otherCurrentAssets": "-50125000", "totalCurrentAssets": "248367000", "currentLongTermDebt": "None", "longTermInvestments": "47335000", "shortTermInvestments": "None", "currentNetReceivables": "243891000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2328305000", "currentAccountsPayable": "93484000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1695560000", "totalShareholderEquity": "652005000", "capitalLeaseObligations": "124370000", "otherCurrentLiabilities": "-93484000", "totalCurrentLiabilities": "33622000", "otherNonCurrentLiabilities": "44542000", "totalNonCurrentLiabilities": "1682259000", "cashAndShortTermInvestments": "54601000", "commonStockSharesOutstanding": "80154000", "intangibleAssetsExcludingGoodwill": "83492000", "cashAndCashEquivalentsAtCarryingValue": "54601000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5949000", "profitLoss": "None", "dividendPayout": "17164000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "22104000", "operatingCashflow": "11028000", "capitalExpenditures": "11882000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16700000", "cashflowFromInvestment": "-21694000", "stockBasedCompensation": "1362000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17164000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21806000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 101317000, "cost_of_revenue": 96871000, "gross_profit": 4446000, "research_and_development": null, "selling_general_admin": 5998000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27421000, "depreciation_amortisation": 21806000, "ebitda": 49227000, "interest_expense": 21271000, "interest_income": null, "other_non_operating": null, "pretax_income": 6150000, "tax_provision": -567000, "effective_tax_rate": null, "net_income": 5949000, "net_income_continuing_ops": 6717000, "net_income_to_common": 5949000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54601000, "short_term_investments": null, "net_receivables": 243891000, "inventory": null, "other_current_assets": null, "total_current_assets": 248367000, "net_ppe": null, "goodwill": null, "intangible_assets": 83492000, "goodwill_and_intangibles": 83492000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2328305000, "total_assets": 2576672000, "short_term_debt": 33622000, "accounts_payable": 93484000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33622000, "long_term_debt": 1446821000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1682259000, "total_liabilities": 1715881000, "total_debt": 1480443000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -243695000, "total_equity": 652005000, "shares_outstanding": 80154000, "operating_cash_flow": 11028000, "stock_based_compensation": 1362000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11882000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21694000, "dividends_paid": 17164000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 16700000, "free_cash_flow": 22910000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "27421000", "ebitda": "49227000", "netIncome": "5949000", "grossProfit": "4446000", "depreciation": "None", "totalRevenue": "101317000", "costOfRevenue": "96871000", "interestIncome": "None", "incomeBeforeTax": "6150000", "interestExpense": "21271000", "operatingIncome": "20616000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-567000", "reportedCurrency": "USD", "netInterestIncome": "-21271000", "nonInterestIncome": "None", "operatingExpenses": "-16170000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "96871000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21806000", "sellingGeneralAndAdministrative": "5998000", "netIncomeFromContinuingOperations": "6717000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "804000", "currentDebt": "None", "investments": "None", "totalAssets": "2576672000", "longTermDebt": "1446821000", "shortTermDebt": "33622000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "83492000", "reportedCurrency": "USD", "retainedEarnings": "-243695000", "totalLiabilities": "1715881000", "otherCurrentAssets": "-50125000", "totalCurrentAssets": "248367000", "currentLongTermDebt": "None", "longTermInvestments": "47335000", "shortTermInvestments": "None", "currentNetReceivables": "243891000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2328305000", "currentAccountsPayable": "93484000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1695560000", "totalShareholderEquity": "652005000", "capitalLeaseObligations": "124370000", "otherCurrentLiabilities": "-93484000", "totalCurrentLiabilities": "33622000", "otherNonCurrentLiabilities": "44542000", "totalNonCurrentLiabilities": "1682259000", "cashAndShortTermInvestments": "54601000", "commonStockSharesOutstanding": "80154000", "intangibleAssetsExcludingGoodwill": "83492000", "cashAndCashEquivalentsAtCarryingValue": "54601000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5949000", "profitLoss": "None", "dividendPayout": "17164000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "22104000", "operatingCashflow": "11028000", "capitalExpenditures": "11882000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16700000", "cashflowFromInvestment": "-21694000", "stockBasedCompensation": "1362000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17164000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21806000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:44:49.813377+00:00", "is_restated": false, "income_statement": { "revenue": 114705000, "cost_of_revenue": 113367000, "gross_profit": 1338000, "ebit": 13956000, "ebitda": 37234000, "pretax_income": -4152999, "tax_provision": 190000, "net_income": -2805000, "net_income_to_common": -2805000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48567000, "total_current_assets": 239924000, "total_assets": 2465226000, "short_term_debt": 134825000, "long_term_debt": 1320552000, "total_debt": 1455377000, "total_liabilities": 1596474000, "total_equity": 657391000, "shares_outstanding": 79992000, "goodwill_and_intangibles": 86374000 }, "cash_flow": { "operating_cash_flow": -1192000, "capital_expenditure": 15152000, "free_cash_flow": 13960000, "dividends_paid": 23665000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 211852, "ticker_id": 130, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:44:49.813377+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13956000", "ebitda": "37234000", "netIncome": "-2805000", "grossProfit": "1338000", "depreciation": "None", "totalRevenue": "114705000", "costOfRevenue": "113367000", "interestIncome": "229000", "incomeBeforeTax": "-4152999", "interestExpense": "18109000", "operatingIncome": "15966000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "190000", "reportedCurrency": "USD", "netInterestIncome": "-18109000", "nonInterestIncome": "None", "operatingExpenses": "-14628000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "113367000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23278000", "sellingGeneralAndAdministrative": "7386000", "netIncomeFromContinuingOperations": "-4343000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "805000", "currentDebt": "None", "investments": "None", "totalAssets": "2465226000", "longTermDebt": "1320552000", "shortTermDebt": "134825000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "86374000", "reportedCurrency": "USD", "retainedEarnings": "-235535000", "totalLiabilities": "1596474000", "otherCurrentAssets": "-74641000", "totalCurrentAssets": "239924000", "currentLongTermDebt": "None", "longTermInvestments": "158270000", "shortTermInvestments": "None", "currentNetReceivables": "265998000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2225302000", "currentAccountsPayable": "101269000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1568876000", "totalShareholderEquity": "657391000", "capitalLeaseObligations": "124162000", "otherCurrentLiabilities": "-101269000", "totalCurrentLiabilities": "134825000", "otherNonCurrentLiabilities": "47047000", "totalNonCurrentLiabilities": "1461649000", "cashAndShortTermInvestments": "48567000", "commonStockSharesOutstanding": "79992000", "intangibleAssetsExcludingGoodwill": "86374000", "cashAndCashEquivalentsAtCarryingValue": "48567000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2805000", "profitLoss": "None", "dividendPayout": "23665000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "14235000", "operatingCashflow": "-1192000", "capitalExpenditures": "15152000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-976000", "cashflowFromInvestment": "-21488000", "stockBasedCompensation": "3464000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23665000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23278000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 114705000, "cost_of_revenue": 113367000, "gross_profit": 1338000, "research_and_development": null, "selling_general_admin": 7386000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13956000, "depreciation_amortisation": 23278000, "ebitda": 37234000, "interest_expense": 18109000, "interest_income": null, "other_non_operating": null, "pretax_income": -4152999, "tax_provision": 190000, "effective_tax_rate": null, "net_income": -2805000, "net_income_continuing_ops": -4343000, "net_income_to_common": -2805000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48567000, "short_term_investments": null, "net_receivables": 265998000, "inventory": null, "other_current_assets": null, "total_current_assets": 239924000, "net_ppe": null, "goodwill": null, "intangible_assets": 86374000, "goodwill_and_intangibles": 86374000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2225302000, "total_assets": 2465226000, "short_term_debt": 134825000, "accounts_payable": 101269000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 134825000, "long_term_debt": 1320552000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1461649000, "total_liabilities": 1596474000, "total_debt": 1455377000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -235535000, "total_equity": 657391000, "shares_outstanding": 79992000, "operating_cash_flow": -1192000, "stock_based_compensation": 3464000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15152000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21488000, "dividends_paid": 23665000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -976000, "free_cash_flow": 13960000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13956000", "ebitda": "37234000", "netIncome": "-2805000", "grossProfit": "1338000", "depreciation": "None", "totalRevenue": "114705000", "costOfRevenue": "113367000", "interestIncome": "229000", "incomeBeforeTax": "-4152999", "interestExpense": "18109000", "operatingIncome": "15966000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "190000", "reportedCurrency": "USD", "netInterestIncome": "-18109000", "nonInterestIncome": "None", "operatingExpenses": "-14628000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "113367000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23278000", "sellingGeneralAndAdministrative": "7386000", "netIncomeFromContinuingOperations": "-4343000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "805000", "currentDebt": "None", "investments": "None", "totalAssets": "2465226000", "longTermDebt": "1320552000", "shortTermDebt": "134825000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "86374000", "reportedCurrency": "USD", "retainedEarnings": "-235535000", "totalLiabilities": "1596474000", "otherCurrentAssets": "-74641000", "totalCurrentAssets": "239924000", "currentLongTermDebt": "None", "longTermInvestments": "158270000", "shortTermInvestments": "None", "currentNetReceivables": "265998000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2225302000", "currentAccountsPayable": "101269000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1568876000", "totalShareholderEquity": "657391000", "capitalLeaseObligations": "124162000", "otherCurrentLiabilities": "-101269000", "totalCurrentLiabilities": "134825000", "otherNonCurrentLiabilities": "47047000", "totalNonCurrentLiabilities": "1461649000", "cashAndShortTermInvestments": "48567000", "commonStockSharesOutstanding": "79992000", "intangibleAssetsExcludingGoodwill": "86374000", "cashAndCashEquivalentsAtCarryingValue": "48567000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2805000", "profitLoss": "None", "dividendPayout": "23665000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "14235000", "operatingCashflow": "-1192000", "capitalExpenditures": "15152000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-976000", "cashflowFromInvestment": "-21488000", "stockBasedCompensation": "3464000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23665000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23278000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:44:49.813377+00:00", "is_restated": false, "income_statement": { "revenue": 67435000, "cost_of_revenue": 71827000, "gross_profit": -4392000, "ebit": 46918000, "ebitda": 72183000, "pretax_income": 14514000, "tax_provision": -494000, "net_income": 23438000, "net_income_to_common": 23438000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33517000, "total_current_assets": 257648000, "total_assets": 2512863000, "short_term_debt": 140276000, "long_term_debt": 1295559000, "total_debt": 1435835000, "total_liabilities": 1623194000, "total_equity": 670636000, "shares_outstanding": 101361000, "goodwill_and_intangibles": 89738000 }, "cash_flow": { "operating_cash_flow": 20377000, "capital_expenditure": 11291000, "free_cash_flow": 31668000, "dividends_paid": 21545000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 211853, "ticker_id": 130, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:44:49.813377+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "46918000", "ebitda": "72183000", "netIncome": "23438000", "grossProfit": "-4392000", "depreciation": "None", "totalRevenue": "67435000", "costOfRevenue": "71827000", "interestIncome": "None", "incomeBeforeTax": "14514000", "interestExpense": "18376000", "operatingIncome": "11622000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-494000", "reportedCurrency": "USD", "netInterestIncome": "-18376000", "nonInterestIncome": "None", "operatingExpenses": "-28056000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71827000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25265000", "sellingGeneralAndAdministrative": "4661000", "netIncomeFromContinuingOperations": "29036000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "797000", "currentDebt": "None", "investments": "None", "totalAssets": "2512863000", "longTermDebt": "1295559000", "shortTermDebt": "140276000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "89738000", "reportedCurrency": "USD", "retainedEarnings": "-218623000", "totalLiabilities": "1623194000", "otherCurrentAssets": "-45924000", "totalCurrentAssets": "257648000", "currentLongTermDebt": "151121000", "longTermInvestments": "158151000", "shortTermInvestments": "None", "currentNetReceivables": "270055000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2255215000", "currentAccountsPayable": "143335000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1570920000", "totalShareholderEquity": "670636000", "capitalLeaseObligations": "124011000", "otherCurrentLiabilities": "-143335000", "totalCurrentLiabilities": "140276000", "otherNonCurrentLiabilities": "20222000", "totalNonCurrentLiabilities": "1482918000", "cashAndShortTermInvestments": "33517000", "commonStockSharesOutstanding": "101361000", "intangibleAssetsExcludingGoodwill": "89738000", "cashAndCashEquivalentsAtCarryingValue": "33517000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23438000", "profitLoss": "None", "dividendPayout": "21545000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "23572000", "operatingCashflow": "20377000", "capitalExpenditures": "11291000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34763000", "cashflowFromInvestment": "40883000", "stockBasedCompensation": "1241000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21545000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25357000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 67435000, "cost_of_revenue": 71827000, "gross_profit": -4392000, "research_and_development": null, "selling_general_admin": 4661000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 46918000, "depreciation_amortisation": 25265000, "ebitda": 72183000, "interest_expense": 18376000, "interest_income": null, "other_non_operating": null, "pretax_income": 14514000, "tax_provision": -494000, "effective_tax_rate": null, "net_income": 23438000, "net_income_continuing_ops": 29036000, "net_income_to_common": 23438000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33517000, "short_term_investments": null, "net_receivables": 270055000, "inventory": null, "other_current_assets": null, "total_current_assets": 257648000, "net_ppe": null, "goodwill": null, "intangible_assets": 89738000, "goodwill_and_intangibles": 89738000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2255215000, "total_assets": 2512863000, "short_term_debt": 140276000, "accounts_payable": 143335000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 140276000, "long_term_debt": 1295559000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1482918000, "total_liabilities": 1623194000, "total_debt": 1435835000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -218623000, "total_equity": 670636000, "shares_outstanding": 101361000, "operating_cash_flow": 20377000, "stock_based_compensation": 1241000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11291000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 40883000, "dividends_paid": 21545000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -34763000, "free_cash_flow": 31668000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "46918000", "ebitda": "72183000", "netIncome": "23438000", "grossProfit": "-4392000", "depreciation": "None", "totalRevenue": "67435000", "costOfRevenue": "71827000", "interestIncome": "None", "incomeBeforeTax": "14514000", "interestExpense": "18376000", "operatingIncome": "11622000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-494000", "reportedCurrency": "USD", "netInterestIncome": "-18376000", "nonInterestIncome": "None", "operatingExpenses": "-28056000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71827000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25265000", "sellingGeneralAndAdministrative": "4661000", "netIncomeFromContinuingOperations": "29036000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "797000", "currentDebt": "None", "investments": "None", "totalAssets": "2512863000", "longTermDebt": "1295559000", "shortTermDebt": "140276000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "89738000", "reportedCurrency": "USD", "retainedEarnings": "-218623000", "totalLiabilities": "1623194000", "otherCurrentAssets": "-45924000", "totalCurrentAssets": "257648000", "currentLongTermDebt": "151121000", "longTermInvestments": "158151000", "shortTermInvestments": "None", "currentNetReceivables": "270055000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2255215000", "currentAccountsPayable": "143335000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1570920000", "totalShareholderEquity": "670636000", "capitalLeaseObligations": "124011000", "otherCurrentLiabilities": "-143335000", "totalCurrentLiabilities": "140276000", "otherNonCurrentLiabilities": "20222000", "totalNonCurrentLiabilities": "1482918000", "cashAndShortTermInvestments": "33517000", "commonStockSharesOutstanding": "101361000", "intangibleAssetsExcludingGoodwill": "89738000", "cashAndCashEquivalentsAtCarryingValue": "33517000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23438000", "profitLoss": "None", "dividendPayout": "21545000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "23572000", "operatingCashflow": "20377000", "capitalExpenditures": "11291000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34763000", "cashflowFromInvestment": "40883000", "stockBasedCompensation": "1241000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21545000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25357000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:44:49.813377+00:00", "is_restated": false, "income_statement": { "revenue": 187652000, "cost_of_revenue": -164984000, "gross_profit": 6356000, "ebit": 14433000, "ebitda": 38117000, "pretax_income": -6954000, "tax_provision": 592000, "net_income": -5038000, "net_income_to_common": -5038000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45726000, "total_current_assets": 214931000, "total_assets": 2561139000, "short_term_debt": 2631000, "long_term_debt": 1327971000, "total_debt": 1330602000, "total_liabilities": 1679647000, "total_equity": 663852000, "shares_outstanding": 101362580, "goodwill_and_intangibles": 97698000 }, "cash_flow": { "operating_cash_flow": 27177000, "capital_expenditure": 7628000, "free_cash_flow": 34805000, "dividends_paid": 21159000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 211855, "ticker_id": 130, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:44:49.813377+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14433000", "ebitda": "38117000", "netIncome": "-5038000", "grossProfit": "6356000", "depreciation": "None", "totalRevenue": "187652000", "costOfRevenue": "-164984000", "interestIncome": "None", "incomeBeforeTax": "-6954000", "interestExpense": "21387000", "operatingIncome": "14648000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "592000", "reportedCurrency": "USD", "netInterestIncome": "-21387000", "nonInterestIncome": "None", "operatingExpenses": "-8292000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-164984000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23684000", "sellingGeneralAndAdministrative": "5187000", "netIncomeFromContinuingOperations": "-7546000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "797000", "currentDebt": "None", "investments": "None", "totalAssets": "2561139000", "longTermDebt": "1327971000", "shortTermDebt": "2631000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "97698000", "reportedCurrency": "USD", "retainedEarnings": "-222839000", "totalLiabilities": "1679647000", "otherCurrentAssets": "-106505000", "totalCurrentAssets": "214931000", "currentLongTermDebt": "6122000", "longTermInvestments": "155330000", "shortTermInvestments": "None", "currentNetReceivables": "275710000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2346208000", "currentAccountsPayable": "160270000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1575693000", "totalShareholderEquity": "663852000", "capitalLeaseObligations": "123861000", "otherCurrentLiabilities": "-160270000", "totalCurrentLiabilities": "2631000", "otherNonCurrentLiabilities": "55664000", "totalNonCurrentLiabilities": "1677016000", "cashAndShortTermInvestments": "45726000", "commonStockSharesOutstanding": "101362580", "intangibleAssetsExcludingGoodwill": "97698000", "cashAndCashEquivalentsAtCarryingValue": "45726000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5038000", "profitLoss": "None", "dividendPayout": "21159000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-725000", "operatingCashflow": "27177000", "capitalExpenditures": "7628000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11254000", "cashflowFromInvestment": "-14402000", "stockBasedCompensation": "921000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21159000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-68000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23789000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 187652000, "cost_of_revenue": -164984000, "gross_profit": 6356000, "research_and_development": null, "selling_general_admin": 5187000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14433000, "depreciation_amortisation": 23684000, "ebitda": 38117000, "interest_expense": 21387000, "interest_income": null, "other_non_operating": null, "pretax_income": -6954000, "tax_provision": 592000, "effective_tax_rate": null, "net_income": -5038000, "net_income_continuing_ops": -7546000, "net_income_to_common": -5038000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45726000, "short_term_investments": null, "net_receivables": 275710000, "inventory": null, "other_current_assets": null, "total_current_assets": 214931000, "net_ppe": null, "goodwill": null, "intangible_assets": 97698000, "goodwill_and_intangibles": 97698000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2346208000, "total_assets": 2561139000, "short_term_debt": 2631000, "accounts_payable": 160270000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2631000, "long_term_debt": 1327971000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1677016000, "total_liabilities": 1679647000, "total_debt": 1330602000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -222839000, "total_equity": 663852000, "shares_outstanding": 101362580, "operating_cash_flow": 27177000, "stock_based_compensation": 921000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7628000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14402000, "dividends_paid": 21159000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11254000, "free_cash_flow": 34805000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14433000", "ebitda": "38117000", "netIncome": "-5038000", "grossProfit": "6356000", "depreciation": "None", "totalRevenue": "187652000", "costOfRevenue": "-164984000", "interestIncome": "None", "incomeBeforeTax": "-6954000", "interestExpense": "21387000", "operatingIncome": "14648000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "592000", "reportedCurrency": "USD", "netInterestIncome": "-21387000", "nonInterestIncome": "None", "operatingExpenses": "-8292000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-164984000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23684000", "sellingGeneralAndAdministrative": "5187000", "netIncomeFromContinuingOperations": "-7546000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "797000", "currentDebt": "None", "investments": "None", "totalAssets": "2561139000", "longTermDebt": "1327971000", "shortTermDebt": "2631000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "97698000", "reportedCurrency": "USD", "retainedEarnings": "-222839000", "totalLiabilities": "1679647000", "otherCurrentAssets": "-106505000", "totalCurrentAssets": "214931000", "currentLongTermDebt": "6122000", "longTermInvestments": "155330000", "shortTermInvestments": "None", "currentNetReceivables": "275710000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2346208000", "currentAccountsPayable": "160270000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1575693000", "totalShareholderEquity": "663852000", "capitalLeaseObligations": "123861000", "otherCurrentLiabilities": "-160270000", "totalCurrentLiabilities": "2631000", "otherNonCurrentLiabilities": "55664000", "totalNonCurrentLiabilities": "1677016000", "cashAndShortTermInvestments": "45726000", "commonStockSharesOutstanding": "101362580", "intangibleAssetsExcludingGoodwill": "97698000", "cashAndCashEquivalentsAtCarryingValue": "45726000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5038000", "profitLoss": "None", "dividendPayout": "21159000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-725000", "operatingCashflow": "27177000", "capitalExpenditures": "7628000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11254000", "cashflowFromInvestment": "-14402000", "stockBasedCompensation": "921000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21159000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-68000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23789000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:44:49.813377+00:00", "is_restated": false, "income_statement": { "revenue": 184855000, "cost_of_revenue": 176077000, "gross_profit": 8778000, "ebit": 23260000, "ebitda": 44562000, "pretax_income": 2033000, "tax_provision": -1246000, "net_income": 3172000, "net_income_to_common": 3172000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21697000, "total_current_assets": 190045000, "total_assets": 2569986000, "short_term_debt": 29223000, "long_term_debt": null, "total_debt": 29223000, "total_liabilities": 1780580000, "total_equity": 562734000, "shares_outstanding": 89052913, "goodwill_and_intangibles": 101418000 }, "cash_flow": { "operating_cash_flow": 17394000, "capital_expenditure": 110000, "free_cash_flow": 17504000, "dividends_paid": 21069000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 211856, "ticker_id": 130, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:44:49.813377+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23260000", "ebitda": "44562000", "netIncome": "3172000", "grossProfit": "8778000", "depreciation": "None", "totalRevenue": "184855000", "costOfRevenue": "176077000", "interestIncome": "None", "incomeBeforeTax": "2033000", "interestExpense": "21227000", "operatingIncome": "24447000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-1246000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-15669000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "176077000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21302000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "674000", "currentDebt": "None", "investments": "None", "totalAssets": "2569986000", "longTermDebt": "None", "shortTermDebt": "29223000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "101418000", "reportedCurrency": "None", "retainedEarnings": "-200699000", "totalLiabilities": "1780580000", "otherCurrentAssets": "None", "totalCurrentAssets": "190045000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "168348000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2379941000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1666629000", "totalShareholderEquity": "562734000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "29223000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1751357000", "cashAndShortTermInvestments": "21697000", "commonStockSharesOutstanding": "89052913", "intangibleAssetsExcludingGoodwill": "101418000", "cashAndCashEquivalentsAtCarryingValue": "21697000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3172000", "profitLoss": "None", "dividendPayout": "21069000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "17394000", "capitalExpenditures": "110000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27322000", "cashflowFromInvestment": "-12236000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21069000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "10000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21302000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 184855000, "cost_of_revenue": 176077000, "gross_profit": 8778000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23260000, "depreciation_amortisation": 21302000, "ebitda": 44562000, "interest_expense": 21227000, "interest_income": null, "other_non_operating": null, "pretax_income": 2033000, "tax_provision": -1246000, "effective_tax_rate": null, "net_income": 3172000, "net_income_continuing_ops": null, "net_income_to_common": 3172000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21697000, "short_term_investments": null, "net_receivables": 168348000, "inventory": null, "other_current_assets": null, "total_current_assets": 190045000, "net_ppe": null, "goodwill": null, "intangible_assets": 101418000, "goodwill_and_intangibles": 101418000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2379941000, "total_assets": 2569986000, "short_term_debt": 29223000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29223000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1751357000, "total_liabilities": 1780580000, "total_debt": 29223000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -200699000, "total_equity": 562734000, "shares_outstanding": 89052913, "operating_cash_flow": 17394000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 110000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12236000, "dividends_paid": 21069000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -27322000, "free_cash_flow": 17504000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23260000", "ebitda": "44562000", "netIncome": "3172000", "grossProfit": "8778000", "depreciation": "None", "totalRevenue": "184855000", "costOfRevenue": "176077000", "interestIncome": "None", "incomeBeforeTax": "2033000", "interestExpense": "21227000", "operatingIncome": "24447000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-1246000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-15669000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "176077000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21302000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "674000", "currentDebt": "None", "investments": "None", "totalAssets": "2569986000", "longTermDebt": "None", "shortTermDebt": "29223000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "101418000", "reportedCurrency": "None", "retainedEarnings": "-200699000", "totalLiabilities": "1780580000", "otherCurrentAssets": "None", "totalCurrentAssets": "190045000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "168348000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2379941000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1666629000", "totalShareholderEquity": "562734000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "29223000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1751357000", "cashAndShortTermInvestments": "21697000", "commonStockSharesOutstanding": "89052913", "intangibleAssetsExcludingGoodwill": "101418000", "cashAndCashEquivalentsAtCarryingValue": "21697000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3172000", "profitLoss": "None", "dividendPayout": "21069000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "17394000", "capitalExpenditures": "110000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27322000", "cashflowFromInvestment": "-12236000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21069000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "10000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21302000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:44:49.813377+00:00", "is_restated": false, "income_statement": { "revenue": 193601000, "cost_of_revenue": 185326000, "gross_profit": 8275000, "ebit": 36234000, "ebitda": 57183000, "pretax_income": 18259000, "tax_provision": 534000, "net_income": 14073000, "net_income_to_common": 14073000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43861000, "total_current_assets": 196290000, "total_assets": 2601144000, "short_term_debt": 67993000, "long_term_debt": null, "total_debt": 67993000, "total_liabilities": 1798467000, "total_equity": 571403000, "shares_outstanding": 88696133, "goodwill_and_intangibles": 105175000 }, "cash_flow": { "operating_cash_flow": 45506000, "capital_expenditure": 11546000, "free_cash_flow": 57052000, "dividends_paid": 20121000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 211857, "ticker_id": 130, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:44:49.813377+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "36234000", "ebitda": "57183000", "netIncome": "14073000", "grossProfit": "8275000", "depreciation": "None", "totalRevenue": "193601000", "costOfRevenue": "185326000", "interestIncome": "None", "incomeBeforeTax": "18259000", "interestExpense": "17975000", "operatingIncome": "36238000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "534000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-27963000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "185326000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20949000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "670000", "currentDebt": "None", "investments": "None", "totalAssets": "2601144000", "longTermDebt": "None", "shortTermDebt": "67993000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "105175000", "reportedCurrency": "None", "retainedEarnings": "-187271000", "totalLiabilities": "1798467000", "otherCurrentAssets": "None", "totalCurrentAssets": "196290000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "152429000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2404854000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1675408000", "totalShareholderEquity": "571403000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "67993000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1730474000", "cashAndShortTermInvestments": "43861000", "commonStockSharesOutstanding": "88696133", "intangibleAssetsExcludingGoodwill": "105175000", "cashAndCashEquivalentsAtCarryingValue": "43861000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14073000", "profitLoss": "None", "dividendPayout": "20121000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "45506000", "capitalExpenditures": "11546000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9135000", "cashflowFromInvestment": "-40946000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20121000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-128000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20949000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 193601000, "cost_of_revenue": 185326000, "gross_profit": 8275000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 36234000, "depreciation_amortisation": 20949000, "ebitda": 57183000, "interest_expense": 17975000, "interest_income": null, "other_non_operating": null, "pretax_income": 18259000, "tax_provision": 534000, "effective_tax_rate": null, "net_income": 14073000, "net_income_continuing_ops": null, "net_income_to_common": 14073000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43861000, "short_term_investments": null, "net_receivables": 152429000, "inventory": null, "other_current_assets": null, "total_current_assets": 196290000, "net_ppe": null, "goodwill": null, "intangible_assets": 105175000, "goodwill_and_intangibles": 105175000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2404854000, "total_assets": 2601144000, "short_term_debt": 67993000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 67993000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1730474000, "total_liabilities": 1798467000, "total_debt": 67993000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -187271000, "total_equity": 571403000, "shares_outstanding": 88696133, "operating_cash_flow": 45506000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11546000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -40946000, "dividends_paid": 20121000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9135000, "free_cash_flow": 57052000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "36234000", "ebitda": "57183000", "netIncome": "14073000", "grossProfit": "8275000", "depreciation": "None", "totalRevenue": "193601000", "costOfRevenue": "185326000", "interestIncome": "None", "incomeBeforeTax": "18259000", "interestExpense": "17975000", "operatingIncome": "36238000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "534000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-27963000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "185326000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20949000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "670000", "currentDebt": "None", "investments": "None", "totalAssets": "2601144000", "longTermDebt": "None", "shortTermDebt": "67993000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "105175000", "reportedCurrency": "None", "retainedEarnings": "-187271000", "totalLiabilities": "1798467000", "otherCurrentAssets": "None", "totalCurrentAssets": "196290000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "152429000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2404854000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1675408000", "totalShareholderEquity": "571403000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "67993000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1730474000", "cashAndShortTermInvestments": "43861000", "commonStockSharesOutstanding": "88696133", "intangibleAssetsExcludingGoodwill": "105175000", "cashAndCashEquivalentsAtCarryingValue": "43861000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14073000", "profitLoss": "None", "dividendPayout": "20121000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "45506000", "capitalExpenditures": "11546000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9135000", "cashflowFromInvestment": "-40946000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20121000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-128000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20949000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:44:49.813377+00:00", "is_restated": false, "income_statement": { "revenue": 191152000, "cost_of_revenue": 215314000, "gross_profit": -24162000, "ebit": -4132001, "ebitda": 31556999, "pretax_income": -20567000, "tax_provision": 495000, "net_income": -15225000, "net_income_to_common": -15225000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30166000, "total_current_assets": 169867000, "total_assets": 2562898000, "short_term_debt": 73745000, "long_term_debt": null, "total_debt": 73745000, "total_liabilities": 1757720000, "total_equity": 572622000, "shares_outstanding": 88346356, "goodwill_and_intangibles": 120603000 }, "cash_flow": { "operating_cash_flow": 19717000, "capital_expenditure": 8646000, "free_cash_flow": 28363000, "dividends_paid": 20656000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 211858, "ticker_id": 130, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:44:49.813377+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4132001", "ebitda": "31556999", "netIncome": "-15225000", "grossProfit": "-24162000", "depreciation": "None", "totalRevenue": "191152000", "costOfRevenue": "215314000", "interestIncome": "None", "incomeBeforeTax": "-20567000", "interestExpense": "16434999", "operatingIncome": "-4141000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "495000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-20021000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "215314000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35689000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "668000", "currentDebt": "None", "investments": "None", "totalAssets": "2562898000", "longTermDebt": "None", "shortTermDebt": "73745000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "120603000", "reportedCurrency": "None", "retainedEarnings": "-184724000", "totalLiabilities": "1757720000", "otherCurrentAssets": "-126547000", "totalCurrentAssets": "169867000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "266248000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2393031000", "currentAccountsPayable": "159331000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1678263000", "totalShareholderEquity": "572622000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-159331000", "totalCurrentLiabilities": "73745000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1683975000", "cashAndShortTermInvestments": "30166000", "commonStockSharesOutstanding": "88346356", "intangibleAssetsExcludingGoodwill": "120603000", "cashAndCashEquivalentsAtCarryingValue": "30166000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15225000", "profitLoss": "None", "dividendPayout": "20656000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "19717000", "capitalExpenditures": "8646000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40076000", "cashflowFromInvestment": "-59939000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20656000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12632000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35689000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 191152000, "cost_of_revenue": 215314000, "gross_profit": -24162000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4132001, "depreciation_amortisation": 35689000, "ebitda": 31556999, "interest_expense": 16434999, "interest_income": null, "other_non_operating": null, "pretax_income": -20567000, "tax_provision": 495000, "effective_tax_rate": null, "net_income": -15225000, "net_income_continuing_ops": null, "net_income_to_common": -15225000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30166000, "short_term_investments": null, "net_receivables": 266248000, "inventory": null, "other_current_assets": null, "total_current_assets": 169867000, "net_ppe": null, "goodwill": null, "intangible_assets": 120603000, "goodwill_and_intangibles": 120603000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2393031000, "total_assets": 2562898000, "short_term_debt": 73745000, "accounts_payable": 159331000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 73745000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1683975000, "total_liabilities": 1757720000, "total_debt": 73745000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -184724000, "total_equity": 572622000, "shares_outstanding": 88346356, "operating_cash_flow": 19717000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8646000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -59939000, "dividends_paid": 20656000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 40076000, "free_cash_flow": 28363000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4132001", "ebitda": "31556999", "netIncome": "-15225000", "grossProfit": "-24162000", "depreciation": "None", "totalRevenue": "191152000", "costOfRevenue": "215314000", "interestIncome": "None", "incomeBeforeTax": "-20567000", "interestExpense": "16434999", "operatingIncome": "-4141000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "495000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-20021000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "215314000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35689000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "668000", "currentDebt": "None", "investments": "None", "totalAssets": "2562898000", "longTermDebt": "None", "shortTermDebt": "73745000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "120603000", "reportedCurrency": "None", "retainedEarnings": "-184724000", "totalLiabilities": "1757720000", "otherCurrentAssets": "-126547000", "totalCurrentAssets": "169867000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "266248000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2393031000", "currentAccountsPayable": "159331000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1678263000", "totalShareholderEquity": "572622000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-159331000", "totalCurrentLiabilities": "73745000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1683975000", "cashAndShortTermInvestments": "30166000", "commonStockSharesOutstanding": "88346356", "intangibleAssetsExcludingGoodwill": "120603000", "cashAndCashEquivalentsAtCarryingValue": "30166000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15225000", "profitLoss": "None", "dividendPayout": "20656000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "19717000", "capitalExpenditures": "8646000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40076000", "cashflowFromInvestment": "-59939000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20656000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12632000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35689000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:44:49.813377+00:00", "is_restated": false, "income_statement": { "revenue": 166134000, "cost_of_revenue": 162738000, "gross_profit": 3396000, "ebit": 24177000, "ebitda": 47187000, "pretax_income": 8733000, "tax_provision": 310000, "net_income": 6940000, "net_income_to_common": 6940000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35005000, "total_current_assets": 162518000, "total_assets": 2533084000, "short_term_debt": 2476000, "long_term_debt": null, "total_debt": 2476000, "total_liabilities": 1666440000, "total_equity": 620954000, "shares_outstanding": 89438452, "goodwill_and_intangibles": 127020000 }, "cash_flow": { "operating_cash_flow": 33134999, "capital_expenditure": 6091999, "free_cash_flow": 39226998, "dividends_paid": 20359000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 211860, "ticker_id": 130, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:44:49.813377+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "24177000", "ebitda": "47187000", "netIncome": "6940000", "grossProfit": "3396000", "depreciation": "None", "totalRevenue": "166134000", "costOfRevenue": "162738000", "interestIncome": "None", "incomeBeforeTax": "8733000", "interestExpense": "15444000", "operatingIncome": "24586000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "310000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-21190000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "162738000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23010000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "679000", "currentDebt": "None", "investments": "None", "totalAssets": "2533084000", "longTermDebt": "None", "shortTermDebt": "2476000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "127020000", "reportedCurrency": "None", "retainedEarnings": "-151534000", "totalLiabilities": "1666440000", "otherCurrentAssets": "None", "totalCurrentAssets": "162518000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "127513000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2370566000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1571776000", "totalShareholderEquity": "620954000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "2476000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1663964000", "cashAndShortTermInvestments": "35005000", "commonStockSharesOutstanding": "89438452", "intangibleAssetsExcludingGoodwill": "127020000", "cashAndCashEquivalentsAtCarryingValue": "35005000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6940000", "profitLoss": "None", "dividendPayout": "20359000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "33134999", "capitalExpenditures": "6091999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "35167000", "cashflowFromInvestment": "-74087000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20359000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-177000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23010000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 166134000, "cost_of_revenue": 162738000, "gross_profit": 3396000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24177000, "depreciation_amortisation": 23010000, "ebitda": 47187000, "interest_expense": 15444000, "interest_income": null, "other_non_operating": null, "pretax_income": 8733000, "tax_provision": 310000, "effective_tax_rate": null, "net_income": 6940000, "net_income_continuing_ops": null, "net_income_to_common": 6940000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35005000, "short_term_investments": null, "net_receivables": 127513000, "inventory": null, "other_current_assets": null, "total_current_assets": 162518000, "net_ppe": null, "goodwill": null, "intangible_assets": 127020000, "goodwill_and_intangibles": 127020000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2370566000, "total_assets": 2533084000, "short_term_debt": 2476000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2476000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1663964000, "total_liabilities": 1666440000, "total_debt": 2476000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -151534000, "total_equity": 620954000, "shares_outstanding": 89438452, "operating_cash_flow": 33134999, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6091999, "acquisitions": null, "other_investing": null, "investing_cash_flow": -74087000, "dividends_paid": 20359000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 35167000, "free_cash_flow": 39226998, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "24177000", "ebitda": "47187000", "netIncome": "6940000", "grossProfit": "3396000", "depreciation": "None", "totalRevenue": "166134000", "costOfRevenue": "162738000", "interestIncome": "None", "incomeBeforeTax": "8733000", "interestExpense": "15444000", "operatingIncome": "24586000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "310000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-21190000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "162738000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23010000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "679000", "currentDebt": "None", "investments": "None", "totalAssets": "2533084000", "longTermDebt": "None", "shortTermDebt": "2476000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "127020000", "reportedCurrency": "None", "retainedEarnings": "-151534000", "totalLiabilities": "1666440000", "otherCurrentAssets": "None", "totalCurrentAssets": "162518000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "127513000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2370566000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1571776000", "totalShareholderEquity": "620954000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "2476000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1663964000", "cashAndShortTermInvestments": "35005000", "commonStockSharesOutstanding": "89438452", "intangibleAssetsExcludingGoodwill": "127020000", "cashAndCashEquivalentsAtCarryingValue": "35005000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6940000", "profitLoss": "None", "dividendPayout": "20359000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "33134999", "capitalExpenditures": "6091999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "35167000", "cashflowFromInvestment": "-74087000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20359000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-177000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23010000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:44:49.813377+00:00", "is_restated": false, "income_statement": { "revenue": 166089000, "cost_of_revenue": 159128000, "gross_profit": 6961000, "ebit": 28850000, "ebitda": 49225000, "pretax_income": 15221000, "tax_provision": 336000, "net_income": 11863000, "net_income_to_common": 11863000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36097000, "total_current_assets": 137623000, "total_assets": 2471054000, "short_term_debt": 4908000, "long_term_debt": null, "total_debt": 4908000, "total_liabilities": 1589392000, "total_equity": 632059000, "shares_outstanding": 89547591, "goodwill_and_intangibles": 131181000 }, "cash_flow": { "operating_cash_flow": 27401000, "capital_expenditure": 2598000, "free_cash_flow": 29999000, "dividends_paid": 19710000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 211861, "ticker_id": 130, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:44:49.813377+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "28850000", "ebitda": "49225000", "netIncome": "11863000", "grossProfit": "6961000", "depreciation": "None", "totalRevenue": "166089000", "costOfRevenue": "159128000", "interestIncome": "None", "incomeBeforeTax": "15221000", "interestExpense": "13629000", "operatingIncome": "28271000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "336000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-21310000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "159128000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20375000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "679000", "currentDebt": "None", "investments": "None", "totalAssets": "2471054000", "longTermDebt": "None", "shortTermDebt": "4908000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "131181000", "reportedCurrency": "None", "retainedEarnings": "-142233000", "totalLiabilities": "1589392000", "otherCurrentAssets": "None", "totalCurrentAssets": "137623000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "101526000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2333431000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1514293000", "totalShareholderEquity": "632059000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "4908000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1584484000", "cashAndShortTermInvestments": "36097000", "commonStockSharesOutstanding": "89547591", "intangibleAssetsExcludingGoodwill": "131181000", "cashAndCashEquivalentsAtCarryingValue": "36097000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11863000", "profitLoss": "None", "dividendPayout": "19710000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "27401000", "capitalExpenditures": "2598000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24156000", "cashflowFromInvestment": "-51896000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19710000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-583000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20375000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 166089000, "cost_of_revenue": 159128000, "gross_profit": 6961000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28850000, "depreciation_amortisation": 20375000, "ebitda": 49225000, "interest_expense": 13629000, "interest_income": null, "other_non_operating": null, "pretax_income": 15221000, "tax_provision": 336000, "effective_tax_rate": null, "net_income": 11863000, "net_income_continuing_ops": null, "net_income_to_common": 11863000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36097000, "short_term_investments": null, "net_receivables": 101526000, "inventory": null, "other_current_assets": null, "total_current_assets": 137623000, "net_ppe": null, "goodwill": null, "intangible_assets": 131181000, "goodwill_and_intangibles": 131181000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2333431000, "total_assets": 2471054000, "short_term_debt": 4908000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4908000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1584484000, "total_liabilities": 1589392000, "total_debt": 4908000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -142233000, "total_equity": 632059000, "shares_outstanding": 89547591, "operating_cash_flow": 27401000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2598000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -51896000, "dividends_paid": 19710000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 24156000, "free_cash_flow": 29999000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "28850000", "ebitda": "49225000", "netIncome": "11863000", "grossProfit": "6961000", "depreciation": "None", "totalRevenue": "166089000", "costOfRevenue": "159128000", "interestIncome": "None", "incomeBeforeTax": "15221000", "interestExpense": "13629000", "operatingIncome": "28271000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "336000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-21310000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "159128000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20375000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "679000", "currentDebt": "None", "investments": "None", "totalAssets": "2471054000", "longTermDebt": "None", "shortTermDebt": "4908000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "131181000", "reportedCurrency": "None", "retainedEarnings": "-142233000", "totalLiabilities": "1589392000", "otherCurrentAssets": "None", "totalCurrentAssets": "137623000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "101526000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2333431000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1514293000", "totalShareholderEquity": "632059000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "4908000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1584484000", "cashAndShortTermInvestments": "36097000", "commonStockSharesOutstanding": "89547591", "intangibleAssetsExcludingGoodwill": "131181000", "cashAndCashEquivalentsAtCarryingValue": "36097000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11863000", "profitLoss": "None", "dividendPayout": "19710000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "27401000", "capitalExpenditures": "2598000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24156000", "cashflowFromInvestment": "-51896000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19710000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-583000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20375000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }