{ "ticker": { "uuid": "d42ccc11-eb23-49c2-989e-43e6a0f9cae9", "symbol": "TIGR", "name": "Up Fintech Holding Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/d42ccc11-eb23-49c2-989e-43e6a0f9cae9/", "api_url": "https://sharemaestro.com/factors/api/tickers/d42ccc11-eb23-49c2-989e-43e6a0f9cae9/" }, "ticker_metadata": { "id": 8544, "uuid": "d42ccc11-eb23-49c2-989e-43e6a0f9cae9", "symbol": "TIGR", "name": "Up Fintech Holding Ltd", "asset_type": "equity", "market_cap": 910458000, "stock_exchange_id": 2, "industry": "Capital Markets", "sector": "Financial Services", "description": "UP Fintech Holding Limited offers online brokerage services focused on Chinese investors. The company is headquartered in Beijing, China.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d42ccc11-eb23-49c2-989e-43e6a0f9cae9", "symbol": "TIGR", "name": "Up Fintech Holding Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/d42ccc11-eb23-49c2-989e-43e6a0f9cae9/", "api_url": "https://sharemaestro.com/factors/api/tickers/d42ccc11-eb23-49c2-989e-43e6a0f9cae9/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.89, "value": 0.97, "quality": 0.98, "momentum": 0.06, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 4.48, "market_cap": 797332152.96, "pe_ratio": 7.0069, "earnings_yield": 0.1427, "ebitda_to_ev": 0.2971, "shareholder_yield": 0, "roe": 0.135, "piotroski_f_score": 8, "momentum_12_1": -0.2346, "volatility_252d": 0.6257 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:14.236737+00:00", "batch_id": "" }, "size": { "price_close": 4.48, "market_cap": 797332152.96, "market_cap_usd": 797332152.96, "enterprise_value": 797332152.96, "shares_outstanding": 177975927, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 7.0069, "pb_ratio": 0.946, "ptbv_ratio": 0.9516, "ps_ratio": 1.2351, "pcf_ratio": 0.6056, "pfcf_ratio": 0.603, "ev_ebitda": 3.3658, "ev_ebit": 2.654, "ev_sales": 1.2351, "ev_fcf": 0.603, "earnings_yield": 0.1427, "fcf_yield": 1.6582, "price_to_sales": 1.2351, "price_to_book": 0.946, "price_to_cashflow": 0.6056, "ebitda_to_ev": 0.2971, "sales_yield": 0.8097 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.8269, "operating_margin": 0.4654, "net_margin": 0.1763, "ebitda_margin": 0.367, "fcf_margin": 2.0481, "roe": 0.135, "roa": 0.0128, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.0728, "cash_conversion": 11.6191, "accruals_ratio": -0.1357, "sbc_to_revenue": 0.0242, "piotroski_f_score": 8, "altman_z_score": 1.4577, "earnings_stability_5y": 1.0877, "revenue_stability_5y": 0.6441, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0602, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 9.5087, "net_debt_to_ebitda": -18.701, "debt_to_assets": 0.0072, "interest_coverage": 3.9222, "current_ratio": 809.6936, "quick_ratio": 809.6936, "net_debt": -4430182487, "local_beta": 0.0031, "volatility_252d": 0.6257, "volatility_60d": 1.3475, "max_drawdown_12m": -0.657, "risk_adjusted_momentum": -0.3749 }, "growth": { "revenue_growth_1y": 0.5427, "revenue_growth_3y_cagr": 0.3964, "revenue_growth_5y_cagr": 0.3468, "eps_growth_1y": 0.4438, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 0.6057, "fcf_growth_1y": null, "book_value_growth_1y": 0.1922, "revenue_growth": 0.5427, "earnings_growth": 0.4438 }, "momentum": { "price_return_1m": -0.3065, "price_return_3m": -0.3778, "price_return_6m": -0.5152, "price_return_9m": -0.6355, "price_return_12m": -0.4692, "price_return_12m_ex1m": -0.2346, "momentum_6m": -0.5152, "momentum_12m": -0.4692, "momentum_12_1": -0.2346, "distance_from_52w_high": -0.6475, "distance_from_52w_low": 0.0275, "relative_strength": -0.6271 }, "raw_ttm": { "revenue_ttm": 645561627, "gross_profit_ttm": 533818488, "ebit_ttm": 300421780, "ebitda_ttm": 236895520, "net_income_ttm": 113793087, "eps_diluted_ttm": 0.6394, "operating_cash_flow_ttm": 1316684703, "capital_expenditure_ttm": 0, "fcf_ttm": 1322167621, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 76594921, "cash_and_equivalents": 4493768150, "total_current_assets": 8759188742, "total_current_liabilities": 10817906, "net_ppe": null, "total_assets": 8861978422, "total_debt": 63585663, "total_equity": 842834793, "net_working_capital": 4265420592, "book_value_per_share": 4.7357, "retained_earnings": 181671072, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 837849380, "tangible_book_per_share": 4.7077 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 11, "rank_pb": 19, "rank_ptbv": 16, "rank_ps": 33, "rank_pcf": 2, "rank_ev_ebitda": 7, "rank_ev_ebit": 25, "rank_earnings_yield": 11, "rank_fcf_yield": 2, "rank_dividend_yield": 81, "rank_shareholder_yield": 81, "rank_total_yield": 81, "rank_roe": 31, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 10, "rank_fcf_margin": 2, "rank_piotroski": 5, "rank_accruals": 13, "rank_sue": 50, "rank_eps_growth_1y": 25, "rank_eps_growth_5y": 7, "rank_revenue_growth_1y": 9, "rank_momentum_12m": 94, "rank_momentum_12m_ex1m": 83, "rank_relative_strength": 95 }, "composites": { "value_composite": 3, "quality_composite": 2, "momentum_composite": 94, "growth_composite": 2, "yield_composite": 87, "svqf_composite": 6, "vc1_composite": 3, "vc2_composite": 7, "vc3_composite": 7, "trending_value_composite": 97, "overall_composite": 11, "quality_value_composite": 0.975, "os_score": 0.89, "value_percentile": 0.97, "quality_percentile": 0.98, "momentum_percentile": 0.06, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": 98, "tiny_titans_rank": null, "all_cap_buyback_rank": 92, "small_cap_core_rank": 8, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 97, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3107, "ticker_id": 8544, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:14.236737+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.48, "market_cap": 797332152.96, "market_cap_usd": 797332152.96, "enterprise_value": 797332152.96, "shares_outstanding": 177975927, "fx_rate_to_usd": null, "pe_ratio": 7.00685933, "pb_ratio": 0.94601239, "ptbv_ratio": 0.9516414, "ps_ratio": 1.23509843, "pcf_ratio": 0.60556043, "pfcf_ratio": 0.60304922, "ev_ebitda": 3.36575446, "ev_ebit": 2.65404244, "ev_sales": 1.23509843, "ev_fcf": 0.60304922, "earnings_yield": 0.14271729, "fcf_yield": 1.65823944, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.82690554, "operating_margin": 0.46536499, "net_margin": 0.17626991, "ebitda_margin": 0.36696035, "fcf_margin": 2.04808893, "roe": 0.13501233, "roa": 0.0128406, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.07284622, "cash_conversion": 11.61905047, "accruals_ratio": -0.13573624, "sbc_to_revenue": 0.02417916, "debt_to_equity": 9.50872123, "net_debt_to_ebitda": -18.70099733, "debt_to_assets": 0.00717511, "interest_coverage": 3.92221542, "current_ratio": 809.69355271, "quick_ratio": 809.69355271, "net_debt": -4430182487, "revenue_growth_1y": 0.54266564, "revenue_growth_3y_cagr": 0.3964295, "revenue_growth_5y_cagr": 0.34679357, "eps_growth_1y": 0.44377278, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 0.60565507, "fcf_growth_1y": null, "book_value_growth_1y": 0.19218664, "piotroski_f_score": 8, "altman_z_score": 1.45772632, "earnings_stability_5y": 1.087712, "revenue_stability_5y": 0.644066, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.30650155, "price_return_3m": -0.37777778, "price_return_6m": -0.51515152, "price_return_9m": -0.635476, "price_return_12m": -0.46919431, "price_return_12m_ex1m": -0.23459716, "distance_from_52w_high": -0.64752164, "distance_from_52w_low": 0.02752294, "relative_strength": -0.62713536, "local_beta": 0.0031, "volatility_252d": 0.625697, "volatility_60d": 1.347498, "max_drawdown_12m": -0.65696302, "revenue_ttm": 645561627, "gross_profit_ttm": 533818488, "ebit_ttm": 300421780, "ebitda_ttm": 236895520, "net_income_ttm": 113793087, "eps_diluted_ttm": 0.63937348, "operating_cash_flow_ttm": 1316684703, "capital_expenditure_ttm": 0, "fcf_ttm": 1322167621, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 76594921, "cash_and_equivalents": 4493768150, "total_current_assets": 8759188742, "total_current_liabilities": 10817906, "net_ppe": null, "total_assets": 8861978422, "total_debt": 63585663, "total_equity": 842834793, "net_working_capital": 4265420592, "book_value_per_share": 4.73566739, "retained_earnings": 181671072, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 837849380, "tangible_book_per_share": 4.70765566, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 11, "rank_pb": 19, "rank_ptbv": 16, "rank_ps": 33, "rank_pcf": 2, "rank_ev_ebitda": 7, "rank_ev_ebit": 25, "rank_earnings_yield": 11, "rank_fcf_yield": 2, "rank_dividend_yield": 81, "rank_shareholder_yield": 81, "rank_total_yield": 81, "rank_roe": 31, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 10, "rank_fcf_margin": 2, "rank_piotroski": 5, "rank_accruals": 13, "rank_sue": 50, "rank_eps_growth_1y": 25, "rank_eps_growth_5y": 7, "rank_revenue_growth_1y": 9, "rank_momentum_12m": 94, "rank_momentum_12m_ex1m": 83, "rank_relative_strength": 95, "value_composite": 3, "quality_composite": 2, "momentum_composite": 94, "growth_composite": 2, "yield_composite": 87, "svqf_composite": 6, "vc1_composite": 3, "vc2_composite": 7, "vc3_composite": 7, "trending_value_composite": 97, "overall_composite": 11, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": 98, "tiny_titans_rank": null, "all_cap_buyback_rank": 92, "small_cap_core_rank": 8, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.48, "os": 0.89, "value": 0.97, "quality": 0.98, "momentum": 0.06, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 7.0069, "earnings_yield": 0.1427, "shareholder_yield": 0, "roe": 0.135, "momentum_12_1": -0.2346, "complete_fields": { "id": 3107, "ticker_id": 8544, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:14.236737+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.48, "market_cap": 797332152.96, "market_cap_usd": 797332152.96, "enterprise_value": 797332152.96, "shares_outstanding": 177975927, "fx_rate_to_usd": null, "pe_ratio": 7.00685933, "pb_ratio": 0.94601239, "ptbv_ratio": 0.9516414, "ps_ratio": 1.23509843, "pcf_ratio": 0.60556043, "pfcf_ratio": 0.60304922, "ev_ebitda": 3.36575446, "ev_ebit": 2.65404244, "ev_sales": 1.23509843, "ev_fcf": 0.60304922, "earnings_yield": 0.14271729, "fcf_yield": 1.65823944, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.82690554, "operating_margin": 0.46536499, "net_margin": 0.17626991, "ebitda_margin": 0.36696035, "fcf_margin": 2.04808893, "roe": 0.13501233, "roa": 0.0128406, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.07284622, "cash_conversion": 11.61905047, "accruals_ratio": -0.13573624, "sbc_to_revenue": 0.02417916, "debt_to_equity": 9.50872123, "net_debt_to_ebitda": -18.70099733, "debt_to_assets": 0.00717511, "interest_coverage": 3.92221542, "current_ratio": 809.69355271, "quick_ratio": 809.69355271, "net_debt": -4430182487, "revenue_growth_1y": 0.54266564, "revenue_growth_3y_cagr": 0.3964295, "revenue_growth_5y_cagr": 0.34679357, "eps_growth_1y": 0.44377278, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 0.60565507, "fcf_growth_1y": null, "book_value_growth_1y": 0.19218664, "piotroski_f_score": 8, "altman_z_score": 1.45772632, "earnings_stability_5y": 1.087712, "revenue_stability_5y": 0.644066, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.30650155, "price_return_3m": -0.37777778, "price_return_6m": -0.51515152, "price_return_9m": -0.635476, "price_return_12m": -0.46919431, "price_return_12m_ex1m": -0.23459716, "distance_from_52w_high": -0.64752164, "distance_from_52w_low": 0.02752294, "relative_strength": -0.62713536, "local_beta": 0.0031, "volatility_252d": 0.625697, "volatility_60d": 1.347498, "max_drawdown_12m": -0.65696302, "revenue_ttm": 645561627, "gross_profit_ttm": 533818488, "ebit_ttm": 300421780, "ebitda_ttm": 236895520, "net_income_ttm": 113793087, "eps_diluted_ttm": 0.63937348, "operating_cash_flow_ttm": 1316684703, "capital_expenditure_ttm": 0, "fcf_ttm": 1322167621, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 76594921, "cash_and_equivalents": 4493768150, "total_current_assets": 8759188742, "total_current_liabilities": 10817906, "net_ppe": null, "total_assets": 8861978422, "total_debt": 63585663, "total_equity": 842834793, "net_working_capital": 4265420592, "book_value_per_share": 4.73566739, "retained_earnings": 181671072, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 837849380, "tangible_book_per_share": 4.70765566, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 11, "rank_pb": 19, "rank_ptbv": 16, "rank_ps": 33, "rank_pcf": 2, "rank_ev_ebitda": 7, "rank_ev_ebit": 25, "rank_earnings_yield": 11, "rank_fcf_yield": 2, "rank_dividend_yield": 81, "rank_shareholder_yield": 81, "rank_total_yield": 81, "rank_roe": 31, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 10, "rank_fcf_margin": 2, "rank_piotroski": 5, "rank_accruals": 13, "rank_sue": 50, "rank_eps_growth_1y": 25, "rank_eps_growth_5y": 7, "rank_revenue_growth_1y": 9, "rank_momentum_12m": 94, "rank_momentum_12m_ex1m": 83, "rank_relative_strength": 95, "value_composite": 3, "quality_composite": 2, "momentum_composite": 94, "growth_composite": 2, "yield_composite": 87, "svqf_composite": 6, "vc1_composite": 3, "vc2_composite": 7, "vc3_composite": 7, "trending_value_composite": 97, "overall_composite": 11, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": 98, "tiny_titans_rank": null, "all_cap_buyback_rank": 92, "small_cap_core_rank": 8, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:57.982119+00:00", "is_restated": false, "income_statement": { "revenue": 613683666, "cost_of_revenue": 41630437, "gross_profit": 572053229, "ebit": 281540910, "ebitda": 292060076, "pretax_income": 207991116, "tax_provision": 36055971, "net_income": 171449571, "net_income_to_common": 171449571, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4192924097, "total_current_assets": 8118004848, "total_assets": 8226566123, "short_term_debt": 117956524, "long_term_debt": 51000000, "total_debt": 168956524, "total_liabilities": 7356383668, "total_equity": 865511088, "shares_outstanding": 187182158, "goodwill_and_intangibles": 4985346 }, "cash_flow": { "operating_cash_flow": 1316684703, "capital_expenditure": 5482918, "free_cash_flow": 1322167621, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 183428, "ticker_id": 8544, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:57.982119+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "281540910", "ebitda": "292060076", "netIncome": "171449571", "grossProfit": "572053229", "depreciation": "None", "totalRevenue": "613683666", "costOfRevenue": "41630437", "interestIncome": "None", "incomeBeforeTax": "207991116", "interestExpense": "73549794", "operatingIncome": "282482428", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "36055971", "reportedCurrency": "USD", "netInterestIncome": "-73355788", "nonInterestIncome": "None", "operatingExpenses": "289570801", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41630437", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10519166", "sellingGeneralAndAdministrative": "132128793", "netIncomeFromContinuingOperations": "171481621" }, "balance": { "goodwill": "2492668", "inventory": "None", "commonStock": "26778", "currentDebt": "None", "investments": "None", "totalAssets": "8226566123", "longTermDebt": "51000000", "shortTermDebt": "117956524", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2492678", "reportedCurrency": "USD", "retainedEarnings": "208409803", "totalLiabilities": "7356383668", "otherCurrentAssets": "3750434", "totalCurrentAssets": "8118004848", "currentLongTermDebt": "111178103", "longTermInvestments": "20396236", "shortTermInvestments": "87603475", "currentNetReceivables": "3837477275", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "108561275", "currentAccountsPayable": "6999878310", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "173155756", "totalShareholderEquity": "865511088", "capitalLeaseObligations": "10976915", "otherCurrentLiabilities": "4853796", "totalCurrentLiabilities": "117956524", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7238427144", "cashAndShortTermInvestments": "4192924097", "commonStockSharesOutstanding": "187182158", "intangibleAssetsExcludingGoodwill": "2492678", "cashAndCashEquivalentsAtCarryingValue": "4192924097", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "171481621", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1316684703", "capitalExpenditures": "5482918", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2929658", "cashflowFromInvestment": "-5748754", "stockBasedCompensation": "15609141", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3030555", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2894716", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 613683666, "cost_of_revenue": 41630437, "gross_profit": 572053229, "research_and_development": null, "selling_general_admin": 132128793, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 281540910, "depreciation_amortisation": 10519166, "ebitda": 292060076, "interest_expense": 73549794, "interest_income": null, "other_non_operating": null, "pretax_income": 207991116, "tax_provision": 36055971, "effective_tax_rate": null, "net_income": 171449571, "net_income_continuing_ops": 171481621, "net_income_to_common": 171449571, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4192924097, "short_term_investments": 87603475, "net_receivables": 3837477275, "inventory": null, "other_current_assets": null, "total_current_assets": 8118004848, "net_ppe": null, "goodwill": 2492668, "intangible_assets": 2492678, "goodwill_and_intangibles": 4985346, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 108561275, "total_assets": 8226566123, "short_term_debt": 117956524, "accounts_payable": 6999878310, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 117956524, "long_term_debt": 51000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7238427144, "total_liabilities": 7356383668, "total_debt": 168956524, "preferred_stock": null, "minority_interest": null, "retained_earnings": 208409803, "total_equity": 865511088, "shares_outstanding": 187182158, "operating_cash_flow": 1316684703, "stock_based_compensation": 15609141, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5482918, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5748754, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2929658, "free_cash_flow": 1322167621, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "281540910", "ebitda": "292060076", "netIncome": "171449571", "grossProfit": "572053229", "depreciation": "None", "totalRevenue": "613683666", "costOfRevenue": "41630437", "interestIncome": "None", "incomeBeforeTax": "207991116", "interestExpense": "73549794", "operatingIncome": "282482428", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "36055971", "reportedCurrency": "USD", "netInterestIncome": "-73355788", "nonInterestIncome": "None", "operatingExpenses": "289570801", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41630437", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10519166", "sellingGeneralAndAdministrative": "132128793", "netIncomeFromContinuingOperations": "171481621" }, "balance": { "goodwill": "2492668", "inventory": "None", "commonStock": "26778", "currentDebt": "None", "investments": "None", "totalAssets": "8226566123", "longTermDebt": "51000000", "shortTermDebt": "117956524", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2492678", "reportedCurrency": "USD", "retainedEarnings": "208409803", "totalLiabilities": "7356383668", "otherCurrentAssets": "3750434", "totalCurrentAssets": "8118004848", "currentLongTermDebt": "111178103", "longTermInvestments": "20396236", "shortTermInvestments": "87603475", "currentNetReceivables": "3837477275", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "108561275", "currentAccountsPayable": "6999878310", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "173155756", "totalShareholderEquity": "865511088", "capitalLeaseObligations": "10976915", "otherCurrentLiabilities": "4853796", "totalCurrentLiabilities": "117956524", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7238427144", "cashAndShortTermInvestments": "4192924097", "commonStockSharesOutstanding": "187182158", "intangibleAssetsExcludingGoodwill": "2492678", "cashAndCashEquivalentsAtCarryingValue": "4192924097", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "171481621", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1316684703", "capitalExpenditures": "5482918", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2929658", "cashflowFromInvestment": "-5748754", "stockBasedCompensation": "15609141", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3030555", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2894716", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:57.982119+00:00", "is_restated": false, "income_statement": { "revenue": 391541429, "cost_of_revenue": 137017149, "gross_profit": 254524280, "ebit": 142567165, "ebitda": 151121480, "pretax_income": 81763649, "tax_provision": 20409721, "net_income": 60727920, "net_income_to_common": 60727920, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 393577000, "total_current_assets": 6327946000, "total_assets": 6391312000, "short_term_debt": 14094463, "long_term_debt": 159505397, "total_debt": 173599860, "total_liabilities": 5729189000, "total_equity": 655234000, "shares_outstanding": 168940000, "goodwill_and_intangibles": 13671000 }, "cash_flow": { "operating_cash_flow": 827978000, "capital_expenditure": 1553000, "free_cash_flow": 829531000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 183433, "ticker_id": 8544, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:57.982119+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "142567165", "ebitda": "151121480", "netIncome": "60727920", "grossProfit": "254524280", "depreciation": "None", "totalRevenue": "391541429", "costOfRevenue": "137017149", "interestIncome": "None", "incomeBeforeTax": "81763649", "interestExpense": "60803516", "operatingIncome": "139267857", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "20409721", "reportedCurrency": "USD", "netInterestIncome": "-60803516", "nonInterestIncome": "None", "operatingExpenses": "115256423", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "137017149", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8554315", "sellingGeneralAndAdministrative": "78172055", "netIncomeFromContinuingOperations": "61353928" }, "balance": { "goodwill": "2493000", "inventory": "None", "commonStock": "26403", "currentDebt": "None", "investments": "None", "totalAssets": "6391312000", "longTermDebt": "159505397", "shortTermDebt": "14094463", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "11178000", "reportedCurrency": "USD", "retainedEarnings": "37844000", "totalLiabilities": "5729189000", "otherCurrentAssets": "2473579000", "totalCurrentAssets": "6327946000", "currentLongTermDebt": "None", "longTermInvestments": "19232425", "shortTermInvestments": "76622000", "currentNetReceivables": "3384168000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5997736000", "currentAccountsPayable": "5489421000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "179501463", "totalShareholderEquity": "655234000", "capitalLeaseObligations": "10056251", "otherCurrentLiabilities": "37171537", "totalCurrentLiabilities": "5561712000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5661051000", "cashAndShortTermInvestments": "393577000", "commonStockSharesOutstanding": "168940000", "intangibleAssetsExcludingGoodwill": "11178000", "cashAndCashEquivalentsAtCarryingValue": "393577000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "60728000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "827978000", "capitalExpenditures": "1553000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "103827000", "cashflowFromInvestment": "-8657000", "stockBasedCompensation": "9737000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2624000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 391541429, "cost_of_revenue": 137017149, "gross_profit": 254524280, "research_and_development": null, "selling_general_admin": 78172055, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 142567165, "depreciation_amortisation": 8554315, "ebitda": 151121480, "interest_expense": 60803516, "interest_income": null, "other_non_operating": null, "pretax_income": 81763649, "tax_provision": 20409721, "effective_tax_rate": null, "net_income": 60727920, "net_income_continuing_ops": 61353928, "net_income_to_common": 60727920, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 393577000, "short_term_investments": 76622000, "net_receivables": 3384168000, "inventory": null, "other_current_assets": null, "total_current_assets": 6327946000, "net_ppe": null, "goodwill": 2493000, "intangible_assets": 11178000, "goodwill_and_intangibles": 13671000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5997736000, "total_assets": 6391312000, "short_term_debt": 14094463, "accounts_payable": 5489421000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5561712000, "long_term_debt": 159505397, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5661051000, "total_liabilities": 5729189000, "total_debt": 173599860, "preferred_stock": null, "minority_interest": null, "retained_earnings": 37844000, "total_equity": 655234000, "shares_outstanding": 168940000, "operating_cash_flow": 827978000, "stock_based_compensation": 9737000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1553000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8657000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 103827000, "free_cash_flow": 829531000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "142567165", "ebitda": "151121480", "netIncome": "60727920", "grossProfit": "254524280", "depreciation": "None", "totalRevenue": "391541429", "costOfRevenue": "137017149", "interestIncome": "None", "incomeBeforeTax": "81763649", "interestExpense": "60803516", "operatingIncome": "139267857", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "20409721", "reportedCurrency": "USD", "netInterestIncome": "-60803516", "nonInterestIncome": "None", "operatingExpenses": "115256423", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "137017149", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8554315", "sellingGeneralAndAdministrative": "78172055", "netIncomeFromContinuingOperations": "61353928" }, "balance": { "goodwill": "2493000", "inventory": "None", "commonStock": "26403", "currentDebt": "None", "investments": "None", "totalAssets": "6391312000", "longTermDebt": "159505397", "shortTermDebt": "14094463", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "11178000", "reportedCurrency": "USD", "retainedEarnings": "37844000", "totalLiabilities": "5729189000", "otherCurrentAssets": "2473579000", "totalCurrentAssets": "6327946000", "currentLongTermDebt": "None", "longTermInvestments": "19232425", "shortTermInvestments": "76622000", "currentNetReceivables": "3384168000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5997736000", "currentAccountsPayable": "5489421000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "179501463", "totalShareholderEquity": "655234000", "capitalLeaseObligations": "10056251", "otherCurrentLiabilities": "37171537", "totalCurrentLiabilities": "5561712000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5661051000", "cashAndShortTermInvestments": "393577000", "commonStockSharesOutstanding": "168940000", "intangibleAssetsExcludingGoodwill": "11178000", "cashAndCashEquivalentsAtCarryingValue": "393577000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "60728000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "827978000", "capitalExpenditures": "1553000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "103827000", "cashflowFromInvestment": "-8657000", "stockBasedCompensation": "9737000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2624000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:57.982119+00:00", "is_restated": false, "income_statement": { "revenue": 272507595, "cost_of_revenue": 109834733, "gross_profit": 162672862, "ebit": 92951394, "ebitda": 102338450, "pretax_income": 45993737, "tax_provision": 12986310, "net_income": 32563525, "net_income_to_common": 32563525, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 322599616, "total_current_assets": 3689972102, "total_assets": 3746047103, "short_term_debt": 10970667, "long_term_debt": 156887691, "total_debt": 167858358, "total_liabilities": 3250624925, "total_equity": 488976377, "shares_outstanding": 161817922, "goodwill_and_intangibles": 13727746 }, "cash_flow": { "operating_cash_flow": -6566000, "capital_expenditure": 2764000, "free_cash_flow": -3802000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 183438, "ticker_id": 8544, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:57.982119+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "92951394", "ebitda": "102338450", "netIncome": "32563525", "grossProfit": "162672862", "depreciation": "None", "totalRevenue": "272507595", "costOfRevenue": "109834733", "interestIncome": "None", "incomeBeforeTax": "45993737", "interestExpense": "46957657", "operatingIncome": "79803221", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "12986310", "reportedCurrency": "USD", "netInterestIncome": "-46957657", "nonInterestIncome": "None", "operatingExpenses": "82869641", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.17", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "109834733", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9387056", "sellingGeneralAndAdministrative": "52622751", "netIncomeFromContinuingOperations": "33007427" }, "balance": { "goodwill": "2492668", "inventory": "-3367372486", "commonStock": "23504", "currentDebt": "None", "investments": "None", "totalAssets": "3746047103", "longTermDebt": "156887691", "shortTermDebt": "10970667", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "11235078", "reportedCurrency": "USD", "retainedEarnings": "-19600434", "totalLiabilities": "3250624925", "otherCurrentAssets": "1629378398", "totalCurrentAssets": "3689972102", "currentLongTermDebt": "None", "longTermInvestments": "11811895", "shortTermInvestments": "429056237", "currentNetReceivables": "1308937851", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56075000", "currentAccountsPayable": "3028078489", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "172635492", "totalShareholderEquity": "488976377", "capitalLeaseObligations": "8911017", "otherCurrentLiabilities": "34948342", "totalCurrentLiabilities": "3085562269", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "171769316", "cashAndShortTermInvestments": "322599616", "commonStockSharesOutstanding": "161817922", "intangibleAssetsExcludingGoodwill": "11235078", "cashAndCashEquivalentsAtCarryingValue": "322599616", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32564000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6566000", "capitalExpenditures": "2764000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1820000", "cashflowFromInvestment": "-7751000", "stockBasedCompensation": "10147000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2839000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 272507595, "cost_of_revenue": 109834733, "gross_profit": 162672862, "research_and_development": 0.17, "selling_general_admin": 52622751, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 92951394, "depreciation_amortisation": 9387056, "ebitda": 102338450, "interest_expense": 46957657, "interest_income": null, "other_non_operating": null, "pretax_income": 45993737, "tax_provision": 12986310, "effective_tax_rate": null, "net_income": 32563525, "net_income_continuing_ops": 33007427, "net_income_to_common": 32563525, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 322599616, "short_term_investments": 429056237, "net_receivables": 1308937851, "inventory": -3367372486, "other_current_assets": null, "total_current_assets": 3689972102, "net_ppe": null, "goodwill": 2492668, "intangible_assets": 11235078, "goodwill_and_intangibles": 13727746, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 56075000, "total_assets": 3746047103, "short_term_debt": 10970667, "accounts_payable": 3028078489, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3085562269, "long_term_debt": 156887691, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 171769316, "total_liabilities": 3250624925, "total_debt": 167858358, "preferred_stock": null, "minority_interest": null, "retained_earnings": -19600434, "total_equity": 488976377, "shares_outstanding": 161817922, "operating_cash_flow": -6566000, "stock_based_compensation": 10147000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2764000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7751000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1820000, "free_cash_flow": -3802000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "92951394", "ebitda": "102338450", "netIncome": "32563525", "grossProfit": "162672862", "depreciation": "None", "totalRevenue": "272507595", "costOfRevenue": "109834733", "interestIncome": "None", "incomeBeforeTax": "45993737", "interestExpense": "46957657", "operatingIncome": "79803221", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "12986310", "reportedCurrency": "USD", "netInterestIncome": "-46957657", "nonInterestIncome": "None", "operatingExpenses": "82869641", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.17", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "109834733", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9387056", "sellingGeneralAndAdministrative": "52622751", "netIncomeFromContinuingOperations": "33007427" }, "balance": { "goodwill": "2492668", "inventory": "-3367372486", "commonStock": "23504", "currentDebt": "None", "investments": "None", "totalAssets": "3746047103", "longTermDebt": "156887691", "shortTermDebt": "10970667", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "11235078", "reportedCurrency": "USD", "retainedEarnings": "-19600434", "totalLiabilities": "3250624925", "otherCurrentAssets": "1629378398", "totalCurrentAssets": "3689972102", "currentLongTermDebt": "None", "longTermInvestments": "11811895", "shortTermInvestments": "429056237", "currentNetReceivables": "1308937851", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56075000", "currentAccountsPayable": "3028078489", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "172635492", "totalShareholderEquity": "488976377", "capitalLeaseObligations": "8911017", "otherCurrentLiabilities": "34948342", "totalCurrentLiabilities": "3085562269", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "171769316", "cashAndShortTermInvestments": "322599616", "commonStockSharesOutstanding": "161817922", "intangibleAssetsExcludingGoodwill": "11235078", "cashAndCashEquivalentsAtCarryingValue": "322599616", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32564000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6566000", "capitalExpenditures": "2764000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1820000", "cashflowFromInvestment": "-7751000", "stockBasedCompensation": "10147000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2839000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:57.982119+00:00", "is_restated": false, "income_statement": { "revenue": 225365547, "cost_of_revenue": 117357354, "gross_profit": 108008193, "ebit": 20700308, "ebitda": 29713775, "pretax_income": 2031785, "tax_provision": 4288665, "net_income": -2186441, "net_income_to_common": -2186441, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 277660847, "total_current_assets": 3738578867, "total_assets": 3797360388, "short_term_debt": 5490079, "long_term_debt": 154337483, "total_debt": 159827562, "total_liabilities": 3350373496, "total_equity": 447129536, "shares_outstanding": 153010319, "goodwill_and_intangibles": 12687250 }, "cash_flow": { "operating_cash_flow": 258060599, "capital_expenditure": 4888631, "free_cash_flow": 262949230, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 183443, "ticker_id": 8544, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:57.982119+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20700308", "ebitda": "29713775", "netIncome": "-2186441", "grossProfit": "108008193", "depreciation": "None", "totalRevenue": "225365547", "costOfRevenue": "117357354", "interestIncome": "None", "incomeBeforeTax": "2031785", "interestExpense": "18668523", "operatingIncome": "20402158", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "4288665", "reportedCurrency": "USD", "netInterestIncome": "-18668523", "nonInterestIncome": "None", "operatingExpenses": "87606035", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.01", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "117357354", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9013467", "sellingGeneralAndAdministrative": "45470801", "netIncomeFromContinuingOperations": "-2256880" }, "balance": { "goodwill": "2492668", "inventory": "1678067682", "commonStock": "23189", "currentDebt": "None", "investments": "None", "totalAssets": "3797360388", "longTermDebt": "154337483", "shortTermDebt": "5490079", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "10194582", "reportedCurrency": "USD", "retainedEarnings": "-50366734", "totalLiabilities": "3350373496", "otherCurrentAssets": "1686483109", "totalCurrentAssets": "3738578867", "currentLongTermDebt": "None", "longTermInvestments": "7928499", "shortTermInvestments": "163480717", "currentNetReceivables": "1610954194", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58781521", "currentAccountsPayable": "3135026193", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30464157", "shortLongTermDebtTotal": "168217639", "totalShareholderEquity": "447129536", "capitalLeaseObligations": "13880156", "otherCurrentLiabilities": "26946380", "totalCurrentLiabilities": "3180556023", "otherNonCurrentLiabilities": "154337483", "totalNonCurrentLiabilities": "169817473", "cashAndShortTermInvestments": "277660847", "commonStockSharesOutstanding": "153010319", "intangibleAssetsExcludingGoodwill": "10194582", "cashAndCashEquivalentsAtCarryingValue": "277660847", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2256880", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "258060599", "capitalExpenditures": "4888631", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4730461", "cashflowFromInvestment": "-3612000", "stockBasedCompensation": "14213841", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2749144", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 225365547, "cost_of_revenue": 117357354, "gross_profit": 108008193, "research_and_development": 0.01, "selling_general_admin": 45470801, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20700308, "depreciation_amortisation": 9013467, "ebitda": 29713775, "interest_expense": 18668523, "interest_income": null, "other_non_operating": null, "pretax_income": 2031785, "tax_provision": 4288665, "effective_tax_rate": null, "net_income": -2186441, "net_income_continuing_ops": -2256880, "net_income_to_common": -2186441, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 277660847, "short_term_investments": 163480717, "net_receivables": 1610954194, "inventory": 1678067682, "other_current_assets": null, "total_current_assets": 3738578867, "net_ppe": null, "goodwill": 2492668, "intangible_assets": 10194582, "goodwill_and_intangibles": 12687250, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 58781521, "total_assets": 3797360388, "short_term_debt": 5490079, "accounts_payable": 3135026193, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3180556023, "long_term_debt": 154337483, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 169817473, "total_liabilities": 3350373496, "total_debt": 159827562, "preferred_stock": null, "minority_interest": null, "retained_earnings": -50366734, "total_equity": 447129536, "shares_outstanding": 153010319, "operating_cash_flow": 258060599, "stock_based_compensation": 14213841, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4888631, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3612000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4730461, "free_cash_flow": 262949230, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20700308", "ebitda": "29713775", "netIncome": "-2186441", "grossProfit": "108008193", "depreciation": "None", "totalRevenue": "225365547", "costOfRevenue": "117357354", "interestIncome": "None", "incomeBeforeTax": "2031785", "interestExpense": "18668523", "operatingIncome": "20402158", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "4288665", "reportedCurrency": "USD", "netInterestIncome": "-18668523", "nonInterestIncome": "None", "operatingExpenses": "87606035", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.01", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "117357354", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9013467", "sellingGeneralAndAdministrative": "45470801", "netIncomeFromContinuingOperations": "-2256880" }, "balance": { "goodwill": "2492668", "inventory": "1678067682", "commonStock": "23189", "currentDebt": "None", "investments": "None", "totalAssets": "3797360388", "longTermDebt": "154337483", "shortTermDebt": "5490079", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "10194582", "reportedCurrency": "USD", "retainedEarnings": "-50366734", "totalLiabilities": "3350373496", "otherCurrentAssets": "1686483109", "totalCurrentAssets": "3738578867", "currentLongTermDebt": "None", "longTermInvestments": "7928499", "shortTermInvestments": "163480717", "currentNetReceivables": "1610954194", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58781521", "currentAccountsPayable": "3135026193", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30464157", "shortLongTermDebtTotal": "168217639", "totalShareholderEquity": "447129536", "capitalLeaseObligations": "13880156", "otherCurrentLiabilities": "26946380", "totalCurrentLiabilities": "3180556023", "otherNonCurrentLiabilities": "154337483", "totalNonCurrentLiabilities": "169817473", "cashAndShortTermInvestments": "277660847", "commonStockSharesOutstanding": "153010319", "intangibleAssetsExcludingGoodwill": "10194582", "cashAndCashEquivalentsAtCarryingValue": "277660847", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2256880", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "258060599", "capitalExpenditures": "4888631", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4730461", "cashflowFromInvestment": "-3612000", "stockBasedCompensation": "14213841", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2749144", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:57.982119+00:00", "is_restated": false, "income_statement": { "revenue": 264488162, "cost_of_revenue": 136682615, "gross_profit": 127805547, "ebit": 17659523, "ebitda": 18998491, "pretax_income": 19054472, "tax_provision": 4363771, "net_income": 14690701, "net_income_to_common": 14690701, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 269057708, "total_current_assets": 3271271527, "total_assets": 3321418656, "short_term_debt": 2610041, "long_term_debt": 148841676, "total_debt": 151451717, "total_liabilities": 2874792788, "total_equity": 446625868, "shares_outstanding": 155714480, "goodwill_and_intangibles": 11381677 }, "cash_flow": { "operating_cash_flow": 413203956, "capital_expenditure": 4967842, "free_cash_flow": 418171798, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 183448, "ticker_id": 8544, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:57.982119+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17659523", "ebitda": "18998491", "netIncome": "14690701", "grossProfit": "127805547", "depreciation": "None", "totalRevenue": "264488162", "costOfRevenue": "136682615", "interestIncome": "None", "incomeBeforeTax": "19054472", "interestExpense": "18378823", "operatingIncome": "17659523", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "4363771", "reportedCurrency": "USD", "netInterestIncome": "-18378823", "nonInterestIncome": "None", "operatingExpenses": "110226727", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.07", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "136682615", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1338968", "sellingGeneralAndAdministrative": "50962093", "netIncomeFromContinuingOperations": "14690701" }, "balance": { "goodwill": "2492668", "inventory": "1431827247", "commonStock": "22820", "currentDebt": "None", "investments": "None", "totalAssets": "3321418656", "longTermDebt": "148841676", "shortTermDebt": "2610041", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "8889009", "reportedCurrency": "USD", "retainedEarnings": "-45788131", "totalLiabilities": "2874792788", "otherCurrentAssets": "1442915433", "totalCurrentAssets": "3271271527", "currentLongTermDebt": "None", "longTermInvestments": "9777844", "shortTermInvestments": "6947448", "currentNetReceivables": "1552350938", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50147129", "currentAccountsPayable": "2509992792", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20645172", "shortLongTermDebtTotal": "154544630", "totalShareholderEquity": "446625868", "capitalLeaseObligations": "5702954", "otherCurrentLiabilities": "197218668", "totalCurrentLiabilities": "2719940143", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "154852645", "cashAndShortTermInvestments": "269057708", "commonStockSharesOutstanding": "155714480", "intangibleAssetsExcludingGoodwill": "8889009", "cashAndCashEquivalentsAtCarryingValue": "269057708", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14690701", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "726515647", "operatingCashflow": "413203956", "capitalExpenditures": "4967842", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "330881355", "cashflowFromInvestment": "10918825", "stockBasedCompensation": "13370377", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1338968", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 264488162, "cost_of_revenue": 136682615, "gross_profit": 127805547, "research_and_development": 0.07, "selling_general_admin": 50962093, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17659523, "depreciation_amortisation": 1338968, "ebitda": 18998491, "interest_expense": 18378823, "interest_income": null, "other_non_operating": null, "pretax_income": 19054472, "tax_provision": 4363771, "effective_tax_rate": null, "net_income": 14690701, "net_income_continuing_ops": 14690701, "net_income_to_common": 14690701, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 269057708, "short_term_investments": 6947448, "net_receivables": 1552350938, "inventory": 1431827247, "other_current_assets": null, "total_current_assets": 3271271527, "net_ppe": null, "goodwill": 2492668, "intangible_assets": 8889009, "goodwill_and_intangibles": 11381677, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 50147129, "total_assets": 3321418656, "short_term_debt": 2610041, "accounts_payable": 2509992792, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2719940143, "long_term_debt": 148841676, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 154852645, "total_liabilities": 2874792788, "total_debt": 151451717, "preferred_stock": null, "minority_interest": null, "retained_earnings": -45788131, "total_equity": 446625868, "shares_outstanding": 155714480, "operating_cash_flow": 413203956, "stock_based_compensation": 13370377, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4967842, "acquisitions": null, "other_investing": null, "investing_cash_flow": 10918825, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 330881355, "free_cash_flow": 418171798, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17659523", "ebitda": "18998491", "netIncome": "14690701", "grossProfit": "127805547", "depreciation": "None", "totalRevenue": "264488162", "costOfRevenue": "136682615", "interestIncome": "None", "incomeBeforeTax": "19054472", "interestExpense": "18378823", "operatingIncome": "17659523", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "4363771", "reportedCurrency": "USD", "netInterestIncome": "-18378823", "nonInterestIncome": "None", "operatingExpenses": "110226727", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.07", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "136682615", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1338968", "sellingGeneralAndAdministrative": "50962093", "netIncomeFromContinuingOperations": "14690701" }, "balance": { "goodwill": "2492668", "inventory": "1431827247", "commonStock": "22820", "currentDebt": "None", "investments": "None", "totalAssets": "3321418656", "longTermDebt": "148841676", "shortTermDebt": "2610041", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "8889009", "reportedCurrency": "USD", "retainedEarnings": "-45788131", "totalLiabilities": "2874792788", "otherCurrentAssets": "1442915433", "totalCurrentAssets": "3271271527", "currentLongTermDebt": "None", "longTermInvestments": "9777844", "shortTermInvestments": "6947448", "currentNetReceivables": "1552350938", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50147129", "currentAccountsPayable": "2509992792", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20645172", "shortLongTermDebtTotal": "154544630", "totalShareholderEquity": "446625868", "capitalLeaseObligations": "5702954", "otherCurrentLiabilities": "197218668", "totalCurrentLiabilities": "2719940143", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "154852645", "cashAndShortTermInvestments": "269057708", "commonStockSharesOutstanding": "155714480", "intangibleAssetsExcludingGoodwill": "8889009", "cashAndCashEquivalentsAtCarryingValue": "269057708", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14690701", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "726515647", "operatingCashflow": "413203956", "capitalExpenditures": "4967842", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "330881355", "cashflowFromInvestment": "10918825", "stockBasedCompensation": "13370377", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1338968", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:57.982119+00:00", "is_restated": false, "income_statement": { "revenue": 138496690, "cost_of_revenue": 56629574, "gross_profit": 81867116, "ebit": 32132082, "ebitda": 36867963, "pretax_income": 22029792, "tax_provision": 2850547, "net_income": 16064793, "net_income_to_common": 16064793, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79652897, "total_current_assets": 2152221987, "total_assets": 2192317351, "short_term_debt": 3514592, "long_term_debt": null, "total_debt": 3514592, "total_liabilities": 1956630223, "total_equity": 235687128, "shares_outstanding": 144148821, "goodwill_and_intangibles": 10485638 }, "cash_flow": { "operating_cash_flow": 535281015, "capital_expenditure": 978142, "free_cash_flow": 536259157, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 183453, "ticker_id": 8544, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:57.982119+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "32132082", "ebitda": "36867963", "netIncome": "16064793", "grossProfit": "81867116", "depreciation": "None", "totalRevenue": "138496690", "costOfRevenue": "56629574", "interestIncome": "None", "incomeBeforeTax": "22029792", "interestExpense": "10102290", "operatingIncome": "31135523", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "2850547", "reportedCurrency": "USD", "netInterestIncome": "-10102290", "nonInterestIncome": "None", "operatingExpenses": "50731593", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.16", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56629574", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4735881", "sellingGeneralAndAdministrative": "30123935", "netIncomeFromContinuingOperations": "19179245" }, "balance": { "goodwill": "2421403", "inventory": "867946754", "commonStock": "21320", "currentDebt": "None", "investments": "None", "totalAssets": "2192317351", "longTermDebt": "None", "shortTermDebt": "3514592", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "8064235", "reportedCurrency": "USD", "retainedEarnings": "-59579495", "totalLiabilities": "1956630223", "otherCurrentAssets": "872195965", "totalCurrentAssets": "2152221987", "currentLongTermDebt": "None", "longTermInvestments": "6480951", "shortTermInvestments": "19260679", "currentNetReceivables": "1181112446", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40095364", "currentAccountsPayable": "1701300208", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8909562", "shortLongTermDebtTotal": "7207293", "totalShareholderEquity": "235687128", "capitalLeaseObligations": "7207293", "otherCurrentLiabilities": "240346418", "totalCurrentLiabilities": "1951371679", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5258544", "cashAndShortTermInvestments": "79652897", "commonStockSharesOutstanding": "144148821", "intangibleAssetsExcludingGoodwill": "8064235", "cashAndCashEquivalentsAtCarryingValue": "79652897", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19179245", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "601484121", "operatingCashflow": "535281015", "capitalExpenditures": "978142", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8366076", "cashflowFromInvestment": "43555619", "stockBasedCompensation": "6054612", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2172819", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "928414", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 138496690, "cost_of_revenue": 56629574, "gross_profit": 81867116, "research_and_development": 0.16, "selling_general_admin": 30123935, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32132082, "depreciation_amortisation": 4735881, "ebitda": 36867963, "interest_expense": 10102290, "interest_income": null, "other_non_operating": null, "pretax_income": 22029792, "tax_provision": 2850547, "effective_tax_rate": null, "net_income": 16064793, "net_income_continuing_ops": 19179245, "net_income_to_common": 16064793, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 79652897, "short_term_investments": 19260679, "net_receivables": 1181112446, "inventory": 867946754, "other_current_assets": null, "total_current_assets": 2152221987, "net_ppe": null, "goodwill": 2421403, "intangible_assets": 8064235, "goodwill_and_intangibles": 10485638, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 40095364, "total_assets": 2192317351, "short_term_debt": 3514592, "accounts_payable": 1701300208, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1951371679, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5258544, "total_liabilities": 1956630223, "total_debt": 3514592, "preferred_stock": null, "minority_interest": null, "retained_earnings": -59579495, "total_equity": 235687128, "shares_outstanding": 144148821, "operating_cash_flow": 535281015, "stock_based_compensation": 6054612, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 978142, "acquisitions": null, "other_investing": null, "investing_cash_flow": 43555619, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8366076, "free_cash_flow": 536259157, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "32132082", "ebitda": "36867963", "netIncome": "16064793", "grossProfit": "81867116", "depreciation": "None", "totalRevenue": "138496690", "costOfRevenue": "56629574", "interestIncome": "None", "incomeBeforeTax": "22029792", "interestExpense": "10102290", "operatingIncome": "31135523", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "2850547", "reportedCurrency": "USD", "netInterestIncome": "-10102290", "nonInterestIncome": "None", "operatingExpenses": "50731593", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.16", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56629574", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4735881", "sellingGeneralAndAdministrative": "30123935", "netIncomeFromContinuingOperations": "19179245" }, "balance": { "goodwill": "2421403", "inventory": "867946754", "commonStock": "21320", "currentDebt": "None", "investments": "None", "totalAssets": "2192317351", "longTermDebt": "None", "shortTermDebt": "3514592", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "8064235", "reportedCurrency": "USD", "retainedEarnings": "-59579495", "totalLiabilities": "1956630223", "otherCurrentAssets": "872195965", "totalCurrentAssets": "2152221987", "currentLongTermDebt": "None", "longTermInvestments": "6480951", "shortTermInvestments": "19260679", "currentNetReceivables": "1181112446", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40095364", "currentAccountsPayable": "1701300208", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8909562", "shortLongTermDebtTotal": "7207293", "totalShareholderEquity": "235687128", "capitalLeaseObligations": "7207293", "otherCurrentLiabilities": "240346418", "totalCurrentLiabilities": "1951371679", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5258544", "cashAndShortTermInvestments": "79652897", "commonStockSharesOutstanding": "144148821", "intangibleAssetsExcludingGoodwill": "8064235", "cashAndCashEquivalentsAtCarryingValue": "79652897", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19179245", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "601484121", "operatingCashflow": "535281015", "capitalExpenditures": "978142", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8366076", "cashflowFromInvestment": "43555619", "stockBasedCompensation": "6054612", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2172819", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "928414", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:57.982119+00:00", "is_restated": false, "income_statement": { "revenue": 58662900, "cost_of_revenue": 38306696, "gross_profit": 20356204, "ebit": -5203696, "ebitda": -1631436, "pretax_income": -9305224, "tax_provision": -3355366, "net_income": -6589431, "net_income_to_common": -6589431, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59408555, "total_current_assets": 769746032, "total_assets": 809059947, "short_term_debt": 2401566, "long_term_debt": null, "total_debt": 2401566, "total_liabilities": 597118335, "total_equity": 211941612, "shares_outstanding": 140988678, "goodwill_and_intangibles": 10495227 }, "cash_flow": { "operating_cash_flow": 243309139, "capital_expenditure": 1317435, "free_cash_flow": 244626574, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 183458, "ticker_id": 8544, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:57.982119+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5203696", "ebitda": "-1631436", "netIncome": "-6589431", "grossProfit": "20356204", "depreciation": "None", "totalRevenue": "58662900", "costOfRevenue": "38306696", "interestIncome": "None", "incomeBeforeTax": "-9305224", "interestExpense": "4101528", "operatingIncome": "-6072724", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-3355366", "reportedCurrency": "USD", "netInterestIncome": "-4101528", "nonInterestIncome": "None", "operatingExpenses": "26428928", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.16", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38306696", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3572260", "sellingGeneralAndAdministrative": "15753490", "netIncomeFromContinuingOperations": "-5949858" }, "balance": { "goodwill": "2421403", "inventory": "317915092", "commonStock": "21148", "currentDebt": "None", "investments": "None", "totalAssets": "809059947", "longTermDebt": "None", "shortTermDebt": "2401566", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "8073824", "reportedCurrency": "USD", "retainedEarnings": "-73704745", "totalLiabilities": "597118335", "otherCurrentAssets": "320702035", "totalCurrentAssets": "769746032", "currentLongTermDebt": "None", "longTermInvestments": "6017219", "shortTermInvestments": "80482447", "currentNetReceivables": "309152995", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39313915", "currentAccountsPayable": "513836791", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7194276", "shortLongTermDebtTotal": "5841658", "totalShareholderEquity": "211941612", "capitalLeaseObligations": "5841658", "otherCurrentLiabilities": "67684348", "totalCurrentLiabilities": "587592526", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9525809", "cashAndShortTermInvestments": "59408555", "commonStockSharesOutstanding": "140988678", "intangibleAssetsExcludingGoodwill": "8073824", "cashAndCashEquivalentsAtCarryingValue": "59408555", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5949858", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "296390256", "operatingCashflow": "243309139", "capitalExpenditures": "1317435", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "114906520", "cashflowFromInvestment": "-22040111", "stockBasedCompensation": "4062600", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "115766910", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "752167", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 58662900, "cost_of_revenue": 38306696, "gross_profit": 20356204, "research_and_development": 0.16, "selling_general_admin": 15753490, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5203696, "depreciation_amortisation": 3572260, "ebitda": -1631436, "interest_expense": 4101528, "interest_income": null, "other_non_operating": null, "pretax_income": -9305224, "tax_provision": -3355366, "effective_tax_rate": null, "net_income": -6589431, "net_income_continuing_ops": -5949858, "net_income_to_common": -6589431, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 59408555, "short_term_investments": 80482447, "net_receivables": 309152995, "inventory": 317915092, "other_current_assets": null, "total_current_assets": 769746032, "net_ppe": null, "goodwill": 2421403, "intangible_assets": 8073824, "goodwill_and_intangibles": 10495227, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39313915, "total_assets": 809059947, "short_term_debt": 2401566, "accounts_payable": 513836791, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 587592526, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9525809, "total_liabilities": 597118335, "total_debt": 2401566, "preferred_stock": null, "minority_interest": null, "retained_earnings": -73704745, "total_equity": 211941612, "shares_outstanding": 140988678, "operating_cash_flow": 243309139, "stock_based_compensation": 4062600, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1317435, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22040111, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 114906520, "free_cash_flow": 244626574, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5203696", "ebitda": "-1631436", "netIncome": "-6589431", "grossProfit": "20356204", "depreciation": "None", "totalRevenue": "58662900", "costOfRevenue": "38306696", "interestIncome": "None", "incomeBeforeTax": "-9305224", "interestExpense": "4101528", "operatingIncome": "-6072724", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-3355366", "reportedCurrency": "USD", "netInterestIncome": "-4101528", "nonInterestIncome": "None", "operatingExpenses": "26428928", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.16", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38306696", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3572260", "sellingGeneralAndAdministrative": "15753490", "netIncomeFromContinuingOperations": "-5949858" }, "balance": { "goodwill": "2421403", "inventory": "317915092", "commonStock": "21148", "currentDebt": "None", "investments": "None", "totalAssets": "809059947", "longTermDebt": "None", "shortTermDebt": "2401566", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "8073824", "reportedCurrency": "USD", "retainedEarnings": "-73704745", "totalLiabilities": "597118335", "otherCurrentAssets": "320702035", "totalCurrentAssets": "769746032", "currentLongTermDebt": "None", "longTermInvestments": "6017219", "shortTermInvestments": "80482447", "currentNetReceivables": "309152995", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39313915", "currentAccountsPayable": "513836791", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7194276", "shortLongTermDebtTotal": "5841658", "totalShareholderEquity": "211941612", "capitalLeaseObligations": "5841658", "otherCurrentLiabilities": "67684348", "totalCurrentLiabilities": "587592526", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9525809", "cashAndShortTermInvestments": "59408555", "commonStockSharesOutstanding": "140988678", "intangibleAssetsExcludingGoodwill": "8073824", "cashAndCashEquivalentsAtCarryingValue": "59408555", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5949858", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "296390256", "operatingCashflow": "243309139", "capitalExpenditures": "1317435", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "114906520", "cashflowFromInvestment": "-22040111", "stockBasedCompensation": "4062600", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "115766910", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "752167", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:57.982119+00:00", "is_restated": false, "income_statement": { "revenue": 33560265, "cost_of_revenue": 55913334, "gross_profit": -22353069, "ebit": -46166668, "ebitda": -43544969, "pretax_income": -46166668, "tax_provision": -1873113, "net_income": -43207732, "net_income_to_common": -43207732, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34406970, "total_current_assets": 102905779, "total_assets": 115215165, "short_term_debt": 0, "long_term_debt": 0, "total_debt": 0, "total_liabilities": 141093122, "total_equity": -24406223, "shares_outstanding": 133033207, "goodwill_and_intangibles": 995646 }, "cash_flow": { "operating_cash_flow": -21171600, "capital_expenditure": 1684382, "free_cash_flow": -19487218, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 183463, "ticker_id": 8544, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:57.982119+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-46166668", "ebitda": "-43544969", "netIncome": "-43207732", "grossProfit": "-22353069", "depreciation": "None", "totalRevenue": "33560265", "costOfRevenue": "55913334", "interestIncome": "194040", "incomeBeforeTax": "-46166668", "interestExpense": "194040", "operatingIncome": "-46892114", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-1873113", "reportedCurrency": "USD", "netInterestIncome": "194040", "nonInterestIncome": "None", "operatingExpenses": "24539045", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1.35", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55913334", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2621699", "sellingGeneralAndAdministrative": "11390406", "netIncomeFromContinuingOperations": "-44293555" }, "balance": { "goodwill": "0", "inventory": "11116862", "commonStock": "5542", "currentDebt": "None", "investments": "None", "totalAssets": "115215165", "longTermDebt": "0", "shortTermDebt": "0", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "995646", "reportedCurrency": "USD", "retainedEarnings": "-66391306", "totalLiabilities": "141093122", "otherCurrentAssets": "11310218", "totalCurrentAssets": "102905779", "currentLongTermDebt": "0", "longTermInvestments": "2386691", "shortTermInvestments": "36435106", "currentNetReceivables": "20753485", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12309386", "currentAccountsPayable": "6564154", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1334787", "shortLongTermDebtTotal": "8565298", "totalShareholderEquity": "-24406223", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9185139", "totalCurrentLiabilities": "16987261", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "124105861", "cashAndShortTermInvestments": "34406970", "commonStockSharesOutstanding": "133033207", "intangibleAssetsExcludingGoodwill": "995646", "cashAndCashEquivalentsAtCarryingValue": "34406970", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44293555", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-12631447", "operatingCashflow": "-21171600", "capitalExpenditures": "1684382", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "79525945", "cashflowFromInvestment": "-35124217", "stockBasedCompensation": "34204761", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "77321010", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "473730", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33560265, "cost_of_revenue": 55913334, "gross_profit": -22353069, "research_and_development": 1.35, "selling_general_admin": 11390406, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -46166668, "depreciation_amortisation": 2621699, "ebitda": -43544969, "interest_expense": 194040, "interest_income": null, "other_non_operating": null, "pretax_income": -46166668, "tax_provision": -1873113, "effective_tax_rate": null, "net_income": -43207732, "net_income_continuing_ops": -44293555, "net_income_to_common": -43207732, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34406970, "short_term_investments": 36435106, "net_receivables": 20753485, "inventory": 11116862, "other_current_assets": null, "total_current_assets": 102905779, "net_ppe": null, "goodwill": 0, "intangible_assets": 995646, "goodwill_and_intangibles": 995646, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12309386, "total_assets": 115215165, "short_term_debt": 0, "accounts_payable": 6564154, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16987261, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 124105861, "total_liabilities": 141093122, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": -66391306, "total_equity": -24406223, "shares_outstanding": 133033207, "operating_cash_flow": -21171600, "stock_based_compensation": 34204761, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1684382, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35124217, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 79525945, "free_cash_flow": -19487218, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-46166668", "ebitda": "-43544969", "netIncome": "-43207732", "grossProfit": "-22353069", "depreciation": "None", "totalRevenue": "33560265", "costOfRevenue": "55913334", "interestIncome": "194040", "incomeBeforeTax": "-46166668", "interestExpense": "194040", "operatingIncome": "-46892114", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-1873113", "reportedCurrency": "USD", "netInterestIncome": "194040", "nonInterestIncome": "None", "operatingExpenses": "24539045", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1.35", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55913334", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2621699", "sellingGeneralAndAdministrative": "11390406", "netIncomeFromContinuingOperations": "-44293555" }, "balance": { "goodwill": "0", "inventory": "11116862", "commonStock": "5542", "currentDebt": "None", "investments": "None", "totalAssets": "115215165", "longTermDebt": "0", "shortTermDebt": "0", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "995646", "reportedCurrency": "USD", "retainedEarnings": "-66391306", "totalLiabilities": "141093122", "otherCurrentAssets": "11310218", "totalCurrentAssets": "102905779", "currentLongTermDebt": "0", "longTermInvestments": "2386691", "shortTermInvestments": "36435106", "currentNetReceivables": "20753485", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12309386", "currentAccountsPayable": "6564154", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1334787", "shortLongTermDebtTotal": "8565298", "totalShareholderEquity": "-24406223", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9185139", "totalCurrentLiabilities": "16987261", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "124105861", "cashAndShortTermInvestments": "34406970", "commonStockSharesOutstanding": "133033207", "intangibleAssetsExcludingGoodwill": "995646", "cashAndCashEquivalentsAtCarryingValue": "34406970", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44293555", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-12631447", "operatingCashflow": "-21171600", "capitalExpenditures": "1684382", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "79525945", "cashflowFromInvestment": "-35124217", "stockBasedCompensation": "34204761", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "77321010", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "473730", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:57.982119+00:00", "is_restated": false, "income_statement": { "revenue": 155340449, "cost_of_revenue": 7750834, "gross_profit": 147589615, "ebit": 73481822, "ebitda": 1600999, "pretax_income": -16596881, "tax_provision": 10216696, "net_income": -26915453, "net_income_to_common": -26915453, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4493768150, "total_current_assets": 8759188742, "total_assets": 8861978422, "short_term_debt": 10817906, "long_term_debt": 52767757, "total_debt": 63585663, "total_liabilities": 8014281086, "total_equity": 842834793, "shares_outstanding": 177975927, "goodwill_and_intangibles": 4985413 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 183426, "ticker_id": 8544, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:57.982119+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "73481822", "ebitda": "1600999", "netIncome": "-26915453", "grossProfit": "147589615", "depreciation": "None", "totalRevenue": "155340449", "costOfRevenue": "7750834", "interestIncome": "None", "incomeBeforeTax": "-16596881", "interestExpense": "18197880", "operatingIncome": "65888239", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "10216696", "reportedCurrency": "USD", "netInterestIncome": "-18143780", "nonInterestIncome": "None", "operatingExpenses": "81701376", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7750834", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2865910", "sellingGeneralAndAdministrative": "34633854", "netIncomeFromContinuingOperations": "-26733864" }, "balance": { "goodwill": "2492668", "inventory": "None", "commonStock": "26805", "currentDebt": "None", "investments": "None", "totalAssets": "8861978422", "longTermDebt": "52767757", "shortTermDebt": "10817906", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2492745", "reportedCurrency": "USD", "retainedEarnings": "181671072", "totalLiabilities": "8014281086", "otherCurrentAssets": "29345591", "totalCurrentAssets": "8759188742", "currentLongTermDebt": "4200000", "longTermInvestments": "20529506", "shortTermInvestments": "204657010", "currentNetReceivables": "4060763581", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "102789680", "currentAccountsPayable": "7723574232", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13407037", "totalShareholderEquity": "842834793", "capitalLeaseObligations": "9206622", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "10817906", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8003463180", "cashAndShortTermInvestments": "4493768150", "commonStockSharesOutstanding": "177975927", "intangibleAssetsExcludingGoodwill": "2492745", "cashAndCashEquivalentsAtCarryingValue": "4493768150", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26854669", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 155340449, "cost_of_revenue": 7750834, "gross_profit": 147589615, "research_and_development": null, "selling_general_admin": 34633854, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 73481822, "depreciation_amortisation": 2865910, "ebitda": 1600999, "interest_expense": 18197880, "interest_income": null, "other_non_operating": null, "pretax_income": -16596881, "tax_provision": 10216696, "effective_tax_rate": null, "net_income": -26915453, "net_income_continuing_ops": -26733864, "net_income_to_common": -26915453, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4493768150, "short_term_investments": 204657010, "net_receivables": 4060763581, "inventory": null, "other_current_assets": null, "total_current_assets": 8759188742, "net_ppe": null, "goodwill": 2492668, "intangible_assets": 2492745, "goodwill_and_intangibles": 4985413, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 102789680, "total_assets": 8861978422, "short_term_debt": 10817906, "accounts_payable": 7723574232, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10817906, "long_term_debt": 52767757, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8003463180, "total_liabilities": 8014281086, "total_debt": 63585663, "preferred_stock": null, "minority_interest": null, "retained_earnings": 181671072, "total_equity": 842834793, "shares_outstanding": 177975927, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "73481822", "ebitda": "1600999", "netIncome": "-26915453", "grossProfit": "147589615", "depreciation": "None", "totalRevenue": "155340449", "costOfRevenue": "7750834", "interestIncome": "None", "incomeBeforeTax": "-16596881", "interestExpense": "18197880", "operatingIncome": "65888239", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "10216696", "reportedCurrency": "USD", "netInterestIncome": "-18143780", "nonInterestIncome": "None", "operatingExpenses": "81701376", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7750834", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2865910", "sellingGeneralAndAdministrative": "34633854", "netIncomeFromContinuingOperations": "-26733864" }, "balance": { "goodwill": "2492668", "inventory": "None", "commonStock": "26805", "currentDebt": "None", "investments": "None", "totalAssets": "8861978422", "longTermDebt": "52767757", "shortTermDebt": "10817906", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2492745", "reportedCurrency": "USD", "retainedEarnings": "181671072", "totalLiabilities": "8014281086", "otherCurrentAssets": "29345591", "totalCurrentAssets": "8759188742", "currentLongTermDebt": "4200000", "longTermInvestments": "20529506", "shortTermInvestments": "204657010", "currentNetReceivables": "4060763581", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "102789680", "currentAccountsPayable": "7723574232", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13407037", "totalShareholderEquity": "842834793", "capitalLeaseObligations": "9206622", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "10817906", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8003463180", "cashAndShortTermInvestments": "4493768150", "commonStockSharesOutstanding": "177975927", "intangibleAssetsExcludingGoodwill": "2492745", "cashAndCashEquivalentsAtCarryingValue": "4493768150", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26854669", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:57.982119+00:00", "is_restated": false, "income_statement": { "revenue": 176340897, "cost_of_revenue": 11077428, "gross_profit": 165263469, "ebit": 73481822, "ebitda": 76347732, "pretax_income": 54365367, "tax_provision": 8801580, "net_income": 45460266, "net_income_to_common": 45460266, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4192924097, "total_current_assets": 8118004848, "total_assets": 8226566123, "short_term_debt": 117956524, "long_term_debt": 51000000, "total_debt": 168956524, "total_liabilities": 7356383668, "total_equity": 865511088, "shares_outstanding": 187939834, "goodwill_and_intangibles": 4985346 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 183427, "ticker_id": 8544, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:57.982119+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "73481822", "ebitda": "76347732", "netIncome": "45460266", "grossProfit": "165263469", "depreciation": "None", "totalRevenue": "176340897", "costOfRevenue": "11077428", "interestIncome": "None", "incomeBeforeTax": "54365367", "interestExpense": "19116455", "operatingIncome": "73044742", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "8801580", "reportedCurrency": "USD", "netInterestIncome": "-19033392", "nonInterestIncome": "None", "operatingExpenses": "92218727", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11077428", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2865910", "sellingGeneralAndAdministrative": "44346067", "netIncomeFromContinuingOperations": "45365807" }, "balance": { "goodwill": "2492668", "inventory": "None", "commonStock": "26778", "currentDebt": "None", "investments": "None", "totalAssets": "8226566123", "longTermDebt": "51000000", "shortTermDebt": "117956524", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2492678", "reportedCurrency": "USD", "retainedEarnings": "208409803", "totalLiabilities": "7356383668", "otherCurrentAssets": "3750434", "totalCurrentAssets": "8118004848", "currentLongTermDebt": "111178103", "longTermInvestments": "20396236", "shortTermInvestments": "87603475", "currentNetReceivables": "3837477275", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "108561275", "currentAccountsPayable": "6999878310", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "173155756", "totalShareholderEquity": "865511088", "capitalLeaseObligations": "10976915", "otherCurrentLiabilities": "4853796", "totalCurrentLiabilities": "117956524", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7238427144", "cashAndShortTermInvestments": "4192924097", "commonStockSharesOutstanding": "187939834", "intangibleAssetsExcludingGoodwill": "2492678", "cashAndCashEquivalentsAtCarryingValue": "4192924097", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45232140", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 176340897, "cost_of_revenue": 11077428, "gross_profit": 165263469, "research_and_development": null, "selling_general_admin": 44346067, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 73481822, "depreciation_amortisation": 2865910, "ebitda": 76347732, "interest_expense": 19116455, "interest_income": null, "other_non_operating": null, "pretax_income": 54365367, "tax_provision": 8801580, "effective_tax_rate": null, "net_income": 45460266, "net_income_continuing_ops": 45365807, "net_income_to_common": 45460266, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4192924097, "short_term_investments": 87603475, "net_receivables": 3837477275, "inventory": null, "other_current_assets": null, "total_current_assets": 8118004848, "net_ppe": null, "goodwill": 2492668, "intangible_assets": 2492678, "goodwill_and_intangibles": 4985346, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 108561275, "total_assets": 8226566123, "short_term_debt": 117956524, "accounts_payable": 6999878310, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 117956524, "long_term_debt": 51000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7238427144, "total_liabilities": 7356383668, "total_debt": 168956524, "preferred_stock": null, "minority_interest": null, "retained_earnings": 208409803, "total_equity": 865511088, "shares_outstanding": 187939834, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "73481822", "ebitda": "76347732", "netIncome": "45460266", "grossProfit": "165263469", "depreciation": "None", "totalRevenue": "176340897", "costOfRevenue": "11077428", "interestIncome": "None", "incomeBeforeTax": "54365367", "interestExpense": "19116455", "operatingIncome": "73044742", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "8801580", "reportedCurrency": "USD", "netInterestIncome": "-19033392", "nonInterestIncome": "None", "operatingExpenses": "92218727", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11077428", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2865910", "sellingGeneralAndAdministrative": "44346067", "netIncomeFromContinuingOperations": "45365807" }, "balance": { "goodwill": "2492668", "inventory": "None", "commonStock": "26778", "currentDebt": "None", "investments": "None", "totalAssets": "8226566123", "longTermDebt": "51000000", "shortTermDebt": "117956524", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2492678", "reportedCurrency": "USD", "retainedEarnings": "208409803", "totalLiabilities": "7356383668", "otherCurrentAssets": "3750434", "totalCurrentAssets": "8118004848", "currentLongTermDebt": "111178103", "longTermInvestments": "20396236", "shortTermInvestments": "87603475", "currentNetReceivables": "3837477275", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "108561275", "currentAccountsPayable": "6999878310", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "173155756", "totalShareholderEquity": "865511088", "capitalLeaseObligations": "10976915", "otherCurrentLiabilities": "4853796", "totalCurrentLiabilities": "117956524", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7238427144", "cashAndShortTermInvestments": "4192924097", "commonStockSharesOutstanding": "187939834", "intangibleAssetsExcludingGoodwill": "2492678", "cashAndCashEquivalentsAtCarryingValue": "4192924097", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45232140", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:57.982119+00:00", "is_restated": false, "income_statement": { "revenue": 175160244, "cost_of_revenue": 51687633, "gross_profit": 123472611, "ebit": 87050854, "ebitda": 89810497, "pretax_income": 65108703, "tax_provision": 11148629, "net_income": 53817668, "net_income_to_common": 53817668, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 578664355, "total_current_assets": 9222005833, "total_assets": 9298466003, "short_term_debt": 167614455, "long_term_debt": null, "total_debt": 167614455, "total_liabilities": 8482921758, "total_equity": 809924129, "shares_outstanding": 187968942, "goodwill_and_intangibles": 2492668 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 183429, "ticker_id": 8544, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:57.982119+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "87050854", "ebitda": "89810497", "netIncome": "53817668", "grossProfit": "123472611", "depreciation": "None", "totalRevenue": "175160244", "costOfRevenue": "51687633", "interestIncome": "None", "incomeBeforeTax": "65108703", "interestExpense": "21942151", "operatingIncome": "85723670", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "11148629", "reportedCurrency": "USD", "netInterestIncome": "-21942151", "nonInterestIncome": "None", "operatingExpenses": "37748941", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51687633", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2759643", "sellingGeneralAndAdministrative": "22100329", "netIncomeFromContinuingOperations": "53960074" }, "balance": { "goodwill": "2492668", "inventory": "None", "commonStock": "26679", "currentDebt": "None", "investments": "None", "totalAssets": "9298466003", "longTermDebt": "None", "shortTermDebt": "167614455", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "166219993", "totalLiabilities": "8482921758", "otherCurrentAssets": "4562912135", "totalCurrentAssets": "9222005833", "currentLongTermDebt": "161498483", "longTermInvestments": "24276263", "shortTermInvestments": "108295368", "currentNetReceivables": "3972133975", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76460170", "currentAccountsPayable": "8129912647", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "173454864", "totalShareholderEquity": "809924129", "capitalLeaseObligations": "11956381", "otherCurrentLiabilities": "177698403", "totalCurrentLiabilities": "8475225505", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7696253", "cashAndShortTermInvestments": "578664355", "commonStockSharesOutstanding": "187968942", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "578664355", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53817670", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 175160244, "cost_of_revenue": 51687633, "gross_profit": 123472611, "research_and_development": null, "selling_general_admin": 22100329, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 87050854, "depreciation_amortisation": 2759643, "ebitda": 89810497, "interest_expense": 21942151, "interest_income": null, "other_non_operating": null, "pretax_income": 65108703, "tax_provision": 11148629, "effective_tax_rate": null, "net_income": 53817668, "net_income_continuing_ops": 53960074, "net_income_to_common": 53817668, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 578664355, "short_term_investments": 108295368, "net_receivables": 3972133975, "inventory": null, "other_current_assets": null, "total_current_assets": 9222005833, "net_ppe": null, "goodwill": 2492668, "intangible_assets": null, "goodwill_and_intangibles": 2492668, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 76460170, "total_assets": 9298466003, "short_term_debt": 167614455, "accounts_payable": 8129912647, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8475225505, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7696253, "total_liabilities": 8482921758, "total_debt": 167614455, "preferred_stock": null, "minority_interest": null, "retained_earnings": 166219993, "total_equity": 809924129, "shares_outstanding": 187968942, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "87050854", "ebitda": "89810497", "netIncome": "53817668", "grossProfit": "123472611", "depreciation": "None", "totalRevenue": "175160244", "costOfRevenue": "51687633", "interestIncome": "None", "incomeBeforeTax": "65108703", "interestExpense": "21942151", "operatingIncome": "85723670", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "11148629", "reportedCurrency": "USD", "netInterestIncome": "-21942151", "nonInterestIncome": "None", "operatingExpenses": "37748941", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51687633", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2759643", "sellingGeneralAndAdministrative": "22100329", "netIncomeFromContinuingOperations": "53960074" }, "balance": { "goodwill": "2492668", "inventory": "None", "commonStock": "26679", "currentDebt": "None", "investments": "None", "totalAssets": "9298466003", "longTermDebt": "None", "shortTermDebt": "167614455", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "166219993", "totalLiabilities": "8482921758", "otherCurrentAssets": "4562912135", "totalCurrentAssets": "9222005833", "currentLongTermDebt": "161498483", "longTermInvestments": "24276263", "shortTermInvestments": "108295368", "currentNetReceivables": "3972133975", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76460170", "currentAccountsPayable": "8129912647", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "173454864", "totalShareholderEquity": "809924129", "capitalLeaseObligations": "11956381", "otherCurrentLiabilities": "177698403", "totalCurrentLiabilities": "8475225505", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7696253", "cashAndShortTermInvestments": "578664355", "commonStockSharesOutstanding": "187968942", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "578664355", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53817670", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:57.982119+00:00", "is_restated": false, "income_statement": { "revenue": 138720037, "cost_of_revenue": 41227244, "gross_profit": 97492793, "ebit": 66407282, "ebitda": 69136292, "pretax_income": 49068847, "tax_provision": 7499742, "net_income": 41430606, "net_income_to_common": 41430606, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 511943223, "total_current_assets": 8492710542, "total_assets": 8567983000, "short_term_debt": 167011006, "long_term_debt": null, "total_debt": 167011006, "total_liabilities": 7808552000, "total_equity": 753989000, "shares_outstanding": 185415000, "goodwill_and_intangibles": 2493000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 183430, "ticker_id": 8544, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:57.982119+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "66407282", "ebitda": "69136292", "netIncome": "41430606", "grossProfit": "97492793", "depreciation": "None", "totalRevenue": "138720037", "costOfRevenue": "41227244", "interestIncome": "None", "incomeBeforeTax": "49068847", "interestExpense": "17338435", "operatingIncome": "67768618", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "7499742", "reportedCurrency": "USD", "netInterestIncome": "-17338435", "nonInterestIncome": "None", "operatingExpenses": "29724175", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41227244", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2729010", "sellingGeneralAndAdministrative": "17119466", "netIncomeFromContinuingOperations": "41569105" }, "balance": { "goodwill": "2493000", "inventory": "None", "commonStock": "26655", "currentDebt": "None", "investments": "None", "totalAssets": "8567983000", "longTermDebt": "None", "shortTermDebt": "167011006", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "112272000", "totalLiabilities": "7808552000", "otherCurrentAssets": "3605033796", "totalCurrentAssets": "8492710542", "currentLongTermDebt": "160822893", "longTermInvestments": "23560776", "shortTermInvestments": "293167085", "currentNetReceivables": "4082566438", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75125265", "currentAccountsPayable": "7503933587", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "174521548", "totalShareholderEquity": "753989000", "capitalLeaseObligations": "13698655", "otherCurrentLiabilities": "121445300", "totalCurrentLiabilities": "7798581000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9970594", "cashAndShortTermInvestments": "511943223", "commonStockSharesOutstanding": "185415000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "511943223", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41430606", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 138720037, "cost_of_revenue": 41227244, "gross_profit": 97492793, "research_and_development": null, "selling_general_admin": 17119466, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 66407282, "depreciation_amortisation": 2729010, "ebitda": 69136292, "interest_expense": 17338435, "interest_income": null, "other_non_operating": null, "pretax_income": 49068847, "tax_provision": 7499742, "effective_tax_rate": null, "net_income": 41430606, "net_income_continuing_ops": 41569105, "net_income_to_common": 41430606, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 511943223, "short_term_investments": 293167085, "net_receivables": 4082566438, "inventory": null, "other_current_assets": null, "total_current_assets": 8492710542, "net_ppe": null, "goodwill": 2493000, "intangible_assets": null, "goodwill_and_intangibles": 2493000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 75125265, "total_assets": 8567983000, "short_term_debt": 167011006, "accounts_payable": 7503933587, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7798581000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9970594, "total_liabilities": 7808552000, "total_debt": 167011006, "preferred_stock": null, "minority_interest": null, "retained_earnings": 112272000, "total_equity": 753989000, "shares_outstanding": 185415000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "66407282", "ebitda": "69136292", "netIncome": "41430606", "grossProfit": "97492793", "depreciation": "None", "totalRevenue": "138720037", "costOfRevenue": "41227244", "interestIncome": "None", "incomeBeforeTax": "49068847", "interestExpense": "17338435", "operatingIncome": "67768618", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "7499742", "reportedCurrency": "USD", "netInterestIncome": "-17338435", "nonInterestIncome": "None", "operatingExpenses": "29724175", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41227244", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2729010", "sellingGeneralAndAdministrative": "17119466", "netIncomeFromContinuingOperations": "41569105" }, "balance": { "goodwill": "2493000", "inventory": "None", "commonStock": "26655", "currentDebt": "None", "investments": "None", "totalAssets": "8567983000", "longTermDebt": "None", "shortTermDebt": "167011006", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "112272000", "totalLiabilities": "7808552000", "otherCurrentAssets": "3605033796", "totalCurrentAssets": "8492710542", "currentLongTermDebt": "160822893", "longTermInvestments": "23560776", "shortTermInvestments": "293167085", "currentNetReceivables": "4082566438", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75125265", "currentAccountsPayable": "7503933587", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "174521548", "totalShareholderEquity": "753989000", "capitalLeaseObligations": "13698655", "otherCurrentLiabilities": "121445300", "totalCurrentLiabilities": "7798581000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9970594", "cashAndShortTermInvestments": "511943223", "commonStockSharesOutstanding": "185415000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "511943223", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41430606", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:57.982119+00:00", "is_restated": false, "income_statement": { "revenue": 122610000, "cost_of_revenue": 39145000, "gross_profit": 83465000, "ebit": 54178000, "ebitda": 56327000, "pretax_income": 39136000, "tax_provision": 8549000, "net_income": 30419000, "net_income_to_common": 30419000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 403891218, "total_current_assets": 7243414967, "total_assets": 7315517683, "short_term_debt": 4845376, "long_term_debt": 160158584, "total_debt": 165003960, "total_liabilities": 6612886234, "total_equity": 697398599, "shares_outstanding": 168940000, "goodwill_and_intangibles": 13670668 }, "cash_flow": { "operating_cash_flow": 672855000, "capital_expenditure": 193000, "free_cash_flow": 673048000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 183431, "ticker_id": 8544, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:57.982119+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "54178000", "ebitda": "56327000", "netIncome": "30419000", "grossProfit": "83465000", "depreciation": "None", "totalRevenue": "122610000", "costOfRevenue": "39145000", "interestIncome": "None", "incomeBeforeTax": "39136000", "interestExpense": "15042000", "operatingIncome": "55518000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "8549000", "reportedCurrency": "USD", "netInterestIncome": "-15041810", "nonInterestIncome": "None", "operatingExpenses": "27948000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39145000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2149000", "sellingGeneralAndAdministrative": "14931000", "netIncomeFromContinuingOperations": "30586635" }, "balance": { "goodwill": "2492668", "inventory": "None", "commonStock": "26499", "currentDebt": "None", "investments": "None", "totalAssets": "7315517683", "longTermDebt": "160158584", "shortTermDebt": "4845376", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "11178000", "reportedCurrency": "USD", "retainedEarnings": "70712884", "totalLiabilities": "6612886234", "otherCurrentAssets": "2869006474", "totalCurrentAssets": "7243414967", "currentLongTermDebt": "None", "longTermInvestments": "22567987", "shortTermInvestments": "178581026", "currentNetReceivables": "3791936249", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72102716", "currentAccountsPayable": "6309246978", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "171996715", "totalShareholderEquity": "697398599", "capitalLeaseObligations": "11838131", "otherCurrentLiabilities": "129480546", "totalCurrentLiabilities": "6443572900", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "169313334", "cashAndShortTermInvestments": "403891218", "commonStockSharesOutstanding": "168940000", "intangibleAssetsExcludingGoodwill": "11178000", "cashAndCashEquivalentsAtCarryingValue": "403891218", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30419125", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "672855000", "capitalExpenditures": "193000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "103783000", "cashflowFromInvestment": "-10228000", "stockBasedCompensation": "4753000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1308000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 122610000, "cost_of_revenue": 39145000, "gross_profit": 83465000, "research_and_development": null, "selling_general_admin": 14931000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 54178000, "depreciation_amortisation": 2149000, "ebitda": 56327000, "interest_expense": 15042000, "interest_income": null, "other_non_operating": null, "pretax_income": 39136000, "tax_provision": 8549000, "effective_tax_rate": null, "net_income": 30419000, "net_income_continuing_ops": 30586635, "net_income_to_common": 30419000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 403891218, "short_term_investments": 178581026, "net_receivables": 3791936249, "inventory": null, "other_current_assets": null, "total_current_assets": 7243414967, "net_ppe": null, "goodwill": 2492668, "intangible_assets": 11178000, "goodwill_and_intangibles": 13670668, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 72102716, "total_assets": 7315517683, "short_term_debt": 4845376, "accounts_payable": 6309246978, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6443572900, "long_term_debt": 160158584, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 169313334, "total_liabilities": 6612886234, "total_debt": 165003960, "preferred_stock": null, "minority_interest": null, "retained_earnings": 70712884, "total_equity": 697398599, "shares_outstanding": 168940000, "operating_cash_flow": 672855000, "stock_based_compensation": 4753000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 193000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10228000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 103783000, "free_cash_flow": 673048000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "54178000", "ebitda": "56327000", "netIncome": "30419000", "grossProfit": "83465000", "depreciation": "None", "totalRevenue": "122610000", "costOfRevenue": "39145000", "interestIncome": "None", "incomeBeforeTax": "39136000", "interestExpense": "15042000", "operatingIncome": "55518000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "8549000", "reportedCurrency": "USD", "netInterestIncome": "-15041810", "nonInterestIncome": "None", "operatingExpenses": "27948000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39145000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2149000", "sellingGeneralAndAdministrative": "14931000", "netIncomeFromContinuingOperations": "30586635" }, "balance": { "goodwill": "2492668", "inventory": "None", "commonStock": "26499", "currentDebt": "None", "investments": "None", "totalAssets": "7315517683", "longTermDebt": "160158584", "shortTermDebt": "4845376", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "11178000", "reportedCurrency": "USD", "retainedEarnings": "70712884", "totalLiabilities": "6612886234", "otherCurrentAssets": "2869006474", "totalCurrentAssets": "7243414967", "currentLongTermDebt": "None", "longTermInvestments": "22567987", "shortTermInvestments": "178581026", "currentNetReceivables": "3791936249", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72102716", "currentAccountsPayable": "6309246978", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "171996715", "totalShareholderEquity": "697398599", "capitalLeaseObligations": "11838131", "otherCurrentLiabilities": "129480546", "totalCurrentLiabilities": "6443572900", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "169313334", "cashAndShortTermInvestments": "403891218", "commonStockSharesOutstanding": "168940000", "intangibleAssetsExcludingGoodwill": "11178000", "cashAndCashEquivalentsAtCarryingValue": "403891218", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30419125", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "672855000", "capitalExpenditures": "193000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "103783000", "cashflowFromInvestment": "-10228000", "stockBasedCompensation": "4753000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1308000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:57.982119+00:00", "is_restated": false, "income_statement": { "revenue": 107370508, "cost_of_revenue": 43258242, "gross_profit": 107370508, "ebit": 52129157, "ebitda": null, "pretax_income": 37715232, "tax_provision": 9488084, "net_income": 28050257, "net_income_to_common": 28050257, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 393576874, "total_current_assets": 393576874, "total_assets": 6391312469, "short_term_debt": null, "long_term_debt": 159505397, "total_debt": 159505397, "total_liabilities": 5729188720, "total_equity": 655234014, "shares_outstanding": 179173811, "goodwill_and_intangibles": 13670797 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 183432, "ticker_id": 8544, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:57.982119+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "28050257", "grossProfit": "107370508", "depreciation": "None", "totalRevenue": "107370508", "costOfRevenue": "43258242", "interestIncome": "None", "incomeBeforeTax": "37715232", "interestExpense": "16731341", "operatingIncome": "52129157", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "9488084", "reportedCurrency": "USD", "netInterestIncome": "-16731341", "nonInterestIncome": "None", "operatingExpenses": "55241351", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43258242", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "6432737", "netIncomeFromContinuingOperations": "28227148" }, "balance": { "goodwill": "2492668", "inventory": "None", "commonStock": "26403", "currentDebt": "None", "investments": "None", "totalAssets": "6391312469", "longTermDebt": "159505397", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "11178129", "reportedCurrency": "USD", "retainedEarnings": "50269010", "totalLiabilities": "5729188720", "otherCurrentAssets": "1148505", "totalCurrentAssets": "393576874", "currentLongTermDebt": "None", "longTermInvestments": "19232425", "shortTermInvestments": "76622342", "currentNetReceivables": "3358713156", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5997735595", "currentAccountsPayable": "5489420826", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "159505397", "totalShareholderEquity": "655234014", "capitalLeaseObligations": "10056251", "otherCurrentLiabilities": "67263254", "totalCurrentLiabilities": "67263254", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5661925466", "cashAndShortTermInvestments": "393576874", "commonStockSharesOutstanding": "179173811", "intangibleAssetsExcludingGoodwill": "11178129", "cashAndCashEquivalentsAtCarryingValue": "393576874", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28050257", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "2421342", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 107370508, "cost_of_revenue": 43258242, "gross_profit": 107370508, "research_and_development": null, "selling_general_admin": 6432737, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 52129157, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 16731341, "interest_income": null, "other_non_operating": null, "pretax_income": 37715232, "tax_provision": 9488084, "effective_tax_rate": null, "net_income": 28050257, "net_income_continuing_ops": 28227148, "net_income_to_common": 28050257, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 393576874, "short_term_investments": 76622342, "net_receivables": 3358713156, "inventory": null, "other_current_assets": null, "total_current_assets": 393576874, "net_ppe": null, "goodwill": 2492668, "intangible_assets": 11178129, "goodwill_and_intangibles": 13670797, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5997735595, "total_assets": 6391312469, "short_term_debt": null, "accounts_payable": 5489420826, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 67263254, "long_term_debt": 159505397, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5661925466, "total_liabilities": 5729188720, "total_debt": 159505397, "preferred_stock": null, "minority_interest": null, "retained_earnings": 50269010, "total_equity": 655234014, "shares_outstanding": 179173811, "operating_cash_flow": null, "stock_based_compensation": 2421342, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "28050257", "grossProfit": "107370508", "depreciation": "None", "totalRevenue": "107370508", "costOfRevenue": "43258242", "interestIncome": "None", "incomeBeforeTax": "37715232", "interestExpense": "16731341", "operatingIncome": "52129157", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "9488084", "reportedCurrency": "USD", "netInterestIncome": "-16731341", "nonInterestIncome": "None", "operatingExpenses": "55241351", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43258242", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "6432737", "netIncomeFromContinuingOperations": "28227148" }, "balance": { "goodwill": "2492668", "inventory": "None", "commonStock": "26403", "currentDebt": "None", "investments": "None", "totalAssets": "6391312469", "longTermDebt": "159505397", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "11178129", "reportedCurrency": "USD", "retainedEarnings": "50269010", "totalLiabilities": "5729188720", "otherCurrentAssets": "1148505", "totalCurrentAssets": "393576874", "currentLongTermDebt": "None", "longTermInvestments": "19232425", "shortTermInvestments": "76622342", "currentNetReceivables": "3358713156", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5997735595", "currentAccountsPayable": "5489420826", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "159505397", "totalShareholderEquity": "655234014", "capitalLeaseObligations": "10056251", "otherCurrentLiabilities": "67263254", "totalCurrentLiabilities": "67263254", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5661925466", "cashAndShortTermInvestments": "393576874", "commonStockSharesOutstanding": "179173811", "intangibleAssetsExcludingGoodwill": "11178129", "cashAndCashEquivalentsAtCarryingValue": "393576874", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28050257", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "2421342", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:57.982119+00:00", "is_restated": false, "income_statement": { "revenue": 101054000, "cost_of_revenue": 32289000, "gross_profit": 68765000, "ebit": 36526000, "ebitda": 38689000, "pretax_income": 20826000, "tax_provision": 2907000, "net_income": 17754000, "net_income_to_common": 17754000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 429951960, "total_current_assets": 6306281754, "total_assets": 6374595219, "short_term_debt": 4288796, "long_term_debt": 158841594, "total_debt": 163130390, "total_liabilities": 5830152172, "total_equity": 537458340, "shares_outstanding": 164483000, "goodwill_and_intangibles": 2492668 }, "cash_flow": { "operating_cash_flow": 155123549, "capital_expenditure": 1359818, "free_cash_flow": 156483367, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 183434, "ticker_id": 8544, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:57.982119+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "36526000", "ebitda": "38689000", "netIncome": "17754000", "grossProfit": "68765000", "depreciation": "None", "totalRevenue": "101054000", "costOfRevenue": "32289000", "interestIncome": "None", "incomeBeforeTax": "20826000", "interestExpense": "15700000", "operatingIncome": "41716000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2907000", "reportedCurrency": "USD", "netInterestIncome": "-15700359", "nonInterestIncome": "None", "operatingExpenses": "27049000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32289000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2163000", "sellingGeneralAndAdministrative": "16663000", "netIncomeFromContinuingOperations": "17918645" }, "balance": { "goodwill": "2492668", "inventory": "None", "commonStock": "23731", "currentDebt": "None", "investments": "None", "totalAssets": "6374595219", "longTermDebt": "158841594", "shortTermDebt": "4288796", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "13543386", "totalLiabilities": "5830152172", "otherCurrentAssets": "2529444670", "totalCurrentAssets": "6306281754", "currentLongTermDebt": "None", "longTermInvestments": "17512165", "shortTermInvestments": "97029059", "currentNetReceivables": "3249856065", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68313465", "currentAccountsPayable": "5575381793", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "170451886", "totalShareholderEquity": "537458340", "capitalLeaseObligations": "11610292", "otherCurrentLiabilities": "82176703", "totalCurrentLiabilities": "5661847292", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "168304880", "cashAndShortTermInvestments": "429951960", "commonStockSharesOutstanding": "164483000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "429951960", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17754000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "155123549", "capitalExpenditures": "1359818", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "43951", "cashflowFromInvestment": "1571273", "stockBasedCompensation": "4984285", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1315796", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 101054000, "cost_of_revenue": 32289000, "gross_profit": 68765000, "research_and_development": null, "selling_general_admin": 16663000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 36526000, "depreciation_amortisation": 2163000, "ebitda": 38689000, "interest_expense": 15700000, "interest_income": null, "other_non_operating": null, "pretax_income": 20826000, "tax_provision": 2907000, "effective_tax_rate": null, "net_income": 17754000, "net_income_continuing_ops": 17918645, "net_income_to_common": 17754000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 429951960, "short_term_investments": 97029059, "net_receivables": 3249856065, "inventory": null, "other_current_assets": null, "total_current_assets": 6306281754, "net_ppe": null, "goodwill": 2492668, "intangible_assets": null, "goodwill_and_intangibles": 2492668, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 68313465, "total_assets": 6374595219, "short_term_debt": 4288796, "accounts_payable": 5575381793, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5661847292, "long_term_debt": 158841594, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 168304880, "total_liabilities": 5830152172, "total_debt": 163130390, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13543386, "total_equity": 537458340, "shares_outstanding": 164483000, "operating_cash_flow": 155123549, "stock_based_compensation": 4984285, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1359818, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1571273, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 43951, "free_cash_flow": 156483367, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "36526000", "ebitda": "38689000", "netIncome": "17754000", "grossProfit": "68765000", "depreciation": "None", "totalRevenue": "101054000", "costOfRevenue": "32289000", "interestIncome": "None", "incomeBeforeTax": "20826000", "interestExpense": "15700000", "operatingIncome": "41716000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2907000", "reportedCurrency": "USD", "netInterestIncome": "-15700359", "nonInterestIncome": "None", "operatingExpenses": "27049000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32289000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2163000", "sellingGeneralAndAdministrative": "16663000", "netIncomeFromContinuingOperations": "17918645" }, "balance": { "goodwill": "2492668", "inventory": "None", "commonStock": "23731", "currentDebt": "None", "investments": "None", "totalAssets": "6374595219", "longTermDebt": "158841594", "shortTermDebt": "4288796", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "13543386", "totalLiabilities": "5830152172", "otherCurrentAssets": "2529444670", "totalCurrentAssets": "6306281754", "currentLongTermDebt": "None", "longTermInvestments": "17512165", "shortTermInvestments": "97029059", "currentNetReceivables": "3249856065", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68313465", "currentAccountsPayable": "5575381793", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "170451886", "totalShareholderEquity": "537458340", "capitalLeaseObligations": "11610292", "otherCurrentLiabilities": "82176703", "totalCurrentLiabilities": "5661847292", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "168304880", "cashAndShortTermInvestments": "429951960", "commonStockSharesOutstanding": "164483000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "429951960", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17754000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "155123549", "capitalExpenditures": "1359818", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "43951", "cashflowFromInvestment": "1571273", "stockBasedCompensation": "4984285", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1315796", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:57.982119+00:00", "is_restated": false, "income_statement": { "revenue": 87437008, "cost_of_revenue": 4916694, "gross_profit": 82520314, "ebit": 18407812, "ebitda": 20517500, "pretax_income": 6230840, "tax_provision": 3486260, "net_income": 2593222, "net_income_to_common": 2593222, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 392528408, "total_current_assets": 4737182239, "total_assets": 4793373260, "short_term_debt": 4445007, "long_term_debt": 158181706, "total_debt": 162626713, "total_liabilities": 4285572264, "total_equity": 501219066, "shares_outstanding": 158583497, "goodwill_and_intangibles": 2492668 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 183435, "ticker_id": 8544, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:57.982119+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18407812", "ebitda": "20517500", "netIncome": "2593222", "grossProfit": "82520314", "depreciation": "None", "totalRevenue": "87437008", "costOfRevenue": "4916694", "interestIncome": "None", "incomeBeforeTax": "6230840", "interestExpense": "13581981", "operatingIncome": "18407810", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "3486260", "reportedCurrency": "USD", "netInterestIncome": "-13581981", "nonInterestIncome": "None", "operatingExpenses": "37576965", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4916694", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2109688", "sellingGeneralAndAdministrative": "29059533", "netIncomeFromContinuingOperations": "2744580" }, "balance": { "goodwill": "2492668", "inventory": "None", "commonStock": "23700", "currentDebt": "None", "investments": "None", "totalAssets": "4793373260", "longTermDebt": "158181706", "shortTermDebt": "4445007", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4371906", "totalLiabilities": "4285572264", "otherCurrentAssets": "-3017704975", "totalCurrentAssets": "4737182239", "currentLongTermDebt": "None", "longTermInvestments": "7326173", "shortTermInvestments": "176602988", "currentNetReceivables": "2448573579", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56191021", "currentAccountsPayable": "4047099039", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "170766731", "totalShareholderEquity": "501219066", "capitalLeaseObligations": "12585025", "otherCurrentLiabilities": "-4445007", "totalCurrentLiabilities": "4116935214", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "168637050", "cashAndShortTermInvestments": "392528408", "commonStockSharesOutstanding": "158583497", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "392528408", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2593222", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 87437008, "cost_of_revenue": 4916694, "gross_profit": 82520314, "research_and_development": null, "selling_general_admin": 29059533, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18407812, "depreciation_amortisation": 2109688, "ebitda": 20517500, "interest_expense": 13581981, "interest_income": null, "other_non_operating": null, "pretax_income": 6230840, "tax_provision": 3486260, "effective_tax_rate": null, "net_income": 2593222, "net_income_continuing_ops": 2744580, "net_income_to_common": 2593222, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 392528408, "short_term_investments": 176602988, "net_receivables": 2448573579, "inventory": null, "other_current_assets": null, "total_current_assets": 4737182239, "net_ppe": null, "goodwill": 2492668, "intangible_assets": null, "goodwill_and_intangibles": 2492668, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 56191021, "total_assets": 4793373260, "short_term_debt": 4445007, "accounts_payable": 4047099039, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4116935214, "long_term_debt": 158181706, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 168637050, "total_liabilities": 4285572264, "total_debt": 162626713, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4371906, "total_equity": 501219066, "shares_outstanding": 158583497, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18407812", "ebitda": "20517500", "netIncome": "2593222", "grossProfit": "82520314", "depreciation": "None", "totalRevenue": "87437008", "costOfRevenue": "4916694", "interestIncome": "None", "incomeBeforeTax": "6230840", "interestExpense": "13581981", "operatingIncome": "18407810", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "3486260", "reportedCurrency": "USD", "netInterestIncome": "-13581981", "nonInterestIncome": "None", "operatingExpenses": "37576965", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4916694", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2109688", "sellingGeneralAndAdministrative": "29059533", "netIncomeFromContinuingOperations": "2744580" }, "balance": { "goodwill": "2492668", "inventory": "None", "commonStock": "23700", "currentDebt": "None", "investments": "None", "totalAssets": "4793373260", "longTermDebt": "158181706", "shortTermDebt": "4445007", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4371906", "totalLiabilities": "4285572264", "otherCurrentAssets": "-3017704975", "totalCurrentAssets": "4737182239", "currentLongTermDebt": "None", "longTermInvestments": "7326173", "shortTermInvestments": "176602988", "currentNetReceivables": "2448573579", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56191021", "currentAccountsPayable": "4047099039", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "170766731", "totalShareholderEquity": "501219066", "capitalLeaseObligations": "12585025", "otherCurrentLiabilities": "-4445007", "totalCurrentLiabilities": "4116935214", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "168637050", "cashAndShortTermInvestments": "392528408", "commonStockSharesOutstanding": "158583497", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "392528408", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2593222", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:57.982119+00:00", "is_restated": false, "income_statement": { "revenue": 78948492, "cost_of_revenue": 4375200, "gross_profit": 74573292, "ebit": 28166468, "ebitda": 30310805, "pretax_income": 16991852, "tax_provision": 4528297, "net_income": 12330147, "net_income_to_common": 12330147, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 358873408, "total_current_assets": 3940157143, "total_assets": 3999095906, "short_term_debt": 5102051, "long_term_debt": 157532812, "total_debt": 162634863, "total_liabilities": 3493728319, "total_equity": 498895571, "shares_outstanding": 163468197, "goodwill_and_intangibles": 13727746 }, "cash_flow": { "operating_cash_flow": 57280235, "capital_expenditure": 989851, "free_cash_flow": 58270086, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 183436, "ticker_id": 8544, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:57.982119+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "28166468", "ebitda": "30310805", "netIncome": "12330147", "grossProfit": "74573292", "depreciation": "None", "totalRevenue": "78948492", "costOfRevenue": "4375200", "interestIncome": "None", "incomeBeforeTax": "16991852", "interestExpense": "14789835", "operatingIncome": "28166470", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "4528297", "reportedCurrency": "USD", "netInterestIncome": "-14789835", "nonInterestIncome": "None", "operatingExpenses": "46406826", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4375200", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2144337", "sellingGeneralAndAdministrative": "14228619", "netIncomeFromContinuingOperations": "12463555" }, "balance": { "goodwill": "2492668", "inventory": "None", "commonStock": "23533", "currentDebt": "None", "investments": "None", "totalAssets": "3999095906", "longTermDebt": "157532812", "shortTermDebt": "5102051", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "11235078", "reportedCurrency": "USD", "retainedEarnings": "-7118965", "totalLiabilities": "3493728319", "otherCurrentAssets": "1574771939", "totalCurrentAssets": "3940157143", "currentLongTermDebt": "None", "longTermInvestments": "7542798", "shortTermInvestments": "263301205", "currentNetReceivables": "1743210591", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58938763", "currentAccountsPayable": "3253653214", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "171042138", "totalShareholderEquity": "498895571", "capitalLeaseObligations": "13509326", "otherCurrentLiabilities": "66290286", "totalCurrentLiabilities": "3325045551", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "168682768", "cashAndShortTermInvestments": "358873408", "commonStockSharesOutstanding": "163468197", "intangibleAssetsExcludingGoodwill": "11235078", "cashAndCashEquivalentsAtCarryingValue": "358873408", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12330147", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "57280235", "capitalExpenditures": "989851", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "70629", "cashflowFromInvestment": "-5691554", "stockBasedCompensation": "5641192", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1412167", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 78948492, "cost_of_revenue": 4375200, "gross_profit": 74573292, "research_and_development": null, "selling_general_admin": 14228619, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28166468, "depreciation_amortisation": 2144337, "ebitda": 30310805, "interest_expense": 14789835, "interest_income": null, "other_non_operating": null, "pretax_income": 16991852, "tax_provision": 4528297, "effective_tax_rate": null, "net_income": 12330147, "net_income_continuing_ops": 12463555, "net_income_to_common": 12330147, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 358873408, "short_term_investments": 263301205, "net_receivables": 1743210591, "inventory": null, "other_current_assets": null, "total_current_assets": 3940157143, "net_ppe": null, "goodwill": 2492668, "intangible_assets": 11235078, "goodwill_and_intangibles": 13727746, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 58938763, "total_assets": 3999095906, "short_term_debt": 5102051, "accounts_payable": 3253653214, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3325045551, "long_term_debt": 157532812, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 168682768, "total_liabilities": 3493728319, "total_debt": 162634863, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7118965, "total_equity": 498895571, "shares_outstanding": 163468197, "operating_cash_flow": 57280235, "stock_based_compensation": 5641192, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 989851, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5691554, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 70629, "free_cash_flow": 58270086, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "28166468", "ebitda": "30310805", "netIncome": "12330147", "grossProfit": "74573292", "depreciation": "None", "totalRevenue": "78948492", "costOfRevenue": "4375200", "interestIncome": "None", "incomeBeforeTax": "16991852", "interestExpense": "14789835", "operatingIncome": "28166470", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "4528297", "reportedCurrency": "USD", "netInterestIncome": "-14789835", "nonInterestIncome": "None", "operatingExpenses": "46406826", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4375200", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2144337", "sellingGeneralAndAdministrative": "14228619", "netIncomeFromContinuingOperations": "12463555" }, "balance": { "goodwill": "2492668", "inventory": "None", "commonStock": "23533", "currentDebt": "None", "investments": "None", "totalAssets": "3999095906", "longTermDebt": "157532812", "shortTermDebt": "5102051", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "11235078", "reportedCurrency": "USD", "retainedEarnings": "-7118965", "totalLiabilities": "3493728319", "otherCurrentAssets": "1574771939", "totalCurrentAssets": "3940157143", "currentLongTermDebt": "None", "longTermInvestments": "7542798", "shortTermInvestments": "263301205", "currentNetReceivables": "1743210591", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58938763", "currentAccountsPayable": "3253653214", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "171042138", "totalShareholderEquity": "498895571", "capitalLeaseObligations": "13509326", "otherCurrentLiabilities": "66290286", "totalCurrentLiabilities": "3325045551", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "168682768", "cashAndShortTermInvestments": "358873408", "commonStockSharesOutstanding": "163468197", "intangibleAssetsExcludingGoodwill": "11235078", "cashAndCashEquivalentsAtCarryingValue": "358873408", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12330147", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "57280235", "capitalExpenditures": "989851", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "70629", "cashflowFromInvestment": "-5691554", "stockBasedCompensation": "5641192", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1412167", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:57.982119+00:00", "is_restated": false, "income_statement": { "revenue": 69980960, "cost_of_revenue": 28703716, "gross_profit": 41277244, "ebit": 17470237, "ebitda": null, "pretax_income": -189554, "tax_provision": null, "net_income": -1835524, "net_income_to_common": -1835524, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1939753801, "total_current_assets": 322599616, "total_assets": 3746047103, "short_term_debt": 4133883, "long_term_debt": 156887691, "total_debt": 161021574, "total_liabilities": 3250624925, "total_equity": 488976377, "shares_outstanding": 155734583, "goodwill_and_intangibles": 13727746 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 183437, "ticker_id": 8544, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:57.982119+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-1835524", "grossProfit": "41277244", "depreciation": "None", "totalRevenue": "69980960", "costOfRevenue": "28703716", "interestIncome": "None", "incomeBeforeTax": "-189554", "interestExpense": "15995738", "operatingIncome": "17470237", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-15995738", "nonInterestIncome": "None", "operatingExpenses": "52510723", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28703716", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "21616397", "netIncomeFromContinuingOperations": "-1688193" }, "balance": { "goodwill": "2492668", "inventory": "None", "commonStock": "23504", "currentDebt": "None", "investments": "None", "totalAssets": "3746047103", "longTermDebt": "156887691", "shortTermDebt": "4133883", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "11235078", "reportedCurrency": "USD", "retainedEarnings": "-19600434", "totalLiabilities": "3250624925", "otherCurrentAssets": "-3672035922", "totalCurrentAssets": "322599616", "currentLongTermDebt": "None", "longTermInvestments": "11811895", "shortTermInvestments": "429056237", "currentNetReceivables": "1303225884", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3423447487", "currentAccountsPayable": "48396205", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "165798708", "totalShareholderEquity": "488976377", "capitalLeaseObligations": "8911017", "otherCurrentLiabilities": "-819809", "totalCurrentLiabilities": "52530088", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3198094837", "cashAndShortTermInvestments": "1939753801", "commonStockSharesOutstanding": "155734583", "intangibleAssetsExcludingGoodwill": "11235078", "cashAndCashEquivalentsAtCarryingValue": "1939753801", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1835524", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "2896312", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 69980960, "cost_of_revenue": 28703716, "gross_profit": 41277244, "research_and_development": null, "selling_general_admin": 21616397, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17470237, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 15995738, "interest_income": null, "other_non_operating": null, "pretax_income": -189554, "tax_provision": null, "effective_tax_rate": null, "net_income": -1835524, "net_income_continuing_ops": -1688193, "net_income_to_common": -1835524, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1939753801, "short_term_investments": 429056237, "net_receivables": 1303225884, "inventory": null, "other_current_assets": null, "total_current_assets": 322599616, "net_ppe": null, "goodwill": 2492668, "intangible_assets": 11235078, "goodwill_and_intangibles": 13727746, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3423447487, "total_assets": 3746047103, "short_term_debt": 4133883, "accounts_payable": 48396205, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 52530088, "long_term_debt": 156887691, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3198094837, "total_liabilities": 3250624925, "total_debt": 161021574, "preferred_stock": null, "minority_interest": null, "retained_earnings": -19600434, "total_equity": 488976377, "shares_outstanding": 155734583, "operating_cash_flow": null, "stock_based_compensation": 2896312, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-1835524", "grossProfit": "41277244", "depreciation": "None", "totalRevenue": "69980960", "costOfRevenue": "28703716", "interestIncome": "None", "incomeBeforeTax": "-189554", "interestExpense": "15995738", "operatingIncome": "17470237", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-15995738", "nonInterestIncome": "None", "operatingExpenses": "52510723", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28703716", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "21616397", "netIncomeFromContinuingOperations": "-1688193" }, "balance": { "goodwill": "2492668", "inventory": "None", "commonStock": "23504", "currentDebt": "None", "investments": "None", "totalAssets": "3746047103", "longTermDebt": "156887691", "shortTermDebt": "4133883", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "11235078", "reportedCurrency": "USD", "retainedEarnings": "-19600434", "totalLiabilities": "3250624925", "otherCurrentAssets": "-3672035922", "totalCurrentAssets": "322599616", "currentLongTermDebt": "None", "longTermInvestments": "11811895", "shortTermInvestments": "429056237", "currentNetReceivables": "1303225884", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3423447487", "currentAccountsPayable": "48396205", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "165798708", "totalShareholderEquity": "488976377", "capitalLeaseObligations": "8911017", "otherCurrentLiabilities": "-819809", "totalCurrentLiabilities": "52530088", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3198094837", "cashAndShortTermInvestments": "1939753801", "commonStockSharesOutstanding": "155734583", "intangibleAssetsExcludingGoodwill": "11235078", "cashAndCashEquivalentsAtCarryingValue": "1939753801", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1835524", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "2896312", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:57.982119+00:00", "is_restated": false, "income_statement": { "revenue": 70146211, "cost_of_revenue": 28348780, "gross_profit": 41797431, "ebit": 28096257, "ebitda": 30331341, "pretax_income": 15965643, "tax_provision": 2592703, "net_income": 13249790, "net_income_to_common": 13249790, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 270263384, "total_current_assets": 3430221085, "total_assets": 3483585332, "short_term_debt": 4209080, "long_term_debt": 156239288, "total_debt": 160448368, "total_liabilities": 2996398669, "total_equity": 481060724, "shares_outstanding": 162616552, "goodwill_and_intangibles": 2492668 }, "cash_flow": { "operating_cash_flow": 4470168, "capital_expenditure": 0, "free_cash_flow": 4470168, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 183439, "ticker_id": 8544, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:57.982119+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "28096257", "ebitda": "30331341", "netIncome": "13249790", "grossProfit": "41797431", "depreciation": "None", "totalRevenue": "70146211", "costOfRevenue": "28348780", "interestIncome": "None", "incomeBeforeTax": "15965643", "interestExpense": "12130614", "operatingIncome": "21371126", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2592703", "reportedCurrency": "USD", "netInterestIncome": "-14789835", "nonInterestIncome": "None", "operatingExpenses": "20426305", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28348780", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2235084", "sellingGeneralAndAdministrative": "13027318", "netIncomeFromContinuingOperations": "12463555" }, "balance": { "goodwill": "2492668", "inventory": "1394153018", "commonStock": "23415", "currentDebt": "None", "investments": "None", "totalAssets": "3483585332", "longTermDebt": "156239288", "shortTermDebt": "4209080", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-15574122", "totalLiabilities": "2996398669", "otherCurrentAssets": "1407921384", "totalCurrentAssets": "3430221085", "currentLongTermDebt": "None", "longTermInvestments": "7966394", "shortTermInvestments": "422117188", "currentNetReceivables": "1329919129", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53364247", "currentAccountsPayable": "2786995201", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25991347", "shortLongTermDebtTotal": "165233367", "totalShareholderEquity": "481060724", "capitalLeaseObligations": "8994079", "otherCurrentLiabilities": "39666796", "totalCurrentLiabilities": "2832642175", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "163756494", "cashAndShortTermInvestments": "270263384", "commonStockSharesOutstanding": "162616552", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "270263384", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13249790", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4470168", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2235084", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 70146211, "cost_of_revenue": 28348780, "gross_profit": 41797431, "research_and_development": null, "selling_general_admin": 13027318, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28096257, "depreciation_amortisation": 2235084, "ebitda": 30331341, "interest_expense": 12130614, "interest_income": null, "other_non_operating": null, "pretax_income": 15965643, "tax_provision": 2592703, "effective_tax_rate": null, "net_income": 13249790, "net_income_continuing_ops": 12463555, "net_income_to_common": 13249790, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 270263384, "short_term_investments": 422117188, "net_receivables": 1329919129, "inventory": 1394153018, "other_current_assets": null, "total_current_assets": 3430221085, "net_ppe": null, "goodwill": 2492668, "intangible_assets": null, "goodwill_and_intangibles": 2492668, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 53364247, "total_assets": 3483585332, "short_term_debt": 4209080, "accounts_payable": 2786995201, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2832642175, "long_term_debt": 156239288, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 163756494, "total_liabilities": 2996398669, "total_debt": 160448368, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15574122, "total_equity": 481060724, "shares_outstanding": 162616552, "operating_cash_flow": 4470168, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4470168, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "28096257", "ebitda": "30331341", "netIncome": "13249790", "grossProfit": "41797431", "depreciation": "None", "totalRevenue": "70146211", "costOfRevenue": "28348780", "interestIncome": "None", "incomeBeforeTax": "15965643", "interestExpense": "12130614", "operatingIncome": "21371126", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2592703", "reportedCurrency": "USD", "netInterestIncome": "-14789835", "nonInterestIncome": "None", "operatingExpenses": "20426305", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28348780", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2235084", "sellingGeneralAndAdministrative": "13027318", "netIncomeFromContinuingOperations": "12463555" }, "balance": { "goodwill": "2492668", "inventory": "1394153018", "commonStock": "23415", "currentDebt": "None", "investments": "None", "totalAssets": "3483585332", "longTermDebt": "156239288", "shortTermDebt": "4209080", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-15574122", "totalLiabilities": "2996398669", "otherCurrentAssets": "1407921384", "totalCurrentAssets": "3430221085", "currentLongTermDebt": "None", "longTermInvestments": "7966394", "shortTermInvestments": "422117188", "currentNetReceivables": "1329919129", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53364247", "currentAccountsPayable": "2786995201", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25991347", "shortLongTermDebtTotal": "165233367", "totalShareholderEquity": "481060724", "capitalLeaseObligations": "8994079", "otherCurrentLiabilities": "39666796", "totalCurrentLiabilities": "2832642175", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "163756494", "cashAndShortTermInvestments": "270263384", "commonStockSharesOutstanding": "162616552", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "270263384", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13249790", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4470168", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2235084", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:57.982119+00:00", "is_restated": false, "income_statement": { "revenue": 66054748, "cost_of_revenue": 25944114, "gross_profit": 40110634, "ebit": 28304068, "ebitda": 30832644, "pretax_income": 17880724, "tax_provision": 4577748, "net_income": 13185826, "net_income_to_common": 13185826, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 324102449, "total_current_assets": 3689901541, "total_assets": 3743876708, "short_term_debt": 4764706, "long_term_debt": 155594685, "total_debt": 160359391, "total_liabilities": 3271130792, "total_equity": 466705973, "shares_outstanding": 161147584, "goodwill_and_intangibles": 2492668 }, "cash_flow": { "operating_cash_flow": -63847000, "capital_expenditure": 1774000, "free_cash_flow": -62073000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 183440, "ticker_id": 8544, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:57.982119+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "28304068", "ebitda": "30832644", "netIncome": "13185826", "grossProfit": "40110634", "depreciation": "None", "totalRevenue": "66054748", "costOfRevenue": "25944114", "interestIncome": "None", "incomeBeforeTax": "17880724", "interestExpense": "10423344", "operatingIncome": "20548639", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "4577748", "reportedCurrency": "USD", "netInterestIncome": "-12130614", "nonInterestIncome": "None", "operatingExpenses": "19561995", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25944114", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2528576", "sellingGeneralAndAdministrative": "12312424", "netIncomeFromContinuingOperations": "13372940" }, "balance": { "goodwill": "2492668", "inventory": "1563645091", "commonStock": "23353", "currentDebt": "None", "investments": "None", "totalAssets": "3743876708", "longTermDebt": "155594685", "shortTermDebt": "4764706", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-28968612", "totalLiabilities": "3271130792", "otherCurrentAssets": "1578187095", "totalCurrentAssets": "3689901541", "currentLongTermDebt": "None", "longTermInvestments": "7796810", "shortTermInvestments": "354173783", "currentNetReceivables": "1433438214", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53975167", "currentAccountsPayable": "3067438958", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27182970", "shortLongTermDebtTotal": "165697962", "totalShareholderEquity": "466705973", "capitalLeaseObligations": "10103277", "otherCurrentLiabilities": "32541838", "totalCurrentLiabilities": "3107467889", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "163662903", "cashAndShortTermInvestments": "324102449", "commonStockSharesOutstanding": "161147584", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "324102449", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21149000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-63847000", "capitalExpenditures": "1774000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1750000", "cashflowFromInvestment": "-2059000", "stockBasedCompensation": "4506000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1426000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 66054748, "cost_of_revenue": 25944114, "gross_profit": 40110634, "research_and_development": null, "selling_general_admin": 12312424, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28304068, "depreciation_amortisation": 2528576, "ebitda": 30832644, "interest_expense": 10423344, "interest_income": null, "other_non_operating": null, "pretax_income": 17880724, "tax_provision": 4577748, "effective_tax_rate": null, "net_income": 13185826, "net_income_continuing_ops": 13372940, "net_income_to_common": 13185826, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 324102449, "short_term_investments": 354173783, "net_receivables": 1433438214, "inventory": 1563645091, "other_current_assets": null, "total_current_assets": 3689901541, "net_ppe": null, "goodwill": 2492668, "intangible_assets": null, "goodwill_and_intangibles": 2492668, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 53975167, "total_assets": 3743876708, "short_term_debt": 4764706, "accounts_payable": 3067438958, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3107467889, "long_term_debt": 155594685, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 163662903, "total_liabilities": 3271130792, "total_debt": 160359391, "preferred_stock": null, "minority_interest": null, "retained_earnings": -28968612, "total_equity": 466705973, "shares_outstanding": 161147584, "operating_cash_flow": -63847000, "stock_based_compensation": 4506000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1774000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2059000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1750000, "free_cash_flow": -62073000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "28304068", "ebitda": "30832644", "netIncome": "13185826", "grossProfit": "40110634", "depreciation": "None", "totalRevenue": "66054748", "costOfRevenue": "25944114", "interestIncome": "None", "incomeBeforeTax": "17880724", "interestExpense": "10423344", "operatingIncome": "20548639", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "4577748", "reportedCurrency": "USD", "netInterestIncome": "-12130614", "nonInterestIncome": "None", "operatingExpenses": "19561995", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25944114", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2528576", "sellingGeneralAndAdministrative": "12312424", "netIncomeFromContinuingOperations": "13372940" }, "balance": { "goodwill": "2492668", "inventory": "1563645091", "commonStock": "23353", "currentDebt": "None", "investments": "None", "totalAssets": "3743876708", "longTermDebt": "155594685", "shortTermDebt": "4764706", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-28968612", "totalLiabilities": "3271130792", "otherCurrentAssets": "1578187095", "totalCurrentAssets": "3689901541", "currentLongTermDebt": "None", "longTermInvestments": "7796810", "shortTermInvestments": "354173783", "currentNetReceivables": "1433438214", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53975167", "currentAccountsPayable": "3067438958", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27182970", "shortLongTermDebtTotal": "165697962", "totalShareholderEquity": "466705973", "capitalLeaseObligations": "10103277", "otherCurrentLiabilities": "32541838", "totalCurrentLiabilities": "3107467889", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "163662903", "cashAndShortTermInvestments": "324102449", "commonStockSharesOutstanding": "161147584", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "324102449", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21149000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-63847000", "capitalExpenditures": "1774000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1750000", "cashflowFromInvestment": "-2059000", "stockBasedCompensation": "4506000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1426000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/", "rank_field": "cornerstone_growth_rank" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }