{ "ticker": { "uuid": "d460a72e-86f5-4627-94b0-712e071eb0e3", "symbol": "BRNK", "name": "Branicks Group AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Real Estate", "industry": "Real Estate Services", "page_url": "https://sharemaestro.com/factors/ticker/d460a72e-86f5-4627-94b0-712e071eb0e3/", "api_url": "https://sharemaestro.com/factors/api/tickers/d460a72e-86f5-4627-94b0-712e071eb0e3/" }, "latest_snapshot": { "ticker": { "uuid": "d460a72e-86f5-4627-94b0-712e071eb0e3", "symbol": "BRNK", "name": "Branicks Group AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Real Estate", "industry": "Real Estate Services", "page_url": "https://sharemaestro.com/factors/ticker/d460a72e-86f5-4627-94b0-712e071eb0e3/", "api_url": "https://sharemaestro.com/factors/api/tickers/d460a72e-86f5-4627-94b0-712e071eb0e3/" }, "week_end_date": "2026-08-09", "universe": "EUR_DE", "score": { "os": 0.4, "value": 0.77, "quality": 0.26, "momentum": 0.02, "coverage": 0.848, "confidence": 0.554, "delta": 0.03 }, "headline_factors": { "price": 0.77, "market_cap": 64679704.74, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0671, "shareholder_yield": 0, "roe": -0.4718, "piotroski_f_score": 4, "momentum_12_1": -0.4402, "volatility_252d": 0.4908 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": 14.9038, "earnings_yield": null, "fcf_yield": 0.0171, "shareholder_yield": 0 }, "quality": { "roe": -0.4718, "roic": -0.1129, "gross_margin": 0.7927, "fcf_margin": 0.1665, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": -0.0749, "eps_growth_1y": null, "fcf_growth_1y": -0.4341 }, "momentum": { "price_return_12m": -0.6043, "momentum_12_1": -0.4402, "relative_strength": -0.6935 }, "scores": { "value_percentile": 0.77, "quality_percentile": 0.26, "momentum_percentile": 0.02, "growth_composite": 81, "yield_composite": 99, "overall_composite": 60, "os_score": 0.4, "factor_coverage": 0.848, "signal_confidence": 0.554 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.0, "os": 0.41, "value": 0.75, "quality": 0.26, "momentum": 0.06, "confidence": 0.637, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.4718, "momentum_12_1": -0.2969 }, { "week_end_date": "2026-06-14", "price": 0.94, "os": 0.41, "value": 0.76, "quality": 0.26, "momentum": 0.04, "confidence": 0.628, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.4718, "momentum_12_1": -0.3885 }, { "week_end_date": "2026-06-21", "price": 0.84, "os": 0.41, "value": 0.77, "quality": 0.25, "momentum": 0.03, "confidence": 0.618, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.4718, "momentum_12_1": -0.3904 }, { "week_end_date": "2026-06-28", "price": 0.99, "os": 0.39, "value": 0.76, "quality": 0.26, "momentum": 0.03, "confidence": 0.609, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.4718, "momentum_12_1": -0.4476 }, { "week_end_date": "2026-07-05", "price": 0.98, "os": 0.37, "value": 0.76, "quality": 0.25, "momentum": 0.02, "confidence": 0.6, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.4718, "momentum_12_1": -0.5553 }, { "week_end_date": "2026-07-12", "price": 1.09, "os": 0.38, "value": 0.76, "quality": 0.25, "momentum": 0.03, "confidence": 0.591, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.4718, "momentum_12_1": -0.5434 }, { "week_end_date": "2026-07-19", "price": 1.1, "os": 0.38, "value": 0.76, "quality": 0.24, "momentum": 0.04, "confidence": 0.582, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.4718, "momentum_12_1": -0.5686 }, { "week_end_date": "2026-07-26", "price": 0.99, "os": 0.38, "value": 0.76, "quality": 0.25, "momentum": 0.02, "confidence": 0.572, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.4718, "momentum_12_1": -0.5157 }, { "week_end_date": "2026-08-02", "price": 0.94, "os": 0.37, "value": 0.76, "quality": 0.25, "momentum": 0.02, "confidence": 0.563, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.4718, "momentum_12_1": -0.5149 }, { "week_end_date": "2026-08-09", "price": 0.77, "os": 0.4, "value": 0.77, "quality": 0.26, "momentum": 0.02, "confidence": 0.554, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.4718, "momentum_12_1": -0.4402 } ], "financial_periods": { "annual": [ { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 251631000, "cost_of_revenue": 53242000, "gross_profit": 198389000, "ebit": -297988000, "ebitda": 165652000, "pretax_income": null, "tax_provision": null, "net_income": -281113000, "net_income_to_common": -281113000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 165721000, "total_current_assets": 472805000, "total_assets": 3741591000, "short_term_debt": 444759000, "long_term_debt": 1823951000, "total_debt": 2296173000, "total_liabilities": null, "total_equity": 752586000, "shares_outstanding": 83565510, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 54844000, "capital_expenditure": null, "free_cash_flow": 54844000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -655724000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 251631000, "cost_of_revenue": 53242000, "gross_profit": 198389000, "ebit": -297988000, "ebitda": 165652000, "pretax_income": null, "tax_provision": null, "net_income": -281113000, "net_income_to_common": -281113000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 165721000, "total_current_assets": 472805000, "total_assets": 3741591000, "short_term_debt": 444759000, "long_term_debt": 1823951000, "total_debt": 2296173000, "total_liabilities": null, "total_equity": 752586000, "shares_outstanding": 83565510, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 54844000, "capital_expenditure": null, "free_cash_flow": 54844000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -655724000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 251631000, "cost_of_revenue": 53242000, "gross_profit": 198389000, "ebit": -297988000, "ebitda": 165652000, "pretax_income": null, "tax_provision": null, "net_income": -281113000, "net_income_to_common": -281113000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 165721000, "total_current_assets": 472805000, "total_assets": 3741591000, "short_term_debt": 444759000, "long_term_debt": 1823951000, "total_debt": 2296173000, "total_liabilities": null, "total_equity": 752586000, "shares_outstanding": 83565510, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 54844000, "capital_expenditure": null, "free_cash_flow": 54844000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -655724000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 251631000, "cost_of_revenue": 53242000, "gross_profit": 198389000, "ebit": -297988000, "ebitda": 165652000, "pretax_income": null, "tax_provision": null, "net_income": -281113000, "net_income_to_common": -281113000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 165721000, "total_current_assets": 472805000, "total_assets": 3741591000, "short_term_debt": 444759000, "long_term_debt": 1823951000, "total_debt": 2296173000, "total_liabilities": null, "total_equity": 752586000, "shares_outstanding": 83565510, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 54844000, "capital_expenditure": null, "free_cash_flow": 54844000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -655724000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 251631000, "cost_of_revenue": 53242000, "gross_profit": 198389000, "ebit": -297988000, "ebitda": 165652000, "pretax_income": null, "tax_provision": null, "net_income": -281113000, "net_income_to_common": -281113000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 165721000, "total_current_assets": 472805000, "total_assets": 3741591000, "short_term_debt": 444759000, "long_term_debt": 1823951000, "total_debt": 2296173000, "total_liabilities": null, "total_equity": 752586000, "shares_outstanding": 83565510, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 54844000, "capital_expenditure": null, "free_cash_flow": 54844000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -655724000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 251631000, "cost_of_revenue": 53242000, "gross_profit": 198389000, "ebit": -297988000, "ebitda": 165652000, "pretax_income": null, "tax_provision": null, "net_income": -281113000, "net_income_to_common": -281113000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 165721000, "total_current_assets": 472805000, "total_assets": 3741591000, "short_term_debt": 444759000, "long_term_debt": 1823951000, "total_debt": 2296173000, "total_liabilities": null, "total_equity": 752586000, "shares_outstanding": 83565510, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 54844000, "capital_expenditure": null, "free_cash_flow": 54844000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -655724000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 251631000, "cost_of_revenue": 53242000, "gross_profit": 198389000, "ebit": -297988000, "ebitda": 165652000, "pretax_income": null, "tax_provision": null, "net_income": -281113000, "net_income_to_common": -281113000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 165721000, "total_current_assets": 472805000, "total_assets": 3741591000, "short_term_debt": 444759000, "long_term_debt": 1823951000, "total_debt": 2296173000, "total_liabilities": null, "total_equity": 752586000, "shares_outstanding": 83565510, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 54844000, "capital_expenditure": null, "free_cash_flow": 54844000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -655724000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 251631000, "cost_of_revenue": 53242000, "gross_profit": 198389000, "ebit": -297988000, "ebitda": 165652000, "pretax_income": null, "tax_provision": null, "net_income": -281113000, "net_income_to_common": -281113000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 165721000, "total_current_assets": 472805000, "total_assets": 3741591000, "short_term_debt": 444759000, "long_term_debt": 1823951000, "total_debt": 2296173000, "total_liabilities": null, "total_equity": 752586000, "shares_outstanding": 83565510, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 54844000, "capital_expenditure": null, "free_cash_flow": 54844000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -655724000 } } ], "quarterly": [ { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 51822000, "cost_of_revenue": 9523000, "gross_profit": 42299000, "ebit": -148838000, "ebitda": 33437000, "pretax_income": null, "tax_provision": null, "net_income": -113435000, "net_income_to_common": -113435000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 97065000, "total_current_assets": 226070000, "total_assets": 3057461000, "short_term_debt": 664135000, "long_term_debt": 1174531000, "total_debt": 1838666000, "total_liabilities": null, "total_equity": 613112000, "shares_outstanding": 83565510, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 608000, "capital_expenditure": -4000, "free_cash_flow": 604000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -187629000 } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 51822000, "cost_of_revenue": 9523000, "gross_profit": 42299000, "ebit": -148838000, "ebitda": 33437000, "pretax_income": null, "tax_provision": null, "net_income": -113435000, "net_income_to_common": -113435000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 97065000, "total_current_assets": 226070000, "total_assets": 3057461000, "short_term_debt": 664135000, "long_term_debt": 1174531000, "total_debt": 1838666000, "total_liabilities": null, "total_equity": 613112000, "shares_outstanding": 83565510, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 608000, "capital_expenditure": -4000, "free_cash_flow": 604000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -187629000 } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 51822000, "cost_of_revenue": 9523000, "gross_profit": 42299000, "ebit": -148838000, "ebitda": 33437000, "pretax_income": null, "tax_provision": null, "net_income": -113435000, "net_income_to_common": -113435000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 97065000, "total_current_assets": 226070000, "total_assets": 3057461000, "short_term_debt": 664135000, "long_term_debt": 1174531000, "total_debt": 1838666000, "total_liabilities": null, "total_equity": 613112000, "shares_outstanding": 83565510, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 608000, "capital_expenditure": -4000, "free_cash_flow": 604000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -187629000 } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 51822000, "cost_of_revenue": 9523000, "gross_profit": 42299000, "ebit": -148838000, "ebitda": 33437000, "pretax_income": null, "tax_provision": null, "net_income": -113435000, "net_income_to_common": -113435000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 97065000, "total_current_assets": 226070000, "total_assets": 3057461000, "short_term_debt": 664135000, "long_term_debt": 1174531000, "total_debt": 1838666000, "total_liabilities": null, "total_equity": 613112000, "shares_outstanding": 83565510, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 608000, "capital_expenditure": -4000, "free_cash_flow": 604000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -187629000 } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 51822000, "cost_of_revenue": 9523000, "gross_profit": 42299000, "ebit": -148838000, "ebitda": 33437000, "pretax_income": null, "tax_provision": null, "net_income": -113435000, "net_income_to_common": -113435000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 97065000, "total_current_assets": 226070000, "total_assets": 3057461000, "short_term_debt": 664135000, "long_term_debt": 1174531000, "total_debt": 1838666000, "total_liabilities": null, "total_equity": 613112000, "shares_outstanding": 83565510, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 608000, "capital_expenditure": -4000, "free_cash_flow": 604000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -187629000 } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 51822000, "cost_of_revenue": 9523000, "gross_profit": 42299000, "ebit": -148838000, "ebitda": 33437000, "pretax_income": null, "tax_provision": null, "net_income": -113435000, "net_income_to_common": -113435000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 97065000, "total_current_assets": 226070000, "total_assets": 3057461000, "short_term_debt": 664135000, "long_term_debt": 1174531000, "total_debt": 1838666000, "total_liabilities": null, "total_equity": 613112000, "shares_outstanding": 83565510, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 608000, "capital_expenditure": -4000, "free_cash_flow": 604000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -187629000 } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 51822000, "cost_of_revenue": 9523000, "gross_profit": 42299000, "ebit": -148838000, "ebitda": 33437000, "pretax_income": null, "tax_provision": null, "net_income": -113435000, "net_income_to_common": -113435000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 97065000, "total_current_assets": 226070000, "total_assets": 3057461000, "short_term_debt": 664135000, "long_term_debt": 1174531000, "total_debt": 1838666000, "total_liabilities": null, "total_equity": 613112000, "shares_outstanding": 83565510, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 608000, "capital_expenditure": -4000, "free_cash_flow": 604000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -187629000 } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 51822000, "cost_of_revenue": 9523000, "gross_profit": 42299000, "ebit": -148838000, "ebitda": 33437000, "pretax_income": null, "tax_provision": null, "net_income": -113435000, "net_income_to_common": -113435000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 97065000, "total_current_assets": 226070000, "total_assets": 3057461000, "short_term_debt": 664135000, "long_term_debt": 1174531000, "total_debt": 1838666000, "total_liabilities": null, "total_equity": 613112000, "shares_outstanding": 83565510, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 608000, "capital_expenditure": -4000, "free_cash_flow": 604000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -187629000 } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 51822000, "cost_of_revenue": 9523000, "gross_profit": 42299000, "ebit": -148838000, "ebitda": 33437000, "pretax_income": null, "tax_provision": null, "net_income": -113435000, "net_income_to_common": -113435000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 97065000, "total_current_assets": 226070000, "total_assets": 3057461000, "short_term_debt": 664135000, "long_term_debt": 1174531000, "total_debt": 1838666000, "total_liabilities": null, "total_equity": 613112000, "shares_outstanding": 83565510, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 608000, "capital_expenditure": -4000, "free_cash_flow": 604000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -187629000 } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 53317000, "cost_of_revenue": 11912000, "gross_profit": 41405000, "ebit": 2118000, "ebitda": 32494000, "pretax_income": null, "tax_provision": null, "net_income": -7781000, "net_income_to_common": -7781000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66089000, "total_current_assets": 321527000, "total_assets": 3458356000, "short_term_debt": 283038000, "long_term_debt": 1749916000, "total_debt": 2032954000, "total_liabilities": null, "total_equity": 726554000, "shares_outstanding": 83565510, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 23129000, "capital_expenditure": null, "free_cash_flow": 35142000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -121027000 } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 53317000, "cost_of_revenue": 11912000, "gross_profit": 41405000, "ebit": 2118000, "ebitda": 32494000, "pretax_income": null, "tax_provision": null, "net_income": -7781000, "net_income_to_common": -7781000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66089000, "total_current_assets": 321527000, "total_assets": 3458356000, "short_term_debt": 283038000, "long_term_debt": 1749916000, "total_debt": 2032954000, "total_liabilities": null, "total_equity": 726554000, "shares_outstanding": 83565510, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 23129000, "capital_expenditure": null, "free_cash_flow": 35142000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -121027000 } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 53317000, "cost_of_revenue": 11912000, "gross_profit": 41405000, "ebit": 2118000, "ebitda": 32494000, "pretax_income": null, "tax_provision": null, "net_income": -7781000, "net_income_to_common": -7781000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66089000, "total_current_assets": 321527000, "total_assets": 3458356000, "short_term_debt": 283038000, "long_term_debt": 1749916000, "total_debt": 2032954000, "total_liabilities": null, "total_equity": 726554000, "shares_outstanding": 83565510, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 23129000, "capital_expenditure": null, "free_cash_flow": 35142000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -121027000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2025-09-30" }, "schema": { "public_fields_only": true } }