{ "ticker": { "uuid": "d4319d92-7e54-4903-b809-71bc123cc924", "symbol": "KYIV", "name": "Kyivstar Group Ltd. Common Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Telecom Services", "page_url": "https://sharemaestro.com/factors/ticker/d4319d92-7e54-4903-b809-71bc123cc924/", "api_url": "https://sharemaestro.com/factors/api/tickers/d4319d92-7e54-4903-b809-71bc123cc924/" }, "latest_snapshot": { "ticker": { "uuid": "d4319d92-7e54-4903-b809-71bc123cc924", "symbol": "KYIV", "name": "Kyivstar Group Ltd. Common Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Telecom Services", "page_url": "https://sharemaestro.com/factors/ticker/d4319d92-7e54-4903-b809-71bc123cc924/", "api_url": "https://sharemaestro.com/factors/api/tickers/d4319d92-7e54-4903-b809-71bc123cc924/" }, "week_end_date": "2026-08-02", "universe": "USD_US", "score": { "os": 0.91, "value": 0.86, "quality": 0.97, "momentum": 0.37, "coverage": 0.909, "confidence": 0.909, "delta": 3 }, "headline_factors": { "price": 13.56, "market_cap": 3130510741.44, "pe_ratio": 19.2056, "earnings_yield": 0.1032, "ebitda_to_ev": 0.1778, "shareholder_yield": 0, "roe": 0.1177, "piotroski_f_score": 7, "momentum_12_1": null, "volatility_252d": 0.5002 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 19.2056, "ev_ebitda": 5.6243, "earnings_yield": 0.1032, "fcf_yield": 0.3079, "shareholder_yield": 0 }, "quality": { "roe": 0.1177, "roic": 0.1622, "gross_margin": 0.6172, "fcf_margin": 0.7508, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.2343, "eps_growth_1y": 0.272, "fcf_growth_1y": 2.1499 }, "momentum": { "price_return_12m": null, "momentum_12_1": null, "relative_strength": null }, "scores": { "value_percentile": 0.86, "quality_percentile": 0.97, "momentum_percentile": 0.37, "growth_composite": 14, "yield_composite": 67, "overall_composite": 9, "os_score": 0.91, "factor_coverage": 0.909, "signal_confidence": 0.909 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 13.73, "os": 0.91, "value": 0.81, "quality": 0.97, "momentum": 0.53, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 18.8676, "earnings_yield": 0.0954, "shareholder_yield": 0, "roe": 0.1253, "momentum_12_1": null }, { "week_end_date": "2026-06-14", "price": 13.63, "os": 0.91, "value": 0.82, "quality": 0.97, "momentum": 0.52, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 18.7302, "earnings_yield": 0.0961, "shareholder_yield": 0, "roe": 0.1253, "momentum_12_1": null }, { "week_end_date": "2026-06-21", "price": 14.16, "os": 0.9, "value": 0.8, "quality": 0.97, "momentum": 0.47, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 19.4585, "earnings_yield": 0.0927, "shareholder_yield": 0, "roe": 0.1253, "momentum_12_1": null }, { "week_end_date": "2026-06-28", "price": 14.75, "os": 0.92, "value": 0.8, "quality": 0.97, "momentum": 0.56, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 20.2693, "earnings_yield": 0.0892, "shareholder_yield": 0, "roe": 0.1253, "momentum_12_1": null }, { "week_end_date": "2026-07-05", "price": 15.68, "os": 0.86, "value": 0.76, "quality": 0.97, "momentum": 0.36, "confidence": 0.901, "coverage": 0.909, "pe_ratio": 21.5473, "earnings_yield": 0.0841, "shareholder_yield": 0, "roe": 0.1253, "momentum_12_1": null }, { "week_end_date": "2026-07-12", "price": 15.28, "os": 0.88, "value": 0.78, "quality": 0.97, "momentum": 0.39, "confidence": 0.891, "coverage": 0.909, "pe_ratio": 20.9976, "earnings_yield": 0.0862, "shareholder_yield": 0, "roe": 0.1253, "momentum_12_1": null }, { "week_end_date": "2026-07-19", "price": 14.21, "os": 0.94, "value": 0.81, "quality": 0.97, "momentum": 0.65, "confidence": 0.881, "coverage": 0.909, "pe_ratio": 19.5272, "earnings_yield": 0.0924, "shareholder_yield": 0, "roe": 0.1253, "momentum_12_1": null }, { "week_end_date": "2026-07-26", "price": 13.4, "os": 0.94, "value": 0.84, "quality": 0.97, "momentum": 0.64, "confidence": 0.871, "coverage": 0.909, "pe_ratio": 18.4141, "earnings_yield": 0.0977, "shareholder_yield": 0, "roe": 0.1253, "momentum_12_1": null }, { "week_end_date": "2026-08-02", "price": 13.56, "os": 0.91, "value": 0.86, "quality": 0.97, "momentum": 0.37, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 19.2056, "earnings_yield": 0.1032, "shareholder_yield": 0, "roe": 0.1177, "momentum_12_1": null } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1157000000, "cost_of_revenue": 412000000, "gross_profit": 745000000, "ebit": 273000000, "ebitda": 486000000, "pretax_income": 198000000, "tax_provision": 74000000, "net_income": 124000000, "net_income_to_common": 124000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 455000000, "total_current_assets": 686000000, "total_assets": 2122000000, "short_term_debt": 229000000, "long_term_debt": 287000000, "total_debt": 516000000, "total_liabilities": 823000000, "total_equity": 1299000000, "shares_outstanding": 216117656, "goodwill_and_intangibles": 491000000 }, "cash_flow": { "operating_cash_flow": 558000000, "capital_expenditure": 247000000, "free_cash_flow": 805000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -736000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1157000000, "cost_of_revenue": 412000000, "gross_profit": 745000000, "ebit": 273000000, "ebitda": 486000000, "pretax_income": 198000000, "tax_provision": 74000000, "net_income": 124000000, "net_income_to_common": 124000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 455000000, "total_current_assets": 686000000, "total_assets": 2122000000, "short_term_debt": 229000000, "long_term_debt": 287000000, "total_debt": 516000000, "total_liabilities": 823000000, "total_equity": 1299000000, "shares_outstanding": 216117656, "goodwill_and_intangibles": 491000000 }, "cash_flow": { "operating_cash_flow": 558000000, "capital_expenditure": 247000000, "free_cash_flow": 805000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -736000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1157000000, "cost_of_revenue": 412000000, "gross_profit": 745000000, "ebit": 273000000, "ebitda": 486000000, "pretax_income": 198000000, "tax_provision": 74000000, "net_income": 124000000, "net_income_to_common": 124000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 455000000, "total_current_assets": 686000000, "total_assets": 2122000000, "short_term_debt": 229000000, "long_term_debt": 287000000, "total_debt": 516000000, "total_liabilities": 823000000, "total_equity": 1299000000, "shares_outstanding": 216117656, "goodwill_and_intangibles": 491000000 }, "cash_flow": { "operating_cash_flow": 558000000, "capital_expenditure": 247000000, "free_cash_flow": 805000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -736000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1157000000, "cost_of_revenue": 412000000, "gross_profit": 745000000, "ebit": 273000000, "ebitda": 486000000, "pretax_income": 198000000, "tax_provision": 74000000, "net_income": 124000000, "net_income_to_common": 124000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 455000000, "total_current_assets": 686000000, "total_assets": 2122000000, "short_term_debt": 229000000, "long_term_debt": 287000000, "total_debt": 516000000, "total_liabilities": 823000000, "total_equity": 1299000000, "shares_outstanding": 216117656, "goodwill_and_intangibles": 491000000 }, "cash_flow": { "operating_cash_flow": 558000000, "capital_expenditure": 247000000, "free_cash_flow": 805000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -736000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1157000000, "cost_of_revenue": 412000000, "gross_profit": 745000000, "ebit": 273000000, "ebitda": 486000000, "pretax_income": 198000000, "tax_provision": 74000000, "net_income": 124000000, "net_income_to_common": 124000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 455000000, "total_current_assets": 686000000, "total_assets": 2122000000, "short_term_debt": 229000000, "long_term_debt": 287000000, "total_debt": 516000000, "total_liabilities": 823000000, "total_equity": 1299000000, "shares_outstanding": 216117656, "goodwill_and_intangibles": 491000000 }, "cash_flow": { "operating_cash_flow": 558000000, "capital_expenditure": 247000000, "free_cash_flow": 805000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -736000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1157000000, "cost_of_revenue": 412000000, "gross_profit": 745000000, "ebit": 273000000, "ebitda": 486000000, "pretax_income": 198000000, "tax_provision": 74000000, "net_income": 124000000, "net_income_to_common": 124000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 455000000, "total_current_assets": 686000000, "total_assets": 2122000000, "short_term_debt": 229000000, "long_term_debt": 287000000, "total_debt": 516000000, "total_liabilities": 823000000, "total_equity": 1299000000, "shares_outstanding": 216117656, "goodwill_and_intangibles": 491000000 }, "cash_flow": { "operating_cash_flow": 558000000, "capital_expenditure": 247000000, "free_cash_flow": 805000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -736000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1157000000, "cost_of_revenue": 412000000, "gross_profit": 745000000, "ebit": 273000000, "ebitda": 486000000, "pretax_income": 198000000, "tax_provision": 74000000, "net_income": 124000000, "net_income_to_common": 124000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 455000000, "total_current_assets": 686000000, "total_assets": 2122000000, "short_term_debt": 229000000, "long_term_debt": 287000000, "total_debt": 516000000, "total_liabilities": 823000000, "total_equity": 1299000000, "shares_outstanding": 216117656, "goodwill_and_intangibles": 491000000 }, "cash_flow": { "operating_cash_flow": 558000000, "capital_expenditure": 247000000, "free_cash_flow": 805000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -736000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1157000000, "cost_of_revenue": 412000000, "gross_profit": 745000000, "ebit": 273000000, "ebitda": 486000000, "pretax_income": 198000000, "tax_provision": 74000000, "net_income": 124000000, "net_income_to_common": 124000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 455000000, "total_current_assets": 686000000, "total_assets": 2122000000, "short_term_debt": 229000000, "long_term_debt": 287000000, "total_debt": 516000000, "total_liabilities": 823000000, "total_equity": 1299000000, "shares_outstanding": 216117656, "goodwill_and_intangibles": 491000000 }, "cash_flow": { "operating_cash_flow": 558000000, "capital_expenditure": 247000000, "free_cash_flow": 805000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -736000000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 339000000, "cost_of_revenue": 38000000, "gross_profit": 301000000, "ebit": 124000000, "ebitda": 180000000, "pretax_income": 97000000, "tax_provision": null, "net_income": 77000000, "net_income_to_common": 77000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 364000000, "total_current_assets": 597000000, "total_assets": 2263000000, "short_term_debt": 189000000, "long_term_debt": 355000000, "total_debt": 355000000, "total_liabilities": 878000000, "total_equity": 1385000000, "shares_outstanding": 230863624, "goodwill_and_intangibles": 660000000 }, "cash_flow": { "operating_cash_flow": 170000000, "capital_expenditure": 56000000, "free_cash_flow": 226000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -12000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 323000000, "cost_of_revenue": 91000000, "gross_profit": 232000000, "ebit": 122000000, "ebitda": 180000000, "pretax_income": 104000000, "tax_provision": 19000000, "net_income": 85000000, "net_income_to_common": 85000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 353000000, "total_current_assets": 582000000, "total_assets": 2180000000, "short_term_debt": 228000000, "long_term_debt": 298000000, "total_debt": 526000000, "total_liabilities": 839000000, "total_equity": 1341000000, "shares_outstanding": 230874735, "goodwill_and_intangibles": 646000000 }, "cash_flow": { "operating_cash_flow": 161000000, "capital_expenditure": 50000000, "free_cash_flow": 211000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -20000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 323000000, "cost_of_revenue": 91000000, "gross_profit": 232000000, "ebit": 122000000, "ebitda": 180000000, "pretax_income": 104000000, "tax_provision": 19000000, "net_income": 85000000, "net_income_to_common": 85000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 353000000, "total_current_assets": 582000000, "total_assets": 2180000000, "short_term_debt": 228000000, "long_term_debt": 298000000, "total_debt": 526000000, "total_liabilities": 839000000, "total_equity": 1341000000, "shares_outstanding": 230874735, "goodwill_and_intangibles": 646000000 }, "cash_flow": { "operating_cash_flow": 161000000, "capital_expenditure": 50000000, "free_cash_flow": 211000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -20000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 323000000, "cost_of_revenue": 91000000, "gross_profit": 232000000, "ebit": 122000000, "ebitda": 180000000, "pretax_income": 104000000, "tax_provision": 19000000, "net_income": 85000000, "net_income_to_common": 85000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 353000000, "total_current_assets": 582000000, "total_assets": 2180000000, "short_term_debt": 228000000, "long_term_debt": 298000000, "total_debt": 526000000, "total_liabilities": 839000000, "total_equity": 1341000000, "shares_outstanding": 230874735, "goodwill_and_intangibles": 646000000 }, "cash_flow": { "operating_cash_flow": 161000000, "capital_expenditure": 50000000, "free_cash_flow": 211000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -20000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 323000000, "cost_of_revenue": 91000000, "gross_profit": 232000000, "ebit": 122000000, "ebitda": 180000000, "pretax_income": 104000000, "tax_provision": 19000000, "net_income": 85000000, "net_income_to_common": 85000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 353000000, "total_current_assets": 582000000, "total_assets": 2180000000, "short_term_debt": 228000000, "long_term_debt": 298000000, "total_debt": 526000000, "total_liabilities": 839000000, "total_equity": 1341000000, "shares_outstanding": 230874735, "goodwill_and_intangibles": 646000000 }, "cash_flow": { "operating_cash_flow": 161000000, "capital_expenditure": 50000000, "free_cash_flow": 211000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -20000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 323000000, "cost_of_revenue": 91000000, "gross_profit": 232000000, "ebit": 122000000, "ebitda": 180000000, "pretax_income": 104000000, "tax_provision": 19000000, "net_income": 85000000, "net_income_to_common": 85000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 353000000, "total_current_assets": 582000000, "total_assets": 2180000000, "short_term_debt": 228000000, "long_term_debt": 298000000, "total_debt": 526000000, "total_liabilities": 839000000, "total_equity": 1341000000, "shares_outstanding": 230874735, "goodwill_and_intangibles": 646000000 }, "cash_flow": { "operating_cash_flow": 161000000, "capital_expenditure": 50000000, "free_cash_flow": 211000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -20000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 323000000, "cost_of_revenue": 91000000, "gross_profit": 232000000, "ebit": 122000000, "ebitda": 180000000, "pretax_income": 104000000, "tax_provision": 19000000, "net_income": 85000000, "net_income_to_common": 85000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 353000000, "total_current_assets": 582000000, "total_assets": 2180000000, "short_term_debt": 228000000, "long_term_debt": 298000000, "total_debt": 526000000, "total_liabilities": 839000000, "total_equity": 1341000000, "shares_outstanding": 230874735, "goodwill_and_intangibles": 646000000 }, "cash_flow": { "operating_cash_flow": 161000000, "capital_expenditure": 50000000, "free_cash_flow": 211000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -20000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 323000000, "cost_of_revenue": 91000000, "gross_profit": 232000000, "ebit": 122000000, "ebitda": 180000000, "pretax_income": 104000000, "tax_provision": 19000000, "net_income": 85000000, "net_income_to_common": 85000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 353000000, "total_current_assets": 582000000, "total_assets": 2180000000, "short_term_debt": 228000000, "long_term_debt": 298000000, "total_debt": 526000000, "total_liabilities": 839000000, "total_equity": 1341000000, "shares_outstanding": 230874735, "goodwill_and_intangibles": 646000000 }, "cash_flow": { "operating_cash_flow": 161000000, "capital_expenditure": 50000000, "free_cash_flow": 211000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -20000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 323000000, "cost_of_revenue": 91000000, "gross_profit": 232000000, "ebit": 114000000, "ebitda": 172000000, "pretax_income": 104000000, "tax_provision": 19000000, "net_income": 85000000, "net_income_to_common": 85000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 353000000, "total_current_assets": 582000000, "total_assets": 2180000000, "short_term_debt": 228000000, "long_term_debt": 298000000, "total_debt": 526000000, "total_liabilities": 839000000, "total_equity": 1341000000, "shares_outstanding": 230874735, "goodwill_and_intangibles": 646000000 }, "cash_flow": { "operating_cash_flow": 161000000, "capital_expenditure": 50000000, "free_cash_flow": 211000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -20000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 321000000, "cost_of_revenue": 331000000, "gross_profit": -10000000, "ebit": 129000000, "ebitda": 194000000, "pretax_income": 111000000, "tax_provision": 21000000, "net_income": 90000000, "net_income_to_common": 90000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 455000000, "total_current_assets": 686000000, "total_assets": 2122000000, "short_term_debt": 229000000, "long_term_debt": 287000000, "total_debt": 516000000, "total_liabilities": 823000000, "total_equity": 1299000000, "shares_outstanding": 231100000, "goodwill_and_intangibles": 491000000 }, "cash_flow": { "operating_cash_flow": 152000000, "capital_expenditure": 130000000, "free_cash_flow": 282000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -19000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 321000000, "cost_of_revenue": 331000000, "gross_profit": -10000000, "ebit": 129000000, "ebitda": 194000000, "pretax_income": 111000000, "tax_provision": 21000000, "net_income": 90000000, "net_income_to_common": 90000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 455000000, "total_current_assets": 686000000, "total_assets": 2122000000, "short_term_debt": 229000000, "long_term_debt": 287000000, "total_debt": 516000000, "total_liabilities": 823000000, "total_equity": 1299000000, "shares_outstanding": 231100000, "goodwill_and_intangibles": 491000000 }, "cash_flow": { "operating_cash_flow": 152000000, "capital_expenditure": 130000000, "free_cash_flow": 282000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -19000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 321000000, "cost_of_revenue": 331000000, "gross_profit": -10000000, "ebit": 129000000, "ebitda": 194000000, "pretax_income": 111000000, "tax_provision": 21000000, "net_income": 90000000, "net_income_to_common": 90000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 455000000, "total_current_assets": 686000000, "total_assets": 2122000000, "short_term_debt": 229000000, "long_term_debt": 287000000, "total_debt": 516000000, "total_liabilities": 823000000, "total_equity": 1299000000, "shares_outstanding": 231100000, "goodwill_and_intangibles": 491000000 }, "cash_flow": { "operating_cash_flow": 152000000, "capital_expenditure": 130000000, "free_cash_flow": 282000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -19000000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 9, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-02", "latest_financials_period_end": "2026-06-30" }, "schema": { "public_fields_only": true } }