{ "ticker": { "uuid": "d43448a8-1dec-4757-9924-9c93ff89ecc9", "symbol": "BRK", "name": "Brooks Macdonald Group plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/d43448a8-1dec-4757-9924-9c93ff89ecc9/", "api_url": "https://sharemaestro.com/factors/api/tickers/d43448a8-1dec-4757-9924-9c93ff89ecc9/" }, "ticker_metadata": { "id": 26978, "uuid": "d43448a8-1dec-4757-9924-9c93ff89ecc9", "symbol": "BRK", "name": "Brooks Macdonald Group plc", "asset_type": "equity", "market_cap": 208552608, "stock_exchange_id": 19, "industry": "Asset Management", "sector": "Financial Services", "description": "Brooks Macdonald Group plc, through its subsidiaries, provides wealth management and financial planning services to private individuals, trusts, charities, and pension funds in the United Kingdom. The company offers financial planning advisory services, such as personal financial planning, life insurance, employee benefits, mortgage advice, tax guidance, estate planning, high-value insurance, and charities. It also provides investment management, such as bespoke portfolio service, managed portfolio service, alternative investment market portfolio service, multi-asset funds, and brooks macdonald investment solutions. The company was founded in 1991 and is headquartered in London, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d43448a8-1dec-4757-9924-9c93ff89ecc9", "symbol": "BRK", "name": "Brooks Macdonald Group plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/d43448a8-1dec-4757-9924-9c93ff89ecc9/", "api_url": "https://sharemaestro.com/factors/api/tickers/d43448a8-1dec-4757-9924-9c93ff89ecc9/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.76, "value": 0.62, "quality": 0.6, "momentum": 0.62, "coverage": 0.727, "confidence": 0.65, "delta": null }, "headline_factors": { "price": 1330, "market_cap": 20546293530, "pe_ratio": 979.1409, "earnings_yield": 0.001, "ebitda_to_ev": 0.0014, "shareholder_yield": -0.0001, "roe": 0.1406, "piotroski_f_score": 5, "momentum_12_1": -0.1161, "volatility_252d": 0.228 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.6429, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:35:50.680882+00:00", "batch_id": "" }, "size": { "price_close": 1330, "market_cap": 20546293530, "market_cap_usd": 20546293530, "enterprise_value": 20548499530, "shares_outstanding": 15448341, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 979.1409, "pb_ratio": 137.7014, "ptbv_ratio": 137.7014, "ps_ratio": null, "pcf_ratio": 830.6231, "pfcf_ratio": 1334.7816, "ev_ebitda": 732.4363, "ev_ebit": null, "ev_sales": null, "ev_fcf": 1334.9249, "earnings_yield": 0.001, "fcf_yield": 0.0007, "price_to_sales": null, "price_to_book": 137.7014, "price_to_cashflow": 830.6231, "ebitda_to_ev": 0.0014, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0001, "shareholder_yield": -0.0001, "debt_paydown_yield": null, "total_yield": -0.0001 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": 0.1406, "roa": 0.1016, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.7336, "accruals_ratio": -0.0182, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.0656, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0595, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.0786, "debt_to_assets": 0.0691, "interest_coverage": null, "current_ratio": 1.1496, "quick_ratio": 1.1496, "net_debt": 2206000, "local_beta": 0.7993, "volatility_252d": 0.228, "volatility_60d": 0.5359, "max_drawdown_12m": -0.2768, "risk_adjusted_momentum": -0.5093 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": 2.3419, "eps_growth_3y_cagr": -0.0358, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.5351, "book_value_growth_1y": 0.0426, "revenue_growth": null, "earnings_growth": 2.3419 }, "momentum": { "price_return_1m": -0.0764, "price_return_3m": -0.1554, "price_return_6m": -0.1864, "price_return_9m": -0.2439, "price_return_12m": -0.1837, "price_return_12m_ex1m": -0.1161, "momentum_6m": -0.1864, "momentum_12m": -0.1837, "momentum_12_1": -0.1161, "distance_from_52w_high": -0.2768, "distance_from_52w_low": 0, "relative_strength": -0.3568 }, "raw_ttm": { "revenue_ttm": null, "gross_profit_ttm": 12278000, "ebit_ttm": null, "ebitda_ttm": 28055000, "net_income_ttm": 20984000, "eps_diluted_ttm": 1.3583, "operating_cash_flow_ttm": 24736000, "capital_expenditure_ttm": -9343000, "fcf_ttm": 15393000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": -2420000, "interest_expense_ttm": 122000, "cash_and_equivalents": 12073000, "total_current_assets": 39220000, "total_current_liabilities": 34117000, "net_ppe": null, "total_assets": 206521000, "total_debt": 14279000, "total_equity": 149209000, "net_working_capital": -6222000, "book_value_per_share": 9.6586, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 9.6586 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 38, "quality_composite": 40, "momentum_composite": 38, "growth_composite": 39, "yield_composite": 39, "svqf_composite": 31, "vc1_composite": 38, "vc2_composite": 39, "vc3_composite": 38, "trending_value_composite": null, "overall_composite": 24, "quality_value_composite": 0.6099, "os_score": 0.76, "value_percentile": 0.62, "quality_percentile": 0.6, "momentum_percentile": 0.62, "factor_coverage": 0.727, "signal_confidence": 0.65, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 75, "small_cap_core_rank": 39, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8447, "ticker_id": 26978, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:35:50.680882+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1330, "market_cap": 20546293530, "market_cap_usd": 20546293530, "enterprise_value": 20548499530, "shares_outstanding": 15448341, "fx_rate_to_usd": null, "pe_ratio": 979.14094215, "pb_ratio": 137.70143577, "ptbv_ratio": 137.70143577, "ps_ratio": null, "pcf_ratio": 830.62312136, "pfcf_ratio": 1334.78162347, "ev_ebitda": 732.43626911, "ev_ebit": null, "ev_sales": null, "ev_fcf": 1334.92493536, "earnings_yield": 0.0010213, "fcf_yield": 0.00074911, "dividend_yield": 0, "buyback_yield": -0.00011778, "shareholder_yield": -0.00011778, "debt_paydown_yield": null, "total_yield": -0.00011778, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": 0.14063495, "roa": 0.1016071, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.7335589, "accruals_ratio": -0.01816764, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.07863126, "debt_to_assets": 0.06914067, "interest_coverage": null, "current_ratio": 1.14957353, "quick_ratio": 1.14957353, "net_debt": 2206000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": 2.34190897, "eps_growth_3y_cagr": -0.03582447, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.53513726, "book_value_growth_1y": 0.04261154, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.065603, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07638889, "price_return_3m": -0.15538156, "price_return_6m": -0.18637675, "price_return_9m": -0.24394886, "price_return_12m": -0.18365029, "price_return_12m_ex1m": -0.11613264, "distance_from_52w_high": -0.27682065, "distance_from_52w_low": 0, "relative_strength": -0.35679087, "local_beta": 0.7993, "volatility_252d": 0.228003, "volatility_60d": 0.535879, "max_drawdown_12m": -0.27682065, "revenue_ttm": null, "gross_profit_ttm": 12278000, "ebit_ttm": null, "ebitda_ttm": 28055000, "net_income_ttm": 20984000, "eps_diluted_ttm": 1.35833356, "operating_cash_flow_ttm": 24736000, "capital_expenditure_ttm": -9343000, "fcf_ttm": 15393000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": -2420000, "interest_expense_ttm": 122000, "cash_and_equivalents": 12073000, "total_current_assets": 39220000, "total_current_liabilities": 34117000, "net_ppe": null, "total_assets": 206521000, "total_debt": 14279000, "total_equity": 149209000, "net_working_capital": -6222000, "book_value_per_share": 9.65857758, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 9.65857758, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 38, "quality_composite": 40, "momentum_composite": 38, "growth_composite": 39, "yield_composite": 39, "svqf_composite": 31, "vc1_composite": 38, "vc2_composite": 39, "vc3_composite": 38, "trending_value_composite": null, "overall_composite": 24, "factor_coverage": 0.727, "signal_confidence": 0.65, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 75, "small_cap_core_rank": 39, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1330, "os": 0.76, "value": 0.62, "quality": 0.6, "momentum": 0.62, "confidence": 0.65, "coverage": 0.727, "pe_ratio": 979.1409, "earnings_yield": 0.001, "shareholder_yield": -0.0001, "roe": 0.1406, "momentum_12_1": -0.1161, "complete_fields": { "id": 8447, "ticker_id": 26978, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:35:50.680882+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1330, "market_cap": 20546293530, "market_cap_usd": 20546293530, "enterprise_value": 20548499530, "shares_outstanding": 15448341, "fx_rate_to_usd": null, "pe_ratio": 979.14094215, "pb_ratio": 137.70143577, "ptbv_ratio": 137.70143577, "ps_ratio": null, "pcf_ratio": 830.62312136, "pfcf_ratio": 1334.78162347, "ev_ebitda": 732.43626911, "ev_ebit": null, "ev_sales": null, "ev_fcf": 1334.92493536, "earnings_yield": 0.0010213, "fcf_yield": 0.00074911, "dividend_yield": 0, "buyback_yield": -0.00011778, "shareholder_yield": -0.00011778, "debt_paydown_yield": null, "total_yield": -0.00011778, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": 0.14063495, "roa": 0.1016071, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.7335589, "accruals_ratio": -0.01816764, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.07863126, "debt_to_assets": 0.06914067, "interest_coverage": null, "current_ratio": 1.14957353, "quick_ratio": 1.14957353, "net_debt": 2206000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": 2.34190897, "eps_growth_3y_cagr": -0.03582447, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.53513726, "book_value_growth_1y": 0.04261154, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.065603, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07638889, "price_return_3m": -0.15538156, "price_return_6m": -0.18637675, "price_return_9m": -0.24394886, "price_return_12m": -0.18365029, "price_return_12m_ex1m": -0.11613264, "distance_from_52w_high": -0.27682065, "distance_from_52w_low": 0, "relative_strength": -0.35679087, "local_beta": 0.7993, "volatility_252d": 0.228003, "volatility_60d": 0.535879, "max_drawdown_12m": -0.27682065, "revenue_ttm": null, "gross_profit_ttm": 12278000, "ebit_ttm": null, "ebitda_ttm": 28055000, "net_income_ttm": 20984000, "eps_diluted_ttm": 1.35833356, "operating_cash_flow_ttm": 24736000, "capital_expenditure_ttm": -9343000, "fcf_ttm": 15393000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": -2420000, "interest_expense_ttm": 122000, "cash_and_equivalents": 12073000, "total_current_assets": 39220000, "total_current_liabilities": 34117000, "net_ppe": null, "total_assets": 206521000, "total_debt": 14279000, "total_equity": 149209000, "net_working_capital": -6222000, "book_value_per_share": 9.65857758, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 9.65857758, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 38, "quality_composite": 40, "momentum_composite": 38, "growth_composite": 39, "yield_composite": 39, "svqf_composite": 31, "vc1_composite": 38, "vc2_composite": 39, "vc3_composite": 38, "trending_value_composite": null, "overall_composite": 24, "factor_coverage": 0.727, "signal_confidence": 0.65, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 75, "small_cap_core_rank": 39, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:37:39.837741+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": 12278000, "ebit": null, "ebitda": 28055000, "pretax_income": null, "tax_provision": null, "net_income": 20984000, "net_income_to_common": 20984000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33915000, "total_current_assets": 61180000, "total_assets": 230677000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 154449000, "shares_outstanding": 15608165, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 24736000, "capital_expenditure": -9343000, "free_cash_flow": 15393000, "dividends_paid": null, "share_repurchases": null, "shares_issued": -2420000, "net_debt_issued": null }, "complete_fields": { "id": 392026, "ticker_id": 26978, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:37:39.837741+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "28055000", "netIncome": "20984000", "grossProfit": "12278000", "totalRevenue": null, "costOfRevenue": null, "interestExpense": "122000", "operatingIncome": null, "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "10414000" }, "balance": { "totalDebt": null, "totalAssets": "230677000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "15608165", "totalCurrentAssets": "61180000", "totalShareholderEquity": "154449000", "totalCurrentLiabilities": "49101000", "cashAndShortTermInvestments": "33915000" }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "-2420000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "24736000", "repurchaseOfStock": null, "capitalExpenditures": "-9343000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": 12278000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 10414000, "ebitda": 28055000, "interest_expense": 122000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 20984000, "net_income_continuing_ops": null, "net_income_to_common": 20984000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33915000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 61180000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 230677000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49101000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 154449000, "shares_outstanding": 15608165, "operating_cash_flow": 24736000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -9343000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": -2420000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 15393000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "28055000", "netIncome": "20984000", "grossProfit": "12278000", "totalRevenue": null, "costOfRevenue": null, "interestExpense": "122000", "operatingIncome": null, "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "10414000" }, "balance": { "totalDebt": null, "totalAssets": "230677000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "15608165", "totalCurrentAssets": "61180000", "totalShareholderEquity": "154449000", "totalCurrentLiabilities": "49101000", "cashAndShortTermInvestments": "33915000" }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "-2420000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "24736000", "repurchaseOfStock": null, "capitalExpenditures": "-9343000" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:37:39.837741+00:00", "is_restated": false, "income_statement": { "revenue": 106682000, "cost_of_revenue": 84509000, "gross_profit": 22173000, "ebit": 22173000, "ebitda": 31678000, "pretax_income": null, "tax_provision": null, "net_income": 6457000, "net_income_to_common": 6457000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44732000, "total_current_assets": 74698000, "total_assets": 192960000, "short_term_debt": 2169000, "long_term_debt": 1645000, "total_debt": 3814000, "total_liabilities": null, "total_equity": 152335000, "shares_outstanding": 16050515, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 34930000, "capital_expenditure": -1817000, "free_cash_flow": 33113000, "dividends_paid": null, "share_repurchases": null, "shares_issued": -1469000, "net_debt_issued": null }, "complete_fields": { "id": 392028, "ticker_id": 26978, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:37:39.837741+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "31678000", "netIncome": "6457000", "grossProfit": "22173000", "totalRevenue": "106682000", "costOfRevenue": "84509000", "interestExpense": "153000", "operatingIncome": "22173000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "6910000" }, "balance": { "totalDebt": "3814000", "totalAssets": "192960000", "longTermDebt": "1645000", "shortTermDebt": "2169000", "fiscalDateEnding": "2024-06-30", "totalLiabilities": null, "sharesOutstanding": "16050515", "totalCurrentAssets": "74698000", "totalShareholderEquity": "152335000", "totalCurrentLiabilities": "32621000", "cashAndShortTermInvestments": "44732000" }, "cashflow": { "freeCashFlow": "33113000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "-1469000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-06-30", "operatingCashflow": "34930000", "repurchaseOfStock": null, "capitalExpenditures": "-1817000" } }, "revenue": 106682000, "cost_of_revenue": 84509000, "gross_profit": 22173000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22173000, "depreciation_amortisation": 6910000, "ebitda": 31678000, "interest_expense": 153000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6457000, "net_income_continuing_ops": null, "net_income_to_common": 6457000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44732000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 74698000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 192960000, "short_term_debt": 2169000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32621000, "long_term_debt": 1645000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3814000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 152335000, "shares_outstanding": 16050515, "operating_cash_flow": 34930000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1817000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": -1469000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 33113000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "31678000", "netIncome": "6457000", "grossProfit": "22173000", "totalRevenue": "106682000", "costOfRevenue": "84509000", "interestExpense": "153000", "operatingIncome": "22173000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "6910000" }, "balance": { "totalDebt": "3814000", "totalAssets": "192960000", "longTermDebt": "1645000", "shortTermDebt": "2169000", "fiscalDateEnding": "2024-06-30", "totalLiabilities": null, "sharesOutstanding": "16050515", "totalCurrentAssets": "74698000", "totalShareholderEquity": "152335000", "totalCurrentLiabilities": "32621000", "cashAndShortTermInvestments": "44732000" }, "cashflow": { "freeCashFlow": "33113000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "-1469000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-06-30", "operatingCashflow": "34930000", "repurchaseOfStock": null, "capitalExpenditures": "-1817000" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:37:39.837741+00:00", "is_restated": false, "income_statement": { "revenue": 123777000, "cost_of_revenue": 102207000, "gross_profit": 21570000, "ebit": 21570000, "ebitda": 31955000, "pretax_income": null, "tax_provision": null, "net_income": 18149000, "net_income_to_common": 18149000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53355000, "total_current_assets": 87722000, "total_assets": 195256000, "short_term_debt": 1960000, "long_term_debt": 3181000, "total_debt": 5141000, "total_liabilities": null, "total_equity": 157344000, "shares_outstanding": 16399663, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 24959000, "capital_expenditure": -3699000, "free_cash_flow": 21260000, "dividends_paid": null, "share_repurchases": null, "shares_issued": -1159000, "net_debt_issued": null }, "complete_fields": { "id": 392029, "ticker_id": 26978, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:37:39.837741+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "31955000", "netIncome": "18149000", "grossProfit": "21570000", "totalRevenue": "123777000", "costOfRevenue": "102207000", "interestExpense": "235000", "operatingIncome": "21570000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "9481000" }, "balance": { "totalDebt": "5141000", "totalAssets": "195256000", "longTermDebt": "3181000", "shortTermDebt": "1960000", "fiscalDateEnding": "2023-06-30", "totalLiabilities": null, "sharesOutstanding": "16399663", "totalCurrentAssets": "87722000", "totalShareholderEquity": "157344000", "totalCurrentLiabilities": "27593000", "cashAndShortTermInvestments": "53355000" }, "cashflow": { "freeCashFlow": "21260000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "-1159000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": "24959000", "repurchaseOfStock": null, "capitalExpenditures": "-3699000" } }, "revenue": 123777000, "cost_of_revenue": 102207000, "gross_profit": 21570000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21570000, "depreciation_amortisation": 9481000, "ebitda": 31955000, "interest_expense": 235000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 18149000, "net_income_continuing_ops": null, "net_income_to_common": 18149000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53355000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 87722000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 195256000, "short_term_debt": 1960000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27593000, "long_term_debt": 3181000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5141000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 157344000, "shares_outstanding": 16399663, "operating_cash_flow": 24959000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3699000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": -1159000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 21260000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "31955000", "netIncome": "18149000", "grossProfit": "21570000", "totalRevenue": "123777000", "costOfRevenue": "102207000", "interestExpense": "235000", "operatingIncome": "21570000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "9481000" }, "balance": { "totalDebt": "5141000", "totalAssets": "195256000", "longTermDebt": "3181000", "shortTermDebt": "1960000", "fiscalDateEnding": "2023-06-30", "totalLiabilities": null, "sharesOutstanding": "16399663", "totalCurrentAssets": "87722000", "totalShareholderEquity": "157344000", "totalCurrentLiabilities": "27593000", "cashAndShortTermInvestments": "53355000" }, "cashflow": { "freeCashFlow": "21260000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "-1159000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": "24959000", "repurchaseOfStock": null, "capitalExpenditures": "-3699000" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:37:39.837741+00:00", "is_restated": false, "income_statement": { "revenue": 122210000, "cost_of_revenue": 95288000, "gross_profit": 26922000, "ebit": 26922000, "ebitda": 39262000, "pretax_income": null, "tax_provision": null, "net_income": 23411000, "net_income_to_common": 23411000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61328000, "total_current_assets": 92585000, "total_assets": 186145000, "short_term_debt": 1952000, "long_term_debt": 4075000, "total_debt": 6027000, "total_liabilities": null, "total_equity": 148425000, "shares_outstanding": 16205542, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 30540000, "capital_expenditure": -3201000, "free_cash_flow": 27339000, "dividends_paid": -10317000, "share_repurchases": -3100000, "shares_issued": -2661000, "net_debt_issued": null }, "complete_fields": { "id": 392030, "ticker_id": 26978, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:37:39.837741+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "39262000", "netIncome": "23411000", "grossProfit": "26922000", "totalRevenue": "122210000", "costOfRevenue": "95288000", "interestExpense": "282000", "operatingIncome": "26922000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "9434000" }, "balance": { "totalDebt": "6027000", "totalAssets": "186145000", "longTermDebt": "4075000", "shortTermDebt": "1952000", "fiscalDateEnding": "2022-06-30", "totalLiabilities": null, "sharesOutstanding": "16205542", "totalCurrentAssets": "92585000", "totalShareholderEquity": "148425000", "totalCurrentLiabilities": "27792000", "cashAndShortTermInvestments": "61328000" }, "cashflow": { "freeCashFlow": "27339000", "dividendsPaid": "-10317000", "issuanceOfDebt": null, "issuanceOfStock": "-2661000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": "30540000", "repurchaseOfStock": "-3100000", "capitalExpenditures": "-3201000" } }, "revenue": 122210000, "cost_of_revenue": 95288000, "gross_profit": 26922000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26922000, "depreciation_amortisation": 9434000, "ebitda": 39262000, "interest_expense": 282000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 23411000, "net_income_continuing_ops": null, "net_income_to_common": 23411000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 61328000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 92585000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 186145000, "short_term_debt": 1952000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27792000, "long_term_debt": 4075000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6027000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 148425000, "shares_outstanding": 16205542, "operating_cash_flow": 30540000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3201000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -10317000, "share_repurchases": -3100000, "shares_issued": -2661000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 27339000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "39262000", "netIncome": "23411000", "grossProfit": "26922000", "totalRevenue": "122210000", "costOfRevenue": "95288000", "interestExpense": "282000", "operatingIncome": "26922000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "9434000" }, "balance": { "totalDebt": "6027000", "totalAssets": "186145000", "longTermDebt": "4075000", "shortTermDebt": "1952000", "fiscalDateEnding": "2022-06-30", "totalLiabilities": null, "sharesOutstanding": "16205542", "totalCurrentAssets": "92585000", "totalShareholderEquity": "148425000", "totalCurrentLiabilities": "27792000", "cashAndShortTermInvestments": "61328000" }, "cashflow": { "freeCashFlow": "27339000", "dividendsPaid": "-10317000", "issuanceOfDebt": null, "issuanceOfStock": "-2661000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": "30540000", "repurchaseOfStock": "-3100000", "capitalExpenditures": "-3201000" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:37:39.837741+00:00", "is_restated": false, "income_statement": { "revenue": 118206000, "cost_of_revenue": 96012000, "gross_profit": 22194000, "ebit": 22194000, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 1447000, "long_term_debt": 5422000, "total_debt": 6869000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": 27422000, "dividends_paid": -8572000, "share_repurchases": -5210000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 392031, "ticker_id": 26978, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:37:39.837741+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": "118206000", "costOfRevenue": "96012000", "interestExpense": null, "operatingIncome": "22194000", "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "6869000", "totalAssets": null, "longTermDebt": "5422000", "shortTermDebt": "1447000", "fiscalDateEnding": "2021-06-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": "27422000", "dividendsPaid": "-8572000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": "-5210000", "capitalExpenditures": null } }, "revenue": 118206000, "cost_of_revenue": 96012000, "gross_profit": 22194000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22194000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 1447000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 5422000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6869000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -8572000, "share_repurchases": -5210000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 27422000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": "118206000", "costOfRevenue": "96012000", "interestExpense": null, "operatingIncome": "22194000", "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "6869000", "totalAssets": null, "longTermDebt": "5422000", "shortTermDebt": "1447000", "fiscalDateEnding": "2021-06-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": "27422000", "dividendsPaid": "-8572000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": "-5210000", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:37:39.837741+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12073000, "total_current_assets": 39220000, "total_assets": 206521000, "short_term_debt": 748000, "long_term_debt": 13531000, "total_debt": 14279000, "total_liabilities": null, "total_equity": 149209000, "shares_outstanding": 15448341, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 392024, "ticker_id": 26978, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:37:39.837741+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "14279000", "totalAssets": "206521000", "longTermDebt": "13531000", "shortTermDebt": "748000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "15448341", "totalCurrentAssets": "39220000", "totalShareholderEquity": "149209000", "totalCurrentLiabilities": "34117000", "cashAndShortTermInvestments": "12073000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12073000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 39220000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 206521000, "short_term_debt": 748000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34117000, "long_term_debt": 13531000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 14279000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 149209000, "shares_outstanding": 15448341, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "14279000", "totalAssets": "206521000", "longTermDebt": "13531000", "shortTermDebt": "748000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "15448341", "totalCurrentAssets": "39220000", "totalShareholderEquity": "149209000", "totalCurrentLiabilities": "34117000", "cashAndShortTermInvestments": "12073000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:37:39.837741+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33915000, "total_current_assets": 61180000, "total_assets": 230677000, "short_term_debt": 700000, "long_term_debt": 14218000, "total_debt": 14918000, "total_liabilities": null, "total_equity": null, "shares_outstanding": 15608165, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 392025, "ticker_id": 26978, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:37:39.837741+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "230677000", "longTermDebt": "14218000", "shortTermDebt": "700000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "15608165", "totalCurrentAssets": "61180000", "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "33915000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33915000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 61180000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 230677000, "short_term_debt": 700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 14218000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 14918000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 15608165, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "230677000", "longTermDebt": "14218000", "shortTermDebt": "700000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "15608165", "totalCurrentAssets": "61180000", "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "33915000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:37:39.837741+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": 195536000, "short_term_debt": 1916000, "long_term_debt": 1113000, "total_debt": 3029000, "total_liabilities": null, "total_equity": null, "shares_outstanding": 16113138, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 392027, "ticker_id": 26978, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:37:39.837741+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "195536000", "longTermDebt": "1113000", "shortTermDebt": "1916000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "16113138", "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 195536000, "short_term_debt": 1916000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 1113000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3029000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 16113138, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "195536000", "longTermDebt": "1113000", "shortTermDebt": "1916000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "16113138", "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }