{
  "ticker": {
    "uuid": "d461730e-256f-4b47-8a57-f07c8ec395b6",
    "symbol": "MFI",
    "name": "mF International Limited Ordinary Shares",
    "exchange": "NASDAQ",
    "exchange_name": "NASDAQ",
    "country": "US",
    "currency": "USD",
    "sector": "Technology",
    "industry": "Software - Application",
    "page_url": "https://sharemaestro.com/factors/ticker/d461730e-256f-4b47-8a57-f07c8ec395b6/",
    "api_url": "https://sharemaestro.com/factors/api/tickers/d461730e-256f-4b47-8a57-f07c8ec395b6/"
  },
  "latest_snapshot": {
    "ticker": {
      "uuid": "d461730e-256f-4b47-8a57-f07c8ec395b6",
      "symbol": "MFI",
      "name": "mF International Limited Ordinary Shares",
      "exchange": "NASDAQ",
      "exchange_name": "NASDAQ",
      "country": "US",
      "currency": "USD",
      "sector": "Technology",
      "industry": "Software - Application",
      "page_url": "https://sharemaestro.com/factors/ticker/d461730e-256f-4b47-8a57-f07c8ec395b6/",
      "api_url": "https://sharemaestro.com/factors/api/tickers/d461730e-256f-4b47-8a57-f07c8ec395b6/"
    },
    "week_end_date": "2026-07-19",
    "universe": "USD_US",
    "score": {
      "os": 0.24,
      "value": 0.73,
      "quality": 0.02,
      "momentum": 0.01,
      "coverage": 0.848,
      "confidence": 0.822,
      "delta": 0
    },
    "headline_factors": {
      "price": 8.3,
      "market_cap": 416464825.5,
      "pe_ratio": 5.2888,
      "earnings_yield": null,
      "ebitda_to_ev": null,
      "shareholder_yield": -0.3478,
      "roe": 0.0196,
      "piotroski_f_score": 3,
      "momentum_12_1": -0.6488,
      "volatility_252d": 1.6311
    },
    "strategy_flags": {
      "market_leader": false,
      "cornerstone_value": false,
      "cornerstone_growth": false,
      "tiny_titan": false,
      "all_cap_buyback": false,
      "small_cap_core": false,
      "veiled_value": false,
      "earnings_consistent_5y": false
    },
    "factor_groups": {
      "valuation": {
        "pe_ratio": 5.2888,
        "ev_ebitda": null,
        "earnings_yield": null,
        "fcf_yield": -0.0674,
        "shareholder_yield": -0.3478
      },
      "quality": {
        "roe": 0.0196,
        "roic": -0.0068,
        "gross_margin": 0.2962,
        "fcf_margin": -0.3961,
        "piotroski_f_score": 3
      },
      "growth": {
        "revenue_growth_1y": null,
        "eps_growth_1y": null,
        "fcf_growth_1y": null
      },
      "momentum": {
        "price_return_12m": -0.7048,
        "momentum_12_1": -0.6488,
        "relative_strength": -0.9009
      },
      "scores": {
        "value_percentile": 0.73,
        "quality_percentile": 0.02,
        "momentum_percentile": 0.01,
        "growth_composite": 15,
        "yield_composite": 100,
        "overall_composite": 76,
        "os_score": 0.24,
        "factor_coverage": 0.848,
        "signal_confidence": 0.822
      }
    }
  },
  "factor_history": [
    {
      "week_end_date": "2026-06-07",
      "price": 8.65,
      "os": 0.25,
      "value": 0.72,
      "quality": 0.03,
      "momentum": 0.04,
      "confidence": 0.848,
      "coverage": 0.848,
      "pe_ratio": 5.6744,
      "earnings_yield": null,
      "shareholder_yield": -0.3242,
      "roe": 0.0196,
      "momentum_12_1": -0.405
    },
    {
      "week_end_date": "2026-06-14",
      "price": 7.1,
      "os": 0.25,
      "value": 0.73,
      "quality": 0.03,
      "momentum": 0.01,
      "confidence": 0.848,
      "coverage": 0.848,
      "pe_ratio": 4.6576,
      "earnings_yield": null,
      "shareholder_yield": -0.395,
      "roe": 0.0196,
      "momentum_12_1": -0.6243
    },
    {
      "week_end_date": "2026-06-21",
      "price": 9.88,
      "os": 0.24,
      "value": 0.72,
      "quality": 0.03,
      "momentum": 0.01,
      "confidence": 0.848,
      "coverage": 0.848,
      "pe_ratio": 6.478,
      "earnings_yield": null,
      "shareholder_yield": -0.284,
      "roe": 0.0196,
      "momentum_12_1": -0.6955
    },
    {
      "week_end_date": "2026-06-28",
      "price": 9.51,
      "os": 0.23,
      "value": 0.72,
      "quality": 0.03,
      "momentum": 0.01,
      "confidence": 0.848,
      "coverage": 0.848,
      "pe_ratio": 6.2386,
      "earnings_yield": null,
      "shareholder_yield": -0.2949,
      "roe": 0.0196,
      "momentum_12_1": -0.7595
    },
    {
      "week_end_date": "2026-07-05",
      "price": 9.11,
      "os": 0.22,
      "value": 0.72,
      "quality": 0.03,
      "momentum": 0.01,
      "confidence": 0.84,
      "coverage": 0.848,
      "pe_ratio": 5.8049,
      "earnings_yield": null,
      "shareholder_yield": -0.3169,
      "roe": 0.0196,
      "momentum_12_1": -0.785
    },
    {
      "week_end_date": "2026-07-12",
      "price": 8.48,
      "os": 0.24,
      "value": 0.72,
      "quality": 0.03,
      "momentum": 0.05,
      "confidence": 0.831,
      "coverage": 0.848,
      "pe_ratio": 5.4067,
      "earnings_yield": null,
      "shareholder_yield": -0.3402,
      "roe": 0.0196,
      "momentum_12_1": -0.7544
    },
    {
      "week_end_date": "2026-07-19",
      "price": 8.3,
      "os": 0.24,
      "value": 0.73,
      "quality": 0.02,
      "momentum": 0.01,
      "confidence": 0.822,
      "coverage": 0.848,
      "pe_ratio": 5.2888,
      "earnings_yield": null,
      "shareholder_yield": -0.3478,
      "roe": 0.0196,
      "momentum_12_1": -0.6488
    }
  ],
  "financial_periods": {
    "annual": [
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 33823176,
          "cost_of_revenue": 23805761,
          "gross_profit": 10017415,
          "ebit": -34348289,
          "ebitda": -25033891,
          "pretax_income": 75704173,
          "tax_provision": -3040531,
          "net_income": 78744704,
          "net_income_to_common": 78744704,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 223408053,
          "total_current_assets": 4033764685,
          "total_assets": 4038701753,
          "short_term_debt": 4052647,
          "long_term_debt": null,
          "total_debt": 5808357,
          "total_liabilities": 26331504,
          "total_equity": 4012370249,
          "shares_outstanding": 5806608,
          "goodwill_and_intangibles": 53381
        },
        "cash_flow": {
          "operating_cash_flow": -15870912,
          "capital_expenditure": 2473482,
          "free_cash_flow": -13397430,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": 144857724,
          "net_debt_issued": 3185297
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 33823176,
          "cost_of_revenue": 23805761,
          "gross_profit": 10017415,
          "ebit": -34348289,
          "ebitda": -25033891,
          "pretax_income": 75704173,
          "tax_provision": -3040531,
          "net_income": 78744704,
          "net_income_to_common": 78744704,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 223408053,
          "total_current_assets": 4033764685,
          "total_assets": 4038701753,
          "short_term_debt": 4052647,
          "long_term_debt": null,
          "total_debt": 5808357,
          "total_liabilities": 26331504,
          "total_equity": 4012370249,
          "shares_outstanding": 5806608,
          "goodwill_and_intangibles": 53381
        },
        "cash_flow": {
          "operating_cash_flow": -15870912,
          "capital_expenditure": 2473482,
          "free_cash_flow": -13397430,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": 144857724,
          "net_debt_issued": 3185297
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 33823176,
          "cost_of_revenue": 23805761,
          "gross_profit": 10017415,
          "ebit": -34348289,
          "ebitda": -25033891,
          "pretax_income": 75704173,
          "tax_provision": -3040531,
          "net_income": 78744704,
          "net_income_to_common": 78744704,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 223408053,
          "total_current_assets": 4033764685,
          "total_assets": 4038701753,
          "short_term_debt": 4052647,
          "long_term_debt": null,
          "total_debt": 5808357,
          "total_liabilities": 26331504,
          "total_equity": 4012370249,
          "shares_outstanding": 5806608,
          "goodwill_and_intangibles": 53381
        },
        "cash_flow": {
          "operating_cash_flow": -15870912,
          "capital_expenditure": 2473482,
          "free_cash_flow": -13397430,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": 144857724,
          "net_debt_issued": 3185297
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "annual",
        "fiscal_year": 2024,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 26085318,
          "cost_of_revenue": 13783124,
          "gross_profit": 12302194,
          "ebit": -19371236,
          "ebitda": -13263514,
          "pretax_income": -19429233,
          "tax_provision": 781759,
          "net_income": -20210992,
          "net_income_to_common": -20210992,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 19659787,
          "total_current_assets": 34005174,
          "total_assets": 58305411,
          "short_term_debt": 5452713,
          "long_term_debt": 2047639,
          "total_debt": 7623601,
          "total_liabilities": 22392839,
          "total_equity": 35912572,
          "shares_outstanding": 1590819,
          "goodwill_and_intangibles": 18787163
        },
        "cash_flow": {
          "operating_cash_flow": -21877518,
          "capital_expenditure": 8430509,
          "free_cash_flow": -13447009,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": 58500012,
          "net_debt_issued": -3867070
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "annual",
        "fiscal_year": 2024,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 26085318,
          "cost_of_revenue": 13783124,
          "gross_profit": 12302194,
          "ebit": -19371236,
          "ebitda": -13263514,
          "pretax_income": -19429233,
          "tax_provision": 781759,
          "net_income": -20210992,
          "net_income_to_common": -20210992,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 19659787,
          "total_current_assets": 34005174,
          "total_assets": 58305411,
          "short_term_debt": 5452713,
          "long_term_debt": 2047639,
          "total_debt": 7623601,
          "total_liabilities": 22392839,
          "total_equity": 35912572,
          "shares_outstanding": 1590819,
          "goodwill_and_intangibles": 18787163
        },
        "cash_flow": {
          "operating_cash_flow": -21877518,
          "capital_expenditure": 8430509,
          "free_cash_flow": -13447009,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": 58500012,
          "net_debt_issued": -3867070
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "annual",
        "fiscal_year": 2024,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 26085318,
          "cost_of_revenue": 13783124,
          "gross_profit": 12302194,
          "ebit": -19371236,
          "ebitda": -13263514,
          "pretax_income": -19429233,
          "tax_provision": 781759,
          "net_income": -20210992,
          "net_income_to_common": -20210992,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 19659787,
          "total_current_assets": 34005174,
          "total_assets": 58305411,
          "short_term_debt": 5452713,
          "long_term_debt": 2047639,
          "total_debt": 7623601,
          "total_liabilities": 22392839,
          "total_equity": 35912572,
          "shares_outstanding": 1590819,
          "goodwill_and_intangibles": 18787163
        },
        "cash_flow": {
          "operating_cash_flow": -21877518,
          "capital_expenditure": 8430509,
          "free_cash_flow": -13447009,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": 58500012,
          "net_debt_issued": -3867070
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "annual",
        "fiscal_year": 2024,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 26085318,
          "cost_of_revenue": 13783124,
          "gross_profit": 12302194,
          "ebit": -19371236,
          "ebitda": -13263514,
          "pretax_income": -19429233,
          "tax_provision": 781759,
          "net_income": -20210992,
          "net_income_to_common": -20210992,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 19659787,
          "total_current_assets": 34005174,
          "total_assets": 58305411,
          "short_term_debt": 5452713,
          "long_term_debt": 2047639,
          "total_debt": 7623601,
          "total_liabilities": 22392839,
          "total_equity": 35912572,
          "shares_outstanding": 1590819,
          "goodwill_and_intangibles": 18787163
        },
        "cash_flow": {
          "operating_cash_flow": -21877518,
          "capital_expenditure": 8430509,
          "free_cash_flow": -13447009,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": 58500012,
          "net_debt_issued": -3867070
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "annual",
        "fiscal_year": 2024,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 26085318,
          "cost_of_revenue": 13783124,
          "gross_profit": 12302194,
          "ebit": -19371236,
          "ebitda": -13263514,
          "pretax_income": -19429233,
          "tax_provision": 781759,
          "net_income": -20210992,
          "net_income_to_common": -20210992,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 19659787,
          "total_current_assets": 34005174,
          "total_assets": 58305411,
          "short_term_debt": 5452713,
          "long_term_debt": 2047639,
          "total_debt": 7623601,
          "total_liabilities": 22392839,
          "total_equity": 35912572,
          "shares_outstanding": 1590819,
          "goodwill_and_intangibles": 18787163
        },
        "cash_flow": {
          "operating_cash_flow": -21877518,
          "capital_expenditure": 8430509,
          "free_cash_flow": -13447009,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": 58500012,
          "net_debt_issued": -3867070
        }
      }
    ],
    "quarterly": [
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 18713940,
          "cost_of_revenue": 15689147,
          "gross_profit": 3024785,
          "ebit": -20235076,
          "ebitda": -14859663,
          "pretax_income": 89421160,
          "tax_provision": -2822566,
          "net_income": 92243727,
          "net_income_to_common": 92243727,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 223408053,
          "total_current_assets": 4033764685,
          "total_assets": 4038701753,
          "short_term_debt": 4052647,
          "long_term_debt": null,
          "total_debt": 5808357,
          "total_liabilities": 26331504,
          "total_equity": 4012370249,
          "shares_outstanding": 50176485,
          "goodwill_and_intangibles": 53381
        },
        "cash_flow": {
          "operating_cash_flow": -13208850,
          "capital_expenditure": 120336,
          "free_cash_flow": -13088514,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 18713940,
          "cost_of_revenue": 15689147,
          "gross_profit": 3024785,
          "ebit": -20235076,
          "ebitda": -14859663,
          "pretax_income": 89421160,
          "tax_provision": -2822566,
          "net_income": 92243727,
          "net_income_to_common": 92243727,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 223408053,
          "total_current_assets": 4033764685,
          "total_assets": 4038701753,
          "short_term_debt": 4052647,
          "long_term_debt": null,
          "total_debt": 5808357,
          "total_liabilities": 26331504,
          "total_equity": 4012370249,
          "shares_outstanding": 50176485,
          "goodwill_and_intangibles": 53381
        },
        "cash_flow": {
          "operating_cash_flow": -13208850,
          "capital_expenditure": 120336,
          "free_cash_flow": -13088514,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 18713940,
          "cost_of_revenue": 15689147,
          "gross_profit": 3024785,
          "ebit": -20235076,
          "ebitda": -14859663,
          "pretax_income": 89421160,
          "tax_provision": -2822566,
          "net_income": 92243727,
          "net_income_to_common": 92243727,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 223408053,
          "total_current_assets": 4033764685,
          "total_assets": 4038701753,
          "short_term_debt": 4052647,
          "long_term_debt": null,
          "total_debt": 5808357,
          "total_liabilities": 26331504,
          "total_equity": 4012370249,
          "shares_outstanding": 50176485,
          "goodwill_and_intangibles": 53381
        },
        "cash_flow": {
          "operating_cash_flow": -13208850,
          "capital_expenditure": 120336,
          "free_cash_flow": -13088514,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 223408053,
          "total_current_assets": 4033764685,
          "total_assets": 4038701753,
          "short_term_debt": 1444983,
          "long_term_debt": null,
          "total_debt": 5808357,
          "total_liabilities": 26331504,
          "total_equity": 4012370249,
          "shares_outstanding": 50176485,
          "goodwill_and_intangibles": 53381
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 223408053,
          "total_current_assets": 4033764685,
          "total_assets": 4038701753,
          "short_term_debt": 1444983,
          "long_term_debt": null,
          "total_debt": 5808357,
          "total_liabilities": 26331504,
          "total_equity": 4012370249,
          "shares_outstanding": 50176485,
          "goodwill_and_intangibles": 53381
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 223408053,
          "total_current_assets": 4033764685,
          "total_assets": 4038701753,
          "short_term_debt": 1444983,
          "long_term_debt": null,
          "total_debt": 5808357,
          "total_liabilities": 26331504,
          "total_equity": 4012370249,
          "shares_outstanding": 50176459,
          "goodwill_and_intangibles": 53381
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-06-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 2,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 15069402,
          "cost_of_revenue": 9712918,
          "gross_profit": 5356484,
          "ebit": -14070136,
          "ebitda": -13941000,
          "pretax_income": -13907320,
          "tax_provision": 211956,
          "net_income": -13695364,
          "net_income_to_common": -13695364,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 12877052,
          "total_current_assets": 24794930,
          "total_assets": 43740867,
          "short_term_debt": 4609274,
          "long_term_debt": null,
          "total_debt": 4923637,
          "total_liabilities": 21510870,
          "total_equity": 22229997,
          "shares_outstanding": 1656459,
          "goodwill_and_intangibles": 17569561
        },
        "cash_flow": {
          "operating_cash_flow": -2631704,
          "capital_expenditure": 31020,
          "free_cash_flow": -2600684,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-06-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 2,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 15069402,
          "cost_of_revenue": 9712918,
          "gross_profit": 5356484,
          "ebit": -14070136,
          "ebitda": -13941000,
          "pretax_income": -13907320,
          "tax_provision": 211956,
          "net_income": -13695364,
          "net_income_to_common": -13695364,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 12877052,
          "total_current_assets": 24794930,
          "total_assets": 43740867,
          "short_term_debt": 4609274,
          "long_term_debt": null,
          "total_debt": 4923637,
          "total_liabilities": 21510870,
          "total_equity": 22229997,
          "shares_outstanding": 1656459,
          "goodwill_and_intangibles": 17569561
        },
        "cash_flow": {
          "operating_cash_flow": -2631704,
          "capital_expenditure": 31020,
          "free_cash_flow": -2600684,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-06-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 2,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 15069402,
          "cost_of_revenue": 9712918,
          "gross_profit": 5356484,
          "ebit": -14070136,
          "ebitda": -13941000,
          "pretax_income": -13907320,
          "tax_provision": 211956,
          "net_income": -13695364,
          "net_income_to_common": -13695364,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 12877052,
          "total_current_assets": 24794930,
          "total_assets": 43740867,
          "short_term_debt": 4609274,
          "long_term_debt": null,
          "total_debt": 4923637,
          "total_liabilities": 21510870,
          "total_equity": 22229997,
          "shares_outstanding": 1656459,
          "goodwill_and_intangibles": 17569561
        },
        "cash_flow": {
          "operating_cash_flow": -2631704,
          "capital_expenditure": 31020,
          "free_cash_flow": -2600684,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-06-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 2,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 15069402,
          "cost_of_revenue": 9712918,
          "gross_profit": 5356484,
          "ebit": -14070136,
          "ebitda": -13941000,
          "pretax_income": -13907320,
          "tax_provision": 211956,
          "net_income": -13695364,
          "net_income_to_common": -13695364,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 12877052,
          "total_current_assets": 24794930,
          "total_assets": 43740867,
          "short_term_debt": 4609274,
          "long_term_debt": null,
          "total_debt": 4923637,
          "total_liabilities": 21510870,
          "total_equity": 22229997,
          "shares_outstanding": 1656459,
          "goodwill_and_intangibles": 17569561
        },
        "cash_flow": {
          "operating_cash_flow": -2631704,
          "capital_expenditure": 31020,
          "free_cash_flow": -2600684,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-06-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 2,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 15069402,
          "cost_of_revenue": 9712918,
          "gross_profit": 5356484,
          "ebit": -14070136,
          "ebitda": -13941000,
          "pretax_income": -13907320,
          "tax_provision": 211956,
          "net_income": -13695364,
          "net_income_to_common": -13695364,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 12877052,
          "total_current_assets": 24794930,
          "total_assets": 43740867,
          "short_term_debt": 4609274,
          "long_term_debt": null,
          "total_debt": 4923637,
          "total_liabilities": 21510870,
          "total_equity": 22229997,
          "shares_outstanding": 1656459,
          "goodwill_and_intangibles": 17569561
        },
        "cash_flow": {
          "operating_cash_flow": -2631704,
          "capital_expenditure": 31020,
          "free_cash_flow": -2600684,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-06-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 2,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 15069402,
          "cost_of_revenue": 9712918,
          "gross_profit": 5356484,
          "ebit": -14070136,
          "ebitda": -13941000,
          "pretax_income": -13907320,
          "tax_provision": 211956,
          "net_income": -13695364,
          "net_income_to_common": -13695364,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 12877052,
          "total_current_assets": 24794930,
          "total_assets": 43740867,
          "short_term_debt": 4609274,
          "long_term_debt": null,
          "total_debt": 4923637,
          "total_liabilities": 21510870,
          "total_equity": 22229997,
          "shares_outstanding": 1656459,
          "goodwill_and_intangibles": 17569561
        },
        "cash_flow": {
          "operating_cash_flow": -2631704,
          "capital_expenditure": 31020,
          "free_cash_flow": -2600684,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      }
    ]
  },
  "strategy_matches": [
    {
      "key": "sector_relative",
      "name": "Cheapest in Sector",
      "slug": "sector-relative",
      "group": "value",
      "page_url": "/factors/sector-relative/"
    },
    {
      "key": "risk_adj_momentum",
      "name": "Risk-Adjusted Momentum",
      "slug": "risk-adj-momentum",
      "group": "momentum",
      "page_url": "/factors/risk-adj-momentum/"
    },
    {
      "key": "shareholder_yield",
      "name": "Shareholder Yield",
      "slug": "shareholder-yield",
      "group": "income",
      "page_url": "/factors/shareholder-yield/"
    }
  ],
  "coverage": {
    "factor_history_points": 7,
    "annual_financial_periods": 8,
    "quarterly_financial_periods": 12,
    "latest_factor_week": "2026-07-19",
    "latest_financials_period_end": "2025-12-31"
  },
  "schema": {
    "public_fields_only": true
  }
}