{ "ticker": { "uuid": "d42049a4-b545-4b78-9533-f863a134e440", "symbol": "SFWL", "name": "Shengfeng Development Limited Class A Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Integrated Freight & Logistics", "page_url": "https://sharemaestro.com/factors/ticker/d42049a4-b545-4b78-9533-f863a134e440/", "api_url": "https://sharemaestro.com/factors/api/tickers/d42049a4-b545-4b78-9533-f863a134e440/" }, "latest_snapshot": { "ticker": { "uuid": "d42049a4-b545-4b78-9533-f863a134e440", "symbol": "SFWL", "name": "Shengfeng Development Limited Class A Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Integrated Freight & Logistics", "page_url": "https://sharemaestro.com/factors/ticker/d42049a4-b545-4b78-9533-f863a134e440/", "api_url": "https://sharemaestro.com/factors/api/tickers/d42049a4-b545-4b78-9533-f863a134e440/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.76, "value": 0.98, "quality": 0.34, "momentum": 0.17, "coverage": 0.909, "confidence": 0.754, "delta": 2 }, "headline_factors": { "price": 0.8, "market_cap": 65791767.41, "pe_ratio": 2.8851, "earnings_yield": 0.2389, "ebitda_to_ev": 0.4086, "shareholder_yield": 0, "roe": 0.1729, "piotroski_f_score": 6, "momentum_12_1": -0.0854, "volatility_252d": 0.5406 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 2.8851, "ev_ebitda": 2.4475, "earnings_yield": 0.2389, "fcf_yield": 0.6754, "shareholder_yield": 0 }, "quality": { "roe": 0.1729, "roic": 0.1418, "gross_margin": 0.0923, "fcf_margin": 0.0823, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": null, "eps_growth_1y": null, "fcf_growth_1y": 0.4543 }, "momentum": { "price_return_12m": -0.1427, "momentum_12_1": -0.0854, "relative_strength": -0.3388 }, "scores": { "value_percentile": 0.98, "quality_percentile": 0.34, "momentum_percentile": 0.17, "growth_composite": 30, "yield_composite": 84, "overall_composite": 24, "os_score": 0.76, "factor_coverage": 0.909, "signal_confidence": 0.754 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.86, "os": 0.76, "value": 0.98, "quality": 0.33, "momentum": 0.18, "confidence": 0.813, "coverage": 0.909, "pe_ratio": 3.1116, "earnings_yield": 0.2299, "shareholder_yield": 0, "roe": 0.1729, "momentum_12_1": -0.0895 }, { "week_end_date": "2026-06-14", "price": 0.9, "os": 0.73, "value": 0.98, "quality": 0.33, "momentum": 0.14, "confidence": 0.803, "coverage": 0.909, "pe_ratio": 3.2689, "earnings_yield": 0.224, "shareholder_yield": 0, "roe": 0.1729, "momentum_12_1": -0.0707 }, { "week_end_date": "2026-06-21", "price": 0.85, "os": 0.75, "value": 0.98, "quality": 0.32, "momentum": 0.19, "confidence": 0.793, "coverage": 0.909, "pe_ratio": 3.0779, "earnings_yield": 0.2312, "shareholder_yield": 0, "roe": 0.1729, "momentum_12_1": -0.0225 }, { "week_end_date": "2026-06-28", "price": 0.9, "os": 0.83, "value": 0.98, "quality": 0.65, "momentum": 0.15, "confidence": 0.784, "coverage": 0.909, "pe_ratio": 3.2559, "earnings_yield": 0.2245, "shareholder_yield": 0, "roe": 0.1729, "momentum_12_1": -0.0409 }, { "week_end_date": "2026-07-05", "price": 0.89, "os": 0.84, "value": 0.98, "quality": 0.64, "momentum": 0.18, "confidence": 0.774, "coverage": 0.909, "pe_ratio": 3.2255, "earnings_yield": 0.2256, "shareholder_yield": 0, "roe": 0.1729, "momentum_12_1": -0.1484 }, { "week_end_date": "2026-07-12", "price": 0.71, "os": 0.78, "value": 0.98, "quality": 0.35, "momentum": 0.21, "confidence": 0.764, "coverage": 0.909, "pe_ratio": 2.5686, "earnings_yield": 0.2528, "shareholder_yield": 0, "roe": 0.1729, "momentum_12_1": -0.1046 }, { "week_end_date": "2026-07-19", "price": 0.8, "os": 0.76, "value": 0.98, "quality": 0.34, "momentum": 0.17, "confidence": 0.754, "coverage": 0.909, "pe_ratio": 2.8851, "earnings_yield": 0.2389, "shareholder_yield": 0, "roe": 0.1729, "momentum_12_1": -0.0854 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 572478000, "cost_of_revenue": 520190000, "gross_profit": 52288000, "ebit": 16880000, "ebitda": 28052000, "pretax_income": 14256000, "tax_provision": 2047000, "net_income": 11926000, "net_income_to_common": 11926000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38568000, "total_current_assets": 216593000, "total_assets": 346967000, "short_term_debt": 61037000, "long_term_debt": 33832000, "total_debt": 97025000, "total_liabilities": 208104000, "total_equity": 131917000, "shares_outstanding": 82497513, "goodwill_and_intangibles": 11213000 }, "cash_flow": { "operating_cash_flow": 16099000, "capital_expenditure": 18979000, "free_cash_flow": 35078000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 17907000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 572478000, "cost_of_revenue": 520190000, "gross_profit": 52288000, "ebit": 16880000, "ebitda": 28052000, "pretax_income": 14256000, "tax_provision": 2047000, "net_income": 11926000, "net_income_to_common": 11926000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38568000, "total_current_assets": 216593000, "total_assets": 346967000, "short_term_debt": 61037000, "long_term_debt": 33832000, "total_debt": 97025000, "total_liabilities": 208104000, "total_equity": 131917000, "shares_outstanding": 82497513, "goodwill_and_intangibles": 11213000 }, "cash_flow": { "operating_cash_flow": 16099000, "capital_expenditure": 18979000, "free_cash_flow": 35078000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 17907000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 572478000, "cost_of_revenue": 520190000, "gross_profit": 52288000, "ebit": 16880000, "ebitda": 28052000, "pretax_income": 14256000, "tax_provision": 2047000, "net_income": 11926000, "net_income_to_common": 11926000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38568000, "total_current_assets": 216593000, "total_assets": 346967000, "short_term_debt": 61037000, "long_term_debt": 33832000, "total_debt": 97025000, "total_liabilities": 208104000, "total_equity": 131917000, "shares_outstanding": 82497513, "goodwill_and_intangibles": 11213000 }, "cash_flow": { "operating_cash_flow": 16099000, "capital_expenditure": 18979000, "free_cash_flow": 35078000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 17907000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 572478000, "cost_of_revenue": 520190000, "gross_profit": 52288000, "ebit": 16880000, "ebitda": 28052000, "pretax_income": 14256000, "tax_provision": 2047000, "net_income": 11926000, "net_income_to_common": 11926000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38568000, "total_current_assets": 216593000, "total_assets": 346967000, "short_term_debt": 61037000, "long_term_debt": 33832000, "total_debt": 97025000, "total_liabilities": 208104000, "total_equity": 131917000, "shares_outstanding": 82497513, "goodwill_and_intangibles": 11213000 }, "cash_flow": { "operating_cash_flow": 16099000, "capital_expenditure": 18979000, "free_cash_flow": 35078000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 17907000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 572478000, "cost_of_revenue": 520190000, "gross_profit": 52288000, "ebit": 16880000, "ebitda": 28052000, "pretax_income": 14256000, "tax_provision": 2047000, "net_income": 11926000, "net_income_to_common": 11926000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38568000, "total_current_assets": 216593000, "total_assets": 346967000, "short_term_debt": 61037000, "long_term_debt": 33832000, "total_debt": 97025000, "total_liabilities": 208104000, "total_equity": 131917000, "shares_outstanding": 82497513, "goodwill_and_intangibles": 11213000 }, "cash_flow": { "operating_cash_flow": 16099000, "capital_expenditure": 18979000, "free_cash_flow": 35078000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 17907000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 572478000, "cost_of_revenue": 520190000, "gross_profit": 52288000, "ebit": 16880000, "ebitda": 28052000, "pretax_income": 14256000, "tax_provision": 2047000, "net_income": 11926000, "net_income_to_common": 11926000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38568000, "total_current_assets": 216593000, "total_assets": 346967000, "short_term_debt": 59338000, "long_term_debt": 33832000, "total_debt": 95326000, "total_liabilities": 208104000, "total_equity": 131917000, "shares_outstanding": 82497513, "goodwill_and_intangibles": 11213000 }, "cash_flow": { "operating_cash_flow": 16099000, "capital_expenditure": 18979000, "free_cash_flow": 35078000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 17907000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 504158000, "cost_of_revenue": 457874000, "gross_profit": 46284000, "ebit": 14465000, "ebitda": 27361000, "pretax_income": 12493000, "tax_provision": 1666000, "net_income": 10878000, "net_income_to_common": 10878000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34668000, "total_current_assets": 205238000, "total_assets": 310130000, "short_term_debt": 60188000, "long_term_debt": 16390000, "total_debt": 81297000, "total_liabilities": 186684000, "total_equity": 117144000, "shares_outstanding": 82497513, "goodwill_and_intangibles": 11413000 }, "cash_flow": { "operating_cash_flow": 15010000, "capital_expenditure": 38561000, "free_cash_flow": 53571000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 27002000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 504158000, "cost_of_revenue": 457874000, "gross_profit": 46284000, "ebit": 14465000, "ebitda": 27361000, "pretax_income": 12493000, "tax_provision": 1666000, "net_income": 10878000, "net_income_to_common": 10878000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34668000, "total_current_assets": 205238000, "total_assets": 310130000, "short_term_debt": 60188000, "long_term_debt": 16390000, "total_debt": 81297000, "total_liabilities": 186684000, "total_equity": 117144000, "shares_outstanding": 82497513, "goodwill_and_intangibles": 11413000 }, "cash_flow": { "operating_cash_flow": 15010000, "capital_expenditure": 38561000, "free_cash_flow": 53571000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 27002000 } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 309044000, "cost_of_revenue": 280026000, "gross_profit": 29018000, "ebit": 9088000, "ebitda": 15007000, "pretax_income": 7488000, "tax_provision": 1260000, "net_income": 6063000, "net_income_to_common": 6063000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38568000, "total_current_assets": 216593000, "total_assets": 346967000, "short_term_debt": 61037000, "long_term_debt": 33832000, "total_debt": 97025000, "total_liabilities": 208104000, "total_equity": 131917000, "shares_outstanding": 82497513, "goodwill_and_intangibles": 11213000 }, "cash_flow": { "operating_cash_flow": 30641000, "capital_expenditure": 11166000, "free_cash_flow": 41807000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 309044000, "cost_of_revenue": 280026000, "gross_profit": 29018000, "ebit": 9088000, "ebitda": 15007000, "pretax_income": 7488000, "tax_provision": 1260000, "net_income": 6063000, "net_income_to_common": 6063000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38568000, "total_current_assets": 216593000, "total_assets": 346967000, "short_term_debt": 61037000, "long_term_debt": 33832000, "total_debt": 97025000, "total_liabilities": 208104000, "total_equity": 131917000, "shares_outstanding": 82497513, "goodwill_and_intangibles": 11213000 }, "cash_flow": { "operating_cash_flow": 30641000, "capital_expenditure": 11166000, "free_cash_flow": 41807000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 309044000, "cost_of_revenue": 280026000, "gross_profit": 29018000, "ebit": 9088000, "ebitda": 15007000, "pretax_income": 7488000, "tax_provision": 1260000, "net_income": 6063000, "net_income_to_common": 6063000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38568000, "total_current_assets": 216593000, "total_assets": 346967000, "short_term_debt": 61037000, "long_term_debt": 33832000, "total_debt": 97025000, "total_liabilities": 208104000, "total_equity": 131917000, "shares_outstanding": 82497513, "goodwill_and_intangibles": 11213000 }, "cash_flow": { "operating_cash_flow": 30641000, "capital_expenditure": 11166000, "free_cash_flow": 41807000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 309044000, "cost_of_revenue": 280026000, "gross_profit": 29018000, "ebit": 9088000, "ebitda": 15007000, "pretax_income": 7488000, "tax_provision": 1260000, "net_income": 6063000, "net_income_to_common": 6063000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38568000, "total_current_assets": 216593000, "total_assets": 346967000, "short_term_debt": 61037000, "long_term_debt": 33832000, "total_debt": 97025000, "total_liabilities": 208104000, "total_equity": 131917000, "shares_outstanding": 82497513, "goodwill_and_intangibles": 11213000 }, "cash_flow": { "operating_cash_flow": 30641000, "capital_expenditure": 11166000, "free_cash_flow": 41807000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 309044000, "cost_of_revenue": 280026000, "gross_profit": 29018000, "ebit": 9088000, "ebitda": 15007000, "pretax_income": 7488000, "tax_provision": 1260000, "net_income": 6063000, "net_income_to_common": 6063000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38568000, "total_current_assets": 216593000, "total_assets": 346967000, "short_term_debt": 61037000, "long_term_debt": 33832000, "total_debt": 97025000, "total_liabilities": 208104000, "total_equity": 131917000, "shares_outstanding": 82497513, "goodwill_and_intangibles": 11213000 }, "cash_flow": { "operating_cash_flow": 30641000, "capital_expenditure": 11166000, "free_cash_flow": 41807000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 309044000, "cost_of_revenue": 280026000, "gross_profit": 29018000, "ebit": 9088000, "ebitda": 15007000, "pretax_income": 7488000, "tax_provision": 1260000, "net_income": 6063000, "net_income_to_common": 6063000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38568000, "total_current_assets": 216593000, "total_assets": 346967000, "short_term_debt": 59338000, "long_term_debt": 33832000, "total_debt": 95326000, "total_liabilities": 208104000, "total_equity": 131917000, "shares_outstanding": 82497513, "goodwill_and_intangibles": 11213000 }, "cash_flow": { "operating_cash_flow": 30641000, "capital_expenditure": 11166000, "free_cash_flow": 41807000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 263434000, "cost_of_revenue": 239364000, "gross_profit": 24070000, "ebit": 7792000, "ebitda": 11235000, "pretax_income": 6768000, "tax_provision": 787000, "net_income": 5863000, "net_income_to_common": 5863000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14327000, "total_current_assets": 190002000, "total_assets": 296437000, "short_term_debt": 66741000, "long_term_debt": 16046000, "total_debt": 86041000, "total_liabilities": 166266000, "total_equity": 123514000, "shares_outstanding": 82497513, "goodwill_and_intangibles": 11235000 }, "cash_flow": { "operating_cash_flow": -14542000, "capital_expenditure": 7813000, "free_cash_flow": -6729000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 263434000, "cost_of_revenue": 239364000, "gross_profit": 24070000, "ebit": 7792000, "ebitda": 11235000, "pretax_income": 6768000, "tax_provision": 787000, "net_income": 5863000, "net_income_to_common": 5863000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14327000, "total_current_assets": 190002000, "total_assets": 296437000, "short_term_debt": 66741000, "long_term_debt": 16046000, "total_debt": 86041000, "total_liabilities": 166266000, "total_equity": 123514000, "shares_outstanding": 82497513, "goodwill_and_intangibles": 11235000 }, "cash_flow": { "operating_cash_flow": -14542000, "capital_expenditure": 7813000, "free_cash_flow": -6729000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 263434000, "cost_of_revenue": 239364000, "gross_profit": 24070000, "ebit": 7792000, "ebitda": 11235000, "pretax_income": 6768000, "tax_provision": 787000, "net_income": 5863000, "net_income_to_common": 5863000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14327000, "total_current_assets": 190002000, "total_assets": 296437000, "short_term_debt": 66741000, "long_term_debt": 16046000, "total_debt": 86041000, "total_liabilities": 166266000, "total_equity": 123514000, "shares_outstanding": 82497513, "goodwill_and_intangibles": 11235000 }, "cash_flow": { "operating_cash_flow": -14542000, "capital_expenditure": 7813000, "free_cash_flow": -6729000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 263434000, "cost_of_revenue": 239364000, "gross_profit": 24070000, "ebit": 7792000, "ebitda": 11235000, "pretax_income": 6768000, "tax_provision": 787000, "net_income": 5863000, "net_income_to_common": 5863000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14327000, "total_current_assets": 190002000, "total_assets": 296437000, "short_term_debt": 66741000, "long_term_debt": 16046000, "total_debt": 86041000, "total_liabilities": 166266000, "total_equity": 123514000, "shares_outstanding": 82497513, "goodwill_and_intangibles": 11235000 }, "cash_flow": { "operating_cash_flow": -14542000, "capital_expenditure": 7813000, "free_cash_flow": -6729000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 263434000, "cost_of_revenue": 239364000, "gross_profit": 24070000, "ebit": 7792000, "ebitda": 11235000, "pretax_income": 6768000, "tax_provision": 787000, "net_income": 5863000, "net_income_to_common": 5863000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14327000, "total_current_assets": 190002000, "total_assets": 296437000, "short_term_debt": 66741000, "long_term_debt": 16046000, "total_debt": 86041000, "total_liabilities": 166266000, "total_equity": 123514000, "shares_outstanding": 82497513, "goodwill_and_intangibles": 11235000 }, "cash_flow": { "operating_cash_flow": -14542000, "capital_expenditure": 7813000, "free_cash_flow": -6729000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 263434000, "cost_of_revenue": 239364000, "gross_profit": 24070000, "ebit": 7792000, "ebitda": 11235000, "pretax_income": 6768000, "tax_provision": 787000, "net_income": 5863000, "net_income_to_common": 5863000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14327000, "total_current_assets": 190002000, "total_assets": 296437000, "short_term_debt": 66741000, "long_term_debt": 16046000, "total_debt": 86041000, "total_liabilities": 166266000, "total_equity": 123514000, "shares_outstanding": 82497513, "goodwill_and_intangibles": 11235000 }, "cash_flow": { "operating_cash_flow": -14542000, "capital_expenditure": 7813000, "free_cash_flow": -6729000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }