{ "ticker": { "uuid": "d48af472-4661-49db-b884-b850439a83fc", "symbol": "NOAH", "name": "Noah Holdings Ltd", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/d48af472-4661-49db-b884-b850439a83fc/", "api_url": "https://sharemaestro.com/factors/api/tickers/d48af472-4661-49db-b884-b850439a83fc/" }, "latest_snapshot": { "ticker": { "uuid": "d48af472-4661-49db-b884-b850439a83fc", "symbol": "NOAH", "name": "Noah Holdings Ltd", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/d48af472-4661-49db-b884-b850439a83fc/", "api_url": "https://sharemaestro.com/factors/api/tickers/d48af472-4661-49db-b884-b850439a83fc/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.89, "value": 0.99, "quality": 0.91, "momentum": 0.11, "coverage": 1, "confidence": 0.969, "delta": -1 }, "headline_factors": { "price": 8.89, "market_cap": 610260833.07, "pe_ratio": 1.1419, "earnings_yield": 1.3451, "ebitda_to_ev": 1.1205, "shareholder_yield": 0.241, "roe": 0.0538, "piotroski_f_score": 8, "momentum_12_1": -0.2274, "volatility_252d": 0.2694 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 1.1419, "ev_ebitda": 0.8925, "earnings_yield": 1.3451, "fcf_yield": 1.8201, "shareholder_yield": 0.241 }, "quality": { "roe": 0.0538, "roic": 0.0917, "gross_margin": 0.7898, "fcf_margin": 0.4248, "piotroski_f_score": 8 }, "growth": { "revenue_growth_1y": 0.0191, "eps_growth_1y": 0.0842, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.2737, "momentum_12_1": -0.2274, "relative_strength": -0.4227 }, "scores": { "value_percentile": 0.99, "quality_percentile": 0.91, "momentum_percentile": 0.11, "growth_composite": 76, "yield_composite": 2, "overall_composite": 11, "os_score": 0.89, "factor_coverage": 1, "signal_confidence": 0.969 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 9.56, "os": 0.92, "value": 0.99, "quality": 0.92, "momentum": 0.24, "confidence": 1, "coverage": 1, "pe_ratio": 1.1734, "earnings_yield": 1.309, "shareholder_yield": 0.2045, "roe": 0.0547, "momentum_12_1": 0.0533 }, { "week_end_date": "2026-06-14", "price": 9.58, "os": 0.91, "value": 0.99, "quality": 0.91, "momentum": 0.23, "confidence": 1, "coverage": 1, "pe_ratio": 1.1757, "earnings_yield": 1.3065, "shareholder_yield": 0.2041, "roe": 0.0547, "momentum_12_1": -0.0537 }, { "week_end_date": "2026-06-21", "price": 9.46, "os": 0.91, "value": 0.99, "quality": 0.91, "momentum": 0.18, "confidence": 1, "coverage": 1, "pe_ratio": 1.1609, "earnings_yield": 1.3231, "shareholder_yield": 0.2067, "roe": 0.0547, "momentum_12_1": -0.0731 }, { "week_end_date": "2026-06-28", "price": 9.26, "os": 0.92, "value": 0.99, "quality": 0.91, "momentum": 0.25, "confidence": 1, "coverage": 1, "pe_ratio": 1.137, "earnings_yield": 1.351, "shareholder_yield": 0.2111, "roe": 0.0547, "momentum_12_1": -0.031 }, { "week_end_date": "2026-07-05", "price": 9.31, "os": 0.91, "value": 0.99, "quality": 0.91, "momentum": 0.17, "confidence": 0.991, "coverage": 1, "pe_ratio": 1.1956, "earnings_yield": 1.2847, "shareholder_yield": 0.9376, "roe": 0.0547, "momentum_12_1": -0.1503 }, { "week_end_date": "2026-07-12", "price": 8.88, "os": 0.88, "value": 0.99, "quality": 0.9, "momentum": 0.05, "confidence": 0.98, "coverage": 1, "pe_ratio": 1.1406, "earnings_yield": 1.3467, "shareholder_yield": 0.2413, "roe": 0.0538, "momentum_12_1": -0.215 }, { "week_end_date": "2026-07-19", "price": 8.89, "os": 0.89, "value": 0.99, "quality": 0.91, "momentum": 0.11, "confidence": 0.969, "coverage": 1, "pe_ratio": 1.1419, "earnings_yield": 1.3451, "shareholder_yield": 0.241, "roe": 0.0538, "momentum_12_1": -0.2274 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2610240000, "cost_of_revenue": 1216552000, "gross_profit": 1393688000, "ebit": 776664000, "ebitda": 933565000, "pretax_income": 855030000, "tax_provision": 297811000, "net_income": 558857000, "net_income_to_common": 558857000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4360918000, "total_current_assets": 6360545000, "total_assets": 11740934000, "short_term_debt": 39185000, "long_term_debt": 60344000, "total_debt": 99529000, "total_liabilities": 1757974000, "total_equity": 9826851000, "shares_outstanding": 14078505, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 976609000, "capital_expenditure": 134142000, "free_cash_flow": 1110751000, "dividends_paid": 546770000, "share_repurchases": -52295000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2610240000, "cost_of_revenue": 1216552000, "gross_profit": 1393688000, "ebit": 776664000, "ebitda": 933565000, "pretax_income": 855030000, "tax_provision": 297811000, "net_income": 558857000, "net_income_to_common": 558857000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4360918000, "total_current_assets": 6360545000, "total_assets": 11740934000, "short_term_debt": 39185000, "long_term_debt": 60344000, "total_debt": 99529000, "total_liabilities": 1757974000, "total_equity": 9826851000, "shares_outstanding": 14078505, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 976609000, "capital_expenditure": 134142000, "free_cash_flow": 1110751000, "dividends_paid": 546770000, "share_repurchases": -52295000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2610240000, "cost_of_revenue": 1216552000, "gross_profit": 1393688000, "ebit": 776664000, "ebitda": 933565000, "pretax_income": 855030000, "tax_provision": 297811000, "net_income": 558857000, "net_income_to_common": 558857000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4360918000, "total_current_assets": 6360545000, "total_assets": 11740934000, "short_term_debt": 39185000, "long_term_debt": 60344000, "total_debt": 99529000, "total_liabilities": 1757974000, "total_equity": 9826851000, "shares_outstanding": 14078505, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 976609000, "capital_expenditure": 134142000, "free_cash_flow": 1110751000, "dividends_paid": 546770000, "share_repurchases": -52295000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2610240000, "cost_of_revenue": 1216552000, "gross_profit": 1393688000, "ebit": 776664000, "ebitda": 933565000, "pretax_income": 855030000, "tax_provision": 297811000, "net_income": 558857000, "net_income_to_common": 558857000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4360918000, "total_current_assets": 6360545000, "total_assets": 11740934000, "short_term_debt": 39185000, "long_term_debt": 60344000, "total_debt": 99529000, "total_liabilities": 1757974000, "total_equity": 9826851000, "shares_outstanding": 14078505, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 976609000, "capital_expenditure": 134142000, "free_cash_flow": 1110751000, "dividends_paid": 546770000, "share_repurchases": -52295000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2610240000, "cost_of_revenue": 1216552000, "gross_profit": 1393688000, "ebit": 776664000, "ebitda": 933565000, "pretax_income": 855030000, "tax_provision": 297811000, "net_income": 558857000, "net_income_to_common": 558857000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4374845089, "total_current_assets": 6050406391, "total_assets": 11748410531, "short_term_debt": 78394948, "long_term_debt": 60344000, "total_debt": 99529000, "total_liabilities": 1759093460, "total_equity": 9833108658, "shares_outstanding": 14078505, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 976609000, "capital_expenditure": 134142000, "free_cash_flow": 1110751000, "dividends_paid": 546770000, "share_repurchases": -52295000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2610240000, "cost_of_revenue": 1216552000, "gross_profit": 1393688000, "ebit": 776664000, "ebitda": 933565000, "pretax_income": 855030000, "tax_provision": 297811000, "net_income": 558857000, "net_income_to_common": 558857000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4374845089, "total_current_assets": 6050406391, "total_assets": 11748410531, "short_term_debt": 78394948, "long_term_debt": 60344000, "total_debt": 99529000, "total_liabilities": 1759093460, "total_equity": 9833108658, "shares_outstanding": 14078505, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 976609000, "capital_expenditure": 134142000, "free_cash_flow": 1110751000, "dividends_paid": 546770000, "share_repurchases": -52295000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2600982000, "cost_of_revenue": 1349451000, "gross_profit": 1251531000, "ebit": 633889000, "ebitda": 790572000, "pretax_income": 755595000, "tax_provision": 268591000, "net_income": 475445000, "net_income_to_common": 475445000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3822339000, "total_current_assets": 6474731000, "total_assets": 11778845000, "short_term_debt": 60269000, "long_term_debt": 75725000, "total_debt": 135994000, "total_liabilities": 1766105000, "total_equity": 9945848000, "shares_outstanding": 14094000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 387336000, "capital_expenditure": 82175000, "free_cash_flow": 469511000, "dividends_paid": 1007851000, "share_repurchases": -53345000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2600982000, "cost_of_revenue": 1349451000, "gross_profit": 1251531000, "ebit": 633889000, "ebitda": 790572000, "pretax_income": 755595000, "tax_provision": 268591000, "net_income": 475445000, "net_income_to_common": 475445000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3822339000, "total_current_assets": 6474731000, "total_assets": 11778845000, "short_term_debt": 60269000, "long_term_debt": 75725000, "total_debt": 135994000, "total_liabilities": 1766105000, "total_equity": 9945848000, "shares_outstanding": 14094000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 387336000, "capital_expenditure": 82175000, "free_cash_flow": 469511000, "dividends_paid": 1007851000, "share_repurchases": -53345000, "shares_issued": 0, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 625751000, "cost_of_revenue": 102462000, "gross_profit": 523289000, "ebit": 236438000, "ebitda": 236438000, "pretax_income": 189874000, "tax_provision": 66660000, "net_income": 124715000, "net_income_to_common": 124715000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4280733000, "total_current_assets": 6464881000, "total_assets": 11611940000, "short_term_debt": 39209948, "long_term_debt": 52475000, "total_debt": 52475000, "total_liabilities": 1680943000, "total_equity": 9930997000, "shares_outstanding": 13963850, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 367255519, "capital_expenditure": 367255519, "free_cash_flow": 734511038, "dividends_paid": 530962830, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 625751000, "cost_of_revenue": 102462000, "gross_profit": 523289000, "ebit": 236438000, "ebitda": 236438000, "pretax_income": 189874000, "tax_provision": 66660000, "net_income": 124715000, "net_income_to_common": 124715000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4280733000, "total_current_assets": 6464881000, "total_assets": 11611940000, "short_term_debt": 39209948, "long_term_debt": 52475000, "total_debt": 52475000, "total_liabilities": 1680943000, "total_equity": 9930997000, "shares_outstanding": 13963850, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 367255519, "capital_expenditure": 367255519, "free_cash_flow": 734511038, "dividends_paid": 530962830, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 625751000, "cost_of_revenue": 102462000, "gross_profit": 523289000, "ebit": 236438000, "ebitda": 236438000, "pretax_income": 189874000, "tax_provision": 66660000, "net_income": 124715000, "net_income_to_common": 124715000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4280733000, "total_current_assets": 6464881000, "total_assets": 11611940000, "short_term_debt": 39209948, "long_term_debt": 52475000, "total_debt": 52475000, "total_liabilities": 1680943000, "total_equity": 9774888000, "shares_outstanding": 13963850, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 367255519, "capital_expenditure": 367255519, "free_cash_flow": 734511038, "dividends_paid": 530962830, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 625751000, "cost_of_revenue": 102462000, "gross_profit": 523289000, "ebit": 236438000, "ebitda": 236438000, "pretax_income": 189874000, "tax_provision": 66660000, "net_income": 124715000, "net_income_to_common": 124715000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4280733000, "total_current_assets": 6464881000, "total_assets": 11611940000, "short_term_debt": 39209948, "long_term_debt": 52475000, "total_debt": 52475000, "total_liabilities": 1680943000, "total_equity": 9774888000, "shares_outstanding": 13963850, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 367255519, "capital_expenditure": 367255519, "free_cash_flow": 734511038, "dividends_paid": 530962830, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 625751000, "cost_of_revenue": 102462000, "gross_profit": 523289000, "ebit": 236438000, "ebitda": 236438000, "pretax_income": 189874000, "tax_provision": 66660000, "net_income": 124715000, "net_income_to_common": 124715000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4280733000, "total_current_assets": 6464881000, "total_assets": 11611940000, "short_term_debt": 39209948, "long_term_debt": 52475000, "total_debt": 52475000, "total_liabilities": 1680943000, "total_equity": 9774888000, "shares_outstanding": 13963850, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 367255519, "capital_expenditure": 367255519, "free_cash_flow": 734511038, "dividends_paid": 530962830, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 625751000, "cost_of_revenue": 102462000, "gross_profit": 523289000, "ebit": 236438000, "ebitda": 236438000, "pretax_income": 189874000, "tax_provision": 66660000, "net_income": 124715000, "net_income_to_common": 124715000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4280733000, "total_current_assets": 6464881000, "total_assets": 11611940000, "short_term_debt": 39209948, "long_term_debt": 52475000, "total_debt": 52475000, "total_liabilities": 1680943000, "total_equity": 9774888000, "shares_outstanding": 13963850, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 367255519, "capital_expenditure": 367255519, "free_cash_flow": 734511038, "dividends_paid": 530962830, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 726841674, "cost_of_revenue": 21901480, "gross_profit": 704940193, "ebit": 251536681, "ebitda": 114446296, "pretax_income": 114446296, "tax_provision": 104581353, "net_income": 12646012, "net_income_to_common": 12646012, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4360918000, "total_current_assets": 6360545000, "total_assets": 11740934000, "short_term_debt": 39185000, "long_term_debt": 60344000, "total_debt": 99529000, "total_liabilities": 1757974000, "total_equity": 9826851000, "shares_outstanding": 14078505, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 367255519, "capital_expenditure": 367255519, "free_cash_flow": 734511038, "dividends_paid": 530962830, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 726841674, "cost_of_revenue": 21901480, "gross_profit": 704940193, "ebit": 251536681, "ebitda": 114446296, "pretax_income": 114446296, "tax_provision": 104581353, "net_income": 12646012, "net_income_to_common": 12646012, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4360918000, "total_current_assets": 6360545000, "total_assets": 11740934000, "short_term_debt": 39185000, "long_term_debt": 60344000, "total_debt": 99529000, "total_liabilities": 1757974000, "total_equity": 9826851000, "shares_outstanding": 14078505, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 367255519, "capital_expenditure": 367255519, "free_cash_flow": 734511038, "dividends_paid": 530962830, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 726841674, "cost_of_revenue": 21901480, "gross_profit": 704940193, "ebit": 251536681, "ebitda": 114446296, "pretax_income": 114446296, "tax_provision": 104581353, "net_income": 12646012, "net_income_to_common": 12646012, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4360918000, "total_current_assets": 6360545000, "total_assets": 11740934000, "short_term_debt": 39185000, "long_term_debt": 60344000, "total_debt": 99529000, "total_liabilities": 1757974000, "total_equity": 9826851000, "shares_outstanding": 14078505, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 367255519, "capital_expenditure": 367255519, "free_cash_flow": 734511038, "dividends_paid": 530962830, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 726841674, "cost_of_revenue": 21901480, "gross_profit": 704940193, "ebit": 251536681, "ebitda": 114446296, "pretax_income": 114446296, "tax_provision": 104581353, "net_income": 12646012, "net_income_to_common": 12646012, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4360918000, "total_current_assets": 6360545000, "total_assets": 11740934000, "short_term_debt": 39185000, "long_term_debt": 60344000, "total_debt": 99529000, "total_liabilities": 1757974000, "total_equity": 9826851000, "shares_outstanding": 14078505, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 367255519, "capital_expenditure": 367255519, "free_cash_flow": 734511038, "dividends_paid": 530962830, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 726841674, "cost_of_revenue": 21901480, "gross_profit": 704940193, "ebit": 251536681, "ebitda": 114446296, "pretax_income": 114446296, "tax_provision": 104581353, "net_income": 12646012, "net_income_to_common": 12646012, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4374845089, "total_current_assets": 6050406391, "total_assets": 11748410531, "short_term_debt": 39209948, "long_term_debt": 60344000, "total_debt": 99529000, "total_liabilities": 1759093460, "total_equity": 9826851000, "shares_outstanding": 14078505, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 367255519, "capital_expenditure": 367255519, "free_cash_flow": 734511038, "dividends_paid": 530962830, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 726841674, "cost_of_revenue": 21901480, "gross_profit": 704940193, "ebit": 251536681, "ebitda": 114446296, "pretax_income": 114446296, "tax_provision": 104581353, "net_income": 12646012, "net_income_to_common": 12646012, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4374845089, "total_current_assets": 6050406391, "total_assets": 11748410531, "short_term_debt": 39209948, "long_term_debt": 60344000, "total_debt": 99529000, "total_liabilities": 1759093460, "total_equity": 9826851000, "shares_outstanding": 14078505, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 367255519, "capital_expenditure": 367255519, "free_cash_flow": 734511038, "dividends_paid": 530962830, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }