{ "ticker": { "uuid": "d42049a4-b545-4b78-9533-f863a134e440", "symbol": "SFWL", "name": "Shengfeng Development Limited Class A Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Integrated Freight & Logistics", "page_url": "https://sharemaestro.com/factors/ticker/d42049a4-b545-4b78-9533-f863a134e440/", "api_url": "https://sharemaestro.com/factors/api/tickers/d42049a4-b545-4b78-9533-f863a134e440/" }, "ticker_metadata": { "id": 8194, "uuid": "d42049a4-b545-4b78-9533-f863a134e440", "symbol": "SFWL", "name": "Shengfeng Development Limited Class A Ordinary Shares", "asset_type": "equity", "market_cap": 76723000, "stock_exchange_id": 2, "industry": "Integrated Freight & Logistics", "sector": "Industrials", "description": "Shengfeng Development Limited, provides contract logistics services in the People's Republic of China. The company is headquartered in Fuzhou, the People's Republic of China.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d42049a4-b545-4b78-9533-f863a134e440", "symbol": "SFWL", "name": "Shengfeng Development Limited Class A Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Integrated Freight & Logistics", "page_url": "https://sharemaestro.com/factors/ticker/d42049a4-b545-4b78-9533-f863a134e440/", "api_url": "https://sharemaestro.com/factors/api/tickers/d42049a4-b545-4b78-9533-f863a134e440/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.74, "value": 0.98, "quality": 0.32, "momentum": 0.17, "coverage": 0.939, "confidence": 0.839, "delta": null }, "headline_factors": { "price": 0.86, "market_cap": 70956110.93, "pe_ratio": 3.1116, "earnings_yield": 0.3214, "ebitda_to_ev": 0.4269, "shareholder_yield": 0, "roe": 0.1729, "piotroski_f_score": 6, "momentum_12_1": -0.0895, "volatility_252d": 0.489 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:33.336015+00:00", "batch_id": "" }, "size": { "price_close": 0.8601, "market_cap": 70956110.9313, "market_cap_usd": 70956110.9313, "enterprise_value": 125558110.9313, "shares_outstanding": 82497513, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 3.1116, "pb_ratio": 0.5379, "ptbv_ratio": 0.5879, "ps_ratio": 0.0659, "pcf_ratio": 2.2809, "pfcf_ratio": 0.8008, "ev_ebitda": 2.3424, "ev_ebit": 4.0057, "ev_sales": 0.1166, "ev_fcf": 1.417, "earnings_yield": 0.3214, "fcf_yield": 0.7057, "price_to_sales": 0.0659, "price_to_book": 0.5379, "price_to_cashflow": 2.2809, "ebitda_to_ev": 0.4269, "sales_yield": 8.5748 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.0923, "operating_margin": 0.0291, "net_margin": 0.0212, "ebitda_margin": 0.0498, "fcf_margin": 0.0823, "roe": 0.1729, "roa": 0.0657, "roic": 0.1447, "roc_greenblatt": null, "asset_turnover": 3.103, "cash_conversion": 3.8856, "accruals_ratio": -0.0239, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": 3.9545, "earnings_stability_5y": 0.1564, "revenue_stability_5y": 0.3048, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2864, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.5775, "net_debt_to_ebitda": 1.0186, "debt_to_assets": 0.2685, "interest_coverage": 6.6578, "current_ratio": 1.2695, "quick_ratio": 1.2695, "net_debt": 54602000, "local_beta": -0.0032, "volatility_252d": 0.489, "volatility_60d": 1.1094, "max_drawdown_12m": -0.306, "risk_adjusted_momentum": -0.183 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.1563, "revenue_growth_5y_cagr": 0.1477, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.1527, "eps_growth_5y_cagr": 0.1438, "fcf_growth_1y": 0.4543, "book_value_growth_1y": 0.1261, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0225, "price_return_3m": -0.1042, "price_return_6m": -0.0946, "price_return_9m": -0.1809, "price_return_12m": -0.11, "price_return_12m_ex1m": -0.0895, "momentum_6m": -0.0946, "momentum_12m": -0.11, "momentum_12_1": -0.0895, "distance_from_52w_high": -0.2649, "distance_from_52w_low": 0.0592, "relative_strength": -0.2679 }, "raw_ttm": { "revenue_ttm": 1076636000, "gross_profit_ttm": 99372000, "ebit_ttm": 31345000, "ebitda_ttm": 53603000, "net_income_ttm": 22804000, "eps_diluted_ttm": 0.2764, "operating_cash_flow_ttm": 31109000, "capital_expenditure_ttm": 57499000, "fcf_ttm": 88608000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4708000, "cash_and_equivalents": 38568000, "total_current_assets": 216593000, "total_current_liabilities": 170613000, "net_ppe": null, "total_assets": 346967000, "total_debt": 93170000, "total_equity": 131917000, "net_working_capital": 66750000, "book_value_per_share": 1.599, "retained_earnings": 47036000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 120704000, "tangible_book_per_share": 1.4631 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 5, "rank_pb": 8, "rank_ptbv": 7, "rank_ps": 2, "rank_pcf": 7, "rank_ev_ebitda": 5, "rank_ev_ebit": 27, "rank_earnings_yield": 5, "rank_fcf_yield": 4, "rank_dividend_yield": 60, "rank_shareholder_yield": 60, "rank_total_yield": 60, "rank_roe": 23, "rank_roc": 50, "rank_roic": 25, "rank_gross_margin": 93, "rank_fcf_margin": 74, "rank_piotroski": 25, "rank_accruals": 63, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 39, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 73, "rank_momentum_12m_ex1m": 73, "rank_relative_strength": 76 }, "composites": { "value_composite": 2, "quality_composite": 68, "momentum_composite": 83, "growth_composite": 29, "yield_composite": 73, "svqf_composite": 3, "vc1_composite": 2, "vc2_composite": 3, "vc3_composite": 3, "trending_value_composite": 67, "overall_composite": 26, "quality_value_composite": 0.56, "os_score": 0.74, "value_percentile": 0.98, "quality_percentile": 0.32, "momentum_percentile": 0.17, "factor_coverage": 0.939, "signal_confidence": 0.839, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 38, "all_cap_buyback_rank": 87, "small_cap_core_rank": 3, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 67, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 2726, "ticker_id": 8194, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:33.336015+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.8601, "market_cap": 70956110.9313, "market_cap_usd": 70956110.9313, "enterprise_value": 125558110.9313, "shares_outstanding": 82497513, "fx_rate_to_usd": null, "pe_ratio": 3.11156424, "pb_ratio": 0.53788451, "ptbv_ratio": 0.58785219, "ps_ratio": 0.06590539, "pcf_ratio": 2.28088691, "pfcf_ratio": 0.80078673, "ev_ebitda": 2.34237097, "ev_ebit": 4.00568228, "ev_sales": 0.11662076, "ev_fcf": 1.41700649, "earnings_yield": 0.32138176, "fcf_yield": 0.70571307, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.0922986, "operating_margin": 0.02911383, "net_margin": 0.02118079, "ebitda_margin": 0.04978749, "fcf_margin": 0.0823008, "roe": 0.17286627, "roa": 0.06572383, "roic": 0.14472539, "roc_greenblatt": null, "asset_turnover": 3.1029925, "cash_conversion": 3.8856341, "accruals_ratio": -0.02393599, "sbc_to_revenue": null, "debt_to_equity": 1.57753739, "net_debt_to_ebitda": 1.01863702, "debt_to_assets": 0.26852698, "interest_coverage": 6.65781648, "current_ratio": 1.26949881, "quick_ratio": 1.26949881, "net_debt": 54602000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.15626822, "revenue_growth_5y_cagr": 0.14771767, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.15267855, "eps_growth_5y_cagr": 0.14382936, "fcf_growth_1y": 0.45430672, "book_value_growth_1y": 0.12610975, "piotroski_f_score": 6, "altman_z_score": 3.95450574, "earnings_stability_5y": 0.156385, "revenue_stability_5y": 0.304846, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02250256, "price_return_3m": -0.10415582, "price_return_6m": -0.09463158, "price_return_9m": -0.18085714, "price_return_12m": -0.10999586, "price_return_12m_ex1m": -0.08950745, "distance_from_52w_high": -0.26487179, "distance_from_52w_low": 0.05923645, "relative_strength": -0.26793691, "local_beta": -0.0032, "volatility_252d": 0.489009, "volatility_60d": 1.109358, "max_drawdown_12m": -0.30598291, "revenue_ttm": 1076636000, "gross_profit_ttm": 99372000, "ebit_ttm": 31345000, "ebitda_ttm": 53603000, "net_income_ttm": 22804000, "eps_diluted_ttm": 0.27642045, "operating_cash_flow_ttm": 31109000, "capital_expenditure_ttm": 57499000, "fcf_ttm": 88608000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4708000, "cash_and_equivalents": 38568000, "total_current_assets": 216593000, "total_current_liabilities": 170613000, "net_ppe": null, "total_assets": 346967000, "total_debt": 93170000, "total_equity": 131917000, "net_working_capital": 66750000, "book_value_per_share": 1.59904214, "retained_earnings": 47036000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 120704000, "tangible_book_per_share": 1.46312289, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 5, "rank_pb": 8, "rank_ptbv": 7, "rank_ps": 2, "rank_pcf": 7, "rank_ev_ebitda": 5, "rank_ev_ebit": 27, "rank_earnings_yield": 5, "rank_fcf_yield": 4, "rank_dividend_yield": 60, "rank_shareholder_yield": 60, "rank_total_yield": 60, "rank_roe": 23, "rank_roc": 50, "rank_roic": 25, "rank_gross_margin": 93, "rank_fcf_margin": 74, "rank_piotroski": 25, "rank_accruals": 63, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 39, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 73, "rank_momentum_12m_ex1m": 73, "rank_relative_strength": 76, "value_composite": 2, "quality_composite": 68, "momentum_composite": 83, "growth_composite": 29, "yield_composite": 73, "svqf_composite": 3, "vc1_composite": 2, "vc2_composite": 3, "vc3_composite": 3, "trending_value_composite": 67, "overall_composite": 26, "factor_coverage": 0.939, "signal_confidence": 0.839, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 38, "all_cap_buyback_rank": 87, "small_cap_core_rank": 3, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.86, "os": 0.74, "value": 0.98, "quality": 0.32, "momentum": 0.17, "confidence": 0.839, "coverage": 0.939, "pe_ratio": 3.1116, "earnings_yield": 0.3214, "shareholder_yield": 0, "roe": 0.1729, "momentum_12_1": -0.0895, "complete_fields": { "id": 2726, "ticker_id": 8194, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:33.336015+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.8601, "market_cap": 70956110.9313, "market_cap_usd": 70956110.9313, "enterprise_value": 125558110.9313, "shares_outstanding": 82497513, "fx_rate_to_usd": null, "pe_ratio": 3.11156424, "pb_ratio": 0.53788451, "ptbv_ratio": 0.58785219, "ps_ratio": 0.06590539, "pcf_ratio": 2.28088691, "pfcf_ratio": 0.80078673, "ev_ebitda": 2.34237097, "ev_ebit": 4.00568228, "ev_sales": 0.11662076, "ev_fcf": 1.41700649, "earnings_yield": 0.32138176, "fcf_yield": 0.70571307, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.0922986, "operating_margin": 0.02911383, "net_margin": 0.02118079, "ebitda_margin": 0.04978749, "fcf_margin": 0.0823008, "roe": 0.17286627, "roa": 0.06572383, "roic": 0.14472539, "roc_greenblatt": null, "asset_turnover": 3.1029925, "cash_conversion": 3.8856341, "accruals_ratio": -0.02393599, "sbc_to_revenue": null, "debt_to_equity": 1.57753739, "net_debt_to_ebitda": 1.01863702, "debt_to_assets": 0.26852698, "interest_coverage": 6.65781648, "current_ratio": 1.26949881, "quick_ratio": 1.26949881, "net_debt": 54602000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.15626822, "revenue_growth_5y_cagr": 0.14771767, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.15267855, "eps_growth_5y_cagr": 0.14382936, "fcf_growth_1y": 0.45430672, "book_value_growth_1y": 0.12610975, "piotroski_f_score": 6, "altman_z_score": 3.95450574, "earnings_stability_5y": 0.156385, "revenue_stability_5y": 0.304846, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02250256, "price_return_3m": -0.10415582, "price_return_6m": -0.09463158, "price_return_9m": -0.18085714, "price_return_12m": -0.10999586, "price_return_12m_ex1m": -0.08950745, "distance_from_52w_high": -0.26487179, "distance_from_52w_low": 0.05923645, "relative_strength": -0.26793691, "local_beta": -0.0032, "volatility_252d": 0.489009, "volatility_60d": 1.109358, "max_drawdown_12m": -0.30598291, "revenue_ttm": 1076636000, "gross_profit_ttm": 99372000, "ebit_ttm": 31345000, "ebitda_ttm": 53603000, "net_income_ttm": 22804000, "eps_diluted_ttm": 0.27642045, "operating_cash_flow_ttm": 31109000, "capital_expenditure_ttm": 57499000, "fcf_ttm": 88608000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4708000, "cash_and_equivalents": 38568000, "total_current_assets": 216593000, "total_current_liabilities": 170613000, "net_ppe": null, "total_assets": 346967000, "total_debt": 93170000, "total_equity": 131917000, "net_working_capital": 66750000, "book_value_per_share": 1.59904214, "retained_earnings": 47036000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 120704000, "tangible_book_per_share": 1.46312289, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 5, "rank_pb": 8, "rank_ptbv": 7, "rank_ps": 2, "rank_pcf": 7, "rank_ev_ebitda": 5, "rank_ev_ebit": 27, "rank_earnings_yield": 5, "rank_fcf_yield": 4, "rank_dividend_yield": 60, "rank_shareholder_yield": 60, "rank_total_yield": 60, "rank_roe": 23, "rank_roc": 50, "rank_roic": 25, "rank_gross_margin": 93, "rank_fcf_margin": 74, "rank_piotroski": 25, "rank_accruals": 63, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 39, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 73, "rank_momentum_12m_ex1m": 73, "rank_relative_strength": 76, "value_composite": 2, "quality_composite": 68, "momentum_composite": 83, "growth_composite": 29, "yield_composite": 73, "svqf_composite": 3, "vc1_composite": 2, "vc2_composite": 3, "vc3_composite": 3, "trending_value_composite": 67, "overall_composite": 26, "factor_coverage": 0.939, "signal_confidence": 0.839, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 38, "all_cap_buyback_rank": 87, "small_cap_core_rank": 3, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:26.426546+00:00", "is_restated": false, "income_statement": { "revenue": 572478000, "cost_of_revenue": 520190000, "gross_profit": 52288000, "ebit": 16880000, "ebitda": 28052000, "pretax_income": 14256000, "tax_provision": 2047000, "net_income": 11926000, "net_income_to_common": 11926000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38568000, "total_current_assets": 216593000, "total_assets": 346967000, "short_term_debt": 59338000, "long_term_debt": 33832000, "total_debt": 93170000, "total_liabilities": 208104000, "total_equity": 131917000, "shares_outstanding": 82497513, "goodwill_and_intangibles": 11213000 }, "cash_flow": { "operating_cash_flow": 16099000, "capital_expenditure": 18979000, "free_cash_flow": 35078000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 167944, "ticker_id": 8194, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:26.426546+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16880000", "ebitda": "28052000", "netIncome": "11926000", "grossProfit": "52288000", "depreciation": "None", "totalRevenue": "572478000", "costOfRevenue": "520190000", "interestIncome": "255000", "incomeBeforeTax": "14256000", "interestExpense": "2736000", "operatingIncome": "16880000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2047000", "reportedCurrency": "USD", "netInterestIncome": "-2481000", "nonInterestIncome": "None", "operatingExpenses": "35408000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "520190000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11172000", "sellingGeneralAndAdministrative": "36208000", "netIncomeFromContinuingOperations": "12209000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "346967000", "longTermDebt": "33832000", "shortTermDebt": "59338000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "11213000", "reportedCurrency": "USD", "retainedEarnings": "47036000", "totalLiabilities": "208104000", "otherCurrentAssets": "22189000", "totalCurrentAssets": "216593000", "currentLongTermDebt": "58368000", "longTermInvestments": "8873000", "shortTermInvestments": "None", "currentNetReceivables": "155836000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "130374000", "currentAccountsPayable": "89642000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "95326000", "totalShareholderEquity": "131917000", "capitalLeaseObligations": "4825000", "otherCurrentLiabilities": "21633000", "totalCurrentLiabilities": "170613000", "otherNonCurrentLiabilities": "1256000", "totalNonCurrentLiabilities": "37491000", "cashAndShortTermInvestments": "38568000", "commonStockSharesOutstanding": "82497513", "intangibleAssetsExcludingGoodwill": "11213000", "cashAndCashEquivalentsAtCarryingValue": "38568000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11926000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16099000", "capitalExpenditures": "18979000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18579000", "cashflowFromInvestment": "-37190000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11172000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 572478000, "cost_of_revenue": 520190000, "gross_profit": 52288000, "research_and_development": null, "selling_general_admin": 36208000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16880000, "depreciation_amortisation": 11172000, "ebitda": 28052000, "interest_expense": 2736000, "interest_income": null, "other_non_operating": null, "pretax_income": 14256000, "tax_provision": 2047000, "effective_tax_rate": null, "net_income": 11926000, "net_income_continuing_ops": 12209000, "net_income_to_common": 11926000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38568000, "short_term_investments": null, "net_receivables": 155836000, "inventory": null, "other_current_assets": null, "total_current_assets": 216593000, "net_ppe": null, "goodwill": null, "intangible_assets": 11213000, "goodwill_and_intangibles": 11213000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 130374000, "total_assets": 346967000, "short_term_debt": 59338000, "accounts_payable": 89642000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 170613000, "long_term_debt": 33832000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37491000, "total_liabilities": 208104000, "total_debt": 93170000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 47036000, "total_equity": 131917000, "shares_outstanding": 82497513, "operating_cash_flow": 16099000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18979000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -37190000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18579000, "free_cash_flow": 35078000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16880000", "ebitda": "28052000", "netIncome": "11926000", "grossProfit": "52288000", "depreciation": "None", "totalRevenue": "572478000", "costOfRevenue": "520190000", "interestIncome": "255000", "incomeBeforeTax": "14256000", "interestExpense": "2736000", "operatingIncome": "16880000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2047000", "reportedCurrency": "USD", "netInterestIncome": "-2481000", "nonInterestIncome": "None", "operatingExpenses": "35408000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "520190000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11172000", "sellingGeneralAndAdministrative": "36208000", "netIncomeFromContinuingOperations": "12209000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "346967000", "longTermDebt": "33832000", "shortTermDebt": "59338000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "11213000", "reportedCurrency": "USD", "retainedEarnings": "47036000", "totalLiabilities": "208104000", "otherCurrentAssets": "22189000", "totalCurrentAssets": "216593000", "currentLongTermDebt": "58368000", "longTermInvestments": "8873000", "shortTermInvestments": "None", "currentNetReceivables": "155836000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "130374000", "currentAccountsPayable": "89642000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "95326000", "totalShareholderEquity": "131917000", "capitalLeaseObligations": "4825000", "otherCurrentLiabilities": "21633000", "totalCurrentLiabilities": "170613000", "otherNonCurrentLiabilities": "1256000", "totalNonCurrentLiabilities": "37491000", "cashAndShortTermInvestments": "38568000", "commonStockSharesOutstanding": "82497513", "intangibleAssetsExcludingGoodwill": "11213000", "cashAndCashEquivalentsAtCarryingValue": "38568000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11926000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16099000", "capitalExpenditures": "18979000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18579000", "cashflowFromInvestment": "-37190000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11172000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:26.426546+00:00", "is_restated": false, "income_statement": { "revenue": 504158000, "cost_of_revenue": 457874000, "gross_profit": 46284000, "ebit": 14465000, "ebitda": 27361000, "pretax_income": 12493000, "tax_provision": 1666000, "net_income": 10878000, "net_income_to_common": 10878000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34668000, "total_current_assets": 205238000, "total_assets": 310130000, "short_term_debt": 60188000, "long_term_debt": 16390000, "total_debt": 76578000, "total_liabilities": 186684000, "total_equity": 117144000, "shares_outstanding": 82497513, "goodwill_and_intangibles": 11413000 }, "cash_flow": { "operating_cash_flow": 15010000, "capital_expenditure": 38561000, "free_cash_flow": 53571000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 167947, "ticker_id": 8194, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:26.426546+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14465000", "ebitda": "27361000", "netIncome": "10878000", "grossProfit": "46284000", "depreciation": "None", "totalRevenue": "504158000", "costOfRevenue": "457874000", "interestIncome": "159000", "incomeBeforeTax": "12493000", "interestExpense": "1972000", "operatingIncome": "14666000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1666000", "reportedCurrency": "USD", "netInterestIncome": "-1813000", "nonInterestIncome": "None", "operatingExpenses": "31618000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "457874000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12896000", "sellingGeneralAndAdministrative": "25654000", "netIncomeFromContinuingOperations": "10827000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "310130000", "longTermDebt": "16390000", "shortTermDebt": "60188000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "11413000", "reportedCurrency": "USD", "retainedEarnings": "36462000", "totalLiabilities": "186684000", "otherCurrentAssets": "35229000", "totalCurrentAssets": "205238000", "currentLongTermDebt": "55970000", "longTermInvestments": "1900000", "shortTermInvestments": "None", "currentNetReceivables": "135341000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "104892000", "currentAccountsPayable": "88734000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "81297000", "totalShareholderEquity": "117144000", "capitalLeaseObligations": "8937000", "otherCurrentLiabilities": "10745000", "totalCurrentLiabilities": "162684000", "otherNonCurrentLiabilities": "2838000", "totalNonCurrentLiabilities": "24000000", "cashAndShortTermInvestments": "34668000", "commonStockSharesOutstanding": "82497513", "intangibleAssetsExcludingGoodwill": "11413000", "cashAndCashEquivalentsAtCarryingValue": "34668000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10827000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15010000", "capitalExpenditures": "38561000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29072000", "cashflowFromInvestment": "-32629000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13588000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 504158000, "cost_of_revenue": 457874000, "gross_profit": 46284000, "research_and_development": null, "selling_general_admin": 25654000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14465000, "depreciation_amortisation": 12896000, "ebitda": 27361000, "interest_expense": 1972000, "interest_income": null, "other_non_operating": null, "pretax_income": 12493000, "tax_provision": 1666000, "effective_tax_rate": null, "net_income": 10878000, "net_income_continuing_ops": 10827000, "net_income_to_common": 10878000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34668000, "short_term_investments": null, "net_receivables": 135341000, "inventory": null, "other_current_assets": null, "total_current_assets": 205238000, "net_ppe": null, "goodwill": null, "intangible_assets": 11413000, "goodwill_and_intangibles": 11413000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 104892000, "total_assets": 310130000, "short_term_debt": 60188000, "accounts_payable": 88734000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 162684000, "long_term_debt": 16390000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24000000, "total_liabilities": 186684000, "total_debt": 76578000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 36462000, "total_equity": 117144000, "shares_outstanding": 82497513, "operating_cash_flow": 15010000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38561000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32629000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 29072000, "free_cash_flow": 53571000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14465000", "ebitda": "27361000", "netIncome": "10878000", "grossProfit": "46284000", "depreciation": "None", "totalRevenue": "504158000", "costOfRevenue": "457874000", "interestIncome": "159000", "incomeBeforeTax": "12493000", "interestExpense": "1972000", "operatingIncome": "14666000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1666000", "reportedCurrency": "USD", "netInterestIncome": "-1813000", "nonInterestIncome": "None", "operatingExpenses": "31618000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "457874000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12896000", "sellingGeneralAndAdministrative": "25654000", "netIncomeFromContinuingOperations": "10827000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "310130000", "longTermDebt": "16390000", "shortTermDebt": "60188000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "11413000", "reportedCurrency": "USD", "retainedEarnings": "36462000", "totalLiabilities": "186684000", "otherCurrentAssets": "35229000", "totalCurrentAssets": "205238000", "currentLongTermDebt": "55970000", "longTermInvestments": "1900000", "shortTermInvestments": "None", "currentNetReceivables": "135341000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "104892000", "currentAccountsPayable": "88734000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "81297000", "totalShareholderEquity": "117144000", "capitalLeaseObligations": "8937000", "otherCurrentLiabilities": "10745000", "totalCurrentLiabilities": "162684000", "otherNonCurrentLiabilities": "2838000", "totalNonCurrentLiabilities": "24000000", "cashAndShortTermInvestments": "34668000", "commonStockSharesOutstanding": "82497513", "intangibleAssetsExcludingGoodwill": "11413000", "cashAndCashEquivalentsAtCarryingValue": "34668000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10827000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15010000", "capitalExpenditures": "38561000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29072000", "cashflowFromInvestment": "-32629000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13588000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:26.426546+00:00", "is_restated": false, "income_statement": { "revenue": 404121000, "cost_of_revenue": 357615000, "gross_profit": 46506000, "ebit": 14403000, "ebitda": 29599000, "pretax_income": 12628000, "tax_provision": 2320000, "net_income": 10294000, "net_income_to_common": 10294000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26725000, "total_current_assets": 149105000, "total_assets": 265838000, "short_term_debt": 50916000, "long_term_debt": null, "total_debt": 50916000, "total_liabilities": 153525000, "total_equity": 107947000, "shares_outstanding": 81806660, "goodwill_and_intangibles": 12160000 }, "cash_flow": { "operating_cash_flow": 14135000, "capital_expenditure": 10780000, "free_cash_flow": 24915000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 167950, "ticker_id": 8194, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:26.426546+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14403000", "ebitda": "29599000", "netIncome": "10294000", "grossProfit": "46506000", "depreciation": "None", "totalRevenue": "404121000", "costOfRevenue": "357615000", "interestIncome": "126000", "incomeBeforeTax": "12628000", "interestExpense": "1775000", "operatingIncome": "13906000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2320000", "reportedCurrency": "USD", "netInterestIncome": "-1649000", "nonInterestIncome": "None", "operatingExpenses": "32600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "357615000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15196000", "sellingGeneralAndAdministrative": "25912000", "netIncomeFromContinuingOperations": "10308000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "265838000", "longTermDebt": "None", "shortTermDebt": "50916000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "12160000", "reportedCurrency": "USD", "retainedEarnings": "26689000", "totalLiabilities": "153525000", "otherCurrentAssets": "17105000", "totalCurrentAssets": "149105000", "currentLongTermDebt": "44601000", "longTermInvestments": "1913000", "shortTermInvestments": "None", "currentNetReceivables": "105275000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "116733000", "currentAccountsPayable": "60584000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "61815000", "totalShareholderEquity": "107947000", "capitalLeaseObligations": "17214000", "otherCurrentLiabilities": "24533000", "totalCurrentLiabilities": "136376000", "otherNonCurrentLiabilities": "1996000", "totalNonCurrentLiabilities": "17149000", "cashAndShortTermInvestments": "26725000", "commonStockSharesOutstanding": "81806660", "intangibleAssetsExcludingGoodwill": "12160000", "cashAndCashEquivalentsAtCarryingValue": "26725000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10294000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "14135000", "capitalExpenditures": "10780000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11169000", "cashflowFromInvestment": "-18821000", "stockBasedCompensation": "-37339000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15196000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 404121000, "cost_of_revenue": 357615000, "gross_profit": 46506000, "research_and_development": null, "selling_general_admin": 25912000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14403000, "depreciation_amortisation": 15196000, "ebitda": 29599000, "interest_expense": 1775000, "interest_income": null, "other_non_operating": null, "pretax_income": 12628000, "tax_provision": 2320000, "effective_tax_rate": null, "net_income": 10294000, "net_income_continuing_ops": 10308000, "net_income_to_common": 10294000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26725000, "short_term_investments": null, "net_receivables": 105275000, "inventory": 1, "other_current_assets": null, "total_current_assets": 149105000, "net_ppe": null, "goodwill": null, "intangible_assets": 12160000, "goodwill_and_intangibles": 12160000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 116733000, "total_assets": 265838000, "short_term_debt": 50916000, "accounts_payable": 60584000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 136376000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17149000, "total_liabilities": 153525000, "total_debt": 50916000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 26689000, "total_equity": 107947000, "shares_outstanding": 81806660, "operating_cash_flow": 14135000, "stock_based_compensation": -37339000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10780000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18821000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11169000, "free_cash_flow": 24915000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14403000", "ebitda": "29599000", "netIncome": "10294000", "grossProfit": "46506000", "depreciation": "None", "totalRevenue": "404121000", "costOfRevenue": "357615000", "interestIncome": "126000", "incomeBeforeTax": "12628000", "interestExpense": "1775000", "operatingIncome": "13906000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2320000", "reportedCurrency": "USD", "netInterestIncome": "-1649000", "nonInterestIncome": "None", "operatingExpenses": "32600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "357615000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15196000", "sellingGeneralAndAdministrative": "25912000", "netIncomeFromContinuingOperations": "10308000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "265838000", "longTermDebt": "None", "shortTermDebt": "50916000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "12160000", "reportedCurrency": "USD", "retainedEarnings": "26689000", "totalLiabilities": "153525000", "otherCurrentAssets": "17105000", "totalCurrentAssets": "149105000", "currentLongTermDebt": "44601000", "longTermInvestments": "1913000", "shortTermInvestments": "None", "currentNetReceivables": "105275000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "116733000", "currentAccountsPayable": "60584000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "61815000", "totalShareholderEquity": "107947000", "capitalLeaseObligations": "17214000", "otherCurrentLiabilities": "24533000", "totalCurrentLiabilities": "136376000", "otherNonCurrentLiabilities": "1996000", "totalNonCurrentLiabilities": "17149000", "cashAndShortTermInvestments": "26725000", "commonStockSharesOutstanding": "81806660", "intangibleAssetsExcludingGoodwill": "12160000", "cashAndCashEquivalentsAtCarryingValue": "26725000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10294000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "14135000", "capitalExpenditures": "10780000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11169000", "cashflowFromInvestment": "-18821000", "stockBasedCompensation": "-37339000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15196000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:26.426546+00:00", "is_restated": false, "income_statement": { "revenue": 370325000, "cost_of_revenue": 328793000, "gross_profit": 41532000, "ebit": 11652000, "ebitda": 28309000, "pretax_income": 9425000, "tax_provision": 1599000, "net_income": 7787000, "net_income_to_common": 7787000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21285000, "total_current_assets": 135697000, "total_assets": 245259000, "short_term_debt": 59335000, "long_term_debt": null, "total_debt": 59335000, "total_liabilities": 150173000, "total_equity": 91223000, "shares_outstanding": 82400000, "goodwill_and_intangibles": 6711000 }, "cash_flow": { "operating_cash_flow": 6930000, "capital_expenditure": 7248000, "free_cash_flow": 14178000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 167955, "ticker_id": 8194, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:26.426546+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11652000", "ebitda": "28309000", "netIncome": "7787000", "grossProfit": "41532000", "depreciation": "None", "totalRevenue": "370325000", "costOfRevenue": "328793000", "interestIncome": "1274000", "incomeBeforeTax": "9425000", "interestExpense": "2227000", "operatingIncome": "9846000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1599000", "reportedCurrency": "USD", "netInterestIncome": "-953000", "nonInterestIncome": "None", "operatingExpenses": "31686000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "328793000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16657000", "sellingGeneralAndAdministrative": "24259000", "netIncomeFromContinuingOperations": "7826000" }, "balance": { "goodwill": "None", "inventory": "2083000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "245259000", "longTermDebt": "None", "shortTermDebt": "59335000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "6711000", "reportedCurrency": "USD", "retainedEarnings": "17275000", "totalLiabilities": "150173000", "otherCurrentAssets": "18292000", "totalCurrentAssets": "135697000", "currentLongTermDebt": "49701000", "longTermInvestments": "2040000", "shortTermInvestments": "None", "currentNetReceivables": "94037000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "109562000", "currentAccountsPayable": "57048000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "76842000", "totalShareholderEquity": "91223000", "capitalLeaseObligations": "27141000", "otherCurrentLiabilities": "12206000", "totalCurrentLiabilities": "130796000", "otherNonCurrentLiabilities": "1870000", "totalNonCurrentLiabilities": "19377000", "cashAndShortTermInvestments": "21285000", "commonStockSharesOutstanding": "82400000", "intangibleAssetsExcludingGoodwill": "6711000", "cashAndCashEquivalentsAtCarryingValue": "21285000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7826000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "6930000", "capitalExpenditures": "7248000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6049000", "cashflowFromInvestment": "-6715000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18294000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 370325000, "cost_of_revenue": 328793000, "gross_profit": 41532000, "research_and_development": null, "selling_general_admin": 24259000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11652000, "depreciation_amortisation": 16657000, "ebitda": 28309000, "interest_expense": 2227000, "interest_income": null, "other_non_operating": null, "pretax_income": 9425000, "tax_provision": 1599000, "effective_tax_rate": null, "net_income": 7787000, "net_income_continuing_ops": 7826000, "net_income_to_common": 7787000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21285000, "short_term_investments": null, "net_receivables": 94037000, "inventory": 2083000, "other_current_assets": null, "total_current_assets": 135697000, "net_ppe": null, "goodwill": null, "intangible_assets": 6711000, "goodwill_and_intangibles": 6711000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 109562000, "total_assets": 245259000, "short_term_debt": 59335000, "accounts_payable": 57048000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 130796000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19377000, "total_liabilities": 150173000, "total_debt": 59335000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17275000, "total_equity": 91223000, "shares_outstanding": 82400000, "operating_cash_flow": 6930000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7248000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6715000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6049000, "free_cash_flow": 14178000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11652000", "ebitda": "28309000", "netIncome": "7787000", "grossProfit": "41532000", "depreciation": "None", "totalRevenue": "370325000", "costOfRevenue": "328793000", "interestIncome": "1274000", "incomeBeforeTax": "9425000", "interestExpense": "2227000", "operatingIncome": "9846000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1599000", "reportedCurrency": "USD", "netInterestIncome": "-953000", "nonInterestIncome": "None", "operatingExpenses": "31686000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "328793000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16657000", "sellingGeneralAndAdministrative": "24259000", "netIncomeFromContinuingOperations": "7826000" }, "balance": { "goodwill": "None", "inventory": "2083000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "245259000", "longTermDebt": "None", "shortTermDebt": "59335000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "6711000", "reportedCurrency": "USD", "retainedEarnings": "17275000", "totalLiabilities": "150173000", "otherCurrentAssets": "18292000", "totalCurrentAssets": "135697000", "currentLongTermDebt": "49701000", "longTermInvestments": "2040000", "shortTermInvestments": "None", "currentNetReceivables": "94037000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "109562000", "currentAccountsPayable": "57048000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "76842000", "totalShareholderEquity": "91223000", "capitalLeaseObligations": "27141000", "otherCurrentLiabilities": "12206000", "totalCurrentLiabilities": "130796000", "otherNonCurrentLiabilities": "1870000", "totalNonCurrentLiabilities": "19377000", "cashAndShortTermInvestments": "21285000", "commonStockSharesOutstanding": "82400000", "intangibleAssetsExcludingGoodwill": "6711000", "cashAndCashEquivalentsAtCarryingValue": "21285000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7826000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "6930000", "capitalExpenditures": "7248000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6049000", "cashflowFromInvestment": "-6715000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18294000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:26.426546+00:00", "is_restated": false, "income_statement": { "revenue": 346699000, "cost_of_revenue": 305354000, "gross_profit": 41345000, "ebit": 10476000, "ebitda": 24839000, "pretax_income": 8161000, "tax_provision": 1517000, "net_income": 6898000, "net_income_to_common": 6898000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18643000, "total_current_assets": 121698000, "total_assets": 244209000, "short_term_debt": 54082000, "long_term_debt": null, "total_debt": 54082000, "total_liabilities": 148311000, "total_equity": 91593000, "shares_outstanding": 82400000, "goodwill_and_intangibles": 7527000 }, "cash_flow": { "operating_cash_flow": 16592000, "capital_expenditure": 25677000, "free_cash_flow": 42269000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 167959, "ticker_id": 8194, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:26.426546+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10476000", "ebitda": "24839000", "netIncome": "6898000", "grossProfit": "41345000", "depreciation": "None", "totalRevenue": "346699000", "costOfRevenue": "305354000", "interestIncome": "1330000", "incomeBeforeTax": "8161000", "interestExpense": "2315000", "operatingIncome": "8587000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1517000", "reportedCurrency": "USD", "netInterestIncome": "-985000", "nonInterestIncome": "None", "operatingExpenses": "32758000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "305354000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14363000", "sellingGeneralAndAdministrative": "25038000", "netIncomeFromContinuingOperations": "6644000" }, "balance": { "goodwill": "None", "inventory": "275000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "244209000", "longTermDebt": "None", "shortTermDebt": "54082000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "7527000", "reportedCurrency": "USD", "retainedEarnings": "10032000", "totalLiabilities": "148311000", "otherCurrentAssets": "17934000", "totalCurrentAssets": "121698000", "currentLongTermDebt": "45956000", "longTermInvestments": "2142000", "shortTermInvestments": "None", "currentNetReceivables": "84846000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "122511000", "currentAccountsPayable": "54091000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "76439000", "shortLongTermDebtTotal": "75567000", "totalShareholderEquity": "91593000", "capitalLeaseObligations": "29611000", "otherCurrentLiabilities": "14290000", "totalCurrentLiabilities": "125352000", "otherNonCurrentLiabilities": "1474000", "totalNonCurrentLiabilities": "22959000", "cashAndShortTermInvestments": "18643000", "commonStockSharesOutstanding": "82400000", "intangibleAssetsExcludingGoodwill": "7527000", "cashAndCashEquivalentsAtCarryingValue": "18643000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6644000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "777000", "operatingCashflow": "16592000", "capitalExpenditures": "25677000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2127000", "cashflowFromInvestment": "-23869000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16015000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 346699000, "cost_of_revenue": 305354000, "gross_profit": 41345000, "research_and_development": null, "selling_general_admin": 25038000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10476000, "depreciation_amortisation": 14363000, "ebitda": 24839000, "interest_expense": 2315000, "interest_income": null, "other_non_operating": null, "pretax_income": 8161000, "tax_provision": 1517000, "effective_tax_rate": null, "net_income": 6898000, "net_income_continuing_ops": 6644000, "net_income_to_common": 6898000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18643000, "short_term_investments": null, "net_receivables": 84846000, "inventory": 275000, "other_current_assets": null, "total_current_assets": 121698000, "net_ppe": null, "goodwill": null, "intangible_assets": 7527000, "goodwill_and_intangibles": 7527000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 122511000, "total_assets": 244209000, "short_term_debt": 54082000, "accounts_payable": 54091000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 125352000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22959000, "total_liabilities": 148311000, "total_debt": 54082000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10032000, "total_equity": 91593000, "shares_outstanding": 82400000, "operating_cash_flow": 16592000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25677000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23869000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2127000, "free_cash_flow": 42269000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10476000", "ebitda": "24839000", "netIncome": "6898000", "grossProfit": "41345000", "depreciation": "None", "totalRevenue": "346699000", "costOfRevenue": "305354000", "interestIncome": "1330000", "incomeBeforeTax": "8161000", "interestExpense": "2315000", "operatingIncome": "8587000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1517000", "reportedCurrency": "USD", "netInterestIncome": "-985000", "nonInterestIncome": "None", "operatingExpenses": "32758000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "305354000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14363000", "sellingGeneralAndAdministrative": "25038000", "netIncomeFromContinuingOperations": "6644000" }, "balance": { "goodwill": "None", "inventory": "275000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "244209000", "longTermDebt": "None", "shortTermDebt": "54082000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "7527000", "reportedCurrency": "USD", "retainedEarnings": "10032000", "totalLiabilities": "148311000", "otherCurrentAssets": "17934000", "totalCurrentAssets": "121698000", "currentLongTermDebt": "45956000", "longTermInvestments": "2142000", "shortTermInvestments": "None", "currentNetReceivables": "84846000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "122511000", "currentAccountsPayable": "54091000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "76439000", "shortLongTermDebtTotal": "75567000", "totalShareholderEquity": "91593000", "capitalLeaseObligations": "29611000", "otherCurrentLiabilities": "14290000", "totalCurrentLiabilities": "125352000", "otherNonCurrentLiabilities": "1474000", "totalNonCurrentLiabilities": "22959000", "cashAndShortTermInvestments": "18643000", "commonStockSharesOutstanding": "82400000", "intangibleAssetsExcludingGoodwill": "7527000", "cashAndCashEquivalentsAtCarryingValue": "18643000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6644000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "777000", "operatingCashflow": "16592000", "capitalExpenditures": "25677000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2127000", "cashflowFromInvestment": "-23869000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16015000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:26.426546+00:00", "is_restated": false, "income_statement": { "revenue": 287464000, "cost_of_revenue": 251489000, "gross_profit": 35975000, "ebit": 9603000, "ebitda": 22051000, "pretax_income": 7613000, "tax_provision": 1570000, "net_income": 6091000, "net_income_to_common": 6091000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27317000, "total_current_assets": 128143000, "total_assets": 232182000, "short_term_debt": 59555000, "long_term_debt": null, "total_debt": 59555000, "total_liabilities": 147803000, "total_equity": 82623000, "shares_outstanding": 82400000, "goodwill_and_intangibles": 7631000 }, "cash_flow": { "operating_cash_flow": 2332000, "capital_expenditure": 7939000, "free_cash_flow": 10271000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 167962, "ticker_id": 8194, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:26.426546+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9603000", "ebitda": "22051000", "netIncome": "6091000", "grossProfit": "35975000", "depreciation": "None", "totalRevenue": "287464000", "costOfRevenue": "251489000", "interestIncome": "1329000", "incomeBeforeTax": "7613000", "interestExpense": "1990000", "operatingIncome": "6204000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1570000", "reportedCurrency": "USD", "netInterestIncome": "-661000", "nonInterestIncome": "None", "operatingExpenses": "29771000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "251489000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12448000", "sellingGeneralAndAdministrative": "23632000", "netIncomeFromContinuingOperations": "6043000" }, "balance": { "goodwill": "None", "inventory": "910000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "232182000", "longTermDebt": "None", "shortTermDebt": "59555000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "7631000", "reportedCurrency": "USD", "retainedEarnings": "3409000", "totalLiabilities": "147803000", "otherCurrentAssets": "15717000", "totalCurrentAssets": "128143000", "currentLongTermDebt": "52110000", "longTermInvestments": "2024000", "shortTermInvestments": "None", "currentNetReceivables": "84199000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "104037000", "currentAccountsPayable": "51668000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "60749000", "shortLongTermDebtTotal": "76840000", "totalShareholderEquity": "82623000", "capitalLeaseObligations": "24730000", "otherCurrentLiabilities": "14428000", "totalCurrentLiabilities": "129016000", "otherNonCurrentLiabilities": "1502000", "totalNonCurrentLiabilities": "18787000", "cashAndShortTermInvestments": "27317000", "commonStockSharesOutstanding": "82400000", "intangibleAssetsExcludingGoodwill": "7631000", "cashAndCashEquivalentsAtCarryingValue": "27317000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6043000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-808000", "operatingCashflow": "2332000", "capitalExpenditures": "7939000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13144000", "cashflowFromInvestment": "-7821000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13808000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 287464000, "cost_of_revenue": 251489000, "gross_profit": 35975000, "research_and_development": null, "selling_general_admin": 23632000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9603000, "depreciation_amortisation": 12448000, "ebitda": 22051000, "interest_expense": 1990000, "interest_income": null, "other_non_operating": null, "pretax_income": 7613000, "tax_provision": 1570000, "effective_tax_rate": null, "net_income": 6091000, "net_income_continuing_ops": 6043000, "net_income_to_common": 6091000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27317000, "short_term_investments": null, "net_receivables": 84199000, "inventory": 910000, "other_current_assets": null, "total_current_assets": 128143000, "net_ppe": null, "goodwill": null, "intangible_assets": 7631000, "goodwill_and_intangibles": 7631000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 104037000, "total_assets": 232182000, "short_term_debt": 59555000, "accounts_payable": 51668000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 129016000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18787000, "total_liabilities": 147803000, "total_debt": 59555000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3409000, "total_equity": 82623000, "shares_outstanding": 82400000, "operating_cash_flow": 2332000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7939000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7821000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13144000, "free_cash_flow": 10271000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9603000", "ebitda": "22051000", "netIncome": "6091000", "grossProfit": "35975000", "depreciation": "None", "totalRevenue": "287464000", "costOfRevenue": "251489000", "interestIncome": "1329000", "incomeBeforeTax": "7613000", "interestExpense": "1990000", "operatingIncome": "6204000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1570000", "reportedCurrency": "USD", "netInterestIncome": "-661000", "nonInterestIncome": "None", "operatingExpenses": "29771000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "251489000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12448000", "sellingGeneralAndAdministrative": "23632000", "netIncomeFromContinuingOperations": "6043000" }, "balance": { "goodwill": "None", "inventory": "910000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "232182000", "longTermDebt": "None", "shortTermDebt": "59555000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "7631000", "reportedCurrency": "USD", "retainedEarnings": "3409000", "totalLiabilities": "147803000", "otherCurrentAssets": "15717000", "totalCurrentAssets": "128143000", "currentLongTermDebt": "52110000", "longTermInvestments": "2024000", "shortTermInvestments": "None", "currentNetReceivables": "84199000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "104037000", "currentAccountsPayable": "51668000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "60749000", "shortLongTermDebtTotal": "76840000", "totalShareholderEquity": "82623000", "capitalLeaseObligations": "24730000", "otherCurrentLiabilities": "14428000", "totalCurrentLiabilities": "129016000", "otherNonCurrentLiabilities": "1502000", "totalNonCurrentLiabilities": "18787000", "cashAndShortTermInvestments": "27317000", "commonStockSharesOutstanding": "82400000", "intangibleAssetsExcludingGoodwill": "7631000", "cashAndCashEquivalentsAtCarryingValue": "27317000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6043000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-808000", "operatingCashflow": "2332000", "capitalExpenditures": "7939000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13144000", "cashflowFromInvestment": "-7821000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13808000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:26.426546+00:00", "is_restated": false, "income_statement": { "revenue": 232610000, "cost_of_revenue": 203783000, "gross_profit": 28827000, "ebit": 3512000, "ebitda": 15358000, "pretax_income": 2221000, "tax_provision": 293000, "net_income": 1910000, "net_income_to_common": 1910000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18415000, "total_current_assets": 86539000, "total_assets": 177103000, "short_term_debt": 35783000, "long_term_debt": null, "total_debt": 35783000, "total_liabilities": 104396000, "total_equity": 71168000, "shares_outstanding": 82400000, "goodwill_and_intangibles": 7606000 }, "cash_flow": { "operating_cash_flow": -722000, "capital_expenditure": 3776000, "free_cash_flow": 3054000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 167965, "ticker_id": 8194, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:26.426546+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3512000", "ebitda": "15358000", "netIncome": "1910000", "grossProfit": "28827000", "depreciation": "None", "totalRevenue": "232610000", "costOfRevenue": "203783000", "interestIncome": "None", "incomeBeforeTax": "2221000", "interestExpense": "1291000", "operatingIncome": "2542000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "293000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "26285000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "203783000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11846000", "sellingGeneralAndAdministrative": "20545000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "51000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "177103000", "longTermDebt": "None", "shortTermDebt": "35783000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "7606000", "reportedCurrency": "USD", "retainedEarnings": "-2384000", "totalLiabilities": "104396000", "otherCurrentAssets": "11828000", "totalCurrentAssets": "86539000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "56245000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "90564000", "currentAccountsPayable": "34504000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "55628000", "shortLongTermDebtTotal": "57782000", "totalShareholderEquity": "71168000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16757000", "totalCurrentLiabilities": "87356000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17040000", "cashAndShortTermInvestments": "18415000", "commonStockSharesOutstanding": "82400000", "intangibleAssetsExcludingGoodwill": "7606000", "cashAndCashEquivalentsAtCarryingValue": "18415000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1910000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-51000", "operatingCashflow": "-722000", "capitalExpenditures": "3776000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15768000", "cashflowFromInvestment": "-17009000", "stockBasedCompensation": "-28897000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11846000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 232610000, "cost_of_revenue": 203783000, "gross_profit": 28827000, "research_and_development": null, "selling_general_admin": 20545000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3512000, "depreciation_amortisation": 11846000, "ebitda": 15358000, "interest_expense": 1291000, "interest_income": null, "other_non_operating": null, "pretax_income": 2221000, "tax_provision": 293000, "effective_tax_rate": null, "net_income": 1910000, "net_income_continuing_ops": null, "net_income_to_common": 1910000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18415000, "short_term_investments": null, "net_receivables": 56245000, "inventory": 51000, "other_current_assets": null, "total_current_assets": 86539000, "net_ppe": null, "goodwill": null, "intangible_assets": 7606000, "goodwill_and_intangibles": 7606000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 90564000, "total_assets": 177103000, "short_term_debt": 35783000, "accounts_payable": 34504000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 87356000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17040000, "total_liabilities": 104396000, "total_debt": 35783000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2384000, "total_equity": 71168000, "shares_outstanding": 82400000, "operating_cash_flow": -722000, "stock_based_compensation": -28897000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3776000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17009000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15768000, "free_cash_flow": 3054000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3512000", "ebitda": "15358000", "netIncome": "1910000", "grossProfit": "28827000", "depreciation": "None", "totalRevenue": "232610000", "costOfRevenue": "203783000", "interestIncome": "None", "incomeBeforeTax": "2221000", "interestExpense": "1291000", "operatingIncome": "2542000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "293000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "26285000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "203783000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11846000", "sellingGeneralAndAdministrative": "20545000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "51000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "177103000", "longTermDebt": "None", "shortTermDebt": "35783000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "7606000", "reportedCurrency": "USD", "retainedEarnings": "-2384000", "totalLiabilities": "104396000", "otherCurrentAssets": "11828000", "totalCurrentAssets": "86539000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "56245000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "90564000", "currentAccountsPayable": "34504000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "55628000", "shortLongTermDebtTotal": "57782000", "totalShareholderEquity": "71168000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16757000", "totalCurrentLiabilities": "87356000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17040000", "cashAndShortTermInvestments": "18415000", "commonStockSharesOutstanding": "82400000", "intangibleAssetsExcludingGoodwill": "7606000", "cashAndCashEquivalentsAtCarryingValue": "18415000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1910000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-51000", "operatingCashflow": "-722000", "capitalExpenditures": "3776000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15768000", "cashflowFromInvestment": "-17009000", "stockBasedCompensation": "-28897000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11846000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:26.426546+00:00", "is_restated": false, "income_statement": { "revenue": 309044000, "cost_of_revenue": 280026000, "gross_profit": 29018000, "ebit": 9088000, "ebitda": 15007000, "pretax_income": 7488000, "tax_provision": 1260000, "net_income": 6063000, "net_income_to_common": 6063000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38568000, "total_current_assets": 216593000, "total_assets": 346967000, "short_term_debt": 59338000, "long_term_debt": 33832000, "total_debt": 93170000, "total_liabilities": 208104000, "total_equity": 131917000, "shares_outstanding": 82497513, "goodwill_and_intangibles": 11213000 }, "cash_flow": { "operating_cash_flow": 30641000, "capital_expenditure": 11166000, "free_cash_flow": 41807000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 167943, "ticker_id": 8194, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:26.426546+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9088000", "ebitda": "15007000", "netIncome": "6063000", "grossProfit": "29018000", "depreciation": "None", "totalRevenue": "309044000", "costOfRevenue": "280026000", "interestIncome": "None", "incomeBeforeTax": "7488000", "interestExpense": "1421000", "operatingIncome": "9088000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1260000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "19930000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "280026000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5919000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "346967000", "longTermDebt": "33832000", "shortTermDebt": "59338000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "11213000", "reportedCurrency": "USD", "retainedEarnings": "47036000", "totalLiabilities": "208104000", "otherCurrentAssets": "22189000", "totalCurrentAssets": "216593000", "currentLongTermDebt": "58368000", "longTermInvestments": "8873000", "shortTermInvestments": "None", "currentNetReceivables": "155836000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "130374000", "currentAccountsPayable": "89642000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "95326000", "totalShareholderEquity": "131917000", "capitalLeaseObligations": "4825000", "otherCurrentLiabilities": "21633000", "totalCurrentLiabilities": "170613000", "otherNonCurrentLiabilities": "1256000", "totalNonCurrentLiabilities": "37491000", "cashAndShortTermInvestments": "38568000", "commonStockSharesOutstanding": "82497513", "intangibleAssetsExcludingGoodwill": "11213000", "cashAndCashEquivalentsAtCarryingValue": "38568000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6063000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "30641000", "capitalExpenditures": "11166000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14924000", "cashflowFromInvestment": "-26698000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5919000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 309044000, "cost_of_revenue": 280026000, "gross_profit": 29018000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9088000, "depreciation_amortisation": 5919000, "ebitda": 15007000, "interest_expense": 1421000, "interest_income": null, "other_non_operating": null, "pretax_income": 7488000, "tax_provision": 1260000, "effective_tax_rate": null, "net_income": 6063000, "net_income_continuing_ops": null, "net_income_to_common": 6063000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38568000, "short_term_investments": null, "net_receivables": 155836000, "inventory": null, "other_current_assets": null, "total_current_assets": 216593000, "net_ppe": null, "goodwill": null, "intangible_assets": 11213000, "goodwill_and_intangibles": 11213000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 130374000, "total_assets": 346967000, "short_term_debt": 59338000, "accounts_payable": 89642000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 170613000, "long_term_debt": 33832000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37491000, "total_liabilities": 208104000, "total_debt": 93170000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 47036000, "total_equity": 131917000, "shares_outstanding": 82497513, "operating_cash_flow": 30641000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11166000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26698000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14924000, "free_cash_flow": 41807000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9088000", "ebitda": "15007000", "netIncome": "6063000", "grossProfit": "29018000", "depreciation": "None", "totalRevenue": "309044000", "costOfRevenue": "280026000", "interestIncome": "None", "incomeBeforeTax": "7488000", "interestExpense": "1421000", "operatingIncome": "9088000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1260000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "19930000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "280026000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5919000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "346967000", "longTermDebt": "33832000", "shortTermDebt": "59338000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "11213000", "reportedCurrency": "USD", "retainedEarnings": "47036000", "totalLiabilities": "208104000", "otherCurrentAssets": "22189000", "totalCurrentAssets": "216593000", "currentLongTermDebt": "58368000", "longTermInvestments": "8873000", "shortTermInvestments": "None", "currentNetReceivables": "155836000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "130374000", "currentAccountsPayable": "89642000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "95326000", "totalShareholderEquity": "131917000", "capitalLeaseObligations": "4825000", "otherCurrentLiabilities": "21633000", "totalCurrentLiabilities": "170613000", "otherNonCurrentLiabilities": "1256000", "totalNonCurrentLiabilities": "37491000", "cashAndShortTermInvestments": "38568000", "commonStockSharesOutstanding": "82497513", "intangibleAssetsExcludingGoodwill": "11213000", "cashAndCashEquivalentsAtCarryingValue": "38568000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6063000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "30641000", "capitalExpenditures": "11166000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14924000", "cashflowFromInvestment": "-26698000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5919000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:26.426546+00:00", "is_restated": false, "income_statement": { "revenue": 263434000, "cost_of_revenue": 239364000, "gross_profit": 24070000, "ebit": 7792000, "ebitda": 11235000, "pretax_income": 6768000, "tax_provision": 787000, "net_income": 5863000, "net_income_to_common": 5863000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14327000, "total_current_assets": 190002000, "total_assets": 296437000, "short_term_debt": 66741000, "long_term_debt": 16046000, "total_debt": 82787000, "total_liabilities": 166266000, "total_equity": 123514000, "shares_outstanding": 82497513, "goodwill_and_intangibles": 11235000 }, "cash_flow": { "operating_cash_flow": -14542000, "capital_expenditure": 7813000, "free_cash_flow": -6729000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 167945, "ticker_id": 8194, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:26.426546+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7792000", "ebitda": "11235000", "netIncome": "5863000", "grossProfit": "24070000", "depreciation": "None", "totalRevenue": "263434000", "costOfRevenue": "239364000", "interestIncome": "None", "incomeBeforeTax": "6768000", "interestExpense": "1315000", "operatingIncome": "7792000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "787000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "16278000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "239364000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3443000", "sellingGeneralAndAdministrative": "13414000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "296437000", "longTermDebt": "16046000", "shortTermDebt": "66741000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "11235000", "reportedCurrency": "USD", "retainedEarnings": "42325000", "totalLiabilities": "166266000", "otherCurrentAssets": "41944000", "totalCurrentAssets": "190002000", "currentLongTermDebt": "62763000", "longTermInvestments": "1942000", "shortTermInvestments": "None", "currentNetReceivables": "133731000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "106435000", "currentAccountsPayable": "62206000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "86041000", "totalShareholderEquity": "123514000", "capitalLeaseObligations": "7232000", "otherCurrentLiabilities": "11468000", "totalCurrentLiabilities": "144117000", "otherNonCurrentLiabilities": "2694000", "totalNonCurrentLiabilities": "22149000", "cashAndShortTermInvestments": "14327000", "commonStockSharesOutstanding": "82497513", "intangibleAssetsExcludingGoodwill": "11235000", "cashAndCashEquivalentsAtCarryingValue": "14327000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5863000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-14542000", "capitalExpenditures": "7813000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3655000", "cashflowFromInvestment": "-10492000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5319000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 263434000, "cost_of_revenue": 239364000, "gross_profit": 24070000, "research_and_development": null, "selling_general_admin": 13414000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7792000, "depreciation_amortisation": 3443000, "ebitda": 11235000, "interest_expense": 1315000, "interest_income": null, "other_non_operating": null, "pretax_income": 6768000, "tax_provision": 787000, "effective_tax_rate": null, "net_income": 5863000, "net_income_continuing_ops": null, "net_income_to_common": 5863000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14327000, "short_term_investments": null, "net_receivables": 133731000, "inventory": null, "other_current_assets": null, "total_current_assets": 190002000, "net_ppe": null, "goodwill": null, "intangible_assets": 11235000, "goodwill_and_intangibles": 11235000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 106435000, "total_assets": 296437000, "short_term_debt": 66741000, "accounts_payable": 62206000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 144117000, "long_term_debt": 16046000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22149000, "total_liabilities": 166266000, "total_debt": 82787000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 42325000, "total_equity": 123514000, "shares_outstanding": 82497513, "operating_cash_flow": -14542000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7813000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10492000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3655000, "free_cash_flow": -6729000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7792000", "ebitda": "11235000", "netIncome": "5863000", "grossProfit": "24070000", "depreciation": "None", "totalRevenue": "263434000", "costOfRevenue": "239364000", "interestIncome": "None", "incomeBeforeTax": "6768000", "interestExpense": "1315000", "operatingIncome": "7792000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "787000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "16278000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "239364000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3443000", "sellingGeneralAndAdministrative": "13414000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "296437000", "longTermDebt": "16046000", "shortTermDebt": "66741000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "11235000", "reportedCurrency": "USD", "retainedEarnings": "42325000", "totalLiabilities": "166266000", "otherCurrentAssets": "41944000", "totalCurrentAssets": "190002000", "currentLongTermDebt": "62763000", "longTermInvestments": "1942000", "shortTermInvestments": "None", "currentNetReceivables": "133731000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "106435000", "currentAccountsPayable": "62206000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "86041000", "totalShareholderEquity": "123514000", "capitalLeaseObligations": "7232000", "otherCurrentLiabilities": "11468000", "totalCurrentLiabilities": "144117000", "otherNonCurrentLiabilities": "2694000", "totalNonCurrentLiabilities": "22149000", "cashAndShortTermInvestments": "14327000", "commonStockSharesOutstanding": "82497513", "intangibleAssetsExcludingGoodwill": "11235000", "cashAndCashEquivalentsAtCarryingValue": "14327000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5863000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-14542000", "capitalExpenditures": "7813000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3655000", "cashflowFromInvestment": "-10492000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5319000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:26.426546+00:00", "is_restated": false, "income_statement": { "revenue": 277027000, "cost_of_revenue": 251828000, "gross_profit": 25199000, "ebit": 7937000, "ebitda": 14111000, "pretax_income": 6844000, "tax_provision": 1029000, "net_income": 5842000, "net_income_to_common": 5842000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34668000, "total_current_assets": 205238000, "total_assets": 310130000, "short_term_debt": 60188000, "long_term_debt": 16390000, "total_debt": 76578000, "total_liabilities": 186684000, "total_equity": 117144000, "shares_outstanding": 82497513, "goodwill_and_intangibles": 11413000 }, "cash_flow": { "operating_cash_flow": 26807000, "capital_expenditure": 15202000, "free_cash_flow": 42009000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 167946, "ticker_id": 8194, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:26.426546+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7937000", "ebitda": "14111000", "netIncome": "5842000", "grossProfit": "25199000", "depreciation": "None", "totalRevenue": "277027000", "costOfRevenue": "251828000", "interestIncome": "None", "incomeBeforeTax": "6844000", "interestExpense": "1093000", "operatingIncome": "8111000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1029000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "17088000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "251828000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6174000", "sellingGeneralAndAdministrative": "13985000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "310130000", "longTermDebt": "16390000", "shortTermDebt": "60188000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "11413000", "reportedCurrency": "USD", "retainedEarnings": "36462000", "totalLiabilities": "186684000", "otherCurrentAssets": "35229000", "totalCurrentAssets": "205238000", "currentLongTermDebt": "55970000", "longTermInvestments": "1900000", "shortTermInvestments": "None", "currentNetReceivables": "135341000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "104892000", "currentAccountsPayable": "88734000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "81297000", "totalShareholderEquity": "117144000", "capitalLeaseObligations": "8937000", "otherCurrentLiabilities": "10745000", "totalCurrentLiabilities": "162684000", "otherNonCurrentLiabilities": "2838000", "totalNonCurrentLiabilities": "24000000", "cashAndShortTermInvestments": "34668000", "commonStockSharesOutstanding": "82497513", "intangibleAssetsExcludingGoodwill": "11413000", "cashAndCashEquivalentsAtCarryingValue": "34668000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5842000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "26807000", "capitalExpenditures": "15202000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15703000", "cashflowFromInvestment": "-16602000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6174000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 277027000, "cost_of_revenue": 251828000, "gross_profit": 25199000, "research_and_development": null, "selling_general_admin": 13985000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7937000, "depreciation_amortisation": 6174000, "ebitda": 14111000, "interest_expense": 1093000, "interest_income": null, "other_non_operating": null, "pretax_income": 6844000, "tax_provision": 1029000, "effective_tax_rate": null, "net_income": 5842000, "net_income_continuing_ops": null, "net_income_to_common": 5842000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34668000, "short_term_investments": null, "net_receivables": 135341000, "inventory": null, "other_current_assets": null, "total_current_assets": 205238000, "net_ppe": null, "goodwill": null, "intangible_assets": 11413000, "goodwill_and_intangibles": 11413000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 104892000, "total_assets": 310130000, "short_term_debt": 60188000, "accounts_payable": 88734000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 162684000, "long_term_debt": 16390000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24000000, "total_liabilities": 186684000, "total_debt": 76578000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 36462000, "total_equity": 117144000, "shares_outstanding": 82497513, "operating_cash_flow": 26807000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15202000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16602000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15703000, "free_cash_flow": 42009000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7937000", "ebitda": "14111000", "netIncome": "5842000", "grossProfit": "25199000", "depreciation": "None", "totalRevenue": "277027000", "costOfRevenue": "251828000", "interestIncome": "None", "incomeBeforeTax": "6844000", "interestExpense": "1093000", "operatingIncome": "8111000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1029000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "17088000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "251828000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6174000", "sellingGeneralAndAdministrative": "13985000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "310130000", "longTermDebt": "16390000", "shortTermDebt": "60188000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "11413000", "reportedCurrency": "USD", "retainedEarnings": "36462000", "totalLiabilities": "186684000", "otherCurrentAssets": "35229000", "totalCurrentAssets": "205238000", "currentLongTermDebt": "55970000", "longTermInvestments": "1900000", "shortTermInvestments": "None", "currentNetReceivables": "135341000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "104892000", "currentAccountsPayable": "88734000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "81297000", "totalShareholderEquity": "117144000", "capitalLeaseObligations": "8937000", "otherCurrentLiabilities": "10745000", "totalCurrentLiabilities": "162684000", "otherNonCurrentLiabilities": "2838000", "totalNonCurrentLiabilities": "24000000", "cashAndShortTermInvestments": "34668000", "commonStockSharesOutstanding": "82497513", "intangibleAssetsExcludingGoodwill": "11413000", "cashAndCashEquivalentsAtCarryingValue": "34668000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5842000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "26807000", "capitalExpenditures": "15202000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15703000", "cashflowFromInvestment": "-16602000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6174000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:26.426546+00:00", "is_restated": false, "income_statement": { "revenue": 227131000, "cost_of_revenue": 206046000, "gross_profit": 21085000, "ebit": 6528000, "ebitda": 13250000, "pretax_income": 5649000, "tax_provision": 637000, "net_income": 5036000, "net_income_to_common": 5036000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11176000, "total_current_assets": 159196000, "total_assets": 263778000, "short_term_debt": 53486000, "long_term_debt": 9160000, "total_debt": 62646000, "total_liabilities": 146182000, "total_equity": 112303000, "shares_outstanding": 82497513, "goodwill_and_intangibles": 11777000 }, "cash_flow": { "operating_cash_flow": -11797000, "capital_expenditure": 23318000, "free_cash_flow": 11521000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 167948, "ticker_id": 8194, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:26.426546+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6528000", "ebitda": "13250000", "netIncome": "5036000", "grossProfit": "21085000", "depreciation": "None", "totalRevenue": "227131000", "costOfRevenue": "206046000", "interestIncome": "None", "incomeBeforeTax": "5649000", "interestExpense": "879000", "operatingIncome": "6555000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "637000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "14530000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "206046000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6722000", "sellingGeneralAndAdministrative": "11669000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "263778000", "longTermDebt": "9160000", "shortTermDebt": "53486000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "11777000", "reportedCurrency": "USD", "retainedEarnings": "31725000", "totalLiabilities": "146182000", "otherCurrentAssets": "34437000", "totalCurrentAssets": "159196000", "currentLongTermDebt": "47992000", "longTermInvestments": "1898000", "shortTermInvestments": "None", "currentNetReceivables": "113583000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "104582000", "currentAccountsPayable": "56840000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "72190000", "totalShareholderEquity": "112303000", "capitalLeaseObligations": "15038000", "otherCurrentLiabilities": "11445000", "totalCurrentLiabilities": "122154000", "otherNonCurrentLiabilities": "1768000", "totalNonCurrentLiabilities": "24028000", "cashAndShortTermInvestments": "11176000", "commonStockSharesOutstanding": "82497513", "intangibleAssetsExcludingGoodwill": "11777000", "cashAndCashEquivalentsAtCarryingValue": "11176000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5036000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-11797000", "capitalExpenditures": "23318000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11299000", "cashflowFromInvestment": "-13957000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6722000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 227131000, "cost_of_revenue": 206046000, "gross_profit": 21085000, "research_and_development": null, "selling_general_admin": 11669000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6528000, "depreciation_amortisation": 6722000, "ebitda": 13250000, "interest_expense": 879000, "interest_income": null, "other_non_operating": null, "pretax_income": 5649000, "tax_provision": 637000, "effective_tax_rate": null, "net_income": 5036000, "net_income_continuing_ops": null, "net_income_to_common": 5036000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11176000, "short_term_investments": null, "net_receivables": 113583000, "inventory": null, "other_current_assets": null, "total_current_assets": 159196000, "net_ppe": null, "goodwill": null, "intangible_assets": 11777000, "goodwill_and_intangibles": 11777000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 104582000, "total_assets": 263778000, "short_term_debt": 53486000, "accounts_payable": 56840000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 122154000, "long_term_debt": 9160000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24028000, "total_liabilities": 146182000, "total_debt": 62646000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 31725000, "total_equity": 112303000, "shares_outstanding": 82497513, "operating_cash_flow": -11797000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23318000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13957000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11299000, "free_cash_flow": 11521000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6528000", "ebitda": "13250000", "netIncome": "5036000", "grossProfit": "21085000", "depreciation": "None", "totalRevenue": "227131000", "costOfRevenue": "206046000", "interestIncome": "None", "incomeBeforeTax": "5649000", "interestExpense": "879000", "operatingIncome": "6555000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "637000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "14530000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "206046000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6722000", "sellingGeneralAndAdministrative": "11669000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "263778000", "longTermDebt": "9160000", "shortTermDebt": "53486000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "11777000", "reportedCurrency": "USD", "retainedEarnings": "31725000", "totalLiabilities": "146182000", "otherCurrentAssets": "34437000", "totalCurrentAssets": "159196000", "currentLongTermDebt": "47992000", "longTermInvestments": "1898000", "shortTermInvestments": "None", "currentNetReceivables": "113583000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "104582000", "currentAccountsPayable": "56840000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "72190000", "totalShareholderEquity": "112303000", "capitalLeaseObligations": "15038000", "otherCurrentLiabilities": "11445000", "totalCurrentLiabilities": "122154000", "otherNonCurrentLiabilities": "1768000", "totalNonCurrentLiabilities": "24028000", "cashAndShortTermInvestments": "11176000", "commonStockSharesOutstanding": "82497513", "intangibleAssetsExcludingGoodwill": "11777000", "cashAndCashEquivalentsAtCarryingValue": "11176000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5036000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-11797000", "capitalExpenditures": "23318000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11299000", "cashflowFromInvestment": "-13957000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6722000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:26.426546+00:00", "is_restated": false, "income_statement": { "revenue": 219150000, "cost_of_revenue": 195420000, "gross_profit": 23730000, "ebit": 5549000, "ebitda": 12696000, "pretax_income": 4756000, "tax_provision": 911000, "net_income": 3850000, "net_income_to_common": 3850000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29293000, "total_current_assets": 149105000, "total_assets": 265838000, "short_term_debt": 50916000, "long_term_debt": null, "total_debt": 50916000, "total_liabilities": 153525000, "total_equity": 107947000, "shares_outstanding": 82497513, "goodwill_and_intangibles": 12160000 }, "cash_flow": { "operating_cash_flow": 4356000, "capital_expenditure": 23295000, "free_cash_flow": 27651000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 167949, "ticker_id": 8194, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:26.426546+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5549000", "ebitda": "12696000", "netIncome": "3850000", "grossProfit": "23730000", "depreciation": "None", "totalRevenue": "219150000", "costOfRevenue": "195420000", "interestIncome": "None", "incomeBeforeTax": "4756000", "interestExpense": "793000", "operatingIncome": "5442000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "911000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "18288000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "195420000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7147000", "sellingGeneralAndAdministrative": "14936000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "265838000", "longTermDebt": "None", "shortTermDebt": "50916000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "12160000", "reportedCurrency": "USD", "retainedEarnings": "26689000", "totalLiabilities": "153525000", "otherCurrentAssets": "14537000", "totalCurrentAssets": "149105000", "currentLongTermDebt": "44601000", "longTermInvestments": "1913000", "shortTermInvestments": "None", "currentNetReceivables": "105275000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "116733000", "currentAccountsPayable": "60584000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "61815000", "totalShareholderEquity": "107947000", "capitalLeaseObligations": "17214000", "otherCurrentLiabilities": "24190000", "totalCurrentLiabilities": "136376000", "otherNonCurrentLiabilities": "1996000", "totalNonCurrentLiabilities": "17149000", "cashAndShortTermInvestments": "29293000", "commonStockSharesOutstanding": "82497513", "intangibleAssetsExcludingGoodwill": "12160000", "cashAndCashEquivalentsAtCarryingValue": "29293000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3850000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4356000", "capitalExpenditures": "23295000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6812000", "cashflowFromInvestment": "-14224000", "stockBasedCompensation": "-18674000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8324999", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 219150000, "cost_of_revenue": 195420000, "gross_profit": 23730000, "research_and_development": null, "selling_general_admin": 14936000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5549000, "depreciation_amortisation": 7147000, "ebitda": 12696000, "interest_expense": 793000, "interest_income": null, "other_non_operating": null, "pretax_income": 4756000, "tax_provision": 911000, "effective_tax_rate": null, "net_income": 3850000, "net_income_continuing_ops": null, "net_income_to_common": 3850000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29293000, "short_term_investments": null, "net_receivables": 105275000, "inventory": 1, "other_current_assets": null, "total_current_assets": 149105000, "net_ppe": null, "goodwill": null, "intangible_assets": 12160000, "goodwill_and_intangibles": 12160000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 116733000, "total_assets": 265838000, "short_term_debt": 50916000, "accounts_payable": 60584000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 136376000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17149000, "total_liabilities": 153525000, "total_debt": 50916000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 26689000, "total_equity": 107947000, "shares_outstanding": 82497513, "operating_cash_flow": 4356000, "stock_based_compensation": -18674000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23295000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14224000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6812000, "free_cash_flow": 27651000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5549000", "ebitda": "12696000", "netIncome": "3850000", "grossProfit": "23730000", "depreciation": "None", "totalRevenue": "219150000", "costOfRevenue": "195420000", "interestIncome": "None", "incomeBeforeTax": "4756000", "interestExpense": "793000", "operatingIncome": "5442000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "911000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "18288000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "195420000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7147000", "sellingGeneralAndAdministrative": "14936000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "265838000", "longTermDebt": "None", "shortTermDebt": "50916000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "12160000", "reportedCurrency": "USD", "retainedEarnings": "26689000", "totalLiabilities": "153525000", "otherCurrentAssets": "14537000", "totalCurrentAssets": "149105000", "currentLongTermDebt": "44601000", "longTermInvestments": "1913000", "shortTermInvestments": "None", "currentNetReceivables": "105275000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "116733000", "currentAccountsPayable": "60584000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "61815000", "totalShareholderEquity": "107947000", "capitalLeaseObligations": "17214000", "otherCurrentLiabilities": "24190000", "totalCurrentLiabilities": "136376000", "otherNonCurrentLiabilities": "1996000", "totalNonCurrentLiabilities": "17149000", "cashAndShortTermInvestments": "29293000", "commonStockSharesOutstanding": "82497513", "intangibleAssetsExcludingGoodwill": "12160000", "cashAndCashEquivalentsAtCarryingValue": "29293000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3850000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4356000", "capitalExpenditures": "23295000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6812000", "cashflowFromInvestment": "-14224000", "stockBasedCompensation": "-18674000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8324999", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:26.426546+00:00", "is_restated": false, "income_statement": { "revenue": 184971000, "cost_of_revenue": 162195000, "gross_profit": 22776000, "ebit": 8854000, "ebitda": 16903000, "pretax_income": 7872000, "tax_provision": 1409000, "net_income": 6444000, "net_income_to_common": 6444000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29082000, "total_current_assets": 130720000, "total_assets": 229802000, "short_term_debt": 53070000, "long_term_debt": null, "total_debt": 53070000, "total_liabilities": 123691000, "total_equity": 101963000, "shares_outstanding": 82400000, "goodwill_and_intangibles": 12237000 }, "cash_flow": { "operating_cash_flow": 9893000, "capital_expenditure": 5417000, "free_cash_flow": 15310000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 167951, "ticker_id": 8194, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:26.426546+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8854000", "ebitda": "16903000", "netIncome": "6444000", "grossProfit": "22776000", "depreciation": "None", "totalRevenue": "184971000", "costOfRevenue": "162195000", "interestIncome": "None", "incomeBeforeTax": "7872000", "interestExpense": "982000", "operatingIncome": "8464000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1409000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "14312000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "162195000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8049000", "sellingGeneralAndAdministrative": "5488000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2593000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "229802000", "longTermDebt": "None", "shortTermDebt": "53070000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "12237000", "reportedCurrency": "USD", "retainedEarnings": "23719000", "totalLiabilities": "123691000", "otherCurrentAssets": "18725000", "totalCurrentAssets": "130720000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "80320000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "99082000", "currentAccountsPayable": "42191000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "66471000", "totalShareholderEquity": "101963000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10052000", "totalCurrentLiabilities": "108515000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15176000", "cashAndShortTermInvestments": "29082000", "commonStockSharesOutstanding": "82400000", "intangibleAssetsExcludingGoodwill": "12237000", "cashAndCashEquivalentsAtCarryingValue": "29082000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6444000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "9893000", "capitalExpenditures": "5417000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3801000", "cashflowFromInvestment": "-4155000", "stockBasedCompensation": "-18664999", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8049000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 184971000, "cost_of_revenue": 162195000, "gross_profit": 22776000, "research_and_development": null, "selling_general_admin": 5488000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8854000, "depreciation_amortisation": 8049000, "ebitda": 16903000, "interest_expense": 982000, "interest_income": null, "other_non_operating": null, "pretax_income": 7872000, "tax_provision": 1409000, "effective_tax_rate": null, "net_income": 6444000, "net_income_continuing_ops": null, "net_income_to_common": 6444000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29082000, "short_term_investments": null, "net_receivables": 80320000, "inventory": 2593000, "other_current_assets": null, "total_current_assets": 130720000, "net_ppe": null, "goodwill": null, "intangible_assets": 12237000, "goodwill_and_intangibles": 12237000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 99082000, "total_assets": 229802000, "short_term_debt": 53070000, "accounts_payable": 42191000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 108515000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15176000, "total_liabilities": 123691000, "total_debt": 53070000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 23719000, "total_equity": 101963000, "shares_outstanding": 82400000, "operating_cash_flow": 9893000, "stock_based_compensation": -18664999, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5417000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4155000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3801000, "free_cash_flow": 15310000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8854000", "ebitda": "16903000", "netIncome": "6444000", "grossProfit": "22776000", "depreciation": "None", "totalRevenue": "184971000", "costOfRevenue": "162195000", "interestIncome": "None", "incomeBeforeTax": "7872000", "interestExpense": "982000", "operatingIncome": "8464000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1409000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "14312000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "162195000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8049000", "sellingGeneralAndAdministrative": "5488000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2593000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "229802000", "longTermDebt": "None", "shortTermDebt": "53070000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "12237000", "reportedCurrency": "USD", "retainedEarnings": "23719000", "totalLiabilities": "123691000", "otherCurrentAssets": "18725000", "totalCurrentAssets": "130720000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "80320000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "99082000", "currentAccountsPayable": "42191000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "66471000", "totalShareholderEquity": "101963000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10052000", "totalCurrentLiabilities": "108515000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15176000", "cashAndShortTermInvestments": "29082000", "commonStockSharesOutstanding": "82400000", "intangibleAssetsExcludingGoodwill": "12237000", "cashAndCashEquivalentsAtCarryingValue": "29082000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6444000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "9893000", "capitalExpenditures": "5417000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3801000", "cashflowFromInvestment": "-4155000", "stockBasedCompensation": "-18664999", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8049000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:26.426546+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": 4232000, "ebitda": null, "pretax_income": null, "tax_provision": 704500, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29082000, "total_current_assets": 130720000, "total_assets": 229802000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 123691000, "total_equity": 101963000, "shares_outstanding": 82400000, "goodwill_and_intangibles": 12237000 }, "cash_flow": { "operating_cash_flow": 4438000, "capital_expenditure": 2616000, "free_cash_flow": 7054000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 167952, "ticker_id": 8194, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:26.426546+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4232000", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "704500", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "229802000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "12237000", "reportedCurrency": "USD", "retainedEarnings": "27693000", "totalLiabilities": "123691000", "otherCurrentAssets": "21318000", "totalCurrentAssets": "130720000", "currentLongTermDebt": "45688000", "longTermInvestments": "1888000", "shortTermInvestments": "None", "currentNetReceivables": "80320000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "99082000", "currentAccountsPayable": "51602000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "59832000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "101963000", "capitalLeaseObligations": "20783000", "otherCurrentLiabilities": "568000", "totalCurrentLiabilities": "108515000", "otherNonCurrentLiabilities": "1775000", "totalNonCurrentLiabilities": "15176000", "cashAndShortTermInvestments": "29082000", "commonStockSharesOutstanding": "82400000", "intangibleAssetsExcludingGoodwill": "12237000", "cashAndCashEquivalentsAtCarryingValue": "29082000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3222000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4438000", "capitalExpenditures": "2616000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2563500", "cashflowFromInvestment": "-2232000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4024500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4232000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": 704500, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29082000, "short_term_investments": null, "net_receivables": 80320000, "inventory": null, "other_current_assets": null, "total_current_assets": 130720000, "net_ppe": null, "goodwill": null, "intangible_assets": 12237000, "goodwill_and_intangibles": 12237000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 99082000, "total_assets": 229802000, "short_term_debt": null, "accounts_payable": 51602000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 108515000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15176000, "total_liabilities": 123691000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 27693000, "total_equity": 101963000, "shares_outstanding": 82400000, "operating_cash_flow": 4438000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2616000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2232000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2563500, "free_cash_flow": 7054000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4232000", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "704500", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "229802000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "12237000", "reportedCurrency": "USD", "retainedEarnings": "27693000", "totalLiabilities": "123691000", "otherCurrentAssets": "21318000", "totalCurrentAssets": "130720000", "currentLongTermDebt": "45688000", "longTermInvestments": "1888000", "shortTermInvestments": "None", "currentNetReceivables": "80320000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "99082000", "currentAccountsPayable": "51602000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "59832000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "101963000", "capitalLeaseObligations": "20783000", "otherCurrentLiabilities": "568000", "totalCurrentLiabilities": "108515000", "otherNonCurrentLiabilities": "1775000", "totalNonCurrentLiabilities": "15176000", "cashAndShortTermInvestments": "29082000", "commonStockSharesOutstanding": "82400000", "intangibleAssetsExcludingGoodwill": "12237000", "cashAndCashEquivalentsAtCarryingValue": "29082000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3222000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4438000", "capitalExpenditures": "2616000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2563500", "cashflowFromInvestment": "-2232000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4024500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:26.426546+00:00", "is_restated": false, "income_statement": { "revenue": 203787000, "cost_of_revenue": 180497000, "gross_profit": 23290000, "ebit": 6031000, "ebitda": 9590000, "pretax_income": 6599000, "tax_provision": 1228000, "net_income": 5331000, "net_income_to_common": 5331000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21285000, "total_current_assets": 135697000, "total_assets": 245259000, "short_term_debt": 59335000, "long_term_debt": null, "total_debt": 59335000, "total_liabilities": 150173000, "total_equity": 91223000, "shares_outstanding": 80000000, "goodwill_and_intangibles": 6711000 }, "cash_flow": { "operating_cash_flow": 9540000, "capital_expenditure": 1373000, "free_cash_flow": 10913000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 167953, "ticker_id": 8194, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:26.426546+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6031000", "ebitda": "9590000", "netIncome": "5331000", "grossProfit": "23290000", "depreciation": "None", "totalRevenue": "203787000", "costOfRevenue": "180497000", "interestIncome": "None", "incomeBeforeTax": "6599000", "interestExpense": "None", "operatingIncome": "6031000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "1228000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "16849000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "180497000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3559000", "sellingGeneralAndAdministrative": "13504000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2083000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "245259000", "longTermDebt": "None", "shortTermDebt": "59335000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "6711000", "reportedCurrency": "USD", "retainedEarnings": "17275000", "totalLiabilities": "150173000", "otherCurrentAssets": "18292000", "totalCurrentAssets": "135697000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "94037000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "109562000", "currentAccountsPayable": "57048000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "59832000", "shortLongTermDebtTotal": "76842000", "totalShareholderEquity": "91223000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12206000", "totalCurrentLiabilities": "130796000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19377000", "cashAndShortTermInvestments": "21285000", "commonStockSharesOutstanding": "80000000", "intangibleAssetsExcludingGoodwill": "6711000", "cashAndCashEquivalentsAtCarryingValue": "21285000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5331000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9540000", "capitalExpenditures": "1373000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2348000", "cashflowFromInvestment": "-1446000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9991000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 203787000, "cost_of_revenue": 180497000, "gross_profit": 23290000, "research_and_development": null, "selling_general_admin": 13504000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6031000, "depreciation_amortisation": 3559000, "ebitda": 9590000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 6599000, "tax_provision": 1228000, "effective_tax_rate": null, "net_income": 5331000, "net_income_continuing_ops": null, "net_income_to_common": 5331000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21285000, "short_term_investments": null, "net_receivables": 94037000, "inventory": 2083000, "other_current_assets": null, "total_current_assets": 135697000, "net_ppe": null, "goodwill": null, "intangible_assets": 6711000, "goodwill_and_intangibles": 6711000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 109562000, "total_assets": 245259000, "short_term_debt": 59335000, "accounts_payable": 57048000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 130796000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19377000, "total_liabilities": 150173000, "total_debt": 59335000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17275000, "total_equity": 91223000, "shares_outstanding": 80000000, "operating_cash_flow": 9540000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1373000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1446000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2348000, "free_cash_flow": 10913000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6031000", "ebitda": "9590000", "netIncome": "5331000", "grossProfit": "23290000", "depreciation": "None", "totalRevenue": "203787000", "costOfRevenue": "180497000", "interestIncome": "None", "incomeBeforeTax": "6599000", "interestExpense": "None", "operatingIncome": "6031000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "1228000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "16849000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "180497000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3559000", "sellingGeneralAndAdministrative": "13504000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2083000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "245259000", "longTermDebt": "None", "shortTermDebt": "59335000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "6711000", "reportedCurrency": "USD", "retainedEarnings": "17275000", "totalLiabilities": "150173000", "otherCurrentAssets": "18292000", "totalCurrentAssets": "135697000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "94037000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "109562000", "currentAccountsPayable": "57048000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "59832000", "shortLongTermDebtTotal": "76842000", "totalShareholderEquity": "91223000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12206000", "totalCurrentLiabilities": "130796000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19377000", "cashAndShortTermInvestments": "21285000", "commonStockSharesOutstanding": "80000000", "intangibleAssetsExcludingGoodwill": "6711000", "cashAndCashEquivalentsAtCarryingValue": "21285000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5331000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9540000", "capitalExpenditures": "1373000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2348000", "cashflowFromInvestment": "-1446000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9991000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:26.426546+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21285000, "total_current_assets": 135697000, "total_assets": 245259000, "short_term_debt": 59335000, "long_term_debt": null, "total_debt": 59335000, "total_liabilities": 150173000, "total_equity": 91223000, "shares_outstanding": 83000000, "goodwill_and_intangibles": 6711000 }, "cash_flow": { "operating_cash_flow": 4438000, "capital_expenditure": 2616000, "free_cash_flow": 7054000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 167954, "ticker_id": 8194, "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:26.426546+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2083000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "245259000", "longTermDebt": "None", "shortTermDebt": "59335000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "6711000", "reportedCurrency": "USD", "retainedEarnings": "17275000", "totalLiabilities": "150173000", "otherCurrentAssets": "18292000", "totalCurrentAssets": "135697000", "currentLongTermDebt": "49701000", "longTermInvestments": "2040000", "shortTermInvestments": "None", "currentNetReceivables": "94037000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "109562000", "currentAccountsPayable": "57048000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "76842000", "totalShareholderEquity": "91223000", "capitalLeaseObligations": "27141000", "otherCurrentLiabilities": "14413000", "totalCurrentLiabilities": "130796000", "otherNonCurrentLiabilities": "1870000", "totalNonCurrentLiabilities": "19377000", "cashAndShortTermInvestments": "21285000", "commonStockSharesOutstanding": "83000000", "intangibleAssetsExcludingGoodwill": "6711000", "cashAndCashEquivalentsAtCarryingValue": "21285000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2665500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4438000", "capitalExpenditures": "2616000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2563500", "cashflowFromInvestment": "-2232000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4024500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21285000, "short_term_investments": null, "net_receivables": 94037000, "inventory": 2083000, "other_current_assets": null, "total_current_assets": 135697000, "net_ppe": null, "goodwill": null, "intangible_assets": 6711000, "goodwill_and_intangibles": 6711000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 109562000, "total_assets": 245259000, "short_term_debt": 59335000, "accounts_payable": 57048000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 130796000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19377000, "total_liabilities": 150173000, "total_debt": 59335000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17275000, "total_equity": 91223000, "shares_outstanding": 83000000, "operating_cash_flow": 4438000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2616000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2232000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2563500, "free_cash_flow": 7054000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2083000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "245259000", "longTermDebt": "None", "shortTermDebt": "59335000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "6711000", "reportedCurrency": "USD", "retainedEarnings": "17275000", "totalLiabilities": "150173000", "otherCurrentAssets": "18292000", "totalCurrentAssets": "135697000", "currentLongTermDebt": "49701000", "longTermInvestments": "2040000", "shortTermInvestments": "None", "currentNetReceivables": "94037000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "109562000", "currentAccountsPayable": "57048000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "76842000", "totalShareholderEquity": "91223000", "capitalLeaseObligations": "27141000", "otherCurrentLiabilities": "14413000", "totalCurrentLiabilities": "130796000", "otherNonCurrentLiabilities": "1870000", "totalNonCurrentLiabilities": "19377000", "cashAndShortTermInvestments": "21285000", "commonStockSharesOutstanding": "83000000", "intangibleAssetsExcludingGoodwill": "6711000", "cashAndCashEquivalentsAtCarryingValue": "21285000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2665500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4438000", "capitalExpenditures": "2616000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2563500", "cashflowFromInvestment": "-2232000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4024500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:26.426546+00:00", "is_restated": false, "income_statement": { "revenue": 101893500, "cost_of_revenue": 90248500, "gross_profit": 11645000, "ebit": 3015500, "ebitda": 4795000, "pretax_income": 3299500, "tax_provision": 614000, "net_income": 2665500, "net_income_to_common": 2665500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21285000, "total_current_assets": 135697000, "total_assets": 245259000, "short_term_debt": 49349000, "long_term_debt": null, "total_debt": 49349000, "total_liabilities": 150173000, "total_equity": 91223000, "shares_outstanding": 80000000, "goodwill_and_intangibles": 6711000 }, "cash_flow": { "operating_cash_flow": 4770000, "capital_expenditure": 686500, "free_cash_flow": 5456500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 167956, "ticker_id": 8194, "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:26.426546+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3015500", "ebitda": "4795000", "netIncome": "2665500", "grossProfit": "11645000", "depreciation": "None", "totalRevenue": "101893500", "costOfRevenue": "90248500", "interestIncome": "None", "incomeBeforeTax": "3299500", "interestExpense": "None", "operatingIncome": "3015500", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "614000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8424500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "90248500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1779500", "sellingGeneralAndAdministrative": "6752000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "245259000", "longTermDebt": "None", "shortTermDebt": "49349000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "6711000", "reportedCurrency": "None", "retainedEarnings": "21249000", "totalLiabilities": "150173000", "otherCurrentAssets": "20417000", "totalCurrentAssets": "135697000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "93995000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "109562000", "currentAccountsPayable": "59094000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "66856000", "totalShareholderEquity": "91223000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "22352999", "totalCurrentLiabilities": "130795999", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19377001", "cashAndShortTermInvestments": "21285000", "commonStockSharesOutstanding": "80000000", "intangibleAssetsExcludingGoodwill": "6711000", "cashAndCashEquivalentsAtCarryingValue": "21285000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2665500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4770000", "capitalExpenditures": "686500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1174000", "cashflowFromInvestment": "-2232000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4995500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 101893500, "cost_of_revenue": 90248500, "gross_profit": 11645000, "research_and_development": null, "selling_general_admin": 6752000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3015500, "depreciation_amortisation": 1779500, "ebitda": 4795000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 3299500, "tax_provision": 614000, "effective_tax_rate": null, "net_income": 2665500, "net_income_continuing_ops": null, "net_income_to_common": 2665500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21285000, "short_term_investments": null, "net_receivables": 93995000, "inventory": null, "other_current_assets": null, "total_current_assets": 135697000, "net_ppe": null, "goodwill": null, "intangible_assets": 6711000, "goodwill_and_intangibles": 6711000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 109562000, "total_assets": 245259000, "short_term_debt": 49349000, "accounts_payable": 59094000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 130795999, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19377001, "total_liabilities": 150173000, "total_debt": 49349000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 21249000, "total_equity": 91223000, "shares_outstanding": 80000000, "operating_cash_flow": 4770000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 686500, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2232000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1174000, "free_cash_flow": 5456500, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3015500", "ebitda": "4795000", "netIncome": "2665500", "grossProfit": "11645000", "depreciation": "None", "totalRevenue": "101893500", "costOfRevenue": "90248500", "interestIncome": "None", "incomeBeforeTax": "3299500", "interestExpense": "None", "operatingIncome": "3015500", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "614000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8424500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "90248500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1779500", "sellingGeneralAndAdministrative": "6752000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "245259000", "longTermDebt": "None", "shortTermDebt": "49349000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "6711000", "reportedCurrency": "None", "retainedEarnings": "21249000", "totalLiabilities": "150173000", "otherCurrentAssets": "20417000", "totalCurrentAssets": "135697000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "93995000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "109562000", "currentAccountsPayable": "59094000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "66856000", "totalShareholderEquity": "91223000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "22352999", "totalCurrentLiabilities": "130795999", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19377001", "cashAndShortTermInvestments": "21285000", "commonStockSharesOutstanding": "80000000", "intangibleAssetsExcludingGoodwill": "6711000", "cashAndCashEquivalentsAtCarryingValue": "21285000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2665500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4770000", "capitalExpenditures": "686500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1174000", "cashflowFromInvestment": "-2232000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4995500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:26.426546+00:00", "is_restated": false, "income_statement": { "revenue": 166538000, "cost_of_revenue": 148296000, "gross_profit": 18242000, "ebit": 3815000, "ebitda": 7737000, "pretax_income": 2826000, "tax_provision": 371000, "net_income": 2456000, "net_income_to_common": 2456000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12583000, "total_current_assets": 114120000, "total_assets": 228680000, "short_term_debt": 60190000, "long_term_debt": null, "total_debt": 60190000, "total_liabilities": 135207000, "total_equity": 89167000, "shares_outstanding": 80000000, "goodwill_and_intangibles": 6895000 }, "cash_flow": { "operating_cash_flow": -2610000, "capital_expenditure": 5535000, "free_cash_flow": 2925000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 167957, "ticker_id": 8194, "period_end_date": "2022-06-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:26.426546+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3815000", "ebitda": "7737000", "netIncome": "2456000", "grossProfit": "18242000", "depreciation": "None", "totalRevenue": "166538000", "costOfRevenue": "148296000", "interestIncome": "None", "incomeBeforeTax": "2826000", "interestExpense": "None", "operatingIncome": "3815000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "371000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "14305000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "148296000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3922000", "sellingGeneralAndAdministrative": "10755000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1352000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "228680000", "longTermDebt": "None", "shortTermDebt": "60190000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "6895000", "reportedCurrency": "USD", "retainedEarnings": "12488000", "totalLiabilities": "135207000", "otherCurrentAssets": "21599000", "totalCurrentAssets": "114120000", "currentLongTermDebt": "49647000", "longTermInvestments": "2084000", "shortTermInvestments": "None", "currentNetReceivables": "79938000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "114560000", "currentAccountsPayable": "42145000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "78544000", "totalShareholderEquity": "89167000", "capitalLeaseObligations": "27175000", "otherCurrentLiabilities": "10327000", "totalCurrentLiabilities": "115464000", "otherNonCurrentLiabilities": "1389000", "totalNonCurrentLiabilities": "19743000", "cashAndShortTermInvestments": "12583000", "commonStockSharesOutstanding": "80000000", "intangibleAssetsExcludingGoodwill": "6895000", "cashAndCashEquivalentsAtCarryingValue": "12583000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2456000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-2610000", "capitalExpenditures": "5535000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3701000", "cashflowFromInvestment": "-5269000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8303000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 166538000, "cost_of_revenue": 148296000, "gross_profit": 18242000, "research_and_development": null, "selling_general_admin": 10755000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3815000, "depreciation_amortisation": 3922000, "ebitda": 7737000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2826000, "tax_provision": 371000, "effective_tax_rate": null, "net_income": 2456000, "net_income_continuing_ops": null, "net_income_to_common": 2456000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12583000, "short_term_investments": null, "net_receivables": 79938000, "inventory": 1352000, "other_current_assets": null, "total_current_assets": 114120000, "net_ppe": null, "goodwill": null, "intangible_assets": 6895000, "goodwill_and_intangibles": 6895000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 114560000, "total_assets": 228680000, "short_term_debt": 60190000, "accounts_payable": 42145000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 115464000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19743000, "total_liabilities": 135207000, "total_debt": 60190000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12488000, "total_equity": 89167000, "shares_outstanding": 80000000, "operating_cash_flow": -2610000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5535000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5269000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3701000, "free_cash_flow": 2925000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3815000", "ebitda": "7737000", "netIncome": "2456000", "grossProfit": "18242000", "depreciation": "None", "totalRevenue": "166538000", "costOfRevenue": "148296000", "interestIncome": "None", "incomeBeforeTax": "2826000", "interestExpense": "None", "operatingIncome": "3815000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "371000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "14305000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "148296000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3922000", "sellingGeneralAndAdministrative": "10755000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1352000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "228680000", "longTermDebt": "None", "shortTermDebt": "60190000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "6895000", "reportedCurrency": "USD", "retainedEarnings": "12488000", "totalLiabilities": "135207000", "otherCurrentAssets": "21599000", "totalCurrentAssets": "114120000", "currentLongTermDebt": "49647000", "longTermInvestments": "2084000", "shortTermInvestments": "None", "currentNetReceivables": "79938000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "114560000", "currentAccountsPayable": "42145000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "78544000", "totalShareholderEquity": "89167000", "capitalLeaseObligations": "27175000", "otherCurrentLiabilities": "10327000", "totalCurrentLiabilities": "115464000", "otherNonCurrentLiabilities": "1389000", "totalNonCurrentLiabilities": "19743000", "cashAndShortTermInvestments": "12583000", "commonStockSharesOutstanding": "80000000", "intangibleAssetsExcludingGoodwill": "6895000", "cashAndCashEquivalentsAtCarryingValue": "12583000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2456000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-2610000", "capitalExpenditures": "5535000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3701000", "cashflowFromInvestment": "-5269000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8303000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:26.426546+00:00", "is_restated": false, "income_statement": { "revenue": 182407000, "cost_of_revenue": 159880000, "gross_profit": 22527000, "ebit": 5983000, "ebitda": 9319000, "pretax_income": 6426000, "tax_provision": 1453000, "net_income": 4986000, "net_income_to_common": 4986000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18643000, "total_current_assets": 121698000, "total_assets": 244209000, "short_term_debt": 54082000, "long_term_debt": null, "total_debt": 54082000, "total_liabilities": 148311000, "total_equity": 91593000, "shares_outstanding": 80000000, "goodwill_and_intangibles": 7527000 }, "cash_flow": { "operating_cash_flow": 22147000, "capital_expenditure": 13580000, "free_cash_flow": 35727000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 167958, "ticker_id": 8194, "period_end_date": "2021-12-31", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:26.426546+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5983000", "ebitda": "9319000", "netIncome": "4986000", "grossProfit": "22527000", "depreciation": "None", "totalRevenue": "182407000", "costOfRevenue": "159880000", "interestIncome": "None", "incomeBeforeTax": "6426000", "interestExpense": "None", "operatingIncome": "5983000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1453000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "16248000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "159880000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3336000", "sellingGeneralAndAdministrative": "12524000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "275000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "244209000", "longTermDebt": "None", "shortTermDebt": "54082000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "7527000", "reportedCurrency": "USD", "retainedEarnings": "10032000", "totalLiabilities": "148311000", "otherCurrentAssets": "17934000", "totalCurrentAssets": "121698000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "84846000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "122511000", "currentAccountsPayable": "54091000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "75567000", "totalShareholderEquity": "91593000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14290000", "totalCurrentLiabilities": "125352000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22959000", "cashAndShortTermInvestments": "18643000", "commonStockSharesOutstanding": "80000000", "intangibleAssetsExcludingGoodwill": "7527000", "cashAndCashEquivalentsAtCarryingValue": "18643000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4986000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "None", "changeInInventory": "274000", "operatingCashflow": "22147000", "capitalExpenditures": "13580000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2520000", "cashflowFromInvestment": "-19172000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8627000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 182407000, "cost_of_revenue": 159880000, "gross_profit": 22527000, "research_and_development": null, "selling_general_admin": 12524000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5983000, "depreciation_amortisation": 3336000, "ebitda": 9319000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 6426000, "tax_provision": 1453000, "effective_tax_rate": null, "net_income": 4986000, "net_income_continuing_ops": null, "net_income_to_common": 4986000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18643000, "short_term_investments": null, "net_receivables": 84846000, "inventory": 275000, "other_current_assets": null, "total_current_assets": 121698000, "net_ppe": null, "goodwill": null, "intangible_assets": 7527000, "goodwill_and_intangibles": 7527000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 122511000, "total_assets": 244209000, "short_term_debt": 54082000, "accounts_payable": 54091000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 125352000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22959000, "total_liabilities": 148311000, "total_debt": 54082000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10032000, "total_equity": 91593000, "shares_outstanding": 80000000, "operating_cash_flow": 22147000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13580000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19172000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2520000, "free_cash_flow": 35727000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5983000", "ebitda": "9319000", "netIncome": "4986000", "grossProfit": "22527000", "depreciation": "None", "totalRevenue": "182407000", "costOfRevenue": "159880000", "interestIncome": "None", "incomeBeforeTax": "6426000", "interestExpense": "None", "operatingIncome": "5983000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1453000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "16248000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "159880000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3336000", "sellingGeneralAndAdministrative": "12524000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "275000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "244209000", "longTermDebt": "None", "shortTermDebt": "54082000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "7527000", "reportedCurrency": "USD", "retainedEarnings": "10032000", "totalLiabilities": "148311000", "otherCurrentAssets": "17934000", "totalCurrentAssets": "121698000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "84846000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "122511000", "currentAccountsPayable": "54091000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "75567000", "totalShareholderEquity": "91593000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14290000", "totalCurrentLiabilities": "125352000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22959000", "cashAndShortTermInvestments": "18643000", "commonStockSharesOutstanding": "80000000", "intangibleAssetsExcludingGoodwill": "7527000", "cashAndCashEquivalentsAtCarryingValue": "18643000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4986000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "None", "changeInInventory": "274000", "operatingCashflow": "22147000", "capitalExpenditures": "13580000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2520000", "cashflowFromInvestment": "-19172000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8627000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }