{ "ticker": { "uuid": "d4226504-1adf-42b5-889c-434b2d7ed3fd", "symbol": "ANL", "name": "Adlai Nortye Ltd. American Depositary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/d4226504-1adf-42b5-889c-434b2d7ed3fd/", "api_url": "https://sharemaestro.com/factors/api/tickers/d4226504-1adf-42b5-889c-434b2d7ed3fd/" }, "ticker_metadata": { "id": 4793, "uuid": "d4226504-1adf-42b5-889c-434b2d7ed3fd", "symbol": "ANL", "name": "Adlai Nortye Ltd. American Depositary Shares", "asset_type": "equity", "market_cap": 768911000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Adlai Nortye Ltd., a clinical-stage biotechnology company, focuses on the discovery and development of cancer therapies in the United States and Mainland China. The company is headquartered in Grand Cayman, the Cayman Islands.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d4226504-1adf-42b5-889c-434b2d7ed3fd", "symbol": "ANL", "name": "Adlai Nortye Ltd. American Depositary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/d4226504-1adf-42b5-889c-434b2d7ed3fd/", "api_url": "https://sharemaestro.com/factors/api/tickers/d4226504-1adf-42b5-889c-434b2d7ed3fd/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.73, "value": 0.6, "quality": 0.6, "momentum": 0.61, "coverage": 0.697, "confidence": 0.697, "delta": null }, "headline_factors": { "price": 9.95, "market_cap": 1753404641.4, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 4.2692, "piotroski_f_score": 1, "momentum_12_1": 7.0485, "volatility_252d": 3.2548 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:51.221796+00:00", "batch_id": "" }, "size": { "price_close": 9.95, "market_cap": 1753404641.4, "market_cap_usd": 1753404641.4, "enterprise_value": 1754867540.4, "shares_outstanding": 176221572, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 350.6809, "pcf_ratio": null, "pfcf_ratio": -52.5727, "ev_ebitda": null, "ev_ebit": -51.5531, "ev_sales": 350.9735, "ev_fcf": -52.6166, "earnings_yield": null, "fcf_yield": -0.019, "price_to_sales": 350.6809, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0028 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 1, "operating_margin": -6.808, "net_margin": -7.1056, "ebitda_margin": -6.5254, "fcf_margin": -6.6704, "roe": 4.2692, "roa": -1.0318, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.1452, "cash_conversion": 0.9388, "accruals_ratio": -0.0578, "sbc_to_revenue": 0.3064, "piotroski_f_score": 1, "altman_z_score": 2.0756, "earnings_stability_5y": null, "revenue_stability_5y": 1.7491, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1452, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -5.1376, "net_debt_to_ebitda": -0.0448, "debt_to_assets": 0.7333, "interest_coverage": -22.8763, "current_ratio": 0.646, "quick_ratio": 0.646, "net_debt": 1462899, "local_beta": 0.0008, "volatility_252d": 3.2548, "volatility_60d": 8.2777, "max_drawdown_12m": -0.4342, "risk_adjusted_momentum": 2.1656 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -1.326, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2508, "price_return_3m": 0.1167, "price_return_6m": 8.8515, "price_return_9m": 4.6857, "price_return_12m": 5.0303, "price_return_12m_ex1m": 7.0485, "momentum_6m": 8.8515, "momentum_12m": 5.0303, "momentum_12_1": 7.0485, "distance_from_52w_high": -0.3785, "distance_from_52w_low": 8.8515, "relative_strength": 4.8724 }, "raw_ttm": { "revenue_ttm": 5000000, "gross_profit_ttm": 5000000, "ebit_ttm": -34040000, "ebitda_ttm": -32627000, "net_income_ttm": -35528000, "eps_diluted_ttm": -0.2016, "operating_cash_flow_ttm": -33539469, "capital_expenditure_ttm": 187491, "fcf_ttm": -33351978, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1488000, "cash_and_equivalents": 23786101, "total_current_assets": 26892000, "total_current_liabilities": 41628000, "net_ppe": null, "total_assets": 34433000, "total_debt": 25249000, "total_equity": -8322000, "net_working_capital": -13273101, "book_value_per_share": -0.0472, "retained_earnings": -464846000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -8341000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 40, "quality_composite": 40, "momentum_composite": 39, "growth_composite": 39, "yield_composite": 39, "svqf_composite": 37, "vc1_composite": 40, "vc2_composite": 40, "vc3_composite": 40, "trending_value_composite": null, "overall_composite": 27, "quality_value_composite": 0.6, "os_score": 0.73, "value_percentile": 0.6, "quality_percentile": 0.6, "momentum_percentile": 0.61, "factor_coverage": 0.697, "signal_confidence": 0.697, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 41, "small_cap_core_rank": 48, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 101, "ticker_id": 4793, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:51.221796+00:00", "batch_id": "", "os_score_delta": null, "price_close": 9.95, "market_cap": 1753404641.4, "market_cap_usd": 1753404641.4, "enterprise_value": 1754867540.4, "shares_outstanding": 176221572, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 350.68092828, "pcf_ratio": null, "pfcf_ratio": -52.57273321, "ev_ebitda": null, "ev_ebit": -51.55310048, "ev_sales": 350.97350808, "ev_fcf": -52.61659565, "earnings_yield": null, "fcf_yield": -0.01900541, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 1, "operating_margin": -6.808, "net_margin": -7.1056, "ebitda_margin": -6.5254, "fcf_margin": -6.6703956, "roe": 4.26916607, "roa": -1.03180089, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.14520954, "cash_conversion": 0.93875191, "accruals_ratio": -0.05775073, "sbc_to_revenue": 0.3064, "debt_to_equity": -5.13758712, "net_debt_to_ebitda": -0.04483707, "debt_to_assets": 0.73327912, "interest_coverage": -22.87634409, "current_ratio": 0.64600749, "quick_ratio": 0.64600749, "net_debt": 1462899, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -1.32604697, "piotroski_f_score": 1, "altman_z_score": 2.07560982, "earnings_stability_5y": null, "revenue_stability_5y": 1.749103, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.25075301, "price_return_3m": 0.11672278, "price_return_6m": 8.85148515, "price_return_9m": 4.68571429, "price_return_12m": 5.03030303, "price_return_12m_ex1m": 7.04848485, "distance_from_52w_high": -0.37851343, "distance_from_52w_low": 8.85148515, "relative_strength": 4.87236198, "local_beta": 0.0008, "volatility_252d": 3.254776, "volatility_60d": 8.277724, "max_drawdown_12m": -0.43417367, "revenue_ttm": 5000000, "gross_profit_ttm": 5000000, "ebit_ttm": -34040000, "ebitda_ttm": -32627000, "net_income_ttm": -35528000, "eps_diluted_ttm": -0.20160982, "operating_cash_flow_ttm": -33539469, "capital_expenditure_ttm": 187491, "fcf_ttm": -33351978, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1488000, "cash_and_equivalents": 23786101, "total_current_assets": 26892000, "total_current_liabilities": 41628000, "net_ppe": null, "total_assets": 34433000, "total_debt": 25249000, "total_equity": -8322000, "net_working_capital": -13273101, "book_value_per_share": -0.04722464, "retained_earnings": -464846000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -8341000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 40, "quality_composite": 40, "momentum_composite": 39, "growth_composite": 39, "yield_composite": 39, "svqf_composite": 37, "vc1_composite": 40, "vc2_composite": 40, "vc3_composite": 40, "trending_value_composite": null, "overall_composite": 27, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 41, "small_cap_core_rank": 48, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 9.95, "os": 0.73, "value": 0.6, "quality": 0.6, "momentum": 0.61, "confidence": 0.697, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 4.2692, "momentum_12_1": 7.0485, "complete_fields": { "id": 101, "ticker_id": 4793, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:51.221796+00:00", "batch_id": "", "os_score_delta": null, "price_close": 9.95, "market_cap": 1753404641.4, "market_cap_usd": 1753404641.4, "enterprise_value": 1754867540.4, "shares_outstanding": 176221572, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 350.68092828, "pcf_ratio": null, "pfcf_ratio": -52.57273321, "ev_ebitda": null, "ev_ebit": -51.55310048, "ev_sales": 350.97350808, "ev_fcf": -52.61659565, "earnings_yield": null, "fcf_yield": -0.01900541, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 1, "operating_margin": -6.808, "net_margin": -7.1056, "ebitda_margin": -6.5254, "fcf_margin": -6.6703956, "roe": 4.26916607, "roa": -1.03180089, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.14520954, "cash_conversion": 0.93875191, "accruals_ratio": -0.05775073, "sbc_to_revenue": 0.3064, "debt_to_equity": -5.13758712, "net_debt_to_ebitda": -0.04483707, "debt_to_assets": 0.73327912, "interest_coverage": -22.87634409, "current_ratio": 0.64600749, "quick_ratio": 0.64600749, "net_debt": 1462899, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -1.32604697, "piotroski_f_score": 1, "altman_z_score": 2.07560982, "earnings_stability_5y": null, "revenue_stability_5y": 1.749103, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.25075301, "price_return_3m": 0.11672278, "price_return_6m": 8.85148515, "price_return_9m": 4.68571429, "price_return_12m": 5.03030303, "price_return_12m_ex1m": 7.04848485, "distance_from_52w_high": -0.37851343, "distance_from_52w_low": 8.85148515, "relative_strength": 4.87236198, "local_beta": 0.0008, "volatility_252d": 3.254776, "volatility_60d": 8.277724, "max_drawdown_12m": -0.43417367, "revenue_ttm": 5000000, "gross_profit_ttm": 5000000, "ebit_ttm": -34040000, "ebitda_ttm": -32627000, "net_income_ttm": -35528000, "eps_diluted_ttm": -0.20160982, "operating_cash_flow_ttm": -33539469, "capital_expenditure_ttm": 187491, "fcf_ttm": -33351978, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1488000, "cash_and_equivalents": 23786101, "total_current_assets": 26892000, "total_current_liabilities": 41628000, "net_ppe": null, "total_assets": 34433000, "total_debt": 25249000, "total_equity": -8322000, "net_working_capital": -13273101, "book_value_per_share": -0.04722464, "retained_earnings": -464846000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -8341000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 40, "quality_composite": 40, "momentum_composite": 39, "growth_composite": 39, "yield_composite": 39, "svqf_composite": 37, "vc1_composite": 40, "vc2_composite": 40, "vc3_composite": 40, "trending_value_composite": null, "overall_composite": 27, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 41, "small_cap_core_rank": 48, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:32.367201+00:00", "is_restated": false, "income_statement": { "revenue": 5000000, "cost_of_revenue": null, "gross_profit": 5000000, "ebit": -34040000, "ebitda": -32627000, "pretax_income": -35528000, "tax_provision": null, "net_income": -35528000, "net_income_to_common": -35528000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23786101, "total_current_assets": 26892114, "total_assets": 34433146, "short_term_debt": 25249107, "long_term_debt": null, "total_debt": 25249107, "total_liabilities": 42755182, "total_equity": -8322035, "shares_outstanding": 10658157, "goodwill_and_intangibles": 19000 }, "cash_flow": { "operating_cash_flow": -33539469, "capital_expenditure": 187491, "free_cash_flow": -33351978, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16515, "ticker_id": 4793, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:32.367201+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-34040000", "ebitda": "-32627000", "netIncome": "-35528000", "grossProfit": "5000000", "depreciation": "None", "totalRevenue": "5000000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-35528000", "interestExpense": "1488000", "operatingIncome": "-35698000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1531000", "nonInterestIncome": "None", "operatingExpenses": "40698000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32833000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1413000", "sellingGeneralAndAdministrative": "7785000", "netIncomeFromContinuingOperations": "-35528000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "34433146", "longTermDebt": "None", "shortTermDebt": "25249107", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "19000", "reportedCurrency": "USD", "retainedEarnings": "-464847982", "totalLiabilities": "42755182", "otherCurrentAssets": "1716007", "totalCurrentAssets": "26892114", "currentLongTermDebt": "24582000", "longTermInvestments": "4249000", "shortTermInvestments": "0", "currentNetReceivables": "1390005", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7541032", "currentAccountsPayable": "12638053", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26376111", "totalShareholderEquity": "-8322035", "capitalLeaseObligations": "1794000", "otherCurrentLiabilities": "3741017", "totalCurrentLiabilities": "41628177", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1127004", "cashAndShortTermInvestments": "23786101", "commonStockSharesOutstanding": "10658157", "intangibleAssetsExcludingGoodwill": "19000", "cashAndCashEquivalentsAtCarryingValue": "23786101", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35621962", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-33539469", "capitalExpenditures": "187491", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3822081", "cashflowFromInvestment": "-15621204", "stockBasedCompensation": "1532000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1416737", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5000000, "cost_of_revenue": null, "gross_profit": 5000000, "research_and_development": 32833000, "selling_general_admin": 7785000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -34040000, "depreciation_amortisation": 1413000, "ebitda": -32627000, "interest_expense": 1488000, "interest_income": null, "other_non_operating": null, "pretax_income": -35528000, "tax_provision": null, "effective_tax_rate": null, "net_income": -35528000, "net_income_continuing_ops": -35528000, "net_income_to_common": -35528000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23786101, "short_term_investments": 0, "net_receivables": 1390005, "inventory": null, "other_current_assets": null, "total_current_assets": 26892114, "net_ppe": null, "goodwill": null, "intangible_assets": 19000, "goodwill_and_intangibles": 19000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7541032, "total_assets": 34433146, "short_term_debt": 25249107, "accounts_payable": 12638053, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41628177, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1127004, "total_liabilities": 42755182, "total_debt": 25249107, "preferred_stock": null, "minority_interest": null, "retained_earnings": -464847982, "total_equity": -8322035, "shares_outstanding": 10658157, "operating_cash_flow": -33539469, "stock_based_compensation": 1532000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 187491, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15621204, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3822081, "free_cash_flow": -33351978, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-34040000", "ebitda": "-32627000", "netIncome": "-35528000", "grossProfit": "5000000", "depreciation": "None", "totalRevenue": "5000000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-35528000", "interestExpense": "1488000", "operatingIncome": "-35698000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1531000", "nonInterestIncome": "None", "operatingExpenses": "40698000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32833000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1413000", "sellingGeneralAndAdministrative": "7785000", "netIncomeFromContinuingOperations": "-35528000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "34433146", "longTermDebt": "None", "shortTermDebt": "25249107", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "19000", "reportedCurrency": "USD", "retainedEarnings": "-464847982", "totalLiabilities": "42755182", "otherCurrentAssets": "1716007", "totalCurrentAssets": "26892114", "currentLongTermDebt": "24582000", "longTermInvestments": "4249000", "shortTermInvestments": "0", "currentNetReceivables": "1390005", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7541032", "currentAccountsPayable": "12638053", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26376111", "totalShareholderEquity": "-8322035", "capitalLeaseObligations": "1794000", "otherCurrentLiabilities": "3741017", "totalCurrentLiabilities": "41628177", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1127004", "cashAndShortTermInvestments": "23786101", "commonStockSharesOutstanding": "10658157", "intangibleAssetsExcludingGoodwill": "19000", "cashAndCashEquivalentsAtCarryingValue": "23786101", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35621962", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-33539469", "capitalExpenditures": "187491", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3822081", "cashflowFromInvestment": "-15621204", "stockBasedCompensation": "1532000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1416737", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:32.367201+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1870937, "gross_profit": -1870937, "ebit": -49925000, "ebitda": -48055000, "pretax_income": -51869000, "tax_provision": null, "net_income": -51869000, "net_income_to_common": -51869000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60902000, "total_current_assets": 64064000, "total_assets": 71270000, "short_term_debt": 26801000, "long_term_debt": null, "total_debt": 26801000, "total_liabilities": 45785000, "total_equity": 25485000, "shares_outstanding": 10641856, "goodwill_and_intangibles": 40000 }, "cash_flow": { "operating_cash_flow": -51819000, "capital_expenditure": 170000, "free_cash_flow": -51649000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16519, "ticker_id": 4793, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:32.367201+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-49925000", "ebitda": "-48055000", "netIncome": "-51869000", "grossProfit": "-1870937", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1870937", "interestIncome": "None", "incomeBeforeTax": "-51869000", "interestExpense": "1944000", "operatingIncome": "-52928000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1944000", "nonInterestIncome": "None", "operatingExpenses": "52928000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44915000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1870937", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1870000", "sellingGeneralAndAdministrative": "9443000", "netIncomeFromContinuingOperations": "-51869000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "71270000", "longTermDebt": "None", "shortTermDebt": "26801000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "40000", "reportedCurrency": "USD", "retainedEarnings": "-429318000", "totalLiabilities": "45785000", "otherCurrentAssets": "1981000", "totalCurrentAssets": "64064000", "currentLongTermDebt": "26330000", "longTermInvestments": "4157000", "shortTermInvestments": "7000", "currentNetReceivables": "1174000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7206000", "currentAccountsPayable": "10146000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27226000", "totalShareholderEquity": "25485000", "capitalLeaseObligations": "896000", "otherCurrentLiabilities": "3338000", "totalCurrentLiabilities": "45360000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "425000", "cashAndShortTermInvestments": "60902000", "commonStockSharesOutstanding": "10641856", "intangibleAssetsExcludingGoodwill": "40000", "cashAndCashEquivalentsAtCarryingValue": "60902000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-51869000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-51819000", "capitalExpenditures": "170000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6579000", "cashflowFromInvestment": "28065000", "stockBasedCompensation": "2450000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1870000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1870937, "gross_profit": -1870937, "research_and_development": 44915000, "selling_general_admin": 9443000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -49925000, "depreciation_amortisation": 1870000, "ebitda": -48055000, "interest_expense": 1944000, "interest_income": null, "other_non_operating": null, "pretax_income": -51869000, "tax_provision": null, "effective_tax_rate": null, "net_income": -51869000, "net_income_continuing_ops": -51869000, "net_income_to_common": -51869000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60902000, "short_term_investments": 7000, "net_receivables": 1174000, "inventory": null, "other_current_assets": null, "total_current_assets": 64064000, "net_ppe": null, "goodwill": null, "intangible_assets": 40000, "goodwill_and_intangibles": 40000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7206000, "total_assets": 71270000, "short_term_debt": 26801000, "accounts_payable": 10146000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45360000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 425000, "total_liabilities": 45785000, "total_debt": 26801000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -429318000, "total_equity": 25485000, "shares_outstanding": 10641856, "operating_cash_flow": -51819000, "stock_based_compensation": 2450000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 170000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 28065000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6579000, "free_cash_flow": -51649000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-49925000", "ebitda": "-48055000", "netIncome": "-51869000", "grossProfit": "-1870937", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1870937", "interestIncome": "None", "incomeBeforeTax": "-51869000", "interestExpense": "1944000", "operatingIncome": "-52928000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1944000", "nonInterestIncome": "None", "operatingExpenses": "52928000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44915000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1870937", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1870000", "sellingGeneralAndAdministrative": "9443000", "netIncomeFromContinuingOperations": "-51869000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "71270000", "longTermDebt": "None", "shortTermDebt": "26801000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "40000", "reportedCurrency": "USD", "retainedEarnings": "-429318000", "totalLiabilities": "45785000", "otherCurrentAssets": "1981000", "totalCurrentAssets": "64064000", "currentLongTermDebt": "26330000", "longTermInvestments": "4157000", "shortTermInvestments": "7000", "currentNetReceivables": "1174000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7206000", "currentAccountsPayable": "10146000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27226000", "totalShareholderEquity": "25485000", "capitalLeaseObligations": "896000", "otherCurrentLiabilities": "3338000", "totalCurrentLiabilities": "45360000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "425000", "cashAndShortTermInvestments": "60902000", "commonStockSharesOutstanding": "10641856", "intangibleAssetsExcludingGoodwill": "40000", "cashAndCashEquivalentsAtCarryingValue": "60902000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-51869000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-51819000", "capitalExpenditures": "170000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6579000", "cashflowFromInvestment": "28065000", "stockBasedCompensation": "2450000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1870000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:32.367201+00:00", "is_restated": false, "income_statement": { "revenue": 4995653, "cost_of_revenue": 2220068, "gross_profit": 5000000, "ebit": -108437000, "ebitda": -106215000, "pretax_income": -109228000, "tax_provision": 643000, "net_income": -109228000, "net_income_to_common": -109228000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91492018, "total_current_assets": 101195000, "total_assets": 130189000, "short_term_debt": 31079000, "long_term_debt": null, "total_debt": 31079000, "total_liabilities": 55143000, "total_equity": 75046000, "shares_outstanding": 6804208, "goodwill_and_intangibles": 63000 }, "cash_flow": { "operating_cash_flow": -56652000, "capital_expenditure": 200000, "free_cash_flow": -56452000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16523, "ticker_id": 4793, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:32.367201+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-108437000", "ebitda": "-106215000", "netIncome": "-109228000", "grossProfit": "5000000", "depreciation": "None", "totalRevenue": "4995653", "costOfRevenue": "2220068", "interestIncome": "62000", "incomeBeforeTax": "-109228000", "interestExpense": "791000", "operatingIncome": "-72551000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "643000", "reportedCurrency": "USD", "netInterestIncome": "-729000", "nonInterestIncome": "None", "operatingExpenses": "72551000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "58152000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2220068", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2222000", "sellingGeneralAndAdministrative": "14824000", "netIncomeFromContinuingOperations": "-104871000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "130189000", "longTermDebt": "None", "shortTermDebt": "31079000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "63000", "reportedCurrency": "USD", "retainedEarnings": "-373092000", "totalLiabilities": "55143000", "otherCurrentAssets": "2337000", "totalCurrentAssets": "101195000", "currentLongTermDebt": "30357000", "longTermInvestments": "24849000", "shortTermInvestments": "7007000", "currentNetReceivables": "359000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28994000", "currentAccountsPayable": "14348000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31548000", "totalShareholderEquity": "75046000", "capitalLeaseObligations": "1191000", "otherCurrentLiabilities": "3474000", "totalCurrentLiabilities": "49674000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5469000", "cashAndShortTermInvestments": "91492018", "commonStockSharesOutstanding": "6804208", "intangibleAssetsExcludingGoodwill": "63000", "cashAndCashEquivalentsAtCarryingValue": "91492018", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-104871000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-56652000", "capitalExpenditures": "200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "116240000", "cashflowFromInvestment": "-10954000", "stockBasedCompensation": "4330000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2220068", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4995653, "cost_of_revenue": 2220068, "gross_profit": 5000000, "research_and_development": 58152000, "selling_general_admin": 14824000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -108437000, "depreciation_amortisation": 2222000, "ebitda": -106215000, "interest_expense": 791000, "interest_income": null, "other_non_operating": null, "pretax_income": -109228000, "tax_provision": 643000, "effective_tax_rate": null, "net_income": -109228000, "net_income_continuing_ops": -104871000, "net_income_to_common": -109228000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 91492018, "short_term_investments": 7007000, "net_receivables": 359000, "inventory": 1, "other_current_assets": null, "total_current_assets": 101195000, "net_ppe": null, "goodwill": null, "intangible_assets": 63000, "goodwill_and_intangibles": 63000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28994000, "total_assets": 130189000, "short_term_debt": 31079000, "accounts_payable": 14348000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49674000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5469000, "total_liabilities": 55143000, "total_debt": 31079000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -373092000, "total_equity": 75046000, "shares_outstanding": 6804208, "operating_cash_flow": -56652000, "stock_based_compensation": 4330000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10954000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 116240000, "free_cash_flow": -56452000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-108437000", "ebitda": "-106215000", "netIncome": "-109228000", "grossProfit": "5000000", "depreciation": "None", "totalRevenue": "4995653", "costOfRevenue": "2220068", "interestIncome": "62000", "incomeBeforeTax": "-109228000", "interestExpense": "791000", "operatingIncome": "-72551000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "643000", "reportedCurrency": "USD", "netInterestIncome": "-729000", "nonInterestIncome": "None", "operatingExpenses": "72551000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "58152000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2220068", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2222000", "sellingGeneralAndAdministrative": "14824000", "netIncomeFromContinuingOperations": "-104871000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "130189000", "longTermDebt": "None", "shortTermDebt": "31079000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "63000", "reportedCurrency": "USD", "retainedEarnings": "-373092000", "totalLiabilities": "55143000", "otherCurrentAssets": "2337000", "totalCurrentAssets": "101195000", "currentLongTermDebt": "30357000", "longTermInvestments": "24849000", "shortTermInvestments": "7007000", "currentNetReceivables": "359000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28994000", "currentAccountsPayable": "14348000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31548000", "totalShareholderEquity": "75046000", "capitalLeaseObligations": "1191000", "otherCurrentLiabilities": "3474000", "totalCurrentLiabilities": "49674000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5469000", "cashAndShortTermInvestments": "91492018", "commonStockSharesOutstanding": "6804208", "intangibleAssetsExcludingGoodwill": "63000", "cashAndCashEquivalentsAtCarryingValue": "91492018", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-104871000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-56652000", "capitalExpenditures": "200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "116240000", "cashflowFromInvestment": "-10954000", "stockBasedCompensation": "4330000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2220068", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:32.367201+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 2038574, "gross_profit": -2038574, "ebit": -58357000, "ebitda": -56316000, "pretax_income": -58790000, "tax_provision": 8312000, "net_income": -58790000, "net_income_to_common": -58790000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42758000, "total_current_assets": 66303000, "total_assets": 72594000, "short_term_debt": 5308000, "long_term_debt": null, "total_debt": 5308000, "total_liabilities": 313887000, "total_equity": -241293000, "shares_outstanding": 8480000, "goodwill_and_intangibles": 89000 }, "cash_flow": { "operating_cash_flow": -43223000, "capital_expenditure": 1268000, "free_cash_flow": -41955000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16528, "ticker_id": 4793, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:32.367201+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-58357000", "ebitda": "-56316000", "netIncome": "-58790000", "grossProfit": "-2038574", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2038574", "interestIncome": "550000", "incomeBeforeTax": "-58790000", "interestExpense": "433000", "operatingIncome": "-67270000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "8312000", "reportedCurrency": "USD", "netInterestIncome": "-433000", "nonInterestIncome": "None", "operatingExpenses": "67270000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54490000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2038574", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2041000", "sellingGeneralAndAdministrative": "12430000", "netIncomeFromContinuingOperations": "-58790000" }, "balance": { "goodwill": "None", "inventory": "-3", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "72594000", "longTermDebt": "None", "shortTermDebt": "5308000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "89000", "reportedCurrency": "USD", "retainedEarnings": "-268221000", "totalLiabilities": "313887000", "otherCurrentAssets": "1912003", "totalCurrentAssets": "66303000", "currentLongTermDebt": "4307000", "longTermInvestments": "0", "shortTermInvestments": "21287000", "currentNetReceivables": "346000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6291000", "currentAccountsPayable": "13098000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6544000", "totalShareholderEquity": "-241293000", "capitalLeaseObligations": "2237000", "otherCurrentLiabilities": "290368000", "totalCurrentLiabilities": "312651000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1236000", "cashAndShortTermInvestments": "42758000", "commonStockSharesOutstanding": "8480000", "intangibleAssetsExcludingGoodwill": "89000", "cashAndCashEquivalentsAtCarryingValue": "42758000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-58790000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-43223000", "capitalExpenditures": "1268000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6780000", "cashflowFromInvestment": "28376000", "stockBasedCompensation": "6082000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2041000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 2038574, "gross_profit": -2038574, "research_and_development": 54490000, "selling_general_admin": 12430000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -58357000, "depreciation_amortisation": 2041000, "ebitda": -56316000, "interest_expense": 433000, "interest_income": null, "other_non_operating": null, "pretax_income": -58790000, "tax_provision": 8312000, "effective_tax_rate": null, "net_income": -58790000, "net_income_continuing_ops": -58790000, "net_income_to_common": -58790000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42758000, "short_term_investments": 21287000, "net_receivables": 346000, "inventory": -3, "other_current_assets": null, "total_current_assets": 66303000, "net_ppe": null, "goodwill": null, "intangible_assets": 89000, "goodwill_and_intangibles": 89000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6291000, "total_assets": 72594000, "short_term_debt": 5308000, "accounts_payable": 13098000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 312651000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1236000, "total_liabilities": 313887000, "total_debt": 5308000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -268221000, "total_equity": -241293000, "shares_outstanding": 8480000, "operating_cash_flow": -43223000, "stock_based_compensation": 6082000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1268000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 28376000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6780000, "free_cash_flow": -41955000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-58357000", "ebitda": "-56316000", "netIncome": "-58790000", "grossProfit": "-2038574", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2038574", "interestIncome": "550000", "incomeBeforeTax": "-58790000", "interestExpense": "433000", "operatingIncome": "-67270000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "8312000", "reportedCurrency": "USD", "netInterestIncome": "-433000", "nonInterestIncome": "None", "operatingExpenses": "67270000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54490000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2038574", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2041000", "sellingGeneralAndAdministrative": "12430000", "netIncomeFromContinuingOperations": "-58790000" }, "balance": { "goodwill": "None", "inventory": "-3", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "72594000", "longTermDebt": "None", "shortTermDebt": "5308000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "89000", "reportedCurrency": "USD", "retainedEarnings": "-268221000", "totalLiabilities": "313887000", "otherCurrentAssets": "1912003", "totalCurrentAssets": "66303000", "currentLongTermDebt": "4307000", "longTermInvestments": "0", "shortTermInvestments": "21287000", "currentNetReceivables": "346000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6291000", "currentAccountsPayable": "13098000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6544000", "totalShareholderEquity": "-241293000", "capitalLeaseObligations": "2237000", "otherCurrentLiabilities": "290368000", "totalCurrentLiabilities": "312651000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1236000", "cashAndShortTermInvestments": "42758000", "commonStockSharesOutstanding": "8480000", "intangibleAssetsExcludingGoodwill": "89000", "cashAndCashEquivalentsAtCarryingValue": "42758000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-58790000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-43223000", "capitalExpenditures": "1268000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6780000", "cashflowFromInvestment": "28376000", "stockBasedCompensation": "6082000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2041000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:32.367201+00:00", "is_restated": false, "income_statement": { "revenue": 45726000, "cost_of_revenue": null, "gross_profit": 45726000, "ebit": -55341000, "ebitda": -53513000, "pretax_income": -56678000, "tax_provision": -46188000, "net_income": -56678000, "net_income_to_common": -56678000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64131000, "total_current_assets": 124544000, "total_assets": 131685000, "short_term_debt": 11291000, "long_term_debt": null, "total_debt": 11291000, "total_liabilities": 317113000, "total_equity": -185428000, "shares_outstanding": 8480000, "goodwill_and_intangibles": 97000 }, "cash_flow": { "operating_cash_flow": -3034000, "capital_expenditure": 1120000, "free_cash_flow": -1914000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16532, "ticker_id": 4793, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:32.367201+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-55341000", "ebitda": "-53513000", "netIncome": "-56678000", "grossProfit": "45726000", "depreciation": "None", "totalRevenue": "45726000", "costOfRevenue": "None", "interestIncome": "32000", "incomeBeforeTax": "-56678000", "interestExpense": "1337000", "operatingIncome": "-8646000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-46188000", "reportedCurrency": "USD", "netInterestIncome": "-1337000", "nonInterestIncome": "None", "operatingExpenses": "54372000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42105000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1828000", "sellingGeneralAndAdministrative": "12450000", "netIncomeFromContinuingOperations": "-56678000" }, "balance": { "goodwill": "None", "inventory": "100", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "131685000", "longTermDebt": "None", "shortTermDebt": "11291000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "97000", "reportedCurrency": "USD", "retainedEarnings": "-209431000", "totalLiabilities": "317113000", "otherCurrentAssets": "4673000", "totalCurrentAssets": "124544000", "currentLongTermDebt": "10457000", "longTermInvestments": "None", "shortTermInvestments": "53809000", "currentNetReceivables": "1931000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7141000", "currentAccountsPayable": "2981000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13345000", "totalShareholderEquity": "-185428000", "capitalLeaseObligations": "2888000", "otherCurrentLiabilities": "3224000", "totalCurrentLiabilities": "17496000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "299617000", "cashAndShortTermInvestments": "64131000", "commonStockSharesOutstanding": "8480000", "intangibleAssetsExcludingGoodwill": "97000", "cashAndCashEquivalentsAtCarryingValue": "64131000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-56678000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3034000", "capitalExpenditures": "1120000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "97200000", "cashflowFromInvestment": "-54857000", "stockBasedCompensation": "3386000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1828000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 45726000, "cost_of_revenue": null, "gross_profit": 45726000, "research_and_development": 42105000, "selling_general_admin": 12450000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -55341000, "depreciation_amortisation": 1828000, "ebitda": -53513000, "interest_expense": 1337000, "interest_income": null, "other_non_operating": null, "pretax_income": -56678000, "tax_provision": -46188000, "effective_tax_rate": null, "net_income": -56678000, "net_income_continuing_ops": -56678000, "net_income_to_common": -56678000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 64131000, "short_term_investments": 53809000, "net_receivables": 1931000, "inventory": 100, "other_current_assets": null, "total_current_assets": 124544000, "net_ppe": null, "goodwill": null, "intangible_assets": 97000, "goodwill_and_intangibles": 97000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7141000, "total_assets": 131685000, "short_term_debt": 11291000, "accounts_payable": 2981000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17496000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 299617000, "total_liabilities": 317113000, "total_debt": 11291000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -209431000, "total_equity": -185428000, "shares_outstanding": 8480000, "operating_cash_flow": -3034000, "stock_based_compensation": 3386000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1120000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -54857000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 97200000, "free_cash_flow": -1914000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-55341000", "ebitda": "-53513000", "netIncome": "-56678000", "grossProfit": "45726000", "depreciation": "None", "totalRevenue": "45726000", "costOfRevenue": "None", "interestIncome": "32000", "incomeBeforeTax": "-56678000", "interestExpense": "1337000", "operatingIncome": "-8646000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-46188000", "reportedCurrency": "USD", "netInterestIncome": "-1337000", "nonInterestIncome": "None", "operatingExpenses": "54372000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42105000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1828000", "sellingGeneralAndAdministrative": "12450000", "netIncomeFromContinuingOperations": "-56678000" }, "balance": { "goodwill": "None", "inventory": "100", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "131685000", "longTermDebt": "None", "shortTermDebt": "11291000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "97000", "reportedCurrency": "USD", "retainedEarnings": "-209431000", "totalLiabilities": "317113000", "otherCurrentAssets": "4673000", "totalCurrentAssets": "124544000", "currentLongTermDebt": "10457000", "longTermInvestments": "None", "shortTermInvestments": "53809000", "currentNetReceivables": "1931000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7141000", "currentAccountsPayable": "2981000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13345000", "totalShareholderEquity": "-185428000", "capitalLeaseObligations": "2888000", "otherCurrentLiabilities": "3224000", "totalCurrentLiabilities": "17496000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "299617000", "cashAndShortTermInvestments": "64131000", "commonStockSharesOutstanding": "8480000", "intangibleAssetsExcludingGoodwill": "97000", "cashAndCashEquivalentsAtCarryingValue": "64131000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-56678000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3034000", "capitalExpenditures": "1120000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "97200000", "cashflowFromInvestment": "-54857000", "stockBasedCompensation": "3386000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1828000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:32.367201+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 1508497, "gross_profit": -1508497, "ebit": -61631054, "ebitda": -60122557, "pretax_income": -63378317, "tax_provision": 3, "net_income": -63378317, "net_income_to_common": -63378317, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24206091, "total_current_assets": 28591852, "total_assets": 36742255, "short_term_debt": 9081317, "long_term_debt": null, "total_debt": 9081317, "total_liabilities": 168300253, "total_equity": -131557998, "shares_outstanding": 8480000, "goodwill_and_intangibles": 11000 }, "cash_flow": { "operating_cash_flow": -34594594, "capital_expenditure": 1620489, "free_cash_flow": -32974105, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16533, "ticker_id": 4793, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:32.367201+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-61631054", "ebitda": "-60122557", "netIncome": "-63378317", "grossProfit": "-1508497", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "1508497", "interestIncome": "None", "incomeBeforeTax": "-63378317", "interestExpense": "1747260", "operatingIncome": "-26100390", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "3", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "24591891", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19036009", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1508497", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1508497", "sellingGeneralAndAdministrative": "6524000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "2599", "currentDebt": "None", "investments": "None", "totalAssets": "36742255", "longTermDebt": "None", "shortTermDebt": "9081317", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "11000", "reportedCurrency": "None", "retainedEarnings": "-159153338", "totalLiabilities": "168300253", "otherCurrentAssets": "3695804", "totalCurrentAssets": "28591852", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "241000", "currentNetReceivables": "394048", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8150402", "currentAccountsPayable": "1527263", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10982751", "totalShareholderEquity": "-131557998", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "77383866", "totalCurrentLiabilities": "87992446", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "80307807", "cashAndShortTermInvestments": "24206091", "commonStockSharesOutstanding": "8480000", "intangibleAssetsExcludingGoodwill": "11000", "cashAndCashEquivalentsAtCarryingValue": "24206091", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-63378317", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-34594594", "capitalExpenditures": "1620489", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "53891824", "cashflowFromInvestment": "-1610348", "stockBasedCompensation": "2269000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1537000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 1508497, "gross_profit": -1508497, "research_and_development": 19036009, "selling_general_admin": 6524000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -61631054, "depreciation_amortisation": 1508497, "ebitda": -60122557, "interest_expense": 1747260, "interest_income": null, "other_non_operating": null, "pretax_income": -63378317, "tax_provision": 3, "effective_tax_rate": null, "net_income": -63378317, "net_income_continuing_ops": null, "net_income_to_common": -63378317, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24206091, "short_term_investments": 241000, "net_receivables": 394048, "inventory": 1, "other_current_assets": null, "total_current_assets": 28591852, "net_ppe": null, "goodwill": null, "intangible_assets": 11000, "goodwill_and_intangibles": 11000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8150402, "total_assets": 36742255, "short_term_debt": 9081317, "accounts_payable": 1527263, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 87992446, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 80307807, "total_liabilities": 168300253, "total_debt": 9081317, "preferred_stock": null, "minority_interest": null, "retained_earnings": -159153338, "total_equity": -131557998, "shares_outstanding": 8480000, "operating_cash_flow": -34594594, "stock_based_compensation": 2269000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1620489, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1610348, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 53891824, "free_cash_flow": -32974105, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-61631054", "ebitda": "-60122557", "netIncome": "-63378317", "grossProfit": "-1508497", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "1508497", "interestIncome": "None", "incomeBeforeTax": "-63378317", "interestExpense": "1747260", "operatingIncome": "-26100390", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "3", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "24591891", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19036009", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1508497", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1508497", "sellingGeneralAndAdministrative": "6524000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "2599", "currentDebt": "None", "investments": "None", "totalAssets": "36742255", "longTermDebt": "None", "shortTermDebt": "9081317", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "11000", "reportedCurrency": "None", "retainedEarnings": "-159153338", "totalLiabilities": "168300253", "otherCurrentAssets": "3695804", "totalCurrentAssets": "28591852", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "241000", "currentNetReceivables": "394048", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8150402", "currentAccountsPayable": "1527263", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10982751", "totalShareholderEquity": "-131557998", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "77383866", "totalCurrentLiabilities": "87992446", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "80307807", "cashAndShortTermInvestments": "24206091", "commonStockSharesOutstanding": "8480000", "intangibleAssetsExcludingGoodwill": "11000", "cashAndCashEquivalentsAtCarryingValue": "24206091", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-63378317", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-34594594", "capitalExpenditures": "1620489", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "53891824", "cashflowFromInvestment": "-1610348", "stockBasedCompensation": "2269000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1537000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:32.367201+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 1479770, "gross_profit": -1479770, "ebit": -17363898, "ebitda": -15884128, "pretax_income": -17830042, "tax_provision": -1, "net_income": -17830042, "net_income_to_common": -17830042, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6015619, "total_current_assets": 6431657, "total_assets": 10803221, "short_term_debt": 10919362, "long_term_debt": null, "total_debt": 10919362, "total_liabilities": 80181460, "total_equity": -69378239, "shares_outstanding": 8480000, "goodwill_and_intangibles": 115422 }, "cash_flow": { "operating_cash_flow": -14923758, "capital_expenditure": 184953, "free_cash_flow": -14738805, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16534, "ticker_id": 4793, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:32.367201+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17363898", "ebitda": "-15884128", "netIncome": "-17830042", "grossProfit": "-1479770", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "1479770", "interestIncome": "None", "incomeBeforeTax": "-17830042", "interestExpense": "466145", "operatingIncome": "-19117040", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-1", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "17637274", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13342104", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1479770", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1479770", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "2440", "currentDebt": "None", "investments": "None", "totalAssets": "10803221", "longTermDebt": "None", "shortTermDebt": "10919362", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "115422", "reportedCurrency": "None", "retainedEarnings": "-86621445", "totalLiabilities": "80181460", "otherCurrentAssets": "324447", "totalCurrentAssets": "6431657", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "91591", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4371563", "currentAccountsPayable": "5260060", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11946250", "totalShareholderEquity": "-69378239", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4144594", "totalCurrentLiabilities": "20324016", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "59857444", "cashAndShortTermInvestments": "6015619", "commonStockSharesOutstanding": "8480000", "intangibleAssetsExcludingGoodwill": "115422", "cashAndCashEquivalentsAtCarryingValue": "6015619", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17830042", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-14923758", "capitalExpenditures": "184953", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16215970", "cashflowFromInvestment": "-184519", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1479770", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 1479770, "gross_profit": -1479770, "research_and_development": 13342104, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17363898, "depreciation_amortisation": 1479770, "ebitda": -15884128, "interest_expense": 466145, "interest_income": null, "other_non_operating": null, "pretax_income": -17830042, "tax_provision": -1, "effective_tax_rate": null, "net_income": -17830042, "net_income_continuing_ops": null, "net_income_to_common": -17830042, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6015619, "short_term_investments": null, "net_receivables": 91591, "inventory": 1, "other_current_assets": null, "total_current_assets": 6431657, "net_ppe": null, "goodwill": null, "intangible_assets": 115422, "goodwill_and_intangibles": 115422, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4371563, "total_assets": 10803221, "short_term_debt": 10919362, "accounts_payable": 5260060, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20324016, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 59857444, "total_liabilities": 80181460, "total_debt": 10919362, "preferred_stock": null, "minority_interest": null, "retained_earnings": -86621445, "total_equity": -69378239, "shares_outstanding": 8480000, "operating_cash_flow": -14923758, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 184953, "acquisitions": null, "other_investing": null, "investing_cash_flow": -184519, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 16215970, "free_cash_flow": -14738805, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17363898", "ebitda": "-15884128", "netIncome": "-17830042", "grossProfit": "-1479770", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "1479770", "interestIncome": "None", "incomeBeforeTax": "-17830042", "interestExpense": "466145", "operatingIncome": "-19117040", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-1", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "17637274", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13342104", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1479770", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1479770", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "2440", "currentDebt": "None", "investments": "None", "totalAssets": "10803221", "longTermDebt": "None", "shortTermDebt": "10919362", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "115422", "reportedCurrency": "None", "retainedEarnings": "-86621445", "totalLiabilities": "80181460", "otherCurrentAssets": "324447", "totalCurrentAssets": "6431657", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "91591", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4371563", "currentAccountsPayable": "5260060", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11946250", "totalShareholderEquity": "-69378239", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4144594", "totalCurrentLiabilities": "20324016", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "59857444", "cashAndShortTermInvestments": "6015619", "commonStockSharesOutstanding": "8480000", "intangibleAssetsExcludingGoodwill": "115422", "cashAndCashEquivalentsAtCarryingValue": "6015619", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17830042", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-14923758", "capitalExpenditures": "184953", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16215970", "cashflowFromInvestment": "-184519", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1479770", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:32.367201+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23786101, "total_current_assets": 26892000, "total_assets": 34433000, "short_term_debt": 25249000, "long_term_debt": null, "total_debt": 25249000, "total_liabilities": 42755000, "total_equity": -8322000, "shares_outstanding": null, "goodwill_and_intangibles": 19000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16513, "ticker_id": 4793, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:32.367201+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "34433000", "longTermDebt": "None", "shortTermDebt": "25249000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "19000", "reportedCurrency": "None", "retainedEarnings": "-464846000", "totalLiabilities": "42755000", "otherCurrentAssets": "1715899", "totalCurrentAssets": "26892000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1390000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7541000", "currentAccountsPayable": "12638000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26376000", "totalShareholderEquity": "-8322000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3723000", "totalCurrentLiabilities": "41628000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1127000", "cashAndShortTermInvestments": "23786101", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "19000", "cashAndCashEquivalentsAtCarryingValue": "23786101", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23786101, "short_term_investments": null, "net_receivables": 1390000, "inventory": null, "other_current_assets": null, "total_current_assets": 26892000, "net_ppe": null, "goodwill": null, "intangible_assets": 19000, "goodwill_and_intangibles": 19000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7541000, "total_assets": 34433000, "short_term_debt": 25249000, "accounts_payable": 12638000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41628000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1127000, "total_liabilities": 42755000, "total_debt": 25249000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -464846000, "total_equity": -8322000, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "34433000", "longTermDebt": "None", "shortTermDebt": "25249000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "19000", "reportedCurrency": "None", "retainedEarnings": "-464846000", "totalLiabilities": "42755000", "otherCurrentAssets": "1715899", "totalCurrentAssets": "26892000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1390000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7541000", "currentAccountsPayable": "12638000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26376000", "totalShareholderEquity": "-8322000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3723000", "totalCurrentLiabilities": "41628000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1127000", "cashAndShortTermInvestments": "23786101", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "19000", "cashAndCashEquivalentsAtCarryingValue": "23786101", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:32.367201+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8056000, "total_current_assets": 26892000, "total_assets": 34433000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 42755000, "total_equity": -8322000, "shares_outstanding": 176221572, "goodwill_and_intangibles": 19000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16514, "ticker_id": 4793, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:32.367201+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "34433000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "19000", "reportedCurrency": "USD", "retainedEarnings": "-464846000", "totalLiabilities": "42755000", "otherCurrentAssets": "None", "totalCurrentAssets": "26892000", "currentLongTermDebt": "24582000", "longTermInvestments": "4249000", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7541000", "currentAccountsPayable": "12638000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-8322000", "capitalLeaseObligations": "1794000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "41628000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1127000", "cashAndShortTermInvestments": "8056000", "commonStockSharesOutstanding": "176221572", "intangibleAssetsExcludingGoodwill": "19000", "cashAndCashEquivalentsAtCarryingValue": "8056000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8056000, "short_term_investments": 0, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 26892000, "net_ppe": null, "goodwill": null, "intangible_assets": 19000, "goodwill_and_intangibles": 19000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7541000, "total_assets": 34433000, "short_term_debt": null, "accounts_payable": 12638000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41628000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1127000, "total_liabilities": 42755000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -464846000, "total_equity": -8322000, "shares_outstanding": 176221572, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "34433000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "19000", "reportedCurrency": "USD", "retainedEarnings": "-464846000", "totalLiabilities": "42755000", "otherCurrentAssets": "None", "totalCurrentAssets": "26892000", "currentLongTermDebt": "24582000", "longTermInvestments": "4249000", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7541000", "currentAccountsPayable": "12638000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-8322000", "capitalLeaseObligations": "1794000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "41628000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1127000", "cashAndShortTermInvestments": "8056000", "commonStockSharesOutstanding": "176221572", "intangibleAssetsExcludingGoodwill": "19000", "cashAndCashEquivalentsAtCarryingValue": "8056000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:32.367201+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44138000, "total_current_assets": 65477000, "total_assets": 72045000, "short_term_debt": 44310000, "long_term_debt": null, "total_debt": 44310000, "total_liabilities": 64124000, "total_equity": 7921000, "shares_outstanding": 110700803, "goodwill_and_intangibles": 29000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16516, "ticker_id": 4793, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:32.367201+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "72045000", "longTermDebt": "None", "shortTermDebt": "44310000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "29000", "reportedCurrency": "USD", "retainedEarnings": "-447653000", "totalLiabilities": "64124000", "otherCurrentAssets": "18240000", "totalCurrentAssets": "65477000", "currentLongTermDebt": "44053000", "longTermInvestments": "4173000", "shortTermInvestments": "7000", "currentNetReceivables": "3092000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6568000", "currentAccountsPayable": "9678000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44567000", "totalShareholderEquity": "7921000", "capitalLeaseObligations": "514000", "otherCurrentLiabilities": "4879000", "totalCurrentLiabilities": "63867000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "257000", "cashAndShortTermInvestments": "44138000", "commonStockSharesOutstanding": "110700803", "intangibleAssetsExcludingGoodwill": "29000", "cashAndCashEquivalentsAtCarryingValue": "44138000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44138000, "short_term_investments": 7000, "net_receivables": 3092000, "inventory": null, "other_current_assets": null, "total_current_assets": 65477000, "net_ppe": null, "goodwill": null, "intangible_assets": 29000, "goodwill_and_intangibles": 29000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6568000, "total_assets": 72045000, "short_term_debt": 44310000, "accounts_payable": 9678000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 63867000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 257000, "total_liabilities": 64124000, "total_debt": 44310000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -447653000, "total_equity": 7921000, "shares_outstanding": 110700803, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "72045000", "longTermDebt": "None", "shortTermDebt": "44310000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "29000", "reportedCurrency": "USD", "retainedEarnings": "-447653000", "totalLiabilities": "64124000", "otherCurrentAssets": "18240000", "totalCurrentAssets": "65477000", "currentLongTermDebt": "44053000", "longTermInvestments": "4173000", "shortTermInvestments": "7000", "currentNetReceivables": "3092000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6568000", "currentAccountsPayable": "9678000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44567000", "totalShareholderEquity": "7921000", "capitalLeaseObligations": "514000", "otherCurrentLiabilities": "4879000", "totalCurrentLiabilities": "63867000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "257000", "cashAndShortTermInvestments": "44138000", "commonStockSharesOutstanding": "110700803", "intangibleAssetsExcludingGoodwill": "29000", "cashAndCashEquivalentsAtCarryingValue": "44138000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:32.367201+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60902000, "total_current_assets": 64064000, "total_assets": 71270000, "short_term_debt": 26801000, "long_term_debt": null, "total_debt": 26801000, "total_liabilities": 45785000, "total_equity": 25485000, "shares_outstanding": null, "goodwill_and_intangibles": 40000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16517, "ticker_id": 4793, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:32.367201+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "71270000", "longTermDebt": "None", "shortTermDebt": "26801000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "40000", "reportedCurrency": "None", "retainedEarnings": "-429318000", "totalLiabilities": "45785000", "otherCurrentAssets": "1981000", "totalCurrentAssets": "64064000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7000", "currentNetReceivables": "1174000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7206000", "currentAccountsPayable": "10146000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27226000", "totalShareholderEquity": "25485000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3338000", "totalCurrentLiabilities": "45360000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "425000", "cashAndShortTermInvestments": "60902000", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "40000", "cashAndCashEquivalentsAtCarryingValue": "60902000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60902000, "short_term_investments": 7000, "net_receivables": 1174000, "inventory": null, "other_current_assets": null, "total_current_assets": 64064000, "net_ppe": null, "goodwill": null, "intangible_assets": 40000, "goodwill_and_intangibles": 40000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7206000, "total_assets": 71270000, "short_term_debt": 26801000, "accounts_payable": 10146000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45360000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 425000, "total_liabilities": 45785000, "total_debt": 26801000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -429318000, "total_equity": 25485000, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "71270000", "longTermDebt": "None", "shortTermDebt": "26801000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "40000", "reportedCurrency": "None", "retainedEarnings": "-429318000", "totalLiabilities": "45785000", "otherCurrentAssets": "1981000", "totalCurrentAssets": "64064000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7000", "currentNetReceivables": "1174000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7206000", "currentAccountsPayable": "10146000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27226000", "totalShareholderEquity": "25485000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3338000", "totalCurrentLiabilities": "45360000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "425000", "cashAndShortTermInvestments": "60902000", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "40000", "cashAndCashEquivalentsAtCarryingValue": "60902000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:32.367201+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60902000, "total_current_assets": 64064000, "total_assets": 71270000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 45785000, "total_equity": 25485000, "shares_outstanding": 110700803, "goodwill_and_intangibles": 40000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16518, "ticker_id": 4793, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:32.367201+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "71270000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "40000", "reportedCurrency": "USD", "retainedEarnings": "-429318000", "totalLiabilities": "45785000", "otherCurrentAssets": "None", "totalCurrentAssets": "64064000", "currentLongTermDebt": "26330000", "longTermInvestments": "4157000", "shortTermInvestments": "7000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7206000", "currentAccountsPayable": "10146000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "25485000", "capitalLeaseObligations": "896000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "45360000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "425000", "cashAndShortTermInvestments": "60902000", "commonStockSharesOutstanding": "110700803", "intangibleAssetsExcludingGoodwill": "40000", "cashAndCashEquivalentsAtCarryingValue": "60902000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60902000, "short_term_investments": 7000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 64064000, "net_ppe": null, "goodwill": null, "intangible_assets": 40000, "goodwill_and_intangibles": 40000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7206000, "total_assets": 71270000, "short_term_debt": null, "accounts_payable": 10146000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45360000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 425000, "total_liabilities": 45785000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -429318000, "total_equity": 25485000, "shares_outstanding": 110700803, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "71270000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "40000", "reportedCurrency": "USD", "retainedEarnings": "-429318000", "totalLiabilities": "45785000", "otherCurrentAssets": "None", "totalCurrentAssets": "64064000", "currentLongTermDebt": "26330000", "longTermInvestments": "4157000", "shortTermInvestments": "7000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7206000", "currentAccountsPayable": "10146000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "25485000", "capitalLeaseObligations": "896000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "45360000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "425000", "cashAndShortTermInvestments": "60902000", "commonStockSharesOutstanding": "110700803", "intangibleAssetsExcludingGoodwill": "40000", "cashAndCashEquivalentsAtCarryingValue": "60902000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:32.367201+00:00", "is_restated": false, "income_statement": { "revenue": 745000, "cost_of_revenue": null, "gross_profit": 745000, "ebit": -14621500, "ebitda": -14355500, "pretax_income": -13806000, "tax_provision": null, "net_income": -13806000, "net_income_to_common": -13806000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 97980000, "total_current_assets": 100282000, "total_assets": 107682000, "short_term_debt": 38891000, "long_term_debt": null, "total_debt": 38891000, "total_liabilities": 54314000, "total_equity": 53370000, "shares_outstanding": 8708573, "goodwill_and_intangibles": 51000 }, "cash_flow": { "operating_cash_flow": -14185500, "capital_expenditure": 61000, "free_cash_flow": -14124500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16520, "ticker_id": 4793, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:32.367201+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14621500", "ebitda": "-14355500", "netIncome": "-13806000", "grossProfit": "745000", "depreciation": "None", "totalRevenue": "745000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-13806000", "interestExpense": "None", "operatingIncome": "-14621500", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "14079000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13008000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "266000", "sellingGeneralAndAdministrative": "2358500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "107682000", "longTermDebt": "None", "shortTermDebt": "38891000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "51000", "reportedCurrency": "USD", "retainedEarnings": "-400704000", "totalLiabilities": "54314000", "otherCurrentAssets": "2301999", "totalCurrentAssets": "100282000", "currentLongTermDebt": "38891000", "longTermInvestments": "4198000", "shortTermInvestments": "7000", "currentNetReceivables": "2295000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7400000", "currentAccountsPayable": "10996000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38891000", "totalShareholderEquity": "53370000", "capitalLeaseObligations": "637000", "otherCurrentLiabilities": "4427000", "totalCurrentLiabilities": "54314000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "97980000", "commonStockSharesOutstanding": "8708573", "intangibleAssetsExcludingGoodwill": "51000", "cashAndCashEquivalentsAtCarryingValue": "97980000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13806000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-14185500", "capitalExpenditures": "61000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3755000", "cashflowFromInvestment": "13757000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "502499", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 745000, "cost_of_revenue": null, "gross_profit": 745000, "research_and_development": 13008000, "selling_general_admin": 2358500, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14621500, "depreciation_amortisation": 266000, "ebitda": -14355500, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -13806000, "tax_provision": null, "effective_tax_rate": null, "net_income": -13806000, "net_income_continuing_ops": null, "net_income_to_common": -13806000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 97980000, "short_term_investments": 7000, "net_receivables": 2295000, "inventory": null, "other_current_assets": null, "total_current_assets": 100282000, "net_ppe": null, "goodwill": null, "intangible_assets": 51000, "goodwill_and_intangibles": 51000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7400000, "total_assets": 107682000, "short_term_debt": 38891000, "accounts_payable": 10996000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 54314000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 54314000, "total_debt": 38891000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -400704000, "total_equity": 53370000, "shares_outstanding": 8708573, "operating_cash_flow": -14185500, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 61000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 13757000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3755000, "free_cash_flow": -14124500, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14621500", "ebitda": "-14355500", "netIncome": "-13806000", "grossProfit": "745000", "depreciation": "None", "totalRevenue": "745000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-13806000", "interestExpense": "None", "operatingIncome": "-14621500", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "14079000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13008000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "266000", "sellingGeneralAndAdministrative": "2358500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "107682000", "longTermDebt": "None", "shortTermDebt": "38891000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "51000", "reportedCurrency": "USD", "retainedEarnings": "-400704000", "totalLiabilities": "54314000", "otherCurrentAssets": "2301999", "totalCurrentAssets": "100282000", "currentLongTermDebt": "38891000", "longTermInvestments": "4198000", "shortTermInvestments": "7000", "currentNetReceivables": "2295000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7400000", "currentAccountsPayable": "10996000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38891000", "totalShareholderEquity": "53370000", "capitalLeaseObligations": "637000", "otherCurrentLiabilities": "4427000", "totalCurrentLiabilities": "54314000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "97980000", "commonStockSharesOutstanding": "8708573", "intangibleAssetsExcludingGoodwill": "51000", "cashAndCashEquivalentsAtCarryingValue": "97980000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13806000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-14185500", "capitalExpenditures": "61000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3755000", "cashflowFromInvestment": "13757000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "502499", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:32.367201+00:00", "is_restated": false, "income_statement": { "revenue": 745000, "cost_of_revenue": null, "gross_profit": 745000, "ebit": -14621500, "ebitda": -14355500, "pretax_income": -13806000, "tax_provision": 321500, "net_income": -13806000, "net_income_to_common": -13806000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 97980000, "total_current_assets": 100282000, "total_assets": 107682000, "short_term_debt": 38891000, "long_term_debt": null, "total_debt": 38891000, "total_liabilities": 54314000, "total_equity": 53370000, "shares_outstanding": 8708573, "goodwill_and_intangibles": 51000 }, "cash_flow": { "operating_cash_flow": -14185500, "capital_expenditure": 61000, "free_cash_flow": -14124500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16521, "ticker_id": 4793, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:32.367201+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14621500", "ebitda": "-14355500", "netIncome": "-13806000", "grossProfit": "745000", "depreciation": "None", "totalRevenue": "745000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-13806000", "interestExpense": "None", "operatingIncome": "-14621500", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "321500", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "14079000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13008000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "266000", "sellingGeneralAndAdministrative": "2358500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "107682000", "longTermDebt": "None", "shortTermDebt": "38891000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "51000", "reportedCurrency": "None", "retainedEarnings": "-400704000", "totalLiabilities": "54314000", "otherCurrentAssets": "2295000", "totalCurrentAssets": "100282000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7000", "currentNetReceivables": "359000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7400000", "currentAccountsPayable": "14348000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38891000", "totalShareholderEquity": "53370000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15423000", "totalCurrentLiabilities": "54314000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "469000", "cashAndShortTermInvestments": "97980000", "commonStockSharesOutstanding": "8708573", "intangibleAssetsExcludingGoodwill": "51000", "cashAndCashEquivalentsAtCarryingValue": "97980000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13806000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-14185500", "capitalExpenditures": "61000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3755000", "cashflowFromInvestment": "13757000", "stockBasedCompensation": "969000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "502499", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 745000, "cost_of_revenue": null, "gross_profit": 745000, "research_and_development": 13008000, "selling_general_admin": 2358500, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14621500, "depreciation_amortisation": 266000, "ebitda": -14355500, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -13806000, "tax_provision": 321500, "effective_tax_rate": null, "net_income": -13806000, "net_income_continuing_ops": null, "net_income_to_common": -13806000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 97980000, "short_term_investments": 7000, "net_receivables": 359000, "inventory": null, "other_current_assets": null, "total_current_assets": 100282000, "net_ppe": null, "goodwill": null, "intangible_assets": 51000, "goodwill_and_intangibles": 51000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7400000, "total_assets": 107682000, "short_term_debt": 38891000, "accounts_payable": 14348000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 54314000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 469000, "total_liabilities": 54314000, "total_debt": 38891000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -400704000, "total_equity": 53370000, "shares_outstanding": 8708573, "operating_cash_flow": -14185500, "stock_based_compensation": 969000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 61000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 13757000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3755000, "free_cash_flow": -14124500, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14621500", "ebitda": "-14355500", "netIncome": "-13806000", "grossProfit": "745000", "depreciation": "None", "totalRevenue": "745000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-13806000", "interestExpense": "None", "operatingIncome": "-14621500", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "321500", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "14079000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13008000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "266000", "sellingGeneralAndAdministrative": "2358500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "107682000", "longTermDebt": "None", "shortTermDebt": "38891000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "51000", "reportedCurrency": "None", "retainedEarnings": "-400704000", "totalLiabilities": "54314000", "otherCurrentAssets": "2295000", "totalCurrentAssets": "100282000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7000", "currentNetReceivables": "359000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7400000", "currentAccountsPayable": "14348000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38891000", "totalShareholderEquity": "53370000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15423000", "totalCurrentLiabilities": "54314000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "469000", "cashAndShortTermInvestments": "97980000", "commonStockSharesOutstanding": "8708573", "intangibleAssetsExcludingGoodwill": "51000", "cashAndCashEquivalentsAtCarryingValue": "97980000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13806000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-14185500", "capitalExpenditures": "61000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3755000", "cashflowFromInvestment": "13757000", "stockBasedCompensation": "969000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "502499", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:32.367201+00:00", "is_restated": false, "income_statement": { "revenue": 2500000, "cost_of_revenue": null, "gross_profit": 2500000, "ebit": -17713000, "ebitda": -17429500, "pretax_income": -12905000, "tax_provision": 321500, "net_income": -13226500, "net_income_to_common": -13226500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91492000, "total_current_assets": 101195000, "total_assets": 130189000, "short_term_debt": 30357000, "long_term_debt": null, "total_debt": 30357000, "total_liabilities": 50786000, "total_equity": 79403000, "shares_outstanding": 20414712, "goodwill_and_intangibles": 63000 }, "cash_flow": { "operating_cash_flow": -19164500, "capital_expenditure": 57500, "free_cash_flow": -19107000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16522, "ticker_id": 4793, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:32.367201+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17713000", "ebitda": "-17429500", "netIncome": "-13226500", "grossProfit": "2500000", "depreciation": "None", "totalRevenue": "2500000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-12905000", "interestExpense": "None", "operatingIncome": "-17713000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "321500", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "15130500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15454500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "283500", "sellingGeneralAndAdministrative": "5029000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "130189000", "longTermDebt": "None", "shortTermDebt": "30357000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "63000", "reportedCurrency": "None", "retainedEarnings": "-373092000", "totalLiabilities": "50786000", "otherCurrentAssets": "2478999", "totalCurrentAssets": "101195000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7224000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28994000", "currentAccountsPayable": "14348000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30826000", "totalShareholderEquity": "79403000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5612000", "totalCurrentLiabilities": "50317000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "469000", "cashAndShortTermInvestments": "91492000", "commonStockSharesOutstanding": "20414712", "intangibleAssetsExcludingGoodwill": "63000", "cashAndCashEquivalentsAtCarryingValue": "91492000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13226500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19164500", "capitalExpenditures": "57500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "50638500", "cashflowFromInvestment": "None", "stockBasedCompensation": "969000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "517499", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2500000, "cost_of_revenue": null, "gross_profit": 2500000, "research_and_development": 15454500, "selling_general_admin": 5029000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17713000, "depreciation_amortisation": 283500, "ebitda": -17429500, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -12905000, "tax_provision": 321500, "effective_tax_rate": null, "net_income": -13226500, "net_income_continuing_ops": null, "net_income_to_common": -13226500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 91492000, "short_term_investments": 7224000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 101195000, "net_ppe": null, "goodwill": null, "intangible_assets": 63000, "goodwill_and_intangibles": 63000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28994000, "total_assets": 130189000, "short_term_debt": 30357000, "accounts_payable": 14348000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 50317000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 469000, "total_liabilities": 50786000, "total_debt": 30357000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -373092000, "total_equity": 79403000, "shares_outstanding": 20414712, "operating_cash_flow": -19164500, "stock_based_compensation": 969000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 57500, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 50638500, "free_cash_flow": -19107000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17713000", "ebitda": "-17429500", "netIncome": "-13226500", "grossProfit": "2500000", "depreciation": "None", "totalRevenue": "2500000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-12905000", "interestExpense": "None", "operatingIncome": "-17713000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "321500", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "15130500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15454500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "283500", "sellingGeneralAndAdministrative": "5029000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "130189000", "longTermDebt": "None", "shortTermDebt": "30357000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "63000", "reportedCurrency": "None", "retainedEarnings": "-373092000", "totalLiabilities": "50786000", "otherCurrentAssets": "2478999", "totalCurrentAssets": "101195000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7224000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28994000", "currentAccountsPayable": "14348000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30826000", "totalShareholderEquity": "79403000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5612000", "totalCurrentLiabilities": "50317000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "469000", "cashAndShortTermInvestments": "91492000", "commonStockSharesOutstanding": "20414712", "intangibleAssetsExcludingGoodwill": "63000", "cashAndCashEquivalentsAtCarryingValue": "91492000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13226500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19164500", "capitalExpenditures": "57500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "50638500", "cashflowFromInvestment": "None", "stockBasedCompensation": "969000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "517499", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:32.367201+00:00", "is_restated": false, "income_statement": { "revenue": 2500000, "cost_of_revenue": null, "gross_profit": 2500000, "ebit": -17713000, "ebitda": -17429500, "pretax_income": -12905000, "tax_provision": 321500, "net_income": -13226500, "net_income_to_common": -13226500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91492000, "total_current_assets": 101195000, "total_assets": 130189000, "short_term_debt": 30357000, "long_term_debt": null, "total_debt": 30357000, "total_liabilities": 50786000, "total_equity": 79403000, "shares_outstanding": 6804208, "goodwill_and_intangibles": 63000 }, "cash_flow": { "operating_cash_flow": -19164500, "capital_expenditure": 57500, "free_cash_flow": -19107000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16524, "ticker_id": 4793, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:32.367201+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17713000", "ebitda": "-17429500", "netIncome": "-13226500", "grossProfit": "2500000", "depreciation": "None", "totalRevenue": "2500000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-12905000", "interestExpense": "None", "operatingIncome": "-17713000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "321500", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "15130500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15454500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "283500", "sellingGeneralAndAdministrative": "5029000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "130189000", "longTermDebt": "None", "shortTermDebt": "30357000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "63000", "reportedCurrency": "None", "retainedEarnings": "-373092000", "totalLiabilities": "50786000", "otherCurrentAssets": "2472000", "totalCurrentAssets": "101195000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7224000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28994000", "currentAccountsPayable": "14348000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30826000", "totalShareholderEquity": "79403000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "19960000", "totalCurrentLiabilities": "50317000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "469000", "cashAndShortTermInvestments": "91492000", "commonStockSharesOutstanding": "6804208", "intangibleAssetsExcludingGoodwill": "63000", "cashAndCashEquivalentsAtCarryingValue": "91492000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13226500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-19164500", "capitalExpenditures": "57500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "50638500", "cashflowFromInvestment": "-16160499", "stockBasedCompensation": "969000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "517499", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2500000, "cost_of_revenue": null, "gross_profit": 2500000, "research_and_development": 15454500, "selling_general_admin": 5029000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17713000, "depreciation_amortisation": 283500, "ebitda": -17429500, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -12905000, "tax_provision": 321500, "effective_tax_rate": null, "net_income": -13226500, "net_income_continuing_ops": null, "net_income_to_common": -13226500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 91492000, "short_term_investments": 7224000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 101195000, "net_ppe": null, "goodwill": null, "intangible_assets": 63000, "goodwill_and_intangibles": 63000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28994000, "total_assets": 130189000, "short_term_debt": 30357000, "accounts_payable": 14348000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 50317000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 469000, "total_liabilities": 50786000, "total_debt": 30357000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -373092000, "total_equity": 79403000, "shares_outstanding": 6804208, "operating_cash_flow": -19164500, "stock_based_compensation": 969000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 57500, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16160499, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 50638500, "free_cash_flow": -19107000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17713000", "ebitda": "-17429500", "netIncome": "-13226500", "grossProfit": "2500000", "depreciation": "None", "totalRevenue": "2500000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-12905000", "interestExpense": "None", "operatingIncome": "-17713000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "321500", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "15130500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15454500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "283500", "sellingGeneralAndAdministrative": "5029000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "130189000", "longTermDebt": "None", "shortTermDebt": "30357000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "63000", "reportedCurrency": "None", "retainedEarnings": "-373092000", "totalLiabilities": "50786000", "otherCurrentAssets": "2472000", "totalCurrentAssets": "101195000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7224000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28994000", "currentAccountsPayable": "14348000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30826000", "totalShareholderEquity": "79403000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "19960000", "totalCurrentLiabilities": "50317000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "469000", "cashAndShortTermInvestments": "91492000", "commonStockSharesOutstanding": "6804208", "intangibleAssetsExcludingGoodwill": "63000", "cashAndCashEquivalentsAtCarryingValue": "91492000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13226500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-19164500", "capitalExpenditures": "57500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "50638500", "cashflowFromInvestment": "-16160499", "stockBasedCompensation": "969000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "517499", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:32.367201+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 645995, "gross_profit": -645995, "ebit": -63234000, "ebitda": -62581000, "pretax_income": -63397000, "tax_provision": -46208000, "net_income": -63397000, "net_income_to_common": -63397000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60028000, "total_current_assets": 61527000, "total_assets": 66496000, "short_term_debt": 20496000, "long_term_debt": null, "total_debt": 20496000, "total_liabilities": 384031000, "total_equity": -317535000, "shares_outstanding": 8480000, "goodwill_and_intangibles": 72000 }, "cash_flow": { "operating_cash_flow": -8316000, "capital_expenditure": 63000, "free_cash_flow": -8253000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16525, "ticker_id": 4793, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:32.367201+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-63234000", "ebitda": "-62581000", "netIncome": "-63397000", "grossProfit": "-645995", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "645995", "interestIncome": "1000", "incomeBeforeTax": "-63397000", "interestExpense": "163000", "operatingIncome": "-16862000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-46208000", "reportedCurrency": "USD", "netInterestIncome": "-163000", "nonInterestIncome": "None", "operatingExpenses": "16862000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13935000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "645995", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "653000", "sellingGeneralAndAdministrative": "3082000", "netIncomeFromContinuingOperations": "-63397000" }, "balance": { "goodwill": "None", "inventory": "28", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "66496000", "longTermDebt": "None", "shortTermDebt": "20496000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "72000", "reportedCurrency": "USD", "retainedEarnings": "-346639000", "totalLiabilities": "384031000", "otherCurrentAssets": "903000", "totalCurrentAssets": "61527000", "currentLongTermDebt": "19495000", "longTermInvestments": "None", "shortTermInvestments": "7000", "currentNetReceivables": "589000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4969000", "currentAccountsPayable": "16871000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4633000", "shortLongTermDebtTotal": "21160000", "totalShareholderEquity": "-317535000", "capitalLeaseObligations": "1665000", "otherCurrentLiabilities": "346000000", "totalCurrentLiabilities": "383367000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "664000", "cashAndShortTermInvestments": "60028000", "commonStockSharesOutstanding": "8480000", "intangibleAssetsExcludingGoodwill": "72000", "cashAndCashEquivalentsAtCarryingValue": "60028000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-63397000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8316000", "capitalExpenditures": "63000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9468000", "cashflowFromInvestment": "39000", "stockBasedCompensation": "1263000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "653000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 645995, "gross_profit": -645995, "research_and_development": 13935000, "selling_general_admin": 3082000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -63234000, "depreciation_amortisation": 653000, "ebitda": -62581000, "interest_expense": 163000, "interest_income": null, "other_non_operating": null, "pretax_income": -63397000, "tax_provision": -46208000, "effective_tax_rate": null, "net_income": -63397000, "net_income_continuing_ops": -63397000, "net_income_to_common": -63397000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60028000, "short_term_investments": 7000, "net_receivables": 589000, "inventory": 28, "other_current_assets": null, "total_current_assets": 61527000, "net_ppe": null, "goodwill": null, "intangible_assets": 72000, "goodwill_and_intangibles": 72000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4969000, "total_assets": 66496000, "short_term_debt": 20496000, "accounts_payable": 16871000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 383367000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 664000, "total_liabilities": 384031000, "total_debt": 20496000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -346639000, "total_equity": -317535000, "shares_outstanding": 8480000, "operating_cash_flow": -8316000, "stock_based_compensation": 1263000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 63000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 39000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9468000, "free_cash_flow": -8253000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-63234000", "ebitda": "-62581000", "netIncome": "-63397000", "grossProfit": "-645995", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "645995", "interestIncome": "1000", "incomeBeforeTax": "-63397000", "interestExpense": "163000", "operatingIncome": "-16862000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-46208000", "reportedCurrency": "USD", "netInterestIncome": "-163000", "nonInterestIncome": "None", "operatingExpenses": "16862000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13935000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "645995", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "653000", "sellingGeneralAndAdministrative": "3082000", "netIncomeFromContinuingOperations": "-63397000" }, "balance": { "goodwill": "None", "inventory": "28", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "66496000", "longTermDebt": "None", "shortTermDebt": "20496000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "72000", "reportedCurrency": "USD", "retainedEarnings": "-346639000", "totalLiabilities": "384031000", "otherCurrentAssets": "903000", "totalCurrentAssets": "61527000", "currentLongTermDebt": "19495000", "longTermInvestments": "None", "shortTermInvestments": "7000", "currentNetReceivables": "589000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4969000", "currentAccountsPayable": "16871000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4633000", "shortLongTermDebtTotal": "21160000", "totalShareholderEquity": "-317535000", "capitalLeaseObligations": "1665000", "otherCurrentLiabilities": "346000000", "totalCurrentLiabilities": "383367000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "664000", "cashAndShortTermInvestments": "60028000", "commonStockSharesOutstanding": "8480000", "intangibleAssetsExcludingGoodwill": "72000", "cashAndCashEquivalentsAtCarryingValue": "60028000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-63397000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8316000", "capitalExpenditures": "63000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9468000", "cashflowFromInvestment": "39000", "stockBasedCompensation": "1263000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "653000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:32.367201+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 532956, "gross_profit": -532956, "ebit": -14941000, "ebitda": -14407000, "pretax_income": -15021000, "tax_provision": 338000, "net_income": -15021000, "net_income_to_common": -15021000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59839000, "total_current_assets": 61710000, "total_assets": 67537000, "short_term_debt": 11237000, "long_term_debt": null, "total_debt": 11237000, "total_liabilities": 322440000, "total_equity": -254903000, "shares_outstanding": 8480000, "goodwill_and_intangibles": 82000 }, "cash_flow": { "operating_cash_flow": -10007000, "capital_expenditure": 22000, "free_cash_flow": -9985000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16526, "ticker_id": 4793, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:32.367201+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14941000", "ebitda": "-14407000", "netIncome": "-15021000", "grossProfit": "-532956", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "532956", "interestIncome": "64000", "incomeBeforeTax": "-15021000", "interestExpense": "80000", "operatingIncome": "-15263000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "338000", "reportedCurrency": "USD", "netInterestIncome": "-80000", "nonInterestIncome": "None", "operatingExpenses": "15263000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13308000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "532956", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "534000", "sellingGeneralAndAdministrative": "2149000", "netIncomeFromContinuingOperations": "-15021000" }, "balance": { "goodwill": "None", "inventory": "12", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "67537000", "longTermDebt": "None", "shortTermDebt": "11237000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "82000", "reportedCurrency": "USD", "retainedEarnings": "-283242000", "totalLiabilities": "322440000", "otherCurrentAssets": "1409992", "totalCurrentAssets": "61710000", "currentLongTermDebt": "10187000", "longTermInvestments": "None", "shortTermInvestments": "270000", "currentNetReceivables": "460996", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5827000", "currentAccountsPayable": "15369000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12182000", "totalShareholderEquity": "-254903000", "capitalLeaseObligations": "1995000", "otherCurrentLiabilities": "290368000", "totalCurrentLiabilities": "321495000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "945000", "cashAndShortTermInvestments": "59839000", "commonStockSharesOutstanding": "8480000", "intangibleAssetsExcludingGoodwill": "82000", "cashAndCashEquivalentsAtCarryingValue": "59839000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15021000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10007000", "capitalExpenditures": "22000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5495000", "cashflowFromInvestment": "21328000", "stockBasedCompensation": "1129000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "534000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 532956, "gross_profit": -532956, "research_and_development": 13308000, "selling_general_admin": 2149000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14941000, "depreciation_amortisation": 534000, "ebitda": -14407000, "interest_expense": 80000, "interest_income": null, "other_non_operating": null, "pretax_income": -15021000, "tax_provision": 338000, "effective_tax_rate": null, "net_income": -15021000, "net_income_continuing_ops": -15021000, "net_income_to_common": -15021000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 59839000, "short_term_investments": 270000, "net_receivables": 460996, "inventory": 12, "other_current_assets": null, "total_current_assets": 61710000, "net_ppe": null, "goodwill": null, "intangible_assets": 82000, "goodwill_and_intangibles": 82000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5827000, "total_assets": 67537000, "short_term_debt": 11237000, "accounts_payable": 15369000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 321495000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 945000, "total_liabilities": 322440000, "total_debt": 11237000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -283242000, "total_equity": -254903000, "shares_outstanding": 8480000, "operating_cash_flow": -10007000, "stock_based_compensation": 1129000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 21328000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5495000, "free_cash_flow": -9985000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14941000", "ebitda": "-14407000", "netIncome": "-15021000", "grossProfit": "-532956", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "532956", "interestIncome": "64000", "incomeBeforeTax": "-15021000", "interestExpense": "80000", "operatingIncome": "-15263000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "338000", "reportedCurrency": "USD", "netInterestIncome": "-80000", "nonInterestIncome": "None", "operatingExpenses": "15263000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13308000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "532956", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "534000", "sellingGeneralAndAdministrative": "2149000", "netIncomeFromContinuingOperations": "-15021000" }, "balance": { "goodwill": "None", "inventory": "12", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "67537000", "longTermDebt": "None", "shortTermDebt": "11237000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "82000", "reportedCurrency": "USD", "retainedEarnings": "-283242000", "totalLiabilities": "322440000", "otherCurrentAssets": "1409992", "totalCurrentAssets": "61710000", "currentLongTermDebt": "10187000", "longTermInvestments": "None", "shortTermInvestments": "270000", "currentNetReceivables": "460996", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5827000", "currentAccountsPayable": "15369000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12182000", "totalShareholderEquity": "-254903000", "capitalLeaseObligations": "1995000", "otherCurrentLiabilities": "290368000", "totalCurrentLiabilities": "321495000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "945000", "cashAndShortTermInvestments": "59839000", "commonStockSharesOutstanding": "8480000", "intangibleAssetsExcludingGoodwill": "82000", "cashAndCashEquivalentsAtCarryingValue": "59839000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15021000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10007000", "capitalExpenditures": "22000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5495000", "cashflowFromInvestment": "21328000", "stockBasedCompensation": "1129000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "534000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:32.367201+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -19227500, "ebitda": -18979000, "pretax_income": -22115000, "tax_provision": null, "net_income": -22115000, "net_income_to_common": -22115000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42758000, "total_current_assets": 66303000, "total_assets": 72594000, "short_term_debt": 294675000, "long_term_debt": null, "total_debt": 294675000, "total_liabilities": 313887000, "total_equity": -241293000, "shares_outstanding": 8480000, "goodwill_and_intangibles": 89000 }, "cash_flow": { "operating_cash_flow": -9979000, "capital_expenditure": 289000, "free_cash_flow": -9690000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16527, "ticker_id": 4793, "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:32.367201+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19227500", "ebitda": "-18979000", "netIncome": "-22115000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-22115000", "interestExpense": "None", "operatingIncome": "-19227500", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "28337000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16288500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "248500", "sellingGeneralAndAdministrative": "3000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "72594000", "longTermDebt": "None", "shortTermDebt": "294675000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "89000", "reportedCurrency": "None", "retainedEarnings": "-268221000", "totalLiabilities": "313887000", "otherCurrentAssets": "1666000", "totalCurrentAssets": "66303000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "246000", "currentNetReceivables": "346000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6291000", "currentAccountsPayable": "13098000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "295911000", "totalShareholderEquity": "-241293000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4878000", "totalCurrentLiabilities": "312651000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1236000", "cashAndShortTermInvestments": "42758000", "commonStockSharesOutstanding": "8480000", "intangibleAssetsExcludingGoodwill": "89000", "cashAndCashEquivalentsAtCarryingValue": "42758000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22115000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-9979000", "capitalExpenditures": "289000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-527500", "cashflowFromInvestment": "11223000", "stockBasedCompensation": "1416500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "515000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 16288500, "selling_general_admin": 3000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19227500, "depreciation_amortisation": 248500, "ebitda": -18979000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -22115000, "tax_provision": null, "effective_tax_rate": null, "net_income": -22115000, "net_income_continuing_ops": null, "net_income_to_common": -22115000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42758000, "short_term_investments": 246000, "net_receivables": 346000, "inventory": null, "other_current_assets": null, "total_current_assets": 66303000, "net_ppe": null, "goodwill": null, "intangible_assets": 89000, "goodwill_and_intangibles": 89000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6291000, "total_assets": 72594000, "short_term_debt": 294675000, "accounts_payable": 13098000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 312651000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1236000, "total_liabilities": 313887000, "total_debt": 294675000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -268221000, "total_equity": -241293000, "shares_outstanding": 8480000, "operating_cash_flow": -9979000, "stock_based_compensation": 1416500, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 289000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 11223000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -527500, "free_cash_flow": -9690000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19227500", "ebitda": "-18979000", "netIncome": "-22115000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-22115000", "interestExpense": "None", "operatingIncome": "-19227500", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "28337000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16288500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "248500", "sellingGeneralAndAdministrative": "3000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "72594000", "longTermDebt": "None", "shortTermDebt": "294675000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "89000", "reportedCurrency": "None", "retainedEarnings": "-268221000", "totalLiabilities": "313887000", "otherCurrentAssets": "1666000", "totalCurrentAssets": "66303000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "246000", "currentNetReceivables": "346000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6291000", "currentAccountsPayable": "13098000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "295911000", "totalShareholderEquity": "-241293000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4878000", "totalCurrentLiabilities": "312651000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1236000", "cashAndShortTermInvestments": "42758000", "commonStockSharesOutstanding": "8480000", "intangibleAssetsExcludingGoodwill": "89000", "cashAndCashEquivalentsAtCarryingValue": "42758000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22115000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-9979000", "capitalExpenditures": "289000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-527500", "cashflowFromInvestment": "11223000", "stockBasedCompensation": "1416500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "515000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }