{ "ticker": { "uuid": "d465317c-712c-45b4-a21f-b4397c2ad431", "symbol": "SVA", "name": "Sinovac Biotech Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/d465317c-712c-45b4-a21f-b4397c2ad431/", "api_url": "https://sharemaestro.com/factors/api/tickers/d465317c-712c-45b4-a21f-b4397c2ad431/" }, "ticker_metadata": { "id": 8428, "uuid": "d465317c-712c-45b4-a21f-b4397c2ad431", "symbol": "SVA", "name": "Sinovac Biotech Ltd", "asset_type": "equity", "market_cap": 642437000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Sinovac Biotech Ltd., a biopharmaceutical company, focuses on the research, development, manufacture and marketing of vaccines against human infectious diseases in the People's Republic of China. The company is headquartered in Beijing, the People's Republic of China.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d465317c-712c-45b4-a21f-b4397c2ad431", "symbol": "SVA", "name": "Sinovac Biotech Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/d465317c-712c-45b4-a21f-b4397c2ad431/", "api_url": "https://sharemaestro.com/factors/api/tickers/d465317c-712c-45b4-a21f-b4397c2ad431/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.26, "value": 0.38, "quality": 0.37, "momentum": 0.37, "coverage": 0.848, "confidence": 0.254, "delta": null }, "headline_factors": { "price": 6.47, "market_cap": 464938741.94, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.7056, "roe": -0.0116, "piotroski_f_score": 4, "momentum_12_1": 8.5007, "volatility_252d": 8.5837 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2023-12-31", "financials_age_days": 889, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:36.370542+00:00", "batch_id": "" }, "size": { "price_close": 6.47, "market_cap": 464938741.94, "market_cap_usd": 464938741.94, "enterprise_value": 464938741.94, "shares_outstanding": 71860702, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.0538, "ptbv_ratio": 0.0542, "ps_ratio": 1.0372, "pcf_ratio": 4.3855, "pfcf_ratio": 1.8472, "ev_ebitda": null, "ev_ebit": -3.0837, "ev_sales": 1.0372, "ev_fcf": 1.8472, "earnings_yield": null, "fcf_yield": 0.5414, "price_to_sales": 1.0372, "price_to_book": 0.0538, "price_to_cashflow": 4.3855, "ebitda_to_ev": null, "sales_yield": 0.9641 }, "yield": { "dividend_yield": 0.7056, "buyback_yield": 0, "shareholder_yield": 0.7056, "debt_paydown_yield": null, "total_yield": 0.7056 }, "quality": { "gross_margin": 0.5951, "operating_margin": -0.3363, "net_margin": -0.2229, "ebitda_margin": -0.0134, "fcf_margin": 0.5615, "roe": -0.0116, "roa": -0.0077, "roic": -0.0143, "roc_greenblatt": null, "asset_turnover": 0.0348, "cash_conversion": -2.5191, "accruals_ratio": -0.016, "sbc_to_revenue": 0, "piotroski_f_score": 4, "altman_z_score": 1.9147, "earnings_stability_5y": 22.1304, "revenue_stability_5y": 1.8976, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0207, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.1607, "net_debt_to_ebitda": 126.0955, "debt_to_assets": 0.0242, "interest_coverage": -66.7142, "current_ratio": 11.3938, "quick_ratio": 11.2369, "net_debt": -760230000, "local_beta": 0.0377, "volatility_252d": 8.5837, "volatility_60d": 0, "max_drawdown_12m": 0, "risk_adjusted_momentum": 0.9903 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.0425, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.119, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0, "price_return_3m": 0, "price_return_6m": 0, "price_return_9m": 0, "price_return_12m": 8.5007, "price_return_12m_ex1m": 8.5007, "momentum_6m": 0, "momentum_12m": 8.5007, "momentum_12_1": 8.5007, "distance_from_52w_high": 0, "distance_from_52w_low": 8.5007, "relative_strength": 8.3428 }, "raw_ttm": { "revenue_ttm": 448269000, "gross_profit_ttm": 266753000, "ebit_ttm": -150774000, "ebitda_ttm": -6029000, "net_income_ttm": -99918000, "eps_diluted_ttm": -1.3904, "operating_cash_flow_ttm": 106018000, "capital_expenditure_ttm": 145688000, "fcf_ttm": 251706000, "dividends_paid_ttm": 328080000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2260000, "cash_and_equivalents": 1072350000, "total_current_assets": 11148280000, "total_current_liabilities": 978451000, "net_ppe": null, "total_assets": 12896937000, "total_debt": 312120000, "total_equity": 8649186000, "net_working_capital": 9279279000, "book_value_per_share": 120.3604, "retained_earnings": 7107644000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 8578426000, "tangible_book_per_share": 119.3758 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 62, "quality_composite": 63, "momentum_composite": 63, "growth_composite": 63, "yield_composite": 62, "svqf_composite": 70, "vc1_composite": 63, "vc2_composite": 62, "vc3_composite": 62, "trending_value_composite": null, "overall_composite": 74, "quality_value_composite": 0.375, "os_score": 0.26, "value_percentile": 0.38, "quality_percentile": 0.37, "momentum_percentile": 0.37, "factor_coverage": 0.848, "signal_confidence": 0.254, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 90, "small_cap_core_rank": 62, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2756, "ticker_id": 8428, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2023-12-31", "financials_age_days": 889, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:36.370542+00:00", "batch_id": "", "os_score_delta": null, "price_close": 6.47, "market_cap": 464938741.94, "market_cap_usd": 464938741.94, "enterprise_value": 464938741.94, "shares_outstanding": 71860702, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.0537552, "ptbv_ratio": 0.05419861, "ps_ratio": 1.03718692, "pcf_ratio": 4.38546984, "pfcf_ratio": 1.84715002, "ev_ebitda": null, "ev_ebit": -3.08367983, "ev_sales": 1.03718692, "ev_fcf": 1.84715002, "earnings_yield": null, "fcf_yield": 0.54137455, "dividend_yield": 0.70564135, "buyback_yield": 0, "shareholder_yield": 0.70564135, "debt_paydown_yield": null, "total_yield": 0.70564135, "gross_margin": 0.59507349, "operating_margin": -0.33634715, "net_margin": -0.22289741, "ebitda_margin": -0.01344951, "fcf_margin": 0.5615066, "roe": -0.0115523, "roa": -0.00774742, "roic": -0.01433403, "roc_greenblatt": null, "asset_turnover": 0.03475779, "cash_conversion": -2.51912568, "accruals_ratio": -0.01596782, "sbc_to_revenue": 0, "debt_to_equity": 0.16070194, "net_debt_to_ebitda": 126.09553823, "debt_to_assets": 0.0242011, "interest_coverage": -66.71415929, "current_ratio": 11.39380511, "quick_ratio": 11.23689996, "net_debt": -760230000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.04248447, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.11898772, "piotroski_f_score": 4, "altman_z_score": 1.91469074, "earnings_stability_5y": 22.130408, "revenue_stability_5y": 1.897604, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": 0, "price_return_6m": 0, "price_return_9m": 0, "price_return_12m": 8.50073421, "price_return_12m_ex1m": 8.50073421, "distance_from_52w_high": 0, "distance_from_52w_low": 8.50073421, "relative_strength": 8.34279316, "local_beta": 0.0377, "volatility_252d": 8.58367, "volatility_60d": 0, "max_drawdown_12m": 0, "revenue_ttm": 448269000, "gross_profit_ttm": 266753000, "ebit_ttm": -150774000, "ebitda_ttm": -6029000, "net_income_ttm": -99918000, "eps_diluted_ttm": -1.39044008, "operating_cash_flow_ttm": 106018000, "capital_expenditure_ttm": 145688000, "fcf_ttm": 251706000, "dividends_paid_ttm": 328080000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2260000, "cash_and_equivalents": 1072350000, "total_current_assets": 11148280000, "total_current_liabilities": 978451000, "net_ppe": null, "total_assets": 12896937000, "total_debt": 312120000, "total_equity": 8649186000, "net_working_capital": 9279279000, "book_value_per_share": 120.36044402, "retained_earnings": 7107644000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 8578426000, "tangible_book_per_share": 119.37576118, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 62, "quality_composite": 63, "momentum_composite": 63, "growth_composite": 63, "yield_composite": 62, "svqf_composite": 70, "vc1_composite": 63, "vc2_composite": 62, "vc3_composite": 62, "trending_value_composite": null, "overall_composite": 74, "factor_coverage": 0.848, "signal_confidence": 0.254, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 90, "small_cap_core_rank": 62, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 6.47, "os": 0.26, "value": 0.38, "quality": 0.37, "momentum": 0.37, "confidence": 0.254, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.7056, "roe": -0.0116, "momentum_12_1": 8.5007, "complete_fields": { "id": 2756, "ticker_id": 8428, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2023-12-31", "financials_age_days": 889, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:36.370542+00:00", "batch_id": "", "os_score_delta": null, "price_close": 6.47, "market_cap": 464938741.94, "market_cap_usd": 464938741.94, "enterprise_value": 464938741.94, "shares_outstanding": 71860702, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.0537552, "ptbv_ratio": 0.05419861, "ps_ratio": 1.03718692, "pcf_ratio": 4.38546984, "pfcf_ratio": 1.84715002, "ev_ebitda": null, "ev_ebit": -3.08367983, "ev_sales": 1.03718692, "ev_fcf": 1.84715002, "earnings_yield": null, "fcf_yield": 0.54137455, "dividend_yield": 0.70564135, "buyback_yield": 0, "shareholder_yield": 0.70564135, "debt_paydown_yield": null, "total_yield": 0.70564135, "gross_margin": 0.59507349, "operating_margin": -0.33634715, "net_margin": -0.22289741, "ebitda_margin": -0.01344951, "fcf_margin": 0.5615066, "roe": -0.0115523, "roa": -0.00774742, "roic": -0.01433403, "roc_greenblatt": null, "asset_turnover": 0.03475779, "cash_conversion": -2.51912568, "accruals_ratio": -0.01596782, "sbc_to_revenue": 0, "debt_to_equity": 0.16070194, "net_debt_to_ebitda": 126.09553823, "debt_to_assets": 0.0242011, "interest_coverage": -66.71415929, "current_ratio": 11.39380511, "quick_ratio": 11.23689996, "net_debt": -760230000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.04248447, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.11898772, "piotroski_f_score": 4, "altman_z_score": 1.91469074, "earnings_stability_5y": 22.130408, "revenue_stability_5y": 1.897604, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": 0, "price_return_6m": 0, "price_return_9m": 0, "price_return_12m": 8.50073421, "price_return_12m_ex1m": 8.50073421, "distance_from_52w_high": 0, "distance_from_52w_low": 8.50073421, "relative_strength": 8.34279316, "local_beta": 0.0377, "volatility_252d": 8.58367, "volatility_60d": 0, "max_drawdown_12m": 0, "revenue_ttm": 448269000, "gross_profit_ttm": 266753000, "ebit_ttm": -150774000, "ebitda_ttm": -6029000, "net_income_ttm": -99918000, "eps_diluted_ttm": -1.39044008, "operating_cash_flow_ttm": 106018000, "capital_expenditure_ttm": 145688000, "fcf_ttm": 251706000, "dividends_paid_ttm": 328080000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2260000, "cash_and_equivalents": 1072350000, "total_current_assets": 11148280000, "total_current_liabilities": 978451000, "net_ppe": null, "total_assets": 12896937000, "total_debt": 312120000, "total_equity": 8649186000, "net_working_capital": 9279279000, "book_value_per_share": 120.36044402, "retained_earnings": 7107644000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 8578426000, "tangible_book_per_share": 119.37576118, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 62, "quality_composite": 63, "momentum_composite": 63, "growth_composite": 63, "yield_composite": 62, "svqf_composite": 70, "vc1_composite": 63, "vc2_composite": 62, "vc3_composite": 62, "trending_value_composite": null, "overall_composite": 74, "factor_coverage": 0.848, "signal_confidence": 0.254, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 90, "small_cap_core_rank": 62, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:44:09.438774+00:00", "is_restated": false, "income_statement": { "revenue": 448269000, "cost_of_revenue": 181516000, "gross_profit": 266753000, "ebit": -150774000, "ebitda": -6029000, "pretax_income": -153034000, "tax_provision": 105321000, "net_income": -99918000, "net_income_to_common": -99918000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1270131000, "total_current_assets": 11830556000, "total_assets": 13657974000, "short_term_debt": 81895000, "long_term_debt": 177817000, "total_debt": 259712000, "total_liabilities": 1635207000, "total_equity": 8709418000, "shares_outstanding": 99607574, "goodwill_and_intangibles": 8520000 }, "cash_flow": { "operating_cash_flow": 106018000, "capital_expenditure": 145688000, "free_cash_flow": 251706000, "dividends_paid": 328080000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178590, "ticker_id": 8428, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:44:09.438774+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-150774000", "ebitda": "-6029000", "netIncome": "-99918000", "grossProfit": "266753000", "depreciation": "None", "totalRevenue": "448269000", "costOfRevenue": "181516000", "interestIncome": "85114000", "incomeBeforeTax": "-153034000", "interestExpense": "2260000", "operatingIncome": "-546724000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "105321000", "reportedCurrency": "USD", "netInterestIncome": "82854000", "nonInterestIncome": "None", "operatingExpenses": "813477000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "344515000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "181516000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "144745000", "sellingGeneralAndAdministrative": "466324000", "netIncomeFromContinuingOperations": "-258355000" }, "balance": { "goodwill": "None", "inventory": "139874000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "13657974000", "longTermDebt": "177817000", "shortTermDebt": "81895000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "8520000", "reportedCurrency": "USD", "retainedEarnings": "7118516000", "totalLiabilities": "1635207000", "otherCurrentAssets": "16787000", "totalCurrentAssets": "11830556000", "currentLongTermDebt": "76089000", "longTermInvestments": "684285000", "shortTermInvestments": "9953042000", "currentNetReceivables": "450722000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1827418000", "currentAccountsPayable": "17291000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "298983000", "totalShareholderEquity": "8709418000", "capitalLeaseObligations": "45077000", "otherCurrentLiabilities": "987333000", "totalCurrentLiabilities": "1147904000", "otherNonCurrentLiabilities": "439000", "totalNonCurrentLiabilities": "487303000", "cashAndShortTermInvestments": "1270131000", "commonStockSharesOutstanding": "99607574", "intangibleAssetsExcludingGoodwill": "8520000", "cashAndCashEquivalentsAtCarryingValue": "1270131000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-258355000", "profitLoss": "None", "dividendPayout": "328080000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-16766000", "operatingCashflow": "106018000", "capitalExpenditures": "145688000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-76063000", "cashflowFromInvestment": "-2926134000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "328080000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "144745000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 448269000, "cost_of_revenue": 181516000, "gross_profit": 266753000, "research_and_development": 344515000, "selling_general_admin": 466324000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -150774000, "depreciation_amortisation": 144745000, "ebitda": -6029000, "interest_expense": 2260000, "interest_income": null, "other_non_operating": null, "pretax_income": -153034000, "tax_provision": 105321000, "effective_tax_rate": null, "net_income": -99918000, "net_income_continuing_ops": -258355000, "net_income_to_common": -99918000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1270131000, "short_term_investments": 9953042000, "net_receivables": 450722000, "inventory": 139874000, "other_current_assets": null, "total_current_assets": 11830556000, "net_ppe": null, "goodwill": null, "intangible_assets": 8520000, "goodwill_and_intangibles": 8520000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1827418000, "total_assets": 13657974000, "short_term_debt": 81895000, "accounts_payable": 17291000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1147904000, "long_term_debt": 177817000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 487303000, "total_liabilities": 1635207000, "total_debt": 259712000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7118516000, "total_equity": 8709418000, "shares_outstanding": 99607574, "operating_cash_flow": 106018000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 145688000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2926134000, "dividends_paid": 328080000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -76063000, "free_cash_flow": 251706000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-150774000", "ebitda": "-6029000", "netIncome": "-99918000", "grossProfit": "266753000", "depreciation": "None", "totalRevenue": "448269000", "costOfRevenue": "181516000", "interestIncome": "85114000", "incomeBeforeTax": "-153034000", "interestExpense": "2260000", "operatingIncome": "-546724000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "105321000", "reportedCurrency": "USD", "netInterestIncome": "82854000", "nonInterestIncome": "None", "operatingExpenses": "813477000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "344515000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "181516000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "144745000", "sellingGeneralAndAdministrative": "466324000", "netIncomeFromContinuingOperations": "-258355000" }, "balance": { "goodwill": "None", "inventory": "139874000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "13657974000", "longTermDebt": "177817000", "shortTermDebt": "81895000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "8520000", "reportedCurrency": "USD", "retainedEarnings": "7118516000", "totalLiabilities": "1635207000", "otherCurrentAssets": "16787000", "totalCurrentAssets": "11830556000", "currentLongTermDebt": "76089000", "longTermInvestments": "684285000", "shortTermInvestments": "9953042000", "currentNetReceivables": "450722000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1827418000", "currentAccountsPayable": "17291000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "298983000", "totalShareholderEquity": "8709418000", "capitalLeaseObligations": "45077000", "otherCurrentLiabilities": "987333000", "totalCurrentLiabilities": "1147904000", "otherNonCurrentLiabilities": "439000", "totalNonCurrentLiabilities": "487303000", "cashAndShortTermInvestments": "1270131000", "commonStockSharesOutstanding": "99607574", "intangibleAssetsExcludingGoodwill": "8520000", "cashAndCashEquivalentsAtCarryingValue": "1270131000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-258355000", "profitLoss": "None", "dividendPayout": "328080000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-16766000", "operatingCashflow": "106018000", "capitalExpenditures": "145688000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-76063000", "cashflowFromInvestment": "-2926134000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "328080000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "144745000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:44:09.438774+00:00", "is_restated": false, "income_statement": { "revenue": 1492761000, "cost_of_revenue": 684456000, "gross_profit": 808305000, "ebit": 26502000, "ebitda": 183099000, "pretax_income": 25238000, "tax_provision": -62893000, "net_income": 113866000, "net_income_to_common": 113866000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4278124000, "total_current_assets": 12126396000, "total_assets": 14114568000, "short_term_debt": 10644000, "long_term_debt": 11513000, "total_debt": 22157000, "total_liabilities": 1401907000, "total_equity": 8921421000, "shares_outstanding": 114172782, "goodwill_and_intangibles": 79514000 }, "cash_flow": { "operating_cash_flow": -770745000, "capital_expenditure": 403368000, "free_cash_flow": -367377000, "dividends_paid": 263171000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178594, "ticker_id": 8428, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:44:09.438774+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26502000", "ebitda": "183099000", "netIncome": "113866000", "grossProfit": "808305000", "depreciation": "None", "totalRevenue": "1492761000", "costOfRevenue": "684456000", "interestIncome": "190818000", "incomeBeforeTax": "25238000", "interestExpense": "1264000", "operatingIncome": "-466067000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-62893000", "reportedCurrency": "USD", "netInterestIncome": "189554000", "nonInterestIncome": "None", "operatingExpenses": "1269159000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "442108000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "684456000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "156597000", "sellingGeneralAndAdministrative": "823543000", "netIncomeFromContinuingOperations": "88131000" }, "balance": { "goodwill": "None", "inventory": "180719000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "14114568000", "longTermDebt": "11513000", "shortTermDebt": "10644000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "79514000", "reportedCurrency": "USD", "retainedEarnings": "7225987000", "totalLiabilities": "1401907000", "otherCurrentAssets": "23495000", "totalCurrentAssets": "12126396000", "currentLongTermDebt": "4651000", "longTermInvestments": "661440000", "shortTermInvestments": "7034569000", "currentNetReceivables": "609489000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1988172000", "currentAccountsPayable": "19825000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "74673000", "totalShareholderEquity": "8921421000", "capitalLeaseObligations": "58509000", "otherCurrentLiabilities": "1587254000", "totalCurrentLiabilities": "1091635000", "otherNonCurrentLiabilities": "240000", "totalNonCurrentLiabilities": "310272000", "cashAndShortTermInvestments": "4278124000", "commonStockSharesOutstanding": "114172782", "intangibleAssetsExcludingGoodwill": "79514000", "cashAndCashEquivalentsAtCarryingValue": "4278124000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "88131000", "profitLoss": "None", "dividendPayout": "263171000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "30382000", "operatingCashflow": "-770745000", "capitalExpenditures": "403368000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-241399000", "cashflowFromInvestment": "-5760470000", "stockBasedCompensation": "149485000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "263171000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "156597000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1492761000, "cost_of_revenue": 684456000, "gross_profit": 808305000, "research_and_development": 442108000, "selling_general_admin": 823543000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26502000, "depreciation_amortisation": 156597000, "ebitda": 183099000, "interest_expense": 1264000, "interest_income": null, "other_non_operating": null, "pretax_income": 25238000, "tax_provision": -62893000, "effective_tax_rate": null, "net_income": 113866000, "net_income_continuing_ops": 88131000, "net_income_to_common": 113866000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4278124000, "short_term_investments": 7034569000, "net_receivables": 609489000, "inventory": 180719000, "other_current_assets": null, "total_current_assets": 12126396000, "net_ppe": null, "goodwill": null, "intangible_assets": 79514000, "goodwill_and_intangibles": 79514000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1988172000, "total_assets": 14114568000, "short_term_debt": 10644000, "accounts_payable": 19825000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1091635000, "long_term_debt": 11513000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 310272000, "total_liabilities": 1401907000, "total_debt": 22157000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7225987000, "total_equity": 8921421000, "shares_outstanding": 114172782, "operating_cash_flow": -770745000, "stock_based_compensation": 149485000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 403368000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5760470000, "dividends_paid": 263171000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -241399000, "free_cash_flow": -367377000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "26502000", "ebitda": "183099000", "netIncome": "113866000", "grossProfit": "808305000", "depreciation": "None", "totalRevenue": "1492761000", "costOfRevenue": "684456000", "interestIncome": "190818000", "incomeBeforeTax": "25238000", "interestExpense": "1264000", "operatingIncome": "-466067000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-62893000", "reportedCurrency": "USD", "netInterestIncome": "189554000", "nonInterestIncome": "None", "operatingExpenses": "1269159000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "442108000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "684456000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "156597000", "sellingGeneralAndAdministrative": "823543000", "netIncomeFromContinuingOperations": "88131000" }, "balance": { "goodwill": "None", "inventory": "180719000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "14114568000", "longTermDebt": "11513000", "shortTermDebt": "10644000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "79514000", "reportedCurrency": "USD", "retainedEarnings": "7225987000", "totalLiabilities": "1401907000", "otherCurrentAssets": "23495000", "totalCurrentAssets": "12126396000", "currentLongTermDebt": "4651000", "longTermInvestments": "661440000", "shortTermInvestments": "7034569000", "currentNetReceivables": "609489000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1988172000", "currentAccountsPayable": "19825000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "74673000", "totalShareholderEquity": "8921421000", "capitalLeaseObligations": "58509000", "otherCurrentLiabilities": "1587254000", "totalCurrentLiabilities": "1091635000", "otherNonCurrentLiabilities": "240000", "totalNonCurrentLiabilities": "310272000", "cashAndShortTermInvestments": "4278124000", "commonStockSharesOutstanding": "114172782", "intangibleAssetsExcludingGoodwill": "79514000", "cashAndCashEquivalentsAtCarryingValue": "4278124000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "88131000", "profitLoss": "None", "dividendPayout": "263171000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "30382000", "operatingCashflow": "-770745000", "capitalExpenditures": "403368000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-241399000", "cashflowFromInvestment": "-5760470000", "stockBasedCompensation": "149485000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "263171000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "156597000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:44:09.438774+00:00", "is_restated": false, "income_statement": { "revenue": 19374904000, "cost_of_revenue": 1072221000, "gross_profit": 18302683000, "ebit": 17552280000, "ebitda": 17652709000, "pretax_income": 17563041000, "tax_provision": 3104130000, "net_income": 8467480000, "net_income_to_common": 8467480000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11608855000, "total_current_assets": 14915109000, "total_assets": 16748174000, "short_term_debt": 15066000, "long_term_debt": 17376000, "total_debt": 32442000, "total_liabilities": 2872165000, "total_equity": 9327435000, "shares_outstanding": 114005983, "goodwill_and_intangibles": 41210000 }, "cash_flow": { "operating_cash_flow": 15352541000, "capital_expenditure": 719977000, "free_cash_flow": 16072518000, "dividends_paid": 1875892000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178599, "ticker_id": 8428, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:44:09.438774+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17552280000", "ebitda": "17652709000", "netIncome": "8467480000", "grossProfit": "18302683000", "depreciation": "None", "totalRevenue": "19374904000", "costOfRevenue": "1072221000", "interestIncome": "102568000", "incomeBeforeTax": "17563041000", "interestExpense": "2836000", "operatingIncome": "17553257000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "3104130000", "reportedCurrency": "USD", "netInterestIncome": "99732000", "nonInterestIncome": "None", "operatingExpenses": "748449000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "155040000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1072221000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "100429000", "sellingGeneralAndAdministrative": "591167000", "netIncomeFromContinuingOperations": "14458911000" }, "balance": { "goodwill": "None", "inventory": "375511000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "16748174000", "longTermDebt": "17376000", "shortTermDebt": "15066000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "41210000", "reportedCurrency": "USD", "retainedEarnings": "7141819000", "totalLiabilities": "2872165000", "otherCurrentAssets": "171892000", "totalCurrentAssets": "14915109000", "currentLongTermDebt": "4681000", "longTermInvestments": "655835000", "shortTermInvestments": "1806449000", "currentNetReceivables": "952402000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1833065000", "currentAccountsPayable": "58590000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "144907000", "totalShareholderEquity": "9327435000", "capitalLeaseObligations": "122850000", "otherCurrentLiabilities": "1625657000", "totalCurrentLiabilities": "2412846000", "otherNonCurrentLiabilities": "444000", "totalNonCurrentLiabilities": "459319000", "cashAndShortTermInvestments": "11608855000", "commonStockSharesOutstanding": "114005983", "intangibleAssetsExcludingGoodwill": "41210000", "cashAndCashEquivalentsAtCarryingValue": "11608855000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14458911000", "profitLoss": "None", "dividendPayout": "1875892000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-334062000", "operatingCashflow": "15352541000", "capitalExpenditures": "719977000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1896680000", "cashflowFromInvestment": "-3023574000", "stockBasedCompensation": "7735000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1875892000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "20630000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "86832000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19374904000, "cost_of_revenue": 1072221000, "gross_profit": 18302683000, "research_and_development": 155040000, "selling_general_admin": 591167000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17552280000, "depreciation_amortisation": 100429000, "ebitda": 17652709000, "interest_expense": 2836000, "interest_income": null, "other_non_operating": null, "pretax_income": 17563041000, "tax_provision": 3104130000, "effective_tax_rate": null, "net_income": 8467480000, "net_income_continuing_ops": 14458911000, "net_income_to_common": 8467480000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11608855000, "short_term_investments": 1806449000, "net_receivables": 952402000, "inventory": 375511000, "other_current_assets": null, "total_current_assets": 14915109000, "net_ppe": null, "goodwill": null, "intangible_assets": 41210000, "goodwill_and_intangibles": 41210000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1833065000, "total_assets": 16748174000, "short_term_debt": 15066000, "accounts_payable": 58590000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2412846000, "long_term_debt": 17376000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 459319000, "total_liabilities": 2872165000, "total_debt": 32442000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7141819000, "total_equity": 9327435000, "shares_outstanding": 114005983, "operating_cash_flow": 15352541000, "stock_based_compensation": 7735000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 719977000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3023574000, "dividends_paid": 1875892000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1896680000, "free_cash_flow": 16072518000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17552280000", "ebitda": "17652709000", "netIncome": "8467480000", "grossProfit": "18302683000", "depreciation": "None", "totalRevenue": "19374904000", "costOfRevenue": "1072221000", "interestIncome": "102568000", "incomeBeforeTax": "17563041000", "interestExpense": "2836000", "operatingIncome": "17553257000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "3104130000", "reportedCurrency": "USD", "netInterestIncome": "99732000", "nonInterestIncome": "None", "operatingExpenses": "748449000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "155040000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1072221000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "100429000", "sellingGeneralAndAdministrative": "591167000", "netIncomeFromContinuingOperations": "14458911000" }, "balance": { "goodwill": "None", "inventory": "375511000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "16748174000", "longTermDebt": "17376000", "shortTermDebt": "15066000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "41210000", "reportedCurrency": "USD", "retainedEarnings": "7141819000", "totalLiabilities": "2872165000", "otherCurrentAssets": "171892000", "totalCurrentAssets": "14915109000", "currentLongTermDebt": "4681000", "longTermInvestments": "655835000", "shortTermInvestments": "1806449000", "currentNetReceivables": "952402000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1833065000", "currentAccountsPayable": "58590000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "144907000", "totalShareholderEquity": "9327435000", "capitalLeaseObligations": "122850000", "otherCurrentLiabilities": "1625657000", "totalCurrentLiabilities": "2412846000", "otherNonCurrentLiabilities": "444000", "totalNonCurrentLiabilities": "459319000", "cashAndShortTermInvestments": "11608855000", "commonStockSharesOutstanding": "114005983", "intangibleAssetsExcludingGoodwill": "41210000", "cashAndCashEquivalentsAtCarryingValue": "11608855000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14458911000", "profitLoss": "None", "dividendPayout": "1875892000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-334062000", "operatingCashflow": "15352541000", "capitalExpenditures": "719977000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1896680000", "cashflowFromInvestment": "-3023574000", "stockBasedCompensation": "7735000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1875892000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "20630000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "86832000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:44:09.438774+00:00", "is_restated": false, "income_statement": { "revenue": 510624000, "cost_of_revenue": 67180000, "gross_profit": 443444000, "ebit": 215137000, "ebitda": 221763000, "pretax_income": 216617000, "tax_provision": 31438000, "net_income": 110369000, "net_income_to_common": 110369000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1041008000, "total_current_assets": 1560293000, "total_assets": 1901326000, "short_term_debt": 42613000, "long_term_debt": 8285000, "total_debt": 50898000, "total_liabilities": 781201000, "total_equity": 746472000, "shares_outstanding": 113662362, "goodwill_and_intangibles": 9721000 }, "cash_flow": { "operating_cash_flow": 479309000, "capital_expenditure": 127650000, "free_cash_flow": 606959000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178604, "ticker_id": 8428, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:44:09.438774+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "215137000", "ebitda": "221763000", "netIncome": "110369000", "grossProfit": "443444000", "depreciation": "None", "totalRevenue": "510624000", "costOfRevenue": "67180000", "interestIncome": "1930000", "incomeBeforeTax": "216617000", "interestExpense": "1453000", "operatingIncome": "215644000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "31438000", "reportedCurrency": "USD", "netInterestIncome": "477000", "nonInterestIncome": "None", "operatingExpenses": "227637000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48760000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67180000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6626000", "sellingGeneralAndAdministrative": "176534000", "netIncomeFromContinuingOperations": "185179000" }, "balance": { "goodwill": "None", "inventory": "105813000", "commonStock": "99000", "currentDebt": "None", "investments": "None", "totalAssets": "1901326000", "longTermDebt": "8285000", "shortTermDebt": "42613000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "9721000", "reportedCurrency": "USD", "retainedEarnings": "144241000", "totalLiabilities": "781201000", "otherCurrentAssets": "24737000", "totalCurrentAssets": "1560293000", "currentLongTermDebt": "39096000", "longTermInvestments": "0", "shortTermInvestments": "135248000", "currentNetReceivables": "253487000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "341033000", "currentAccountsPayable": "30543000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "284204000", "shortLongTermDebtTotal": "136386000", "totalShareholderEquity": "746472000", "capitalLeaseObligations": "89005000", "otherCurrentLiabilities": "363408000", "totalCurrentLiabilities": "679610000", "otherNonCurrentLiabilities": "865000", "totalNonCurrentLiabilities": "101591000", "cashAndShortTermInvestments": "1041008000", "commonStockSharesOutstanding": "113662362", "intangibleAssetsExcludingGoodwill": "9721000", "cashAndCashEquivalentsAtCarryingValue": "1041008000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "185179000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-77738000", "operatingCashflow": "479309000", "capitalExpenditures": "127650000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "592566000", "cashflowFromInvestment": "-204756000", "stockBasedCompensation": "10203000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4037000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 510624000, "cost_of_revenue": 67180000, "gross_profit": 443444000, "research_and_development": 48760000, "selling_general_admin": 176534000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 215137000, "depreciation_amortisation": 6626000, "ebitda": 221763000, "interest_expense": 1453000, "interest_income": null, "other_non_operating": null, "pretax_income": 216617000, "tax_provision": 31438000, "effective_tax_rate": null, "net_income": 110369000, "net_income_continuing_ops": 185179000, "net_income_to_common": 110369000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1041008000, "short_term_investments": 135248000, "net_receivables": 253487000, "inventory": 105813000, "other_current_assets": null, "total_current_assets": 1560293000, "net_ppe": null, "goodwill": null, "intangible_assets": 9721000, "goodwill_and_intangibles": 9721000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 341033000, "total_assets": 1901326000, "short_term_debt": 42613000, "accounts_payable": 30543000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 679610000, "long_term_debt": 8285000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 101591000, "total_liabilities": 781201000, "total_debt": 50898000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 144241000, "total_equity": 746472000, "shares_outstanding": 113662362, "operating_cash_flow": 479309000, "stock_based_compensation": 10203000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 127650000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -204756000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 592566000, "free_cash_flow": 606959000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "215137000", "ebitda": "221763000", "netIncome": "110369000", "grossProfit": "443444000", "depreciation": "None", "totalRevenue": "510624000", "costOfRevenue": "67180000", "interestIncome": "1930000", "incomeBeforeTax": "216617000", "interestExpense": "1453000", "operatingIncome": "215644000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "31438000", "reportedCurrency": "USD", "netInterestIncome": "477000", "nonInterestIncome": "None", "operatingExpenses": "227637000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48760000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67180000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6626000", "sellingGeneralAndAdministrative": "176534000", "netIncomeFromContinuingOperations": "185179000" }, "balance": { "goodwill": "None", "inventory": "105813000", "commonStock": "99000", "currentDebt": "None", "investments": "None", "totalAssets": "1901326000", "longTermDebt": "8285000", "shortTermDebt": "42613000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "9721000", "reportedCurrency": "USD", "retainedEarnings": "144241000", "totalLiabilities": "781201000", "otherCurrentAssets": "24737000", "totalCurrentAssets": "1560293000", "currentLongTermDebt": "39096000", "longTermInvestments": "0", "shortTermInvestments": "135248000", "currentNetReceivables": "253487000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "341033000", "currentAccountsPayable": "30543000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "284204000", "shortLongTermDebtTotal": "136386000", "totalShareholderEquity": "746472000", "capitalLeaseObligations": "89005000", "otherCurrentLiabilities": "363408000", "totalCurrentLiabilities": "679610000", "otherNonCurrentLiabilities": "865000", "totalNonCurrentLiabilities": "101591000", "cashAndShortTermInvestments": "1041008000", "commonStockSharesOutstanding": "113662362", "intangibleAssetsExcludingGoodwill": "9721000", "cashAndCashEquivalentsAtCarryingValue": "1041008000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "185179000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-77738000", "operatingCashflow": "479309000", "capitalExpenditures": "127650000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "592566000", "cashflowFromInvestment": "-204756000", "stockBasedCompensation": "10203000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4037000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:44:09.438774+00:00", "is_restated": false, "income_statement": { "revenue": 246053000, "cost_of_revenue": 32469000, "gross_profit": 213584000, "ebit": 68030000, "ebitda": 76049000, "pretax_income": 70820000, "tax_provision": 5605000, "net_income": 44929000, "net_income_to_common": 44929000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 152718000, "total_current_assets": 349607000, "total_assets": 452299000, "short_term_debt": 13077000, "long_term_debt": 1436000, "total_debt": 14513000, "total_liabilities": 100104000, "total_equity": 294019000, "shares_outstanding": 109691959, "goodwill_and_intangibles": 7965000 }, "cash_flow": { "operating_cash_flow": 39074000, "capital_expenditure": 10628000, "free_cash_flow": 49702000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178609, "ticker_id": 8428, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:44:09.438774+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "68030000", "ebitda": "76049000", "netIncome": "44929000", "grossProfit": "213584000", "depreciation": "None", "totalRevenue": "246053000", "costOfRevenue": "32469000", "interestIncome": "1346000", "incomeBeforeTax": "70820000", "interestExpense": "650000", "operatingIncome": "68562000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "5605000", "reportedCurrency": "USD", "netInterestIncome": "1346000", "nonInterestIncome": "None", "operatingExpenses": "144728000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24254000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32469000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8019000", "sellingGeneralAndAdministrative": "121468000", "netIncomeFromContinuingOperations": "65215000" }, "balance": { "goodwill": "None", "inventory": "27846000", "commonStock": "99000", "currentDebt": "None", "investments": "None", "totalAssets": "452299000", "longTermDebt": "1436000", "shortTermDebt": "13077000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "7965000", "reportedCurrency": "USD", "retainedEarnings": "56731000", "totalLiabilities": "100104000", "otherCurrentAssets": "5033000", "totalCurrentAssets": "349607000", "currentLongTermDebt": "12541000", "longTermInvestments": "None", "shortTermInvestments": "50274000", "currentNetReceivables": "113736000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "102692000", "currentAccountsPayable": "5783000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "80946000", "shortLongTermDebtTotal": "20271000", "totalShareholderEquity": "294019000", "capitalLeaseObligations": "6294000", "otherCurrentLiabilities": "109985000", "totalCurrentLiabilities": "87199000", "otherNonCurrentLiabilities": "1725000", "totalNonCurrentLiabilities": "12905000", "cashAndShortTermInvestments": "152718000", "commonStockSharesOutstanding": "109691959", "intangibleAssetsExcludingGoodwill": "7965000", "cashAndCashEquivalentsAtCarryingValue": "152718000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65215000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-3651000", "operatingCashflow": "39074000", "capitalExpenditures": "10628000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1737000", "cashflowFromInvestment": "-42454000", "stockBasedCompensation": "3003000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4817000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 246053000, "cost_of_revenue": 32469000, "gross_profit": 213584000, "research_and_development": 24254000, "selling_general_admin": 121468000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 68030000, "depreciation_amortisation": 8019000, "ebitda": 76049000, "interest_expense": 650000, "interest_income": null, "other_non_operating": null, "pretax_income": 70820000, "tax_provision": 5605000, "effective_tax_rate": null, "net_income": 44929000, "net_income_continuing_ops": 65215000, "net_income_to_common": 44929000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 152718000, "short_term_investments": 50274000, "net_receivables": 113736000, "inventory": 27846000, "other_current_assets": null, "total_current_assets": 349607000, "net_ppe": null, "goodwill": null, "intangible_assets": 7965000, "goodwill_and_intangibles": 7965000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 102692000, "total_assets": 452299000, "short_term_debt": 13077000, "accounts_payable": 5783000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 87199000, "long_term_debt": 1436000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12905000, "total_liabilities": 100104000, "total_debt": 14513000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 56731000, "total_equity": 294019000, "shares_outstanding": 109691959, "operating_cash_flow": 39074000, "stock_based_compensation": 3003000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10628000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -42454000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1737000, "free_cash_flow": 49702000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "68030000", "ebitda": "76049000", "netIncome": "44929000", "grossProfit": "213584000", "depreciation": "None", "totalRevenue": "246053000", "costOfRevenue": "32469000", "interestIncome": "1346000", "incomeBeforeTax": "70820000", "interestExpense": "650000", "operatingIncome": "68562000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "5605000", "reportedCurrency": "USD", "netInterestIncome": "1346000", "nonInterestIncome": "None", "operatingExpenses": "144728000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24254000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32469000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8019000", "sellingGeneralAndAdministrative": "121468000", "netIncomeFromContinuingOperations": "65215000" }, "balance": { "goodwill": "None", "inventory": "27846000", "commonStock": "99000", "currentDebt": "None", "investments": "None", "totalAssets": "452299000", "longTermDebt": "1436000", "shortTermDebt": "13077000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "7965000", "reportedCurrency": "USD", "retainedEarnings": "56731000", "totalLiabilities": "100104000", "otherCurrentAssets": "5033000", "totalCurrentAssets": "349607000", "currentLongTermDebt": "12541000", "longTermInvestments": "None", "shortTermInvestments": "50274000", "currentNetReceivables": "113736000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "102692000", "currentAccountsPayable": "5783000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "80946000", "shortLongTermDebtTotal": "20271000", "totalShareholderEquity": "294019000", "capitalLeaseObligations": "6294000", "otherCurrentLiabilities": "109985000", "totalCurrentLiabilities": "87199000", "otherNonCurrentLiabilities": "1725000", "totalNonCurrentLiabilities": "12905000", "cashAndShortTermInvestments": "152718000", "commonStockSharesOutstanding": "109691959", "intangibleAssetsExcludingGoodwill": "7965000", "cashAndCashEquivalentsAtCarryingValue": "152718000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65215000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-3651000", "operatingCashflow": "39074000", "capitalExpenditures": "10628000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1737000", "cashflowFromInvestment": "-42454000", "stockBasedCompensation": "3003000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4817000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:44:09.438774+00:00", "is_restated": false, "income_statement": { "revenue": 229650000, "cost_of_revenue": 24723000, "gross_profit": 204927000, "ebit": 47404000, "ebitda": 52540000, "pretax_income": 46583000, "tax_provision": 10472000, "net_income": 21782000, "net_income_to_common": 21782000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 158170000, "total_current_assets": 284175000, "total_assets": 369780000, "short_term_debt": 3321000, "long_term_debt": 3890000, "total_debt": 7211000, "total_liabilities": 77852000, "total_equity": 253433000, "shares_outstanding": 64977554, "goodwill_and_intangibles": 8304000 }, "cash_flow": { "operating_cash_flow": 7943000, "capital_expenditure": 5613000, "free_cash_flow": 13556000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178614, "ticker_id": 8428, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:44:09.438774+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "47404000", "ebitda": "52540000", "netIncome": "21782000", "grossProfit": "204927000", "depreciation": "None", "totalRevenue": "229650000", "costOfRevenue": "24723000", "interestIncome": "946000", "incomeBeforeTax": "46583000", "interestExpense": "1070000", "operatingIncome": "45316000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "10472000", "reportedCurrency": "USD", "netInterestIncome": "946000", "nonInterestIncome": "None", "operatingExpenses": "159536000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21910000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "24723000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5136000", "sellingGeneralAndAdministrative": "137003000", "netIncomeFromContinuingOperations": "36111000" }, "balance": { "goodwill": "0", "inventory": "25091000", "commonStock": "71000", "currentDebt": "None", "investments": "None", "totalAssets": "369780000", "longTermDebt": "3890000", "shortTermDebt": "3321000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "8304000", "reportedCurrency": "USD", "retainedEarnings": "23820000", "totalLiabilities": "77852000", "otherCurrentAssets": "4543000", "totalCurrentAssets": "284175000", "currentLongTermDebt": "3321000", "longTermInvestments": "0", "shortTermInvestments": "18908000", "currentNetReceivables": "77463000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "85605000", "currentAccountsPayable": "5530000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "70920000", "shortLongTermDebtTotal": "13916000", "totalShareholderEquity": "253433000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "42609000", "totalCurrentLiabilities": "58205000", "otherNonCurrentLiabilities": "3001000", "totalNonCurrentLiabilities": "19647000", "cashAndShortTermInvestments": "158170000", "commonStockSharesOutstanding": "64977554", "intangibleAssetsExcludingGoodwill": "8304000", "cashAndCashEquivalentsAtCarryingValue": "158170000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "36111000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-9412000", "operatingCashflow": "7943000", "capitalExpenditures": "5613000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "64180000", "cashflowFromInvestment": "-25261000", "stockBasedCompensation": "4305000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "85368000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5136000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 229650000, "cost_of_revenue": 24723000, "gross_profit": 204927000, "research_and_development": 21910000, "selling_general_admin": 137003000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 47404000, "depreciation_amortisation": 5136000, "ebitda": 52540000, "interest_expense": 1070000, "interest_income": null, "other_non_operating": null, "pretax_income": 46583000, "tax_provision": 10472000, "effective_tax_rate": null, "net_income": 21782000, "net_income_continuing_ops": 36111000, "net_income_to_common": 21782000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 158170000, "short_term_investments": 18908000, "net_receivables": 77463000, "inventory": 25091000, "other_current_assets": null, "total_current_assets": 284175000, "net_ppe": null, "goodwill": 0, "intangible_assets": 8304000, "goodwill_and_intangibles": 8304000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 85605000, "total_assets": 369780000, "short_term_debt": 3321000, "accounts_payable": 5530000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 58205000, "long_term_debt": 3890000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19647000, "total_liabilities": 77852000, "total_debt": 7211000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 23820000, "total_equity": 253433000, "shares_outstanding": 64977554, "operating_cash_flow": 7943000, "stock_based_compensation": 4305000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5613000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25261000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 64180000, "free_cash_flow": 13556000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "47404000", "ebitda": "52540000", "netIncome": "21782000", "grossProfit": "204927000", "depreciation": "None", "totalRevenue": "229650000", "costOfRevenue": "24723000", "interestIncome": "946000", "incomeBeforeTax": "46583000", "interestExpense": "1070000", "operatingIncome": "45316000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "10472000", "reportedCurrency": "USD", "netInterestIncome": "946000", "nonInterestIncome": "None", "operatingExpenses": "159536000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21910000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "24723000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5136000", "sellingGeneralAndAdministrative": "137003000", "netIncomeFromContinuingOperations": "36111000" }, "balance": { "goodwill": "0", "inventory": "25091000", "commonStock": "71000", "currentDebt": "None", "investments": "None", "totalAssets": "369780000", "longTermDebt": "3890000", "shortTermDebt": "3321000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "8304000", "reportedCurrency": "USD", "retainedEarnings": "23820000", "totalLiabilities": "77852000", "otherCurrentAssets": "4543000", "totalCurrentAssets": "284175000", "currentLongTermDebt": "3321000", "longTermInvestments": "0", "shortTermInvestments": "18908000", "currentNetReceivables": "77463000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "85605000", "currentAccountsPayable": "5530000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "70920000", "shortLongTermDebtTotal": "13916000", "totalShareholderEquity": "253433000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "42609000", "totalCurrentLiabilities": "58205000", "otherNonCurrentLiabilities": "3001000", "totalNonCurrentLiabilities": "19647000", "cashAndShortTermInvestments": "158170000", "commonStockSharesOutstanding": "64977554", "intangibleAssetsExcludingGoodwill": "8304000", "cashAndCashEquivalentsAtCarryingValue": "158170000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "36111000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-9412000", "operatingCashflow": "7943000", "capitalExpenditures": "5613000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "64180000", "cashflowFromInvestment": "-25261000", "stockBasedCompensation": "4305000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "85368000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5136000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2017-12-31", "period_type": "annual", "fiscal_year": 2017, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:44:09.438774+00:00", "is_restated": false, "income_statement": { "revenue": 174346000, "cost_of_revenue": 20240000, "gross_profit": 154106000, "ebit": 46370000, "ebitda": 51251000, "pretax_income": 45044000, "tax_provision": 8339000, "net_income": 25807000, "net_income_to_common": 25807000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62434000, "total_current_assets": 130747000, "total_assets": 211355000, "short_term_debt": 33583000, "long_term_debt": 14849000, "total_debt": 48432000, "total_liabilities": 81689000, "total_equity": 129666000, "shares_outstanding": 56949083, "goodwill_and_intangibles": 8697000 }, "cash_flow": { "operating_cash_flow": 59756000, "capital_expenditure": 11915000, "free_cash_flow": 71671000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178619, "ticker_id": 8428, "period_end_date": "2017-12-31", "period_type": "annual", "fiscal_year": 2017, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:44:09.438774+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "46370000", "ebitda": "51251000", "netIncome": "25807000", "grossProfit": "154106000", "depreciation": "None", "totalRevenue": "174346000", "costOfRevenue": "20240000", "interestIncome": "386000", "incomeBeforeTax": "45044000", "interestExpense": "1569000", "operatingIncome": "45417000", "fiscalDateEnding": "2017-12-31", "incomeTaxExpense": "8339000", "reportedCurrency": "USD", "netInterestIncome": "-386000", "nonInterestIncome": "None", "operatingExpenses": "108647000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20489000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "20240000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4881000", "sellingGeneralAndAdministrative": "41980000", "netIncomeFromContinuingOperations": "36705000" }, "balance": { "goodwill": "0", "inventory": "14102000", "commonStock": "57000", "currentDebt": "None", "investments": "None", "totalAssets": "211355000", "longTermDebt": "14849000", "shortTermDebt": "33583000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2017-12-31", "intangibleAssets": "8697000", "reportedCurrency": "USD", "retainedEarnings": "-11914000", "totalLiabilities": "81689000", "otherCurrentAssets": "4379000", "totalCurrentAssets": "130747000", "currentLongTermDebt": "18152000", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "49832000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80608000", "currentAccountsPayable": "1834000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "76430000", "shortLongTermDebtTotal": "48432000", "totalShareholderEquity": "129666000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "26304000", "totalCurrentLiabilities": "66264000", "otherNonCurrentLiabilities": "3143000", "totalNonCurrentLiabilities": "15425000", "cashAndShortTermInvestments": "62434000", "commonStockSharesOutstanding": "56949083", "intangibleAssetsExcludingGoodwill": "8697000", "cashAndCashEquivalentsAtCarryingValue": "62434000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "36705000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2017-12-31", "reportedCurrency": "USD", "changeInInventory": "-5531000", "operatingCashflow": "59756000", "capitalExpenditures": "11915000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-1342000", "cashflowFromInvestment": "-11896000", "stockBasedCompensation": "979000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1692000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4881000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 174346000, "cost_of_revenue": 20240000, "gross_profit": 154106000, "research_and_development": 20489000, "selling_general_admin": 41980000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 46370000, "depreciation_amortisation": 4881000, "ebitda": 51251000, "interest_expense": 1569000, "interest_income": null, "other_non_operating": null, "pretax_income": 45044000, "tax_provision": 8339000, "effective_tax_rate": null, "net_income": 25807000, "net_income_continuing_ops": 36705000, "net_income_to_common": 25807000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 62434000, "short_term_investments": 0, "net_receivables": 49832000, "inventory": 14102000, "other_current_assets": null, "total_current_assets": 130747000, "net_ppe": null, "goodwill": 0, "intangible_assets": 8697000, "goodwill_and_intangibles": 8697000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 80608000, "total_assets": 211355000, "short_term_debt": 33583000, "accounts_payable": 1834000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 66264000, "long_term_debt": 14849000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15425000, "total_liabilities": 81689000, "total_debt": 48432000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11914000, "total_equity": 129666000, "shares_outstanding": 56949083, "operating_cash_flow": 59756000, "stock_based_compensation": 979000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11915000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11896000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1342000, "free_cash_flow": 71671000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "46370000", "ebitda": "51251000", "netIncome": "25807000", "grossProfit": "154106000", "depreciation": "None", "totalRevenue": "174346000", "costOfRevenue": "20240000", "interestIncome": "386000", "incomeBeforeTax": "45044000", "interestExpense": "1569000", "operatingIncome": "45417000", "fiscalDateEnding": "2017-12-31", "incomeTaxExpense": "8339000", "reportedCurrency": "USD", "netInterestIncome": "-386000", "nonInterestIncome": "None", "operatingExpenses": "108647000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20489000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "20240000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4881000", "sellingGeneralAndAdministrative": "41980000", "netIncomeFromContinuingOperations": "36705000" }, "balance": { "goodwill": "0", "inventory": "14102000", "commonStock": "57000", "currentDebt": "None", "investments": "None", "totalAssets": "211355000", "longTermDebt": "14849000", "shortTermDebt": "33583000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2017-12-31", "intangibleAssets": "8697000", "reportedCurrency": "USD", "retainedEarnings": "-11914000", "totalLiabilities": "81689000", "otherCurrentAssets": "4379000", "totalCurrentAssets": "130747000", "currentLongTermDebt": "18152000", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "49832000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80608000", "currentAccountsPayable": "1834000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "76430000", "shortLongTermDebtTotal": "48432000", "totalShareholderEquity": "129666000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "26304000", "totalCurrentLiabilities": "66264000", "otherNonCurrentLiabilities": "3143000", "totalNonCurrentLiabilities": "15425000", "cashAndShortTermInvestments": "62434000", "commonStockSharesOutstanding": "56949083", "intangibleAssetsExcludingGoodwill": "8697000", "cashAndCashEquivalentsAtCarryingValue": "62434000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "36705000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2017-12-31", "reportedCurrency": "USD", "changeInInventory": "-5531000", "operatingCashflow": "59756000", "capitalExpenditures": "11915000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-1342000", "cashflowFromInvestment": "-11896000", "stockBasedCompensation": "979000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1692000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4881000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2016-12-31", "period_type": "annual", "fiscal_year": 2016, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:44:09.438774+00:00", "is_restated": false, "income_statement": { "revenue": 72431000, "cost_of_revenue": 22393000, "gross_profit": 50038000, "ebit": 3797000, "ebitda": 9107000, "pretax_income": -394000, "tax_provision": 2664000, "net_income": -596000, "net_income_to_common": -596000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62434000, "total_current_assets": 134239000, "total_assets": 211355000, "short_term_debt": 33583000, "long_term_debt": 9448000, "total_debt": 43031000, "total_liabilities": 81689000, "total_equity": 129666000, "shares_outstanding": 56949083, "goodwill_and_intangibles": 8697000 }, "cash_flow": { "operating_cash_flow": -15459000, "capital_expenditure": 12654000, "free_cash_flow": -2805000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178624, "ticker_id": 8428, "period_end_date": "2016-12-31", "period_type": "annual", "fiscal_year": 2016, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:44:09.438774+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3797000", "ebitda": "9107000", "netIncome": "-596000", "grossProfit": "50038000", "depreciation": "None", "totalRevenue": "72431000", "costOfRevenue": "22393000", "interestIncome": "998000", "incomeBeforeTax": "-394000", "interestExpense": "1729000", "operatingIncome": "504000", "fiscalDateEnding": "2016-12-31", "incomeTaxExpense": "2664000", "reportedCurrency": "USD", "netInterestIncome": "-998000", "nonInterestIncome": "None", "operatingExpenses": "49056000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12648000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "22393000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5310000", "sellingGeneralAndAdministrative": "41980000", "netIncomeFromContinuingOperations": "-3058000" }, "balance": { "goodwill": "0", "inventory": "14102000", "commonStock": "57000", "currentDebt": "None", "investments": "None", "totalAssets": "211355000", "longTermDebt": "9448000", "shortTermDebt": "33583000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2016-12-31", "intangibleAssets": "8697000", "reportedCurrency": "USD", "retainedEarnings": "-11914000", "totalLiabilities": "81689000", "otherCurrentAssets": "7871000", "totalCurrentAssets": "134239000", "currentLongTermDebt": "33583000", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "49832000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77116000", "currentAccountsPayable": "1834000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "66882000", "shortLongTermDebtTotal": "43031000", "totalShareholderEquity": "129666000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "21915000", "totalCurrentLiabilities": "66264000", "otherNonCurrentLiabilities": "2935000", "totalNonCurrentLiabilities": "15425000", "cashAndShortTermInvestments": "62434000", "commonStockSharesOutstanding": "56949083", "intangibleAssetsExcludingGoodwill": "8697000", "cashAndCashEquivalentsAtCarryingValue": "62434000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-596000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2016-12-31", "reportedCurrency": "USD", "changeInInventory": "-3025000", "operatingCashflow": "-15459000", "capitalExpenditures": "12654000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "27784000", "cashflowFromInvestment": "-11776000", "stockBasedCompensation": "2409000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "315000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5310000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 72431000, "cost_of_revenue": 22393000, "gross_profit": 50038000, "research_and_development": 12648000, "selling_general_admin": 41980000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3797000, "depreciation_amortisation": 5310000, "ebitda": 9107000, "interest_expense": 1729000, "interest_income": null, "other_non_operating": null, "pretax_income": -394000, "tax_provision": 2664000, "effective_tax_rate": null, "net_income": -596000, "net_income_continuing_ops": -3058000, "net_income_to_common": -596000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 62434000, "short_term_investments": 0, "net_receivables": 49832000, "inventory": 14102000, "other_current_assets": null, "total_current_assets": 134239000, "net_ppe": null, "goodwill": 0, "intangible_assets": 8697000, "goodwill_and_intangibles": 8697000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 77116000, "total_assets": 211355000, "short_term_debt": 33583000, "accounts_payable": 1834000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 66264000, "long_term_debt": 9448000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15425000, "total_liabilities": 81689000, "total_debt": 43031000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11914000, "total_equity": 129666000, "shares_outstanding": 56949083, "operating_cash_flow": -15459000, "stock_based_compensation": 2409000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12654000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11776000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 27784000, "free_cash_flow": -2805000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "3797000", "ebitda": "9107000", "netIncome": "-596000", "grossProfit": "50038000", "depreciation": "None", "totalRevenue": "72431000", "costOfRevenue": "22393000", "interestIncome": "998000", "incomeBeforeTax": "-394000", "interestExpense": "1729000", "operatingIncome": "504000", "fiscalDateEnding": "2016-12-31", "incomeTaxExpense": "2664000", "reportedCurrency": "USD", "netInterestIncome": "-998000", "nonInterestIncome": "None", "operatingExpenses": "49056000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12648000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "22393000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5310000", "sellingGeneralAndAdministrative": "41980000", "netIncomeFromContinuingOperations": "-3058000" }, "balance": { "goodwill": "0", "inventory": "14102000", "commonStock": "57000", "currentDebt": "None", "investments": "None", "totalAssets": "211355000", "longTermDebt": "9448000", "shortTermDebt": "33583000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2016-12-31", "intangibleAssets": "8697000", "reportedCurrency": "USD", "retainedEarnings": "-11914000", "totalLiabilities": "81689000", "otherCurrentAssets": "7871000", "totalCurrentAssets": "134239000", "currentLongTermDebt": "33583000", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "49832000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77116000", "currentAccountsPayable": "1834000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "66882000", "shortLongTermDebtTotal": "43031000", "totalShareholderEquity": "129666000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "21915000", "totalCurrentLiabilities": "66264000", "otherNonCurrentLiabilities": "2935000", "totalNonCurrentLiabilities": "15425000", "cashAndShortTermInvestments": "62434000", "commonStockSharesOutstanding": "56949083", "intangibleAssetsExcludingGoodwill": "8697000", "cashAndCashEquivalentsAtCarryingValue": "62434000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-596000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2016-12-31", "reportedCurrency": "USD", "changeInInventory": "-3025000", "operatingCashflow": "-15459000", "capitalExpenditures": "12654000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "27784000", "cashflowFromInvestment": "-11776000", "stockBasedCompensation": "2409000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "315000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5310000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:44:09.438774+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1072350000, "total_current_assets": 11148280000, "total_assets": 12896937000, "short_term_debt": 181800000, "long_term_debt": 130320000, "total_debt": 312120000, "total_liabilities": 1389941000, "total_equity": 8649186000, "shares_outstanding": 71860702, "goodwill_and_intangibles": 70760000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178588, "ticker_id": 8428, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:44:09.438774+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "153524000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "12896937000", "longTermDebt": "130320000", "shortTermDebt": "181800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "70760000", "reportedCurrency": "USD", "retainedEarnings": "7107644000", "totalLiabilities": "1389941000", "otherCurrentAssets": "15503000", "totalCurrentAssets": "11148280000", "currentLongTermDebt": "179349000", "longTermInvestments": "681345000", "shortTermInvestments": "9502185000", "currentNetReceivables": "404718000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1748657000", "currentAccountsPayable": "641579000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "324508000", "totalShareholderEquity": "8649186000", "capitalLeaseObligations": "14839000", "otherCurrentLiabilities": "119374000", "totalCurrentLiabilities": "978451000", "otherNonCurrentLiabilities": "429000", "totalNonCurrentLiabilities": "411490000", "cashAndShortTermInvestments": "1072350000", "commonStockSharesOutstanding": "71860702", "intangibleAssetsExcludingGoodwill": "70760000", "cashAndCashEquivalentsAtCarryingValue": "1072350000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1072350000, "short_term_investments": 9502185000, "net_receivables": 404718000, "inventory": 153524000, "other_current_assets": null, "total_current_assets": 11148280000, "net_ppe": null, "goodwill": null, "intangible_assets": 70760000, "goodwill_and_intangibles": 70760000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1748657000, "total_assets": 12896937000, "short_term_debt": 181800000, "accounts_payable": 641579000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 978451000, "long_term_debt": 130320000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 411490000, "total_liabilities": 1389941000, "total_debt": 312120000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7107644000, "total_equity": 8649186000, "shares_outstanding": 71860702, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "153524000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "12896937000", "longTermDebt": "130320000", "shortTermDebt": "181800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "70760000", "reportedCurrency": "USD", "retainedEarnings": "7107644000", "totalLiabilities": "1389941000", "otherCurrentAssets": "15503000", "totalCurrentAssets": "11148280000", "currentLongTermDebt": "179349000", "longTermInvestments": "681345000", "shortTermInvestments": "9502185000", "currentNetReceivables": "404718000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1748657000", "currentAccountsPayable": "641579000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "324508000", "totalShareholderEquity": "8649186000", "capitalLeaseObligations": "14839000", "otherCurrentLiabilities": "119374000", "totalCurrentLiabilities": "978451000", "otherNonCurrentLiabilities": "429000", "totalNonCurrentLiabilities": "411490000", "cashAndShortTermInvestments": "1072350000", "commonStockSharesOutstanding": "71860702", "intangibleAssetsExcludingGoodwill": "70760000", "cashAndCashEquivalentsAtCarryingValue": "1072350000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:44:09.438774+00:00", "is_restated": false, "income_statement": { "revenue": 307865000, "cost_of_revenue": null, "gross_profit": 307865000, "ebit": -87428000, "ebitda": -26832000, "pretax_income": -89424000, "tax_provision": 138918000, "net_income": -116836000, "net_income_to_common": -116836000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1270131000, "total_current_assets": 11830556000, "total_assets": 13657974000, "short_term_debt": 81895000, "long_term_debt": 177817000, "total_debt": 259712000, "total_liabilities": 1635207000, "total_equity": 8709418000, "shares_outstanding": 99603965, "goodwill_and_intangibles": 74060000 }, "cash_flow": { "operating_cash_flow": 146009000, "capital_expenditure": 52746000, "free_cash_flow": 198755000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178589, "ticker_id": 8428, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:44:09.438774+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-87428000", "ebitda": "-26832000", "netIncome": "-116836000", "grossProfit": "307865000", "depreciation": "None", "totalRevenue": "307865000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-89424000", "interestExpense": "1996000", "operatingIncome": "-123046000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "138918000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "370315000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "193383000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60596000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "139874000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "13657974000", "longTermDebt": "177817000", "shortTermDebt": "81895000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "74060000", "reportedCurrency": "USD", "retainedEarnings": "7118516000", "totalLiabilities": "1635207000", "otherCurrentAssets": "16787000", "totalCurrentAssets": "11830556000", "currentLongTermDebt": "76089000", "longTermInvestments": "684285000", "shortTermInvestments": "9953042000", "currentNetReceivables": "450722000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1827418000", "currentAccountsPayable": "17291000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "298983000", "totalShareholderEquity": "8709418000", "capitalLeaseObligations": "45077000", "otherCurrentLiabilities": "985747000", "totalCurrentLiabilities": "1147904000", "otherNonCurrentLiabilities": "439000", "totalNonCurrentLiabilities": "481438000", "cashAndShortTermInvestments": "1270131000", "commonStockSharesOutstanding": "99603965", "intangibleAssetsExcludingGoodwill": "74060000", "cashAndCashEquivalentsAtCarryingValue": "1270131000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-116836000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "6530000", "operatingCashflow": "146009000", "capitalExpenditures": "52746000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-293227000", "cashflowFromInvestment": "-195187000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60596000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 307865000, "cost_of_revenue": null, "gross_profit": 307865000, "research_and_development": 193383000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -87428000, "depreciation_amortisation": 60596000, "ebitda": -26832000, "interest_expense": 1996000, "interest_income": null, "other_non_operating": null, "pretax_income": -89424000, "tax_provision": 138918000, "effective_tax_rate": null, "net_income": -116836000, "net_income_continuing_ops": null, "net_income_to_common": -116836000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1270131000, "short_term_investments": 9953042000, "net_receivables": 450722000, "inventory": 139874000, "other_current_assets": null, "total_current_assets": 11830556000, "net_ppe": null, "goodwill": null, "intangible_assets": 74060000, "goodwill_and_intangibles": 74060000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1827418000, "total_assets": 13657974000, "short_term_debt": 81895000, "accounts_payable": 17291000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1147904000, "long_term_debt": 177817000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 481438000, "total_liabilities": 1635207000, "total_debt": 259712000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7118516000, "total_equity": 8709418000, "shares_outstanding": 99603965, "operating_cash_flow": 146009000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 52746000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -195187000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -293227000, "free_cash_flow": 198755000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-87428000", "ebitda": "-26832000", "netIncome": "-116836000", "grossProfit": "307865000", "depreciation": "None", "totalRevenue": "307865000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-89424000", "interestExpense": "1996000", "operatingIncome": "-123046000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "138918000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "370315000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "193383000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60596000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "139874000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "13657974000", "longTermDebt": "177817000", "shortTermDebt": "81895000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "74060000", "reportedCurrency": "USD", "retainedEarnings": "7118516000", "totalLiabilities": "1635207000", "otherCurrentAssets": "16787000", "totalCurrentAssets": "11830556000", "currentLongTermDebt": "76089000", "longTermInvestments": "684285000", "shortTermInvestments": "9953042000", "currentNetReceivables": "450722000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1827418000", "currentAccountsPayable": "17291000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "298983000", "totalShareholderEquity": "8709418000", "capitalLeaseObligations": "45077000", "otherCurrentLiabilities": "985747000", "totalCurrentLiabilities": "1147904000", "otherNonCurrentLiabilities": "439000", "totalNonCurrentLiabilities": "481438000", "cashAndShortTermInvestments": "1270131000", "commonStockSharesOutstanding": "99603965", "intangibleAssetsExcludingGoodwill": "74060000", "cashAndCashEquivalentsAtCarryingValue": "1270131000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-116836000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "6530000", "operatingCashflow": "146009000", "capitalExpenditures": "52746000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-293227000", "cashflowFromInvestment": "-195187000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60596000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:44:09.438774+00:00", "is_restated": false, "income_statement": { "revenue": 140404000, "cost_of_revenue": 188409000, "gross_profit": -48005000, "ebit": -63346000, "ebitda": 20803000, "pretax_income": -16679000, "tax_provision": -33597000, "net_income": 16918000, "net_income_to_common": 16918000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1643026000, "total_current_assets": 11769025000, "total_assets": 13725010000, "short_term_debt": 211267000, "long_term_debt": 10989000, "total_debt": 222256000, "total_liabilities": 1487754000, "total_equity": 8664871000, "shares_outstanding": 114227276, "goodwill_and_intangibles": 74272000 }, "cash_flow": { "operating_cash_flow": 578895678, "capital_expenditure": 15277171, "free_cash_flow": 594172849, "dividends_paid": 144587516, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178591, "ticker_id": 8428, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:44:09.438774+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-63346000", "ebitda": "20803000", "netIncome": "16918000", "grossProfit": "-48005000", "depreciation": "None", "totalRevenue": "140404000", "costOfRevenue": "188409000", "interestIncome": "None", "incomeBeforeTax": "-16679000", "interestExpense": "264000", "operatingIncome": "-430571000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-33597000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "382566000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "151132000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "188409000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84149000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "182735000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "13725010000", "longTermDebt": "10989000", "shortTermDebt": "211267000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "74272000", "reportedCurrency": "USD", "retainedEarnings": "7239947000", "totalLiabilities": "1487754000", "otherCurrentAssets": "17046000", "totalCurrentAssets": "11769025000", "currentLongTermDebt": "205277000", "longTermInvestments": "657767000", "shortTermInvestments": "9425778000", "currentNetReceivables": "500440000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1955985000", "currentAccountsPayable": "819530000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "263185000", "totalShareholderEquity": "8664871000", "capitalLeaseObligations": "46919000", "otherCurrentLiabilities": "139547000", "totalCurrentLiabilities": "1189629000", "otherNonCurrentLiabilities": "630000", "totalNonCurrentLiabilities": "298125000", "cashAndShortTermInvestments": "1643026000", "commonStockSharesOutstanding": "114227276", "intangibleAssetsExcludingGoodwill": "74272000", "cashAndCashEquivalentsAtCarryingValue": "1643026000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "73112178", "profitLoss": "None", "dividendPayout": "144587516", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-23296000", "operatingCashflow": "578895678", "capitalExpenditures": "15277171", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-802051505", "cashflowFromInvestment": "-2730947000", "stockBasedCompensation": "-148368000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "144587516", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-132584024", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-73112178", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 140404000, "cost_of_revenue": 188409000, "gross_profit": -48005000, "research_and_development": 151132000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -63346000, "depreciation_amortisation": 84149000, "ebitda": 20803000, "interest_expense": 264000, "interest_income": null, "other_non_operating": null, "pretax_income": -16679000, "tax_provision": -33597000, "effective_tax_rate": null, "net_income": 16918000, "net_income_continuing_ops": null, "net_income_to_common": 16918000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1643026000, "short_term_investments": 9425778000, "net_receivables": 500440000, "inventory": 182735000, "other_current_assets": null, "total_current_assets": 11769025000, "net_ppe": null, "goodwill": null, "intangible_assets": 74272000, "goodwill_and_intangibles": 74272000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1955985000, "total_assets": 13725010000, "short_term_debt": 211267000, "accounts_payable": 819530000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1189629000, "long_term_debt": 10989000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 298125000, "total_liabilities": 1487754000, "total_debt": 222256000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7239947000, "total_equity": 8664871000, "shares_outstanding": 114227276, "operating_cash_flow": 578895678, "stock_based_compensation": -148368000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15277171, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2730947000, "dividends_paid": 144587516, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -802051505, "free_cash_flow": 594172849, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-63346000", "ebitda": "20803000", "netIncome": "16918000", "grossProfit": "-48005000", "depreciation": "None", "totalRevenue": "140404000", "costOfRevenue": "188409000", "interestIncome": "None", "incomeBeforeTax": "-16679000", "interestExpense": "264000", "operatingIncome": "-430571000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-33597000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "382566000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "151132000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "188409000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84149000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "182735000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "13725010000", "longTermDebt": "10989000", "shortTermDebt": "211267000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "74272000", "reportedCurrency": "USD", "retainedEarnings": "7239947000", "totalLiabilities": "1487754000", "otherCurrentAssets": "17046000", "totalCurrentAssets": "11769025000", "currentLongTermDebt": "205277000", "longTermInvestments": "657767000", "shortTermInvestments": "9425778000", "currentNetReceivables": "500440000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1955985000", "currentAccountsPayable": "819530000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "263185000", "totalShareholderEquity": "8664871000", "capitalLeaseObligations": "46919000", "otherCurrentLiabilities": "139547000", "totalCurrentLiabilities": "1189629000", "otherNonCurrentLiabilities": "630000", "totalNonCurrentLiabilities": "298125000", "cashAndShortTermInvestments": "1643026000", "commonStockSharesOutstanding": "114227276", "intangibleAssetsExcludingGoodwill": "74272000", "cashAndCashEquivalentsAtCarryingValue": "1643026000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "73112178", "profitLoss": "None", "dividendPayout": "144587516", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-23296000", "operatingCashflow": "578895678", "capitalExpenditures": "15277171", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-802051505", "cashflowFromInvestment": "-2730947000", "stockBasedCompensation": "-148368000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "144587516", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-132584024", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-73112178", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:44:09.438774+00:00", "is_restated": false, "income_statement": { "revenue": 1681984000, "cost_of_revenue": 1303713000, "gross_profit": 378271000, "ebit": -202337000, "ebitda": -207034000, "pretax_income": -199841000, "tax_provision": -115143000, "net_income": -84698000, "net_income_to_common": -84698000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": 14114568000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 114172782, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1268296000, "capital_expenditure": 269162000, "free_cash_flow": -999134000, "dividends_paid": 263171000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178592, "ticker_id": 8428, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:44:09.438774+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-202337000", "ebitda": "-207034000", "netIncome": "-84698000", "grossProfit": "378271000", "depreciation": "None", "totalRevenue": "1681984000", "costOfRevenue": "1303713000", "interestIncome": "None", "incomeBeforeTax": "-199841000", "interestExpense": "2496000", "operatingIncome": "-202337000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "-115143000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1068973000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "399041000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1303713000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-4697000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "14114568000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "114172782", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-104451000", "profitLoss": "None", "dividendPayout": "263171000", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "99214000", "operatingCashflow": "-1268296000", "capitalExpenditures": "269162000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-827319000", "cashflowFromInvestment": "None", "stockBasedCompensation": "-9453000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "263171000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "151637000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1681984000, "cost_of_revenue": 1303713000, "gross_profit": 378271000, "research_and_development": 399041000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -202337000, "depreciation_amortisation": -4697000, "ebitda": -207034000, "interest_expense": 2496000, "interest_income": null, "other_non_operating": null, "pretax_income": -199841000, "tax_provision": -115143000, "effective_tax_rate": null, "net_income": -84698000, "net_income_continuing_ops": null, "net_income_to_common": -84698000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14114568000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 114172782, "operating_cash_flow": -1268296000, "stock_based_compensation": -9453000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 269162000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 263171000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -827319000, "free_cash_flow": -999134000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-202337000", "ebitda": "-207034000", "netIncome": "-84698000", "grossProfit": "378271000", "depreciation": "None", "totalRevenue": "1681984000", "costOfRevenue": "1303713000", "interestIncome": "None", "incomeBeforeTax": "-199841000", "interestExpense": "2496000", "operatingIncome": "-202337000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "-115143000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1068973000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "399041000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1303713000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-4697000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "14114568000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "114172782", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-104451000", "profitLoss": "None", "dividendPayout": "263171000", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "99214000", "operatingCashflow": "-1268296000", "capitalExpenditures": "269162000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-827319000", "cashflowFromInvestment": "None", "stockBasedCompensation": "-9453000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "263171000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "151637000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:44:09.438774+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4278124000, "total_current_assets": 12126396000, "total_assets": 14114568000, "short_term_debt": 10644000, "long_term_debt": 11513000, "total_debt": 22157000, "total_liabilities": 1401907000, "total_equity": 8921421000, "shares_outstanding": 99502243, "goodwill_and_intangibles": 79514000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178593, "ticker_id": 8428, "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:44:09.438774+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "180719000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "14114568000", "longTermDebt": "11513000", "shortTermDebt": "10644000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "79514000", "reportedCurrency": "USD", "retainedEarnings": "7225987000", "totalLiabilities": "1401907000", "otherCurrentAssets": "95866000", "totalCurrentAssets": "12126396000", "currentLongTermDebt": "4651000", "longTermInvestments": "661440000", "shortTermInvestments": "7034569000", "currentNetReceivables": "609489000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1988172000", "currentAccountsPayable": "905923000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "74673000", "totalShareholderEquity": "8921421000", "capitalLeaseObligations": "58509000", "otherCurrentLiabilities": "141993000", "totalCurrentLiabilities": "1091635000", "otherNonCurrentLiabilities": "240000", "totalNonCurrentLiabilities": "310272000", "cashAndShortTermInvestments": "4278124000", "commonStockSharesOutstanding": "99502243", "intangibleAssetsExcludingGoodwill": "79514000", "cashAndCashEquivalentsAtCarryingValue": "4278124000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4278124000, "short_term_investments": 7034569000, "net_receivables": 609489000, "inventory": 180719000, "other_current_assets": null, "total_current_assets": 12126396000, "net_ppe": null, "goodwill": null, "intangible_assets": 79514000, "goodwill_and_intangibles": 79514000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1988172000, "total_assets": 14114568000, "short_term_debt": 10644000, "accounts_payable": 905923000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1091635000, "long_term_debt": 11513000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 310272000, "total_liabilities": 1401907000, "total_debt": 22157000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7225987000, "total_equity": 8921421000, "shares_outstanding": 99502243, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "180719000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "14114568000", "longTermDebt": "11513000", "shortTermDebt": "10644000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "79514000", "reportedCurrency": "USD", "retainedEarnings": "7225987000", "totalLiabilities": "1401907000", "otherCurrentAssets": "95866000", "totalCurrentAssets": "12126396000", "currentLongTermDebt": "4651000", "longTermInvestments": "661440000", "shortTermInvestments": "7034569000", "currentNetReceivables": "609489000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1988172000", "currentAccountsPayable": "905923000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "74673000", "totalShareholderEquity": "8921421000", "capitalLeaseObligations": "58509000", "otherCurrentLiabilities": "141993000", "totalCurrentLiabilities": "1091635000", "otherNonCurrentLiabilities": "240000", "totalNonCurrentLiabilities": "310272000", "cashAndShortTermInvestments": "4278124000", "commonStockSharesOutstanding": "99502243", "intangibleAssetsExcludingGoodwill": "79514000", "cashAndCashEquivalentsAtCarryingValue": "4278124000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:44:09.438774+00:00", "is_restated": false, "income_statement": { "revenue": 280471000, "cost_of_revenue": 430094000, "gross_profit": -149623000, "ebit": -994926000, "ebitda": -999623000, "pretax_income": -569501000, "tax_provision": -198855000, "net_income": -370646000, "net_income_to_common": -370646000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4278124000, "total_current_assets": 12126396000, "total_assets": 14114568000, "short_term_debt": 10644000, "long_term_debt": null, "total_debt": 10644000, "total_liabilities": 1401907000, "total_equity": 8921421000, "shares_outstanding": 99502243, "goodwill_and_intangibles": 417879992 }, "cash_flow": { "operating_cash_flow": 357667809, "capital_expenditure": 20578147, "free_cash_flow": 378245956, "dividends_paid": 169524742, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178595, "ticker_id": 8428, "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:44:09.438774+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-994926000", "ebitda": "-999623000", "netIncome": "-370646000", "grossProfit": "-149623000", "depreciation": "None", "totalRevenue": "280471000", "costOfRevenue": "430094000", "interestIncome": "None", "incomeBeforeTax": "-569501000", "interestExpense": "641000", "operatingIncome": "-1078461000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "-198855000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "928838000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "257714000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "430094000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-4697000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "338365992", "inventory": "180719000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "14114568000", "longTermDebt": "None", "shortTermDebt": "10644000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "79514000", "reportedCurrency": "USD", "retainedEarnings": "7225987000", "totalLiabilities": "1401907000", "otherCurrentAssets": "23495000", "totalCurrentAssets": "12126396000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7034569000", "currentNetReceivables": "609489000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1988172000", "currentAccountsPayable": "19825000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "74673000", "totalShareholderEquity": "8921421000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "771451000", "totalCurrentLiabilities": "1091635000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "310272000", "cashAndShortTermInvestments": "4278124000", "commonStockSharesOutstanding": "99502243", "intangibleAssetsExcludingGoodwill": "79514000", "cashAndCashEquivalentsAtCarryingValue": "4278124000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-195982361", "profitLoss": "None", "dividendPayout": "169524742", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "99214000", "operatingCashflow": "357667809", "capitalExpenditures": "20578147", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-334149926", "cashflowFromInvestment": "-2290180000", "stockBasedCompensation": "-9453000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "169524742", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-203821656", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "207741303", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 280471000, "cost_of_revenue": 430094000, "gross_profit": -149623000, "research_and_development": 257714000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -994926000, "depreciation_amortisation": -4697000, "ebitda": -999623000, "interest_expense": 641000, "interest_income": null, "other_non_operating": null, "pretax_income": -569501000, "tax_provision": -198855000, "effective_tax_rate": null, "net_income": -370646000, "net_income_continuing_ops": null, "net_income_to_common": -370646000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4278124000, "short_term_investments": 7034569000, "net_receivables": 609489000, "inventory": 180719000, "other_current_assets": null, "total_current_assets": 12126396000, "net_ppe": null, "goodwill": 338365992, "intangible_assets": 79514000, "goodwill_and_intangibles": 417879992, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1988172000, "total_assets": 14114568000, "short_term_debt": 10644000, "accounts_payable": 19825000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1091635000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 310272000, "total_liabilities": 1401907000, "total_debt": 10644000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7225987000, "total_equity": 8921421000, "shares_outstanding": 99502243, "operating_cash_flow": 357667809, "stock_based_compensation": -9453000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20578147, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2290180000, "dividends_paid": 169524742, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -334149926, "free_cash_flow": 378245956, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-994926000", "ebitda": "-999623000", "netIncome": "-370646000", "grossProfit": "-149623000", "depreciation": "None", "totalRevenue": "280471000", "costOfRevenue": "430094000", "interestIncome": "None", "incomeBeforeTax": "-569501000", "interestExpense": "641000", "operatingIncome": "-1078461000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "-198855000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "928838000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "257714000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "430094000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-4697000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "338365992", "inventory": "180719000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "14114568000", "longTermDebt": "None", "shortTermDebt": "10644000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "79514000", "reportedCurrency": "USD", "retainedEarnings": "7225987000", "totalLiabilities": "1401907000", "otherCurrentAssets": "23495000", "totalCurrentAssets": "12126396000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7034569000", "currentNetReceivables": "609489000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1988172000", "currentAccountsPayable": "19825000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "74673000", "totalShareholderEquity": "8921421000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "771451000", "totalCurrentLiabilities": "1091635000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "310272000", "cashAndShortTermInvestments": "4278124000", "commonStockSharesOutstanding": "99502243", "intangibleAssetsExcludingGoodwill": "79514000", "cashAndCashEquivalentsAtCarryingValue": "4278124000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-195982361", "profitLoss": "None", "dividendPayout": "169524742", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "99214000", "operatingCashflow": "357667809", "capitalExpenditures": "20578147", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-334149926", "cashflowFromInvestment": "-2290180000", "stockBasedCompensation": "-9453000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "169524742", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-203821656", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "207741303", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:44:09.438774+00:00", "is_restated": false, "income_statement": { "revenue": 1212290000, "cost_of_revenue": 254362000, "gross_profit": 957928000, "ebit": 403572194, "ebitda": 694606000, "pretax_income": 620474000, "tax_provision": 135962000, "net_income": 484512000, "net_income_to_common": 484512000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6857905000, "total_current_assets": 13115087000, "total_assets": 15065784000, "short_term_debt": 7972000, "long_term_debt": null, "total_debt": 7972000, "total_liabilities": 971927000, "total_equity": 9468007000, "shares_outstanding": 114172782, "goodwill_and_intangibles": 46247000 }, "cash_flow": { "operating_cash_flow": -808166000, "capital_expenditure": 289056000, "free_cash_flow": -519110000, "dividends_paid": 18858040, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178596, "ticker_id": 8428, "period_end_date": "2022-06-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:44:09.438774+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "403572194", "ebitda": "694606000", "netIncome": "484512000", "grossProfit": "957928000", "depreciation": "None", "totalRevenue": "1212290000", "costOfRevenue": "254362000", "interestIncome": "None", "incomeBeforeTax": "620474000", "interestExpense": "623000", "operatingIncome": "616847000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "135962000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "341081000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "184394000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "254362000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "291033806", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "266864000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "15065784000", "longTermDebt": "None", "shortTermDebt": "7972000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "46247000", "reportedCurrency": "USD", "retainedEarnings": "7623373000", "totalLiabilities": "971927000", "otherCurrentAssets": "32517000", "totalCurrentAssets": "13115087000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4988240000", "currentNetReceivables": "969561000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1950697000", "currentAccountsPayable": "334294000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "81719000", "totalShareholderEquity": "9468007000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20083000", "totalCurrentLiabilities": "564861000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "407066000", "cashAndShortTermInvestments": "6857905000", "commonStockSharesOutstanding": "114172782", "intangibleAssetsExcludingGoodwill": "46247000", "cashAndCashEquivalentsAtCarryingValue": "6857905000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "484512000", "profitLoss": "None", "dividendPayout": "18858040", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "37251000", "operatingCashflow": "-808166000", "capitalExpenditures": "289056000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11701000", "cashflowFromInvestment": "-3584642000", "stockBasedCompensation": "-881205000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18858040", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-554216867", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77759000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1212290000, "cost_of_revenue": 254362000, "gross_profit": 957928000, "research_and_development": 184394000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 403572194, "depreciation_amortisation": 291033806, "ebitda": 694606000, "interest_expense": 623000, "interest_income": null, "other_non_operating": null, "pretax_income": 620474000, "tax_provision": 135962000, "effective_tax_rate": null, "net_income": 484512000, "net_income_continuing_ops": null, "net_income_to_common": 484512000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6857905000, "short_term_investments": 4988240000, "net_receivables": 969561000, "inventory": 266864000, "other_current_assets": null, "total_current_assets": 13115087000, "net_ppe": null, "goodwill": null, "intangible_assets": 46247000, "goodwill_and_intangibles": 46247000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1950697000, "total_assets": 15065784000, "short_term_debt": 7972000, "accounts_payable": 334294000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 564861000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 407066000, "total_liabilities": 971927000, "total_debt": 7972000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7623373000, "total_equity": 9468007000, "shares_outstanding": 114172782, "operating_cash_flow": -808166000, "stock_based_compensation": -881205000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 289056000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3584642000, "dividends_paid": 18858040, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11701000, "free_cash_flow": -519110000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "403572194", "ebitda": "694606000", "netIncome": "484512000", "grossProfit": "957928000", "depreciation": "None", "totalRevenue": "1212290000", "costOfRevenue": "254362000", "interestIncome": "None", "incomeBeforeTax": "620474000", "interestExpense": "623000", "operatingIncome": "616847000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "135962000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "341081000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "184394000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "254362000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "291033806", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "266864000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "15065784000", "longTermDebt": "None", "shortTermDebt": "7972000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "46247000", "reportedCurrency": "USD", "retainedEarnings": "7623373000", "totalLiabilities": "971927000", "otherCurrentAssets": "32517000", "totalCurrentAssets": "13115087000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4988240000", "currentNetReceivables": "969561000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1950697000", "currentAccountsPayable": "334294000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "81719000", "totalShareholderEquity": "9468007000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20083000", "totalCurrentLiabilities": "564861000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "407066000", "cashAndShortTermInvestments": "6857905000", "commonStockSharesOutstanding": "114172782", "intangibleAssetsExcludingGoodwill": "46247000", "cashAndCashEquivalentsAtCarryingValue": "6857905000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "484512000", "profitLoss": "None", "dividendPayout": "18858040", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "37251000", "operatingCashflow": "-808166000", "capitalExpenditures": "289056000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11701000", "cashflowFromInvestment": "-3584642000", "stockBasedCompensation": "-881205000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18858040", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-554216867", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77759000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-03-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:44:09.438774+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11608855000, "total_current_assets": 14915109000, "total_assets": 16748174000, "short_term_debt": 15066000, "long_term_debt": null, "total_debt": 15066000, "total_liabilities": 2872165000, "total_equity": 9327435000, "shares_outstanding": null, "goodwill_and_intangibles": 41210000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178597, "ticker_id": 8428, "period_end_date": "2022-03-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:44:09.438774+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "375511000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "16748174000", "longTermDebt": "None", "shortTermDebt": "15066000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "41210000", "reportedCurrency": "USD", "retainedEarnings": "7141819000", "totalLiabilities": "2872165000", "otherCurrentAssets": "171892000", "totalCurrentAssets": "14915109000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1806449000", "currentNetReceivables": "952402000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1833065000", "currentAccountsPayable": "58590000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "144907000", "totalShareholderEquity": "9327435000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2246690000", "totalCurrentLiabilities": "2412846000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "459319000", "cashAndShortTermInvestments": "11608855000", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "41210000", "cashAndCashEquivalentsAtCarryingValue": "11608855000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11608855000, "short_term_investments": 1806449000, "net_receivables": 952402000, "inventory": 375511000, "other_current_assets": null, "total_current_assets": 14915109000, "net_ppe": null, "goodwill": null, "intangible_assets": 41210000, "goodwill_and_intangibles": 41210000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1833065000, "total_assets": 16748174000, "short_term_debt": 15066000, "accounts_payable": 58590000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2412846000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 459319000, "total_liabilities": 2872165000, "total_debt": 15066000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7141819000, "total_equity": 9327435000, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "375511000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "16748174000", "longTermDebt": "None", "shortTermDebt": "15066000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "41210000", "reportedCurrency": "USD", "retainedEarnings": "7141819000", "totalLiabilities": "2872165000", "otherCurrentAssets": "171892000", "totalCurrentAssets": "14915109000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1806449000", "currentNetReceivables": "952402000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1833065000", "currentAccountsPayable": "58590000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "144907000", "totalShareholderEquity": "9327435000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2246690000", "totalCurrentLiabilities": "2412846000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "459319000", "cashAndShortTermInvestments": "11608855000", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "41210000", "cashAndCashEquivalentsAtCarryingValue": "11608855000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:44:09.438774+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11608855000, "total_current_assets": 14915109000, "total_assets": 16748174000, "short_term_debt": 15066000, "long_term_debt": null, "total_debt": 15066000, "total_liabilities": 2872165000, "total_equity": 9327435000, "shares_outstanding": null, "goodwill_and_intangibles": 41210000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178598, "ticker_id": 8428, "period_end_date": "2021-12-31", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:44:09.438774+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "375511000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "16748174000", "longTermDebt": "None", "shortTermDebt": "15066000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "41210000", "reportedCurrency": "USD", "retainedEarnings": "7141819000", "totalLiabilities": "2872165000", "otherCurrentAssets": "171892000", "totalCurrentAssets": "14915109000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1806449000", "currentNetReceivables": "952402000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1833065000", "currentAccountsPayable": "58590000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "144907000", "totalShareholderEquity": "9327435000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "944600000", "totalCurrentLiabilities": "2412846000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "459319000", "cashAndShortTermInvestments": "11608855000", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "41210000", "cashAndCashEquivalentsAtCarryingValue": "11608855000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11608855000, "short_term_investments": 1806449000, "net_receivables": 952402000, "inventory": 375511000, "other_current_assets": null, "total_current_assets": 14915109000, "net_ppe": null, "goodwill": null, "intangible_assets": 41210000, "goodwill_and_intangibles": 41210000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1833065000, "total_assets": 16748174000, "short_term_debt": 15066000, "accounts_payable": 58590000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2412846000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 459319000, "total_liabilities": 2872165000, "total_debt": 15066000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7141819000, "total_equity": 9327435000, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "375511000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "16748174000", "longTermDebt": "None", "shortTermDebt": "15066000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "41210000", "reportedCurrency": "USD", "retainedEarnings": "7141819000", "totalLiabilities": "2872165000", "otherCurrentAssets": "171892000", "totalCurrentAssets": "14915109000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1806449000", "currentNetReceivables": "952402000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1833065000", "currentAccountsPayable": "58590000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "144907000", "totalShareholderEquity": "9327435000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "944600000", "totalCurrentLiabilities": "2412846000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "459319000", "cashAndShortTermInvestments": "11608855000", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "41210000", "cashAndCashEquivalentsAtCarryingValue": "11608855000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2021-09-30", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:44:09.438774+00:00", "is_restated": false, "income_statement": { "revenue": 8393848000, "cost_of_revenue": 440455000, "gross_profit": 7953393000, "ebit": 7493768000, "ebitda": 7489071000, "pretax_income": 4893350000, "tax_provision": 1534196000, "net_income": 3359154000, "net_income_to_common": 3359154000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11608855000, "total_current_assets": 14915109000, "total_assets": 16748174000, "short_term_debt": 15066000, "long_term_debt": null, "total_debt": 15066000, "total_liabilities": 2872165000, "total_equity": 9327435000, "shares_outstanding": 113995226, "goodwill_and_intangibles": 487374352 }, "cash_flow": { "operating_cash_flow": 6265404000, "capital_expenditure": 307088000, "free_cash_flow": 6572492000, "dividends_paid": 1875892000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178600, "ticker_id": 8428, "period_end_date": "2021-09-30", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:44:09.438774+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7493768000", "ebitda": "7489071000", "netIncome": "3359154000", "grossProfit": "7953393000", "depreciation": "None", "totalRevenue": "8393848000", "costOfRevenue": "440455000", "interestIncome": "None", "incomeBeforeTax": "4893350000", "interestExpense": "1314000", "operatingIncome": "7420226000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "1534196000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "533167000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "101129000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "440455000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-4697000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "446164352", "inventory": "375511000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "16748174000", "longTermDebt": "None", "shortTermDebt": "15066000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "41210000", "reportedCurrency": "USD", "retainedEarnings": "7141819000", "totalLiabilities": "2872165000", "otherCurrentAssets": "171892000", "totalCurrentAssets": "14915109000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1806449000", "currentNetReceivables": "952402000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1833065000", "currentAccountsPayable": "58590000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "144907000", "totalShareholderEquity": "9327435000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "944600000", "totalCurrentLiabilities": "2412846000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "459319000", "cashAndShortTermInvestments": "11608855000", "commonStockSharesOutstanding": "113995226", "intangibleAssetsExcludingGoodwill": "41210000", "cashAndCashEquivalentsAtCarryingValue": "11608855000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3359154000", "profitLoss": "None", "dividendPayout": "1875892000", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "-32532000", "operatingCashflow": "6265404000", "capitalExpenditures": "307088000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1866683000", "cashflowFromInvestment": "251306000", "stockBasedCompensation": "-1718000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1875892000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-418114431", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68845000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8393848000, "cost_of_revenue": 440455000, "gross_profit": 7953393000, "research_and_development": 101129000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7493768000, "depreciation_amortisation": -4697000, "ebitda": 7489071000, "interest_expense": 1314000, "interest_income": null, "other_non_operating": null, "pretax_income": 4893350000, "tax_provision": 1534196000, "effective_tax_rate": null, "net_income": 3359154000, "net_income_continuing_ops": null, "net_income_to_common": 3359154000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11608855000, "short_term_investments": 1806449000, "net_receivables": 952402000, "inventory": 375511000, "other_current_assets": null, "total_current_assets": 14915109000, "net_ppe": null, "goodwill": 446164352, "intangible_assets": 41210000, "goodwill_and_intangibles": 487374352, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1833065000, "total_assets": 16748174000, "short_term_debt": 15066000, "accounts_payable": 58590000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2412846000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 459319000, "total_liabilities": 2872165000, "total_debt": 15066000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7141819000, "total_equity": 9327435000, "shares_outstanding": 113995226, "operating_cash_flow": 6265404000, "stock_based_compensation": -1718000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 307088000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 251306000, "dividends_paid": 1875892000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1866683000, "free_cash_flow": 6572492000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7493768000", "ebitda": "7489071000", "netIncome": "3359154000", "grossProfit": "7953393000", "depreciation": "None", "totalRevenue": "8393848000", "costOfRevenue": "440455000", "interestIncome": "None", "incomeBeforeTax": "4893350000", "interestExpense": "1314000", "operatingIncome": "7420226000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "1534196000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "533167000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "101129000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "440455000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-4697000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "446164352", "inventory": "375511000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "16748174000", "longTermDebt": "None", "shortTermDebt": "15066000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "41210000", "reportedCurrency": "USD", "retainedEarnings": "7141819000", "totalLiabilities": "2872165000", "otherCurrentAssets": "171892000", "totalCurrentAssets": "14915109000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1806449000", "currentNetReceivables": "952402000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1833065000", "currentAccountsPayable": "58590000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "144907000", "totalShareholderEquity": "9327435000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "944600000", "totalCurrentLiabilities": "2412846000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "459319000", "cashAndShortTermInvestments": "11608855000", "commonStockSharesOutstanding": "113995226", "intangibleAssetsExcludingGoodwill": "41210000", "cashAndCashEquivalentsAtCarryingValue": "11608855000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3359154000", "profitLoss": "None", "dividendPayout": "1875892000", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "-32532000", "operatingCashflow": "6265404000", "capitalExpenditures": "307088000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1866683000", "cashflowFromInvestment": "251306000", "stockBasedCompensation": "-1718000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1875892000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-418114431", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68845000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-06-30", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:44:09.438774+00:00", "is_restated": false, "income_statement": { "revenue": 10981056000, "cost_of_revenue": 631766000, "gross_profit": 10349290000, "ebit": 9860345070, "ebitda": 10149898000, "pretax_income": 6678260000, "tax_provision": 1569934000, "net_income": 5108326000, "net_income_to_common": 5108326000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6843650000, "total_current_assets": 11689009000, "total_assets": 12627811000, "short_term_debt": 45580000, "long_term_debt": 18747000, "total_debt": 64327000, "total_liabilities": 3497649000, "total_equity": 5873113000, "shares_outstanding": 114013068, "goodwill_and_intangibles": 22292000 }, "cash_flow": { "operating_cash_flow": 9087137000, "capital_expenditure": 443875000, "free_cash_flow": 9531012000, "dividends_paid": 22533206, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178601, "ticker_id": 8428, "period_end_date": "2021-06-30", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:44:09.438774+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9860345070", "ebitda": "10149898000", "netIncome": "5108326000", "grossProfit": "10349290000", "depreciation": "None", "totalRevenue": "10981056000", "costOfRevenue": "631766000", "interestIncome": "None", "incomeBeforeTax": "6678260000", "interestExpense": "1522000", "operatingIncome": "10133283000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "1569934000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "216007000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53911000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "631766000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "289552930", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "407663000", "commonStock": "99000", "currentDebt": "None", "investments": "None", "totalAssets": "12627811000", "longTermDebt": "18747000", "shortTermDebt": "45580000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "22292000", "reportedCurrency": "USD", "retainedEarnings": "5249609000", "totalLiabilities": "3497649000", "otherCurrentAssets": "70911000", "totalCurrentAssets": "11689009000", "currentLongTermDebt": "35678000", "longTermInvestments": "None", "shortTermInvestments": "2973701000", "currentNetReceivables": "1393084000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "938802000", "currentAccountsPayable": "958867000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "174577000", "totalShareholderEquity": "5873113000", "capitalLeaseObligations": "120152000", "otherCurrentLiabilities": "587846000", "totalCurrentLiabilities": "3307744000", "otherNonCurrentLiabilities": "866000", "totalNonCurrentLiabilities": "189905000", "cashAndShortTermInvestments": "6843650000", "commonStockSharesOutstanding": "114013068", "intangibleAssetsExcludingGoodwill": "22292000", "cashAndCashEquivalentsAtCarryingValue": "6843650000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5108326000", "profitLoss": "None", "dividendPayout": "22533206", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "-301530000", "operatingCashflow": "9087137000", "capitalExpenditures": "443875000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29997000", "cashflowFromInvestment": "-3274880000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22533206", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16615000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10981056000, "cost_of_revenue": 631766000, "gross_profit": 10349290000, "research_and_development": 53911000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9860345070, "depreciation_amortisation": 289552930, "ebitda": 10149898000, "interest_expense": 1522000, "interest_income": null, "other_non_operating": null, "pretax_income": 6678260000, "tax_provision": 1569934000, "effective_tax_rate": null, "net_income": 5108326000, "net_income_continuing_ops": null, "net_income_to_common": 5108326000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6843650000, "short_term_investments": 2973701000, "net_receivables": 1393084000, "inventory": 407663000, "other_current_assets": null, "total_current_assets": 11689009000, "net_ppe": null, "goodwill": null, "intangible_assets": 22292000, "goodwill_and_intangibles": 22292000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 938802000, "total_assets": 12627811000, "short_term_debt": 45580000, "accounts_payable": 958867000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3307744000, "long_term_debt": 18747000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 189905000, "total_liabilities": 3497649000, "total_debt": 64327000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5249609000, "total_equity": 5873113000, "shares_outstanding": 114013068, "operating_cash_flow": 9087137000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 443875000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3274880000, "dividends_paid": 22533206, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -29997000, "free_cash_flow": 9531012000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9860345070", "ebitda": "10149898000", "netIncome": "5108326000", "grossProfit": "10349290000", "depreciation": "None", "totalRevenue": "10981056000", "costOfRevenue": "631766000", "interestIncome": "None", "incomeBeforeTax": "6678260000", "interestExpense": "1522000", "operatingIncome": "10133283000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "1569934000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "216007000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53911000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "631766000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "289552930", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "407663000", "commonStock": "99000", "currentDebt": "None", "investments": "None", "totalAssets": "12627811000", "longTermDebt": "18747000", "shortTermDebt": "45580000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "22292000", "reportedCurrency": "USD", "retainedEarnings": "5249609000", "totalLiabilities": "3497649000", "otherCurrentAssets": "70911000", "totalCurrentAssets": "11689009000", "currentLongTermDebt": "35678000", "longTermInvestments": "None", "shortTermInvestments": "2973701000", "currentNetReceivables": "1393084000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "938802000", "currentAccountsPayable": "958867000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "174577000", "totalShareholderEquity": "5873113000", "capitalLeaseObligations": "120152000", "otherCurrentLiabilities": "587846000", "totalCurrentLiabilities": "3307744000", "otherNonCurrentLiabilities": "866000", "totalNonCurrentLiabilities": "189905000", "cashAndShortTermInvestments": "6843650000", "commonStockSharesOutstanding": "114013068", "intangibleAssetsExcludingGoodwill": "22292000", "cashAndCashEquivalentsAtCarryingValue": "6843650000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5108326000", "profitLoss": "None", "dividendPayout": "22533206", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "-301530000", "operatingCashflow": "9087137000", "capitalExpenditures": "443875000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29997000", "cashflowFromInvestment": "-3274880000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22533206", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16615000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-03-31", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:44:09.438774+00:00", "is_restated": false, "income_statement": { "revenue": 327454000, "cost_of_revenue": 43525000, "gross_profit": 283929000, "ebit": 196638000, "ebitda": 199784000, "pretax_income": 198366000, "tax_provision": 25665000, "net_income": 108830000, "net_income_to_common": 108830000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1041008000, "total_current_assets": 1560293000, "total_assets": 1901326000, "short_term_debt": 42613000, "long_term_debt": null, "total_debt": 42613000, "total_liabilities": 781201000, "total_equity": 746472000, "shares_outstanding": 113662163, "goodwill_and_intangibles": 9721000 }, "cash_flow": { "operating_cash_flow": 481095000, "capital_expenditure": 57865000, "free_cash_flow": 538960000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178602, "ticker_id": 8428, "period_end_date": "2021-03-31", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:44:09.438774+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "196638000", "ebitda": "199784000", "netIncome": "108830000", "grossProfit": "283929000", "depreciation": "None", "totalRevenue": "327454000", "costOfRevenue": "43525000", "interestIncome": "None", "incomeBeforeTax": "198366000", "interestExpense": "328000", "operatingIncome": "196921000", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "25665000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "86893000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2661000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43525000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3146000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "105813000", "commonStock": "99000", "currentDebt": "None", "investments": "None", "totalAssets": "1901326000", "longTermDebt": "None", "shortTermDebt": "42613000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "9721000", "reportedCurrency": "USD", "retainedEarnings": "144241000", "totalLiabilities": "781201000", "otherCurrentAssets": "24737000", "totalCurrentAssets": "1560293000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "135248000", "currentNetReceivables": "253487000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "341033000", "currentAccountsPayable": "30543000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "136386000", "totalShareholderEquity": "746472000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "185160000", "totalCurrentLiabilities": "679610000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "101591000", "cashAndShortTermInvestments": "1041008000", "commonStockSharesOutstanding": "113662163", "intangibleAssetsExcludingGoodwill": "9721000", "cashAndCashEquivalentsAtCarryingValue": "1041008000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "172701000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "-49773000", "operatingCashflow": "481095000", "capitalExpenditures": "57865000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "541644000", "cashflowFromInvestment": "-152150000", "stockBasedCompensation": "751000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1258000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 327454000, "cost_of_revenue": 43525000, "gross_profit": 283929000, "research_and_development": 2661000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 196638000, "depreciation_amortisation": 3146000, "ebitda": 199784000, "interest_expense": 328000, "interest_income": null, "other_non_operating": null, "pretax_income": 198366000, "tax_provision": 25665000, "effective_tax_rate": null, "net_income": 108830000, "net_income_continuing_ops": null, "net_income_to_common": 108830000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1041008000, "short_term_investments": 135248000, "net_receivables": 253487000, "inventory": 105813000, "other_current_assets": null, "total_current_assets": 1560293000, "net_ppe": null, "goodwill": null, "intangible_assets": 9721000, "goodwill_and_intangibles": 9721000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 341033000, "total_assets": 1901326000, "short_term_debt": 42613000, "accounts_payable": 30543000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 679610000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 101591000, "total_liabilities": 781201000, "total_debt": 42613000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 144241000, "total_equity": 746472000, "shares_outstanding": 113662163, "operating_cash_flow": 481095000, "stock_based_compensation": 751000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 57865000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -152150000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 541644000, "free_cash_flow": 538960000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "196638000", "ebitda": "199784000", "netIncome": "108830000", "grossProfit": "283929000", "depreciation": "None", "totalRevenue": "327454000", "costOfRevenue": "43525000", "interestIncome": "None", "incomeBeforeTax": "198366000", "interestExpense": "328000", "operatingIncome": "196921000", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "25665000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "86893000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2661000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43525000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3146000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "105813000", "commonStock": "99000", "currentDebt": "None", "investments": "None", "totalAssets": "1901326000", "longTermDebt": "None", "shortTermDebt": "42613000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "9721000", "reportedCurrency": "USD", "retainedEarnings": "144241000", "totalLiabilities": "781201000", "otherCurrentAssets": "24737000", "totalCurrentAssets": "1560293000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "135248000", "currentNetReceivables": "253487000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "341033000", "currentAccountsPayable": "30543000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "136386000", "totalShareholderEquity": "746472000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "185160000", "totalCurrentLiabilities": "679610000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "101591000", "cashAndShortTermInvestments": "1041008000", "commonStockSharesOutstanding": "113662163", "intangibleAssetsExcludingGoodwill": "9721000", "cashAndCashEquivalentsAtCarryingValue": "1041008000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "172701000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "-49773000", "operatingCashflow": "481095000", "capitalExpenditures": "57865000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "541644000", "cashflowFromInvestment": "-152150000", "stockBasedCompensation": "751000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1258000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2023-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }