{ "ticker": { "uuid": "d47ccb48-dec8-476b-8022-34c85cdd97fd", "symbol": "NPI", "name": "Northland Power Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Utilities", "industry": "Utilities - Renewable", "page_url": "https://sharemaestro.com/factors/ticker/d47ccb48-dec8-476b-8022-34c85cdd97fd/", "api_url": "https://sharemaestro.com/factors/api/tickers/d47ccb48-dec8-476b-8022-34c85cdd97fd/" }, "ticker_metadata": { "id": 36313, "uuid": "d47ccb48-dec8-476b-8022-34c85cdd97fd", "symbol": "NPI", "name": "Northland Power Inc.", "asset_type": "equity", "market_cap": 6150528512, "stock_exchange_id": 42, "industry": "Utilities - Renewable", "sector": "Utilities", "description": "Northland Power Inc. operates as a power producer in Canada, the Netherlands, Germany, Colombia, Spain, the United States, and internationally. The company produces electricity from renewable resources, such as offshore and onshore wind; solar; natural gas; and battery energy storage for sale under power purchase agreements and other revenue arrangements. As of December 31, 2025, it owned or had a net economic interest in 3,014 MW of power-producing facilities with a total gross operating capacity of approximately 3,498 MW and a regulated utility. The company was founded in 1987 and is headquartered in Toronto, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d47ccb48-dec8-476b-8022-34c85cdd97fd", "symbol": "NPI", "name": "Northland Power Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Utilities", "industry": "Utilities - Renewable", "page_url": "https://sharemaestro.com/factors/ticker/d47ccb48-dec8-476b-8022-34c85cdd97fd/", "api_url": "https://sharemaestro.com/factors/api/tickers/d47ccb48-dec8-476b-8022-34c85cdd97fd/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.81, "value": 0.83, "quality": 0.7, "momentum": 0.25, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 22.78, "market_cap": 5957016823.82, "pe_ratio": null, "earnings_yield": 0.0714, "ebitda_to_ev": 0.0776, "shareholder_yield": 0.0474, "roe": -0.0342, "piotroski_f_score": 5, "momentum_12_1": 0.1706, "volatility_252d": 0.3786 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:51.517161+00:00", "batch_id": "" }, "size": { "price_close": 22.78, "market_cap": 5957016823.822, "market_cap_usd": 5957016823.822, "enterprise_value": 12339949823.822, "shares_outstanding": 261502044, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.4422, "ptbv_ratio": 1.4422, "ps_ratio": 2.326, "pcf_ratio": 3.7828, "pfcf_ratio": 4.2095, "ev_ebitda": 12.8822, "ev_ebit": 14.013, "ev_sales": 4.8184, "ev_fcf": 8.72, "earnings_yield": 0.0714, "fcf_yield": 0.1147, "price_to_sales": 2.326, "price_to_book": 1.4422, "price_to_cashflow": 3.7828, "ebitda_to_ev": 0.0776, "sales_yield": 0.2075 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0.0474, "debt_paydown_yield": 0.0993, "total_yield": 0.1468 }, "quality": { "gross_margin": null, "operating_margin": 0.3438, "net_margin": -0.0552, "ebitda_margin": 0.374, "fcf_margin": 0.5526, "roe": -0.0342, "roa": -0.0105, "roic": 0.0663, "roc_greenblatt": 0.1087, "asset_turnover": 0.19, "cash_conversion": -10.0035, "accruals_ratio": -0.1273, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 16.6016, "revenue_stability_5y": 0.0421, "eps_surprise_avg": -27.3315, "sue_score": -0.6074, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 6.0944, "debt_to_assets": 0.5043, "interest_coverage": 2.7681, "current_ratio": 1.1576, "quick_ratio": 1.1576, "net_debt": 5837855000, "local_beta": 0.3792, "volatility_252d": 0.3786, "volatility_60d": 0.9525, "max_drawdown_12m": -0.3359, "risk_adjusted_momentum": 0.4507 }, "growth": { "revenue_growth_1y": 0.0378, "revenue_growth_3y_cagr": -0.0019, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.7071, "book_value_growth_1y": -0.0356, "revenue_growth": 0.0378, "earnings_growth": null }, "momentum": { "price_return_1m": -0.019, "price_return_3m": 0.0803, "price_return_6m": 0.345, "price_return_9m": 0.0481, "price_return_12m": 0.1484, "price_return_12m_ex1m": 0.1706, "momentum_6m": 0.345, "momentum_12m": 0.1484, "momentum_12_1": 0.1706, "distance_from_52w_high": -0.0904, "distance_from_52w_low": 0.3697, "relative_strength": -0.1537 }, "raw_ttm": { "revenue_ttm": 2561031000, "gross_profit_ttm": null, "ebit_ttm": 880607000, "ebitda_ttm": 957909000, "net_income_ttm": -141465000, "eps_diluted_ttm": -0.541, "operating_cash_flow_ttm": 1574784000, "capital_expenditure_ttm": -159645000, "fcf_ttm": 1415139000, "dividends_paid_ttm": -282423000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 318123000, "cash_and_equivalents": 959468000, "total_current_assets": 1555451000, "total_current_liabilities": 1343715000, "net_ppe": 8062618000, "total_assets": 13479637000, "total_debt": 6797323000, "total_equity": 4130492000, "net_working_capital": 41060000, "book_value_per_share": 15.7953, "retained_earnings": null, "preferred_stock": 144843000, "minority_interest": 400235000, "tangible_book_value": null, "tangible_book_per_share": 15.7953 }, "ranks": { "universe_ticker_count": 524, "rank_pe": 50, "rank_pb": 34, "rank_ptbv": 34, "rank_ps": 47, "rank_pcf": 10, "rank_ev_ebitda": 56, "rank_ev_ebit": 35, "rank_earnings_yield": 35, "rank_fcf_yield": 10, "rank_dividend_yield": 68, "rank_shareholder_yield": 28, "rank_total_yield": 12, "rank_roe": 80, "rank_roc": 55, "rank_roic": 52, "rank_gross_margin": 50, "rank_fcf_margin": 6, "rank_piotroski": 63, "rank_accruals": 16, "rank_sue": 82, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 59, "rank_momentum_12m": 66, "rank_momentum_12m_ex1m": 63, "rank_relative_strength": 66 }, "composites": { "value_composite": 17, "quality_composite": 30, "momentum_composite": 75, "growth_composite": 67, "yield_composite": 21, "svqf_composite": 29, "vc1_composite": 24, "vc2_composite": 22, "vc3_composite": 17, "trending_value_composite": null, "overall_composite": 19, "quality_value_composite": 0.7622, "os_score": 0.81, "value_percentile": 0.83, "quality_percentile": 0.7, "momentum_percentile": 0.25, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 61, "small_cap_core_rank": 25, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11520, "ticker_id": 36313, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:51.517161+00:00", "batch_id": "", "os_score_delta": null, "price_close": 22.78, "market_cap": 5957016823.822, "market_cap_usd": 5957016823.822, "enterprise_value": 12339949823.822, "shares_outstanding": 261502044, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.44220515, "ptbv_ratio": 1.44220515, "ps_ratio": 2.32602293, "pcf_ratio": 3.78275168, "pfcf_ratio": 4.20949237, "ev_ebitda": 12.88217338, "ev_ebit": 14.01300447, "ev_sales": 4.81835238, "ev_fcf": 8.71995601, "earnings_yield": 0.07136228, "fcf_yield": 0.11467948, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0.04741014, "debt_paydown_yield": 0.09934452, "total_yield": 0.14675466, "gross_margin": null, "operating_margin": 0.34384863, "net_margin": -0.05523752, "ebitda_margin": 0.37403257, "fcf_margin": 0.55256613, "roe": -0.03424895, "roa": -0.01049472, "roic": 0.06625524, "roc_greenblatt": 0.10866757, "asset_turnover": 0.18999258, "cash_conversion": -10.00345669, "accruals_ratio": -0.1273216, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 6.09437327, "debt_to_assets": 0.50426603, "interest_coverage": 2.76813371, "current_ratio": 1.15757508, "quick_ratio": 1.15757508, "net_debt": 5837855000, "revenue_growth_1y": 0.03780734, "revenue_growth_3y_cagr": -0.00188815, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.70711484, "book_value_growth_1y": -0.03560517, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 16.60159, "revenue_stability_5y": 0.042096, "eps_surprise_avg": -27.3315, "sue_score": -0.6074, "price_return_1m": -0.01896976, "price_return_3m": 0.08032116, "price_return_6m": 0.34495519, "price_return_9m": 0.04811062, "price_return_12m": 0.14839924, "price_return_12m_ex1m": 0.17060534, "distance_from_52w_high": -0.09039824, "distance_from_52w_low": 0.36974677, "relative_strength": -0.15370717, "local_beta": 0.3792, "volatility_252d": 0.378561, "volatility_60d": 0.952546, "max_drawdown_12m": -0.33593436, "revenue_ttm": 2561031000, "gross_profit_ttm": null, "ebit_ttm": 880607000, "ebitda_ttm": 957909000, "net_income_ttm": -141465000, "eps_diluted_ttm": -0.54097091, "operating_cash_flow_ttm": 1574784000, "capital_expenditure_ttm": -159645000, "fcf_ttm": 1415139000, "dividends_paid_ttm": -282423000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 318123000, "cash_and_equivalents": 959468000, "total_current_assets": 1555451000, "total_current_liabilities": 1343715000, "net_ppe": 8062618000, "total_assets": 13479637000, "total_debt": 6797323000, "total_equity": 4130492000, "net_working_capital": 41060000, "book_value_per_share": 15.79525703, "retained_earnings": null, "preferred_stock": 144843000, "minority_interest": 400235000, "tangible_book_value": null, "tangible_book_per_share": 15.79525703, "universe_ticker_count": 524, "sector": "Utilities", "rank_pe": 50, "rank_pb": 34, "rank_ptbv": 34, "rank_ps": 47, "rank_pcf": 10, "rank_ev_ebitda": 56, "rank_ev_ebit": 35, "rank_earnings_yield": 35, "rank_fcf_yield": 10, "rank_dividend_yield": 68, "rank_shareholder_yield": 28, "rank_total_yield": 12, "rank_roe": 80, "rank_roc": 55, "rank_roic": 52, "rank_gross_margin": 50, "rank_fcf_margin": 6, "rank_piotroski": 63, "rank_accruals": 16, "rank_sue": 82, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 59, "rank_momentum_12m": 66, "rank_momentum_12m_ex1m": 63, "rank_relative_strength": 66, "value_composite": 17, "quality_composite": 30, "momentum_composite": 75, "growth_composite": 67, "yield_composite": 21, "svqf_composite": 29, "vc1_composite": 24, "vc2_composite": 22, "vc3_composite": 17, "trending_value_composite": null, "overall_composite": 19, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 61, "small_cap_core_rank": 25, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 22.78, "os": 0.81, "value": 0.83, "quality": 0.7, "momentum": 0.25, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0714, "shareholder_yield": 0.0474, "roe": -0.0342, "momentum_12_1": 0.1706, "complete_fields": { "id": 11520, "ticker_id": 36313, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:51.517161+00:00", "batch_id": "", "os_score_delta": null, "price_close": 22.78, "market_cap": 5957016823.822, "market_cap_usd": 5957016823.822, "enterprise_value": 12339949823.822, "shares_outstanding": 261502044, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.44220515, "ptbv_ratio": 1.44220515, "ps_ratio": 2.32602293, "pcf_ratio": 3.78275168, "pfcf_ratio": 4.20949237, "ev_ebitda": 12.88217338, "ev_ebit": 14.01300447, "ev_sales": 4.81835238, "ev_fcf": 8.71995601, "earnings_yield": 0.07136228, "fcf_yield": 0.11467948, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0.04741014, "debt_paydown_yield": 0.09934452, "total_yield": 0.14675466, "gross_margin": null, "operating_margin": 0.34384863, "net_margin": -0.05523752, "ebitda_margin": 0.37403257, "fcf_margin": 0.55256613, "roe": -0.03424895, "roa": -0.01049472, "roic": 0.06625524, "roc_greenblatt": 0.10866757, "asset_turnover": 0.18999258, "cash_conversion": -10.00345669, "accruals_ratio": -0.1273216, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 6.09437327, "debt_to_assets": 0.50426603, "interest_coverage": 2.76813371, "current_ratio": 1.15757508, "quick_ratio": 1.15757508, "net_debt": 5837855000, "revenue_growth_1y": 0.03780734, "revenue_growth_3y_cagr": -0.00188815, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.70711484, "book_value_growth_1y": -0.03560517, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 16.60159, "revenue_stability_5y": 0.042096, "eps_surprise_avg": -27.3315, "sue_score": -0.6074, "price_return_1m": -0.01896976, "price_return_3m": 0.08032116, "price_return_6m": 0.34495519, "price_return_9m": 0.04811062, "price_return_12m": 0.14839924, "price_return_12m_ex1m": 0.17060534, "distance_from_52w_high": -0.09039824, "distance_from_52w_low": 0.36974677, "relative_strength": -0.15370717, "local_beta": 0.3792, "volatility_252d": 0.378561, "volatility_60d": 0.952546, "max_drawdown_12m": -0.33593436, "revenue_ttm": 2561031000, "gross_profit_ttm": null, "ebit_ttm": 880607000, "ebitda_ttm": 957909000, "net_income_ttm": -141465000, "eps_diluted_ttm": -0.54097091, "operating_cash_flow_ttm": 1574784000, "capital_expenditure_ttm": -159645000, "fcf_ttm": 1415139000, "dividends_paid_ttm": -282423000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 318123000, "cash_and_equivalents": 959468000, "total_current_assets": 1555451000, "total_current_liabilities": 1343715000, "net_ppe": 8062618000, "total_assets": 13479637000, "total_debt": 6797323000, "total_equity": 4130492000, "net_working_capital": 41060000, "book_value_per_share": 15.79525703, "retained_earnings": null, "preferred_stock": 144843000, "minority_interest": 400235000, "tangible_book_value": null, "tangible_book_per_share": 15.79525703, "universe_ticker_count": 524, "sector": "Utilities", "rank_pe": 50, "rank_pb": 34, "rank_ptbv": 34, "rank_ps": 47, "rank_pcf": 10, "rank_ev_ebitda": 56, "rank_ev_ebit": 35, "rank_earnings_yield": 35, "rank_fcf_yield": 10, "rank_dividend_yield": 68, "rank_shareholder_yield": 28, "rank_total_yield": 12, "rank_roe": 80, "rank_roc": 55, "rank_roic": 52, "rank_gross_margin": 50, "rank_fcf_margin": 6, "rank_piotroski": 63, "rank_accruals": 16, "rank_sue": 82, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 59, "rank_momentum_12m": 66, "rank_momentum_12m_ex1m": 63, "rank_relative_strength": 66, "value_composite": 17, "quality_composite": 30, "momentum_composite": 75, "growth_composite": 67, "yield_composite": 21, "svqf_composite": 29, "vc1_composite": 24, "vc2_composite": 22, "vc3_composite": 17, "trending_value_composite": null, "overall_composite": 19, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 61, "small_cap_core_rank": 25, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:54:21.251147+00:00", "is_restated": false, "income_statement": { "revenue": 2434970000, "cost_of_revenue": null, "gross_profit": null, "ebit": 785517000, "ebitda": 884389000, "pretax_income": null, "tax_provision": null, "net_income": -163248000, "net_income_to_common": -163248000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 643285000, "total_current_assets": 1227081000, "total_assets": 13238364000, "short_term_debt": 787419000, "long_term_debt": 6071300000, "total_debt": 6858719000, "total_liabilities": null, "total_equity": 4061211000, "shares_outstanding": 261502044, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1426164000, "capital_expenditure": -135547000, "free_cash_flow": 1290617000, "dividends_paid": -286008000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -604487000 }, "complete_fields": { "id": 423269, "ticker_id": 36313, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:54:21.251147+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "884389000", "netIncome": "-163248000", "grossProfit": null, "totalRevenue": "2434970000", "costOfRevenue": null, "interestExpense": "318048000", "operatingIncome": "785517000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "63933000", "depreciationAndAmortization": "715584000" }, "balance": { "totalDebt": "6858719000", "totalAssets": "13238364000", "longTermDebt": "6071300000", "shortTermDebt": "787419000", "preferredStock": "144843000", "fiscalDateEnding": "2025-12-31", "minorityInterest": "363331000", "totalLiabilities": null, "sharesOutstanding": "261502044", "totalCurrentAssets": "1227081000", "totalShareholderEquity": "4061211000", "totalCurrentLiabilities": "1143381000", "propertyPlantEquipmentNet": "8173938000", "cashAndShortTermInvestments": "643285000" }, "cashflow": { "freeCashFlow": "1290617000", "dividendsPaid": "-286008000", "issuanceOfDebt": "866044000", "issuanceOfStock": null, "repaymentOfDebt": "-1470531000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "1426164000", "repurchaseOfStock": null, "capitalExpenditures": "-135547000" } }, "revenue": 2434970000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 63933000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 785517000, "depreciation_amortisation": 715584000, "ebitda": 884389000, "interest_expense": 318048000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -163248000, "net_income_continuing_ops": null, "net_income_to_common": -163248000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 643285000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1227081000, "net_ppe": 8173938000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13238364000, "short_term_debt": 787419000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1143381000, "long_term_debt": 6071300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6858719000, "preferred_stock": 144843000, "minority_interest": 363331000, "retained_earnings": null, "total_equity": 4061211000, "shares_outstanding": 261502044, "operating_cash_flow": 1426164000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -135547000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -286008000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -604487000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1290617000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "884389000", "netIncome": "-163248000", "grossProfit": null, "totalRevenue": "2434970000", "costOfRevenue": null, "interestExpense": "318048000", "operatingIncome": "785517000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "63933000", "depreciationAndAmortization": "715584000" }, "balance": { "totalDebt": "6858719000", "totalAssets": "13238364000", "longTermDebt": "6071300000", "shortTermDebt": "787419000", "preferredStock": "144843000", "fiscalDateEnding": "2025-12-31", "minorityInterest": "363331000", "totalLiabilities": null, "sharesOutstanding": "261502044", "totalCurrentAssets": "1227081000", "totalShareholderEquity": "4061211000", "totalCurrentLiabilities": "1143381000", "propertyPlantEquipmentNet": "8173938000", "cashAndShortTermInvestments": "643285000" }, "cashflow": { "freeCashFlow": "1290617000", "dividendsPaid": "-286008000", "issuanceOfDebt": "866044000", "issuanceOfStock": null, "repaymentOfDebt": "-1470531000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "1426164000", "repurchaseOfStock": null, "capitalExpenditures": "-135547000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:54:21.251147+00:00", "is_restated": false, "income_statement": { "revenue": 2346264000, "cost_of_revenue": null, "gross_profit": null, "ebit": 835099000, "ebitda": 1585391000, "pretax_income": null, "tax_provision": null, "net_income": 271825000, "net_income_to_common": 271825000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 613319000, "total_current_assets": 1392062000, "total_assets": 13604338000, "short_term_debt": 878603000, "long_term_debt": 6323192000, "total_debt": 7201795000, "total_liabilities": null, "total_equity": 4186113000, "shares_outstanding": 259947326, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1028968000, "capital_expenditure": -552218000, "free_cash_flow": 476750000, "dividends_paid": -200488000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -109143000 }, "complete_fields": { "id": 423274, "ticker_id": 36313, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:54:21.251147+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1585391000", "netIncome": "271825000", "grossProfit": null, "totalRevenue": "2346264000", "costOfRevenue": null, "interestExpense": "348108000", "operatingIncome": "835099000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "63108000", "depreciationAndAmortization": "673727000" }, "balance": { "totalDebt": "7201795000", "totalAssets": "13604338000", "longTermDebt": "6323192000", "shortTermDebt": "878603000", "preferredStock": "144843000", "fiscalDateEnding": "2024-12-31", "minorityInterest": "370300000", "totalLiabilities": null, "sharesOutstanding": "259947326", "totalCurrentAssets": "1392062000", "totalShareholderEquity": "4186113000", "totalCurrentLiabilities": "1331095000", "propertyPlantEquipmentNet": "8879101000", "cashAndShortTermInvestments": "613319000" }, "cashflow": { "freeCashFlow": "476750000", "dividendsPaid": "-200488000", "issuanceOfDebt": "1236445000", "issuanceOfStock": "0", "repaymentOfDebt": "-1345588000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "1028968000", "repurchaseOfStock": null, "capitalExpenditures": "-552218000" } }, "revenue": 2346264000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 63108000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 835099000, "depreciation_amortisation": 673727000, "ebitda": 1585391000, "interest_expense": 348108000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 271825000, "net_income_continuing_ops": null, "net_income_to_common": 271825000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 613319000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1392062000, "net_ppe": 8879101000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13604338000, "short_term_debt": 878603000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1331095000, "long_term_debt": 6323192000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7201795000, "preferred_stock": 144843000, "minority_interest": 370300000, "retained_earnings": null, "total_equity": 4186113000, "shares_outstanding": 259947326, "operating_cash_flow": 1028968000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -552218000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -200488000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -109143000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 476750000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1585391000", "netIncome": "271825000", "grossProfit": null, "totalRevenue": "2346264000", "costOfRevenue": null, "interestExpense": "348108000", "operatingIncome": "835099000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "63108000", "depreciationAndAmortization": "673727000" }, "balance": { "totalDebt": "7201795000", "totalAssets": "13604338000", "longTermDebt": "6323192000", "shortTermDebt": "878603000", "preferredStock": "144843000", "fiscalDateEnding": "2024-12-31", "minorityInterest": "370300000", "totalLiabilities": null, "sharesOutstanding": "259947326", "totalCurrentAssets": "1392062000", "totalShareholderEquity": "4186113000", "totalCurrentLiabilities": "1331095000", "propertyPlantEquipmentNet": "8879101000", "cashAndShortTermInvestments": "613319000" }, "cashflow": { "freeCashFlow": "476750000", "dividendsPaid": "-200488000", "issuanceOfDebt": "1236445000", "issuanceOfStock": "0", "repaymentOfDebt": "-1345588000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "1028968000", "repurchaseOfStock": null, "capitalExpenditures": "-552218000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:54:21.251147+00:00", "is_restated": false, "income_statement": { "revenue": 2232779000, "cost_of_revenue": 211738000, "gross_profit": 2021041000, "ebit": 723127000, "ebitda": 938786000, "pretax_income": null, "tax_provision": null, "net_income": -175194000, "net_income_to_common": -175194000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 740244000, "total_current_assets": 1446694000, "total_assets": 13626298000, "short_term_debt": 759811000, "long_term_debt": 6436378000, "total_debt": 7196189000, "total_liabilities": null, "total_equity": 4185177000, "shares_outstanding": 254939822, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 810699000, "capital_expenditure": -442161000, "free_cash_flow": 368538000, "dividends_paid": -205072000, "share_repurchases": 0, "shares_issued": 40908000, "net_debt_issued": 339645000 }, "complete_fields": { "id": 423276, "ticker_id": 36313, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:54:21.251147+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "938786000", "netIncome": "-175194000", "grossProfit": "2021041000", "totalRevenue": "2232779000", "costOfRevenue": "211738000", "interestExpense": "343174000", "operatingIncome": "723127000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "114180000", "depreciationAndAmortization": "652615000" }, "balance": { "totalDebt": "7196189000", "totalAssets": "13626298000", "longTermDebt": "6436378000", "shortTermDebt": "759811000", "preferredStock": "144843000", "fiscalDateEnding": "2023-12-31", "minorityInterest": "297547000", "totalLiabilities": null, "sharesOutstanding": "254939822", "totalCurrentAssets": "1446694000", "totalShareholderEquity": "4185177000", "totalCurrentLiabilities": "1276015000", "propertyPlantEquipmentNet": "9179933000", "cashAndShortTermInvestments": "740244000" }, "cashflow": { "freeCashFlow": "368538000", "dividendsPaid": "-205072000", "issuanceOfDebt": "2214977000", "issuanceOfStock": "40908000", "repaymentOfDebt": "-1875332000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "810699000", "repurchaseOfStock": "0", "capitalExpenditures": "-442161000" } }, "revenue": 2232779000, "cost_of_revenue": 211738000, "gross_profit": 2021041000, "research_and_development": 114180000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 723127000, "depreciation_amortisation": 652615000, "ebitda": 938786000, "interest_expense": 343174000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -175194000, "net_income_continuing_ops": null, "net_income_to_common": -175194000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 740244000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1446694000, "net_ppe": 9179933000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13626298000, "short_term_debt": 759811000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1276015000, "long_term_debt": 6436378000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7196189000, "preferred_stock": 144843000, "minority_interest": 297547000, "retained_earnings": null, "total_equity": 4185177000, "shares_outstanding": 254939822, "operating_cash_flow": 810699000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -442161000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -205072000, "share_repurchases": 0, "shares_issued": 40908000, "net_debt_issued": 339645000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 368538000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "938786000", "netIncome": "-175194000", "grossProfit": "2021041000", "totalRevenue": "2232779000", "costOfRevenue": "211738000", "interestExpense": "343174000", "operatingIncome": "723127000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "114180000", "depreciationAndAmortization": "652615000" }, "balance": { "totalDebt": "7196189000", "totalAssets": "13626298000", "longTermDebt": "6436378000", "shortTermDebt": "759811000", "preferredStock": "144843000", "fiscalDateEnding": "2023-12-31", "minorityInterest": "297547000", "totalLiabilities": null, "sharesOutstanding": "254939822", "totalCurrentAssets": "1446694000", "totalShareholderEquity": "4185177000", "totalCurrentLiabilities": "1276015000", "propertyPlantEquipmentNet": "9179933000", "cashAndShortTermInvestments": "740244000" }, "cashflow": { "freeCashFlow": "368538000", "dividendsPaid": "-205072000", "issuanceOfDebt": "2214977000", "issuanceOfStock": "40908000", "repaymentOfDebt": "-1875332000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "810699000", "repurchaseOfStock": "0", "capitalExpenditures": "-442161000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:54:21.251147+00:00", "is_restated": false, "income_statement": { "revenue": 2448815000, "cost_of_revenue": 270426000, "gross_profit": 2178389000, "ebit": 1035693000, "ebitda": 2193313000, "pretax_income": null, "tax_provision": null, "net_income": 827733000, "net_income_to_common": 827733000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1299833000, "total_current_assets": 2348956000, "total_assets": 14222609000, "short_term_debt": 793881000, "long_term_debt": 6177841000, "total_debt": 6971722000, "total_liabilities": null, "total_equity": 4391182000, "shares_outstanding": 250017357, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1832983000, "capital_expenditure": -523127000, "free_cash_flow": 1309856000, "dividends_paid": -196845000, "share_repurchases": -121524000, "shares_issued": 851610000, "net_debt_issued": -697035000 }, "complete_fields": { "id": 423277, "ticker_id": 36313, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:54:21.251147+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2193313000", "netIncome": "827733000", "grossProfit": "2178389000", "totalRevenue": "2448815000", "costOfRevenue": "270426000", "interestExpense": "308493000", "operatingIncome": "1035693000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "78217000", "depreciationAndAmortization": "624701000" }, "balance": { "totalDebt": "6971722000", "totalAssets": "14222609000", "longTermDebt": "6177841000", "shortTermDebt": "793881000", "preferredStock": "144843000", "fiscalDateEnding": "2022-12-31", "minorityInterest": "333091000", "totalLiabilities": null, "sharesOutstanding": "250017357", "totalCurrentAssets": "2348956000", "totalShareholderEquity": "4391182000", "totalCurrentLiabilities": "1908852000", "propertyPlantEquipmentNet": "9377584000", "cashAndShortTermInvestments": "1299833000" }, "cashflow": { "freeCashFlow": "1309856000", "dividendsPaid": "-196845000", "issuanceOfDebt": "2799273000", "issuanceOfStock": "851610000", "repaymentOfDebt": "-3496308000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "1832983000", "repurchaseOfStock": "-121524000", "capitalExpenditures": "-523127000" } }, "revenue": 2448815000, "cost_of_revenue": 270426000, "gross_profit": 2178389000, "research_and_development": 78217000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1035693000, "depreciation_amortisation": 624701000, "ebitda": 2193313000, "interest_expense": 308493000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 827733000, "net_income_continuing_ops": null, "net_income_to_common": 827733000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1299833000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2348956000, "net_ppe": 9377584000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14222609000, "short_term_debt": 793881000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1908852000, "long_term_debt": 6177841000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6971722000, "preferred_stock": 144843000, "minority_interest": 333091000, "retained_earnings": null, "total_equity": 4391182000, "shares_outstanding": 250017357, "operating_cash_flow": 1832983000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -523127000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -196845000, "share_repurchases": -121524000, "shares_issued": 851610000, "net_debt_issued": -697035000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1309856000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2193313000", "netIncome": "827733000", "grossProfit": "2178389000", "totalRevenue": "2448815000", "costOfRevenue": "270426000", "interestExpense": "308493000", "operatingIncome": "1035693000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "78217000", "depreciationAndAmortization": "624701000" }, "balance": { "totalDebt": "6971722000", "totalAssets": "14222609000", "longTermDebt": "6177841000", "shortTermDebt": "793881000", "preferredStock": "144843000", "fiscalDateEnding": "2022-12-31", "minorityInterest": "333091000", "totalLiabilities": null, "sharesOutstanding": "250017357", "totalCurrentAssets": "2348956000", "totalShareholderEquity": "4391182000", "totalCurrentLiabilities": "1908852000", "propertyPlantEquipmentNet": "9377584000", "cashAndShortTermInvestments": "1299833000" }, "cashflow": { "freeCashFlow": "1309856000", "dividendsPaid": "-196845000", "issuanceOfDebt": "2799273000", "issuanceOfStock": "851610000", "repaymentOfDebt": "-3496308000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "1832983000", "repurchaseOfStock": "-121524000", "capitalExpenditures": "-523127000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:54:21.251147+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 213493000, "gross_profit": 1879762000, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 949597000, "net_debt_issued": null }, "complete_fields": { "id": 423278, "ticker_id": 36313, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:54:21.251147+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": "1879762000", "totalRevenue": null, "costOfRevenue": "213493000", "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "949597000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": 213493000, "gross_profit": 1879762000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 949597000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": "1879762000", "totalRevenue": null, "costOfRevenue": "213493000", "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "949597000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:54:21.251147+00:00", "is_restated": false, "income_statement": { "revenue": 774581000, "cost_of_revenue": 197210000, "gross_profit": 577371000, "ebit": 352980000, "ebitda": 486098000, "pretax_income": null, "tax_provision": null, "net_income": 88615000, "net_income_to_common": 88615000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 959468000, "total_current_assets": 1555451000, "total_assets": 13479637000, "short_term_debt": 788792000, "long_term_debt": 6008531000, "total_debt": 6797323000, "total_liabilities": null, "total_equity": 4130492000, "shares_outstanding": 261502044, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 571428000, "capital_expenditure": -46277000, "free_cash_flow": 525151000, "dividends_paid": -47070000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -65575000 }, "complete_fields": { "id": 423267, "ticker_id": 36313, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:54:21.251147+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "486098000", "netIncome": "88615000", "grossProfit": "577371000", "totalRevenue": "774581000", "costOfRevenue": "197210000", "interestExpense": "74403000", "operatingIncome": "352980000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "11972000", "depreciationAndAmortization": "175761000" }, "balance": { "totalDebt": "6797323000", "totalAssets": "13479637000", "longTermDebt": "6008531000", "shortTermDebt": "788792000", "preferredStock": "144843000", "fiscalDateEnding": "2026-03-31", "minorityInterest": "400235000", "totalLiabilities": null, "sharesOutstanding": "261502044", "totalCurrentAssets": "1555451000", "totalShareholderEquity": "4130492000", "totalCurrentLiabilities": "1343715000", "propertyPlantEquipmentNet": "8062618000", "cashAndShortTermInvestments": "959468000" }, "cashflow": { "freeCashFlow": "525151000", "dividendsPaid": "-47070000", "issuanceOfDebt": "87059000", "issuanceOfStock": null, "repaymentOfDebt": "-152634000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "571428000", "repurchaseOfStock": null, "capitalExpenditures": "-46277000" } }, "revenue": 774581000, "cost_of_revenue": 197210000, "gross_profit": 577371000, "research_and_development": 11972000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 352980000, "depreciation_amortisation": 175761000, "ebitda": 486098000, "interest_expense": 74403000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 88615000, "net_income_continuing_ops": null, "net_income_to_common": 88615000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 959468000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1555451000, "net_ppe": 8062618000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13479637000, "short_term_debt": 788792000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1343715000, "long_term_debt": 6008531000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6797323000, "preferred_stock": 144843000, "minority_interest": 400235000, "retained_earnings": null, "total_equity": 4130492000, "shares_outstanding": 261502044, "operating_cash_flow": 571428000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -46277000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -47070000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -65575000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 525151000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "486098000", "netIncome": "88615000", "grossProfit": "577371000", "totalRevenue": "774581000", "costOfRevenue": "197210000", "interestExpense": "74403000", "operatingIncome": "352980000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "11972000", "depreciationAndAmortization": "175761000" }, "balance": { "totalDebt": "6797323000", "totalAssets": "13479637000", "longTermDebt": "6008531000", "shortTermDebt": "788792000", "preferredStock": "144843000", "fiscalDateEnding": "2026-03-31", "minorityInterest": "400235000", "totalLiabilities": null, "sharesOutstanding": "261502044", "totalCurrentAssets": "1555451000", "totalShareholderEquity": "4130492000", "totalCurrentLiabilities": "1343715000", "propertyPlantEquipmentNet": "8062618000", "cashAndShortTermInvestments": "959468000" }, "cashflow": { "freeCashFlow": "525151000", "dividendsPaid": "-47070000", "issuanceOfDebt": "87059000", "issuanceOfStock": null, "repaymentOfDebt": "-152634000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "571428000", "repurchaseOfStock": null, "capitalExpenditures": "-46277000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:54:21.251147+00:00", "is_restated": false, "income_statement": { "revenue": 722841000, "cost_of_revenue": null, "gross_profit": null, "ebit": 285851000, "ebitda": 625104000, "pretax_income": null, "tax_provision": null, "net_income": 245336000, "net_income_to_common": 245336000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 643285000, "total_current_assets": 1227081000, "total_assets": 13238364000, "short_term_debt": 787419000, "long_term_debt": 6071300000, "total_debt": 6858719000, "total_liabilities": null, "total_equity": 4061211000, "shares_outstanding": 261502044, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 227177000, "capital_expenditure": -51655000, "free_cash_flow": 175522000, "dividends_paid": -78451000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -209397000 }, "complete_fields": { "id": 423268, "ticker_id": 36313, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:54:21.251147+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "625104000", "netIncome": "245336000", "grossProfit": null, "totalRevenue": "722841000", "costOfRevenue": null, "interestExpense": "73378000", "operatingIncome": "285851000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "20602000", "depreciationAndAmortization": "176142000" }, "balance": { "totalDebt": "6858719000", "totalAssets": "13238364000", "longTermDebt": "6071300000", "shortTermDebt": "787419000", "preferredStock": "144843000", "fiscalDateEnding": "2025-12-31", "minorityInterest": "363331000", "totalLiabilities": null, "sharesOutstanding": "261502044", "totalCurrentAssets": "1227081000", "totalShareholderEquity": "4061211000", "totalCurrentLiabilities": "1143381000", "propertyPlantEquipmentNet": "8173938000", "cashAndShortTermInvestments": "643285000" }, "cashflow": { "freeCashFlow": "175522000", "dividendsPaid": "-78451000", "issuanceOfDebt": "468673000", "issuanceOfStock": null, "repaymentOfDebt": "-678070000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "227177000", "repurchaseOfStock": null, "capitalExpenditures": "-51655000" } }, "revenue": 722841000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 20602000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 285851000, "depreciation_amortisation": 176142000, "ebitda": 625104000, "interest_expense": 73378000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 245336000, "net_income_continuing_ops": null, "net_income_to_common": 245336000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 643285000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1227081000, "net_ppe": 8173938000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13238364000, "short_term_debt": 787419000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1143381000, "long_term_debt": 6071300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6858719000, "preferred_stock": 144843000, "minority_interest": 363331000, "retained_earnings": null, "total_equity": 4061211000, "shares_outstanding": 261502044, "operating_cash_flow": 227177000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -51655000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -78451000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -209397000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 175522000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "625104000", "netIncome": "245336000", "grossProfit": null, "totalRevenue": "722841000", "costOfRevenue": null, "interestExpense": "73378000", "operatingIncome": "285851000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "20602000", "depreciationAndAmortization": "176142000" }, "balance": { "totalDebt": "6858719000", "totalAssets": "13238364000", "longTermDebt": "6071300000", "shortTermDebt": "787419000", "preferredStock": "144843000", "fiscalDateEnding": "2025-12-31", "minorityInterest": "363331000", "totalLiabilities": null, "sharesOutstanding": "261502044", "totalCurrentAssets": "1227081000", "totalShareholderEquity": "4061211000", "totalCurrentLiabilities": "1143381000", "propertyPlantEquipmentNet": "8173938000", "cashAndShortTermInvestments": "643285000" }, "cashflow": { "freeCashFlow": "175522000", "dividendsPaid": "-78451000", "issuanceOfDebt": "468673000", "issuanceOfStock": null, "repaymentOfDebt": "-678070000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "227177000", "repurchaseOfStock": null, "capitalExpenditures": "-51655000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:54:21.251147+00:00", "is_restated": false, "income_statement": { "revenue": 554477000, "cost_of_revenue": null, "gross_profit": null, "ebit": 124962000, "ebitda": -304363000, "pretax_income": null, "tax_provision": null, "net_income": -412672000, "net_income_to_common": -412672000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 842214000, "total_current_assets": 1498542000, "total_assets": 13415355000, "short_term_debt": 998680000, "long_term_debt": 6109544000, "total_debt": 7108224000, "total_liabilities": null, "total_equity": 3921780000, "shares_outstanding": 261502044, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 325102000, "capital_expenditure": -34736000, "free_cash_flow": 290366000, "dividends_paid": -78451000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 25239000 }, "complete_fields": { "id": 423270, "ticker_id": 36313, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:54:21.251147+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-304363000", "netIncome": "-412672000", "grossProfit": null, "totalRevenue": "554477000", "costOfRevenue": null, "interestExpense": "82709000", "operatingIncome": "124962000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "16726000", "depreciationAndAmortization": "185609000" }, "balance": { "totalDebt": "7108224000", "totalAssets": "13415355000", "longTermDebt": "6109544000", "shortTermDebt": "998680000", "preferredStock": "144843000", "fiscalDateEnding": "2025-09-30", "minorityInterest": "325233000", "totalLiabilities": null, "sharesOutstanding": "261502044", "totalCurrentAssets": "1498542000", "totalShareholderEquity": "3921780000", "totalCurrentLiabilities": "1453821000", "propertyPlantEquipmentNet": "8354642000", "cashAndShortTermInvestments": "842214000" }, "cashflow": { "freeCashFlow": "290366000", "dividendsPaid": "-78451000", "issuanceOfDebt": "304767000", "issuanceOfStock": null, "repaymentOfDebt": "-279528000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "325102000", "repurchaseOfStock": null, "capitalExpenditures": "-34736000" } }, "revenue": 554477000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 16726000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 124962000, "depreciation_amortisation": 185609000, "ebitda": -304363000, "interest_expense": 82709000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -412672000, "net_income_continuing_ops": null, "net_income_to_common": -412672000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 842214000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1498542000, "net_ppe": 8354642000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13415355000, "short_term_debt": 998680000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1453821000, "long_term_debt": 6109544000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7108224000, "preferred_stock": 144843000, "minority_interest": 325233000, "retained_earnings": null, "total_equity": 3921780000, "shares_outstanding": 261502044, "operating_cash_flow": 325102000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -34736000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -78451000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 25239000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 290366000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-304363000", "netIncome": "-412672000", "grossProfit": null, "totalRevenue": "554477000", "costOfRevenue": null, "interestExpense": "82709000", "operatingIncome": "124962000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "16726000", "depreciationAndAmortization": "185609000" }, "balance": { "totalDebt": "7108224000", "totalAssets": "13415355000", "longTermDebt": "6109544000", "shortTermDebt": "998680000", "preferredStock": "144843000", "fiscalDateEnding": "2025-09-30", "minorityInterest": "325233000", "totalLiabilities": null, "sharesOutstanding": "261502044", "totalCurrentAssets": "1498542000", "totalShareholderEquity": "3921780000", "totalCurrentLiabilities": "1453821000", "propertyPlantEquipmentNet": "8354642000", "cashAndShortTermInvestments": "842214000" }, "cashflow": { "freeCashFlow": "290366000", "dividendsPaid": "-78451000", "issuanceOfDebt": "304767000", "issuanceOfStock": null, "repaymentOfDebt": "-279528000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "325102000", "repurchaseOfStock": null, "capitalExpenditures": "-34736000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:54:21.251147+00:00", "is_restated": false, "income_statement": { "revenue": 509132000, "cost_of_revenue": null, "gross_profit": null, "ebit": 116814000, "ebitda": 151070000, "pretax_income": null, "tax_provision": null, "net_income": -62744000, "net_income_to_common": -62744000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 737506000, "total_current_assets": 1228388000, "total_assets": 13694347000, "short_term_debt": 989899000, "long_term_debt": 6048270000, "total_debt": 7038169000, "total_liabilities": null, "total_equity": 4306386000, "shares_outstanding": 261502044, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 451077000, "capital_expenditure": -26977000, "free_cash_flow": 424100000, "dividends_paid": -78451000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -342064000 }, "complete_fields": { "id": 423271, "ticker_id": 36313, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:54:21.251147+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "151070000", "netIncome": "-62744000", "grossProfit": null, "totalRevenue": "509132000", "costOfRevenue": null, "interestExpense": "87633000", "operatingIncome": "116814000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "13217000", "depreciationAndAmortization": "181733000" }, "balance": { "totalDebt": "7038169000", "totalAssets": "13694347000", "longTermDebt": "6048270000", "shortTermDebt": "989899000", "preferredStock": "144843000", "fiscalDateEnding": "2025-06-30", "minorityInterest": "432176000", "totalLiabilities": null, "sharesOutstanding": "261502044", "totalCurrentAssets": "1228388000", "totalShareholderEquity": "4306386000", "totalCurrentLiabilities": "1350430000", "propertyPlantEquipmentNet": "9007864000", "cashAndShortTermInvestments": "737506000" }, "cashflow": { "freeCashFlow": "424100000", "dividendsPaid": "-78451000", "issuanceOfDebt": "33916000", "issuanceOfStock": null, "repaymentOfDebt": "-375980000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "451077000", "repurchaseOfStock": null, "capitalExpenditures": "-26977000" } }, "revenue": 509132000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 13217000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 116814000, "depreciation_amortisation": 181733000, "ebitda": 151070000, "interest_expense": 87633000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -62744000, "net_income_continuing_ops": null, "net_income_to_common": -62744000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 737506000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1228388000, "net_ppe": 9007864000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13694347000, "short_term_debt": 989899000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1350430000, "long_term_debt": 6048270000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7038169000, "preferred_stock": 144843000, "minority_interest": 432176000, "retained_earnings": null, "total_equity": 4306386000, "shares_outstanding": 261502044, "operating_cash_flow": 451077000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -26977000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -78451000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -342064000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 424100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "151070000", "netIncome": "-62744000", "grossProfit": null, "totalRevenue": "509132000", "costOfRevenue": null, "interestExpense": "87633000", "operatingIncome": "116814000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "13217000", "depreciationAndAmortization": "181733000" }, "balance": { "totalDebt": "7038169000", "totalAssets": "13694347000", "longTermDebt": "6048270000", "shortTermDebt": "989899000", "preferredStock": "144843000", "fiscalDateEnding": "2025-06-30", "minorityInterest": "432176000", "totalLiabilities": null, "sharesOutstanding": "261502044", "totalCurrentAssets": "1228388000", "totalShareholderEquity": "4306386000", "totalCurrentLiabilities": "1350430000", "propertyPlantEquipmentNet": "9007864000", "cashAndShortTermInvestments": "737506000" }, "cashflow": { "freeCashFlow": "424100000", "dividendsPaid": "-78451000", "issuanceOfDebt": "33916000", "issuanceOfStock": null, "repaymentOfDebt": "-375980000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "451077000", "repurchaseOfStock": null, "capitalExpenditures": "-26977000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:54:21.251147+00:00", "is_restated": false, "income_statement": { "revenue": 665145000, "cost_of_revenue": 174924000, "gross_profit": 490221000, "ebit": 274515000, "ebitda": 412578000, "pretax_income": null, "tax_provision": null, "net_income": 66832000, "net_income_to_common": 66832000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 827662000, "total_current_assets": 1565367000, "total_assets": 14090227000, "short_term_debt": 1117561000, "long_term_debt": 6158660000, "total_debt": 7276221000, "total_liabilities": null, "total_equity": 4366246000, "shares_outstanding": 261502044, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 422808000, "capital_expenditure": -22179000, "free_cash_flow": 400629000, "dividends_paid": -50656000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -78265000 }, "complete_fields": { "id": 423272, "ticker_id": 36313, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:54:21.251147+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "412578000", "netIncome": "66832000", "grossProfit": "490221000", "totalRevenue": "665145000", "costOfRevenue": "174924000", "interestExpense": "74328000", "operatingIncome": "274515000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "13388000", "depreciationAndAmortization": "172100000" }, "balance": { "totalDebt": "7276221000", "totalAssets": "14090227000", "longTermDebt": "6158660000", "shortTermDebt": "1117561000", "preferredStock": "144843000", "fiscalDateEnding": "2025-03-31", "minorityInterest": "413037000", "totalLiabilities": null, "sharesOutstanding": "261502044", "totalCurrentAssets": "1565367000", "totalShareholderEquity": "4366246000", "totalCurrentLiabilities": "1652871000", "propertyPlantEquipmentNet": "9020443000", "cashAndShortTermInvestments": "827662000" }, "cashflow": { "freeCashFlow": "400629000", "dividendsPaid": "-50656000", "issuanceOfDebt": "58688000", "issuanceOfStock": null, "repaymentOfDebt": "-136953000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "422808000", "repurchaseOfStock": null, "capitalExpenditures": "-22179000" } }, "revenue": 665145000, "cost_of_revenue": 174924000, "gross_profit": 490221000, "research_and_development": 13388000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 274515000, "depreciation_amortisation": 172100000, "ebitda": 412578000, "interest_expense": 74328000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 66832000, "net_income_continuing_ops": null, "net_income_to_common": 66832000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 827662000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1565367000, "net_ppe": 9020443000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14090227000, "short_term_debt": 1117561000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1652871000, "long_term_debt": 6158660000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7276221000, "preferred_stock": 144843000, "minority_interest": 413037000, "retained_earnings": null, "total_equity": 4366246000, "shares_outstanding": 261502044, "operating_cash_flow": 422808000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -22179000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -50656000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -78265000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 400629000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "412578000", "netIncome": "66832000", "grossProfit": "490221000", "totalRevenue": "665145000", "costOfRevenue": "174924000", "interestExpense": "74328000", "operatingIncome": "274515000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "13388000", "depreciationAndAmortization": "172100000" }, "balance": { "totalDebt": "7276221000", "totalAssets": "14090227000", "longTermDebt": "6158660000", "shortTermDebt": "1117561000", "preferredStock": "144843000", "fiscalDateEnding": "2025-03-31", "minorityInterest": "413037000", "totalLiabilities": null, "sharesOutstanding": "261502044", "totalCurrentAssets": "1565367000", "totalShareholderEquity": "4366246000", "totalCurrentLiabilities": "1652871000", "propertyPlantEquipmentNet": "9020443000", "cashAndShortTermInvestments": "827662000" }, "cashflow": { "freeCashFlow": "400629000", "dividendsPaid": "-50656000", "issuanceOfDebt": "58688000", "issuanceOfStock": null, "repaymentOfDebt": "-136953000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "422808000", "repurchaseOfStock": null, "capitalExpenditures": "-22179000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:54:21.251147+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 423273, "ticker_id": 36313, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:54:21.251147+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:54:21.251147+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 46014000, "gross_profit": 444489000, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 423275, "ticker_id": 36313, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:54:21.251147+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": "444489000", "totalRevenue": null, "costOfRevenue": "46014000", "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": 46014000, "gross_profit": 444489000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": "444489000", "totalRevenue": null, "costOfRevenue": "46014000", "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }