{ "ticker": { "uuid": "d461730e-256f-4b47-8a57-f07c8ec395b6", "symbol": "MFI", "name": "mF International Limited Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/d461730e-256f-4b47-8a57-f07c8ec395b6/", "api_url": "https://sharemaestro.com/factors/api/tickers/d461730e-256f-4b47-8a57-f07c8ec395b6/" }, "ticker_metadata": { "id": 7117, "uuid": "d461730e-256f-4b47-8a57-f07c8ec395b6", "symbol": "MFI", "name": "mF International Limited Ordinary Shares", "asset_type": "equity", "market_cap": 501068000, "stock_exchange_id": 2, "industry": "Software - Application", "sector": "Technology", "description": "mF International Limited is a forward-thinking technology firm specializing in advanced financial solutions in the fintech sector. The company is recognized for its innovative payment processing services and robust analytics, which significantly enhance the digital transaction experience for a wide range of clients, from businesses to individual consumers. With a strong emphasis on financial inclusion and operational efficiency, mF International is well-positioned to capitalize on the burgeoning opportunities within the digital financial services market. Bolstered by a seasoned management team and a strategic focus on growth initiatives, the company is committed to maintaining its competitive advantage in the evolving global fintech landscape.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d461730e-256f-4b47-8a57-f07c8ec395b6", "symbol": "MFI", "name": "mF International Limited Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/d461730e-256f-4b47-8a57-f07c8ec395b6/", "api_url": "https://sharemaestro.com/factors/api/tickers/d461730e-256f-4b47-8a57-f07c8ec395b6/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.44, "value": 0.46, "quality": 0.45, "momentum": 0.46, "coverage": 0.848, "confidence": 0.516, "delta": null }, "headline_factors": { "price": 8.65, "market_cap": 14328370.35, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -1.9354, "piotroski_f_score": 2, "momentum_12_1": -0.405, "volatility_252d": 1.6348 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:45.298696+00:00", "batch_id": "" }, "size": { "price_close": 8.65, "market_cap": 14328370.35, "market_cap_usd": 14328370.35, "enterprise_value": 6060592.35, "shares_outstanding": 1656459, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.6446, "ptbv_ratio": 3.0745, "ps_ratio": 0.3387, "pcf_ratio": null, "pfcf_ratio": -1.4276, "ev_ebitda": null, "ev_ebit": -0.1509, "ev_sales": 0.1433, "ev_fcf": -0.6038, "earnings_yield": null, "fcf_yield": -1.656, "price_to_sales": 0.3387, "price_to_book": 0.6446, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 6.9792 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.4584, "operating_margin": -0.9496, "net_margin": -1.0172, "ebitda_margin": -0.9428, "fcf_margin": -0.2373, "roe": -1.9354, "roa": -0.9836, "roic": -2.1577, "roc_greenblatt": null, "asset_turnover": 0.967, "cash_conversion": 0.2333, "accruals_ratio": -0.7327, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": -2.256, "earnings_stability_5y": 1.2144, "revenue_stability_5y": 0.1143, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4433, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.9677, "net_debt_to_ebitda": 0.2073, "debt_to_assets": 0.1054, "interest_coverage": null, "current_ratio": 1.3599, "quick_ratio": 1.3599, "net_debt": -8267778, "local_beta": 0.0037, "volatility_252d": 1.6348, "volatility_60d": 3.4413, "max_drawdown_12m": -0.8035, "risk_adjusted_momentum": -0.2477 }, "growth": { "revenue_growth_1y": -0.0687, "revenue_growth_3y_cagr": -0.0679, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 1.7838, "revenue_growth": -0.0687, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1626, "price_return_3m": -0.2851, "price_return_6m": -0.5149, "price_return_9m": -0.7052, "price_return_12m": -0.5017, "price_return_12m_ex1m": -0.405, "momentum_6m": -0.5149, "momentum_12m": -0.5017, "momentum_12_1": -0.405, "distance_from_52w_high": -0.8035, "distance_from_52w_low": 0, "relative_strength": -0.6597 }, "raw_ttm": { "revenue_ttm": 42298098, "gross_profit_ttm": 19388428, "ebit_ttm": -40167600, "ebitda_ttm": -39878816, "net_income_ttm": -43024164, "eps_diluted_ttm": -25.9736, "operating_cash_flow_ttm": -10976776, "capital_expenditure_ttm": 940172, "fcf_ttm": -10036604, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 12877052, "total_current_assets": 24794930, "total_current_liabilities": 18233322, "net_ppe": null, "total_assets": 43740867, "total_debt": 4609274, "total_equity": 22229997, "net_working_capital": -1706170, "book_value_per_share": 13.4202, "retained_earnings": -24127811, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 4660436, "tangible_book_per_share": 2.8135 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 54, "quality_composite": 55, "momentum_composite": 54, "growth_composite": 54, "yield_composite": 54, "svqf_composite": 58, "vc1_composite": 54, "vc2_composite": 54, "vc3_composite": 54, "trending_value_composite": null, "overall_composite": 56, "quality_value_composite": 0.455, "os_score": 0.44, "value_percentile": 0.46, "quality_percentile": 0.45, "momentum_percentile": 0.46, "factor_coverage": 0.848, "signal_confidence": 0.516, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 73, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3388, "ticker_id": 7117, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:45.298696+00:00", "batch_id": "", "os_score_delta": null, "price_close": 8.65, "market_cap": 14328370.35, "market_cap_usd": 14328370.35, "enterprise_value": 6060592.35, "shares_outstanding": 1656459, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.64455116, "ptbv_ratio": 3.07446993, "ps_ratio": 0.33874739, "pcf_ratio": null, "pfcf_ratio": -1.42761141, "ev_ebitda": null, "ev_ebit": -0.15088261, "ev_sales": 0.14328286, "ev_fcf": -0.60384891, "earnings_yield": null, "fcf_yield": -1.65604341, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.45837588, "operating_margin": -0.94963135, "net_margin": -1.01716545, "ebitda_margin": -0.942804, "fcf_margin": -0.23728263, "roe": -1.93541025, "roa": -0.9836148, "roic": -2.15765846, "roc_greenblatt": null, "asset_turnover": 0.96701554, "cash_conversion": 0.2332783, "accruals_ratio": -0.73266467, "sbc_to_revenue": null, "debt_to_equity": 0.9676506, "net_debt_to_ebitda": 0.20732255, "debt_to_assets": 0.10537683, "interest_coverage": null, "current_ratio": 1.35986904, "quick_ratio": 1.35986904, "net_debt": -8267778, "revenue_growth_1y": -0.06868653, "revenue_growth_3y_cagr": -0.06791585, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 1.78379182, "piotroski_f_score": 2, "altman_z_score": -2.25598037, "earnings_stability_5y": 1.214441, "revenue_stability_5y": 0.114309, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.16263311, "price_return_3m": -0.28512987, "price_return_6m": -0.51486259, "price_return_9m": -0.70518064, "price_return_12m": -0.50172811, "price_return_12m_ex1m": -0.40495392, "distance_from_52w_high": -0.80345376, "distance_from_52w_low": 0, "relative_strength": -0.65966916, "local_beta": 0.0037, "volatility_252d": 1.634757, "volatility_60d": 3.441337, "max_drawdown_12m": -0.80345376, "revenue_ttm": 42298098, "gross_profit_ttm": 19388428, "ebit_ttm": -40167600, "ebitda_ttm": -39878816, "net_income_ttm": -43024164, "eps_diluted_ttm": -25.97357616, "operating_cash_flow_ttm": -10976776, "capital_expenditure_ttm": 940172, "fcf_ttm": -10036604, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 12877052, "total_current_assets": 24794930, "total_current_liabilities": 18233322, "net_ppe": null, "total_assets": 43740867, "total_debt": 4609274, "total_equity": 22229997, "net_working_capital": -1706170, "book_value_per_share": 13.4201915, "retained_earnings": -24127811, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 4660436, "tangible_book_per_share": 2.81349312, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 54, "quality_composite": 55, "momentum_composite": 54, "growth_composite": 54, "yield_composite": 54, "svqf_composite": 58, "vc1_composite": 54, "vc2_composite": 54, "vc3_composite": 54, "trending_value_composite": null, "overall_composite": 56, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 73, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 8.65, "os": 0.44, "value": 0.46, "quality": 0.45, "momentum": 0.46, "confidence": 0.516, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -1.9354, "momentum_12_1": -0.405, "complete_fields": { "id": 3388, "ticker_id": 7117, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:45.298696+00:00", "batch_id": "", "os_score_delta": null, "price_close": 8.65, "market_cap": 14328370.35, "market_cap_usd": 14328370.35, "enterprise_value": 6060592.35, "shares_outstanding": 1656459, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.64455116, "ptbv_ratio": 3.07446993, "ps_ratio": 0.33874739, "pcf_ratio": null, "pfcf_ratio": -1.42761141, "ev_ebitda": null, "ev_ebit": -0.15088261, "ev_sales": 0.14328286, "ev_fcf": -0.60384891, "earnings_yield": null, "fcf_yield": -1.65604341, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.45837588, "operating_margin": -0.94963135, "net_margin": -1.01716545, "ebitda_margin": -0.942804, "fcf_margin": -0.23728263, "roe": -1.93541025, "roa": -0.9836148, "roic": -2.15765846, "roc_greenblatt": null, "asset_turnover": 0.96701554, "cash_conversion": 0.2332783, "accruals_ratio": -0.73266467, "sbc_to_revenue": null, "debt_to_equity": 0.9676506, "net_debt_to_ebitda": 0.20732255, "debt_to_assets": 0.10537683, "interest_coverage": null, "current_ratio": 1.35986904, "quick_ratio": 1.35986904, "net_debt": -8267778, "revenue_growth_1y": -0.06868653, "revenue_growth_3y_cagr": -0.06791585, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 1.78379182, "piotroski_f_score": 2, "altman_z_score": -2.25598037, "earnings_stability_5y": 1.214441, "revenue_stability_5y": 0.114309, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.16263311, "price_return_3m": -0.28512987, "price_return_6m": -0.51486259, "price_return_9m": -0.70518064, "price_return_12m": -0.50172811, "price_return_12m_ex1m": -0.40495392, "distance_from_52w_high": -0.80345376, "distance_from_52w_low": 0, "relative_strength": -0.65966916, "local_beta": 0.0037, "volatility_252d": 1.634757, "volatility_60d": 3.441337, "max_drawdown_12m": -0.80345376, "revenue_ttm": 42298098, "gross_profit_ttm": 19388428, "ebit_ttm": -40167600, "ebitda_ttm": -39878816, "net_income_ttm": -43024164, "eps_diluted_ttm": -25.97357616, "operating_cash_flow_ttm": -10976776, "capital_expenditure_ttm": 940172, "fcf_ttm": -10036604, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 12877052, "total_current_assets": 24794930, "total_current_liabilities": 18233322, "net_ppe": null, "total_assets": 43740867, "total_debt": 4609274, "total_equity": 22229997, "net_working_capital": -1706170, "book_value_per_share": 13.4201915, "retained_earnings": -24127811, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 4660436, "tangible_book_per_share": 2.81349312, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 54, "quality_composite": 55, "momentum_composite": 54, "growth_composite": 54, "yield_composite": 54, "svqf_composite": 58, "vc1_composite": 54, "vc2_composite": 54, "vc3_composite": 54, "trending_value_composite": null, "overall_composite": 56, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 73, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:03:08.326091+00:00", "is_restated": false, "income_statement": { "revenue": 26085318, "cost_of_revenue": 13783124, "gross_profit": 12302194, "ebit": -19371236, "ebitda": -13263514, "pretax_income": -19429233, "tax_provision": 781759, "net_income": -20210992, "net_income_to_common": -20210992, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19659787, "total_current_assets": 34005174, "total_assets": 58305411, "short_term_debt": 5452713, "long_term_debt": 2047639, "total_debt": 7500352, "total_liabilities": 22392839, "total_equity": 35912572, "shares_outstanding": 1590819, "goodwill_and_intangibles": 18787163 }, "cash_flow": { "operating_cash_flow": -21877518, "capital_expenditure": 8430509, "free_cash_flow": -13447009, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 119637, "ticker_id": 7117, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:03:08.326091+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19371236", "ebitda": "-13263514", "netIncome": "-20210992", "grossProfit": "12302194", "depreciation": "None", "totalRevenue": "26085318", "costOfRevenue": "13783124", "interestIncome": "None", "incomeBeforeTax": "-19429233", "interestExpense": "None", "operatingIncome": "-19371236", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "781759", "reportedCurrency": "HKD", "netInterestIncome": "101148", "nonInterestIncome": "None", "operatingExpenses": "31673430", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "172810", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13783124", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6107722", "sellingGeneralAndAdministrative": "27317790", "netIncomeFromContinuingOperations": "-20210992" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3900", "currentDebt": "None", "investments": "None", "totalAssets": "58305411", "longTermDebt": "2047639", "shortTermDebt": "5452713", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "18787163", "reportedCurrency": "HKD", "retainedEarnings": "-10432447", "totalLiabilities": "22392839", "otherCurrentAssets": "12880963", "totalCurrentAssets": "34005174", "currentLongTermDebt": "4012047", "longTermInvestments": "None", "shortTermInvestments": "343862", "currentNetReceivables": "1120562", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24300237", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7623601", "totalShareholderEquity": "35912572", "capitalLeaseObligations": "1563915", "otherCurrentLiabilities": "2826953", "totalCurrentLiabilities": "17042523", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5350316", "cashAndShortTermInvestments": "19659787", "commonStockSharesOutstanding": "1590819", "intangibleAssetsExcludingGoodwill": "18787163", "cashAndCashEquivalentsAtCarryingValue": "19659787", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20210992", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "HKD", "changeInInventory": "None", "operatingCashflow": "-21877518", "capitalExpenditures": "8430509", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "45493432", "cashflowFromInvestment": "-8430509", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6107722", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26085318, "cost_of_revenue": 13783124, "gross_profit": 12302194, "research_and_development": 172810, "selling_general_admin": 27317790, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19371236, "depreciation_amortisation": 6107722, "ebitda": -13263514, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -19429233, "tax_provision": 781759, "effective_tax_rate": null, "net_income": -20210992, "net_income_continuing_ops": -20210992, "net_income_to_common": -20210992, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19659787, "short_term_investments": 343862, "net_receivables": 1120562, "inventory": null, "other_current_assets": null, "total_current_assets": 34005174, "net_ppe": null, "goodwill": null, "intangible_assets": 18787163, "goodwill_and_intangibles": 18787163, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24300237, "total_assets": 58305411, "short_term_debt": 5452713, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17042523, "long_term_debt": 2047639, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5350316, "total_liabilities": 22392839, "total_debt": 7500352, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10432447, "total_equity": 35912572, "shares_outstanding": 1590819, "operating_cash_flow": -21877518, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8430509, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8430509, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 45493432, "free_cash_flow": -13447009, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19371236", "ebitda": "-13263514", "netIncome": "-20210992", "grossProfit": "12302194", "depreciation": "None", "totalRevenue": "26085318", "costOfRevenue": "13783124", "interestIncome": "None", "incomeBeforeTax": "-19429233", "interestExpense": "None", "operatingIncome": "-19371236", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "781759", "reportedCurrency": "HKD", "netInterestIncome": "101148", "nonInterestIncome": "None", "operatingExpenses": "31673430", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "172810", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13783124", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6107722", "sellingGeneralAndAdministrative": "27317790", "netIncomeFromContinuingOperations": "-20210992" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3900", "currentDebt": "None", "investments": "None", "totalAssets": "58305411", "longTermDebt": "2047639", "shortTermDebt": "5452713", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "18787163", "reportedCurrency": "HKD", "retainedEarnings": "-10432447", "totalLiabilities": "22392839", "otherCurrentAssets": "12880963", "totalCurrentAssets": "34005174", "currentLongTermDebt": "4012047", "longTermInvestments": "None", "shortTermInvestments": "343862", "currentNetReceivables": "1120562", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24300237", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7623601", "totalShareholderEquity": "35912572", "capitalLeaseObligations": "1563915", "otherCurrentLiabilities": "2826953", "totalCurrentLiabilities": "17042523", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5350316", "cashAndShortTermInvestments": "19659787", "commonStockSharesOutstanding": "1590819", "intangibleAssetsExcludingGoodwill": "18787163", "cashAndCashEquivalentsAtCarryingValue": "19659787", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20210992", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "HKD", "changeInInventory": "None", "operatingCashflow": "-21877518", "capitalExpenditures": "8430509", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "45493432", "cashflowFromInvestment": "-8430509", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6107722", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:03:08.326091+00:00", "is_restated": false, "income_statement": { "revenue": 31961177, "cost_of_revenue": 13995668, "gross_profit": 17965509, "ebit": 6682216, "ebitda": 6817167, "pretax_income": 6777190, "tax_provision": 148309, "net_income": 6628881, "net_income_to_common": 6628881, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6810418, "total_current_assets": 10104898, "total_assets": 33851819, "short_term_debt": 5256678, "long_term_debt": 6062904, "total_debt": 11319582, "total_liabilities": 22108387, "total_equity": 11743432, "shares_outstanding": 1448125, "goodwill_and_intangibles": 15336589 }, "cash_flow": { "operating_cash_flow": 11324808, "capital_expenditure": 7319055, "free_cash_flow": 18643863, "dividends_paid": 5329213, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 119642, "ticker_id": 7117, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:03:08.326091+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6682216", "ebitda": "6817167", "netIncome": "6628881", "grossProfit": "17965509", "depreciation": "None", "totalRevenue": "31961177", "costOfRevenue": "13995668", "interestIncome": "None", "incomeBeforeTax": "6777190", "interestExpense": "353000", "operatingIncome": "6682216", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "148309", "reportedCurrency": "HKD", "netInterestIncome": "-353002", "nonInterestIncome": "None", "operatingExpenses": "11283293", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11373", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13995668", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "134951", "sellingGeneralAndAdministrative": "11110942", "netIncomeFromContinuingOperations": "6628881" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "3900", "currentDebt": "None", "investments": "None", "totalAssets": "33851819", "longTermDebt": "6062904", "shortTermDebt": "5256678", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "15336589", "reportedCurrency": "USD", "retainedEarnings": "9778545", "totalLiabilities": "22108387", "otherCurrentAssets": "371143", "totalCurrentAssets": "10104898", "currentLongTermDebt": "3863852", "longTermInvestments": "None", "shortTermInvestments": "343862", "currentNetReceivables": "2579475", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23746921", "currentAccountsPayable": "27852", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12889889", "totalShareholderEquity": "11743432", "capitalLeaseObligations": "2963133", "otherCurrentLiabilities": "6708065", "totalCurrentLiabilities": "12182221", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9926166", "cashAndShortTermInvestments": "6810418", "commonStockSharesOutstanding": "1448125", "intangibleAssetsExcludingGoodwill": "15336589", "cashAndCashEquivalentsAtCarryingValue": "6810418", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6628881", "profitLoss": "None", "dividendPayout": "5329213", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "HKD", "changeInInventory": "None", "operatingCashflow": "11324808", "capitalExpenditures": "7319055", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10887289", "cashflowFromInvestment": "-5685740", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5329213", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7282222", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31961177, "cost_of_revenue": 13995668, "gross_profit": 17965509, "research_and_development": 11373, "selling_general_admin": 11110942, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6682216, "depreciation_amortisation": 134951, "ebitda": 6817167, "interest_expense": 353000, "interest_income": null, "other_non_operating": null, "pretax_income": 6777190, "tax_provision": 148309, "effective_tax_rate": null, "net_income": 6628881, "net_income_continuing_ops": 6628881, "net_income_to_common": 6628881, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6810418, "short_term_investments": 343862, "net_receivables": 2579475, "inventory": 1, "other_current_assets": null, "total_current_assets": 10104898, "net_ppe": null, "goodwill": null, "intangible_assets": 15336589, "goodwill_and_intangibles": 15336589, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23746921, "total_assets": 33851819, "short_term_debt": 5256678, "accounts_payable": 27852, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12182221, "long_term_debt": 6062904, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9926166, "total_liabilities": 22108387, "total_debt": 11319582, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9778545, "total_equity": 11743432, "shares_outstanding": 1448125, "operating_cash_flow": 11324808, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7319055, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5685740, "dividends_paid": 5329213, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10887289, "free_cash_flow": 18643863, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6682216", "ebitda": "6817167", "netIncome": "6628881", "grossProfit": "17965509", "depreciation": "None", "totalRevenue": "31961177", "costOfRevenue": "13995668", "interestIncome": "None", "incomeBeforeTax": "6777190", "interestExpense": "353000", "operatingIncome": "6682216", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "148309", "reportedCurrency": "HKD", "netInterestIncome": "-353002", "nonInterestIncome": "None", "operatingExpenses": "11283293", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11373", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13995668", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "134951", "sellingGeneralAndAdministrative": "11110942", "netIncomeFromContinuingOperations": "6628881" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "3900", "currentDebt": "None", "investments": "None", "totalAssets": "33851819", "longTermDebt": "6062904", "shortTermDebt": "5256678", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "15336589", "reportedCurrency": "USD", "retainedEarnings": "9778545", "totalLiabilities": "22108387", "otherCurrentAssets": "371143", "totalCurrentAssets": "10104898", "currentLongTermDebt": "3863852", "longTermInvestments": "None", "shortTermInvestments": "343862", "currentNetReceivables": "2579475", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23746921", "currentAccountsPayable": "27852", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12889889", "totalShareholderEquity": "11743432", "capitalLeaseObligations": "2963133", "otherCurrentLiabilities": "6708065", "totalCurrentLiabilities": "12182221", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9926166", "cashAndShortTermInvestments": "6810418", "commonStockSharesOutstanding": "1448125", "intangibleAssetsExcludingGoodwill": "15336589", "cashAndCashEquivalentsAtCarryingValue": "6810418", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6628881", "profitLoss": "None", "dividendPayout": "5329213", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "HKD", "changeInInventory": "None", "operatingCashflow": "11324808", "capitalExpenditures": "7319055", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10887289", "cashflowFromInvestment": "-5685740", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5329213", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7282222", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:03:08.326091+00:00", "is_restated": false, "income_statement": { "revenue": 34931827, "cost_of_revenue": 16512702, "gross_profit": 18419125, "ebit": 7542471, "ebitda": 7764644, "pretax_income": 7206444, "tax_provision": 387845, "net_income": 6818599, "net_income_to_common": 6818599, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12063731, "total_current_assets": 15522433, "total_assets": 34540203, "short_term_debt": 5325228, "long_term_debt": 9919236, "total_debt": 15244464, "total_liabilities": 24114305, "total_equity": 10425898, "shares_outstanding": 1656458, "goodwill_and_intangibles": 13564772 }, "cash_flow": { "operating_cash_flow": 13496487, "capital_expenditure": 41721, "free_cash_flow": 13538208, "dividends_paid": 10000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 119647, "ticker_id": 7117, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:03:08.326091+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7542471", "ebitda": "7764644", "netIncome": "6818599", "grossProfit": "18419125", "depreciation": "None", "totalRevenue": "34931827", "costOfRevenue": "16512702", "interestIncome": "None", "incomeBeforeTax": "7206444", "interestExpense": "443577", "operatingIncome": "7542471", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "387845", "reportedCurrency": "HKD", "netInterestIncome": "-443577", "nonInterestIncome": "None", "operatingExpenses": "10876654", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "80012", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16512702", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "222173", "sellingGeneralAndAdministrative": "10634851", "netIncomeFromContinuingOperations": "6818599" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "3900", "currentDebt": "None", "investments": "None", "totalAssets": "34540203", "longTermDebt": "9919236", "shortTermDebt": "5325228", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "13564772", "reportedCurrency": "USD", "retainedEarnings": "8478877", "totalLiabilities": "24114305", "otherCurrentAssets": "346064", "totalCurrentAssets": "15522433", "currentLongTermDebt": "3701162", "longTermInvestments": "None", "shortTermInvestments": "1979268", "currentNetReceivables": "1133370", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19017770", "currentAccountsPayable": "29387", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15382753", "totalShareholderEquity": "10425898", "capitalLeaseObligations": "1762355", "otherCurrentLiabilities": "2350326", "totalCurrentLiabilities": "11904112", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12210193", "cashAndShortTermInvestments": "12063731", "commonStockSharesOutstanding": "1656458", "intangibleAssetsExcludingGoodwill": "13564772", "cashAndCashEquivalentsAtCarryingValue": "12063731", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6818599", "profitLoss": "None", "dividendPayout": "10000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13496487", "capitalExpenditures": "41721", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9403066", "cashflowFromInvestment": "-2125093", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8077823", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34931827, "cost_of_revenue": 16512702, "gross_profit": 18419125, "research_and_development": 80012, "selling_general_admin": 10634851, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7542471, "depreciation_amortisation": 222173, "ebitda": 7764644, "interest_expense": 443577, "interest_income": null, "other_non_operating": null, "pretax_income": 7206444, "tax_provision": 387845, "effective_tax_rate": null, "net_income": 6818599, "net_income_continuing_ops": 6818599, "net_income_to_common": 6818599, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12063731, "short_term_investments": 1979268, "net_receivables": 1133370, "inventory": 1, "other_current_assets": null, "total_current_assets": 15522433, "net_ppe": null, "goodwill": null, "intangible_assets": 13564772, "goodwill_and_intangibles": 13564772, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19017770, "total_assets": 34540203, "short_term_debt": 5325228, "accounts_payable": 29387, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11904112, "long_term_debt": 9919236, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12210193, "total_liabilities": 24114305, "total_debt": 15244464, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8478877, "total_equity": 10425898, "shares_outstanding": 1656458, "operating_cash_flow": 13496487, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 41721, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2125093, "dividends_paid": 10000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9403066, "free_cash_flow": 13538208, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7542471", "ebitda": "7764644", "netIncome": "6818599", "grossProfit": "18419125", "depreciation": "None", "totalRevenue": "34931827", "costOfRevenue": "16512702", "interestIncome": "None", "incomeBeforeTax": "7206444", "interestExpense": "443577", "operatingIncome": "7542471", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "387845", "reportedCurrency": "HKD", "netInterestIncome": "-443577", "nonInterestIncome": "None", "operatingExpenses": "10876654", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "80012", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16512702", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "222173", "sellingGeneralAndAdministrative": "10634851", "netIncomeFromContinuingOperations": "6818599" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "3900", "currentDebt": "None", "investments": "None", "totalAssets": "34540203", "longTermDebt": "9919236", "shortTermDebt": "5325228", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "13564772", "reportedCurrency": "USD", "retainedEarnings": "8478877", "totalLiabilities": "24114305", "otherCurrentAssets": "346064", "totalCurrentAssets": "15522433", "currentLongTermDebt": "3701162", "longTermInvestments": "None", "shortTermInvestments": "1979268", "currentNetReceivables": "1133370", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19017770", "currentAccountsPayable": "29387", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15382753", "totalShareholderEquity": "10425898", "capitalLeaseObligations": "1762355", "otherCurrentLiabilities": "2350326", "totalCurrentLiabilities": "11904112", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12210193", "cashAndShortTermInvestments": "12063731", "commonStockSharesOutstanding": "1656458", "intangibleAssetsExcludingGoodwill": "13564772", "cashAndCashEquivalentsAtCarryingValue": "12063731", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6818599", "profitLoss": "None", "dividendPayout": "10000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13496487", "capitalExpenditures": "41721", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9403066", "cashflowFromInvestment": "-2125093", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8077823", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:03:08.326091+00:00", "is_restated": false, "income_statement": { "revenue": 32212970, "cost_of_revenue": 16260407, "gross_profit": 15952563, "ebit": 10534700, "ebitda": 10787763, "pretax_income": 10781225, "tax_provision": 431630, "net_income": 10349595, "net_income_to_common": 10349595, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10081583, "total_current_assets": 18678715, "total_assets": 33343092, "short_term_debt": 2870089, "long_term_debt": 13595192, "total_debt": 16465281, "total_liabilities": 25860621, "total_equity": 7482471, "shares_outstanding": 1656458, "goodwill_and_intangibles": 13743322 }, "cash_flow": { "operating_cash_flow": 12734753, "capital_expenditure": 7266783, "free_cash_flow": 20001536, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 119651, "ticker_id": 7117, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:03:08.326091+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10534700", "ebitda": "10787763", "netIncome": "10349595", "grossProfit": "15952563", "depreciation": "None", "totalRevenue": "32212970", "costOfRevenue": "16260407", "interestIncome": "None", "incomeBeforeTax": "10781225", "interestExpense": "479904", "operatingIncome": "10534700", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "431630", "reportedCurrency": "HKD", "netInterestIncome": "-479904", "nonInterestIncome": "None", "operatingExpenses": "5417863", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29478", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16260407", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "253063", "sellingGeneralAndAdministrative": "5167704", "netIncomeFromContinuingOperations": "10349595" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "3900", "currentDebt": "None", "investments": "None", "totalAssets": "33343092", "longTermDebt": "13595192", "shortTermDebt": "2870089", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "13743322", "reportedCurrency": "HKD", "retainedEarnings": "29774589", "totalLiabilities": "25860621", "otherCurrentAssets": "866682", "totalCurrentAssets": "18678715", "currentLongTermDebt": "2421804", "longTermInvestments": "None", "shortTermInvestments": "7049220", "currentNetReceivables": "681230", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14664377", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16465281", "totalShareholderEquity": "7482471", "capitalLeaseObligations": "138275", "otherCurrentLiabilities": "1919478", "totalCurrentLiabilities": "10263742", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15596879", "cashAndShortTermInvestments": "10081583", "commonStockSharesOutstanding": "1656458", "intangibleAssetsExcludingGoodwill": "13743322", "cashAndCashEquivalentsAtCarryingValue": "10081583", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10349595", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "HKD", "changeInInventory": "None", "operatingCashflow": "12734753", "capitalExpenditures": "7266783", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10641086", "cashflowFromInvestment": "-11346697", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7950540", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 32212970, "cost_of_revenue": 16260407, "gross_profit": 15952563, "research_and_development": 29478, "selling_general_admin": 5167704, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10534700, "depreciation_amortisation": 253063, "ebitda": 10787763, "interest_expense": 479904, "interest_income": null, "other_non_operating": null, "pretax_income": 10781225, "tax_provision": 431630, "effective_tax_rate": null, "net_income": 10349595, "net_income_continuing_ops": 10349595, "net_income_to_common": 10349595, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10081583, "short_term_investments": 7049220, "net_receivables": 681230, "inventory": 1, "other_current_assets": null, "total_current_assets": 18678715, "net_ppe": null, "goodwill": null, "intangible_assets": 13743322, "goodwill_and_intangibles": 13743322, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14664377, "total_assets": 33343092, "short_term_debt": 2870089, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10263742, "long_term_debt": 13595192, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15596879, "total_liabilities": 25860621, "total_debt": 16465281, "preferred_stock": null, "minority_interest": null, "retained_earnings": 29774589, "total_equity": 7482471, "shares_outstanding": 1656458, "operating_cash_flow": 12734753, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7266783, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11346697, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10641086, "free_cash_flow": 20001536, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10534700", "ebitda": "10787763", "netIncome": "10349595", "grossProfit": "15952563", "depreciation": "None", "totalRevenue": "32212970", "costOfRevenue": "16260407", "interestIncome": "None", "incomeBeforeTax": "10781225", "interestExpense": "479904", "operatingIncome": "10534700", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "431630", "reportedCurrency": "HKD", "netInterestIncome": "-479904", "nonInterestIncome": "None", "operatingExpenses": "5417863", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29478", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16260407", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "253063", "sellingGeneralAndAdministrative": "5167704", "netIncomeFromContinuingOperations": "10349595" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "3900", "currentDebt": "None", "investments": "None", "totalAssets": "33343092", "longTermDebt": "13595192", "shortTermDebt": "2870089", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "13743322", "reportedCurrency": "HKD", "retainedEarnings": "29774589", "totalLiabilities": "25860621", "otherCurrentAssets": "866682", "totalCurrentAssets": "18678715", "currentLongTermDebt": "2421804", "longTermInvestments": "None", "shortTermInvestments": "7049220", "currentNetReceivables": "681230", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14664377", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16465281", "totalShareholderEquity": "7482471", "capitalLeaseObligations": "138275", "otherCurrentLiabilities": "1919478", "totalCurrentLiabilities": "10263742", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15596879", "cashAndShortTermInvestments": "10081583", "commonStockSharesOutstanding": "1656458", "intangibleAssetsExcludingGoodwill": "13743322", "cashAndCashEquivalentsAtCarryingValue": "10081583", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10349595", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "HKD", "changeInInventory": "None", "operatingCashflow": "12734753", "capitalExpenditures": "7266783", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10641086", "cashflowFromInvestment": "-11346697", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7950540", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:03:08.326091+00:00", "is_restated": false, "income_statement": { "revenue": 35190618, "cost_of_revenue": 20169941, "gross_profit": 15020677, "ebit": 9000812, "ebitda": 9412140, "pretax_income": 12496302, "tax_provision": 815267, "net_income": 11681035, "net_income_to_common": 11681035, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19334068, "total_current_assets": 24019071, "total_assets": 38845938, "short_term_debt": 3108484, "long_term_debt": null, "total_debt": 3108484, "total_liabilities": 28695870, "total_equity": 10150068, "shares_outstanding": 1448125, "goodwill_and_intangibles": 12740168 }, "cash_flow": { "operating_cash_flow": 23656174, "capital_expenditure": 0, "free_cash_flow": 23656174, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 119653, "ticker_id": 7117, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:03:08.326091+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9000812", "ebitda": "9412140", "netIncome": "11681035", "grossProfit": "15020677", "depreciation": "None", "totalRevenue": "35190618", "costOfRevenue": "20169941", "interestIncome": "None", "incomeBeforeTax": "12496302", "interestExpense": "None", "operatingIncome": "9000812", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "815267", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6019865", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "543805", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20169941", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "411328", "sellingGeneralAndAdministrative": "5266691", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3900", "currentDebt": "None", "investments": "None", "totalAssets": "38845938", "longTermDebt": "None", "shortTermDebt": "3108484", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "12740168", "reportedCurrency": "None", "retainedEarnings": "19424994", "totalLiabilities": "28695870", "otherCurrentAssets": "794536", "totalCurrentAssets": "24019071", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3645751", "currentNetReceivables": "244716", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14826867", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15416141", "totalShareholderEquity": "10150068", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11724384", "totalCurrentLiabilities": "14832868", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13863000", "cashAndShortTermInvestments": "19334068", "commonStockSharesOutstanding": "1448125", "intangibleAssetsExcludingGoodwill": "12740168", "cashAndCashEquivalentsAtCarryingValue": "19334068", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11681035", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "23656174", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4013620", "cashflowFromInvestment": "-4798847", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2184582", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 35190618, "cost_of_revenue": 20169941, "gross_profit": 15020677, "research_and_development": 543805, "selling_general_admin": 5266691, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9000812, "depreciation_amortisation": 411328, "ebitda": 9412140, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 12496302, "tax_provision": 815267, "effective_tax_rate": null, "net_income": 11681035, "net_income_continuing_ops": null, "net_income_to_common": 11681035, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19334068, "short_term_investments": 3645751, "net_receivables": 244716, "inventory": null, "other_current_assets": null, "total_current_assets": 24019071, "net_ppe": null, "goodwill": null, "intangible_assets": 12740168, "goodwill_and_intangibles": 12740168, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14826867, "total_assets": 38845938, "short_term_debt": 3108484, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14832868, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13863000, "total_liabilities": 28695870, "total_debt": 3108484, "preferred_stock": null, "minority_interest": null, "retained_earnings": 19424994, "total_equity": 10150068, "shares_outstanding": 1448125, "operating_cash_flow": 23656174, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4798847, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4013620, "free_cash_flow": 23656174, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9000812", "ebitda": "9412140", "netIncome": "11681035", "grossProfit": "15020677", "depreciation": "None", "totalRevenue": "35190618", "costOfRevenue": "20169941", "interestIncome": "None", "incomeBeforeTax": "12496302", "interestExpense": "None", "operatingIncome": "9000812", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "815267", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6019865", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "543805", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20169941", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "411328", "sellingGeneralAndAdministrative": "5266691", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3900", "currentDebt": "None", "investments": "None", "totalAssets": "38845938", "longTermDebt": "None", "shortTermDebt": "3108484", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "12740168", "reportedCurrency": "None", "retainedEarnings": "19424994", "totalLiabilities": "28695870", "otherCurrentAssets": "794536", "totalCurrentAssets": "24019071", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3645751", "currentNetReceivables": "244716", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14826867", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15416141", "totalShareholderEquity": "10150068", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11724384", "totalCurrentLiabilities": "14832868", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13863000", "cashAndShortTermInvestments": "19334068", "commonStockSharesOutstanding": "1448125", "intangibleAssetsExcludingGoodwill": "12740168", "cashAndCashEquivalentsAtCarryingValue": "19334068", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11681035", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "23656174", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4013620", "cashflowFromInvestment": "-4798847", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2184582", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2013-12-31", "period_type": "annual", "fiscal_year": 2013, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:03:08.326091+00:00", "is_restated": false, "income_statement": { "revenue": 62518000, "cost_of_revenue": 38044000, "gross_profit": 24474000, "ebit": 19026000, "ebitda": null, "pretax_income": 16323000, "tax_provision": 6560000, "net_income": 9763000, "net_income_to_common": 9763000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2246000, "total_current_assets": null, "total_assets": 173052000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 84572000, "total_equity": 88480000, "shares_outstanding": null, "goodwill_and_intangibles": 3117000 }, "cash_flow": { "operating_cash_flow": 92182000, "capital_expenditure": 369000, "free_cash_flow": 92551000, "dividends_paid": 3626000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 119658, "ticker_id": 7117, "period_end_date": "2013-12-31", "period_type": "annual", "fiscal_year": 2013, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:03:08.326091+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "9763000", "grossProfit": "24474000", "depreciation": "None", "totalRevenue": "62518000", "costOfRevenue": "38044000", "interestIncome": "None", "incomeBeforeTax": "16323000", "interestExpense": "0", "operatingIncome": "19026000", "fiscalDateEnding": "2013-12-31", "incomeTaxExpense": "6560000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38044000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "144000", "currentDebt": "None", "investments": "None", "totalAssets": "173052000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2013-12-31", "intangibleAssets": "3117000", "reportedCurrency": "USD", "retainedEarnings": "40861000", "totalLiabilities": "84572000", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1107000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "2993000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1333000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "88480000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "63000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "2246000", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "3117000", "cashAndCashEquivalentsAtCarryingValue": "2246000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9763000", "profitLoss": "None", "dividendPayout": "3626000", "fiscalDateEnding": "2013-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "92182000", "capitalExpenditures": "369000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3626000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 62518000, "cost_of_revenue": 38044000, "gross_profit": 24474000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19026000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 16323000, "tax_provision": 6560000, "effective_tax_rate": null, "net_income": 9763000, "net_income_continuing_ops": null, "net_income_to_common": 9763000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2246000, "short_term_investments": 1107000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": 3117000, "goodwill_and_intangibles": 3117000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 173052000, "short_term_debt": null, "accounts_payable": 2993000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 84572000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 40861000, "total_equity": 88480000, "shares_outstanding": null, "operating_cash_flow": 92182000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 369000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 3626000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 92551000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "9763000", "grossProfit": "24474000", "depreciation": "None", "totalRevenue": "62518000", "costOfRevenue": "38044000", "interestIncome": "None", "incomeBeforeTax": "16323000", "interestExpense": "0", "operatingIncome": "19026000", "fiscalDateEnding": "2013-12-31", "incomeTaxExpense": "6560000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38044000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "144000", "currentDebt": "None", "investments": "None", "totalAssets": "173052000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2013-12-31", "intangibleAssets": "3117000", "reportedCurrency": "USD", "retainedEarnings": "40861000", "totalLiabilities": "84572000", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1107000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "2993000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1333000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "88480000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "63000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "2246000", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "3117000", "cashAndCashEquivalentsAtCarryingValue": "2246000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9763000", "profitLoss": "None", "dividendPayout": "3626000", "fiscalDateEnding": "2013-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "92182000", "capitalExpenditures": "369000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3626000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2012-12-31", "period_type": "annual", "fiscal_year": 2012, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:03:08.326091+00:00", "is_restated": false, "income_statement": { "revenue": 59316000, "cost_of_revenue": 36956000, "gross_profit": 22360000, "ebit": 18005000, "ebitda": null, "pretax_income": 15366000, "tax_provision": 6015000, "net_income": 9351000, "net_income_to_common": 9351000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3557000, "total_current_assets": null, "total_assets": 169629000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 87237000, "total_equity": 82392000, "shares_outstanding": null, "goodwill_and_intangibles": 1834000 }, "cash_flow": { "operating_cash_flow": 90781000, "capital_expenditure": 221000, "free_cash_flow": 91002000, "dividends_paid": 3436000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 119663, "ticker_id": 7117, "period_end_date": "2012-12-31", "period_type": "annual", "fiscal_year": 2012, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:03:08.326091+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "9351000", "grossProfit": "22360000", "depreciation": "None", "totalRevenue": "59316000", "costOfRevenue": "36956000", "interestIncome": "None", "incomeBeforeTax": "15366000", "interestExpense": "0", "operatingIncome": "18005000", "fiscalDateEnding": "2012-12-31", "incomeTaxExpense": "6015000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36956000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "145000", "currentDebt": "None", "investments": "None", "totalAssets": "169629000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2012-12-31", "intangibleAssets": "1834000", "reportedCurrency": "USD", "retainedEarnings": "34747000", "totalLiabilities": "87237000", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1213000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "3220000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1534000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "82392000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "40000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "3557000", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "1834000", "cashAndCashEquivalentsAtCarryingValue": "3557000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9351000", "profitLoss": "None", "dividendPayout": "3436000", "fiscalDateEnding": "2012-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "90781000", "capitalExpenditures": "221000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2917000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3436000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 59316000, "cost_of_revenue": 36956000, "gross_profit": 22360000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18005000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 15366000, "tax_provision": 6015000, "effective_tax_rate": null, "net_income": 9351000, "net_income_continuing_ops": null, "net_income_to_common": 9351000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3557000, "short_term_investments": 1213000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": 1834000, "goodwill_and_intangibles": 1834000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 169629000, "short_term_debt": null, "accounts_payable": 3220000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 87237000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 34747000, "total_equity": 82392000, "shares_outstanding": null, "operating_cash_flow": 90781000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 221000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 3436000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2917000, "free_cash_flow": 91002000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "9351000", "grossProfit": "22360000", "depreciation": "None", "totalRevenue": "59316000", "costOfRevenue": "36956000", "interestIncome": "None", "incomeBeforeTax": "15366000", "interestExpense": "0", "operatingIncome": "18005000", "fiscalDateEnding": "2012-12-31", "incomeTaxExpense": "6015000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36956000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "145000", "currentDebt": "None", "investments": "None", "totalAssets": "169629000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2012-12-31", "intangibleAssets": "1834000", "reportedCurrency": "USD", "retainedEarnings": "34747000", "totalLiabilities": "87237000", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1213000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "3220000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1534000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "82392000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "40000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "3557000", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "1834000", "cashAndCashEquivalentsAtCarryingValue": "3557000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9351000", "profitLoss": "None", "dividendPayout": "3436000", "fiscalDateEnding": "2012-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "90781000", "capitalExpenditures": "221000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2917000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3436000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2011-12-31", "period_type": "annual", "fiscal_year": 2011, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:03:08.326091+00:00", "is_restated": false, "income_statement": { "revenue": 54673000, "cost_of_revenue": 34123000, "gross_profit": 20550000, "ebit": 17280000, "ebitda": null, "pretax_income": 14619000, "tax_provision": 5628000, "net_income": 8991000, "net_income_to_common": 8991000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2452000, "total_current_assets": null, "total_assets": 155342000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 79619000, "total_equity": 75723000, "shares_outstanding": null, "goodwill_and_intangibles": 898000 }, "cash_flow": { "operating_cash_flow": 83468000, "capital_expenditure": 831000, "free_cash_flow": 84299000, "dividends_paid": 2994000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 119668, "ticker_id": 7117, "period_end_date": "2011-12-31", "period_type": "annual", "fiscal_year": 2011, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:03:08.326091+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "8991000", "grossProfit": "20550000", "depreciation": "None", "totalRevenue": "54673000", "costOfRevenue": "34123000", "interestIncome": "None", "incomeBeforeTax": "14619000", "interestExpense": "0", "operatingIncome": "17280000", "fiscalDateEnding": "2011-12-31", "incomeTaxExpense": "5628000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34123000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "143000", "currentDebt": "None", "investments": "None", "totalAssets": "155342000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2011-12-31", "intangibleAssets": "898000", "reportedCurrency": "USD", "retainedEarnings": "28853000", "totalLiabilities": "79619000", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "382000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "2546000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1911000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "75723000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "19000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "2452000", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "898000", "cashAndCashEquivalentsAtCarryingValue": "2452000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8991000", "profitLoss": "None", "dividendPayout": "2994000", "fiscalDateEnding": "2011-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "83468000", "capitalExpenditures": "831000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2994000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 54673000, "cost_of_revenue": 34123000, "gross_profit": 20550000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17280000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 14619000, "tax_provision": 5628000, "effective_tax_rate": null, "net_income": 8991000, "net_income_continuing_ops": null, "net_income_to_common": 8991000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2452000, "short_term_investments": 382000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": 898000, "goodwill_and_intangibles": 898000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 155342000, "short_term_debt": null, "accounts_payable": 2546000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 79619000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 28853000, "total_equity": 75723000, "shares_outstanding": null, "operating_cash_flow": 83468000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 831000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 2994000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 84299000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "8991000", "grossProfit": "20550000", "depreciation": "None", "totalRevenue": "54673000", "costOfRevenue": "34123000", "interestIncome": "None", "incomeBeforeTax": "14619000", "interestExpense": "0", "operatingIncome": "17280000", "fiscalDateEnding": "2011-12-31", "incomeTaxExpense": "5628000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34123000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "143000", "currentDebt": "None", "investments": "None", "totalAssets": "155342000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2011-12-31", "intangibleAssets": "898000", "reportedCurrency": "USD", "retainedEarnings": "28853000", "totalLiabilities": "79619000", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "382000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "2546000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1911000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "75723000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "19000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "2452000", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "898000", "cashAndCashEquivalentsAtCarryingValue": "2452000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8991000", "profitLoss": "None", "dividendPayout": "2994000", "fiscalDateEnding": "2011-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "83468000", "capitalExpenditures": "831000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2994000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:03:08.326091+00:00", "is_restated": false, "income_statement": { "revenue": 15069402, "cost_of_revenue": 9712918, "gross_profit": 5356484, "ebit": -14070136, "ebitda": -13941000, "pretax_income": -13907320, "tax_provision": 211956, "net_income": -13695364, "net_income_to_common": -13695364, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12877052, "total_current_assets": 24794930, "total_assets": 43740867, "short_term_debt": 4609274, "long_term_debt": null, "total_debt": 4609274, "total_liabilities": 21510870, "total_equity": 22229997, "shares_outstanding": 1656459, "goodwill_and_intangibles": 17569561 }, "cash_flow": { "operating_cash_flow": -2631704, "capital_expenditure": 31020, "free_cash_flow": -2600684, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 119634, "ticker_id": 7117, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:03:08.326091+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14070136", "ebitda": "-13941000", "netIncome": "-13695364", "grossProfit": "5356484", "depreciation": "None", "totalRevenue": "15069402", "costOfRevenue": "9712918", "interestIncome": "None", "incomeBeforeTax": "-13907320", "interestExpense": "None", "operatingIncome": "-14070136", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "211956", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "19426620", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20912", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9712918", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "129136", "sellingGeneralAndAdministrative": "16198822", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3900", "currentDebt": "None", "investments": "None", "totalAssets": "43740867", "longTermDebt": "None", "shortTermDebt": "4609274", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "17569561", "reportedCurrency": "None", "retainedEarnings": "-24127811", "totalLiabilities": "21510870", "otherCurrentAssets": "11184912", "totalCurrentAssets": "24794930", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "343862", "currentNetReceivables": "389104", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18945937", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4923637", "totalShareholderEquity": "22229997", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13624048", "totalCurrentLiabilities": "18233322", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3277548", "cashAndShortTermInvestments": "12877052", "commonStockSharesOutstanding": "1656459", "intangibleAssetsExcludingGoodwill": "17569561", "cashAndCashEquivalentsAtCarryingValue": "12877052", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13695364", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-2631704", "capitalExpenditures": "31020", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2294502", "cashflowFromInvestment": "-1869318", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3927536", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15069402, "cost_of_revenue": 9712918, "gross_profit": 5356484, "research_and_development": 20912, "selling_general_admin": 16198822, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14070136, "depreciation_amortisation": 129136, "ebitda": -13941000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -13907320, "tax_provision": 211956, "effective_tax_rate": null, "net_income": -13695364, "net_income_continuing_ops": null, "net_income_to_common": -13695364, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12877052, "short_term_investments": 343862, "net_receivables": 389104, "inventory": null, "other_current_assets": null, "total_current_assets": 24794930, "net_ppe": null, "goodwill": null, "intangible_assets": 17569561, "goodwill_and_intangibles": 17569561, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18945937, "total_assets": 43740867, "short_term_debt": 4609274, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18233322, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3277548, "total_liabilities": 21510870, "total_debt": 4609274, "preferred_stock": null, "minority_interest": null, "retained_earnings": -24127811, "total_equity": 22229997, "shares_outstanding": 1656459, "operating_cash_flow": -2631704, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31020, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1869318, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2294502, "free_cash_flow": -2600684, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14070136", "ebitda": "-13941000", "netIncome": "-13695364", "grossProfit": "5356484", "depreciation": "None", "totalRevenue": "15069402", "costOfRevenue": "9712918", "interestIncome": "None", "incomeBeforeTax": "-13907320", "interestExpense": "None", "operatingIncome": "-14070136", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "211956", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "19426620", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20912", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9712918", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "129136", "sellingGeneralAndAdministrative": "16198822", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3900", "currentDebt": "None", "investments": "None", "totalAssets": "43740867", "longTermDebt": "None", "shortTermDebt": "4609274", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "17569561", "reportedCurrency": "None", "retainedEarnings": "-24127811", "totalLiabilities": "21510870", "otherCurrentAssets": "11184912", "totalCurrentAssets": "24794930", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "343862", "currentNetReceivables": "389104", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18945937", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4923637", "totalShareholderEquity": "22229997", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13624048", "totalCurrentLiabilities": "18233322", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3277548", "cashAndShortTermInvestments": "12877052", "commonStockSharesOutstanding": "1656459", "intangibleAssetsExcludingGoodwill": "17569561", "cashAndCashEquivalentsAtCarryingValue": "12877052", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13695364", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-2631704", "capitalExpenditures": "31020", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2294502", "cashflowFromInvestment": "-1869318", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3927536", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:03:08.326091+00:00", "is_restated": false, "income_statement": { "revenue": 6807174, "cost_of_revenue": 3299188, "gross_profit": 3507986, "ebit": -6524366, "ebitda": -6484454, "pretax_income": -6494640, "tax_provision": 837562, "net_income": -7332200, "net_income_to_common": -7332200, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19659787, "total_current_assets": 34005174, "total_assets": 58305411, "short_term_debt": 5452713, "long_term_debt": null, "total_debt": 5452713, "total_liabilities": 22392839, "total_equity": 35912572, "shares_outstanding": 1657124, "goodwill_and_intangibles": 18787163 }, "cash_flow": { "operating_cash_flow": -2086268, "capital_expenditure": 227288, "free_cash_flow": -1858980, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 119635, "ticker_id": 7117, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:03:08.326091+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6524366", "ebitda": "-6484454", "netIncome": "-7332200", "grossProfit": "3507986", "depreciation": "None", "totalRevenue": "6807174", "costOfRevenue": "3299188", "interestIncome": "None", "incomeBeforeTax": "-6494640", "interestExpense": "None", "operatingIncome": "-6524366", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "837562", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10032352", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31788", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3299188", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39912", "sellingGeneralAndAdministrative": "8368513", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3900", "currentDebt": "None", "investments": "None", "totalAssets": "58305411", "longTermDebt": "None", "shortTermDebt": "5452713", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "18787163", "reportedCurrency": "None", "retainedEarnings": "-10432447", "totalLiabilities": "22392839", "otherCurrentAssets": "12880963", "totalCurrentAssets": "34005174", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "343862", "currentNetReceivables": "1120562", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24300237", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7623601", "totalShareholderEquity": "35912572", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2826953", "totalCurrentLiabilities": "17042523", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5350316", "cashAndShortTermInvestments": "19659787", "commonStockSharesOutstanding": "1657124", "intangibleAssetsExcludingGoodwill": "18787163", "cashAndCashEquivalentsAtCarryingValue": "19659787", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7332200", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-2086268", "capitalExpenditures": "227288", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-982874", "cashflowFromInvestment": "-2354360", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1437012", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6807174, "cost_of_revenue": 3299188, "gross_profit": 3507986, "research_and_development": 31788, "selling_general_admin": 8368513, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6524366, "depreciation_amortisation": 39912, "ebitda": -6484454, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -6494640, "tax_provision": 837562, "effective_tax_rate": null, "net_income": -7332200, "net_income_continuing_ops": null, "net_income_to_common": -7332200, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19659787, "short_term_investments": 343862, "net_receivables": 1120562, "inventory": null, "other_current_assets": null, "total_current_assets": 34005174, "net_ppe": null, "goodwill": null, "intangible_assets": 18787163, "goodwill_and_intangibles": 18787163, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24300237, "total_assets": 58305411, "short_term_debt": 5452713, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17042523, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5350316, "total_liabilities": 22392839, "total_debt": 5452713, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10432447, "total_equity": 35912572, "shares_outstanding": 1657124, "operating_cash_flow": -2086268, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 227288, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2354360, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -982874, "free_cash_flow": -1858980, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6524366", "ebitda": "-6484454", "netIncome": "-7332200", "grossProfit": "3507986", "depreciation": "None", "totalRevenue": "6807174", "costOfRevenue": "3299188", "interestIncome": "None", "incomeBeforeTax": "-6494640", "interestExpense": "None", "operatingIncome": "-6524366", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "837562", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10032352", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31788", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3299188", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39912", "sellingGeneralAndAdministrative": "8368513", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3900", "currentDebt": "None", "investments": "None", "totalAssets": "58305411", "longTermDebt": "None", "shortTermDebt": "5452713", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "18787163", "reportedCurrency": "None", "retainedEarnings": "-10432447", "totalLiabilities": "22392839", "otherCurrentAssets": "12880963", "totalCurrentAssets": "34005174", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "343862", "currentNetReceivables": "1120562", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24300237", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7623601", "totalShareholderEquity": "35912572", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2826953", "totalCurrentLiabilities": "17042523", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5350316", "cashAndShortTermInvestments": "19659787", "commonStockSharesOutstanding": "1657124", "intangibleAssetsExcludingGoodwill": "18787163", "cashAndCashEquivalentsAtCarryingValue": "19659787", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7332200", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-2086268", "capitalExpenditures": "227288", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-982874", "cashflowFromInvestment": "-2354360", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1437012", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:03:08.326091+00:00", "is_restated": false, "income_statement": { "revenue": 13614348, "cost_of_revenue": 6598376, "gross_profit": 7015972, "ebit": -13048732, "ebitda": -12968908, "pretax_income": -12989280, "tax_provision": 1675124, "net_income": -14664400, "net_income_to_common": -14664400, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19659787, "total_current_assets": 34005174, "total_assets": 58305411, "short_term_debt": 5452713, "long_term_debt": 2047639, "total_debt": 7500352, "total_liabilities": 22392839, "total_equity": 35912572, "shares_outstanding": 1657124, "goodwill_and_intangibles": 18787163 }, "cash_flow": { "operating_cash_flow": -4172536, "capital_expenditure": 454576, "free_cash_flow": -3717960, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 119636, "ticker_id": 7117, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:03:08.326091+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13048732", "ebitda": "-12968908", "netIncome": "-14664400", "grossProfit": "7015972", "depreciation": "None", "totalRevenue": "13614348", "costOfRevenue": "6598376", "interestIncome": "None", "incomeBeforeTax": "-12989280", "interestExpense": "None", "operatingIncome": "-13048732", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1675124", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "20064704", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "63576", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6598376", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "79824", "sellingGeneralAndAdministrative": "16737026", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3900", "currentDebt": "None", "investments": "None", "totalAssets": "58305411", "longTermDebt": "2047639", "shortTermDebt": "5452713", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "18787163", "reportedCurrency": "HKD", "retainedEarnings": "-10432447", "totalLiabilities": "22392839", "otherCurrentAssets": "12880963", "totalCurrentAssets": "34005174", "currentLongTermDebt": "4012047", "longTermInvestments": "None", "shortTermInvestments": "343862", "currentNetReceivables": "1120562", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24300237", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7623601", "totalShareholderEquity": "35912572", "capitalLeaseObligations": "1563915", "otherCurrentLiabilities": "2826953", "totalCurrentLiabilities": "17042523", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5350316", "cashAndShortTermInvestments": "19659787", "commonStockSharesOutstanding": "1657124", "intangibleAssetsExcludingGoodwill": "18787163", "cashAndCashEquivalentsAtCarryingValue": "19659787", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14664400", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-4172536", "capitalExpenditures": "454576", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1965748", "cashflowFromInvestment": "-4708720", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24680251", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2874024", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13614348, "cost_of_revenue": 6598376, "gross_profit": 7015972, "research_and_development": 63576, "selling_general_admin": 16737026, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13048732, "depreciation_amortisation": 79824, "ebitda": -12968908, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -12989280, "tax_provision": 1675124, "effective_tax_rate": null, "net_income": -14664400, "net_income_continuing_ops": null, "net_income_to_common": -14664400, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19659787, "short_term_investments": 343862, "net_receivables": 1120562, "inventory": null, "other_current_assets": null, "total_current_assets": 34005174, "net_ppe": null, "goodwill": null, "intangible_assets": 18787163, "goodwill_and_intangibles": 18787163, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24300237, "total_assets": 58305411, "short_term_debt": 5452713, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17042523, "long_term_debt": 2047639, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5350316, "total_liabilities": 22392839, "total_debt": 7500352, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10432447, "total_equity": 35912572, "shares_outstanding": 1657124, "operating_cash_flow": -4172536, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 454576, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4708720, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1965748, "free_cash_flow": -3717960, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13048732", "ebitda": "-12968908", "netIncome": "-14664400", "grossProfit": "7015972", "depreciation": "None", "totalRevenue": "13614348", "costOfRevenue": "6598376", "interestIncome": "None", "incomeBeforeTax": "-12989280", "interestExpense": "None", "operatingIncome": "-13048732", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1675124", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "20064704", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "63576", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6598376", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "79824", "sellingGeneralAndAdministrative": "16737026", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3900", "currentDebt": "None", "investments": "None", "totalAssets": "58305411", "longTermDebt": "2047639", "shortTermDebt": "5452713", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "18787163", "reportedCurrency": "HKD", "retainedEarnings": "-10432447", "totalLiabilities": "22392839", "otherCurrentAssets": "12880963", "totalCurrentAssets": "34005174", "currentLongTermDebt": "4012047", "longTermInvestments": "None", "shortTermInvestments": "343862", "currentNetReceivables": "1120562", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24300237", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7623601", "totalShareholderEquity": "35912572", "capitalLeaseObligations": "1563915", "otherCurrentLiabilities": "2826953", "totalCurrentLiabilities": "17042523", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5350316", "cashAndShortTermInvestments": "19659787", "commonStockSharesOutstanding": "1657124", "intangibleAssetsExcludingGoodwill": "18787163", "cashAndCashEquivalentsAtCarryingValue": "19659787", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14664400", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-4172536", "capitalExpenditures": "454576", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1965748", "cashflowFromInvestment": "-4708720", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24680251", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2874024", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:03:08.326091+00:00", "is_restated": false, "income_statement": { "revenue": 6807174, "cost_of_revenue": 3299188, "gross_profit": 3507986, "ebit": -6524366, "ebitda": -6484454, "pretax_income": -6494640, "tax_provision": 837562, "net_income": -7332200, "net_income_to_common": -7332200, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19659787, "total_current_assets": 34005174, "total_assets": 58305411, "short_term_debt": 5758823, "long_term_debt": null, "total_debt": 5758823, "total_liabilities": 22392839, "total_equity": 35912572, "shares_outstanding": 1657124, "goodwill_and_intangibles": 18787163 }, "cash_flow": { "operating_cash_flow": -2086268, "capital_expenditure": 227288, "free_cash_flow": -1858980, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 119638, "ticker_id": 7117, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:03:08.326091+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6524366", "ebitda": "-6484454", "netIncome": "-7332200", "grossProfit": "3507986", "depreciation": "None", "totalRevenue": "6807174", "costOfRevenue": "3299188", "interestIncome": "None", "incomeBeforeTax": "-6494640", "interestExpense": "None", "operatingIncome": "-6524366", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "837562", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10032352", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31788", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3299188", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39912", "sellingGeneralAndAdministrative": "8368513", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3900", "currentDebt": "None", "investments": "None", "totalAssets": "58305411", "longTermDebt": "None", "shortTermDebt": "5758823", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "18787163", "reportedCurrency": "None", "retainedEarnings": "-10432447", "totalLiabilities": "22392839", "otherCurrentAssets": "12880963", "totalCurrentAssets": "34005174", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "343862", "currentNetReceivables": "1120562", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24300237", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7929711", "totalShareholderEquity": "35912572", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11283700", "totalCurrentLiabilities": "17042523", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5350316", "cashAndShortTermInvestments": "19659787", "commonStockSharesOutstanding": "1657124", "intangibleAssetsExcludingGoodwill": "18787163", "cashAndCashEquivalentsAtCarryingValue": "19659787", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7332200", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-2086268", "capitalExpenditures": "227288", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-982874", "cashflowFromInvestment": "-2354360", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1437012", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6807174, "cost_of_revenue": 3299188, "gross_profit": 3507986, "research_and_development": 31788, "selling_general_admin": 8368513, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6524366, "depreciation_amortisation": 39912, "ebitda": -6484454, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -6494640, "tax_provision": 837562, "effective_tax_rate": null, "net_income": -7332200, "net_income_continuing_ops": null, "net_income_to_common": -7332200, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19659787, "short_term_investments": 343862, "net_receivables": 1120562, "inventory": null, "other_current_assets": null, "total_current_assets": 34005174, "net_ppe": null, "goodwill": null, "intangible_assets": 18787163, "goodwill_and_intangibles": 18787163, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24300237, "total_assets": 58305411, "short_term_debt": 5758823, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17042523, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5350316, "total_liabilities": 22392839, "total_debt": 5758823, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10432447, "total_equity": 35912572, "shares_outstanding": 1657124, "operating_cash_flow": -2086268, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 227288, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2354360, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -982874, "free_cash_flow": -1858980, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6524366", "ebitda": "-6484454", "netIncome": "-7332200", "grossProfit": "3507986", "depreciation": "None", "totalRevenue": "6807174", "costOfRevenue": "3299188", "interestIncome": "None", "incomeBeforeTax": "-6494640", "interestExpense": "None", "operatingIncome": "-6524366", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "837562", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10032352", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31788", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3299188", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39912", "sellingGeneralAndAdministrative": "8368513", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3900", "currentDebt": "None", "investments": "None", "totalAssets": "58305411", "longTermDebt": "None", "shortTermDebt": "5758823", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "18787163", "reportedCurrency": "None", "retainedEarnings": "-10432447", "totalLiabilities": "22392839", "otherCurrentAssets": "12880963", "totalCurrentAssets": "34005174", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "343862", "currentNetReceivables": "1120562", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24300237", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7929711", "totalShareholderEquity": "35912572", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11283700", "totalCurrentLiabilities": "17042523", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5350316", "cashAndShortTermInvestments": "19659787", "commonStockSharesOutstanding": "1657124", "intangibleAssetsExcludingGoodwill": "18787163", "cashAndCashEquivalentsAtCarryingValue": "19659787", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7332200", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-2086268", "capitalExpenditures": "227288", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-982874", "cashflowFromInvestment": "-2354360", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1437012", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:03:08.326091+00:00", "is_restated": false, "income_statement": { "revenue": 12470970, "cost_of_revenue": 7184748, "gross_profit": 5286222, "ebit": -6322504, "ebitda": -6305448, "pretax_income": -4653228, "tax_provision": 893364, "net_income": -5546592, "net_income_to_common": -5546592, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30506308, "total_current_assets": 47628486, "total_assets": 72526144, "short_term_debt": 5636035, "long_term_debt": 4101554, "total_debt": 9737589, "total_liabilities": 21949655, "total_equity": 50576489, "shares_outstanding": 1524513, "goodwill_and_intangibles": 16584716 }, "cash_flow": { "operating_cash_flow": -17704982, "capital_expenditure": 8900, "free_cash_flow": -17696082, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 119639, "ticker_id": 7117, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:03:08.326091+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6322504", "ebitda": "-6305448", "netIncome": "-5546592", "grossProfit": "5286222", "depreciation": "None", "totalRevenue": "12470970", "costOfRevenue": "7184748", "interestIncome": "None", "incomeBeforeTax": "-4653228", "interestExpense": "99354", "operatingIncome": "-6322504", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "893364", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "11608726", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "109232", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7184748", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17056", "sellingGeneralAndAdministrative": "10580764", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "-403250", "commonStock": "3900", "currentDebt": "None", "investments": "None", "totalAssets": "72526144", "longTermDebt": "4101554", "shortTermDebt": "5636035", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "16584716", "reportedCurrency": "HKD", "retainedEarnings": "4231954", "totalLiabilities": "21949655", "otherCurrentAssets": "16068993", "totalCurrentAssets": "47628486", "currentLongTermDebt": "3923880", "longTermInvestments": "None", "shortTermInvestments": "343862", "currentNetReceivables": "1112573", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24897658", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10589932", "totalShareholderEquity": "50576489", "capitalLeaseObligations": "2258388", "otherCurrentLiabilities": "470140", "totalCurrentLiabilities": "15596166", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6353489", "cashAndShortTermInvestments": "30506308", "commonStockSharesOutstanding": "1524513", "intangibleAssetsExcludingGoodwill": "16584716", "cashAndCashEquivalentsAtCarryingValue": "30506308", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5546592", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-17704982", "capitalExpenditures": "8900", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "47459180", "cashflowFromInvestment": "-3721790", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3233700", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12470970, "cost_of_revenue": 7184748, "gross_profit": 5286222, "research_and_development": 109232, "selling_general_admin": 10580764, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6322504, "depreciation_amortisation": 17056, "ebitda": -6305448, "interest_expense": 99354, "interest_income": null, "other_non_operating": null, "pretax_income": -4653228, "tax_provision": 893364, "effective_tax_rate": null, "net_income": -5546592, "net_income_continuing_ops": null, "net_income_to_common": -5546592, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30506308, "short_term_investments": 343862, "net_receivables": 1112573, "inventory": -403250, "other_current_assets": null, "total_current_assets": 47628486, "net_ppe": null, "goodwill": null, "intangible_assets": 16584716, "goodwill_and_intangibles": 16584716, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24897658, "total_assets": 72526144, "short_term_debt": 5636035, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15596166, "long_term_debt": 4101554, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6353489, "total_liabilities": 21949655, "total_debt": 9737589, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4231954, "total_equity": 50576489, "shares_outstanding": 1524513, "operating_cash_flow": -17704982, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8900, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3721790, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 47459180, "free_cash_flow": -17696082, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6322504", "ebitda": "-6305448", "netIncome": "-5546592", "grossProfit": "5286222", "depreciation": "None", "totalRevenue": "12470970", "costOfRevenue": "7184748", "interestIncome": "None", "incomeBeforeTax": "-4653228", "interestExpense": "99354", "operatingIncome": "-6322504", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "893364", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "11608726", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "109232", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7184748", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17056", "sellingGeneralAndAdministrative": "10580764", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "-403250", "commonStock": "3900", "currentDebt": "None", "investments": "None", "totalAssets": "72526144", "longTermDebt": "4101554", "shortTermDebt": "5636035", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "16584716", "reportedCurrency": "HKD", "retainedEarnings": "4231954", "totalLiabilities": "21949655", "otherCurrentAssets": "16068993", "totalCurrentAssets": "47628486", "currentLongTermDebt": "3923880", "longTermInvestments": "None", "shortTermInvestments": "343862", "currentNetReceivables": "1112573", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24897658", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10589932", "totalShareholderEquity": "50576489", "capitalLeaseObligations": "2258388", "otherCurrentLiabilities": "470140", "totalCurrentLiabilities": "15596166", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6353489", "cashAndShortTermInvestments": "30506308", "commonStockSharesOutstanding": "1524513", "intangibleAssetsExcludingGoodwill": "16584716", "cashAndCashEquivalentsAtCarryingValue": "30506308", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5546592", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-17704982", "capitalExpenditures": "8900", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "47459180", "cashflowFromInvestment": "-3721790", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3233700", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:03:08.326091+00:00", "is_restated": false, "income_statement": { "revenue": 6235485, "cost_of_revenue": 3592374, "gross_profit": 2643111, "ebit": -3161252, "ebitda": -3152724, "pretax_income": -3219977, "tax_provision": 446682, "net_income": -2773296, "net_income_to_common": -2773296, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30506308, "total_current_assets": 47628486, "total_assets": 72526144, "short_term_debt": 5636035, "long_term_debt": null, "total_debt": 5636035, "total_liabilities": 21949655, "total_equity": 50576489, "shares_outstanding": 1524513, "goodwill_and_intangibles": 16584716 }, "cash_flow": { "operating_cash_flow": -8852491, "capital_expenditure": 4450, "free_cash_flow": -8848041, "dividends_paid": 1400400, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 119640, "ticker_id": 7117, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:03:08.326091+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3161252", "ebitda": "-3152724", "netIncome": "-2773296", "grossProfit": "2643111", "depreciation": "None", "totalRevenue": "6235485", "costOfRevenue": "3592374", "interestIncome": "None", "incomeBeforeTax": "-3219977", "interestExpense": "None", "operatingIncome": "-3161252", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "446682", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5804363", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54616", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3592374", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8528", "sellingGeneralAndAdministrative": "5290382", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3900", "currentDebt": "None", "investments": "None", "totalAssets": "72526144", "longTermDebt": "None", "shortTermDebt": "5636035", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "16584716", "reportedCurrency": "None", "retainedEarnings": "4231954", "totalLiabilities": "21949655", "otherCurrentAssets": "15665743", "totalCurrentAssets": "47628486", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "343862", "currentNetReceivables": "1112573", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24897658", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10589932", "totalShareholderEquity": "50576489", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9960131", "totalCurrentLiabilities": "15596166", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6353489", "cashAndShortTermInvestments": "30506308", "commonStockSharesOutstanding": "1524513", "intangibleAssetsExcludingGoodwill": "16584716", "cashAndCashEquivalentsAtCarryingValue": "30506308", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2773296", "profitLoss": "None", "dividendPayout": "1400400", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-8852491", "capitalExpenditures": "4450", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23729590", "cashflowFromInvestment": "-1860895", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1400400", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1616850", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6235485, "cost_of_revenue": 3592374, "gross_profit": 2643111, "research_and_development": 54616, "selling_general_admin": 5290382, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3161252, "depreciation_amortisation": 8528, "ebitda": -3152724, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3219977, "tax_provision": 446682, "effective_tax_rate": null, "net_income": -2773296, "net_income_continuing_ops": null, "net_income_to_common": -2773296, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30506308, "short_term_investments": 343862, "net_receivables": 1112573, "inventory": null, "other_current_assets": null, "total_current_assets": 47628486, "net_ppe": null, "goodwill": null, "intangible_assets": 16584716, "goodwill_and_intangibles": 16584716, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24897658, "total_assets": 72526144, "short_term_debt": 5636035, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15596166, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6353489, "total_liabilities": 21949655, "total_debt": 5636035, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4231954, "total_equity": 50576489, "shares_outstanding": 1524513, "operating_cash_flow": -8852491, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4450, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1860895, "dividends_paid": 1400400, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 23729590, "free_cash_flow": -8848041, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3161252", "ebitda": "-3152724", "netIncome": "-2773296", "grossProfit": "2643111", "depreciation": "None", "totalRevenue": "6235485", "costOfRevenue": "3592374", "interestIncome": "None", "incomeBeforeTax": "-3219977", "interestExpense": "None", "operatingIncome": "-3161252", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "446682", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5804363", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54616", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3592374", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8528", "sellingGeneralAndAdministrative": "5290382", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3900", "currentDebt": "None", "investments": "None", "totalAssets": "72526144", "longTermDebt": "None", "shortTermDebt": "5636035", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "16584716", "reportedCurrency": "None", "retainedEarnings": "4231954", "totalLiabilities": "21949655", "otherCurrentAssets": "15665743", "totalCurrentAssets": "47628486", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "343862", "currentNetReceivables": "1112573", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24897658", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10589932", "totalShareholderEquity": "50576489", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9960131", "totalCurrentLiabilities": "15596166", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6353489", "cashAndShortTermInvestments": "30506308", "commonStockSharesOutstanding": "1524513", "intangibleAssetsExcludingGoodwill": "16584716", "cashAndCashEquivalentsAtCarryingValue": "30506308", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2773296", "profitLoss": "None", "dividendPayout": "1400400", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-8852491", "capitalExpenditures": "4450", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23729590", "cashflowFromInvestment": "-1860895", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1400400", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1616850", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:03:08.326091+00:00", "is_restated": false, "income_statement": { "revenue": 17807484, "cost_of_revenue": 7099022, "gross_profit": 10708462, "ebit": 4124574, "ebitda": 4178092, "pretax_income": 4429592, "tax_provision": 21048, "net_income": 4408544, "net_income_to_common": 4408544, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6810418, "total_current_assets": 10104898, "total_assets": 33851819, "short_term_debt": 5256678, "long_term_debt": 6062904, "total_debt": 11319582, "total_liabilities": 22108387, "total_equity": 11743432, "shares_outstanding": 1448125, "goodwill_and_intangibles": 15336589 }, "cash_flow": { "operating_cash_flow": 7399092, "capital_expenditure": 1, "free_cash_flow": 7399093, "dividends_paid": 2800800, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 119641, "ticker_id": 7117, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:03:08.326091+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4124574", "ebitda": "4178092", "netIncome": "4408544", "grossProfit": "10708462", "depreciation": "None", "totalRevenue": "17807484", "costOfRevenue": "7099022", "interestIncome": "None", "incomeBeforeTax": "4429592", "interestExpense": "None", "operatingIncome": "4124574", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "21048", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6583888", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11374", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7099022", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53518", "sellingGeneralAndAdministrative": "6490738", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3900", "currentDebt": "None", "investments": "None", "totalAssets": "33851819", "longTermDebt": "6062904", "shortTermDebt": "5256678", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "15336589", "reportedCurrency": "HKD", "retainedEarnings": "9778545", "totalLiabilities": "22108387", "otherCurrentAssets": "371143", "totalCurrentAssets": "10104898", "currentLongTermDebt": "3863852", "longTermInvestments": "None", "shortTermInvestments": "343862", "currentNetReceivables": "2579475", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23746921", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12889889", "totalShareholderEquity": "11743432", "capitalLeaseObligations": "2963133", "otherCurrentLiabilities": "6708065", "totalCurrentLiabilities": "12182221", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9926166", "cashAndShortTermInvestments": "6810418", "commonStockSharesOutstanding": "1448125", "intangibleAssetsExcludingGoodwill": "15336589", "cashAndCashEquivalentsAtCarryingValue": "6810418", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4408544", "profitLoss": "None", "dividendPayout": "2800800", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "7399092", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3855582", "cashflowFromInvestment": "-3557398", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2800800", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "856062", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17807484, "cost_of_revenue": 7099022, "gross_profit": 10708462, "research_and_development": 11374, "selling_general_admin": 6490738, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4124574, "depreciation_amortisation": 53518, "ebitda": 4178092, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 4429592, "tax_provision": 21048, "effective_tax_rate": null, "net_income": 4408544, "net_income_continuing_ops": null, "net_income_to_common": 4408544, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6810418, "short_term_investments": 343862, "net_receivables": 2579475, "inventory": null, "other_current_assets": null, "total_current_assets": 10104898, "net_ppe": null, "goodwill": null, "intangible_assets": 15336589, "goodwill_and_intangibles": 15336589, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23746921, "total_assets": 33851819, "short_term_debt": 5256678, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12182221, "long_term_debt": 6062904, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9926166, "total_liabilities": 22108387, "total_debt": 11319582, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9778545, "total_equity": 11743432, "shares_outstanding": 1448125, "operating_cash_flow": 7399092, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3557398, "dividends_paid": 2800800, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3855582, "free_cash_flow": 7399093, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4124574", "ebitda": "4178092", "netIncome": "4408544", "grossProfit": "10708462", "depreciation": "None", "totalRevenue": "17807484", "costOfRevenue": "7099022", "interestIncome": "None", "incomeBeforeTax": "4429592", "interestExpense": "None", "operatingIncome": "4124574", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "21048", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6583888", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11374", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7099022", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53518", "sellingGeneralAndAdministrative": "6490738", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3900", "currentDebt": "None", "investments": "None", "totalAssets": "33851819", "longTermDebt": "6062904", "shortTermDebt": "5256678", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "15336589", "reportedCurrency": "HKD", "retainedEarnings": "9778545", "totalLiabilities": "22108387", "otherCurrentAssets": "371143", "totalCurrentAssets": "10104898", "currentLongTermDebt": "3863852", "longTermInvestments": "None", "shortTermInvestments": "343862", "currentNetReceivables": "2579475", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23746921", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12889889", "totalShareholderEquity": "11743432", "capitalLeaseObligations": "2963133", "otherCurrentLiabilities": "6708065", "totalCurrentLiabilities": "12182221", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9926166", "cashAndShortTermInvestments": "6810418", "commonStockSharesOutstanding": "1448125", "intangibleAssetsExcludingGoodwill": "15336589", "cashAndCashEquivalentsAtCarryingValue": "6810418", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4408544", "profitLoss": "None", "dividendPayout": "2800800", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "7399092", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3855582", "cashflowFromInvestment": "-3557398", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2800800", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "856062", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:03:08.326091+00:00", "is_restated": false, "income_statement": { "revenue": 8903742, "cost_of_revenue": 3549511, "gross_profit": 5354231, "ebit": 2062287, "ebitda": 2089046, "pretax_income": 2193747, "tax_provision": 10524, "net_income": 2204272, "net_income_to_common": 2204272, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6810418, "total_current_assets": 10104898, "total_assets": 33851819, "short_term_debt": 5562788, "long_term_debt": null, "total_debt": 5562788, "total_liabilities": 22108387, "total_equity": 11743432, "shares_outstanding": 1448125, "goodwill_and_intangibles": 15336589 }, "cash_flow": { "operating_cash_flow": 3699546, "capital_expenditure": 1, "free_cash_flow": 3699547, "dividends_paid": 1400400, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 119643, "ticker_id": 7117, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:03:08.326091+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2062287", "ebitda": "2089046", "netIncome": "2204272", "grossProfit": "5354231", "depreciation": "None", "totalRevenue": "8903742", "costOfRevenue": "3549511", "interestIncome": "None", "incomeBeforeTax": "2193747", "interestExpense": "None", "operatingIncome": "2062287", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "10524", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3084795", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5687", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3549511", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26759", "sellingGeneralAndAdministrative": "3245369", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3900", "currentDebt": "None", "investments": "None", "totalAssets": "33851819", "longTermDebt": "None", "shortTermDebt": "5562788", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "15336589", "reportedCurrency": "None", "retainedEarnings": "9778545", "totalLiabilities": "22108387", "otherCurrentAssets": "371143", "totalCurrentAssets": "10104898", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "343862", "currentNetReceivables": "2579475", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23746921", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11803172", "totalShareholderEquity": "11743432", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6619433", "totalCurrentLiabilities": "12182221", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9926166", "cashAndShortTermInvestments": "6810418", "commonStockSharesOutstanding": "1448125", "intangibleAssetsExcludingGoodwill": "15336589", "cashAndCashEquivalentsAtCarryingValue": "6810418", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2204272", "profitLoss": "None", "dividendPayout": "1400400", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "3699546", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1927791", "cashflowFromInvestment": "-1778699", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1400400", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "428031", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8903742, "cost_of_revenue": 3549511, "gross_profit": 5354231, "research_and_development": 5687, "selling_general_admin": 3245369, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2062287, "depreciation_amortisation": 26759, "ebitda": 2089046, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2193747, "tax_provision": 10524, "effective_tax_rate": null, "net_income": 2204272, "net_income_continuing_ops": null, "net_income_to_common": 2204272, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6810418, "short_term_investments": 343862, "net_receivables": 2579475, "inventory": null, "other_current_assets": null, "total_current_assets": 10104898, "net_ppe": null, "goodwill": null, "intangible_assets": 15336589, "goodwill_and_intangibles": 15336589, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23746921, "total_assets": 33851819, "short_term_debt": 5562788, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12182221, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9926166, "total_liabilities": 22108387, "total_debt": 5562788, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9778545, "total_equity": 11743432, "shares_outstanding": 1448125, "operating_cash_flow": 3699546, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1778699, "dividends_paid": 1400400, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1927791, "free_cash_flow": 3699547, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2062287", "ebitda": "2089046", "netIncome": "2204272", "grossProfit": "5354231", "depreciation": "None", "totalRevenue": "8903742", "costOfRevenue": "3549511", "interestIncome": "None", "incomeBeforeTax": "2193747", "interestExpense": "None", "operatingIncome": "2062287", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "10524", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3084795", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5687", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3549511", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26759", "sellingGeneralAndAdministrative": "3245369", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3900", "currentDebt": "None", "investments": "None", "totalAssets": "33851819", "longTermDebt": "None", "shortTermDebt": "5562788", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "15336589", "reportedCurrency": "None", "retainedEarnings": "9778545", "totalLiabilities": "22108387", "otherCurrentAssets": "371143", "totalCurrentAssets": "10104898", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "343862", "currentNetReceivables": "2579475", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23746921", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11803172", "totalShareholderEquity": "11743432", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6619433", "totalCurrentLiabilities": "12182221", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9926166", "cashAndShortTermInvestments": "6810418", "commonStockSharesOutstanding": "1448125", "intangibleAssetsExcludingGoodwill": "15336589", "cashAndCashEquivalentsAtCarryingValue": "6810418", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2204272", "profitLoss": "None", "dividendPayout": "1400400", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "3699546", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1927791", "cashflowFromInvestment": "-1778699", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1400400", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "428031", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:03:08.326091+00:00", "is_restated": false, "income_statement": { "revenue": 14153694, "cost_of_revenue": 6896648, "gross_profit": 7257046, "ebit": 2557642, "ebitda": 2639076, "pretax_income": 2389696, "tax_provision": 169358, "net_income": 2220338, "net_income_to_common": 2220338, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6828366, "total_current_assets": 10863309, "total_assets": 31235981, "short_term_debt": 4727693, "long_term_debt": 8003138, "total_debt": 12730831, "total_liabilities": 21118315, "total_equity": 10117666, "shares_outstanding": 1448125, "goodwill_and_intangibles": 13578716 }, "cash_flow": { "operating_cash_flow": 3925716, "capital_expenditure": 48156, "free_cash_flow": 3973872, "dividends_paid": 2528414, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 119644, "ticker_id": 7117, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:03:08.326091+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2557642", "ebitda": "2639076", "netIncome": "2220338", "grossProfit": "7257046", "depreciation": "None", "totalRevenue": "14153694", "costOfRevenue": "6896648", "interestIncome": "None", "incomeBeforeTax": "2389696", "interestExpense": "None", "operatingIncome": "2557642", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "169358", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4699403", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6896648", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81434", "sellingGeneralAndAdministrative": "4620204", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "3900", "currentDebt": "None", "investments": "None", "totalAssets": "31235981", "longTermDebt": "8003138", "shortTermDebt": "4727693", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "13578716", "reportedCurrency": "HKD", "retainedEarnings": "8170802", "totalLiabilities": "21118315", "otherCurrentAssets": "637243", "totalCurrentAssets": "10863309", "currentLongTermDebt": "3766070", "longTermInvestments": "None", "shortTermInvestments": "992378", "currentNetReceivables": "2405322", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20372672", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12730831", "totalShareholderEquity": "10117666", "capitalLeaseObligations": "961623", "otherCurrentLiabilities": "582961", "totalCurrentLiabilities": "10958296", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10160019", "cashAndShortTermInvestments": "6828366", "commonStockSharesOutstanding": "1448125", "intangibleAssetsExcludingGoodwill": "13578716", "cashAndCashEquivalentsAtCarryingValue": "6828366", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2220338", "profitLoss": "None", "dividendPayout": "2528414", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3925716", "capitalExpenditures": "48156", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7031708", "cashflowFromInvestment": "-2128342", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2528414", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "911996", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14153694, "cost_of_revenue": 6896648, "gross_profit": 7257046, "research_and_development": null, "selling_general_admin": 4620204, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2557642, "depreciation_amortisation": 81434, "ebitda": 2639076, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2389696, "tax_provision": 169358, "effective_tax_rate": null, "net_income": 2220338, "net_income_continuing_ops": null, "net_income_to_common": 2220338, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6828366, "short_term_investments": 992378, "net_receivables": 2405322, "inventory": 1, "other_current_assets": null, "total_current_assets": 10863309, "net_ppe": null, "goodwill": null, "intangible_assets": 13578716, "goodwill_and_intangibles": 13578716, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20372672, "total_assets": 31235981, "short_term_debt": 4727693, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10958296, "long_term_debt": 8003138, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10160019, "total_liabilities": 21118315, "total_debt": 12730831, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8170802, "total_equity": 10117666, "shares_outstanding": 1448125, "operating_cash_flow": 3925716, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 48156, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2128342, "dividends_paid": 2528414, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7031708, "free_cash_flow": 3973872, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2557642", "ebitda": "2639076", "netIncome": "2220338", "grossProfit": "7257046", "depreciation": "None", "totalRevenue": "14153694", "costOfRevenue": "6896648", "interestIncome": "None", "incomeBeforeTax": "2389696", "interestExpense": "None", "operatingIncome": "2557642", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "169358", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4699403", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6896648", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81434", "sellingGeneralAndAdministrative": "4620204", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "3900", "currentDebt": "None", "investments": "None", "totalAssets": "31235981", "longTermDebt": "8003138", "shortTermDebt": "4727693", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "13578716", "reportedCurrency": "HKD", "retainedEarnings": "8170802", "totalLiabilities": "21118315", "otherCurrentAssets": "637243", "totalCurrentAssets": "10863309", "currentLongTermDebt": "3766070", "longTermInvestments": "None", "shortTermInvestments": "992378", "currentNetReceivables": "2405322", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20372672", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12730831", "totalShareholderEquity": "10117666", "capitalLeaseObligations": "961623", "otherCurrentLiabilities": "582961", "totalCurrentLiabilities": "10958296", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10160019", "cashAndShortTermInvestments": "6828366", "commonStockSharesOutstanding": "1448125", "intangibleAssetsExcludingGoodwill": "13578716", "cashAndCashEquivalentsAtCarryingValue": "6828366", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2220338", "profitLoss": "None", "dividendPayout": "2528414", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3925716", "capitalExpenditures": "48156", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7031708", "cashflowFromInvestment": "-2128342", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2528414", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "911996", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:03:08.326091+00:00", "is_restated": false, "income_statement": { "revenue": 7076847, "cost_of_revenue": 3448324, "gross_profit": 3628523, "ebit": 1278821, "ebitda": 1319538, "pretax_income": 1194848, "tax_provision": 84679, "net_income": 1110169, "net_income_to_common": 1110169, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6828366, "total_current_assets": 10863309, "total_assets": 31235981, "short_term_debt": 5033803, "long_term_debt": null, "total_debt": 5033803, "total_liabilities": 21118315, "total_equity": 10117666, "shares_outstanding": 1448125, "goodwill_and_intangibles": 13578716 }, "cash_flow": { "operating_cash_flow": 1962858, "capital_expenditure": 24078, "free_cash_flow": 1986936, "dividends_paid": 1264207, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 119645, "ticker_id": 7117, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:03:08.326091+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1278821", "ebitda": "1319538", "netIncome": "1110169", "grossProfit": "3628523", "depreciation": "None", "totalRevenue": "7076847", "costOfRevenue": "3448324", "interestIncome": "None", "incomeBeforeTax": "1194848", "interestExpense": "None", "operatingIncome": "1278821", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "84679", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2332863", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3448324", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40717", "sellingGeneralAndAdministrative": "2310102", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "3900", "currentDebt": "None", "investments": "None", "totalAssets": "31235981", "longTermDebt": "None", "shortTermDebt": "5033803", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "13578716", "reportedCurrency": "None", "retainedEarnings": "8170802", "totalLiabilities": "21118315", "otherCurrentAssets": "637243", "totalCurrentAssets": "10863309", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "992378", "currentNetReceivables": "2405322", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20372672", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12075318", "totalShareholderEquity": "10117666", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5924493", "totalCurrentLiabilities": "10958296", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10160019", "cashAndShortTermInvestments": "6828366", "commonStockSharesOutstanding": "1448125", "intangibleAssetsExcludingGoodwill": "13578716", "cashAndCashEquivalentsAtCarryingValue": "6828366", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1110169", "profitLoss": "None", "dividendPayout": "1264207", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "1962858", "capitalExpenditures": "24078", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3515854", "cashflowFromInvestment": "-1064171", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1264207", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "455998", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7076847, "cost_of_revenue": 3448324, "gross_profit": 3628523, "research_and_development": null, "selling_general_admin": 2310102, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1278821, "depreciation_amortisation": 40717, "ebitda": 1319538, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1194848, "tax_provision": 84679, "effective_tax_rate": null, "net_income": 1110169, "net_income_continuing_ops": null, "net_income_to_common": 1110169, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6828366, "short_term_investments": 992378, "net_receivables": 2405322, "inventory": 1, "other_current_assets": null, "total_current_assets": 10863309, "net_ppe": null, "goodwill": null, "intangible_assets": 13578716, "goodwill_and_intangibles": 13578716, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20372672, "total_assets": 31235981, "short_term_debt": 5033803, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10958296, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10160019, "total_liabilities": 21118315, "total_debt": 5033803, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8170802, "total_equity": 10117666, "shares_outstanding": 1448125, "operating_cash_flow": 1962858, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24078, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1064171, "dividends_paid": 1264207, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3515854, "free_cash_flow": 1986936, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1278821", "ebitda": "1319538", "netIncome": "1110169", "grossProfit": "3628523", "depreciation": "None", "totalRevenue": "7076847", "costOfRevenue": "3448324", "interestIncome": "None", "incomeBeforeTax": "1194848", "interestExpense": "None", "operatingIncome": "1278821", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "84679", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2332863", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3448324", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40717", "sellingGeneralAndAdministrative": "2310102", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "3900", "currentDebt": "None", "investments": "None", "totalAssets": "31235981", "longTermDebt": "None", "shortTermDebt": "5033803", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "13578716", "reportedCurrency": "None", "retainedEarnings": "8170802", "totalLiabilities": "21118315", "otherCurrentAssets": "637243", "totalCurrentAssets": "10863309", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "992378", "currentNetReceivables": "2405322", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20372672", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12075318", "totalShareholderEquity": "10117666", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5924493", "totalCurrentLiabilities": "10958296", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10160019", "cashAndShortTermInvestments": "6828366", "commonStockSharesOutstanding": "1448125", "intangibleAssetsExcludingGoodwill": "13578716", "cashAndCashEquivalentsAtCarryingValue": "6828366", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1110169", "profitLoss": "None", "dividendPayout": "1264207", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "1962858", "capitalExpenditures": "24078", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3515854", "cashflowFromInvestment": "-1064171", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1264207", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "455998", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:03:08.326091+00:00", "is_restated": false, "income_statement": { "revenue": 18183826, "cost_of_revenue": 8154664, "gross_profit": 10029162, "ebit": 1782360, "ebitda": 1852710, "pretax_income": 2151014, "tax_provision": 128250, "net_income": 2022764, "net_income_to_common": 2022764, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12063731, "total_current_assets": 15522433, "total_assets": 34540203, "short_term_debt": 5325228, "long_term_debt": 9919236, "total_debt": 15244464, "total_liabilities": 24114305, "total_equity": 10425898, "shares_outstanding": 1448125, "goodwill_and_intangibles": 13564772 }, "cash_flow": { "operating_cash_flow": 6266672, "capital_expenditure": 6532, "free_cash_flow": 6273204, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 119646, "ticker_id": 7117, "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:03:08.326091+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1782360", "ebitda": "1852710", "netIncome": "2022764", "grossProfit": "10029162", "depreciation": "None", "totalRevenue": "18183826", "costOfRevenue": "8154664", "interestIncome": "None", "incomeBeforeTax": "2151014", "interestExpense": "None", "operatingIncome": "1782360", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "128250", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7939223", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13328", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8154664", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70350", "sellingGeneralAndAdministrative": "8153942", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "3900", "currentDebt": "None", "investments": "None", "totalAssets": "34540203", "longTermDebt": "9919236", "shortTermDebt": "5325228", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "13564772", "reportedCurrency": "HKD", "retainedEarnings": "8478877", "totalLiabilities": "24114305", "otherCurrentAssets": "346064", "totalCurrentAssets": "15522433", "currentLongTermDebt": "3701162", "longTermInvestments": "None", "shortTermInvestments": "1979268", "currentNetReceivables": "1133370", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19017770", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15382753", "totalShareholderEquity": "10425898", "capitalLeaseObligations": "1762355", "otherCurrentLiabilities": "2350326", "totalCurrentLiabilities": "11904112", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12210193", "cashAndShortTermInvestments": "12063731", "commonStockSharesOutstanding": "1448125", "intangibleAssetsExcludingGoodwill": "13564772", "cashAndCashEquivalentsAtCarryingValue": "12063731", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2022764", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "6266672", "capitalExpenditures": "6532", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2277308", "cashflowFromInvestment": "-3250166", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "913608", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18183826, "cost_of_revenue": 8154664, "gross_profit": 10029162, "research_and_development": 13328, "selling_general_admin": 8153942, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1782360, "depreciation_amortisation": 70350, "ebitda": 1852710, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2151014, "tax_provision": 128250, "effective_tax_rate": null, "net_income": 2022764, "net_income_continuing_ops": null, "net_income_to_common": 2022764, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12063731, "short_term_investments": 1979268, "net_receivables": 1133370, "inventory": 1, "other_current_assets": null, "total_current_assets": 15522433, "net_ppe": null, "goodwill": null, "intangible_assets": 13564772, "goodwill_and_intangibles": 13564772, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19017770, "total_assets": 34540203, "short_term_debt": 5325228, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11904112, "long_term_debt": 9919236, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12210193, "total_liabilities": 24114305, "total_debt": 15244464, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8478877, "total_equity": 10425898, "shares_outstanding": 1448125, "operating_cash_flow": 6266672, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6532, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3250166, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2277308, "free_cash_flow": 6273204, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1782360", "ebitda": "1852710", "netIncome": "2022764", "grossProfit": "10029162", "depreciation": "None", "totalRevenue": "18183826", "costOfRevenue": "8154664", "interestIncome": "None", "incomeBeforeTax": "2151014", "interestExpense": "None", "operatingIncome": "1782360", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "128250", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7939223", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13328", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8154664", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70350", "sellingGeneralAndAdministrative": "8153942", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "3900", "currentDebt": "None", "investments": "None", "totalAssets": "34540203", "longTermDebt": "9919236", "shortTermDebt": "5325228", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "13564772", "reportedCurrency": "HKD", "retainedEarnings": "8478877", "totalLiabilities": "24114305", "otherCurrentAssets": "346064", "totalCurrentAssets": "15522433", "currentLongTermDebt": "3701162", "longTermInvestments": "None", "shortTermInvestments": "1979268", "currentNetReceivables": "1133370", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19017770", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15382753", "totalShareholderEquity": "10425898", "capitalLeaseObligations": "1762355", "otherCurrentLiabilities": "2350326", "totalCurrentLiabilities": "11904112", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12210193", "cashAndShortTermInvestments": "12063731", "commonStockSharesOutstanding": "1448125", "intangibleAssetsExcludingGoodwill": "13564772", "cashAndCashEquivalentsAtCarryingValue": "12063731", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2022764", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "6266672", "capitalExpenditures": "6532", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2277308", "cashflowFromInvestment": "-3250166", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "913608", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:03:08.326091+00:00", "is_restated": false, "income_statement": { "revenue": 9091913, "cost_of_revenue": 4077332, "gross_profit": 5014581, "ebit": 891180, "ebitda": 926355, "pretax_income": 1075507, "tax_provision": 64125, "net_income": 1011382, "net_income_to_common": 1011382, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12063731, "total_current_assets": 15522433, "total_assets": 34540203, "short_term_debt": 5631338, "long_term_debt": null, "total_debt": 5631338, "total_liabilities": 24114305, "total_equity": 10425898, "shares_outstanding": 1448125, "goodwill_and_intangibles": 13564772 }, "cash_flow": { "operating_cash_flow": 3133336, "capital_expenditure": 3266, "free_cash_flow": 3136602, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 119648, "ticker_id": 7117, "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:03:08.326091+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "891180", "ebitda": "926355", "netIncome": "1011382", "grossProfit": "5014581", "depreciation": "None", "totalRevenue": "9091913", "costOfRevenue": "4077332", "interestIncome": "None", "incomeBeforeTax": "1075507", "interestExpense": "None", "operatingIncome": "891180", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "64125", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3815822", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6664", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4077332", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35175", "sellingGeneralAndAdministrative": "4076971", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "3900", "currentDebt": "None", "investments": "None", "totalAssets": "34540203", "longTermDebt": "None", "shortTermDebt": "5631338", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "13564772", "reportedCurrency": "None", "retainedEarnings": "8478877", "totalLiabilities": "24114305", "otherCurrentAssets": "346064", "totalCurrentAssets": "15522433", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1979268", "currentNetReceivables": "1133370", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19017770", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14064797", "totalShareholderEquity": "10425898", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6272774", "totalCurrentLiabilities": "11904112", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12210193", "cashAndShortTermInvestments": "12063731", "commonStockSharesOutstanding": "1448125", "intangibleAssetsExcludingGoodwill": "13564772", "cashAndCashEquivalentsAtCarryingValue": "12063731", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1011382", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "3133336", "capitalExpenditures": "3266", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1138654", "cashflowFromInvestment": "-1625083", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "456804", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9091913, "cost_of_revenue": 4077332, "gross_profit": 5014581, "research_and_development": 6664, "selling_general_admin": 4076971, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 891180, "depreciation_amortisation": 35175, "ebitda": 926355, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1075507, "tax_provision": 64125, "effective_tax_rate": null, "net_income": 1011382, "net_income_continuing_ops": null, "net_income_to_common": 1011382, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12063731, "short_term_investments": 1979268, "net_receivables": 1133370, "inventory": 1, "other_current_assets": null, "total_current_assets": 15522433, "net_ppe": null, "goodwill": null, "intangible_assets": 13564772, "goodwill_and_intangibles": 13564772, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19017770, "total_assets": 34540203, "short_term_debt": 5631338, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11904112, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12210193, "total_liabilities": 24114305, "total_debt": 5631338, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8478877, "total_equity": 10425898, "shares_outstanding": 1448125, "operating_cash_flow": 3133336, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3266, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1625083, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1138654, "free_cash_flow": 3136602, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "891180", "ebitda": "926355", "netIncome": "1011382", "grossProfit": "5014581", "depreciation": "None", "totalRevenue": "9091913", "costOfRevenue": "4077332", "interestIncome": "None", "incomeBeforeTax": "1075507", "interestExpense": "None", "operatingIncome": "891180", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "64125", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3815822", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6664", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4077332", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35175", "sellingGeneralAndAdministrative": "4076971", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "3900", "currentDebt": "None", "investments": "None", "totalAssets": "34540203", "longTermDebt": "None", "shortTermDebt": "5631338", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "13564772", "reportedCurrency": "None", "retainedEarnings": "8478877", "totalLiabilities": "24114305", "otherCurrentAssets": "346064", "totalCurrentAssets": "15522433", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1979268", "currentNetReceivables": "1133370", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19017770", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14064797", "totalShareholderEquity": "10425898", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6272774", "totalCurrentLiabilities": "11904112", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12210193", "cashAndShortTermInvestments": "12063731", "commonStockSharesOutstanding": "1448125", "intangibleAssetsExcludingGoodwill": "13564772", "cashAndCashEquivalentsAtCarryingValue": "12063731", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1011382", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "3133336", "capitalExpenditures": "3266", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1138654", "cashflowFromInvestment": "-1625083", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "456804", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2024-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }