{ "ticker": { "uuid": "d4a5e0b8-cddb-44c1-82f0-f892eafdbee8", "symbol": "T", "name": "AT&T Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Telecom Services", "page_url": "https://sharemaestro.com/factors/ticker/d4a5e0b8-cddb-44c1-82f0-f892eafdbee8/", "api_url": "https://sharemaestro.com/factors/api/tickers/d4a5e0b8-cddb-44c1-82f0-f892eafdbee8/" }, "ticker_metadata": { "id": 3854, "uuid": "d4a5e0b8-cddb-44c1-82f0-f892eafdbee8", "symbol": "T", "name": "AT&T Inc.", "asset_type": "equity", "market_cap": 172318802000, "stock_exchange_id": 3, "industry": "Telecom Services", "sector": "Communication Services", "description": "AT&T Inc. is an American multinational conglomerate holding company, Delaware-registered but headquartered at Whitacre Tower in Downtown Dallas, Texas. It is the world largest telecommunications company, and the second largest provider of mobile telephone services.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d4a5e0b8-cddb-44c1-82f0-f892eafdbee8", "symbol": "T", "name": "AT&T Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Telecom Services", "page_url": "https://sharemaestro.com/factors/ticker/d4a5e0b8-cddb-44c1-82f0-f892eafdbee8/", "api_url": "https://sharemaestro.com/factors/api/tickers/d4a5e0b8-cddb-44c1-82f0-f892eafdbee8/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.9, "value": 0.94, "quality": 0.95, "momentum": 0.17, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 22.75, "market_cap": 159864250000, "pe_ratio": 7.4818, "earnings_yield": 0.1337, "ebitda_to_ev": 0.3463, "shareholder_yield": 0.0506, "roe": 0.1948, "piotroski_f_score": 7, "momentum_12_1": -0.0649, "volatility_252d": 0.2343 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:47.997643+00:00", "batch_id": "" }, "size": { "price_close": 22.75, "market_cap": 159864250000, "market_cap_usd": 159864250000, "enterprise_value": 154718250000, "shares_outstanding": 7027000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 7.4818, "pb_ratio": 1.4578, "ptbv_ratio": 4.0281, "ps_ratio": 1.2635, "pcf_ratio": 4.1211, "pfcf_ratio": 2.6541, "ev_ebitda": 2.888, "ev_ebit": 4.7013, "ev_sales": 1.2228, "ev_fcf": 2.5686, "earnings_yield": 0.1337, "fcf_yield": 0.3893, "price_to_sales": 1.2635, "price_to_book": 1.4578, "price_to_cashflow": 4.1211, "ebitda_to_ev": 0.3463, "sales_yield": 0.8178 }, "yield": { "dividend_yield": 0.0506, "buyback_yield": 0, "shareholder_yield": 0.0506, "debt_paydown_yield": null, "total_yield": 0.0506 }, "quality": { "gross_margin": 0.4282, "operating_margin": 0.2601, "net_margin": 0.1689, "ebitda_margin": 0.4234, "fcf_margin": 0.4761, "roe": 0.1948, "roa": 0.0507, "roic": 0.2731, "roc_greenblatt": null, "asset_turnover": 0.3004, "cash_conversion": 2.819, "accruals_ratio": -0.0414, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": 0.9318, "earnings_stability_5y": 0.6181, "revenue_stability_5y": 0.1833, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1286, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.6771, "net_debt_to_ebitda": -0.0961, "debt_to_assets": 0.0162, "interest_coverage": 4.6967, "current_ratio": 0.9179, "quick_ratio": 0.8693, "net_debt": -5146000000, "local_beta": 0.001, "volatility_252d": 0.2343, "volatility_60d": 0.5663, "max_drawdown_12m": -0.21, "risk_adjusted_momentum": -0.2769 }, "growth": { "revenue_growth_1y": 0.0292, "revenue_growth_3y_cagr": 0.0134, "revenue_growth_5y_cagr": -0.0606, "eps_growth_1y": 0.8025, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.0134, "book_value_growth_1y": 0.0627, "revenue_growth": 0.0292, "earnings_growth": 0.8025 }, "momentum": { "price_return_1m": -0.0958, "price_return_3m": -0.1973, "price_return_6m": -0.08, "price_return_9m": -0.2056, "price_return_12m": -0.1545, "price_return_12m_ex1m": -0.0649, "momentum_6m": -0.08, "momentum_12m": -0.1545, "momentum_12_1": -0.0649, "distance_from_52w_high": -0.21, "distance_from_52w_low": 0, "relative_strength": -0.2544 }, "raw_ttm": { "revenue_ttm": 126528000000, "gross_profit_ttm": 54179000000, "ebit_ttm": 32910000000, "ebitda_ttm": 53572000000, "net_income_ttm": 21367000000, "eps_diluted_ttm": 3.0407, "operating_cash_flow_ttm": 38792000000, "capital_expenditure_ttm": 21442000000, "fcf_ttm": 60234000000, "dividends_paid_ttm": 8086000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7007000000, "cash_and_equivalents": 11964000000, "total_current_assets": 46282000000, "total_current_liabilities": 50421000000, "net_ppe": null, "total_assets": 421188000000, "total_debt": 6818000000, "total_equity": 109660000000, "net_working_capital": -9285000000, "book_value_per_share": 15.6055, "retained_earnings": 17620000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 39687000000, "tangible_book_per_share": 5.6478 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 12, "rank_pb": 37, "rank_ptbv": 63, "rank_ps": 34, "rank_pcf": 13, "rank_ev_ebitda": 6, "rank_ev_ebit": 28, "rank_earnings_yield": 12, "rank_fcf_yield": 6, "rank_dividend_yield": 14, "rank_shareholder_yield": 15, "rank_total_yield": 15, "rank_roe": 20, "rank_roc": 50, "rank_roic": 10, "rank_gross_margin": 53, "rank_fcf_margin": 16, "rank_piotroski": 15, "rank_accruals": 49, "rank_sue": 50, "rank_eps_growth_1y": 17, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 65, "rank_momentum_12m": 77, "rank_momentum_12m_ex1m": 71, "rank_relative_strength": 75 }, "composites": { "value_composite": 6, "quality_composite": 5, "momentum_composite": 83, "growth_composite": 26, "yield_composite": 10, "svqf_composite": 6, "vc1_composite": 5, "vc2_composite": 4, "vc3_composite": 4, "trending_value_composite": 65, "overall_composite": 10, "quality_value_composite": 0.945, "os_score": 0.9, "value_percentile": 0.94, "quality_percentile": 0.95, "momentum_percentile": 0.17, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 32, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": 65, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3415, "ticker_id": 3854, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:47.997643+00:00", "batch_id": "", "os_score_delta": null, "price_close": 22.75, "market_cap": 159864250000, "market_cap_usd": 159864250000, "enterprise_value": 154718250000, "shares_outstanding": 7027000000, "fx_rate_to_usd": null, "pe_ratio": 7.48182946, "pb_ratio": 1.45781734, "ptbv_ratio": 4.02812634, "ps_ratio": 1.26346935, "pcf_ratio": 4.12106233, "pfcf_ratio": 2.65405336, "ev_ebitda": 2.88804319, "ev_ebit": 4.70125342, "ev_sales": 1.22279851, "ev_fcf": 2.56861988, "earnings_yield": 0.13365715, "fcf_yield": 0.38931412, "dividend_yield": 0.05058041, "buyback_yield": 0, "shareholder_yield": 0.05058041, "debt_paydown_yield": null, "total_yield": 0.05058041, "gross_margin": 0.42819771, "operating_margin": 0.26010053, "net_margin": 0.16887171, "ebitda_margin": 0.42340035, "fcf_margin": 0.47605273, "roe": 0.19484771, "roa": 0.05073032, "roic": 0.27314999, "roc_greenblatt": null, "asset_turnover": 0.30040742, "cash_conversion": 2.81901998, "accruals_ratio": -0.04137107, "sbc_to_revenue": null, "debt_to_equity": 2.67705636, "net_debt_to_ebitda": -0.09605764, "debt_to_assets": 0.01618755, "interest_coverage": 4.69673184, "current_ratio": 0.91791119, "quick_ratio": 0.86930049, "net_debt": -5146000000, "revenue_growth_1y": 0.0292352, "revenue_growth_3y_cagr": 0.01336742, "revenue_growth_5y_cagr": -0.06060832, "eps_growth_1y": 0.80251392, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.01344689, "book_value_growth_1y": 0.06271718, "piotroski_f_score": 7, "altman_z_score": 0.93176785, "earnings_stability_5y": 0.618133, "revenue_stability_5y": 0.183347, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09578696, "price_return_3m": -0.19732701, "price_return_6m": -0.08001262, "price_return_9m": -0.20558431, "price_return_12m": -0.15445426, "price_return_12m_ex1m": -0.06488216, "distance_from_52w_high": -0.21001458, "distance_from_52w_low": 0, "relative_strength": -0.25441784, "local_beta": 0.001, "volatility_252d": 0.234318, "volatility_60d": 0.566297, "max_drawdown_12m": -0.21001458, "revenue_ttm": 126528000000, "gross_profit_ttm": 54179000000, "ebit_ttm": 32910000000, "ebitda_ttm": 53572000000, "net_income_ttm": 21367000000, "eps_diluted_ttm": 3.04070016, "operating_cash_flow_ttm": 38792000000, "capital_expenditure_ttm": 21442000000, "fcf_ttm": 60234000000, "dividends_paid_ttm": 8086000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7007000000, "cash_and_equivalents": 11964000000, "total_current_assets": 46282000000, "total_current_liabilities": 50421000000, "net_ppe": null, "total_assets": 421188000000, "total_debt": 6818000000, "total_equity": 109660000000, "net_working_capital": -9285000000, "book_value_per_share": 15.60552156, "retained_earnings": 17620000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 39687000000, "tangible_book_per_share": 5.64778711, "universe_ticker_count": 3577, "sector": "Communication Services", "rank_pe": 12, "rank_pb": 37, "rank_ptbv": 63, "rank_ps": 34, "rank_pcf": 13, "rank_ev_ebitda": 6, "rank_ev_ebit": 28, "rank_earnings_yield": 12, "rank_fcf_yield": 6, "rank_dividend_yield": 14, "rank_shareholder_yield": 15, "rank_total_yield": 15, "rank_roe": 20, "rank_roc": 50, "rank_roic": 10, "rank_gross_margin": 53, "rank_fcf_margin": 16, "rank_piotroski": 15, "rank_accruals": 49, "rank_sue": 50, "rank_eps_growth_1y": 17, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 65, "rank_momentum_12m": 77, "rank_momentum_12m_ex1m": 71, "rank_relative_strength": 75, "value_composite": 6, "quality_composite": 5, "momentum_composite": 83, "growth_composite": 26, "yield_composite": 10, "svqf_composite": 6, "vc1_composite": 5, "vc2_composite": 4, "vc3_composite": 4, "trending_value_composite": 65, "overall_composite": 10, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 32, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 22.75, "os": 0.9, "value": 0.94, "quality": 0.95, "momentum": 0.17, "confidence": 1, "coverage": 1, "pe_ratio": 7.4818, "earnings_yield": 0.1337, "shareholder_yield": 0.0506, "roe": 0.1948, "momentum_12_1": -0.0649, "complete_fields": { "id": 3415, "ticker_id": 3854, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:47.997643+00:00", "batch_id": "", "os_score_delta": null, "price_close": 22.75, "market_cap": 159864250000, "market_cap_usd": 159864250000, "enterprise_value": 154718250000, "shares_outstanding": 7027000000, "fx_rate_to_usd": null, "pe_ratio": 7.48182946, "pb_ratio": 1.45781734, "ptbv_ratio": 4.02812634, "ps_ratio": 1.26346935, "pcf_ratio": 4.12106233, "pfcf_ratio": 2.65405336, "ev_ebitda": 2.88804319, "ev_ebit": 4.70125342, "ev_sales": 1.22279851, "ev_fcf": 2.56861988, "earnings_yield": 0.13365715, "fcf_yield": 0.38931412, "dividend_yield": 0.05058041, "buyback_yield": 0, "shareholder_yield": 0.05058041, "debt_paydown_yield": null, "total_yield": 0.05058041, "gross_margin": 0.42819771, "operating_margin": 0.26010053, "net_margin": 0.16887171, "ebitda_margin": 0.42340035, "fcf_margin": 0.47605273, "roe": 0.19484771, "roa": 0.05073032, "roic": 0.27314999, "roc_greenblatt": null, "asset_turnover": 0.30040742, "cash_conversion": 2.81901998, "accruals_ratio": -0.04137107, "sbc_to_revenue": null, "debt_to_equity": 2.67705636, "net_debt_to_ebitda": -0.09605764, "debt_to_assets": 0.01618755, "interest_coverage": 4.69673184, "current_ratio": 0.91791119, "quick_ratio": 0.86930049, "net_debt": -5146000000, "revenue_growth_1y": 0.0292352, "revenue_growth_3y_cagr": 0.01336742, "revenue_growth_5y_cagr": -0.06060832, "eps_growth_1y": 0.80251392, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.01344689, "book_value_growth_1y": 0.06271718, "piotroski_f_score": 7, "altman_z_score": 0.93176785, "earnings_stability_5y": 0.618133, "revenue_stability_5y": 0.183347, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09578696, "price_return_3m": -0.19732701, "price_return_6m": -0.08001262, "price_return_9m": -0.20558431, "price_return_12m": -0.15445426, "price_return_12m_ex1m": -0.06488216, "distance_from_52w_high": -0.21001458, "distance_from_52w_low": 0, "relative_strength": -0.25441784, "local_beta": 0.001, "volatility_252d": 0.234318, "volatility_60d": 0.566297, "max_drawdown_12m": -0.21001458, "revenue_ttm": 126528000000, "gross_profit_ttm": 54179000000, "ebit_ttm": 32910000000, "ebitda_ttm": 53572000000, "net_income_ttm": 21367000000, "eps_diluted_ttm": 3.04070016, "operating_cash_flow_ttm": 38792000000, "capital_expenditure_ttm": 21442000000, "fcf_ttm": 60234000000, "dividends_paid_ttm": 8086000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7007000000, "cash_and_equivalents": 11964000000, "total_current_assets": 46282000000, "total_current_liabilities": 50421000000, "net_ppe": null, "total_assets": 421188000000, "total_debt": 6818000000, "total_equity": 109660000000, "net_working_capital": -9285000000, "book_value_per_share": 15.60552156, "retained_earnings": 17620000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 39687000000, "tangible_book_per_share": 5.64778711, "universe_ticker_count": 3577, "sector": "Communication Services", "rank_pe": 12, "rank_pb": 37, "rank_ptbv": 63, "rank_ps": 34, "rank_pcf": 13, "rank_ev_ebitda": 6, "rank_ev_ebit": 28, "rank_earnings_yield": 12, "rank_fcf_yield": 6, "rank_dividend_yield": 14, "rank_shareholder_yield": 15, "rank_total_yield": 15, "rank_roe": 20, "rank_roc": 50, "rank_roic": 10, "rank_gross_margin": 53, "rank_fcf_margin": 16, "rank_piotroski": 15, "rank_accruals": 49, "rank_sue": 50, "rank_eps_growth_1y": 17, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 65, "rank_momentum_12m": 77, "rank_momentum_12m_ex1m": 71, "rank_relative_strength": 75, "value_composite": 6, "quality_composite": 5, "momentum_composite": 83, "growth_composite": 26, "yield_composite": 10, "svqf_composite": 6, "vc1_composite": 5, "vc2_composite": 4, "vc3_composite": 4, "trending_value_composite": 65, "overall_composite": 10, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 32, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:44.399920+00:00", "is_restated": false, "income_statement": { "revenue": 125648000000, "cost_of_revenue": 25424000000, "gross_profit": 100224000000, "ebit": 33811000000, "ebitda": 54697000000, "pretax_income": 27007000000, "tax_provision": 3621000000, "net_income": 21889000000, "net_income_to_common": 21889000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18234000000, "total_current_assets": 48732000000, "total_assets": 420198000000, "short_term_debt": 9011000000, "long_term_debt": 127089000000, "total_debt": 136100000000, "total_liabilities": 291706000000, "total_equity": 110533000000, "shares_outstanding": 7179000000, "goodwill_and_intangibles": 68679000000 }, "cash_flow": { "operating_cash_flow": 40284000000, "capital_expenditure": 20842000000, "free_cash_flow": 61126000000, "dividends_paid": 8180000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 336787, "ticker_id": 3854, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:44.399920+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "33811000000", "ebitda": "54697000000", "netIncome": "21889000000", "grossProfit": "100224000000", "depreciation": "None", "totalRevenue": "125648000000", "costOfRevenue": "25424000000", "interestIncome": "4909000000", "incomeBeforeTax": "27007000000", "interestExpense": "6804000000", "operatingIncome": "24162000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3621000000", "reportedCurrency": "USD", "netInterestIncome": "-6804000000", "nonInterestIncome": "None", "operatingExpenses": "76062000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25424000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20886000000", "sellingGeneralAndAdministrative": "28942000000", "netIncomeFromContinuingOperations": "23386000000" }, "balance": { "goodwill": "63425000000", "inventory": "2420000000", "commonStock": "7621000000", "currentDebt": "None", "investments": "None", "totalAssets": "420198000000", "longTermDebt": "127089000000", "shortTermDebt": "9011000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "5254000000", "reportedCurrency": "USD", "retainedEarnings": "15768000000", "totalLiabilities": "291706000000", "otherCurrentAssets": "19235000000", "totalCurrentAssets": "48732000000", "currentLongTermDebt": "9011000000", "longTermInvestments": "1106000000", "shortTermInvestments": "None", "currentNetReceivables": "8843000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "371466000000", "currentAccountsPayable": "38514000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "154201000000", "shortLongTermDebtTotal": "173986000000", "totalShareholderEquity": "110533000000", "capitalLeaseObligations": "18943000000", "otherCurrentLiabilities": "1989000000", "totalCurrentLiabilities": "53780000000", "otherNonCurrentLiabilities": "25104000000", "totalNonCurrentLiabilities": "237926000000", "cashAndShortTermInvestments": "18234000000", "commonStockSharesOutstanding": "7179000000", "intangibleAssetsExcludingGoodwill": "5254000000", "cashAndCashEquivalentsAtCarryingValue": "18234000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23386000000", "profitLoss": "None", "dividendPayout": "8180000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-460000000", "operatingCashflow": "40284000000", "capitalExpenditures": "20842000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6386000000", "cashflowFromInvestment": "-18777000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8180000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20886000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 125648000000, "cost_of_revenue": 25424000000, "gross_profit": 100224000000, "research_and_development": null, "selling_general_admin": 28942000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 33811000000, "depreciation_amortisation": 20886000000, "ebitda": 54697000000, "interest_expense": 6804000000, "interest_income": null, "other_non_operating": null, "pretax_income": 27007000000, "tax_provision": 3621000000, "effective_tax_rate": null, "net_income": 21889000000, "net_income_continuing_ops": 23386000000, "net_income_to_common": 21889000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18234000000, "short_term_investments": null, "net_receivables": 8843000000, "inventory": 2420000000, "other_current_assets": null, "total_current_assets": 48732000000, "net_ppe": null, "goodwill": 63425000000, "intangible_assets": 5254000000, "goodwill_and_intangibles": 68679000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 371466000000, "total_assets": 420198000000, "short_term_debt": 9011000000, "accounts_payable": 38514000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53780000000, "long_term_debt": 127089000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 237926000000, "total_liabilities": 291706000000, "total_debt": 136100000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15768000000, "total_equity": 110533000000, "shares_outstanding": 7179000000, "operating_cash_flow": 40284000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20842000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18777000000, "dividends_paid": 8180000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6386000000, "free_cash_flow": 61126000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "33811000000", "ebitda": "54697000000", "netIncome": "21889000000", "grossProfit": "100224000000", "depreciation": "None", "totalRevenue": "125648000000", "costOfRevenue": "25424000000", "interestIncome": "4909000000", "incomeBeforeTax": "27007000000", "interestExpense": "6804000000", "operatingIncome": "24162000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3621000000", "reportedCurrency": "USD", "netInterestIncome": "-6804000000", "nonInterestIncome": "None", "operatingExpenses": "76062000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25424000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20886000000", "sellingGeneralAndAdministrative": "28942000000", "netIncomeFromContinuingOperations": "23386000000" }, "balance": { "goodwill": "63425000000", "inventory": "2420000000", "commonStock": "7621000000", "currentDebt": "None", "investments": "None", "totalAssets": "420198000000", "longTermDebt": "127089000000", "shortTermDebt": "9011000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "5254000000", "reportedCurrency": "USD", "retainedEarnings": "15768000000", "totalLiabilities": "291706000000", "otherCurrentAssets": "19235000000", "totalCurrentAssets": "48732000000", "currentLongTermDebt": "9011000000", "longTermInvestments": "1106000000", "shortTermInvestments": "None", "currentNetReceivables": "8843000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "371466000000", "currentAccountsPayable": "38514000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "154201000000", "shortLongTermDebtTotal": "173986000000", "totalShareholderEquity": "110533000000", "capitalLeaseObligations": "18943000000", "otherCurrentLiabilities": "1989000000", "totalCurrentLiabilities": "53780000000", "otherNonCurrentLiabilities": "25104000000", "totalNonCurrentLiabilities": "237926000000", "cashAndShortTermInvestments": "18234000000", "commonStockSharesOutstanding": "7179000000", "intangibleAssetsExcludingGoodwill": "5254000000", "cashAndCashEquivalentsAtCarryingValue": "18234000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23386000000", "profitLoss": "None", "dividendPayout": "8180000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-460000000", "operatingCashflow": "40284000000", "capitalExpenditures": "20842000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6386000000", "cashflowFromInvestment": "-18777000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8180000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20886000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:44.399920+00:00", "is_restated": false, "income_statement": { "revenue": 122336000000, "cost_of_revenue": 69801000000, "gross_profit": 52535000000, "ebit": 23443000000, "ebitda": 44023000000, "pretax_income": 16698000000, "tax_provision": 4445000000, "net_income": 10948000000, "net_income_to_common": 10948000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3298000000, "total_current_assets": 31168000000, "total_assets": 394795000000, "short_term_debt": 5089000000, "long_term_debt": 118443000000, "total_debt": 123532000000, "total_liabilities": 274570000000, "total_equity": 104372000000, "shares_outstanding": 7204000000, "goodwill_and_intangibles": 195722000000 }, "cash_flow": { "operating_cash_flow": 38771000000, "capital_expenditure": 20263000000, "free_cash_flow": 59034000000, "dividends_paid": 8208000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 336792, "ticker_id": 3854, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:44.399920+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23443000000", "ebitda": "44023000000", "netIncome": "10948000000", "grossProfit": "52535000000", "depreciation": "None", "totalRevenue": "122336000000", "costOfRevenue": "69801000000", "interestIncome": "4509000000", "incomeBeforeTax": "16698000000", "interestExpense": "6745000000", "operatingIncome": "24261000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4445000000", "reportedCurrency": "USD", "netInterestIncome": "-6759000000", "nonInterestIncome": "None", "operatingExpenses": "28274000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "955000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69801000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20580000000", "sellingGeneralAndAdministrative": "28411000000", "netIncomeFromContinuingOperations": "12253000000" }, "balance": { "goodwill": "63432000000", "inventory": "2270000000", "commonStock": "7621000000", "currentDebt": "None", "investments": "None", "totalAssets": "394795000000", "longTermDebt": "118443000000", "shortTermDebt": "5089000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "132290000000", "reportedCurrency": "USD", "retainedEarnings": "1871000000", "totalLiabilities": "274570000000", "otherCurrentAssets": "15962000000", "totalCurrentAssets": "31168000000", "currentLongTermDebt": "5089000000", "longTermInvestments": "295000000", "shortTermInvestments": "None", "currentNetReceivables": "9638000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "363627000000", "currentAccountsPayable": "27433000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "149780000000", "shortLongTermDebtTotal": "140923000000", "totalShareholderEquity": "104372000000", "capitalLeaseObligations": "17391000000", "otherCurrentLiabilities": "8950000000", "totalCurrentLiabilities": "46872000000", "otherNonCurrentLiabilities": "23900000000", "totalNonCurrentLiabilities": "227698000000", "cashAndShortTermInvestments": "3298000000", "commonStockSharesOutstanding": "7204000000", "intangibleAssetsExcludingGoodwill": "132290000000", "cashAndCashEquivalentsAtCarryingValue": "3298000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12253000000", "profitLoss": "None", "dividendPayout": "8208000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-383000000", "operatingCashflow": "38771000000", "capitalExpenditures": "20263000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24708000000", "cashflowFromInvestment": "-17490000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8208000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-215000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20580000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 122336000000, "cost_of_revenue": 69801000000, "gross_profit": 52535000000, "research_and_development": 955000000, "selling_general_admin": 28411000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23443000000, "depreciation_amortisation": 20580000000, "ebitda": 44023000000, "interest_expense": 6745000000, "interest_income": null, "other_non_operating": null, "pretax_income": 16698000000, "tax_provision": 4445000000, "effective_tax_rate": null, "net_income": 10948000000, "net_income_continuing_ops": 12253000000, "net_income_to_common": 10948000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3298000000, "short_term_investments": null, "net_receivables": 9638000000, "inventory": 2270000000, "other_current_assets": null, "total_current_assets": 31168000000, "net_ppe": null, "goodwill": 63432000000, "intangible_assets": 132290000000, "goodwill_and_intangibles": 195722000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 363627000000, "total_assets": 394795000000, "short_term_debt": 5089000000, "accounts_payable": 27433000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46872000000, "long_term_debt": 118443000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 227698000000, "total_liabilities": 274570000000, "total_debt": 123532000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1871000000, "total_equity": 104372000000, "shares_outstanding": 7204000000, "operating_cash_flow": 38771000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20263000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17490000000, "dividends_paid": 8208000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -24708000000, "free_cash_flow": 59034000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23443000000", "ebitda": "44023000000", "netIncome": "10948000000", "grossProfit": "52535000000", "depreciation": "None", "totalRevenue": "122336000000", "costOfRevenue": "69801000000", "interestIncome": "4509000000", "incomeBeforeTax": "16698000000", "interestExpense": "6745000000", "operatingIncome": "24261000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4445000000", "reportedCurrency": "USD", "netInterestIncome": "-6759000000", "nonInterestIncome": "None", "operatingExpenses": "28274000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "955000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69801000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20580000000", "sellingGeneralAndAdministrative": "28411000000", "netIncomeFromContinuingOperations": "12253000000" }, "balance": { "goodwill": "63432000000", "inventory": "2270000000", "commonStock": "7621000000", "currentDebt": "None", "investments": "None", "totalAssets": "394795000000", "longTermDebt": "118443000000", "shortTermDebt": "5089000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "132290000000", "reportedCurrency": "USD", "retainedEarnings": "1871000000", "totalLiabilities": "274570000000", "otherCurrentAssets": "15962000000", "totalCurrentAssets": "31168000000", "currentLongTermDebt": "5089000000", "longTermInvestments": "295000000", "shortTermInvestments": "None", "currentNetReceivables": "9638000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "363627000000", "currentAccountsPayable": "27433000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "149780000000", "shortLongTermDebtTotal": "140923000000", "totalShareholderEquity": "104372000000", "capitalLeaseObligations": "17391000000", "otherCurrentLiabilities": "8950000000", "totalCurrentLiabilities": "46872000000", "otherNonCurrentLiabilities": "23900000000", "totalNonCurrentLiabilities": "227698000000", "cashAndShortTermInvestments": "3298000000", "commonStockSharesOutstanding": "7204000000", "intangibleAssetsExcludingGoodwill": "132290000000", "cashAndCashEquivalentsAtCarryingValue": "3298000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12253000000", "profitLoss": "None", "dividendPayout": "8208000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-383000000", "operatingCashflow": "38771000000", "capitalExpenditures": "20263000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24708000000", "cashflowFromInvestment": "-17490000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8208000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-215000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20580000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:44.399920+00:00", "is_restated": false, "income_statement": { "revenue": 122428000000, "cost_of_revenue": 68900000000, "gross_profit": 53528000000, "ebit": 26540000000, "ebitda": 45317000000, "pretax_income": 19848000000, "tax_provision": 4225000000, "net_income": 14400000000, "net_income_to_common": 14400000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6722000000, "total_current_assets": 36458000000, "total_assets": 407060000000, "short_term_debt": 9477000000, "long_term_debt": 127854000000, "total_debt": 137331000000, "total_liabilities": 287645000000, "total_equity": 103297000000, "shares_outstanding": 7258000000, "goodwill_and_intangibles": 200356000000 }, "cash_flow": { "operating_cash_flow": 38314000000, "capital_expenditure": 17853000000, "free_cash_flow": 56167000000, "dividends_paid": 8136000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 336797, "ticker_id": 3854, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:44.399920+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26540000000", "ebitda": "45317000000", "netIncome": "14400000000", "grossProfit": "53528000000", "depreciation": "None", "totalRevenue": "122428000000", "costOfRevenue": "68900000000", "interestIncome": "4861000000", "incomeBeforeTax": "19848000000", "interestExpense": "6692000000", "operatingIncome": "24768000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4225000000", "reportedCurrency": "USD", "netInterestIncome": "-6704000000", "nonInterestIncome": "None", "operatingExpenses": "28760000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "954000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68900000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18777000000", "sellingGeneralAndAdministrative": "28874000000", "netIncomeFromContinuingOperations": "15623000000" }, "balance": { "goodwill": "67854000000", "inventory": "2177000000", "commonStock": "7621000000", "currentDebt": "None", "investments": "None", "totalAssets": "407060000000", "longTermDebt": "127854000000", "shortTermDebt": "9477000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "132502000000", "reportedCurrency": "USD", "retainedEarnings": "-5015000000", "totalLiabilities": "287645000000", "otherCurrentAssets": "17270000000", "totalCurrentAssets": "36458000000", "currentLongTermDebt": "9477000000", "longTermInvestments": "1251000000", "shortTermInvestments": "80000000", "currentNetReceivables": "10289000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "370602000000", "currentAccountsPayable": "27309000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "149394000000", "shortLongTermDebtTotal": "154899000000", "totalShareholderEquity": "103297000000", "capitalLeaseObligations": "17568000000", "otherCurrentLiabilities": "9541000000", "totalCurrentLiabilities": "51127000000", "otherNonCurrentLiabilities": "23696000000", "totalNonCurrentLiabilities": "236518000000", "cashAndShortTermInvestments": "6722000000", "commonStockSharesOutstanding": "7258000000", "intangibleAssetsExcludingGoodwill": "132502000000", "cashAndCashEquivalentsAtCarryingValue": "6722000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14400000000", "profitLoss": "None", "dividendPayout": "8136000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1850000000", "operatingCashflow": "38314000000", "capitalExpenditures": "17853000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15614000000", "cashflowFromInvestment": "-19660000000", "stockBasedCompensation": "479000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8136000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-194000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18777000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 122428000000, "cost_of_revenue": 68900000000, "gross_profit": 53528000000, "research_and_development": 954000000, "selling_general_admin": 28874000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26540000000, "depreciation_amortisation": 18777000000, "ebitda": 45317000000, "interest_expense": 6692000000, "interest_income": null, "other_non_operating": null, "pretax_income": 19848000000, "tax_provision": 4225000000, "effective_tax_rate": null, "net_income": 14400000000, "net_income_continuing_ops": 15623000000, "net_income_to_common": 14400000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6722000000, "short_term_investments": 80000000, "net_receivables": 10289000000, "inventory": 2177000000, "other_current_assets": null, "total_current_assets": 36458000000, "net_ppe": null, "goodwill": 67854000000, "intangible_assets": 132502000000, "goodwill_and_intangibles": 200356000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 370602000000, "total_assets": 407060000000, "short_term_debt": 9477000000, "accounts_payable": 27309000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 51127000000, "long_term_debt": 127854000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 236518000000, "total_liabilities": 287645000000, "total_debt": 137331000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5015000000, "total_equity": 103297000000, "shares_outstanding": 7258000000, "operating_cash_flow": 38314000000, "stock_based_compensation": 479000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17853000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19660000000, "dividends_paid": 8136000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15614000000, "free_cash_flow": 56167000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "26540000000", "ebitda": "45317000000", "netIncome": "14400000000", "grossProfit": "53528000000", "depreciation": "None", "totalRevenue": "122428000000", "costOfRevenue": "68900000000", "interestIncome": "4861000000", "incomeBeforeTax": "19848000000", "interestExpense": "6692000000", "operatingIncome": "24768000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4225000000", "reportedCurrency": "USD", "netInterestIncome": "-6704000000", "nonInterestIncome": "None", "operatingExpenses": "28760000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "954000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68900000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18777000000", "sellingGeneralAndAdministrative": "28874000000", "netIncomeFromContinuingOperations": "15623000000" }, "balance": { "goodwill": "67854000000", "inventory": "2177000000", "commonStock": "7621000000", "currentDebt": "None", "investments": "None", "totalAssets": "407060000000", "longTermDebt": "127854000000", "shortTermDebt": "9477000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "132502000000", "reportedCurrency": "USD", "retainedEarnings": "-5015000000", "totalLiabilities": "287645000000", "otherCurrentAssets": "17270000000", "totalCurrentAssets": "36458000000", "currentLongTermDebt": "9477000000", "longTermInvestments": "1251000000", "shortTermInvestments": "80000000", "currentNetReceivables": "10289000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "370602000000", "currentAccountsPayable": "27309000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "149394000000", "shortLongTermDebtTotal": "154899000000", "totalShareholderEquity": "103297000000", "capitalLeaseObligations": "17568000000", "otherCurrentLiabilities": "9541000000", "totalCurrentLiabilities": "51127000000", "otherNonCurrentLiabilities": "23696000000", "totalNonCurrentLiabilities": "236518000000", "cashAndShortTermInvestments": "6722000000", "commonStockSharesOutstanding": "7258000000", "intangibleAssetsExcludingGoodwill": "132502000000", "cashAndCashEquivalentsAtCarryingValue": "6722000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14400000000", "profitLoss": "None", "dividendPayout": "8136000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1850000000", "operatingCashflow": "38314000000", "capitalExpenditures": "17853000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15614000000", "cashflowFromInvestment": "-19660000000", "stockBasedCompensation": "479000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8136000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-194000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18777000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:44.399920+00:00", "is_restated": false, "income_statement": { "revenue": 120741000000, "cost_of_revenue": 50848000000, "gross_profit": 69893000000, "ebit": 3045000000, "ebitda": 21066000000, "pretax_income": -3094000000, "tax_provision": 3780000000, "net_income": -8524000000, "net_income_to_common": -8524000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3701000000, "total_current_assets": 33108000000, "total_assets": 402853000000, "short_term_debt": 7597000000, "long_term_debt": 128423000000, "total_debt": 136020000000, "total_liabilities": 296396000000, "total_equity": 97500000000, "shares_outstanding": 7587000000, "goodwill_and_intangibles": 197341000000 }, "cash_flow": { "operating_cash_flow": 32023000000, "capital_expenditure": 19626000000, "free_cash_flow": 51649000000, "dividends_paid": 9859000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 336802, "ticker_id": 3854, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:44.399920+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3045000000", "ebitda": "21066000000", "netIncome": "-8524000000", "grossProfit": "69893000000", "depreciation": "None", "totalRevenue": "120741000000", "costOfRevenue": "50848000000", "interestIncome": "4317000000", "incomeBeforeTax": "-3094000000", "interestExpense": "6139000000", "operatingIncome": "-4587000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "3780000000", "reportedCurrency": "USD", "netInterestIncome": "-6108000000", "nonInterestIncome": "None", "operatingExpenses": "74480000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1236000000", "otherNonOperatingIncome": "7601000000", "costofGoodsAndServicesSold": "50848000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18021000000", "sellingGeneralAndAdministrative": "28961000000", "netIncomeFromContinuingOperations": "-6874000000" }, "balance": { "goodwill": "67895000000", "inventory": "3123000000", "commonStock": "7621000000", "currentDebt": "None", "investments": "None", "totalAssets": "402853000000", "longTermDebt": "128423000000", "shortTermDebt": "7597000000", "treasuryStock": "-17082000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "129446000000", "reportedCurrency": "USD", "retainedEarnings": "-19415000000", "totalLiabilities": "296396000000", "otherCurrentAssets": "14818000000", "totalCurrentAssets": "33108000000", "currentLongTermDebt": "7597000000", "longTermInvestments": "3533000000", "shortTermInvestments": "38000000", "currentNetReceivables": "11466000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "369745000000", "currentAccountsPayable": "31101000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "149259000000", "shortLongTermDebtTotal": "154679000000", "totalShareholderEquity": "97500000000", "capitalLeaseObligations": "18659000000", "otherCurrentLiabilities": "12759000000", "totalCurrentLiabilities": "56173000000", "otherNonCurrentLiabilities": "28849000000", "totalNonCurrentLiabilities": "240223000000", "cashAndShortTermInvestments": "3701000000", "commonStockSharesOutstanding": "7587000000", "intangibleAssetsExcludingGoodwill": "129446000000", "cashAndCashEquivalentsAtCarryingValue": "3701000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6874000000", "profitLoss": "None", "dividendPayout": "9859000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "1109000000", "operatingCashflow": "32023000000", "capitalExpenditures": "19626000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23741000000", "cashflowFromInvestment": "-25805000000", "stockBasedCompensation": "518000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9859000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-50651000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3555000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18021000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 120741000000, "cost_of_revenue": 50848000000, "gross_profit": 69893000000, "research_and_development": 1236000000, "selling_general_admin": 28961000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3045000000, "depreciation_amortisation": 18021000000, "ebitda": 21066000000, "interest_expense": 6139000000, "interest_income": null, "other_non_operating": null, "pretax_income": -3094000000, "tax_provision": 3780000000, "effective_tax_rate": null, "net_income": -8524000000, "net_income_continuing_ops": -6874000000, "net_income_to_common": -8524000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3701000000, "short_term_investments": 38000000, "net_receivables": 11466000000, "inventory": 3123000000, "other_current_assets": null, "total_current_assets": 33108000000, "net_ppe": null, "goodwill": 67895000000, "intangible_assets": 129446000000, "goodwill_and_intangibles": 197341000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 369745000000, "total_assets": 402853000000, "short_term_debt": 7597000000, "accounts_payable": 31101000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 56173000000, "long_term_debt": 128423000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 240223000000, "total_liabilities": 296396000000, "total_debt": 136020000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -19415000000, "total_equity": 97500000000, "shares_outstanding": 7587000000, "operating_cash_flow": 32023000000, "stock_based_compensation": 518000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19626000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25805000000, "dividends_paid": 9859000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -23741000000, "free_cash_flow": 51649000000, "net_change_in_cash": -50651000000 }, "raw_data": { "income": { "ebit": "3045000000", "ebitda": "21066000000", "netIncome": "-8524000000", "grossProfit": "69893000000", "depreciation": "None", "totalRevenue": "120741000000", "costOfRevenue": "50848000000", "interestIncome": "4317000000", "incomeBeforeTax": "-3094000000", "interestExpense": "6139000000", "operatingIncome": "-4587000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "3780000000", "reportedCurrency": "USD", "netInterestIncome": "-6108000000", "nonInterestIncome": "None", "operatingExpenses": "74480000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1236000000", "otherNonOperatingIncome": "7601000000", "costofGoodsAndServicesSold": "50848000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18021000000", "sellingGeneralAndAdministrative": "28961000000", "netIncomeFromContinuingOperations": "-6874000000" }, "balance": { "goodwill": "67895000000", "inventory": "3123000000", "commonStock": "7621000000", "currentDebt": "None", "investments": "None", "totalAssets": "402853000000", "longTermDebt": "128423000000", "shortTermDebt": "7597000000", "treasuryStock": "-17082000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "129446000000", "reportedCurrency": "USD", "retainedEarnings": "-19415000000", "totalLiabilities": "296396000000", "otherCurrentAssets": "14818000000", "totalCurrentAssets": "33108000000", "currentLongTermDebt": "7597000000", "longTermInvestments": "3533000000", "shortTermInvestments": "38000000", "currentNetReceivables": "11466000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "369745000000", "currentAccountsPayable": "31101000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "149259000000", "shortLongTermDebtTotal": "154679000000", "totalShareholderEquity": "97500000000", "capitalLeaseObligations": "18659000000", "otherCurrentLiabilities": "12759000000", "totalCurrentLiabilities": "56173000000", "otherNonCurrentLiabilities": "28849000000", "totalNonCurrentLiabilities": "240223000000", "cashAndShortTermInvestments": "3701000000", "commonStockSharesOutstanding": "7587000000", "intangibleAssetsExcludingGoodwill": "129446000000", "cashAndCashEquivalentsAtCarryingValue": "3701000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6874000000", "profitLoss": "None", "dividendPayout": "9859000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "1109000000", "operatingCashflow": "32023000000", "capitalExpenditures": "19626000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23741000000", "cashflowFromInvestment": "-25805000000", "stockBasedCompensation": "518000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9859000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-50651000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3555000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18021000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:44.399920+00:00", "is_restated": false, "income_statement": { "revenue": 134038000000, "cost_of_revenue": 60407000000, "gross_profit": 73631000000, "ebit": 35867000000, "ebitda": 53719000000, "pretax_income": 29171000000, "tax_provision": 5395000000, "net_income": 20081000000, "net_income_to_common": 20081000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19223000000, "total_current_assets": 170768000000, "total_assets": 551622000000, "short_term_debt": 25865000000, "long_term_debt": 152820000000, "total_debt": 178685000000, "total_liabilities": 367767000000, "total_equity": 166332000000, "shares_outstanding": 7503000000, "goodwill_and_intangibles": 211961000000 }, "cash_flow": { "operating_cash_flow": 41957000000, "capital_expenditure": 16527000000, "free_cash_flow": 58484000000, "dividends_paid": 15068000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 336807, "ticker_id": 3854, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:44.399920+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "35867000000", "ebitda": "53719000000", "netIncome": "20081000000", "grossProfit": "73631000000", "depreciation": "None", "totalRevenue": "134038000000", "costOfRevenue": "60407000000", "interestIncome": "6253000000", "incomeBeforeTax": "29171000000", "interestExpense": "6696000000", "operatingIncome": "25897000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "5395000000", "reportedCurrency": "USD", "netInterestIncome": "-6884000000", "nonInterestIncome": "None", "operatingExpenses": "47734000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1325000000", "otherNonOperatingIncome": "10484000000", "costofGoodsAndServicesSold": "60407000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17852000000", "sellingGeneralAndAdministrative": "37944000000", "netIncomeFromContinuingOperations": "21479000000" }, "balance": { "goodwill": "92740000000", "inventory": "3325000000", "commonStock": "7621000000", "currentDebt": "None", "investments": "None", "totalAssets": "551622000000", "longTermDebt": "152820000000", "shortTermDebt": "25865000000", "treasuryStock": "-17280000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "119221000000", "reportedCurrency": "USD", "retainedEarnings": "42350000000", "totalLiabilities": "367767000000", "otherCurrentAssets": "135907000000", "totalCurrentAssets": "170768000000", "currentLongTermDebt": "25875000000", "longTermInvestments": "7274000000", "shortTermInvestments": "1106000000", "currentNetReceivables": "12313000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "380854000000", "currentAccountsPayable": "29511000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "150084000000", "shortLongTermDebtTotal": "195832000000", "totalShareholderEquity": "166332000000", "capitalLeaseObligations": "21261000000", "otherCurrentLiabilities": "45740000000", "totalCurrentLiabilities": "106230000000", "otherNonCurrentLiabilities": "30578000000", "totalNonCurrentLiabilities": "261537000000", "cashAndShortTermInvestments": "19223000000", "commonStockSharesOutstanding": "7503000000", "intangibleAssetsExcludingGoodwill": "119221000000", "cashAndCashEquivalentsAtCarryingValue": "19223000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21479000000", "profitLoss": "None", "dividendPayout": "15068000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "1109000000", "operatingCashflow": "41957000000", "capitalExpenditures": "16527000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1578000000", "cashflowFromInvestment": "-32089000000", "stockBasedCompensation": "-2587000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15068000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "11446000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-202000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22862000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 134038000000, "cost_of_revenue": 60407000000, "gross_profit": 73631000000, "research_and_development": 1325000000, "selling_general_admin": 37944000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35867000000, "depreciation_amortisation": 17852000000, "ebitda": 53719000000, "interest_expense": 6696000000, "interest_income": null, "other_non_operating": null, "pretax_income": 29171000000, "tax_provision": 5395000000, "effective_tax_rate": null, "net_income": 20081000000, "net_income_continuing_ops": 21479000000, "net_income_to_common": 20081000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19223000000, "short_term_investments": 1106000000, "net_receivables": 12313000000, "inventory": 3325000000, "other_current_assets": null, "total_current_assets": 170768000000, "net_ppe": null, "goodwill": 92740000000, "intangible_assets": 119221000000, "goodwill_and_intangibles": 211961000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 380854000000, "total_assets": 551622000000, "short_term_debt": 25865000000, "accounts_payable": 29511000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 106230000000, "long_term_debt": 152820000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 261537000000, "total_liabilities": 367767000000, "total_debt": 178685000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 42350000000, "total_equity": 166332000000, "shares_outstanding": 7503000000, "operating_cash_flow": 41957000000, "stock_based_compensation": -2587000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16527000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32089000000, "dividends_paid": 15068000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1578000000, "free_cash_flow": 58484000000, "net_change_in_cash": 11446000000 }, "raw_data": { "income": { "ebit": "35867000000", "ebitda": "53719000000", "netIncome": "20081000000", "grossProfit": "73631000000", "depreciation": "None", "totalRevenue": "134038000000", "costOfRevenue": "60407000000", "interestIncome": "6253000000", "incomeBeforeTax": "29171000000", "interestExpense": "6696000000", "operatingIncome": "25897000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "5395000000", "reportedCurrency": "USD", "netInterestIncome": "-6884000000", "nonInterestIncome": "None", "operatingExpenses": "47734000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1325000000", "otherNonOperatingIncome": "10484000000", "costofGoodsAndServicesSold": "60407000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17852000000", "sellingGeneralAndAdministrative": "37944000000", "netIncomeFromContinuingOperations": "21479000000" }, "balance": { "goodwill": "92740000000", "inventory": "3325000000", "commonStock": "7621000000", "currentDebt": "None", "investments": "None", "totalAssets": "551622000000", "longTermDebt": "152820000000", "shortTermDebt": "25865000000", "treasuryStock": "-17280000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "119221000000", "reportedCurrency": "USD", "retainedEarnings": "42350000000", "totalLiabilities": "367767000000", "otherCurrentAssets": "135907000000", "totalCurrentAssets": "170768000000", "currentLongTermDebt": "25875000000", "longTermInvestments": "7274000000", "shortTermInvestments": "1106000000", "currentNetReceivables": "12313000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "380854000000", "currentAccountsPayable": "29511000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "150084000000", "shortLongTermDebtTotal": "195832000000", "totalShareholderEquity": "166332000000", "capitalLeaseObligations": "21261000000", "otherCurrentLiabilities": "45740000000", "totalCurrentLiabilities": "106230000000", "otherNonCurrentLiabilities": "30578000000", "totalNonCurrentLiabilities": "261537000000", "cashAndShortTermInvestments": "19223000000", "commonStockSharesOutstanding": "7503000000", "intangibleAssetsExcludingGoodwill": "119221000000", "cashAndCashEquivalentsAtCarryingValue": "19223000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21479000000", "profitLoss": "None", "dividendPayout": "15068000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "1109000000", "operatingCashflow": "41957000000", "capitalExpenditures": "16527000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1578000000", "cashflowFromInvestment": "-32089000000", "stockBasedCompensation": "-2587000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15068000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "11446000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-202000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22862000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:44.399920+00:00", "is_restated": false, "income_statement": { "revenue": 171760000000, "cost_of_revenue": 108436000000, "gross_profit": 63324000000, "ebit": 5054000000, "ebitda": 33570000000, "pretax_income": -2856000000, "tax_provision": 965000000, "net_income": -5176000000, "net_income_to_common": -5176000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9740000000, "total_current_assets": 52008000000, "total_assets": 525761000000, "short_term_debt": 3659000000, "long_term_debt": 153775000000, "total_debt": 157434000000, "total_liabilities": 346521000000, "total_equity": 161673000000, "shares_outstanding": 7183000000, "goodwill_and_intangibles": 281575000000 }, "cash_flow": { "operating_cash_flow": 43130000000, "capital_expenditure": 15675000000, "free_cash_flow": 58805000000, "dividends_paid": 14956000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 336812, "ticker_id": 3854, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:44.399920+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5054000000", "ebitda": "33570000000", "netIncome": "-5176000000", "grossProfit": "63324000000", "depreciation": "None", "totalRevenue": "171760000000", "costOfRevenue": "108436000000", "interestIncome": "7830000000", "incomeBeforeTax": "-2856000000", "interestExpense": "7910000000", "operatingIncome": "25717000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "965000000", "reportedCurrency": "USD", "netInterestIncome": "-7925000000", "nonInterestIncome": "None", "operatingExpenses": "37607000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1210000000", "otherNonOperatingIncome": "-1336000000", "costofGoodsAndServicesSold": "108436000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28516000000", "sellingGeneralAndAdministrative": "38039000000", "netIncomeFromContinuingOperations": "-3821000000" }, "balance": { "goodwill": "135259000000", "inventory": "3695000000", "commonStock": "7621000000", "currentDebt": "None", "investments": "None", "totalAssets": "525761000000", "longTermDebt": "153775000000", "shortTermDebt": "3659000000", "treasuryStock": "-17910000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "146316000000", "reportedCurrency": "USD", "retainedEarnings": "37457000000", "totalLiabilities": "346521000000", "otherCurrentAssets": "18358000000", "totalCurrentAssets": "52008000000", "currentLongTermDebt": "3470000000", "longTermInvestments": "1780000000", "shortTermInvestments": "29000000", "currentNetReceivables": "20215000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "473753000000", "currentAccountsPayable": "31836000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14752000000", "shortLongTermDebtTotal": "179636000000", "totalShareholderEquity": "161673000000", "capitalLeaseObligations": "22202000000", "otherCurrentLiabilities": "20748000000", "totalCurrentLiabilities": "63438000000", "otherNonCurrentLiabilities": "28358000000", "totalNonCurrentLiabilities": "283083000000", "cashAndShortTermInvestments": "9740000000", "commonStockSharesOutstanding": "7183000000", "intangibleAssetsExcludingGoodwill": "146316000000", "cashAndCashEquivalentsAtCarryingValue": "9740000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3821000000", "profitLoss": "None", "dividendPayout": "14956000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-1636000000", "operatingCashflow": "43130000000", "capitalExpenditures": "15675000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32007000000", "cashflowFromInvestment": "-13548000000", "stockBasedCompensation": "21325000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14956000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2425000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5498000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28516000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 171760000000, "cost_of_revenue": 108436000000, "gross_profit": 63324000000, "research_and_development": 1210000000, "selling_general_admin": 38039000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5054000000, "depreciation_amortisation": 28516000000, "ebitda": 33570000000, "interest_expense": 7910000000, "interest_income": null, "other_non_operating": null, "pretax_income": -2856000000, "tax_provision": 965000000, "effective_tax_rate": null, "net_income": -5176000000, "net_income_continuing_ops": -3821000000, "net_income_to_common": -5176000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9740000000, "short_term_investments": 29000000, "net_receivables": 20215000000, "inventory": 3695000000, "other_current_assets": null, "total_current_assets": 52008000000, "net_ppe": null, "goodwill": 135259000000, "intangible_assets": 146316000000, "goodwill_and_intangibles": 281575000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 473753000000, "total_assets": 525761000000, "short_term_debt": 3659000000, "accounts_payable": 31836000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 63438000000, "long_term_debt": 153775000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 283083000000, "total_liabilities": 346521000000, "total_debt": 157434000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 37457000000, "total_equity": 161673000000, "shares_outstanding": 7183000000, "operating_cash_flow": 43130000000, "stock_based_compensation": 21325000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15675000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13548000000, "dividends_paid": 14956000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -32007000000, "free_cash_flow": 58805000000, "net_change_in_cash": -2425000000 }, "raw_data": { "income": { "ebit": "5054000000", "ebitda": "33570000000", "netIncome": "-5176000000", "grossProfit": "63324000000", "depreciation": "None", "totalRevenue": "171760000000", "costOfRevenue": "108436000000", "interestIncome": "7830000000", "incomeBeforeTax": "-2856000000", "interestExpense": "7910000000", "operatingIncome": "25717000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "965000000", "reportedCurrency": "USD", "netInterestIncome": "-7925000000", "nonInterestIncome": "None", "operatingExpenses": "37607000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1210000000", "otherNonOperatingIncome": "-1336000000", "costofGoodsAndServicesSold": "108436000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28516000000", "sellingGeneralAndAdministrative": "38039000000", "netIncomeFromContinuingOperations": "-3821000000" }, "balance": { "goodwill": "135259000000", "inventory": "3695000000", "commonStock": "7621000000", "currentDebt": "None", "investments": "None", "totalAssets": "525761000000", "longTermDebt": "153775000000", "shortTermDebt": "3659000000", "treasuryStock": "-17910000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "146316000000", "reportedCurrency": "USD", "retainedEarnings": "37457000000", "totalLiabilities": "346521000000", "otherCurrentAssets": "18358000000", "totalCurrentAssets": "52008000000", "currentLongTermDebt": "3470000000", "longTermInvestments": "1780000000", "shortTermInvestments": "29000000", "currentNetReceivables": "20215000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "473753000000", "currentAccountsPayable": "31836000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14752000000", "shortLongTermDebtTotal": "179636000000", "totalShareholderEquity": "161673000000", "capitalLeaseObligations": "22202000000", "otherCurrentLiabilities": "20748000000", "totalCurrentLiabilities": "63438000000", "otherNonCurrentLiabilities": "28358000000", "totalNonCurrentLiabilities": "283083000000", "cashAndShortTermInvestments": "9740000000", "commonStockSharesOutstanding": "7183000000", "intangibleAssetsExcludingGoodwill": "146316000000", "cashAndCashEquivalentsAtCarryingValue": "9740000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3821000000", "profitLoss": "None", "dividendPayout": "14956000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-1636000000", "operatingCashflow": "43130000000", "capitalExpenditures": "15675000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32007000000", "cashflowFromInvestment": "-13548000000", "stockBasedCompensation": "21325000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14956000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2425000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5498000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28516000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:44.399920+00:00", "is_restated": false, "income_statement": { "revenue": 181193000000, "cost_of_revenue": 112358000000, "gross_profit": 68907000000, "ebit": 26872000000, "ebitda": 55089000000, "pretax_income": 18468000000, "tax_provision": 3493000000, "net_income": 13903000000, "net_income_to_common": 13903000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12130000000, "total_current_assets": 54761000000, "total_assets": 551669000000, "short_term_debt": 11838000000, "long_term_debt": 149437000000, "total_debt": 161275000000, "total_liabilities": 349735000000, "total_equity": 184221000000, "shares_outstanding": 7348000000, "goodwill_and_intangibles": 303858000000 }, "cash_flow": { "operating_cash_flow": 48668000000, "capital_expenditure": 19435000000, "free_cash_flow": 68103000000, "dividends_paid": 14888000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 336817, "ticker_id": 3854, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:44.399920+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26872000000", "ebitda": "55089000000", "netIncome": "13903000000", "grossProfit": "68907000000", "depreciation": "None", "totalRevenue": "181193000000", "costOfRevenue": "112358000000", "interestIncome": "8215000000", "incomeBeforeTax": "18468000000", "interestExpense": "8404000000", "operatingIncome": "30377000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "3493000000", "reportedCurrency": "USD", "netInterestIncome": "-8422000000", "nonInterestIncome": "None", "operatingExpenses": "38530000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1276000000", "otherNonOperatingIncome": "-1077000000", "costofGoodsAndServicesSold": "112358000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28217000000", "sellingGeneralAndAdministrative": "33297000000", "netIncomeFromContinuingOperations": "14975000000" }, "balance": { "goodwill": "146241000000", "inventory": "2864000000", "commonStock": "7621000000", "currentDebt": "None", "investments": "None", "totalAssets": "551669000000", "longTermDebt": "149437000000", "shortTermDebt": "11838000000", "treasuryStock": "-13085000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "157617000000", "reportedCurrency": "USD", "retainedEarnings": "57936000000", "totalLiabilities": "349735000000", "otherCurrentAssets": "19995000000", "totalCurrentAssets": "54761000000", "currentLongTermDebt": "11676000000", "longTermInvestments": "3695000000", "shortTermInvestments": "54000000", "currentNetReceivables": "22636000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "496908000000", "currentAccountsPayable": "29640000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "130128000000", "shortLongTermDebtTotal": "184951000000", "totalShareholderEquity": "184221000000", "capitalLeaseObligations": "23838000000", "otherCurrentLiabilities": "20097000000", "totalCurrentLiabilities": "68911000000", "otherNonCurrentLiabilities": "29421000000", "totalNonCurrentLiabilities": "280824000000", "cashAndShortTermInvestments": "12130000000", "commonStockSharesOutstanding": "7348000000", "intangibleAssetsExcludingGoodwill": "157617000000", "cashAndCashEquivalentsAtCarryingValue": "12130000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14975000000", "profitLoss": "None", "dividendPayout": "14888000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "1524000000", "operatingCashflow": "48668000000", "capitalExpenditures": "19435000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25083000000", "cashflowFromInvestment": "-16690000000", "stockBasedCompensation": "6279000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14888000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "6895000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2417000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28217000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 181193000000, "cost_of_revenue": 112358000000, "gross_profit": 68907000000, "research_and_development": 1276000000, "selling_general_admin": 33297000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26872000000, "depreciation_amortisation": 28217000000, "ebitda": 55089000000, "interest_expense": 8404000000, "interest_income": null, "other_non_operating": null, "pretax_income": 18468000000, "tax_provision": 3493000000, "effective_tax_rate": null, "net_income": 13903000000, "net_income_continuing_ops": 14975000000, "net_income_to_common": 13903000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12130000000, "short_term_investments": 54000000, "net_receivables": 22636000000, "inventory": 2864000000, "other_current_assets": null, "total_current_assets": 54761000000, "net_ppe": null, "goodwill": 146241000000, "intangible_assets": 157617000000, "goodwill_and_intangibles": 303858000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 496908000000, "total_assets": 551669000000, "short_term_debt": 11838000000, "accounts_payable": 29640000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 68911000000, "long_term_debt": 149437000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 280824000000, "total_liabilities": 349735000000, "total_debt": 161275000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 57936000000, "total_equity": 184221000000, "shares_outstanding": 7348000000, "operating_cash_flow": 48668000000, "stock_based_compensation": 6279000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19435000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16690000000, "dividends_paid": 14888000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -25083000000, "free_cash_flow": 68103000000, "net_change_in_cash": 6895000000 }, "raw_data": { "income": { "ebit": "26872000000", "ebitda": "55089000000", "netIncome": "13903000000", "grossProfit": "68907000000", "depreciation": "None", "totalRevenue": "181193000000", "costOfRevenue": "112358000000", "interestIncome": "8215000000", "incomeBeforeTax": "18468000000", "interestExpense": "8404000000", "operatingIncome": "30377000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "3493000000", "reportedCurrency": "USD", "netInterestIncome": "-8422000000", "nonInterestIncome": "None", "operatingExpenses": "38530000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1276000000", "otherNonOperatingIncome": "-1077000000", "costofGoodsAndServicesSold": "112358000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28217000000", "sellingGeneralAndAdministrative": "33297000000", "netIncomeFromContinuingOperations": "14975000000" }, "balance": { "goodwill": "146241000000", "inventory": "2864000000", "commonStock": "7621000000", "currentDebt": "None", "investments": "None", "totalAssets": "551669000000", "longTermDebt": "149437000000", "shortTermDebt": "11838000000", "treasuryStock": "-13085000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "157617000000", "reportedCurrency": "USD", "retainedEarnings": "57936000000", "totalLiabilities": "349735000000", "otherCurrentAssets": "19995000000", "totalCurrentAssets": "54761000000", "currentLongTermDebt": "11676000000", "longTermInvestments": "3695000000", "shortTermInvestments": "54000000", "currentNetReceivables": "22636000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "496908000000", "currentAccountsPayable": "29640000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "130128000000", "shortLongTermDebtTotal": "184951000000", "totalShareholderEquity": "184221000000", "capitalLeaseObligations": "23838000000", "otherCurrentLiabilities": "20097000000", "totalCurrentLiabilities": "68911000000", "otherNonCurrentLiabilities": "29421000000", "totalNonCurrentLiabilities": "280824000000", "cashAndShortTermInvestments": "12130000000", "commonStockSharesOutstanding": "7348000000", "intangibleAssetsExcludingGoodwill": "157617000000", "cashAndCashEquivalentsAtCarryingValue": "12130000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14975000000", "profitLoss": "None", "dividendPayout": "14888000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "1524000000", "operatingCashflow": "48668000000", "capitalExpenditures": "19435000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25083000000", "cashflowFromInvestment": "-16690000000", "stockBasedCompensation": "6279000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14888000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "6895000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2417000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28217000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:44.399920+00:00", "is_restated": false, "income_statement": { "revenue": 170756000000, "cost_of_revenue": 107849000000, "gross_profit": 62956000000, "ebit": 32785000000, "ebitda": 61215000000, "pretax_income": 24873000000, "tax_provision": 4920000000, "net_income": 19370000000, "net_income_to_common": 19370000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5204000000, "total_current_assets": 51427000000, "total_assets": 531864000000, "short_term_debt": 10255000000, "long_term_debt": 166250000000, "total_debt": 176505000000, "total_liabilities": 337980000000, "total_equity": 184089000000, "shares_outstanding": 6806000000, "goodwill_and_intangibles": 310197000000 }, "cash_flow": { "operating_cash_flow": 43602000000, "capital_expenditure": 20758000000, "free_cash_flow": 64360000000, "dividends_paid": 13410000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 336822, "ticker_id": 3854, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:44.399920+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "32785000000", "ebitda": "61215000000", "netIncome": "19370000000", "grossProfit": "62956000000", "depreciation": "None", "totalRevenue": "170756000000", "costOfRevenue": "107849000000", "interestIncome": "8185000000", "incomeBeforeTax": "24873000000", "interestExpense": "7912000000", "operatingIncome": "27289000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "4920000000", "reportedCurrency": "USD", "netInterestIncome": "-7957000000", "nonInterestIncome": "None", "operatingExpenses": "35667000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1194000000", "otherNonOperatingIncome": "6734000000", "costofGoodsAndServicesSold": "107849000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28430000000", "sellingGeneralAndAdministrative": "36765000000", "netIncomeFromContinuingOperations": "19953000000" }, "balance": { "goodwill": "146370000000", "inventory": "2047000000", "commonStock": "7621000000", "currentDebt": "None", "investments": "None", "totalAssets": "531864000000", "longTermDebt": "166250000000", "shortTermDebt": "10255000000", "treasuryStock": "-12059000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "163827000000", "reportedCurrency": "USD", "retainedEarnings": "58753000000", "totalLiabilities": "337980000000", "otherCurrentAssets": "19751000000", "totalCurrentAssets": "51427000000", "currentLongTermDebt": "10255000000", "longTermInvestments": "6245000000", "shortTermInvestments": "8000000", "currentNetReceivables": "26472000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "480437000000", "currentAccountsPayable": "27018000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "131473000000", "shortLongTermDebtTotal": "176505000000", "totalShareholderEquity": "184089000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20020000000", "totalCurrentLiabilities": "64420000000", "otherNonCurrentLiabilities": "30233000000", "totalNonCurrentLiabilities": "273560000000", "cashAndShortTermInvestments": "5204000000", "commonStockSharesOutstanding": "6806000000", "intangibleAssetsExcludingGoodwill": "163827000000", "cashAndCashEquivalentsAtCarryingValue": "5204000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19370000000", "profitLoss": "None", "dividendPayout": "13410000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "43602000000", "capitalExpenditures": "20758000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25989000000", "cashflowFromInvestment": "-63145000000", "stockBasedCompensation": "463000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13410000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-45532000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-609000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28430000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 170756000000, "cost_of_revenue": 107849000000, "gross_profit": 62956000000, "research_and_development": 1194000000, "selling_general_admin": 36765000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32785000000, "depreciation_amortisation": 28430000000, "ebitda": 61215000000, "interest_expense": 7912000000, "interest_income": null, "other_non_operating": null, "pretax_income": 24873000000, "tax_provision": 4920000000, "effective_tax_rate": null, "net_income": 19370000000, "net_income_continuing_ops": 19953000000, "net_income_to_common": 19370000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5204000000, "short_term_investments": 8000000, "net_receivables": 26472000000, "inventory": 2047000000, "other_current_assets": null, "total_current_assets": 51427000000, "net_ppe": null, "goodwill": 146370000000, "intangible_assets": 163827000000, "goodwill_and_intangibles": 310197000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 480437000000, "total_assets": 531864000000, "short_term_debt": 10255000000, "accounts_payable": 27018000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 64420000000, "long_term_debt": 166250000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 273560000000, "total_liabilities": 337980000000, "total_debt": 176505000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 58753000000, "total_equity": 184089000000, "shares_outstanding": 6806000000, "operating_cash_flow": 43602000000, "stock_based_compensation": 463000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20758000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -63145000000, "dividends_paid": 13410000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -25989000000, "free_cash_flow": 64360000000, "net_change_in_cash": -45532000000 }, "raw_data": { "income": { "ebit": "32785000000", "ebitda": "61215000000", "netIncome": "19370000000", "grossProfit": "62956000000", "depreciation": "None", "totalRevenue": "170756000000", "costOfRevenue": "107849000000", "interestIncome": "8185000000", "incomeBeforeTax": "24873000000", "interestExpense": "7912000000", "operatingIncome": "27289000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "4920000000", "reportedCurrency": "USD", "netInterestIncome": "-7957000000", "nonInterestIncome": "None", "operatingExpenses": "35667000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1194000000", "otherNonOperatingIncome": "6734000000", "costofGoodsAndServicesSold": "107849000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28430000000", "sellingGeneralAndAdministrative": "36765000000", "netIncomeFromContinuingOperations": "19953000000" }, "balance": { "goodwill": "146370000000", "inventory": "2047000000", "commonStock": "7621000000", "currentDebt": "None", "investments": "None", "totalAssets": "531864000000", "longTermDebt": "166250000000", "shortTermDebt": "10255000000", "treasuryStock": "-12059000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "163827000000", "reportedCurrency": "USD", "retainedEarnings": "58753000000", "totalLiabilities": "337980000000", "otherCurrentAssets": "19751000000", "totalCurrentAssets": "51427000000", "currentLongTermDebt": "10255000000", "longTermInvestments": "6245000000", "shortTermInvestments": "8000000", "currentNetReceivables": "26472000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "480437000000", "currentAccountsPayable": "27018000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "131473000000", "shortLongTermDebtTotal": "176505000000", "totalShareholderEquity": "184089000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20020000000", "totalCurrentLiabilities": "64420000000", "otherNonCurrentLiabilities": "30233000000", "totalNonCurrentLiabilities": "273560000000", "cashAndShortTermInvestments": "5204000000", "commonStockSharesOutstanding": "6806000000", "intangibleAssetsExcludingGoodwill": "163827000000", "cashAndCashEquivalentsAtCarryingValue": "5204000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19370000000", "profitLoss": "None", "dividendPayout": "13410000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "43602000000", "capitalExpenditures": "20758000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25989000000", "cashflowFromInvestment": "-63145000000", "stockBasedCompensation": "463000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13410000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-45532000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-609000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28430000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:44.399920+00:00", "is_restated": false, "income_statement": { "revenue": 31506000000, "cost_of_revenue": 17532000000, "gross_profit": 13974000000, "ebit": 6700000000, "ebitda": 11666000000, "pretax_income": 5398000000, "tax_provision": 1179000000, "net_income": 3829000000, "net_income_to_common": 3829000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11964000000, "total_current_assets": 46282000000, "total_assets": 421188000000, "short_term_debt": 6818000000, "long_term_debt": null, "total_debt": 6818000000, "total_liabilities": 293566000000, "total_equity": 109660000000, "shares_outstanding": 7027000000, "goodwill_and_intangibles": 69973000000 }, "cash_flow": { "operating_cash_flow": 7557000000, "capital_expenditure": 4877000000, "free_cash_flow": 12434000000, "dividends_paid": 1997000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 336785, "ticker_id": 3854, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:44.399920+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6700000000", "ebitda": "11666000000", "netIncome": "3829000000", "grossProfit": "13974000000", "depreciation": "None", "totalRevenue": "31506000000", "costOfRevenue": "17532000000", "interestIncome": "None", "incomeBeforeTax": "5398000000", "interestExpense": "1813000000", "operatingIncome": "6658000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1179000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7316000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17532000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4966000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "63838000000", "inventory": "2451000000", "commonStock": "7621000000", "currentDebt": "None", "investments": "None", "totalAssets": "421188000000", "longTermDebt": "None", "shortTermDebt": "6818000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "6135000000", "reportedCurrency": "None", "retainedEarnings": "17620000000", "totalLiabilities": "293566000000", "otherCurrentAssets": "23532000000", "totalCurrentAssets": "46282000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8335000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "374906000000", "currentAccountsPayable": "37304000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "164125000000", "totalShareholderEquity": "109660000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1969000000", "totalCurrentLiabilities": "50421000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "243145000000", "cashAndShortTermInvestments": "11964000000", "commonStockSharesOutstanding": "7027000000", "intangibleAssetsExcludingGoodwill": "6135000000", "cashAndCashEquivalentsAtCarryingValue": "11964000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3867000000", "profitLoss": "None", "dividendPayout": "1997000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "7557000000", "capitalExpenditures": "4877000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2097000000", "cashflowFromInvestment": "-11655000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1997000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2475000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4966000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31506000000, "cost_of_revenue": 17532000000, "gross_profit": 13974000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6700000000, "depreciation_amortisation": 4966000000, "ebitda": 11666000000, "interest_expense": 1813000000, "interest_income": null, "other_non_operating": null, "pretax_income": 5398000000, "tax_provision": 1179000000, "effective_tax_rate": null, "net_income": 3829000000, "net_income_continuing_ops": null, "net_income_to_common": 3829000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11964000000, "short_term_investments": null, "net_receivables": 8335000000, "inventory": 2451000000, "other_current_assets": null, "total_current_assets": 46282000000, "net_ppe": null, "goodwill": 63838000000, "intangible_assets": 6135000000, "goodwill_and_intangibles": 69973000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 374906000000, "total_assets": 421188000000, "short_term_debt": 6818000000, "accounts_payable": 37304000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 50421000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 243145000000, "total_liabilities": 293566000000, "total_debt": 6818000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17620000000, "total_equity": 109660000000, "shares_outstanding": 7027000000, "operating_cash_flow": 7557000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4877000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11655000000, "dividends_paid": 1997000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2097000000, "free_cash_flow": 12434000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6700000000", "ebitda": "11666000000", "netIncome": "3829000000", "grossProfit": "13974000000", "depreciation": "None", "totalRevenue": "31506000000", "costOfRevenue": "17532000000", "interestIncome": "None", "incomeBeforeTax": "5398000000", "interestExpense": "1813000000", "operatingIncome": "6658000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1179000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7316000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17532000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4966000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "63838000000", "inventory": "2451000000", "commonStock": "7621000000", "currentDebt": "None", "investments": "None", "totalAssets": "421188000000", "longTermDebt": "None", "shortTermDebt": "6818000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "6135000000", "reportedCurrency": "None", "retainedEarnings": "17620000000", "totalLiabilities": "293566000000", "otherCurrentAssets": "23532000000", "totalCurrentAssets": "46282000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8335000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "374906000000", "currentAccountsPayable": "37304000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "164125000000", "totalShareholderEquity": "109660000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1969000000", "totalCurrentLiabilities": "50421000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "243145000000", "cashAndShortTermInvestments": "11964000000", "commonStockSharesOutstanding": "7027000000", "intangibleAssetsExcludingGoodwill": "6135000000", "cashAndCashEquivalentsAtCarryingValue": "11964000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3867000000", "profitLoss": "None", "dividendPayout": "1997000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "7557000000", "capitalExpenditures": "4877000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2097000000", "cashflowFromInvestment": "-11655000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1997000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2475000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4966000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:44.399920+00:00", "is_restated": false, "income_statement": { "revenue": 33466000000, "cost_of_revenue": 20280000000, "gross_profit": 13186000000, "ebit": 6093000000, "ebitda": 11221000000, "pretax_income": 4265000000, "tax_provision": 109000000, "net_income": 3724000000, "net_income_to_common": 3724000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18234000000, "total_current_assets": 48732000000, "total_assets": 420198000000, "short_term_debt": 9011000000, "long_term_debt": 127089000000, "total_debt": 136100000000, "total_liabilities": 291706000000, "total_equity": 110533000000, "shares_outstanding": 7179000000, "goodwill_and_intangibles": 68679000000 }, "cash_flow": { "operating_cash_flow": 11320000000, "capital_expenditure": 6781000000, "free_cash_flow": 18101000000, "dividends_paid": 2012000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 336786, "ticker_id": 3854, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:44.399920+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6093000000", "ebitda": "11221000000", "netIncome": "3724000000", "grossProfit": "13186000000", "depreciation": "None", "totalRevenue": "33466000000", "costOfRevenue": "20280000000", "interestIncome": "1801000000", "incomeBeforeTax": "4265000000", "interestExpense": "1828000000", "operatingIncome": "5160000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "109000000", "reportedCurrency": "USD", "netInterestIncome": "-1791000000", "nonInterestIncome": "None", "operatingExpenses": "27674000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20280000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5128000000", "sellingGeneralAndAdministrative": "7398000000", "netIncomeFromContinuingOperations": "4156000000" }, "balance": { "goodwill": "63425000000", "inventory": "2420000000", "commonStock": "7621000000", "currentDebt": "None", "investments": "None", "totalAssets": "420198000000", "longTermDebt": "127089000000", "shortTermDebt": "9011000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "5254000000", "reportedCurrency": "USD", "retainedEarnings": "15768000000", "totalLiabilities": "291706000000", "otherCurrentAssets": "19235000000", "totalCurrentAssets": "48732000000", "currentLongTermDebt": "9011000000", "longTermInvestments": "1106000000", "shortTermInvestments": "None", "currentNetReceivables": "8843000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "371466000000", "currentAccountsPayable": "38514000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "154201000000", "shortLongTermDebtTotal": "173986000000", "totalShareholderEquity": "110533000000", "capitalLeaseObligations": "18943000000", "otherCurrentLiabilities": "1989000000", "totalCurrentLiabilities": "53780000000", "otherNonCurrentLiabilities": "25104000000", "totalNonCurrentLiabilities": "237926000000", "cashAndShortTermInvestments": "18234000000", "commonStockSharesOutstanding": "7179000000", "intangibleAssetsExcludingGoodwill": "5254000000", "cashAndCashEquivalentsAtCarryingValue": "18234000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4519000000", "profitLoss": "None", "dividendPayout": "2012000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-143000000", "operatingCashflow": "11320000000", "capitalExpenditures": "6781000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8777000000", "cashflowFromInvestment": "-4344000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2012000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "244000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5128000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33466000000, "cost_of_revenue": 20280000000, "gross_profit": 13186000000, "research_and_development": null, "selling_general_admin": 7398000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6093000000, "depreciation_amortisation": 5128000000, "ebitda": 11221000000, "interest_expense": 1828000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4265000000, "tax_provision": 109000000, "effective_tax_rate": null, "net_income": 3724000000, "net_income_continuing_ops": 4156000000, "net_income_to_common": 3724000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18234000000, "short_term_investments": null, "net_receivables": 8843000000, "inventory": 2420000000, "other_current_assets": null, "total_current_assets": 48732000000, "net_ppe": null, "goodwill": 63425000000, "intangible_assets": 5254000000, "goodwill_and_intangibles": 68679000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 371466000000, "total_assets": 420198000000, "short_term_debt": 9011000000, "accounts_payable": 38514000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53780000000, "long_term_debt": 127089000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 237926000000, "total_liabilities": 291706000000, "total_debt": 136100000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15768000000, "total_equity": 110533000000, "shares_outstanding": 7179000000, "operating_cash_flow": 11320000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6781000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4344000000, "dividends_paid": 2012000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8777000000, "free_cash_flow": 18101000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6093000000", "ebitda": "11221000000", "netIncome": "3724000000", "grossProfit": "13186000000", "depreciation": "None", "totalRevenue": "33466000000", "costOfRevenue": "20280000000", "interestIncome": "1801000000", "incomeBeforeTax": "4265000000", "interestExpense": "1828000000", "operatingIncome": "5160000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "109000000", "reportedCurrency": "USD", "netInterestIncome": "-1791000000", "nonInterestIncome": "None", "operatingExpenses": "27674000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20280000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5128000000", "sellingGeneralAndAdministrative": "7398000000", "netIncomeFromContinuingOperations": "4156000000" }, "balance": { "goodwill": "63425000000", "inventory": "2420000000", "commonStock": "7621000000", "currentDebt": "None", "investments": "None", "totalAssets": "420198000000", "longTermDebt": "127089000000", "shortTermDebt": "9011000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "5254000000", "reportedCurrency": "USD", "retainedEarnings": "15768000000", "totalLiabilities": "291706000000", "otherCurrentAssets": "19235000000", "totalCurrentAssets": "48732000000", "currentLongTermDebt": "9011000000", "longTermInvestments": "1106000000", "shortTermInvestments": "None", "currentNetReceivables": "8843000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "371466000000", "currentAccountsPayable": "38514000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "154201000000", "shortLongTermDebtTotal": "173986000000", "totalShareholderEquity": "110533000000", "capitalLeaseObligations": "18943000000", "otherCurrentLiabilities": "1989000000", "totalCurrentLiabilities": "53780000000", "otherNonCurrentLiabilities": "25104000000", "totalNonCurrentLiabilities": "237926000000", "cashAndShortTermInvestments": "18234000000", "commonStockSharesOutstanding": "7179000000", "intangibleAssetsExcludingGoodwill": "5254000000", "cashAndCashEquivalentsAtCarryingValue": "18234000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4519000000", "profitLoss": "None", "dividendPayout": "2012000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-143000000", "operatingCashflow": "11320000000", "capitalExpenditures": "6781000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8777000000", "cashflowFromInvestment": "-4344000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2012000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "244000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5128000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:44.399920+00:00", "is_restated": false, "income_statement": { "revenue": 30709000000, "cost_of_revenue": 17136000000, "gross_profit": 13573000000, "ebit": 12353000000, "ebitda": 17670000000, "pretax_income": 10653000000, "tax_provision": 976000000, "net_income": 9314000000, "net_income_to_common": 9314000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20272000000, "total_current_assets": 54579000000, "total_assets": 423213000000, "short_term_debt": 11378000000, "long_term_debt": 128090000000, "total_debt": 139468000000, "total_liabilities": 294474000000, "total_equity": 110708000000, "shares_outstanding": 7169000000, "goodwill_and_intangibles": 68679000000 }, "cash_flow": { "operating_cash_flow": 10152000000, "capital_expenditure": 4887000000, "free_cash_flow": 15039000000, "dividends_paid": 2033000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 336788, "ticker_id": 3854, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:44.399920+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12353000000", "ebitda": "17670000000", "netIncome": "9314000000", "grossProfit": "13573000000", "depreciation": "None", "totalRevenue": "30709000000", "costOfRevenue": "17136000000", "interestIncome": "1678000000", "incomeBeforeTax": "10653000000", "interestExpense": "1700000000", "operatingIncome": "6119000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "976000000", "reportedCurrency": "USD", "netInterestIncome": "-1700000000", "nonInterestIncome": "None", "operatingExpenses": "7454000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17136000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5317000000", "sellingGeneralAndAdministrative": "7454000000", "netIncomeFromContinuingOperations": "9677000000" }, "balance": { "goodwill": "63425000000", "inventory": "2886000000", "commonStock": "7621000000", "currentDebt": "None", "investments": "None", "totalAssets": "423213000000", "longTermDebt": "128090000000", "shortTermDebt": "11378000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "5254000000", "reportedCurrency": "USD", "retainedEarnings": "13974000000", "totalLiabilities": "294474000000", "otherCurrentAssets": "22485000000", "totalCurrentAssets": "54579000000", "currentLongTermDebt": "11378000000", "longTermInvestments": "1056000000", "shortTermInvestments": "None", "currentNetReceivables": "8936000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "368634000000", "currentAccountsPayable": "36592000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "152576000000", "shortLongTermDebtTotal": "158493000000", "totalShareholderEquity": "110708000000", "capitalLeaseObligations": "19025000000", "otherCurrentLiabilities": "2009000000", "totalCurrentLiabilities": "53876000000", "otherNonCurrentLiabilities": "25451000000", "totalNonCurrentLiabilities": "240598000000", "cashAndShortTermInvestments": "20272000000", "commonStockSharesOutstanding": "7169000000", "intangibleAssetsExcludingGoodwill": "5254000000", "cashAndCashEquivalentsAtCarryingValue": "20272000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9314000000", "profitLoss": "None", "dividendPayout": "2033000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-1635000000", "operatingCashflow": "10152000000", "capitalExpenditures": "4887000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2989000000", "cashflowFromInvestment": "-3389000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2033000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1490000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5317000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30709000000, "cost_of_revenue": 17136000000, "gross_profit": 13573000000, "research_and_development": null, "selling_general_admin": 7454000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12353000000, "depreciation_amortisation": 5317000000, "ebitda": 17670000000, "interest_expense": 1700000000, "interest_income": null, "other_non_operating": null, "pretax_income": 10653000000, "tax_provision": 976000000, "effective_tax_rate": null, "net_income": 9314000000, "net_income_continuing_ops": 9677000000, "net_income_to_common": 9314000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20272000000, "short_term_investments": null, "net_receivables": 8936000000, "inventory": 2886000000, "other_current_assets": null, "total_current_assets": 54579000000, "net_ppe": null, "goodwill": 63425000000, "intangible_assets": 5254000000, "goodwill_and_intangibles": 68679000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 368634000000, "total_assets": 423213000000, "short_term_debt": 11378000000, "accounts_payable": 36592000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53876000000, "long_term_debt": 128090000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 240598000000, "total_liabilities": 294474000000, "total_debt": 139468000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13974000000, "total_equity": 110708000000, "shares_outstanding": 7169000000, "operating_cash_flow": 10152000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4887000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3389000000, "dividends_paid": 2033000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2989000000, "free_cash_flow": 15039000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12353000000", "ebitda": "17670000000", "netIncome": "9314000000", "grossProfit": "13573000000", "depreciation": "None", "totalRevenue": "30709000000", "costOfRevenue": "17136000000", "interestIncome": "1678000000", "incomeBeforeTax": "10653000000", "interestExpense": "1700000000", "operatingIncome": "6119000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "976000000", "reportedCurrency": "USD", "netInterestIncome": "-1700000000", "nonInterestIncome": "None", "operatingExpenses": "7454000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17136000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5317000000", "sellingGeneralAndAdministrative": "7454000000", "netIncomeFromContinuingOperations": "9677000000" }, "balance": { "goodwill": "63425000000", "inventory": "2886000000", "commonStock": "7621000000", "currentDebt": "None", "investments": "None", "totalAssets": "423213000000", "longTermDebt": "128090000000", "shortTermDebt": "11378000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "5254000000", "reportedCurrency": "USD", "retainedEarnings": "13974000000", "totalLiabilities": "294474000000", "otherCurrentAssets": "22485000000", "totalCurrentAssets": "54579000000", "currentLongTermDebt": "11378000000", "longTermInvestments": "1056000000", "shortTermInvestments": "None", "currentNetReceivables": "8936000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "368634000000", "currentAccountsPayable": "36592000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "152576000000", "shortLongTermDebtTotal": "158493000000", "totalShareholderEquity": "110708000000", "capitalLeaseObligations": "19025000000", "otherCurrentLiabilities": "2009000000", "totalCurrentLiabilities": "53876000000", "otherNonCurrentLiabilities": "25451000000", "totalNonCurrentLiabilities": "240598000000", "cashAndShortTermInvestments": "20272000000", "commonStockSharesOutstanding": "7169000000", "intangibleAssetsExcludingGoodwill": "5254000000", "cashAndCashEquivalentsAtCarryingValue": "20272000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9314000000", "profitLoss": "None", "dividendPayout": "2033000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-1635000000", "operatingCashflow": "10152000000", "capitalExpenditures": "4887000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2989000000", "cashflowFromInvestment": "-3389000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2033000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1490000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5317000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:44.399920+00:00", "is_restated": false, "income_statement": { "revenue": 30847000000, "cost_of_revenue": 17401000000, "gross_profit": 13446000000, "ebit": 7764000000, "ebitda": 13015000000, "pretax_income": 6098000000, "tax_provision": 1237000000, "net_income": 4500000000, "net_income_to_common": 4500000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10499000000, "total_current_assets": 39306000000, "total_assets": 405491000000, "short_term_debt": 9254000000, "long_term_debt": 123057000000, "total_debt": 132311000000, "total_liabilities": 282114000000, "total_equity": 105272000000, "shares_outstanding": 7219000000, "goodwill_and_intangibles": 196230000000 }, "cash_flow": { "operating_cash_flow": 9763000000, "capital_expenditure": 4897000000, "free_cash_flow": 14660000000, "dividends_paid": 2044000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 336789, "ticker_id": 3854, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:44.399920+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7764000000", "ebitda": "13015000000", "netIncome": "4500000000", "grossProfit": "13446000000", "depreciation": "None", "totalRevenue": "30847000000", "costOfRevenue": "17401000000", "interestIncome": "1122000000", "incomeBeforeTax": "6098000000", "interestExpense": "1666000000", "operatingIncome": "6550000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1237000000", "reportedCurrency": "USD", "netInterestIncome": "-1655000000", "nonInterestIncome": "None", "operatingExpenses": "6896000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17401000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5251000000", "sellingGeneralAndAdministrative": "6945000000", "netIncomeFromContinuingOperations": "4861000000" }, "balance": { "goodwill": "63432000000", "inventory": "2357000000", "commonStock": "7621000000", "currentDebt": "None", "investments": "None", "totalAssets": "405491000000", "longTermDebt": "123057000000", "shortTermDebt": "9254000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "132798000000", "reportedCurrency": "USD", "retainedEarnings": "6680000000", "totalLiabilities": "282114000000", "otherCurrentAssets": "17606000000", "totalCurrentAssets": "39306000000", "currentLongTermDebt": "9254000000", "longTermInvestments": "1011000000", "shortTermInvestments": "71000000", "currentNetReceivables": "8844000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "366185000000", "currentAccountsPayable": "33289000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "150588000000", "shortLongTermDebtTotal": "150073000000", "totalShareholderEquity": "105272000000", "capitalLeaseObligations": "17762000000", "otherCurrentLiabilities": "2023000000", "totalCurrentLiabilities": "48565000000", "otherNonCurrentLiabilities": "23865000000", "totalNonCurrentLiabilities": "233549000000", "cashAndShortTermInvestments": "10499000000", "commonStockSharesOutstanding": "7219000000", "intangibleAssetsExcludingGoodwill": "132798000000", "cashAndCashEquivalentsAtCarryingValue": "10499000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4861000000", "profitLoss": "None", "dividendPayout": "2044000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "344000000", "operatingCashflow": "9763000000", "capitalExpenditures": "4897000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-45000000", "cashflowFromInvestment": "-6086000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2044000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-961000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5251000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30847000000, "cost_of_revenue": 17401000000, "gross_profit": 13446000000, "research_and_development": null, "selling_general_admin": 6945000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7764000000, "depreciation_amortisation": 5251000000, "ebitda": 13015000000, "interest_expense": 1666000000, "interest_income": null, "other_non_operating": null, "pretax_income": 6098000000, "tax_provision": 1237000000, "effective_tax_rate": null, "net_income": 4500000000, "net_income_continuing_ops": 4861000000, "net_income_to_common": 4500000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10499000000, "short_term_investments": 71000000, "net_receivables": 8844000000, "inventory": 2357000000, "other_current_assets": null, "total_current_assets": 39306000000, "net_ppe": null, "goodwill": 63432000000, "intangible_assets": 132798000000, "goodwill_and_intangibles": 196230000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 366185000000, "total_assets": 405491000000, "short_term_debt": 9254000000, "accounts_payable": 33289000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48565000000, "long_term_debt": 123057000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 233549000000, "total_liabilities": 282114000000, "total_debt": 132311000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6680000000, "total_equity": 105272000000, "shares_outstanding": 7219000000, "operating_cash_flow": 9763000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4897000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6086000000, "dividends_paid": 2044000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -45000000, "free_cash_flow": 14660000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7764000000", "ebitda": "13015000000", "netIncome": "4500000000", "grossProfit": "13446000000", "depreciation": "None", "totalRevenue": "30847000000", "costOfRevenue": "17401000000", "interestIncome": "1122000000", "incomeBeforeTax": "6098000000", "interestExpense": "1666000000", "operatingIncome": "6550000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1237000000", "reportedCurrency": "USD", "netInterestIncome": "-1655000000", "nonInterestIncome": "None", "operatingExpenses": "6896000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17401000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5251000000", "sellingGeneralAndAdministrative": "6945000000", "netIncomeFromContinuingOperations": "4861000000" }, "balance": { "goodwill": "63432000000", "inventory": "2357000000", "commonStock": "7621000000", "currentDebt": "None", "investments": "None", "totalAssets": "405491000000", "longTermDebt": "123057000000", "shortTermDebt": "9254000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "132798000000", "reportedCurrency": "USD", "retainedEarnings": "6680000000", "totalLiabilities": "282114000000", "otherCurrentAssets": "17606000000", "totalCurrentAssets": "39306000000", "currentLongTermDebt": "9254000000", "longTermInvestments": "1011000000", "shortTermInvestments": "71000000", "currentNetReceivables": "8844000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "366185000000", "currentAccountsPayable": "33289000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "150588000000", "shortLongTermDebtTotal": "150073000000", "totalShareholderEquity": "105272000000", "capitalLeaseObligations": "17762000000", "otherCurrentLiabilities": "2023000000", "totalCurrentLiabilities": "48565000000", "otherNonCurrentLiabilities": "23865000000", "totalNonCurrentLiabilities": "233549000000", "cashAndShortTermInvestments": "10499000000", "commonStockSharesOutstanding": "7219000000", "intangibleAssetsExcludingGoodwill": "132798000000", "cashAndCashEquivalentsAtCarryingValue": "10499000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4861000000", "profitLoss": "None", "dividendPayout": "2044000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "344000000", "operatingCashflow": "9763000000", "capitalExpenditures": "4897000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-45000000", "cashflowFromInvestment": "-6086000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2044000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-961000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5251000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:44.399920+00:00", "is_restated": false, "income_statement": { "revenue": 30626000000, "cost_of_revenue": 12033000000, "gross_profit": 18593000000, "ebit": 7601000000, "ebitda": 12791000000, "pretax_income": 5991000000, "tax_provision": 1299000000, "net_income": 4351000000, "net_income_to_common": 4351000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6885000000, "total_current_assets": 33780000000, "total_assets": 397467000000, "short_term_debt": 8902000000, "long_term_debt": 117259000000, "total_debt": 126161000000, "total_liabilities": 275628000000, "total_equity": 103744000000, "shares_outstanding": 7223000000, "goodwill_and_intangibles": 196031000000 }, "cash_flow": { "operating_cash_flow": 9049000000, "capital_expenditure": 4277000000, "free_cash_flow": 13326000000, "dividends_paid": 2091000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 336790, "ticker_id": 3854, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:44.399920+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7601000000", "ebitda": "12791000000", "netIncome": "4351000000", "grossProfit": "18593000000", "depreciation": "None", "totalRevenue": "30626000000", "costOfRevenue": "12033000000", "interestIncome": "245000000", "incomeBeforeTax": "5991000000", "interestExpense": "1610000000", "operatingIncome": "5754000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1299000000", "reportedCurrency": "USD", "netInterestIncome": "-1658000000", "nonInterestIncome": "None", "operatingExpenses": "12839000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12033000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5190000000", "sellingGeneralAndAdministrative": "7145000000", "netIncomeFromContinuingOperations": "4692000000" }, "balance": { "goodwill": "63432000000", "inventory": "2593000000", "commonStock": "7621000000", "currentDebt": "None", "investments": "None", "totalAssets": "397467000000", "longTermDebt": "117259000000", "shortTermDebt": "8902000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "132599000000", "reportedCurrency": "USD", "retainedEarnings": "4215000000", "totalLiabilities": "275628000000", "otherCurrentAssets": "15074000000", "totalCurrentAssets": "33780000000", "currentLongTermDebt": "8902000000", "longTermInvestments": "942000000", "shortTermInvestments": "94000000", "currentNetReceivables": "9228000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "363687000000", "currentAccountsPayable": "33113000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "149459000000", "shortLongTermDebtTotal": "143594000000", "totalShareholderEquity": "103744000000", "capitalLeaseObligations": "17433000000", "otherCurrentLiabilities": "2033000000", "totalCurrentLiabilities": "47999000000", "otherNonCurrentLiabilities": "24753000000", "totalNonCurrentLiabilities": "227629000000", "cashAndShortTermInvestments": "6885000000", "commonStockSharesOutstanding": "7223000000", "intangibleAssetsExcludingGoodwill": "132599000000", "cashAndCashEquivalentsAtCarryingValue": "6885000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4692000000", "profitLoss": "None", "dividendPayout": "2091000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-661000000", "operatingCashflow": "9049000000", "capitalExpenditures": "4277000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-553000000", "cashflowFromInvestment": "-4958000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2091000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2293000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5190000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30626000000, "cost_of_revenue": 12033000000, "gross_profit": 18593000000, "research_and_development": null, "selling_general_admin": 7145000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7601000000, "depreciation_amortisation": 5190000000, "ebitda": 12791000000, "interest_expense": 1610000000, "interest_income": null, "other_non_operating": null, "pretax_income": 5991000000, "tax_provision": 1299000000, "effective_tax_rate": null, "net_income": 4351000000, "net_income_continuing_ops": 4692000000, "net_income_to_common": 4351000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6885000000, "short_term_investments": 94000000, "net_receivables": 9228000000, "inventory": 2593000000, "other_current_assets": null, "total_current_assets": 33780000000, "net_ppe": null, "goodwill": 63432000000, "intangible_assets": 132599000000, "goodwill_and_intangibles": 196031000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 363687000000, "total_assets": 397467000000, "short_term_debt": 8902000000, "accounts_payable": 33113000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47999000000, "long_term_debt": 117259000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 227629000000, "total_liabilities": 275628000000, "total_debt": 126161000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4215000000, "total_equity": 103744000000, "shares_outstanding": 7223000000, "operating_cash_flow": 9049000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4277000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4958000000, "dividends_paid": 2091000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -553000000, "free_cash_flow": 13326000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7601000000", "ebitda": "12791000000", "netIncome": "4351000000", "grossProfit": "18593000000", "depreciation": "None", "totalRevenue": "30626000000", "costOfRevenue": "12033000000", "interestIncome": "245000000", "incomeBeforeTax": "5991000000", "interestExpense": "1610000000", "operatingIncome": "5754000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1299000000", "reportedCurrency": "USD", "netInterestIncome": "-1658000000", "nonInterestIncome": "None", "operatingExpenses": "12839000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12033000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5190000000", "sellingGeneralAndAdministrative": "7145000000", "netIncomeFromContinuingOperations": "4692000000" }, "balance": { "goodwill": "63432000000", "inventory": "2593000000", "commonStock": "7621000000", "currentDebt": "None", "investments": "None", "totalAssets": "397467000000", "longTermDebt": "117259000000", "shortTermDebt": "8902000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "132599000000", "reportedCurrency": "USD", "retainedEarnings": "4215000000", "totalLiabilities": "275628000000", "otherCurrentAssets": "15074000000", "totalCurrentAssets": "33780000000", "currentLongTermDebt": "8902000000", "longTermInvestments": "942000000", "shortTermInvestments": "94000000", "currentNetReceivables": "9228000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "363687000000", "currentAccountsPayable": "33113000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "149459000000", "shortLongTermDebtTotal": "143594000000", "totalShareholderEquity": "103744000000", "capitalLeaseObligations": "17433000000", "otherCurrentLiabilities": "2033000000", "totalCurrentLiabilities": "47999000000", "otherNonCurrentLiabilities": "24753000000", "totalNonCurrentLiabilities": "227629000000", "cashAndShortTermInvestments": "6885000000", "commonStockSharesOutstanding": "7223000000", "intangibleAssetsExcludingGoodwill": "132599000000", "cashAndCashEquivalentsAtCarryingValue": "6885000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4692000000", "profitLoss": "None", "dividendPayout": "2091000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-661000000", "operatingCashflow": "9049000000", "capitalExpenditures": "4277000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-553000000", "cashflowFromInvestment": "-4958000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2091000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2293000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5190000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:44.399920+00:00", "is_restated": false, "income_statement": { "revenue": 32298000000, "cost_of_revenue": 19569000000, "gross_profit": 12729000000, "ebit": 6966000000, "ebitda": 12340000000, "pretax_income": 5308000000, "tax_provision": 900000000, "net_income": 4080000000, "net_income_to_common": 4080000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3298000000, "total_current_assets": 31168000000, "total_assets": 394795000000, "short_term_debt": 5089000000, "long_term_debt": 118443000000, "total_debt": 123532000000, "total_liabilities": 274570000000, "total_equity": 104372000000, "shares_outstanding": 7206000000, "goodwill_and_intangibles": 195722000000 }, "cash_flow": { "operating_cash_flow": 11896000000, "capital_expenditure": 6843000000, "free_cash_flow": 18739000000, "dividends_paid": 2037000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 336791, "ticker_id": 3854, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:44.399920+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6966000000", "ebitda": "12340000000", "netIncome": "4080000000", "grossProfit": "12729000000", "depreciation": "None", "totalRevenue": "32298000000", "costOfRevenue": "19569000000", "interestIncome": "540000000", "incomeBeforeTax": "5308000000", "interestExpense": "1658000000", "operatingIncome": "5349000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "900000000", "reportedCurrency": "USD", "netInterestIncome": "-1661000000", "nonInterestIncome": "None", "operatingExpenses": "7380000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "955000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19569000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5374000000", "sellingGeneralAndAdministrative": "7389000000", "netIncomeFromContinuingOperations": "4408000000" }, "balance": { "goodwill": "63432000000", "inventory": "2270000000", "commonStock": "7621000000", "currentDebt": "None", "investments": "None", "totalAssets": "394795000000", "longTermDebt": "118443000000", "shortTermDebt": "5089000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "132290000000", "reportedCurrency": "USD", "retainedEarnings": "1871000000", "totalLiabilities": "274570000000", "otherCurrentAssets": "15962000000", "totalCurrentAssets": "31168000000", "currentLongTermDebt": "5089000000", "longTermInvestments": "295000000", "shortTermInvestments": "None", "currentNetReceivables": "9638000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "363627000000", "currentAccountsPayable": "27433000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "149780000000", "shortLongTermDebtTotal": "140923000000", "totalShareholderEquity": "104372000000", "capitalLeaseObligations": "17391000000", "otherCurrentLiabilities": "8950000000", "totalCurrentLiabilities": "46872000000", "otherNonCurrentLiabilities": "23900000000", "totalNonCurrentLiabilities": "227698000000", "cashAndShortTermInvestments": "3298000000", "commonStockSharesOutstanding": "7206000000", "intangibleAssetsExcludingGoodwill": "132290000000", "cashAndCashEquivalentsAtCarryingValue": "3298000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4408000000", "profitLoss": "None", "dividendPayout": "2037000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-530000000", "operatingCashflow": "11896000000", "capitalExpenditures": "6843000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5853000000", "cashflowFromInvestment": "-5363000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2037000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5374000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 32298000000, "cost_of_revenue": 19569000000, "gross_profit": 12729000000, "research_and_development": 955000000, "selling_general_admin": 7389000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6966000000, "depreciation_amortisation": 5374000000, "ebitda": 12340000000, "interest_expense": 1658000000, "interest_income": null, "other_non_operating": null, "pretax_income": 5308000000, "tax_provision": 900000000, "effective_tax_rate": null, "net_income": 4080000000, "net_income_continuing_ops": 4408000000, "net_income_to_common": 4080000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3298000000, "short_term_investments": null, "net_receivables": 9638000000, "inventory": 2270000000, "other_current_assets": null, "total_current_assets": 31168000000, "net_ppe": null, "goodwill": 63432000000, "intangible_assets": 132290000000, "goodwill_and_intangibles": 195722000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 363627000000, "total_assets": 394795000000, "short_term_debt": 5089000000, "accounts_payable": 27433000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46872000000, "long_term_debt": 118443000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 227698000000, "total_liabilities": 274570000000, "total_debt": 123532000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1871000000, "total_equity": 104372000000, "shares_outstanding": 7206000000, "operating_cash_flow": 11896000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6843000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5363000000, "dividends_paid": 2037000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5853000000, "free_cash_flow": 18739000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6966000000", "ebitda": "12340000000", "netIncome": "4080000000", "grossProfit": "12729000000", "depreciation": "None", "totalRevenue": "32298000000", "costOfRevenue": "19569000000", "interestIncome": "540000000", "incomeBeforeTax": "5308000000", "interestExpense": "1658000000", "operatingIncome": "5349000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "900000000", "reportedCurrency": "USD", "netInterestIncome": "-1661000000", "nonInterestIncome": "None", "operatingExpenses": "7380000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "955000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19569000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5374000000", "sellingGeneralAndAdministrative": "7389000000", "netIncomeFromContinuingOperations": "4408000000" }, "balance": { "goodwill": "63432000000", "inventory": "2270000000", "commonStock": "7621000000", "currentDebt": "None", "investments": "None", "totalAssets": "394795000000", "longTermDebt": "118443000000", "shortTermDebt": "5089000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "132290000000", "reportedCurrency": "USD", "retainedEarnings": "1871000000", "totalLiabilities": "274570000000", "otherCurrentAssets": "15962000000", "totalCurrentAssets": "31168000000", "currentLongTermDebt": "5089000000", "longTermInvestments": "295000000", "shortTermInvestments": "None", "currentNetReceivables": "9638000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "363627000000", "currentAccountsPayable": "27433000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "149780000000", "shortLongTermDebtTotal": "140923000000", "totalShareholderEquity": "104372000000", "capitalLeaseObligations": "17391000000", "otherCurrentLiabilities": "8950000000", "totalCurrentLiabilities": "46872000000", "otherNonCurrentLiabilities": "23900000000", "totalNonCurrentLiabilities": "227698000000", "cashAndShortTermInvestments": "3298000000", "commonStockSharesOutstanding": "7206000000", "intangibleAssetsExcludingGoodwill": "132290000000", "cashAndCashEquivalentsAtCarryingValue": "3298000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4408000000", "profitLoss": "None", "dividendPayout": "2037000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-530000000", "operatingCashflow": "11896000000", "capitalExpenditures": "6843000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5853000000", "cashflowFromInvestment": "-5363000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2037000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5374000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:44.399920+00:00", "is_restated": false, "income_statement": { "revenue": 30213000000, "cost_of_revenue": 16717000000, "gross_profit": 13496000000, "ebit": 3090000000, "ebitda": 8177000000, "pretax_income": 1430000000, "tax_provision": 1285000000, "net_income": -174000000, "net_income_to_common": -174000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2586000000, "total_current_assets": 29799000000, "total_assets": 393719000000, "short_term_debt": 2637000000, "long_term_debt": 126375000000, "total_debt": 129012000000, "total_liabilities": 275459000000, "total_equity": 102351000000, "shares_outstanding": 7208000000, "goodwill_and_intangibles": 195822000000 }, "cash_flow": { "operating_cash_flow": 10235000000, "capital_expenditure": 5302000000, "free_cash_flow": 15537000000, "dividends_paid": 2038000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 336793, "ticker_id": 3854, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:44.399920+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3090000000", "ebitda": "8177000000", "netIncome": "-174000000", "grossProfit": "13496000000", "depreciation": "None", "totalRevenue": "30213000000", "costOfRevenue": "16717000000", "interestIncome": "1323000000", "incomeBeforeTax": "1430000000", "interestExpense": "1660000000", "operatingIncome": "6577000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1285000000", "reportedCurrency": "USD", "netInterestIncome": "-1675000000", "nonInterestIncome": "None", "operatingExpenses": "6919000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16717000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5087000000", "sellingGeneralAndAdministrative": "6958000000", "netIncomeFromContinuingOperations": "145000000" }, "balance": { "goodwill": "63432000000", "inventory": "2529000000", "commonStock": "7621000000", "currentDebt": "None", "investments": "None", "totalAssets": "393719000000", "longTermDebt": "126375000000", "shortTermDebt": "2637000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "132390000000", "reportedCurrency": "USD", "retainedEarnings": "-185000000", "totalLiabilities": "275459000000", "otherCurrentAssets": "15616000000", "totalCurrentAssets": "29799000000", "currentLongTermDebt": "2637000000", "longTermInvestments": "281000000", "shortTermInvestments": "61000000", "currentNetReceivables": "9068000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "363920000000", "currentAccountsPayable": "31935000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "148743000000", "shortLongTermDebtTotal": "146343000000", "totalShareholderEquity": "102351000000", "capitalLeaseObligations": "17331000000", "otherCurrentLiabilities": "2027000000", "totalCurrentLiabilities": "40658000000", "otherNonCurrentLiabilities": "23884000000", "totalNonCurrentLiabilities": "234801000000", "cashAndShortTermInvestments": "2586000000", "commonStockSharesOutstanding": "7208000000", "intangibleAssetsExcludingGoodwill": "132390000000", "cashAndCashEquivalentsAtCarryingValue": "2586000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "145000000", "profitLoss": "None", "dividendPayout": "2038000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "147000000", "operatingCashflow": "10235000000", "capitalExpenditures": "5302000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5562000000", "cashflowFromInvestment": "-5150000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2038000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-43000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5087000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30213000000, "cost_of_revenue": 16717000000, "gross_profit": 13496000000, "research_and_development": null, "selling_general_admin": 6958000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3090000000, "depreciation_amortisation": 5087000000, "ebitda": 8177000000, "interest_expense": 1660000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1430000000, "tax_provision": 1285000000, "effective_tax_rate": null, "net_income": -174000000, "net_income_continuing_ops": 145000000, "net_income_to_common": -174000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2586000000, "short_term_investments": 61000000, "net_receivables": 9068000000, "inventory": 2529000000, "other_current_assets": null, "total_current_assets": 29799000000, "net_ppe": null, "goodwill": 63432000000, "intangible_assets": 132390000000, "goodwill_and_intangibles": 195822000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 363920000000, "total_assets": 393719000000, "short_term_debt": 2637000000, "accounts_payable": 31935000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40658000000, "long_term_debt": 126375000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 234801000000, "total_liabilities": 275459000000, "total_debt": 129012000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -185000000, "total_equity": 102351000000, "shares_outstanding": 7208000000, "operating_cash_flow": 10235000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5302000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5150000000, "dividends_paid": 2038000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5562000000, "free_cash_flow": 15537000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3090000000", "ebitda": "8177000000", "netIncome": "-174000000", "grossProfit": "13496000000", "depreciation": "None", "totalRevenue": "30213000000", "costOfRevenue": "16717000000", "interestIncome": "1323000000", "incomeBeforeTax": "1430000000", "interestExpense": "1660000000", "operatingIncome": "6577000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1285000000", "reportedCurrency": "USD", "netInterestIncome": "-1675000000", "nonInterestIncome": "None", "operatingExpenses": "6919000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16717000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5087000000", "sellingGeneralAndAdministrative": "6958000000", "netIncomeFromContinuingOperations": "145000000" }, "balance": { "goodwill": "63432000000", "inventory": "2529000000", "commonStock": "7621000000", "currentDebt": "None", "investments": "None", "totalAssets": "393719000000", "longTermDebt": "126375000000", "shortTermDebt": "2637000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "132390000000", "reportedCurrency": "USD", "retainedEarnings": "-185000000", "totalLiabilities": "275459000000", "otherCurrentAssets": "15616000000", "totalCurrentAssets": "29799000000", "currentLongTermDebt": "2637000000", "longTermInvestments": "281000000", "shortTermInvestments": "61000000", "currentNetReceivables": "9068000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "363920000000", "currentAccountsPayable": "31935000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "148743000000", "shortLongTermDebtTotal": "146343000000", "totalShareholderEquity": "102351000000", "capitalLeaseObligations": "17331000000", "otherCurrentLiabilities": "2027000000", "totalCurrentLiabilities": "40658000000", "otherNonCurrentLiabilities": "23884000000", "totalNonCurrentLiabilities": "234801000000", "cashAndShortTermInvestments": "2586000000", "commonStockSharesOutstanding": "7208000000", "intangibleAssetsExcludingGoodwill": "132390000000", "cashAndCashEquivalentsAtCarryingValue": "2586000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "145000000", "profitLoss": "None", "dividendPayout": "2038000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "147000000", "operatingCashflow": "10235000000", "capitalExpenditures": "5302000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5562000000", "cashflowFromInvestment": "-5150000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2038000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-43000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5087000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:44.399920+00:00", "is_restated": false, "income_statement": { "revenue": 29797000000, "cost_of_revenue": 16514000000, "gross_profit": 13283000000, "ebit": 6776000000, "ebitda": 11848000000, "pretax_income": 5091000000, "tax_provision": 1142000000, "net_income": 3597000000, "net_income_to_common": 3597000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3093000000, "total_current_assets": 29868000000, "total_assets": 398026000000, "short_term_debt": 5249000000, "long_term_debt": 125355000000, "total_debt": 130604000000, "total_liabilities": 276702000000, "total_equity": 105310000000, "shares_outstanding": 7198000000, "goodwill_and_intangibles": 200410000000 }, "cash_flow": { "operating_cash_flow": 9093000000, "capital_expenditure": 4360000000, "free_cash_flow": 13453000000, "dividends_paid": 2099000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 336794, "ticker_id": 3854, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:44.399920+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6776000000", "ebitda": "11848000000", "netIncome": "3597000000", "grossProfit": "13283000000", "depreciation": "None", "totalRevenue": "29797000000", "costOfRevenue": "16514000000", "interestIncome": "None", "incomeBeforeTax": "5091000000", "interestExpense": "1685000000", "operatingIncome": "6294000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1142000000", "reportedCurrency": "USD", "netInterestIncome": "-1699000000", "nonInterestIncome": "None", "operatingExpenses": "6989000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16514000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5072000000", "sellingGeneralAndAdministrative": "7043000000", "netIncomeFromContinuingOperations": "3949000000" }, "balance": { "goodwill": "67854000000", "inventory": "1816000000", "commonStock": "7621000000", "currentDebt": "None", "investments": "None", "totalAssets": "398026000000", "longTermDebt": "125355000000", "shortTermDebt": "5249000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "132556000000", "reportedCurrency": "USD", "retainedEarnings": "2000000", "totalLiabilities": "276702000000", "otherCurrentAssets": "15273000000", "totalCurrentAssets": "29868000000", "currentLongTermDebt": "5249000000", "longTermInvestments": "584000000", "shortTermInvestments": "62000000", "currentNetReceivables": "9686000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "368158000000", "currentAccountsPayable": "31173000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "148354000000", "shortLongTermDebtTotal": "147778000000", "totalShareholderEquity": "105310000000", "capitalLeaseObligations": "17174000000", "otherCurrentLiabilities": "2026000000", "totalCurrentLiabilities": "42429000000", "otherNonCurrentLiabilities": "24082000000", "totalNonCurrentLiabilities": "234273000000", "cashAndShortTermInvestments": "3093000000", "commonStockSharesOutstanding": "7198000000", "intangibleAssetsExcludingGoodwill": "132556000000", "cashAndCashEquivalentsAtCarryingValue": "3093000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3949000000", "profitLoss": "None", "dividendPayout": "2099000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "443000000", "operatingCashflow": "9093000000", "capitalExpenditures": "4360000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5478000000", "cashflowFromInvestment": "-4016000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2099000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5072000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29797000000, "cost_of_revenue": 16514000000, "gross_profit": 13283000000, "research_and_development": null, "selling_general_admin": 7043000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6776000000, "depreciation_amortisation": 5072000000, "ebitda": 11848000000, "interest_expense": 1685000000, "interest_income": null, "other_non_operating": null, "pretax_income": 5091000000, "tax_provision": 1142000000, "effective_tax_rate": null, "net_income": 3597000000, "net_income_continuing_ops": 3949000000, "net_income_to_common": 3597000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3093000000, "short_term_investments": 62000000, "net_receivables": 9686000000, "inventory": 1816000000, "other_current_assets": null, "total_current_assets": 29868000000, "net_ppe": null, "goodwill": 67854000000, "intangible_assets": 132556000000, "goodwill_and_intangibles": 200410000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 368158000000, "total_assets": 398026000000, "short_term_debt": 5249000000, "accounts_payable": 31173000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42429000000, "long_term_debt": 125355000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 234273000000, "total_liabilities": 276702000000, "total_debt": 130604000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2000000, "total_equity": 105310000000, "shares_outstanding": 7198000000, "operating_cash_flow": 9093000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4360000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4016000000, "dividends_paid": 2099000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5478000000, "free_cash_flow": 13453000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6776000000", "ebitda": "11848000000", "netIncome": "3597000000", "grossProfit": "13283000000", "depreciation": "None", "totalRevenue": "29797000000", "costOfRevenue": "16514000000", "interestIncome": "None", "incomeBeforeTax": "5091000000", "interestExpense": "1685000000", "operatingIncome": "6294000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1142000000", "reportedCurrency": "USD", "netInterestIncome": "-1699000000", "nonInterestIncome": "None", "operatingExpenses": "6989000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16514000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5072000000", "sellingGeneralAndAdministrative": "7043000000", "netIncomeFromContinuingOperations": "3949000000" }, "balance": { "goodwill": "67854000000", "inventory": "1816000000", "commonStock": "7621000000", "currentDebt": "None", "investments": "None", "totalAssets": "398026000000", "longTermDebt": "125355000000", "shortTermDebt": "5249000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "132556000000", "reportedCurrency": "USD", "retainedEarnings": "2000000", "totalLiabilities": "276702000000", "otherCurrentAssets": "15273000000", "totalCurrentAssets": "29868000000", "currentLongTermDebt": "5249000000", "longTermInvestments": "584000000", "shortTermInvestments": "62000000", "currentNetReceivables": "9686000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "368158000000", "currentAccountsPayable": "31173000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "148354000000", "shortLongTermDebtTotal": "147778000000", "totalShareholderEquity": "105310000000", "capitalLeaseObligations": "17174000000", "otherCurrentLiabilities": "2026000000", "totalCurrentLiabilities": "42429000000", "otherNonCurrentLiabilities": "24082000000", "totalNonCurrentLiabilities": "234273000000", "cashAndShortTermInvestments": "3093000000", "commonStockSharesOutstanding": "7198000000", "intangibleAssetsExcludingGoodwill": "132556000000", "cashAndCashEquivalentsAtCarryingValue": "3093000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3949000000", "profitLoss": "None", "dividendPayout": "2099000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "443000000", "operatingCashflow": "9093000000", "capitalExpenditures": "4360000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5478000000", "cashflowFromInvestment": "-4016000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2099000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5072000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:44.399920+00:00", "is_restated": false, "income_statement": { "revenue": 30028000000, "cost_of_revenue": 17001000000, "gross_profit": 13027000000, "ebit": 6546000000, "ebitda": 11593000000, "pretax_income": 4869000000, "tax_provision": 1118000000, "net_income": 3445000000, "net_income_to_common": 3445000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3520000000, "total_current_assets": 30445000000, "total_assets": 399428000000, "short_term_debt": 7060000000, "long_term_debt": 125704000000, "total_debt": 132764000000, "total_liabilities": 278833000000, "total_equity": 104540000000, "shares_outstanding": 7193000000, "goodwill_and_intangibles": 200558000000 }, "cash_flow": { "operating_cash_flow": 7547000000, "capital_expenditure": 3758000000, "free_cash_flow": 11305000000, "dividends_paid": 2034000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 336795, "ticker_id": 3854, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:44.399920+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6546000000", "ebitda": "11593000000", "netIncome": "3445000000", "grossProfit": "13027000000", "depreciation": "None", "totalRevenue": "30028000000", "costOfRevenue": "17001000000", "interestIncome": "None", "incomeBeforeTax": "4869000000", "interestExpense": "1677000000", "operatingIncome": "6041000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1118000000", "reportedCurrency": "USD", "netInterestIncome": "-1724000000", "nonInterestIncome": "None", "operatingExpenses": "6986000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17001000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5047000000", "sellingGeneralAndAdministrative": "7021000000", "netIncomeFromContinuingOperations": "3751000000" }, "balance": { "goodwill": "67854000000", "inventory": "2127000000", "commonStock": "7621000000", "currentDebt": "None", "investments": "None", "totalAssets": "399428000000", "longTermDebt": "125704000000", "shortTermDebt": "7060000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "132704000000", "reportedCurrency": "USD", "retainedEarnings": "-1570000000", "totalLiabilities": "278833000000", "otherCurrentAssets": "15221000000", "totalCurrentAssets": "30445000000", "currentLongTermDebt": "7060000000", "longTermInvestments": "891000000", "shortTermInvestments": "66000000", "currentNetReceivables": "9577000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "368983000000", "currentAccountsPayable": "31973000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "150055000000", "totalShareholderEquity": "104540000000", "capitalLeaseObligations": "17291000000", "otherCurrentLiabilities": "2088000000", "totalCurrentLiabilities": "44834000000", "otherNonCurrentLiabilities": "23441000000", "totalNonCurrentLiabilities": "233999000000", "cashAndShortTermInvestments": "3520000000", "commonStockSharesOutstanding": "7193000000", "intangibleAssetsExcludingGoodwill": "132704000000", "cashAndCashEquivalentsAtCarryingValue": "3520000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3751000000", "profitLoss": "None", "dividendPayout": "2034000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7547000000", "capitalExpenditures": "3758000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7815000000", "cashflowFromInvestment": "-2961000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2034000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-157000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5047000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30028000000, "cost_of_revenue": 17001000000, "gross_profit": 13027000000, "research_and_development": null, "selling_general_admin": 7021000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6546000000, "depreciation_amortisation": 5047000000, "ebitda": 11593000000, "interest_expense": 1677000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4869000000, "tax_provision": 1118000000, "effective_tax_rate": null, "net_income": 3445000000, "net_income_continuing_ops": 3751000000, "net_income_to_common": 3445000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3520000000, "short_term_investments": 66000000, "net_receivables": 9577000000, "inventory": 2127000000, "other_current_assets": null, "total_current_assets": 30445000000, "net_ppe": null, "goodwill": 67854000000, "intangible_assets": 132704000000, "goodwill_and_intangibles": 200558000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 368983000000, "total_assets": 399428000000, "short_term_debt": 7060000000, "accounts_payable": 31973000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44834000000, "long_term_debt": 125704000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 233999000000, "total_liabilities": 278833000000, "total_debt": 132764000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1570000000, "total_equity": 104540000000, "shares_outstanding": 7193000000, "operating_cash_flow": 7547000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3758000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2961000000, "dividends_paid": 2034000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7815000000, "free_cash_flow": 11305000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6546000000", "ebitda": "11593000000", "netIncome": "3445000000", "grossProfit": "13027000000", "depreciation": "None", "totalRevenue": "30028000000", "costOfRevenue": "17001000000", "interestIncome": "None", "incomeBeforeTax": "4869000000", "interestExpense": "1677000000", "operatingIncome": "6041000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1118000000", "reportedCurrency": "USD", "netInterestIncome": "-1724000000", "nonInterestIncome": "None", "operatingExpenses": "6986000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17001000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5047000000", "sellingGeneralAndAdministrative": "7021000000", "netIncomeFromContinuingOperations": "3751000000" }, "balance": { "goodwill": "67854000000", "inventory": "2127000000", "commonStock": "7621000000", "currentDebt": "None", "investments": "None", "totalAssets": "399428000000", "longTermDebt": "125704000000", "shortTermDebt": "7060000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "132704000000", "reportedCurrency": "USD", "retainedEarnings": "-1570000000", "totalLiabilities": "278833000000", "otherCurrentAssets": "15221000000", "totalCurrentAssets": "30445000000", "currentLongTermDebt": "7060000000", "longTermInvestments": "891000000", "shortTermInvestments": "66000000", "currentNetReceivables": "9577000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "368983000000", "currentAccountsPayable": "31973000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "150055000000", "totalShareholderEquity": "104540000000", "capitalLeaseObligations": "17291000000", "otherCurrentLiabilities": "2088000000", "totalCurrentLiabilities": "44834000000", "otherNonCurrentLiabilities": "23441000000", "totalNonCurrentLiabilities": "233999000000", "cashAndShortTermInvestments": "3520000000", "commonStockSharesOutstanding": "7193000000", "intangibleAssetsExcludingGoodwill": "132704000000", "cashAndCashEquivalentsAtCarryingValue": "3520000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3751000000", "profitLoss": "None", "dividendPayout": "2034000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7547000000", "capitalExpenditures": "3758000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7815000000", "cashflowFromInvestment": "-2961000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2034000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-157000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5047000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:44.399920+00:00", "is_restated": false, "income_statement": { "revenue": 32022000000, "cost_of_revenue": 18677000000, "gross_profit": 13345000000, "ebit": 4662000000, "ebitda": 9428000000, "pretax_income": 2936000000, "tax_provision": 354000000, "net_income": 2188000000, "net_income_to_common": 2188000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6722000000, "total_current_assets": 36458000000, "total_assets": 407060000000, "short_term_debt": 9477000000, "long_term_debt": 127854000000, "total_debt": 137331000000, "total_liabilities": 287645000000, "total_equity": 103297000000, "shares_outstanding": 7191000000, "goodwill_and_intangibles": 200356000000 }, "cash_flow": { "operating_cash_flow": 11378000000, "capital_expenditure": 4601000000, "free_cash_flow": 15979000000, "dividends_paid": 2020000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 336796, "ticker_id": 3854, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:44.399920+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4662000000", "ebitda": "9428000000", "netIncome": "2188000000", "grossProfit": "13345000000", "depreciation": "None", "totalRevenue": "32022000000", "costOfRevenue": "18677000000", "interestIncome": "None", "incomeBeforeTax": "2936000000", "interestExpense": "1726000000", "operatingIncome": "5889000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "354000000", "reportedCurrency": "USD", "netInterestIncome": "-1726000000", "nonInterestIncome": "None", "operatingExpenses": "7456000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "954000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18677000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4766000000", "sellingGeneralAndAdministrative": "7485000000", "netIncomeFromContinuingOperations": "2582000000" }, "balance": { "goodwill": "67854000000", "inventory": "2177000000", "commonStock": "7621000000", "currentDebt": "None", "investments": "None", "totalAssets": "407060000000", "longTermDebt": "127854000000", "shortTermDebt": "9477000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "132502000000", "reportedCurrency": "USD", "retainedEarnings": "-5015000000", "totalLiabilities": "287645000000", "otherCurrentAssets": "17270000000", "totalCurrentAssets": "36458000000", "currentLongTermDebt": "9477000000", "longTermInvestments": "1251000000", "shortTermInvestments": "80000000", "currentNetReceivables": "10289000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "370602000000", "currentAccountsPayable": "27309000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "154899000000", "totalShareholderEquity": "103297000000", "capitalLeaseObligations": "17568000000", "otherCurrentLiabilities": "9541000000", "totalCurrentLiabilities": "51127000000", "otherNonCurrentLiabilities": "23696000000", "totalNonCurrentLiabilities": "236518000000", "cashAndShortTermInvestments": "6722000000", "commonStockSharesOutstanding": "7191000000", "intangibleAssetsExcludingGoodwill": "132502000000", "cashAndCashEquivalentsAtCarryingValue": "6722000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2188000000", "profitLoss": "None", "dividendPayout": "2020000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-3431000000", "operatingCashflow": "11378000000", "capitalExpenditures": "4601000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6330000000", "cashflowFromInvestment": "-5874000000", "stockBasedCompensation": "4336000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2020000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4766000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 32022000000, "cost_of_revenue": 18677000000, "gross_profit": 13345000000, "research_and_development": 954000000, "selling_general_admin": 7485000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4662000000, "depreciation_amortisation": 4766000000, "ebitda": 9428000000, "interest_expense": 1726000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2936000000, "tax_provision": 354000000, "effective_tax_rate": null, "net_income": 2188000000, "net_income_continuing_ops": 2582000000, "net_income_to_common": 2188000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6722000000, "short_term_investments": 80000000, "net_receivables": 10289000000, "inventory": 2177000000, "other_current_assets": null, "total_current_assets": 36458000000, "net_ppe": null, "goodwill": 67854000000, "intangible_assets": 132502000000, "goodwill_and_intangibles": 200356000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 370602000000, "total_assets": 407060000000, "short_term_debt": 9477000000, "accounts_payable": 27309000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 51127000000, "long_term_debt": 127854000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 236518000000, "total_liabilities": 287645000000, "total_debt": 137331000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5015000000, "total_equity": 103297000000, "shares_outstanding": 7191000000, "operating_cash_flow": 11378000000, "stock_based_compensation": 4336000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4601000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5874000000, "dividends_paid": 2020000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6330000000, "free_cash_flow": 15979000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4662000000", "ebitda": "9428000000", "netIncome": "2188000000", "grossProfit": "13345000000", "depreciation": "None", "totalRevenue": "32022000000", "costOfRevenue": "18677000000", "interestIncome": "None", "incomeBeforeTax": "2936000000", "interestExpense": "1726000000", "operatingIncome": "5889000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "354000000", "reportedCurrency": "USD", "netInterestIncome": "-1726000000", "nonInterestIncome": "None", "operatingExpenses": "7456000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "954000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18677000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4766000000", "sellingGeneralAndAdministrative": "7485000000", "netIncomeFromContinuingOperations": "2582000000" }, "balance": { "goodwill": "67854000000", "inventory": "2177000000", "commonStock": "7621000000", "currentDebt": "None", "investments": "None", "totalAssets": "407060000000", "longTermDebt": "127854000000", "shortTermDebt": "9477000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "132502000000", "reportedCurrency": "USD", "retainedEarnings": "-5015000000", "totalLiabilities": "287645000000", "otherCurrentAssets": "17270000000", "totalCurrentAssets": "36458000000", "currentLongTermDebt": "9477000000", "longTermInvestments": "1251000000", "shortTermInvestments": "80000000", "currentNetReceivables": "10289000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "370602000000", "currentAccountsPayable": "27309000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "154899000000", "totalShareholderEquity": "103297000000", "capitalLeaseObligations": "17568000000", "otherCurrentLiabilities": "9541000000", "totalCurrentLiabilities": "51127000000", "otherNonCurrentLiabilities": "23696000000", "totalNonCurrentLiabilities": "236518000000", "cashAndShortTermInvestments": "6722000000", "commonStockSharesOutstanding": "7191000000", "intangibleAssetsExcludingGoodwill": "132502000000", "cashAndCashEquivalentsAtCarryingValue": "6722000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2188000000", "profitLoss": "None", "dividendPayout": "2020000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-3431000000", "operatingCashflow": "11378000000", "capitalExpenditures": "4601000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6330000000", "cashflowFromInvestment": "-5874000000", "stockBasedCompensation": "4336000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2020000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4766000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:44.399920+00:00", "is_restated": false, "income_statement": { "revenue": 30350000000, "cost_of_revenue": 16759000000, "gross_profit": 13591000000, "ebit": 6639000000, "ebitda": 11344000000, "pretax_income": 4980000000, "tax_provision": 1154000000, "net_income": 3495000000, "net_income_to_common": 3495000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7540000000, "total_current_assets": 35620000000, "total_assets": 406698000000, "short_term_debt": 11302000000, "long_term_debt": 126701000000, "total_debt": 138003000000, "total_liabilities": 286871000000, "total_equity": 103703000000, "shares_outstanding": 7185000000, "goodwill_and_intangibles": 200299000000 }, "cash_flow": { "operating_cash_flow": 10336000000, "capital_expenditure": 4647000000, "free_cash_flow": 14983000000, "dividends_paid": 2019000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 336798, "ticker_id": 3854, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:44.399920+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6639000000", "ebitda": "11344000000", "netIncome": "3495000000", "grossProfit": "13591000000", "depreciation": "None", "totalRevenue": "30350000000", "costOfRevenue": "16759000000", "interestIncome": "1242000000", "incomeBeforeTax": "4980000000", "interestExpense": "1659000000", "operatingIncome": "6466000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1154000000", "reportedCurrency": "USD", "netInterestIncome": "-1662000000", "nonInterestIncome": "None", "operatingExpenses": "7125000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16759000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4705000000", "sellingGeneralAndAdministrative": "7205000000", "netIncomeFromContinuingOperations": "3826000000" }, "balance": { "goodwill": "67854000000", "inventory": "2520000000", "commonStock": "7621000000", "currentDebt": "None", "investments": "None", "totalAssets": "406698000000", "longTermDebt": "126701000000", "shortTermDebt": "11302000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "132445000000", "reportedCurrency": "USD", "retainedEarnings": "-7203000000", "totalLiabilities": "286871000000", "otherCurrentAssets": "16598000000", "totalCurrentAssets": "35620000000", "currentLongTermDebt": "11302000000", "longTermInvestments": "1847000000", "shortTermInvestments": "94000000", "currentNetReceivables": "8962000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "371078000000", "currentAccountsPayable": "34659000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "149497000000", "shortLongTermDebtTotal": "155733000000", "totalShareholderEquity": "103703000000", "capitalLeaseObligations": "17730000000", "otherCurrentLiabilities": "2020000000", "totalCurrentLiabilities": "51684000000", "otherNonCurrentLiabilities": "25591000000", "totalNonCurrentLiabilities": "235187000000", "cashAndShortTermInvestments": "7540000000", "commonStockSharesOutstanding": "7185000000", "intangibleAssetsExcludingGoodwill": "132445000000", "cashAndCashEquivalentsAtCarryingValue": "7540000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3826000000", "profitLoss": "None", "dividendPayout": "2019000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "482000000", "operatingCashflow": "10336000000", "capitalExpenditures": "4647000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7754000000", "cashflowFromInvestment": "-13786000000", "stockBasedCompensation": "883000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2019000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4705000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30350000000, "cost_of_revenue": 16759000000, "gross_profit": 13591000000, "research_and_development": null, "selling_general_admin": 7205000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6639000000, "depreciation_amortisation": 4705000000, "ebitda": 11344000000, "interest_expense": 1659000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4980000000, "tax_provision": 1154000000, "effective_tax_rate": null, "net_income": 3495000000, "net_income_continuing_ops": 3826000000, "net_income_to_common": 3495000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7540000000, "short_term_investments": 94000000, "net_receivables": 8962000000, "inventory": 2520000000, "other_current_assets": null, "total_current_assets": 35620000000, "net_ppe": null, "goodwill": 67854000000, "intangible_assets": 132445000000, "goodwill_and_intangibles": 200299000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 371078000000, "total_assets": 406698000000, "short_term_debt": 11302000000, "accounts_payable": 34659000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 51684000000, "long_term_debt": 126701000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 235187000000, "total_liabilities": 286871000000, "total_debt": 138003000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7203000000, "total_equity": 103703000000, "shares_outstanding": 7185000000, "operating_cash_flow": 10336000000, "stock_based_compensation": 883000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4647000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13786000000, "dividends_paid": 2019000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7754000000, "free_cash_flow": 14983000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6639000000", "ebitda": "11344000000", "netIncome": "3495000000", "grossProfit": "13591000000", "depreciation": "None", "totalRevenue": "30350000000", "costOfRevenue": "16759000000", "interestIncome": "1242000000", "incomeBeforeTax": "4980000000", "interestExpense": "1659000000", "operatingIncome": "6466000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1154000000", "reportedCurrency": "USD", "netInterestIncome": "-1662000000", "nonInterestIncome": "None", "operatingExpenses": "7125000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16759000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4705000000", "sellingGeneralAndAdministrative": "7205000000", "netIncomeFromContinuingOperations": "3826000000" }, "balance": { "goodwill": "67854000000", "inventory": "2520000000", "commonStock": "7621000000", "currentDebt": "None", "investments": "None", "totalAssets": "406698000000", "longTermDebt": "126701000000", "shortTermDebt": "11302000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "132445000000", "reportedCurrency": "USD", "retainedEarnings": "-7203000000", "totalLiabilities": "286871000000", "otherCurrentAssets": "16598000000", "totalCurrentAssets": "35620000000", "currentLongTermDebt": "11302000000", "longTermInvestments": "1847000000", "shortTermInvestments": "94000000", "currentNetReceivables": "8962000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "371078000000", "currentAccountsPayable": "34659000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "149497000000", "shortLongTermDebtTotal": "155733000000", "totalShareholderEquity": "103703000000", "capitalLeaseObligations": "17730000000", "otherCurrentLiabilities": "2020000000", "totalCurrentLiabilities": "51684000000", "otherNonCurrentLiabilities": "25591000000", "totalNonCurrentLiabilities": "235187000000", "cashAndShortTermInvestments": "7540000000", "commonStockSharesOutstanding": "7185000000", "intangibleAssetsExcludingGoodwill": "132445000000", "cashAndCashEquivalentsAtCarryingValue": "7540000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3826000000", "profitLoss": "None", "dividendPayout": "2019000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "482000000", "operatingCashflow": "10336000000", "capitalExpenditures": "4647000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7754000000", "cashflowFromInvestment": "-13786000000", "stockBasedCompensation": "883000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2019000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4705000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:44.399920+00:00", "is_restated": false, "income_statement": { "revenue": 29917000000, "cost_of_revenue": 16502000000, "gross_profit": 13415000000, "ebit": 7759000000, "ebitda": 12434000000, "pretax_income": 6165000000, "tax_provision": 1403000000, "net_income": 4489000000, "net_income_to_common": 4489000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9528000000, "total_current_assets": 36672000000, "total_assets": 408453000000, "short_term_debt": 15268000000, "long_term_debt": 128012000000, "total_debt": 143280000000, "total_liabilities": 290408000000, "total_equity": 101903000000, "shares_outstanding": 7180000000, "goodwill_and_intangibles": 198242000000 }, "cash_flow": { "operating_cash_flow": 9922000000, "capital_expenditure": 4270000000, "free_cash_flow": 14192000000, "dividends_paid": 2083000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 336799, "ticker_id": 3854, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:44.399920+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7759000000", "ebitda": "12434000000", "netIncome": "4489000000", "grossProfit": "13415000000", "depreciation": "None", "totalRevenue": "29917000000", "costOfRevenue": "16502000000", "interestIncome": "1228000000", "incomeBeforeTax": "6165000000", "interestExpense": "1594000000", "operatingIncome": "6410000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1403000000", "reportedCurrency": "USD", "netInterestIncome": "-1608000000", "nonInterestIncome": "None", "operatingExpenses": "7005000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1367000000", "costofGoodsAndServicesSold": "16502000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4675000000", "sellingGeneralAndAdministrative": "7009000000", "netIncomeFromContinuingOperations": "4762000000" }, "balance": { "goodwill": "67854000000", "inventory": "2348000000", "commonStock": "7621000000", "currentDebt": "None", "investments": "None", "totalAssets": "408453000000", "longTermDebt": "128012000000", "shortTermDebt": "15268000000", "treasuryStock": "-16158000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "130388000000", "reportedCurrency": "USD", "retainedEarnings": "-10698000000", "totalLiabilities": "290408000000", "otherCurrentAssets": "15492000000", "totalCurrentAssets": "36672000000", "currentLongTermDebt": "15268000000", "longTermInvestments": "2779000000", "shortTermInvestments": "74000000", "currentNetReceivables": "9304000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "371781000000", "currentAccountsPayable": "33038000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "161591000000", "totalShareholderEquity": "101903000000", "capitalLeaseObligations": "18311000000", "otherCurrentLiabilities": "2020000000", "totalCurrentLiabilities": "54159000000", "otherNonCurrentLiabilities": "25258000000", "totalNonCurrentLiabilities": "236249000000", "cashAndShortTermInvestments": "9528000000", "commonStockSharesOutstanding": "7180000000", "intangibleAssetsExcludingGoodwill": "130388000000", "cashAndCashEquivalentsAtCarryingValue": "9528000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4762000000", "profitLoss": "None", "dividendPayout": "2083000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "1125000000", "operatingCashflow": "9922000000", "capitalExpenditures": "4270000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2181000000", "cashflowFromInvestment": "-9241000000", "stockBasedCompensation": "-360000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2083000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "6680000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5334000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4675000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29917000000, "cost_of_revenue": 16502000000, "gross_profit": 13415000000, "research_and_development": null, "selling_general_admin": 7009000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7759000000, "depreciation_amortisation": 4675000000, "ebitda": 12434000000, "interest_expense": 1594000000, "interest_income": null, "other_non_operating": null, "pretax_income": 6165000000, "tax_provision": 1403000000, "effective_tax_rate": null, "net_income": 4489000000, "net_income_continuing_ops": 4762000000, "net_income_to_common": 4489000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9528000000, "short_term_investments": 74000000, "net_receivables": 9304000000, "inventory": 2348000000, "other_current_assets": null, "total_current_assets": 36672000000, "net_ppe": null, "goodwill": 67854000000, "intangible_assets": 130388000000, "goodwill_and_intangibles": 198242000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 371781000000, "total_assets": 408453000000, "short_term_debt": 15268000000, "accounts_payable": 33038000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 54159000000, "long_term_debt": 128012000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 236249000000, "total_liabilities": 290408000000, "total_debt": 143280000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10698000000, "total_equity": 101903000000, "shares_outstanding": 7180000000, "operating_cash_flow": 9922000000, "stock_based_compensation": -360000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4270000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9241000000, "dividends_paid": 2083000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2181000000, "free_cash_flow": 14192000000, "net_change_in_cash": 6680000000 }, "raw_data": { "income": { "ebit": "7759000000", "ebitda": "12434000000", "netIncome": "4489000000", "grossProfit": "13415000000", "depreciation": "None", "totalRevenue": "29917000000", "costOfRevenue": "16502000000", "interestIncome": "1228000000", "incomeBeforeTax": "6165000000", "interestExpense": "1594000000", "operatingIncome": "6410000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1403000000", "reportedCurrency": "USD", "netInterestIncome": "-1608000000", "nonInterestIncome": "None", "operatingExpenses": "7005000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1367000000", "costofGoodsAndServicesSold": "16502000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4675000000", "sellingGeneralAndAdministrative": "7009000000", "netIncomeFromContinuingOperations": "4762000000" }, "balance": { "goodwill": "67854000000", "inventory": "2348000000", "commonStock": "7621000000", "currentDebt": "None", "investments": "None", "totalAssets": "408453000000", "longTermDebt": "128012000000", "shortTermDebt": "15268000000", "treasuryStock": "-16158000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "130388000000", "reportedCurrency": "USD", "retainedEarnings": "-10698000000", "totalLiabilities": "290408000000", "otherCurrentAssets": "15492000000", "totalCurrentAssets": "36672000000", "currentLongTermDebt": "15268000000", "longTermInvestments": "2779000000", "shortTermInvestments": "74000000", "currentNetReceivables": "9304000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "371781000000", "currentAccountsPayable": "33038000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "161591000000", "totalShareholderEquity": "101903000000", "capitalLeaseObligations": "18311000000", "otherCurrentLiabilities": "2020000000", "totalCurrentLiabilities": "54159000000", "otherNonCurrentLiabilities": "25258000000", "totalNonCurrentLiabilities": "236249000000", "cashAndShortTermInvestments": "9528000000", "commonStockSharesOutstanding": "7180000000", "intangibleAssetsExcludingGoodwill": "130388000000", "cashAndCashEquivalentsAtCarryingValue": "9528000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4762000000", "profitLoss": "None", "dividendPayout": "2083000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "1125000000", "operatingCashflow": "9922000000", "capitalExpenditures": "4270000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2181000000", "cashflowFromInvestment": "-9241000000", "stockBasedCompensation": "-360000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2083000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "6680000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5334000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4675000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }