{ "ticker": { "uuid": "d475a1b6-d828-4295-b04b-20139cad9741", "symbol": "CU", "name": "Canadian Utilities Limited", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Utilities", "industry": "Utilities - Diversified", "page_url": "https://sharemaestro.com/factors/ticker/d475a1b6-d828-4295-b04b-20139cad9741/", "api_url": "https://sharemaestro.com/factors/api/tickers/d475a1b6-d828-4295-b04b-20139cad9741/" }, "latest_snapshot": { "ticker": { "uuid": "d475a1b6-d828-4295-b04b-20139cad9741", "symbol": "CU", "name": "Canadian Utilities Limited", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Utilities", "industry": "Utilities - Diversified", "page_url": "https://sharemaestro.com/factors/ticker/d475a1b6-d828-4295-b04b-20139cad9741/", "api_url": "https://sharemaestro.com/factors/api/tickers/d475a1b6-d828-4295-b04b-20139cad9741/" }, "week_end_date": "2026-07-26", "universe": "CAD_CA", "score": { "os": 0.2, "value": 0.17, "quality": 0.32, "momentum": 0.74, "coverage": 0.939, "confidence": 0.9, "delta": 0 }, "headline_factors": { "price": 55.85, "market_cap": 15208825757.35, "pe_ratio": 142.1386, "earnings_yield": 0.029, "ebitda_to_ev": 0.07, "shareholder_yield": 0.035, "roe": 0.0164, "piotroski_f_score": 5, "momentum_12_1": 0.4336, "volatility_252d": 0.1424 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 142.1386, "ev_ebitda": 14.2941, "earnings_yield": 0.029, "fcf_yield": 0.0179, "shareholder_yield": 0.035 }, "quality": { "roe": 0.0164, "roic": 0.0342, "gross_margin": 0.7013, "fcf_margin": 0.1391, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": -0.0139, "eps_growth_1y": -0.7526, "fcf_growth_1y": 0.5342 }, "momentum": { "price_return_12m": 0.5016, "momentum_12_1": 0.4336, "relative_strength": 0.2152 }, "scores": { "value_percentile": 0.17, "quality_percentile": 0.32, "momentum_percentile": 0.74, "growth_composite": 96, "yield_composite": 32, "overall_composite": 80, "os_score": 0.2, "factor_coverage": 0.939, "signal_confidence": 0.9 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 51.02, "os": 0.18, "value": 0.18, "quality": 0.32, "momentum": 0.66, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 129.8462, "earnings_yield": 0.0304, "shareholder_yield": 0.0383, "roe": 0.0164, "momentum_12_1": 0.3365 }, { "week_end_date": "2026-06-14", "price": 51.74, "os": 0.2, "value": 0.19, "quality": 0.33, "momentum": 0.68, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 131.6786, "earnings_yield": 0.0302, "shareholder_yield": 0.0378, "roe": 0.0164, "momentum_12_1": 0.3235 }, { "week_end_date": "2026-06-21", "price": 51.3, "os": 0.19, "value": 0.18, "quality": 0.3, "momentum": 0.7, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 130.5588, "earnings_yield": 0.0304, "shareholder_yield": 0.0381, "roe": 0.0164, "momentum_12_1": 0.3898 }, { "week_end_date": "2026-06-28", "price": 53.32, "os": 0.2, "value": 0.17, "quality": 0.31, "momentum": 0.72, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 135.6997, "earnings_yield": 0.0298, "shareholder_yield": 0.0366, "roe": 0.0164, "momentum_12_1": 0.3849 }, { "week_end_date": "2026-07-05", "price": 52.5, "os": 0.21, "value": 0.18, "quality": 0.32, "momentum": 0.72, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 133.6128, "earnings_yield": 0.03, "shareholder_yield": 0.0372, "roe": 0.0164, "momentum_12_1": 0.4166 }, { "week_end_date": "2026-07-12", "price": 52.63, "os": 0.2, "value": 0.17, "quality": 0.33, "momentum": 0.73, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 133.9436, "earnings_yield": 0.03, "shareholder_yield": 0.0371, "roe": 0.0164, "momentum_12_1": 0.4252 }, { "week_end_date": "2026-07-19", "price": 54.83, "os": 0.2, "value": 0.16, "quality": 0.33, "momentum": 0.73, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 139.5427, "earnings_yield": 0.0293, "shareholder_yield": 0.0356, "roe": 0.0164, "momentum_12_1": 0.3961 }, { "week_end_date": "2026-07-26", "price": 55.85, "os": 0.2, "value": 0.17, "quality": 0.32, "momentum": 0.74, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 142.1386, "earnings_yield": 0.029, "shareholder_yield": 0.035, "roe": 0.0164, "momentum_12_1": 0.4336 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 3690000000, "cost_of_revenue": 1091000000, "gross_profit": 2599000000, "ebit": 834000000, "ebitda": 2002000000, "pretax_income": null, "tax_provision": null, "net_income": 119000000, "net_income_to_common": 119000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 690000000, "total_current_assets": 1665000000, "total_assets": 24536000000, "short_term_debt": 393000000, "long_term_debt": 11922000000, "total_debt": 12381000000, "total_liabilities": null, "total_equity": 6383000000, "shares_outstanding": 272085541, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2061000000, "capital_expenditure": -1567000000, "free_cash_flow": 494000000, "dividends_paid": -498000000, "share_repurchases": -250000000, "shares_issued": 219000000, "net_debt_issued": 1479000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 3690000000, "cost_of_revenue": 1091000000, "gross_profit": 2599000000, "ebit": 834000000, "ebitda": 2002000000, "pretax_income": null, "tax_provision": null, "net_income": 119000000, "net_income_to_common": 119000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 690000000, "total_current_assets": 1665000000, "total_assets": 24536000000, "short_term_debt": 393000000, "long_term_debt": 11922000000, "total_debt": 12381000000, "total_liabilities": null, "total_equity": 6383000000, "shares_outstanding": 272085541, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2061000000, "capital_expenditure": -1567000000, "free_cash_flow": 494000000, "dividends_paid": -498000000, "share_repurchases": -250000000, "shares_issued": 219000000, "net_debt_issued": 1479000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 3690000000, "cost_of_revenue": 1091000000, "gross_profit": 2599000000, "ebit": 834000000, "ebitda": 2002000000, "pretax_income": null, "tax_provision": null, "net_income": 119000000, "net_income_to_common": 119000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 690000000, "total_current_assets": 1665000000, "total_assets": 24536000000, "short_term_debt": 393000000, "long_term_debt": 11922000000, "total_debt": 12381000000, "total_liabilities": null, "total_equity": 6383000000, "shares_outstanding": 272085541, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2061000000, "capital_expenditure": -1567000000, "free_cash_flow": 494000000, "dividends_paid": -498000000, "share_repurchases": -250000000, "shares_issued": 219000000, "net_debt_issued": 1479000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 3690000000, "cost_of_revenue": 1091000000, "gross_profit": 2599000000, "ebit": 834000000, "ebitda": 2002000000, "pretax_income": null, "tax_provision": null, "net_income": 119000000, "net_income_to_common": 119000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 690000000, "total_current_assets": 1665000000, "total_assets": 24536000000, "short_term_debt": 393000000, "long_term_debt": 11922000000, "total_debt": 12381000000, "total_liabilities": null, "total_equity": 6383000000, "shares_outstanding": 272085541, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2061000000, "capital_expenditure": -1567000000, "free_cash_flow": 494000000, "dividends_paid": -498000000, "share_repurchases": -250000000, "shares_issued": 219000000, "net_debt_issued": 1479000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 3690000000, "cost_of_revenue": 1091000000, "gross_profit": 2599000000, "ebit": 834000000, "ebitda": 2002000000, "pretax_income": null, "tax_provision": null, "net_income": 119000000, "net_income_to_common": 119000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 690000000, "total_current_assets": 1665000000, "total_assets": 24536000000, "short_term_debt": 393000000, "long_term_debt": 11922000000, "total_debt": 12381000000, "total_liabilities": null, "total_equity": 6383000000, "shares_outstanding": 272085541, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2061000000, "capital_expenditure": -1567000000, "free_cash_flow": 494000000, "dividends_paid": -498000000, "share_repurchases": -250000000, "shares_issued": 219000000, "net_debt_issued": 1479000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 3690000000, "cost_of_revenue": 1091000000, "gross_profit": 2599000000, "ebit": 834000000, "ebitda": 2002000000, "pretax_income": null, "tax_provision": null, "net_income": 119000000, "net_income_to_common": 119000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 690000000, "total_current_assets": 1665000000, "total_assets": 24536000000, "short_term_debt": 393000000, "long_term_debt": 11922000000, "total_debt": 12381000000, "total_liabilities": null, "total_equity": 6383000000, "shares_outstanding": 272085541, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2061000000, "capital_expenditure": -1567000000, "free_cash_flow": 494000000, "dividends_paid": -498000000, "share_repurchases": -250000000, "shares_issued": 219000000, "net_debt_issued": 1479000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 3690000000, "cost_of_revenue": 1091000000, "gross_profit": 2599000000, "ebit": 834000000, "ebitda": 2002000000, "pretax_income": null, "tax_provision": null, "net_income": 119000000, "net_income_to_common": 119000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 690000000, "total_current_assets": 1665000000, "total_assets": 24536000000, "short_term_debt": 393000000, "long_term_debt": 11922000000, "total_debt": 12381000000, "total_liabilities": null, "total_equity": 6383000000, "shares_outstanding": 272085541, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2061000000, "capital_expenditure": -1567000000, "free_cash_flow": 494000000, "dividends_paid": -498000000, "share_repurchases": -250000000, "shares_issued": 219000000, "net_debt_issued": 1479000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 3742000000, "cost_of_revenue": 1141000000, "gross_profit": 2601000000, "ebit": 1363000000, "ebitda": 1841000000, "pretax_income": null, "tax_provision": null, "net_income": 480000000, "net_income_to_common": 480000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 171000000, "total_current_assets": 1301000000, "total_assets": 23787000000, "short_term_debt": 325000000, "long_term_debt": 10732000000, "total_debt": 11113000000, "total_liabilities": null, "total_equity": 6909000000, "shares_outstanding": 271563841, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1917000000, "capital_expenditure": -1595000000, "free_cash_flow": 322000000, "dividends_paid": -473000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 276000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1084000000, "cost_of_revenue": 323000000, "gross_profit": 761000000, "ebit": 393000000, "ebitda": 620000000, "pretax_income": null, "tax_provision": null, "net_income": 224000000, "net_income_to_common": 224000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 369000000, "total_current_assets": 1390000000, "total_assets": 24511000000, "short_term_debt": 406000000, "long_term_debt": 11671000000, "total_debt": 12140000000, "total_liabilities": null, "total_equity": 6526000000, "shares_outstanding": 272265591, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 604000000, "capital_expenditure": -344000000, "free_cash_flow": 260000000, "dividends_paid": -126000000, "share_repurchases": null, "shares_issued": 6000000, "net_debt_issued": -272000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1084000000, "cost_of_revenue": 323000000, "gross_profit": 761000000, "ebit": 393000000, "ebitda": 620000000, "pretax_income": null, "tax_provision": null, "net_income": 224000000, "net_income_to_common": 224000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 369000000, "total_current_assets": 1390000000, "total_assets": 24511000000, "short_term_debt": 406000000, "long_term_debt": 11671000000, "total_debt": 12140000000, "total_liabilities": null, "total_equity": 6526000000, "shares_outstanding": 272265591, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 604000000, "capital_expenditure": -344000000, "free_cash_flow": 260000000, "dividends_paid": -126000000, "share_repurchases": null, "shares_issued": 6000000, "net_debt_issued": -272000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1084000000, "cost_of_revenue": 323000000, "gross_profit": 761000000, "ebit": 393000000, "ebitda": 620000000, "pretax_income": null, "tax_provision": null, "net_income": 224000000, "net_income_to_common": 224000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 369000000, "total_current_assets": 1390000000, "total_assets": 24511000000, "short_term_debt": 406000000, "long_term_debt": 11671000000, "total_debt": 12140000000, "total_liabilities": null, "total_equity": 6526000000, "shares_outstanding": 272265591, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 604000000, "capital_expenditure": -344000000, "free_cash_flow": 260000000, "dividends_paid": -126000000, "share_repurchases": null, "shares_issued": 6000000, "net_debt_issued": -272000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1084000000, "cost_of_revenue": 323000000, "gross_profit": 761000000, "ebit": 393000000, "ebitda": 620000000, "pretax_income": null, "tax_provision": null, "net_income": 224000000, "net_income_to_common": 224000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 369000000, "total_current_assets": 1390000000, "total_assets": 24511000000, "short_term_debt": 406000000, "long_term_debt": 11671000000, "total_debt": 12140000000, "total_liabilities": null, "total_equity": 6526000000, "shares_outstanding": 272265591, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 604000000, "capital_expenditure": -344000000, "free_cash_flow": 260000000, "dividends_paid": -126000000, "share_repurchases": null, "shares_issued": 6000000, "net_debt_issued": -272000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1084000000, "cost_of_revenue": 323000000, "gross_profit": 761000000, "ebit": 393000000, "ebitda": 620000000, "pretax_income": null, "tax_provision": null, "net_income": 224000000, "net_income_to_common": 224000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 369000000, "total_current_assets": 1390000000, "total_assets": 24511000000, "short_term_debt": 406000000, "long_term_debt": 11671000000, "total_debt": 12140000000, "total_liabilities": null, "total_equity": 6526000000, "shares_outstanding": 272265591, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 604000000, "capital_expenditure": -344000000, "free_cash_flow": 260000000, "dividends_paid": -126000000, "share_repurchases": null, "shares_issued": 6000000, "net_debt_issued": -272000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1084000000, "cost_of_revenue": 323000000, "gross_profit": 761000000, "ebit": 393000000, "ebitda": 620000000, "pretax_income": null, "tax_provision": null, "net_income": 224000000, "net_income_to_common": 224000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 369000000, "total_current_assets": 1390000000, "total_assets": 24511000000, "short_term_debt": 406000000, "long_term_debt": 11671000000, "total_debt": 12140000000, "total_liabilities": null, "total_equity": 6526000000, "shares_outstanding": 272265591, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 604000000, "capital_expenditure": -344000000, "free_cash_flow": 260000000, "dividends_paid": -126000000, "share_repurchases": null, "shares_issued": 6000000, "net_debt_issued": -272000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1084000000, "cost_of_revenue": 323000000, "gross_profit": 761000000, "ebit": 393000000, "ebitda": 620000000, "pretax_income": null, "tax_provision": null, "net_income": 224000000, "net_income_to_common": 224000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 369000000, "total_current_assets": 1390000000, "total_assets": 24511000000, "short_term_debt": 406000000, "long_term_debt": 11671000000, "total_debt": 12140000000, "total_liabilities": null, "total_equity": 6526000000, "shares_outstanding": 272265591, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 604000000, "capital_expenditure": -344000000, "free_cash_flow": 260000000, "dividends_paid": -126000000, "share_repurchases": null, "shares_issued": 6000000, "net_debt_issued": -272000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 971000000, "cost_of_revenue": 297000000, "gross_profit": 674000000, "ebit": -16000000, "ebitda": 505000000, "pretax_income": null, "tax_provision": null, "net_income": -328000000, "net_income_to_common": -328000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 690000000, "total_current_assets": 1665000000, "total_assets": 24536000000, "short_term_debt": 393000000, "long_term_debt": 11922000000, "total_debt": 12381000000, "total_liabilities": null, "total_equity": 6383000000, "shares_outstanding": 272085541, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 515000000, "capital_expenditure": -405000000, "free_cash_flow": 110000000, "dividends_paid": -125000000, "share_repurchases": null, "shares_issued": 209000000, "net_debt_issued": 315000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 971000000, "cost_of_revenue": 297000000, "gross_profit": 674000000, "ebit": -16000000, "ebitda": 505000000, "pretax_income": null, "tax_provision": null, "net_income": -328000000, "net_income_to_common": -328000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 690000000, "total_current_assets": 1665000000, "total_assets": 24536000000, "short_term_debt": 393000000, "long_term_debt": 11922000000, "total_debt": 12381000000, "total_liabilities": null, "total_equity": 6383000000, "shares_outstanding": 272085541, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 515000000, "capital_expenditure": -405000000, "free_cash_flow": 110000000, "dividends_paid": -125000000, "share_repurchases": null, "shares_issued": 209000000, "net_debt_issued": 315000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 971000000, "cost_of_revenue": 297000000, "gross_profit": 674000000, "ebit": -16000000, "ebitda": 505000000, "pretax_income": null, "tax_provision": null, "net_income": -328000000, "net_income_to_common": -328000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 690000000, "total_current_assets": 1665000000, "total_assets": 24536000000, "short_term_debt": 393000000, "long_term_debt": 11922000000, "total_debt": 12381000000, "total_liabilities": null, "total_equity": 6383000000, "shares_outstanding": 272085541, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 515000000, "capital_expenditure": -405000000, "free_cash_flow": 110000000, "dividends_paid": -125000000, "share_repurchases": null, "shares_issued": 209000000, "net_debt_issued": 315000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 971000000, "cost_of_revenue": 297000000, "gross_profit": 674000000, "ebit": -16000000, "ebitda": 505000000, "pretax_income": null, "tax_provision": null, "net_income": -328000000, "net_income_to_common": -328000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 690000000, "total_current_assets": 1665000000, "total_assets": 24536000000, "short_term_debt": 393000000, "long_term_debt": 11922000000, "total_debt": 12381000000, "total_liabilities": null, "total_equity": 6383000000, "shares_outstanding": 272085541, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 515000000, "capital_expenditure": -405000000, "free_cash_flow": 110000000, "dividends_paid": -125000000, "share_repurchases": null, "shares_issued": 209000000, "net_debt_issued": 315000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 971000000, "cost_of_revenue": 297000000, "gross_profit": 674000000, "ebit": -16000000, "ebitda": 505000000, "pretax_income": null, "tax_provision": null, "net_income": -328000000, "net_income_to_common": -328000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 690000000, "total_current_assets": 1665000000, "total_assets": 24536000000, "short_term_debt": 393000000, "long_term_debt": 11922000000, "total_debt": 12381000000, "total_liabilities": null, "total_equity": 6383000000, "shares_outstanding": 272085541, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 515000000, "capital_expenditure": -405000000, "free_cash_flow": 110000000, "dividends_paid": -125000000, "share_repurchases": null, "shares_issued": 209000000, "net_debt_issued": 315000000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }