{ "ticker": { "uuid": "d427f760-09cd-4f9e-8edd-e60061f18926", "symbol": "SGY", "name": "Surge Energy Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/d427f760-09cd-4f9e-8edd-e60061f18926/", "api_url": "https://sharemaestro.com/factors/api/tickers/d427f760-09cd-4f9e-8edd-e60061f18926/" }, "ticker_metadata": { "id": 36572, "uuid": "d427f760-09cd-4f9e-8edd-e60061f18926", "symbol": "SGY", "name": "Surge Energy Inc.", "asset_type": "equity", "market_cap": 942824576, "stock_exchange_id": 42, "industry": "Oil & Gas E&P", "sector": "Energy", "description": "Surge Energy Inc. engages in the exploration, development, and production of oil and gas properties in Western Canada. It holds interests in the oil and natural gas producing properties located in Sparky Alberta and Southeast Saskatchewan, as well as in Greater Sawn and Nevis, and Manitoba properties. The company was formerly known as Zapata Energy Corporation and changed its name to Surge Energy Inc. in June 2010. Surge Energy Inc. was incorporated in 1998 and is headquartered in Calgary, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d427f760-09cd-4f9e-8edd-e60061f18926", "symbol": "SGY", "name": "Surge Energy Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/d427f760-09cd-4f9e-8edd-e60061f18926/", "api_url": "https://sharemaestro.com/factors/api/tickers/d427f760-09cd-4f9e-8edd-e60061f18926/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.94, "value": 0.82, "quality": 0.72, "momentum": 0.85, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 10.07, "market_cap": 1008952552.86, "pe_ratio": 137.5907, "earnings_yield": 0.0738, "ebitda_to_ev": 0.1688, "shareholder_yield": 0.0549, "roe": 0.0106, "piotroski_f_score": 6, "momentum_12_1": 0.8516, "volatility_252d": 0.3268 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:53.695893+00:00", "batch_id": "" }, "size": { "price_close": 10.07, "market_cap": 1008952552.86, "market_cap_usd": 1008952552.86, "enterprise_value": 1227875552.86, "shares_outstanding": 100193898, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 137.5907, "pb_ratio": 1.4547, "ptbv_ratio": 1.4547, "ps_ratio": 1.7497, "pcf_ratio": 4.1623, "pfcf_ratio": 10.91, "ev_ebitda": 5.9246, "ev_ebit": 13.5445, "ev_sales": 2.1294, "ev_fcf": 13.2772, "earnings_yield": 0.0738, "fcf_yield": 0.0753, "price_to_sales": 1.7497, "price_to_book": 1.4547, "price_to_cashflow": 4.1623, "ebitda_to_ev": 0.1688, "sales_yield": 0.4696 }, "yield": { "dividend_yield": 0, "buyback_yield": 0.0038, "shareholder_yield": 0.0549, "debt_paydown_yield": 0.0058, "total_yield": 0.0607 }, "quality": { "gross_margin": 0.528, "operating_margin": 0.1572, "net_margin": 0.0127, "ebitda_margin": 0.3594, "fcf_margin": 0.1604, "roe": 0.0106, "roa": 0.0054, "roic": 0.0745, "roc_greenblatt": 0.0826, "asset_turnover": 0.4209, "cash_conversion": 12.6115, "accruals_ratio": -0.1716, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 6.7106, "revenue_stability_5y": 0.0964, "eps_surprise_avg": -50.9814, "sue_score": -0.4599, "gross_profit_to_assets": 0.2222, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.0563, "debt_to_assets": 0.1759, "interest_coverage": 3.432, "current_ratio": 0.5839, "quick_ratio": 0.5839, "net_debt": 218923000, "local_beta": -0.9683, "volatility_252d": 0.3268, "volatility_60d": 0.6956, "max_drawdown_12m": -0.123, "risk_adjusted_momentum": 2.6061 }, "growth": { "revenue_growth_1y": -0.129, "revenue_growth_3y_cagr": -0.076, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.442, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.2712, "book_value_growth_1y": -0.0034, "revenue_growth": -0.129, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0429, "price_return_3m": 0.2252, "price_return_6m": 0.3882, "price_return_9m": 0.5975, "price_return_12m": 0.9311, "price_return_12m_ex1m": 0.8516, "momentum_6m": 0.3882, "momentum_12m": 0.9311, "momentum_12_1": 0.8516, "distance_from_52w_high": -0.0033, "distance_from_52w_low": 0.7811, "relative_strength": 0.629 }, "raw_ttm": { "revenue_ttm": 576632000, "gross_profit_ttm": 304455000, "ebit_ttm": 90655000, "ebitda_ttm": 207249000, "net_income_ttm": 7333000, "eps_diluted_ttm": 0.0732, "operating_cash_flow_ttm": 242405000, "capital_expenditure_ttm": -149925000, "fcf_ttm": 92480000, "dividends_paid_ttm": -51504000, "share_repurchases_ttm": -3851000, "shares_issued_ttm": null, "interest_expense_ttm": 26415000, "cash_and_equivalents": 22096000, "total_current_assets": 100954000, "total_current_liabilities": 172896000, "net_ppe": 1187831000, "total_assets": 1369881000, "total_debt": 241019000, "total_equity": 693583000, "net_working_capital": -90302000, "book_value_per_share": 6.9224, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 6.9224 }, "ranks": { "universe_ticker_count": 524, "rank_pe": 96, "rank_pb": 34, "rank_ptbv": 34, "rank_ps": 39, "rank_pcf": 13, "rank_ev_ebitda": 18, "rank_ev_ebit": 32, "rank_earnings_yield": 32, "rank_fcf_yield": 20, "rank_dividend_yield": 85, "rank_shareholder_yield": 21, "rank_total_yield": 34, "rank_roe": 74, "rank_roc": 62, "rank_roic": 46, "rank_gross_margin": 37, "rank_fcf_margin": 34, "rank_piotroski": 48, "rank_accruals": 9, "rank_sue": 77, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 90, "rank_momentum_12m": 20, "rank_momentum_12m_ex1m": 23, "rank_relative_strength": 20 }, "composites": { "value_composite": 18, "quality_composite": 28, "momentum_composite": 15, "growth_composite": 86, "yield_composite": 35, "svqf_composite": 31, "vc1_composite": 25, "vc2_composite": 21, "vc3_composite": 22, "trending_value_composite": null, "overall_composite": 6, "quality_value_composite": 0.7684, "os_score": 0.94, "value_percentile": 0.82, "quality_percentile": 0.72, "momentum_percentile": 0.85, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 35, "small_cap_core_rank": 23, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11656, "ticker_id": 36572, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:53.695893+00:00", "batch_id": "", "os_score_delta": null, "price_close": 10.07, "market_cap": 1008952552.86, "market_cap_usd": 1008952552.86, "enterprise_value": 1227875552.86, "shares_outstanding": 100193898, "fx_rate_to_usd": null, "pe_ratio": 137.59069315, "pb_ratio": 1.4546962, "ptbv_ratio": 1.4546962, "ps_ratio": 1.74973389, "pcf_ratio": 4.16225966, "pfcf_ratio": 10.90995408, "ev_ebitda": 5.92463922, "ev_ebit": 13.54448793, "ev_sales": 2.12939197, "ev_fcf": 13.27720105, "earnings_yield": 0.07383077, "fcf_yield": 0.07531708, "dividend_yield": 0, "buyback_yield": 0.00381683, "shareholder_yield": 0.05486383, "debt_paydown_yield": 0.00580206, "total_yield": 0.06066589, "gross_margin": 0.52798839, "operating_margin": 0.15721465, "net_margin": 0.01271695, "ebitda_margin": 0.35941294, "fcf_margin": 0.16037958, "roe": 0.01057264, "roa": 0.00535302, "roic": 0.07451047, "roc_greenblatt": 0.08259918, "asset_turnover": 0.42093583, "cash_conversion": 12.61148234, "accruals_ratio": -0.17160031, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.05632838, "debt_to_assets": 0.17594156, "interest_coverage": 3.43195154, "current_ratio": 0.58390015, "quick_ratio": 0.58390015, "net_debt": 218923000, "revenue_growth_1y": -0.12898038, "revenue_growth_3y_cagr": -0.07596296, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.44199974, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.27115053, "book_value_growth_1y": -0.00338442, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 6.710647, "revenue_stability_5y": 0.096422, "eps_surprise_avg": -50.9814, "sue_score": -0.4599, "price_return_1m": 0.04291, "price_return_3m": 0.22523194, "price_return_6m": 0.3882465, "price_return_9m": 0.59745929, "price_return_12m": 0.93107612, "price_return_12m_ex1m": 0.85162298, "distance_from_52w_high": -0.00332742, "distance_from_52w_low": 0.78105856, "relative_strength": 0.62896971, "local_beta": -0.9683, "volatility_252d": 0.326776, "volatility_60d": 0.695596, "max_drawdown_12m": -0.12299464, "revenue_ttm": 576632000, "gross_profit_ttm": 304455000, "ebit_ttm": 90655000, "ebitda_ttm": 207249000, "net_income_ttm": 7333000, "eps_diluted_ttm": 0.07318809, "operating_cash_flow_ttm": 242405000, "capital_expenditure_ttm": -149925000, "fcf_ttm": 92480000, "dividends_paid_ttm": -51504000, "share_repurchases_ttm": -3851000, "shares_issued_ttm": null, "interest_expense_ttm": 26415000, "cash_and_equivalents": 22096000, "total_current_assets": 100954000, "total_current_liabilities": 172896000, "net_ppe": 1187831000, "total_assets": 1369881000, "total_debt": 241019000, "total_equity": 693583000, "net_working_capital": -90302000, "book_value_per_share": 6.92240759, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 6.92240759, "universe_ticker_count": 524, "sector": "Energy", "rank_pe": 96, "rank_pb": 34, "rank_ptbv": 34, "rank_ps": 39, "rank_pcf": 13, "rank_ev_ebitda": 18, "rank_ev_ebit": 32, "rank_earnings_yield": 32, "rank_fcf_yield": 20, "rank_dividend_yield": 85, "rank_shareholder_yield": 21, "rank_total_yield": 34, "rank_roe": 74, "rank_roc": 62, "rank_roic": 46, "rank_gross_margin": 37, "rank_fcf_margin": 34, "rank_piotroski": 48, "rank_accruals": 9, "rank_sue": 77, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 90, "rank_momentum_12m": 20, "rank_momentum_12m_ex1m": 23, "rank_relative_strength": 20, "value_composite": 18, "quality_composite": 28, "momentum_composite": 15, "growth_composite": 86, "yield_composite": 35, "svqf_composite": 31, "vc1_composite": 25, "vc2_composite": 21, "vc3_composite": 22, "trending_value_composite": null, "overall_composite": 6, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 35, "small_cap_core_rank": 23, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 10.07, "os": 0.94, "value": 0.82, "quality": 0.72, "momentum": 0.85, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 137.5907, "earnings_yield": 0.0738, "shareholder_yield": 0.0549, "roe": 0.0106, "momentum_12_1": 0.8516, "complete_fields": { "id": 11656, "ticker_id": 36572, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:53.695893+00:00", "batch_id": "", "os_score_delta": null, "price_close": 10.07, "market_cap": 1008952552.86, "market_cap_usd": 1008952552.86, "enterprise_value": 1227875552.86, "shares_outstanding": 100193898, "fx_rate_to_usd": null, "pe_ratio": 137.59069315, "pb_ratio": 1.4546962, "ptbv_ratio": 1.4546962, "ps_ratio": 1.74973389, "pcf_ratio": 4.16225966, "pfcf_ratio": 10.90995408, "ev_ebitda": 5.92463922, "ev_ebit": 13.54448793, "ev_sales": 2.12939197, "ev_fcf": 13.27720105, "earnings_yield": 0.07383077, "fcf_yield": 0.07531708, "dividend_yield": 0, "buyback_yield": 0.00381683, "shareholder_yield": 0.05486383, "debt_paydown_yield": 0.00580206, "total_yield": 0.06066589, "gross_margin": 0.52798839, "operating_margin": 0.15721465, "net_margin": 0.01271695, "ebitda_margin": 0.35941294, "fcf_margin": 0.16037958, "roe": 0.01057264, "roa": 0.00535302, "roic": 0.07451047, "roc_greenblatt": 0.08259918, "asset_turnover": 0.42093583, "cash_conversion": 12.61148234, "accruals_ratio": -0.17160031, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.05632838, "debt_to_assets": 0.17594156, "interest_coverage": 3.43195154, "current_ratio": 0.58390015, "quick_ratio": 0.58390015, "net_debt": 218923000, "revenue_growth_1y": -0.12898038, "revenue_growth_3y_cagr": -0.07596296, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.44199974, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.27115053, "book_value_growth_1y": -0.00338442, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 6.710647, "revenue_stability_5y": 0.096422, "eps_surprise_avg": -50.9814, "sue_score": -0.4599, "price_return_1m": 0.04291, "price_return_3m": 0.22523194, "price_return_6m": 0.3882465, "price_return_9m": 0.59745929, "price_return_12m": 0.93107612, "price_return_12m_ex1m": 0.85162298, "distance_from_52w_high": -0.00332742, "distance_from_52w_low": 0.78105856, "relative_strength": 0.62896971, "local_beta": -0.9683, "volatility_252d": 0.326776, "volatility_60d": 0.695596, "max_drawdown_12m": -0.12299464, "revenue_ttm": 576632000, "gross_profit_ttm": 304455000, "ebit_ttm": 90655000, "ebitda_ttm": 207249000, "net_income_ttm": 7333000, "eps_diluted_ttm": 0.07318809, "operating_cash_flow_ttm": 242405000, "capital_expenditure_ttm": -149925000, "fcf_ttm": 92480000, "dividends_paid_ttm": -51504000, "share_repurchases_ttm": -3851000, "shares_issued_ttm": null, "interest_expense_ttm": 26415000, "cash_and_equivalents": 22096000, "total_current_assets": 100954000, "total_current_liabilities": 172896000, "net_ppe": 1187831000, "total_assets": 1369881000, "total_debt": 241019000, "total_equity": 693583000, "net_working_capital": -90302000, "book_value_per_share": 6.92240759, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 6.92240759, "universe_ticker_count": 524, "sector": "Energy", "rank_pe": 96, "rank_pb": 34, "rank_ptbv": 34, "rank_ps": 39, "rank_pcf": 13, "rank_ev_ebitda": 18, "rank_ev_ebit": 32, "rank_earnings_yield": 32, "rank_fcf_yield": 20, "rank_dividend_yield": 85, "rank_shareholder_yield": 21, "rank_total_yield": 34, "rank_roe": 74, "rank_roc": 62, "rank_roic": 46, "rank_gross_margin": 37, "rank_fcf_margin": 34, "rank_piotroski": 48, "rank_accruals": 9, "rank_sue": 77, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 90, "rank_momentum_12m": 20, "rank_momentum_12m_ex1m": 23, "rank_relative_strength": 20, "value_composite": 18, "quality_composite": 28, "momentum_composite": 15, "growth_composite": 86, "yield_composite": 35, "svqf_composite": 31, "vc1_composite": 25, "vc2_composite": 21, "vc3_composite": 22, "trending_value_composite": null, "overall_composite": 6, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 35, "small_cap_core_rank": 23, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:01:22.599435+00:00", "is_restated": false, "income_statement": { "revenue": 579485000, "cost_of_revenue": 284515000, "gross_profit": 294970000, "ebit": 82890000, "ebitda": 266187000, "pretax_income": null, "tax_provision": null, "net_income": 40259000, "net_income_to_common": 40259000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18654000, "total_current_assets": 75042000, "total_assets": 1324508000, "short_term_debt": 2381000, "long_term_debt": 216527000, "total_debt": 243887000, "total_liabilities": null, "total_equity": 724976000, "shares_outstanding": 98877257, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 265903000, "capital_expenditure": -159706000, "free_cash_flow": 106197000, "dividends_paid": -51651000, "share_repurchases": -8679000, "shares_issued": null, "net_debt_issued": -5907000 }, "complete_fields": { "id": 424440, "ticker_id": 36572, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:01:22.599435+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "266187000", "netIncome": "40259000", "grossProfit": "294970000", "totalRevenue": "579485000", "costOfRevenue": "284515000", "interestExpense": "26415000", "operatingIncome": "82890000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "185754000" }, "balance": { "totalDebt": "243887000", "totalAssets": "1324508000", "longTermDebt": "216527000", "shortTermDebt": "2381000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "98877257", "totalCurrentAssets": "75042000", "totalShareholderEquity": "724976000", "totalCurrentLiabilities": "96532000", "propertyPlantEquipmentNet": "1178533000", "cashAndShortTermInvestments": "18654000" }, "cashflow": { "freeCashFlow": "106197000", "dividendsPaid": "-51651000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-5907000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "265903000", "repurchaseOfStock": "-8679000", "capitalExpenditures": "-159706000" } }, "revenue": 579485000, "cost_of_revenue": 284515000, "gross_profit": 294970000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 82890000, "depreciation_amortisation": 185754000, "ebitda": 266187000, "interest_expense": 26415000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 40259000, "net_income_continuing_ops": null, "net_income_to_common": 40259000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18654000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 75042000, "net_ppe": 1178533000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1324508000, "short_term_debt": 2381000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 96532000, "long_term_debt": 216527000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 243887000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 724976000, "shares_outstanding": 98877257, "operating_cash_flow": 265903000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -159706000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -51651000, "share_repurchases": -8679000, "shares_issued": null, "net_debt_issued": -5907000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 106197000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "266187000", "netIncome": "40259000", "grossProfit": "294970000", "totalRevenue": "579485000", "costOfRevenue": "284515000", "interestExpense": "26415000", "operatingIncome": "82890000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "185754000" }, "balance": { "totalDebt": "243887000", "totalAssets": "1324508000", "longTermDebt": "216527000", "shortTermDebt": "2381000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "98877257", "totalCurrentAssets": "75042000", "totalShareholderEquity": "724976000", "totalCurrentLiabilities": "96532000", "propertyPlantEquipmentNet": "1178533000", "cashAndShortTermInvestments": "18654000" }, "cashflow": { "freeCashFlow": "106197000", "dividendsPaid": "-51651000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-5907000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "265903000", "repurchaseOfStock": "-8679000", "capitalExpenditures": "-159706000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:01:22.599435+00:00", "is_restated": false, "income_statement": { "revenue": 665295000, "cost_of_revenue": 308399000, "gross_profit": 356896000, "ebit": 121488000, "ebitda": 153942000, "pretax_income": null, "tax_provision": null, "net_income": -53716000, "net_income_to_common": -53716000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7594000, "total_current_assets": 75614000, "total_assets": 1366149000, "short_term_debt": 715000, "long_term_debt": 215782000, "total_debt": 232123000, "total_liabilities": null, "total_equity": 738508000, "shares_outstanding": 100381957, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 278647000, "capital_expenditure": -195103000, "free_cash_flow": 83544000, "dividends_paid": -50020000, "share_repurchases": -11222000, "shares_issued": 0, "net_debt_issued": -52971000 }, "complete_fields": { "id": 424445, "ticker_id": 36572, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:01:22.599435+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "153942000", "netIncome": "-53716000", "grossProfit": "356896000", "totalRevenue": "665295000", "costOfRevenue": "308399000", "interestExpense": "35842000", "operatingIncome": "121488000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "188480000" }, "balance": { "totalDebt": "232123000", "totalAssets": "1366149000", "longTermDebt": "215782000", "shortTermDebt": "715000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "100381957", "totalCurrentAssets": "75614000", "totalShareholderEquity": "738508000", "totalCurrentLiabilities": "118701000", "propertyPlantEquipmentNet": "1206279000", "cashAndShortTermInvestments": "7594000" }, "cashflow": { "freeCashFlow": "83544000", "dividendsPaid": "-50020000", "issuanceOfDebt": "170595000", "issuanceOfStock": "0", "repaymentOfDebt": "-223566000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "278647000", "repurchaseOfStock": "-11222000", "capitalExpenditures": "-195103000" } }, "revenue": 665295000, "cost_of_revenue": 308399000, "gross_profit": 356896000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 121488000, "depreciation_amortisation": 188480000, "ebitda": 153942000, "interest_expense": 35842000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -53716000, "net_income_continuing_ops": null, "net_income_to_common": -53716000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7594000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 75614000, "net_ppe": 1206279000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1366149000, "short_term_debt": 715000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 118701000, "long_term_debt": 215782000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 232123000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 738508000, "shares_outstanding": 100381957, "operating_cash_flow": 278647000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -195103000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -50020000, "share_repurchases": -11222000, "shares_issued": 0, "net_debt_issued": -52971000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 83544000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "153942000", "netIncome": "-53716000", "grossProfit": "356896000", "totalRevenue": "665295000", "costOfRevenue": "308399000", "interestExpense": "35842000", "operatingIncome": "121488000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "188480000" }, "balance": { "totalDebt": "232123000", "totalAssets": "1366149000", "longTermDebt": "215782000", "shortTermDebt": "715000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "100381957", "totalCurrentAssets": "75614000", "totalShareholderEquity": "738508000", "totalCurrentLiabilities": "118701000", "propertyPlantEquipmentNet": "1206279000", "cashAndShortTermInvestments": "7594000" }, "cashflow": { "freeCashFlow": "83544000", "dividendsPaid": "-50020000", "issuanceOfDebt": "170595000", "issuanceOfStock": "0", "repaymentOfDebt": "-223566000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "278647000", "repurchaseOfStock": "-11222000", "capitalExpenditures": "-195103000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:01:22.599435+00:00", "is_restated": false, "income_statement": { "revenue": 678155000, "cost_of_revenue": 316987000, "gross_profit": 361168000, "ebit": 114718000, "ebitda": 256075000, "pretax_income": null, "tax_provision": null, "net_income": 15751000, "net_income_to_common": 15751000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 0, "total_current_assets": 63413000, "total_assets": 1480763000, "short_term_debt": 13699000, "long_term_debt": 245677000, "total_debt": 282182000, "total_liabilities": null, "total_equity": 843977000, "shares_outstanding": 100314111, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 266141000, "capital_expenditure": -181572000, "free_cash_flow": 84569000, "dividends_paid": -46822000, "share_repurchases": 0, "shares_issued": 19629000, "net_debt_issued": -60990000 }, "complete_fields": { "id": 424447, "ticker_id": 36572, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:01:22.599435+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "256075000", "netIncome": "15751000", "grossProfit": "361168000", "totalRevenue": "678155000", "costOfRevenue": "316987000", "interestExpense": "37980000", "operatingIncome": "114718000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "197474000" }, "balance": { "totalDebt": "282182000", "totalAssets": "1480763000", "longTermDebt": "245677000", "shortTermDebt": "13699000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "100314111", "totalCurrentAssets": "63413000", "totalShareholderEquity": "843977000", "totalCurrentLiabilities": "122052000", "propertyPlantEquipmentNet": "1350258000", "cashAndShortTermInvestments": "0" }, "cashflow": { "freeCashFlow": "84569000", "dividendsPaid": "-46822000", "issuanceOfDebt": "58152000", "issuanceOfStock": "19629000", "repaymentOfDebt": "-119142000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "266141000", "repurchaseOfStock": "0", "capitalExpenditures": "-181572000" } }, "revenue": 678155000, "cost_of_revenue": 316987000, "gross_profit": 361168000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 114718000, "depreciation_amortisation": 197474000, "ebitda": 256075000, "interest_expense": 37980000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 15751000, "net_income_continuing_ops": null, "net_income_to_common": 15751000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 0, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 63413000, "net_ppe": 1350258000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1480763000, "short_term_debt": 13699000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 122052000, "long_term_debt": 245677000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 282182000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 843977000, "shares_outstanding": 100314111, "operating_cash_flow": 266141000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -181572000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -46822000, "share_repurchases": 0, "shares_issued": 19629000, "net_debt_issued": -60990000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 84569000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "256075000", "netIncome": "15751000", "grossProfit": "361168000", "totalRevenue": "678155000", "costOfRevenue": "316987000", "interestExpense": "37980000", "operatingIncome": "114718000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "197474000" }, "balance": { "totalDebt": "282182000", "totalAssets": "1480763000", "longTermDebt": "245677000", "shortTermDebt": "13699000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "100314111", "totalCurrentAssets": "63413000", "totalShareholderEquity": "843977000", "totalCurrentLiabilities": "122052000", "propertyPlantEquipmentNet": "1350258000", "cashAndShortTermInvestments": "0" }, "cashflow": { "freeCashFlow": "84569000", "dividendsPaid": "-46822000", "issuanceOfDebt": "58152000", "issuanceOfStock": "19629000", "repaymentOfDebt": "-119142000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "266141000", "repurchaseOfStock": "0", "capitalExpenditures": "-181572000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:01:22.599435+00:00", "is_restated": false, "income_statement": { "revenue": 734470000, "cost_of_revenue": 269864000, "gross_profit": 464606000, "ebit": 268110000, "ebitda": 333399000, "pretax_income": null, "tax_provision": null, "net_income": 231718000, "net_income_to_common": 231718000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 65137000, "total_assets": 1550077000, "short_term_debt": 24849000, "long_term_debt": 294271000, "total_debt": 347919000, "total_liabilities": null, "total_equity": 838322000, "shares_outstanding": 96477366, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 276125000, "capital_expenditure": -169944000, "free_cash_flow": 106181000, "dividends_paid": -17897000, "share_repurchases": null, "shares_issued": 80505000, "net_debt_issued": 2516000 }, "complete_fields": { "id": 424448, "ticker_id": 36572, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:01:22.599435+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "333399000", "netIncome": "231718000", "grossProfit": "464606000", "totalRevenue": "734470000", "costOfRevenue": "269864000", "interestExpense": "31681000", "operatingIncome": "268110000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "142316000" }, "balance": { "totalDebt": "347919000", "totalAssets": "1550077000", "longTermDebt": "294271000", "shortTermDebt": "24849000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "96477366", "totalCurrentAssets": "65137000", "totalShareholderEquity": "838322000", "totalCurrentLiabilities": "141432000", "propertyPlantEquipmentNet": "1407885000", "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": "106181000", "dividendsPaid": "-17897000", "issuanceOfDebt": "120245000", "issuanceOfStock": "80505000", "repaymentOfDebt": "-117729000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "276125000", "repurchaseOfStock": null, "capitalExpenditures": "-169944000" } }, "revenue": 734470000, "cost_of_revenue": 269864000, "gross_profit": 464606000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 268110000, "depreciation_amortisation": 142316000, "ebitda": 333399000, "interest_expense": 31681000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 231718000, "net_income_continuing_ops": null, "net_income_to_common": 231718000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 65137000, "net_ppe": 1407885000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1550077000, "short_term_debt": 24849000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 141432000, "long_term_debt": 294271000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 347919000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 838322000, "shares_outstanding": 96477366, "operating_cash_flow": 276125000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -169944000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -17897000, "share_repurchases": null, "shares_issued": 80505000, "net_debt_issued": 2516000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 106181000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "333399000", "netIncome": "231718000", "grossProfit": "464606000", "totalRevenue": "734470000", "costOfRevenue": "269864000", "interestExpense": "31681000", "operatingIncome": "268110000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "142316000" }, "balance": { "totalDebt": "347919000", "totalAssets": "1550077000", "longTermDebt": "294271000", "shortTermDebt": "24849000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "96477366", "totalCurrentAssets": "65137000", "totalShareholderEquity": "838322000", "totalCurrentLiabilities": "141432000", "propertyPlantEquipmentNet": "1407885000", "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": "106181000", "dividendsPaid": "-17897000", "issuanceOfDebt": "120245000", "issuanceOfStock": "80505000", "repaymentOfDebt": "-117729000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "276125000", "repurchaseOfStock": null, "capitalExpenditures": "-169944000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:01:22.599435+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 23001000, "net_debt_issued": null }, "complete_fields": { "id": 424449, "ticker_id": 36572, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:01:22.599435+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "23001000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 23001000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "23001000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:01:22.599435+00:00", "is_restated": false, "income_statement": { "revenue": 160031000, "cost_of_revenue": 72132000, "gross_profit": 87899000, "ebit": 34094000, "ebitda": 21295000, "pretax_income": null, "tax_provision": null, "net_income": -24680000, "net_income_to_common": -24680000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22096000, "total_current_assets": 100954000, "total_assets": 1369881000, "short_term_debt": 3736000, "long_term_debt": 213619000, "total_debt": 241019000, "total_liabilities": null, "total_equity": 693583000, "shares_outstanding": 98840957, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 59972000, "capital_expenditure": -44618000, "free_cash_flow": 15354000, "dividends_paid": -12851000, "share_repurchases": -255000, "shares_issued": null, "net_debt_issued": -1138000 }, "complete_fields": { "id": 424438, "ticker_id": 36572, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:01:22.599435+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "21295000", "netIncome": "-24680000", "grossProfit": "87899000", "totalRevenue": "160031000", "costOfRevenue": "72132000", "interestExpense": "9429000", "operatingIncome": "34094000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "44909000" }, "balance": { "totalDebt": "241019000", "totalAssets": "1369881000", "longTermDebt": "213619000", "shortTermDebt": "3736000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "98840957", "totalCurrentAssets": "100954000", "totalShareholderEquity": "693583000", "totalCurrentLiabilities": "172896000", "propertyPlantEquipmentNet": "1187831000", "cashAndShortTermInvestments": "22096000" }, "cashflow": { "freeCashFlow": "15354000", "dividendsPaid": "-12851000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-1138000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "59972000", "repurchaseOfStock": "-255000", "capitalExpenditures": "-44618000" } }, "revenue": 160031000, "cost_of_revenue": 72132000, "gross_profit": 87899000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 34094000, "depreciation_amortisation": 44909000, "ebitda": 21295000, "interest_expense": 9429000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -24680000, "net_income_continuing_ops": null, "net_income_to_common": -24680000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22096000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 100954000, "net_ppe": 1187831000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1369881000, "short_term_debt": 3736000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 172896000, "long_term_debt": 213619000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 241019000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 693583000, "shares_outstanding": 98840957, "operating_cash_flow": 59972000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -44618000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -12851000, "share_repurchases": -255000, "shares_issued": null, "net_debt_issued": -1138000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 15354000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "21295000", "netIncome": "-24680000", "grossProfit": "87899000", "totalRevenue": "160031000", "costOfRevenue": "72132000", "interestExpense": "9429000", "operatingIncome": "34094000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "44909000" }, "balance": { "totalDebt": "241019000", "totalAssets": "1369881000", "longTermDebt": "213619000", "shortTermDebt": "3736000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "98840957", "totalCurrentAssets": "100954000", "totalShareholderEquity": "693583000", "totalCurrentLiabilities": "172896000", "propertyPlantEquipmentNet": "1187831000", "cashAndShortTermInvestments": "22096000" }, "cashflow": { "freeCashFlow": "15354000", "dividendsPaid": "-12851000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-1138000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "59972000", "repurchaseOfStock": "-255000", "capitalExpenditures": "-44618000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:01:22.599435+00:00", "is_restated": false, "income_statement": { "revenue": 128280000, "cost_of_revenue": 63045000, "gross_profit": 65235000, "ebit": 4199000, "ebitda": 28753000, "pretax_income": null, "tax_provision": null, "net_income": -7093000, "net_income_to_common": -7093000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18654000, "total_current_assets": 75042000, "total_assets": 1324508000, "short_term_debt": 2381000, "long_term_debt": 216527000, "total_debt": 243887000, "total_liabilities": null, "total_equity": 724976000, "shares_outstanding": 98877257, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 59697000, "capital_expenditure": -41672000, "free_cash_flow": 18025000, "dividends_paid": -12861000, "share_repurchases": -764000, "shares_issued": null, "net_debt_issued": -2000000 }, "complete_fields": { "id": 424439, "ticker_id": 36572, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:01:22.599435+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "28753000", "netIncome": "-7093000", "grossProfit": "65235000", "totalRevenue": "128280000", "costOfRevenue": "63045000", "interestExpense": null, "operatingIncome": "4199000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "42092000" }, "balance": { "totalDebt": "243887000", "totalAssets": "1324508000", "longTermDebt": "216527000", "shortTermDebt": "2381000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "98877257", "totalCurrentAssets": "75042000", "totalShareholderEquity": "724976000", "totalCurrentLiabilities": "96532000", "propertyPlantEquipmentNet": "1178533000", "cashAndShortTermInvestments": "18654000" }, "cashflow": { "freeCashFlow": "18025000", "dividendsPaid": "-12861000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-2000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "59697000", "repurchaseOfStock": "-764000", "capitalExpenditures": "-41672000" } }, "revenue": 128280000, "cost_of_revenue": 63045000, "gross_profit": 65235000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4199000, "depreciation_amortisation": 42092000, "ebitda": 28753000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -7093000, "net_income_continuing_ops": null, "net_income_to_common": -7093000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18654000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 75042000, "net_ppe": 1178533000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1324508000, "short_term_debt": 2381000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 96532000, "long_term_debt": 216527000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 243887000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 724976000, "shares_outstanding": 98877257, "operating_cash_flow": 59697000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -41672000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -12861000, "share_repurchases": -764000, "shares_issued": null, "net_debt_issued": -2000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 18025000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "28753000", "netIncome": "-7093000", "grossProfit": "65235000", "totalRevenue": "128280000", "costOfRevenue": "63045000", "interestExpense": null, "operatingIncome": "4199000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "42092000" }, "balance": { "totalDebt": "243887000", "totalAssets": "1324508000", "longTermDebt": "216527000", "shortTermDebt": "2381000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "98877257", "totalCurrentAssets": "75042000", "totalShareholderEquity": "724976000", "totalCurrentLiabilities": "96532000", "propertyPlantEquipmentNet": "1178533000", "cashAndShortTermInvestments": "18654000" }, "cashflow": { "freeCashFlow": "18025000", "dividendsPaid": "-12861000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-2000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "59697000", "repurchaseOfStock": "-764000", "capitalExpenditures": "-41672000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:01:22.599435+00:00", "is_restated": false, "income_statement": { "revenue": 145206000, "cost_of_revenue": 71204000, "gross_profit": 74002000, "ebit": 24484000, "ebitda": 64487000, "pretax_income": null, "tax_provision": null, "net_income": 7199000, "net_income_to_common": 7199000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20494000, "total_current_assets": 82758000, "total_assets": 1357708000, "short_term_debt": 2381000, "long_term_debt": 215721000, "total_debt": 242085000, "total_liabilities": null, "total_equity": 742895000, "shares_outstanding": 98984057, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 66392000, "capital_expenditure": -32805000, "free_cash_flow": 33587000, "dividends_paid": -12878000, "share_repurchases": -545000, "shares_issued": null, "net_debt_issued": -1391000 }, "complete_fields": { "id": 424441, "ticker_id": 36572, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:01:22.599435+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "64487000", "netIncome": "7199000", "grossProfit": "74002000", "totalRevenue": "145206000", "costOfRevenue": "71204000", "interestExpense": null, "operatingIncome": "24484000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "45992000" }, "balance": { "totalDebt": "242085000", "totalAssets": "1357708000", "longTermDebt": "215721000", "shortTermDebt": "2381000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "98984057", "totalCurrentAssets": "82758000", "totalShareholderEquity": "742895000", "totalCurrentLiabilities": "94418000", "propertyPlantEquipmentNet": "1204144000", "cashAndShortTermInvestments": "20494000" }, "cashflow": { "freeCashFlow": "33587000", "dividendsPaid": "-12878000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-1391000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "66392000", "repurchaseOfStock": "-545000", "capitalExpenditures": "-32805000" } }, "revenue": 145206000, "cost_of_revenue": 71204000, "gross_profit": 74002000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24484000, "depreciation_amortisation": 45992000, "ebitda": 64487000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 7199000, "net_income_continuing_ops": null, "net_income_to_common": 7199000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20494000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 82758000, "net_ppe": 1204144000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1357708000, "short_term_debt": 2381000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 94418000, "long_term_debt": 215721000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 242085000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 742895000, "shares_outstanding": 98984057, "operating_cash_flow": 66392000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -32805000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -12878000, "share_repurchases": -545000, "shares_issued": null, "net_debt_issued": -1391000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 33587000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "64487000", "netIncome": "7199000", "grossProfit": "74002000", "totalRevenue": "145206000", "costOfRevenue": "71204000", "interestExpense": null, "operatingIncome": "24484000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "45992000" }, "balance": { "totalDebt": "242085000", "totalAssets": "1357708000", "longTermDebt": "215721000", "shortTermDebt": "2381000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "98984057", "totalCurrentAssets": "82758000", "totalShareholderEquity": "742895000", "totalCurrentLiabilities": "94418000", "propertyPlantEquipmentNet": "1204144000", "cashAndShortTermInvestments": "20494000" }, "cashflow": { "freeCashFlow": "33587000", "dividendsPaid": "-12878000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-1391000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "66392000", "repurchaseOfStock": "-545000", "capitalExpenditures": "-32805000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:01:22.599435+00:00", "is_restated": false, "income_statement": { "revenue": 143115000, "cost_of_revenue": 65796000, "gross_profit": 77319000, "ebit": 27878000, "ebitda": 92714000, "pretax_income": null, "tax_provision": null, "net_income": 31907000, "net_income_to_common": 31907000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8434000, "total_current_assets": 77608000, "total_assets": 1348335000, "short_term_debt": 2381000, "long_term_debt": 214933000, "total_debt": 242688000, "total_liabilities": null, "total_equity": 746122000, "shares_outstanding": 99092057, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 56344000, "capital_expenditure": -30830000, "free_cash_flow": 25514000, "dividends_paid": -12914000, "share_repurchases": -2287000, "shares_issued": null, "net_debt_issued": -1325000 }, "complete_fields": { "id": 424442, "ticker_id": 36572, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:01:22.599435+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "92714000", "netIncome": "31907000", "grossProfit": "77319000", "totalRevenue": "143115000", "costOfRevenue": "65796000", "interestExpense": null, "operatingIncome": "27878000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "41657000" }, "balance": { "totalDebt": "242688000", "totalAssets": "1348335000", "longTermDebt": "214933000", "shortTermDebt": "2381000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "99092057", "totalCurrentAssets": "77608000", "totalShareholderEquity": "746122000", "totalCurrentLiabilities": "92830000", "propertyPlantEquipmentNet": "1197582000", "cashAndShortTermInvestments": "8434000" }, "cashflow": { "freeCashFlow": "25514000", "dividendsPaid": "-12914000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-1325000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "56344000", "repurchaseOfStock": "-2287000", "capitalExpenditures": "-30830000" } }, "revenue": 143115000, "cost_of_revenue": 65796000, "gross_profit": 77319000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27878000, "depreciation_amortisation": 41657000, "ebitda": 92714000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 31907000, "net_income_continuing_ops": null, "net_income_to_common": 31907000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8434000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 77608000, "net_ppe": 1197582000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1348335000, "short_term_debt": 2381000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 92830000, "long_term_debt": 214933000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 242688000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 746122000, "shares_outstanding": 99092057, "operating_cash_flow": 56344000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -30830000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -12914000, "share_repurchases": -2287000, "shares_issued": null, "net_debt_issued": -1325000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 25514000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "92714000", "netIncome": "31907000", "grossProfit": "77319000", "totalRevenue": "143115000", "costOfRevenue": "65796000", "interestExpense": null, "operatingIncome": "27878000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "41657000" }, "balance": { "totalDebt": "242688000", "totalAssets": "1348335000", "longTermDebt": "214933000", "shortTermDebt": "2381000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "99092057", "totalCurrentAssets": "77608000", "totalShareholderEquity": "746122000", "totalCurrentLiabilities": "92830000", "propertyPlantEquipmentNet": "1197582000", "cashAndShortTermInvestments": "8434000" }, "cashflow": { "freeCashFlow": "25514000", "dividendsPaid": "-12914000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-1325000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "56344000", "repurchaseOfStock": "-2287000", "capitalExpenditures": "-30830000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:01:22.599435+00:00", "is_restated": false, "income_statement": { "revenue": 162884000, "cost_of_revenue": 84470000, "gross_profit": 78414000, "ebit": 26329000, "ebitda": 80233000, "pretax_income": null, "tax_provision": null, "net_income": 8246000, "net_income_to_common": 8246000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11736000, "total_current_assets": 73858000, "total_assets": 1382867000, "short_term_debt": 2381000, "long_term_debt": 214165000, "total_debt": 243127000, "total_liabilities": null, "total_equity": 731708000, "shares_outstanding": 99523157, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 83470000, "capital_expenditure": -54399000, "free_cash_flow": 29071000, "dividends_paid": -12998000, "share_repurchases": -5083000, "shares_issued": null, "net_debt_issued": -1191000 }, "complete_fields": { "id": 424443, "ticker_id": 36572, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:01:22.599435+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "80233000", "netIncome": "8246000", "grossProfit": "78414000", "totalRevenue": "162884000", "costOfRevenue": "84470000", "interestExpense": null, "operatingIncome": "26329000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "56013000" }, "balance": { "totalDebt": "243127000", "totalAssets": "1382867000", "longTermDebt": "214165000", "shortTermDebt": "2381000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "99523157", "totalCurrentAssets": "73858000", "totalShareholderEquity": "731708000", "totalCurrentLiabilities": "122431000", "propertyPlantEquipmentNet": "1226996000", "cashAndShortTermInvestments": "11736000" }, "cashflow": { "freeCashFlow": "29071000", "dividendsPaid": "-12998000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-1191000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "83470000", "repurchaseOfStock": "-5083000", "capitalExpenditures": "-54399000" } }, "revenue": 162884000, "cost_of_revenue": 84470000, "gross_profit": 78414000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26329000, "depreciation_amortisation": 56013000, "ebitda": 80233000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 8246000, "net_income_continuing_ops": null, "net_income_to_common": 8246000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11736000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 73858000, "net_ppe": 1226996000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1382867000, "short_term_debt": 2381000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 122431000, "long_term_debt": 214165000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 243127000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 731708000, "shares_outstanding": 99523157, "operating_cash_flow": 83470000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -54399000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -12998000, "share_repurchases": -5083000, "shares_issued": null, "net_debt_issued": -1191000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 29071000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "80233000", "netIncome": "8246000", "grossProfit": "78414000", "totalRevenue": "162884000", "costOfRevenue": "84470000", "interestExpense": null, "operatingIncome": "26329000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "56013000" }, "balance": { "totalDebt": "243127000", "totalAssets": "1382867000", "longTermDebt": "214165000", "shortTermDebt": "2381000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "99523157", "totalCurrentAssets": "73858000", "totalShareholderEquity": "731708000", "totalCurrentLiabilities": "122431000", "propertyPlantEquipmentNet": "1226996000", "cashAndShortTermInvestments": "11736000" }, "cashflow": { "freeCashFlow": "29071000", "dividendsPaid": "-12998000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-1191000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "83470000", "repurchaseOfStock": "-5083000", "capitalExpenditures": "-54399000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:01:22.599435+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 424444, "ticker_id": 36572, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:01:22.599435+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:01:22.599435+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 424446, "ticker_id": 36572, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:01:22.599435+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }