{ "ticker": { "uuid": "d46a9f1c-df86-44ce-a74c-fb4b05bd61be", "symbol": "LBL", "name": "LaserBond Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/d46a9f1c-df86-44ce-a74c-fb4b05bd61be/", "api_url": "https://sharemaestro.com/factors/api/tickers/d46a9f1c-df86-44ce-a74c-fb4b05bd61be/" }, "ticker_metadata": { "id": 23835, "uuid": "d46a9f1c-df86-44ce-a74c-fb4b05bd61be", "symbol": "LBL", "name": "LaserBond Limited", "asset_type": "equity", "market_cap": 60873328, "stock_exchange_id": 9, "industry": "Specialty Industrial Machinery", "sector": "Industrials", "description": "LaserBond Limited, a surface engineering company, engages in the development and application of materials, technologies, and methodologies to enhance operating performance and wear life of capital-intensive machinery components in Australia. It operates through Products, Services, Technology, and Research and Development segments. The company offers composite carbide steel mill rolls. It also provides laser cladding, thermal spraying, welding, machining, heat treatment, and remanufacturing, as well as metallurgy lab and surface coatings. In addition, the company licenses its surface engineering technologies. It serves mining, drilling, mineral processing, power generation, transport and marine, plant and machinery, manufacturing, fluid handling, and agriculture industries. The company was incorporated in 1992 and is headquartered in Sydney, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d46a9f1c-df86-44ce-a74c-fb4b05bd61be", "symbol": "LBL", "name": "LaserBond Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/d46a9f1c-df86-44ce-a74c-fb4b05bd61be/", "api_url": "https://sharemaestro.com/factors/api/tickers/d46a9f1c-df86-44ce-a74c-fb4b05bd61be/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.97, "value": 0.91, "quality": 0.87, "momentum": 0.93, "coverage": 0.848, "confidence": 0.516, "delta": null }, "headline_factors": { "price": 0.52, "market_cap": 61179036.88, "pe_ratio": 15.9122, "earnings_yield": 0.0735, "ebitda_to_ev": 0.1343, "shareholder_yield": 0.0174, "roe": 0.0936, "piotroski_f_score": 5, "momentum_12_1": 0.5533, "volatility_252d": 0.4913 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:04.177658+00:00", "batch_id": "" }, "size": { "price_close": 0.52, "market_cap": 61179036.88, "market_cap_usd": 61179036.88, "enterprise_value": 67574910.88, "shares_outstanding": 117651994, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 15.9122, "pb_ratio": 1.4894, "ptbv_ratio": 1.4894, "ps_ratio": 1.4072, "pcf_ratio": null, "pfcf_ratio": 14.7532, "ev_ebitda": 7.4465, "ev_ebit": 13.6059, "ev_sales": 1.5543, "ev_fcf": 16.2956, "earnings_yield": 0.0735, "fcf_yield": 0.0614, "price_to_sales": 1.4072, "price_to_book": 1.4894, "price_to_cashflow": null, "ebitda_to_ev": 0.1343, "sales_yield": 0.6434 }, "yield": { "dividend_yield": 0.0171, "buyback_yield": 0.0002, "shareholder_yield": 0.0174, "debt_paydown_yield": null, "total_yield": 0.0174 }, "quality": { "gross_margin": 0.5241, "operating_margin": 0.1142, "net_margin": 0.0884, "ebitda_margin": 0.2087, "fcf_margin": 0.0954, "roe": 0.0936, "roa": 0.0611, "roic": 0.0785, "roc_greenblatt": null, "asset_turnover": 0.6914, "cash_conversion": 1.0786, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.1473, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3624, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.7048, "debt_to_assets": 0.1913, "interest_coverage": 5.5747, "current_ratio": 2.6022, "quick_ratio": 2.6022, "net_debt": 6395874, "local_beta": 0.4231, "volatility_252d": 0.4913, "volatility_60d": 0.8168, "max_drawdown_12m": -0.1966, "risk_adjusted_momentum": 1.1261 }, "growth": { "revenue_growth_1y": 0.0355, "revenue_growth_3y_cagr": 0.1228, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.0831, "eps_growth_3y_cagr": 0.0195, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.2943, "book_value_growth_1y": 0.0606, "revenue_growth": 0.0355, "earnings_growth": 0.0831 }, "momentum": { "price_return_1m": -0.0545, "price_return_3m": -0.1333, "price_return_6m": -0.1426, "price_return_9m": -0.0413, "price_return_12m": 0.4686, "price_return_12m_ex1m": 0.5533, "momentum_6m": -0.1426, "momentum_12m": 0.4686, "momentum_12_1": 0.5533, "distance_from_52w_high": -0.1888, "distance_from_52w_low": 0.489, "relative_strength": 0.4557 }, "raw_ttm": { "revenue_ttm": 43475645, "gross_profit_ttm": 22786851, "ebit_ttm": 4966572, "ebitda_ttm": 9074748, "net_income_ttm": 3844784, "eps_diluted_ttm": 0.0327, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -977728, "fcf_ttm": 4146832, "dividends_paid_ttm": -1048900, "share_repurchases_ttm": -13006, "shares_issued_ttm": null, "interest_expense_ttm": 890920, "cash_and_equivalents": 5634854, "total_current_assets": 24546471, "total_current_liabilities": 9432859, "net_ppe": null, "total_assets": 62877553, "total_debt": 12030728, "total_equity": 41077638, "net_working_capital": 11354542, "book_value_per_share": 0.3491, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.3491 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 42, "rank_pb": 43, "rank_ptbv": 43, "rank_ps": 37, "rank_pcf": 50, "rank_ev_ebitda": 33, "rank_ev_ebit": 35, "rank_earnings_yield": 35, "rank_fcf_yield": 32, "rank_dividend_yield": 54, "rank_shareholder_yield": 54, "rank_total_yield": 61, "rank_roe": 41, "rank_roc": 50, "rank_roic": 37, "rank_gross_margin": 61, "rank_fcf_margin": 44, "rank_piotroski": 20, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 53, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 60, "rank_momentum_12m": 20, "rank_momentum_12m_ex1m": 17, "rank_relative_strength": 20 }, "composites": { "value_composite": 9, "quality_composite": 13, "momentum_composite": 7, "growth_composite": 86, "yield_composite": 85, "svqf_composite": 9, "vc1_composite": 11, "vc2_composite": 12, "vc3_composite": 13, "trending_value_composite": null, "overall_composite": 3, "quality_value_composite": 0.8898, "os_score": 0.97, "value_percentile": 0.91, "quality_percentile": 0.87, "momentum_percentile": 0.93, "factor_coverage": 0.848, "signal_confidence": 0.516, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 12, "small_cap_core_rank": 19, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10303, "ticker_id": 23835, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:04.177658+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.52, "market_cap": 61179036.88, "market_cap_usd": 61179036.88, "enterprise_value": 67574910.88, "shares_outstanding": 117651994, "fx_rate_to_usd": null, "pe_ratio": 15.91221688, "pb_ratio": 1.48935138, "ptbv_ratio": 1.48935138, "ps_ratio": 1.40720251, "pcf_ratio": null, "pfcf_ratio": 14.7531988, "ev_ebitda": 7.44647795, "ev_ebit": 13.60594609, "ev_sales": 1.55431647, "ev_fcf": 16.29555065, "earnings_yield": 0.07349728, "fcf_yield": 0.06136644, "dividend_yield": 0.01714476, "buyback_yield": 0.00021259, "shareholder_yield": 0.01735735, "debt_paydown_yield": null, "total_yield": 0.01735735, "gross_margin": 0.52412911, "operating_margin": 0.11423803, "net_margin": 0.08843535, "ebitda_margin": 0.20873176, "fcf_margin": 0.09538287, "roe": 0.09359798, "roa": 0.06114716, "roic": 0.07846331, "roc_greenblatt": null, "asset_turnover": 0.69143348, "cash_conversion": 1.07856046, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.70479908, "debt_to_assets": 0.19133582, "interest_coverage": 5.57465541, "current_ratio": 2.60223025, "quick_ratio": 2.60223025, "net_debt": 6395874, "revenue_growth_1y": 0.035539, "revenue_growth_3y_cagr": 0.12283721, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.08310463, "eps_growth_3y_cagr": 0.01946329, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.29431841, "book_value_growth_1y": 0.06060695, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.147264, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05454545, "price_return_3m": -0.13333333, "price_return_6m": -0.14264563, "price_return_9m": -0.04132268, "price_return_12m": 0.46855734, "price_return_12m_ex1m": 0.5532818, "distance_from_52w_high": -0.18881058, "distance_from_52w_low": 0.48895596, "relative_strength": 0.45571055, "local_beta": 0.4231, "volatility_252d": 0.491346, "volatility_60d": 0.81683, "max_drawdown_12m": -0.19661048, "revenue_ttm": 43475645, "gross_profit_ttm": 22786851, "ebit_ttm": 4966572, "ebitda_ttm": 9074748, "net_income_ttm": 3844784, "eps_diluted_ttm": 0.03267929, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -977728, "fcf_ttm": 4146832, "dividends_paid_ttm": -1048900, "share_repurchases_ttm": -13006, "shares_issued_ttm": null, "interest_expense_ttm": 890920, "cash_and_equivalents": 5634854, "total_current_assets": 24546471, "total_current_liabilities": 9432859, "net_ppe": null, "total_assets": 62877553, "total_debt": 12030728, "total_equity": 41077638, "net_working_capital": 11354542, "book_value_per_share": 0.34914528, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.34914528, "universe_ticker_count": 570, "sector": "Industrials", "rank_pe": 42, "rank_pb": 43, "rank_ptbv": 43, "rank_ps": 37, "rank_pcf": 50, "rank_ev_ebitda": 33, "rank_ev_ebit": 35, "rank_earnings_yield": 35, "rank_fcf_yield": 32, "rank_dividend_yield": 54, "rank_shareholder_yield": 54, "rank_total_yield": 61, "rank_roe": 41, "rank_roc": 50, "rank_roic": 37, "rank_gross_margin": 61, "rank_fcf_margin": 44, "rank_piotroski": 20, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 53, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 60, "rank_momentum_12m": 20, "rank_momentum_12m_ex1m": 17, "rank_relative_strength": 20, "value_composite": 9, "quality_composite": 13, "momentum_composite": 7, "growth_composite": 86, "yield_composite": 85, "svqf_composite": 9, "vc1_composite": 11, "vc2_composite": 12, "vc3_composite": 13, "trending_value_composite": null, "overall_composite": 3, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 12, "small_cap_core_rank": 19, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.52, "os": 0.97, "value": 0.91, "quality": 0.87, "momentum": 0.93, "confidence": 0.516, "coverage": 0.848, "pe_ratio": 15.9122, "earnings_yield": 0.0735, "shareholder_yield": 0.0174, "roe": 0.0936, "momentum_12_1": 0.5533, "complete_fields": { "id": 10303, "ticker_id": 23835, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:04.177658+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.52, "market_cap": 61179036.88, "market_cap_usd": 61179036.88, "enterprise_value": 67574910.88, "shares_outstanding": 117651994, "fx_rate_to_usd": null, "pe_ratio": 15.91221688, "pb_ratio": 1.48935138, "ptbv_ratio": 1.48935138, "ps_ratio": 1.40720251, "pcf_ratio": null, "pfcf_ratio": 14.7531988, "ev_ebitda": 7.44647795, "ev_ebit": 13.60594609, "ev_sales": 1.55431647, "ev_fcf": 16.29555065, "earnings_yield": 0.07349728, "fcf_yield": 0.06136644, "dividend_yield": 0.01714476, "buyback_yield": 0.00021259, "shareholder_yield": 0.01735735, "debt_paydown_yield": null, "total_yield": 0.01735735, "gross_margin": 0.52412911, "operating_margin": 0.11423803, "net_margin": 0.08843535, "ebitda_margin": 0.20873176, "fcf_margin": 0.09538287, "roe": 0.09359798, "roa": 0.06114716, "roic": 0.07846331, "roc_greenblatt": null, "asset_turnover": 0.69143348, "cash_conversion": 1.07856046, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.70479908, "debt_to_assets": 0.19133582, "interest_coverage": 5.57465541, "current_ratio": 2.60223025, "quick_ratio": 2.60223025, "net_debt": 6395874, "revenue_growth_1y": 0.035539, "revenue_growth_3y_cagr": 0.12283721, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.08310463, "eps_growth_3y_cagr": 0.01946329, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.29431841, "book_value_growth_1y": 0.06060695, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.147264, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05454545, "price_return_3m": -0.13333333, "price_return_6m": -0.14264563, "price_return_9m": -0.04132268, "price_return_12m": 0.46855734, "price_return_12m_ex1m": 0.5532818, "distance_from_52w_high": -0.18881058, "distance_from_52w_low": 0.48895596, "relative_strength": 0.45571055, "local_beta": 0.4231, "volatility_252d": 0.491346, "volatility_60d": 0.81683, "max_drawdown_12m": -0.19661048, "revenue_ttm": 43475645, "gross_profit_ttm": 22786851, "ebit_ttm": 4966572, "ebitda_ttm": 9074748, "net_income_ttm": 3844784, "eps_diluted_ttm": 0.03267929, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -977728, "fcf_ttm": 4146832, "dividends_paid_ttm": -1048900, "share_repurchases_ttm": -13006, "shares_issued_ttm": null, "interest_expense_ttm": 890920, "cash_and_equivalents": 5634854, "total_current_assets": 24546471, "total_current_liabilities": 9432859, "net_ppe": null, "total_assets": 62877553, "total_debt": 12030728, "total_equity": 41077638, "net_working_capital": 11354542, "book_value_per_share": 0.34914528, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.34914528, "universe_ticker_count": 570, "sector": "Industrials", "rank_pe": 42, "rank_pb": 43, "rank_ptbv": 43, "rank_ps": 37, "rank_pcf": 50, "rank_ev_ebitda": 33, "rank_ev_ebit": 35, "rank_earnings_yield": 35, "rank_fcf_yield": 32, "rank_dividend_yield": 54, "rank_shareholder_yield": 54, "rank_total_yield": 61, "rank_roe": 41, "rank_roc": 50, "rank_roic": 37, "rank_gross_margin": 61, "rank_fcf_margin": 44, "rank_piotroski": 20, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 53, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 60, "rank_momentum_12m": 20, "rank_momentum_12m_ex1m": 17, "rank_relative_strength": 20, "value_composite": 9, "quality_composite": 13, "momentum_composite": 7, "growth_composite": 86, "yield_composite": 85, "svqf_composite": 9, "vc1_composite": 11, "vc2_composite": 12, "vc3_composite": 13, "trending_value_composite": null, "overall_composite": 3, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 12, "small_cap_core_rank": 19, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:37:16.266232+00:00", "is_restated": false, "income_statement": { "revenue": 43475645, "cost_of_revenue": 20688794, "gross_profit": 22786851, "ebit": 4966572, "ebitda": 9074748, "pretax_income": null, "tax_provision": null, "net_income": 3844784, "net_income_to_common": 3844784, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5634854, "total_current_assets": 24546471, "total_assets": 62877553, "short_term_debt": 1875784, "long_term_debt": 10154944, "total_debt": 12030728, "total_liabilities": null, "total_equity": 41077638, "shares_outstanding": 117651994, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -977728, "free_cash_flow": 4146832, "dividends_paid": -1048900, "share_repurchases": -13006, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 413831, "ticker_id": 23835, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:37:16.266232+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "9074748", "netIncome": "3844784", "grossProfit": "22786851", "totalRevenue": "43475645", "costOfRevenue": "20688794", "interestExpense": "890920", "operatingIncome": "4966572", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "735451", "depreciationAndAmortization": "3196387" }, "balance": { "totalDebt": "12030728", "totalAssets": "62877553", "longTermDebt": "10154944", "shortTermDebt": "1875784", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "117651994", "totalCurrentAssets": "24546471", "totalShareholderEquity": "41077638", "totalCurrentLiabilities": "9432859", "propertyPlantEquipmentNet": "19165593", "cashAndShortTermInvestments": "5634854" }, "cashflow": { "freeCashFlow": "4146832", "dividendsPaid": "-1048900", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-13006", "capitalExpenditures": "-977728" } }, "revenue": 43475645, "cost_of_revenue": 20688794, "gross_profit": 22786851, "research_and_development": 735451, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4966572, "depreciation_amortisation": 3196387, "ebitda": 9074748, "interest_expense": 890920, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3844784, "net_income_continuing_ops": null, "net_income_to_common": 3844784, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5634854, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 24546471, "net_ppe": 19165593, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 62877553, "short_term_debt": 1875784, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9432859, "long_term_debt": 10154944, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 12030728, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 41077638, "shares_outstanding": 117651994, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -977728, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1048900, "share_repurchases": -13006, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4146832, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "9074748", "netIncome": "3844784", "grossProfit": "22786851", "totalRevenue": "43475645", "costOfRevenue": "20688794", "interestExpense": "890920", "operatingIncome": "4966572", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "735451", "depreciationAndAmortization": "3196387" }, "balance": { "totalDebt": "12030728", "totalAssets": "62877553", "longTermDebt": "10154944", "shortTermDebt": "1875784", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "117651994", "totalCurrentAssets": "24546471", "totalShareholderEquity": "41077638", "totalCurrentLiabilities": "9432859", "propertyPlantEquipmentNet": "19165593", "cashAndShortTermInvestments": "5634854" }, "cashflow": { "freeCashFlow": "4146832", "dividendsPaid": "-1048900", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-13006", "capitalExpenditures": "-977728" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:37:16.266232+00:00", "is_restated": false, "income_statement": { "revenue": 41983590, "cost_of_revenue": 20341627, "gross_profit": 21641963, "ebit": 5313513, "ebitda": 9543056, "pretax_income": null, "tax_provision": null, "net_income": 3522757, "net_income_to_common": 3522757, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5759153, "total_current_assets": 22236976, "total_assets": 60666028, "short_term_debt": 2248100, "long_term_debt": 11310217, "total_debt": 13558317, "total_liabilities": null, "total_equity": 38435466, "shares_outstanding": 116756333, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -828729, "free_cash_flow": 5876350, "dividends_paid": -1270243, "share_repurchases": -34588, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 413832, "ticker_id": 23835, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:37:16.266232+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "9543056", "netIncome": "3522757", "grossProfit": "21641963", "totalRevenue": "41983590", "costOfRevenue": "20341627", "interestExpense": "864102", "operatingIncome": "5313513", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": "805402", "depreciationAndAmortization": "3463881" }, "balance": { "totalDebt": "13558317", "totalAssets": "60666028", "longTermDebt": "11310217", "shortTermDebt": "2248100", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "116756333", "totalCurrentAssets": "22236976", "totalShareholderEquity": "38435466", "totalCurrentLiabilities": "8846782", "propertyPlantEquipmentNet": "20227472", "cashAndShortTermInvestments": "5759153" }, "cashflow": { "freeCashFlow": "5876350", "dividendsPaid": "-1270243", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-34588", "capitalExpenditures": "-828729" } }, "revenue": 41983590, "cost_of_revenue": 20341627, "gross_profit": 21641963, "research_and_development": 805402, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5313513, "depreciation_amortisation": 3463881, "ebitda": 9543056, "interest_expense": 864102, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3522757, "net_income_continuing_ops": null, "net_income_to_common": 3522757, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5759153, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 22236976, "net_ppe": 20227472, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 60666028, "short_term_debt": 2248100, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8846782, "long_term_debt": 11310217, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 13558317, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 38435466, "shares_outstanding": 116756333, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -828729, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1270243, "share_repurchases": -34588, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 5876350, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "9543056", "netIncome": "3522757", "grossProfit": "21641963", "totalRevenue": "41983590", "costOfRevenue": "20341627", "interestExpense": "864102", "operatingIncome": "5313513", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": "805402", "depreciationAndAmortization": "3463881" }, "balance": { "totalDebt": "13558317", "totalAssets": "60666028", "longTermDebt": "11310217", "shortTermDebt": "2248100", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "116756333", "totalCurrentAssets": "22236976", "totalShareholderEquity": "38435466", "totalCurrentLiabilities": "8846782", "propertyPlantEquipmentNet": "20227472", "cashAndShortTermInvestments": "5759153" }, "cashflow": { "freeCashFlow": "5876350", "dividendsPaid": "-1270243", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-34588", "capitalExpenditures": "-828729" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:37:16.266232+00:00", "is_restated": false, "income_statement": { "revenue": 38612404, "cost_of_revenue": 18149392, "gross_profit": 20463012, "ebit": 6472557, "ebitda": 10257631, "pretax_income": null, "tax_provision": null, "net_income": 4758549, "net_income_to_common": 4758549, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8929215, "total_current_assets": 25715264, "total_assets": 51832451, "short_term_debt": 2325409, "long_term_debt": 9508197, "total_debt": 11833606, "total_liabilities": null, "total_equity": 31070558, "shares_outstanding": 109971995, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -1328688, "free_cash_flow": 6375638, "dividends_paid": -1217612, "share_repurchases": -10738, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 413833, "ticker_id": 23835, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:37:16.266232+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "10257631", "netIncome": "4758549", "grossProfit": "20463012", "totalRevenue": "38612404", "costOfRevenue": "18149392", "interestExpense": "622980", "operatingIncome": "6472557", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": "453537", "depreciationAndAmortization": "3267536" }, "balance": { "totalDebt": "11833606", "totalAssets": "51832451", "longTermDebt": "9508197", "shortTermDebt": "2325409", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "109971995", "totalCurrentAssets": "25715264", "totalShareholderEquity": "31070558", "totalCurrentLiabilities": "9263786", "propertyPlantEquipmentNet": "18798257", "cashAndShortTermInvestments": "8929215" }, "cashflow": { "freeCashFlow": "6375638", "dividendsPaid": "-1217612", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-10738", "capitalExpenditures": "-1328688" } }, "revenue": 38612404, "cost_of_revenue": 18149392, "gross_profit": 20463012, "research_and_development": 453537, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6472557, "depreciation_amortisation": 3267536, "ebitda": 10257631, "interest_expense": 622980, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4758549, "net_income_continuing_ops": null, "net_income_to_common": 4758549, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8929215, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 25715264, "net_ppe": 18798257, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 51832451, "short_term_debt": 2325409, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9263786, "long_term_debt": 9508197, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11833606, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 31070558, "shares_outstanding": 109971995, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1328688, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1217612, "share_repurchases": -10738, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 6375638, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "10257631", "netIncome": "4758549", "grossProfit": "20463012", "totalRevenue": "38612404", "costOfRevenue": "18149392", "interestExpense": "622980", "operatingIncome": "6472557", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": "453537", "depreciationAndAmortization": "3267536" }, "balance": { "totalDebt": "11833606", "totalAssets": "51832451", "longTermDebt": "9508197", "shortTermDebt": "2325409", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "109971995", "totalCurrentAssets": "25715264", "totalShareholderEquity": "31070558", "totalCurrentLiabilities": "9263786", "propertyPlantEquipmentNet": "18798257", "cashAndShortTermInvestments": "8929215" }, "cashflow": { "freeCashFlow": "6375638", "dividendsPaid": "-1217612", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-10738", "capitalExpenditures": "-1328688" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:37:16.266232+00:00", "is_restated": false, "income_statement": { "revenue": 30711119, "cost_of_revenue": 14009933, "gross_profit": 16701186, "ebit": 5317986, "ebitda": 8677565, "pretax_income": null, "tax_provision": null, "net_income": 3628751, "net_income_to_common": 3628751, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5683812, "total_current_assets": 21047307, "total_assets": 44503112, "short_term_debt": 2577877, "long_term_debt": 6708326, "total_debt": 9286203, "total_liabilities": null, "total_equity": 27508112, "shares_outstanding": 109301609, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -1897140, "free_cash_flow": 2346697, "dividends_paid": -929678, "share_repurchases": -691579, "shares_issued": 11127101, "net_debt_issued": null }, "complete_fields": { "id": 413834, "ticker_id": 23835, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:37:16.266232+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "8677565", "netIncome": "3628751", "grossProfit": "16701186", "totalRevenue": "30711119", "costOfRevenue": "14009933", "interestExpense": "443991", "operatingIncome": "5317986", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": "508836", "depreciationAndAmortization": "2902203" }, "balance": { "totalDebt": "9286203", "totalAssets": "44503112", "longTermDebt": "6708326", "shortTermDebt": "2577877", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "109301609", "totalCurrentAssets": "21047307", "totalShareholderEquity": "27508112", "totalCurrentLiabilities": "8774703", "propertyPlantEquipmentNet": "16367296", "cashAndShortTermInvestments": "5683812" }, "cashflow": { "freeCashFlow": "2346697", "dividendsPaid": "-929678", "issuanceOfDebt": null, "issuanceOfStock": "11127101", "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-691579", "capitalExpenditures": "-1897140" } }, "revenue": 30711119, "cost_of_revenue": 14009933, "gross_profit": 16701186, "research_and_development": 508836, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5317986, "depreciation_amortisation": 2902203, "ebitda": 8677565, "interest_expense": 443991, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3628751, "net_income_continuing_ops": null, "net_income_to_common": 3628751, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5683812, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 21047307, "net_ppe": 16367296, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 44503112, "short_term_debt": 2577877, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8774703, "long_term_debt": 6708326, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9286203, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 27508112, "shares_outstanding": 109301609, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1897140, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -929678, "share_repurchases": -691579, "shares_issued": 11127101, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2346697, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "8677565", "netIncome": "3628751", "grossProfit": "16701186", "totalRevenue": "30711119", "costOfRevenue": "14009933", "interestExpense": "443991", "operatingIncome": "5317986", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": "508836", "depreciationAndAmortization": "2902203" }, "balance": { "totalDebt": "9286203", "totalAssets": "44503112", "longTermDebt": "6708326", "shortTermDebt": "2577877", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "109301609", "totalCurrentAssets": "21047307", "totalShareholderEquity": "27508112", "totalCurrentLiabilities": "8774703", "propertyPlantEquipmentNet": "16367296", "cashAndShortTermInvestments": "5683812" }, "cashflow": { "freeCashFlow": "2346697", "dividendsPaid": "-929678", "issuanceOfDebt": null, "issuanceOfStock": "11127101", "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-691579", "capitalExpenditures": "-1897140" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:37:16.266232+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 413835, "ticker_id": 23835, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:37:16.266232+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:37:16.266232+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5634854, "total_current_assets": 24546471, "total_assets": 62877553, "short_term_debt": 1875784, "long_term_debt": 10154944, "total_debt": 12030728, "total_liabilities": null, "total_equity": 41077638, "shares_outstanding": 117651994, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 413830, "ticker_id": 23835, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:37:16.266232+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "12030728", "totalAssets": "62877553", "longTermDebt": "10154944", "shortTermDebt": "1875784", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "117651994", "totalCurrentAssets": "24546471", "totalShareholderEquity": "41077638", "totalCurrentLiabilities": "9432859", "propertyPlantEquipmentNet": "19165593", "cashAndShortTermInvestments": "5634854" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5634854, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 24546471, "net_ppe": 19165593, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 62877553, "short_term_debt": 1875784, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9432859, "long_term_debt": 10154944, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 12030728, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 41077638, "shares_outstanding": 117651994, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "12030728", "totalAssets": "62877553", "longTermDebt": "10154944", "shortTermDebt": "1875784", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "117651994", "totalCurrentAssets": "24546471", "totalShareholderEquity": "41077638", "totalCurrentLiabilities": "9432859", "propertyPlantEquipmentNet": "19165593", "cashAndShortTermInvestments": "5634854" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }