{ "ticker": { "uuid": "d4a5e0b8-cddb-44c1-82f0-f892eafdbee8", "symbol": "T", "name": "AT&T Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Telecom Services", "page_url": "https://sharemaestro.com/factors/ticker/d4a5e0b8-cddb-44c1-82f0-f892eafdbee8/", "api_url": "https://sharemaestro.com/factors/api/tickers/d4a5e0b8-cddb-44c1-82f0-f892eafdbee8/" }, "latest_snapshot": { "ticker": { "uuid": "d4a5e0b8-cddb-44c1-82f0-f892eafdbee8", "symbol": "T", "name": "AT&T Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Telecom Services", "page_url": "https://sharemaestro.com/factors/ticker/d4a5e0b8-cddb-44c1-82f0-f892eafdbee8/", "api_url": "https://sharemaestro.com/factors/api/tickers/d4a5e0b8-cddb-44c1-82f0-f892eafdbee8/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.89, "value": 0.93, "quality": 0.93, "momentum": 0.18, "coverage": 0.97, "confidence": 0.97, "delta": -1 }, "headline_factors": { "price": 24.13, "market_cap": 165348065734.5, "pe_ratio": 7.6928, "earnings_yield": 0.1015, "ebitda_to_ev": 0.1635, "shareholder_yield": 0.0944, "roe": 0.1946, "piotroski_f_score": 7, "momentum_12_1": -0.1849, "volatility_252d": 0.2913 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 7.6928, "ev_ebitda": 6.1159, "earnings_yield": 0.1015, "fcf_yield": 0.1891, "shareholder_yield": 0.0944 }, "quality": { "roe": 0.1946, "roic": 0.1152, "gross_margin": 0.5543, "fcf_margin": 0.4884, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.0263, "eps_growth_1y": 0.6849, "fcf_growth_1y": -0.0019 }, "momentum": { "price_return_12m": -0.1095, "momentum_12_1": -0.1849, "relative_strength": -0.2779 }, "scores": { "value_percentile": 0.93, "quality_percentile": 0.93, "momentum_percentile": 0.18, "growth_composite": 28, "yield_composite": 7, "overall_composite": 11, "os_score": 0.89, "factor_coverage": 0.97, "signal_confidence": 0.97 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 22.46, "os": 0.87, "value": 0.92, "quality": 0.9, "momentum": 0.18, "confidence": 1, "coverage": 1, "pe_ratio": 7.3022, "earnings_yield": 0.1025, "shareholder_yield": 0.0928, "roe": 0.1948, "momentum_12_1": -0.0649 }, { "week_end_date": "2026-06-14", "price": 23.27, "os": 0.88, "value": 0.92, "quality": 0.91, "momentum": 0.21, "confidence": 1, "coverage": 1, "pe_ratio": 7.5686, "earnings_yield": 0.1007, "shareholder_yield": 0.0895, "roe": 0.1948, "momentum_12_1": -0.1104 }, { "week_end_date": "2026-06-21", "price": 21.72, "os": 0.87, "value": 0.93, "quality": 0.91, "momentum": 0.16, "confidence": 1, "coverage": 1, "pe_ratio": 7.0647, "earnings_yield": 0.1041, "shareholder_yield": 0.0959, "roe": 0.1948, "momentum_12_1": -0.0507 }, { "week_end_date": "2026-06-28", "price": 22.43, "os": 0.89, "value": 0.92, "quality": 0.91, "momentum": 0.23, "confidence": 1, "coverage": 1, "pe_ratio": 7.2925, "earnings_yield": 0.1025, "shareholder_yield": 0.0929, "roe": 0.1948, "momentum_12_1": -0.0783 }, { "week_end_date": "2026-07-05", "price": 20.31, "os": 0.88, "value": 0.94, "quality": 0.91, "momentum": 0.14, "confidence": 0.991, "coverage": 1, "pe_ratio": 6.6057, "earnings_yield": 0.1074, "shareholder_yield": 0.1026, "roe": 0.1948, "momentum_12_1": -0.1737 }, { "week_end_date": "2026-07-12", "price": 21.13, "os": 0.87, "value": 0.93, "quality": 0.91, "momentum": 0.1, "confidence": 0.98, "coverage": 1, "pe_ratio": 6.8713, "earnings_yield": 0.1054, "shareholder_yield": 0.0986, "roe": 0.1948, "momentum_12_1": -0.1083 }, { "week_end_date": "2026-07-19", "price": 21.81, "os": 0.88, "value": 0.93, "quality": 0.9, "momentum": 0.16, "confidence": 0.969, "coverage": 1, "pe_ratio": 7.0924, "earnings_yield": 0.1039, "shareholder_yield": 0.0955, "roe": 0.1948, "momentum_12_1": -0.1793 }, { "week_end_date": "2026-07-26", "price": 24.13, "os": 0.89, "value": 0.93, "quality": 0.93, "momentum": 0.18, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 7.6928, "earnings_yield": 0.1015, "shareholder_yield": 0.0944, "roe": 0.1946, "momentum_12_1": -0.1849 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 125648000000, "cost_of_revenue": 50820000000, "gross_profit": 74828000000, "ebit": 33811000000, "ebitda": 54697000000, "pretax_income": 27007000000, "tax_provision": 3621000000, "net_income": 21889000000, "net_income_to_common": 21889000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18234000000, "total_current_assets": 48732000000, "total_assets": 420198000000, "short_term_debt": 9011000000, "long_term_debt": 127089000000, "total_debt": 173986000000, "total_liabilities": 291706000000, "total_equity": 110533000000, "shares_outstanding": 7179000000, "goodwill_and_intangibles": 68679000000 }, "cash_flow": { "operating_cash_flow": 40284000000, "capital_expenditure": 20842000000, "free_cash_flow": 61126000000, "dividends_paid": 8180000000, "share_repurchases": -6575000000, "shares_issued": 21000000, "net_debt_issued": 8499000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 125648000000, "cost_of_revenue": 25424000000, "gross_profit": 100224000000, "ebit": 33811000000, "ebitda": 54697000000, "pretax_income": 27007000000, "tax_provision": 3621000000, "net_income": 21889000000, "net_income_to_common": 21889000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18234000000, "total_current_assets": 48732000000, "total_assets": 420198000000, "short_term_debt": 9011000000, "long_term_debt": 127089000000, "total_debt": 173986000000, "total_liabilities": 291706000000, "total_equity": 110533000000, "shares_outstanding": 7179000000, "goodwill_and_intangibles": 68679000000 }, "cash_flow": { "operating_cash_flow": 40284000000, "capital_expenditure": 20842000000, "free_cash_flow": 61126000000, "dividends_paid": 8180000000, "share_repurchases": -6575000000, "shares_issued": 21000000, "net_debt_issued": 8499000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 125648000000, "cost_of_revenue": 25424000000, "gross_profit": 100224000000, "ebit": 33811000000, "ebitda": 54697000000, "pretax_income": 27007000000, "tax_provision": 3621000000, "net_income": 21889000000, "net_income_to_common": 21889000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18234000000, "total_current_assets": 48732000000, "total_assets": 420198000000, "short_term_debt": 9011000000, "long_term_debt": 127089000000, "total_debt": 173986000000, "total_liabilities": 291706000000, "total_equity": 110533000000, "shares_outstanding": 7179000000, "goodwill_and_intangibles": 68679000000 }, "cash_flow": { "operating_cash_flow": 40284000000, "capital_expenditure": 20842000000, "free_cash_flow": 61126000000, "dividends_paid": 8180000000, "share_repurchases": -6575000000, "shares_issued": 21000000, "net_debt_issued": 8499000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 125648000000, "cost_of_revenue": 25424000000, "gross_profit": 100224000000, "ebit": 33811000000, "ebitda": 54697000000, "pretax_income": 27007000000, "tax_provision": 3621000000, "net_income": 21889000000, "net_income_to_common": 21889000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18234000000, "total_current_assets": 48732000000, "total_assets": 420198000000, "short_term_debt": 9011000000, "long_term_debt": 127089000000, "total_debt": 173986000000, "total_liabilities": 291706000000, "total_equity": 110533000000, "shares_outstanding": 7179000000, "goodwill_and_intangibles": 68679000000 }, "cash_flow": { "operating_cash_flow": 40284000000, "capital_expenditure": 20842000000, "free_cash_flow": 61126000000, "dividends_paid": 8180000000, "share_repurchases": -6575000000, "shares_issued": 21000000, "net_debt_issued": 8499000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 125648000000, "cost_of_revenue": 25424000000, "gross_profit": 100224000000, "ebit": 33811000000, "ebitda": 54697000000, "pretax_income": 27007000000, "tax_provision": 3621000000, "net_income": 21889000000, "net_income_to_common": 21889000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18234000000, "total_current_assets": 48732000000, "total_assets": 420198000000, "short_term_debt": 9011000000, "long_term_debt": 127089000000, "total_debt": 173986000000, "total_liabilities": 291706000000, "total_equity": 110533000000, "shares_outstanding": 7179000000, "goodwill_and_intangibles": 68679000000 }, "cash_flow": { "operating_cash_flow": 40284000000, "capital_expenditure": 20842000000, "free_cash_flow": 61126000000, "dividends_paid": 8180000000, "share_repurchases": -6575000000, "shares_issued": 21000000, "net_debt_issued": 8499000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 125648000000, "cost_of_revenue": 25424000000, "gross_profit": 100224000000, "ebit": 33811000000, "ebitda": 54697000000, "pretax_income": 27007000000, "tax_provision": 3621000000, "net_income": 21889000000, "net_income_to_common": 21889000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18234000000, "total_current_assets": 48732000000, "total_assets": 420198000000, "short_term_debt": 9011000000, "long_term_debt": 127089000000, "total_debt": 173986000000, "total_liabilities": 291706000000, "total_equity": 110533000000, "shares_outstanding": 7179000000, "goodwill_and_intangibles": 68679000000 }, "cash_flow": { "operating_cash_flow": 40284000000, "capital_expenditure": 20842000000, "free_cash_flow": 61126000000, "dividends_paid": 8180000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 125648000000, "cost_of_revenue": 25424000000, "gross_profit": 100224000000, "ebit": 33811000000, "ebitda": 54697000000, "pretax_income": 27007000000, "tax_provision": 3621000000, "net_income": 21889000000, "net_income_to_common": 21889000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18234000000, "total_current_assets": 48732000000, "total_assets": 420198000000, "short_term_debt": 9011000000, "long_term_debt": 127089000000, "total_debt": 173986000000, "total_liabilities": 291706000000, "total_equity": 110533000000, "shares_outstanding": 7179000000, "goodwill_and_intangibles": 68679000000 }, "cash_flow": { "operating_cash_flow": 40284000000, "capital_expenditure": 20842000000, "free_cash_flow": 61126000000, "dividends_paid": 8180000000, "share_repurchases": -6575000000, "shares_issued": 21000000, "net_debt_issued": 8499000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 122336000000, "cost_of_revenue": 69801000000, "gross_profit": 52535000000, "ebit": 23443000000, "ebitda": 44023000000, "pretax_income": 16698000000, "tax_provision": 4445000000, "net_income": 10948000000, "net_income_to_common": 10948000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3298000000, "total_current_assets": 31168000000, "total_assets": 394795000000, "short_term_debt": 5089000000, "long_term_debt": 118443000000, "total_debt": 140923000000, "total_liabilities": 274570000000, "total_equity": 104372000000, "shares_outstanding": 7204000000, "goodwill_and_intangibles": 195722000000 }, "cash_flow": { "operating_cash_flow": 38771000000, "capital_expenditure": 20263000000, "free_cash_flow": 59034000000, "dividends_paid": 8208000000, "share_repurchases": -215000000, "shares_issued": 15000000, "net_debt_issued": -12274000000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 31558000000, "cost_of_revenue": 12047000000, "gross_profit": 19511000000, "ebit": 7705000000, "ebitda": 12671000000, "pretax_income": 5822000000, "tax_provision": 784000000, "net_income": 4627000000, "net_income_to_common": 4627000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17570000000, "total_current_assets": 51834000000, "total_assets": 428359000000, "short_term_debt": 9323000000, "long_term_debt": 134631000000, "total_debt": 162888000000, "total_liabilities": 301925000000, "total_equity": 110444000000, "shares_outstanding": 6946000000, "goodwill_and_intangibles": 199051000000 }, "cash_flow": { "operating_cash_flow": 10870000000, "capital_expenditure": 5700000000, "free_cash_flow": 16570000000, "dividends_paid": 1976000000, "share_repurchases": -2194000000, "shares_issued": 0, "net_debt_issued": 5788000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 31506000000, "cost_of_revenue": 12566000000, "gross_profit": 18940000000, "ebit": 7211000000, "ebitda": 12177000000, "pretax_income": 5398000000, "tax_provision": 1179000000, "net_income": 3829000000, "net_income_to_common": 3829000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11964000000, "total_current_assets": 46282000000, "total_assets": 421188000000, "short_term_debt": 6818000000, "long_term_debt": 131589000000, "total_debt": 164125000000, "total_liabilities": 293566000000, "total_equity": 109660000000, "shares_outstanding": 7027000000, "goodwill_and_intangibles": 69973000000 }, "cash_flow": { "operating_cash_flow": 7557000000, "capital_expenditure": 4877000000, "free_cash_flow": 12434000000, "dividends_paid": 1997000000, "share_repurchases": -2475000000, "shares_issued": 1000000, "net_debt_issued": 2851000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 31506000000, "cost_of_revenue": 17532000000, "gross_profit": 13974000000, "ebit": 7211000000, "ebitda": 12177000000, "pretax_income": 5398000000, "tax_provision": 1179000000, "net_income": 3829000000, "net_income_to_common": 3829000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11964000000, "total_current_assets": 46282000000, "total_assets": 421188000000, "short_term_debt": 6818000000, "long_term_debt": 131589000000, "total_debt": 164125000000, "total_liabilities": 293566000000, "total_equity": 109660000000, "shares_outstanding": 7027000000, "goodwill_and_intangibles": 69973000000 }, "cash_flow": { "operating_cash_flow": 7557000000, "capital_expenditure": 4877000000, "free_cash_flow": 12434000000, "dividends_paid": 1997000000, "share_repurchases": -2475000000, "shares_issued": 1000000, "net_debt_issued": 2851000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 31506000000, "cost_of_revenue": 17532000000, "gross_profit": 13974000000, "ebit": 7211000000, "ebitda": 12177000000, "pretax_income": 5398000000, "tax_provision": 1179000000, "net_income": 3829000000, "net_income_to_common": 3829000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11964000000, "total_current_assets": 46282000000, "total_assets": 421188000000, "short_term_debt": 6818000000, "long_term_debt": 131589000000, "total_debt": 164125000000, "total_liabilities": 293566000000, "total_equity": 109660000000, "shares_outstanding": 7027000000, "goodwill_and_intangibles": 69973000000 }, "cash_flow": { "operating_cash_flow": 7557000000, "capital_expenditure": 4877000000, "free_cash_flow": 12434000000, "dividends_paid": 1997000000, "share_repurchases": -2475000000, "shares_issued": 1000000, "net_debt_issued": 2851000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 31506000000, "cost_of_revenue": 17532000000, "gross_profit": 13974000000, "ebit": 7211000000, "ebitda": 12177000000, "pretax_income": 5398000000, "tax_provision": 1179000000, "net_income": 3829000000, "net_income_to_common": 3829000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11964000000, "total_current_assets": 46282000000, "total_assets": 421188000000, "short_term_debt": 6818000000, "long_term_debt": 131589000000, "total_debt": 164125000000, "total_liabilities": 293566000000, "total_equity": 109660000000, "shares_outstanding": 7027000000, "goodwill_and_intangibles": 69973000000 }, "cash_flow": { "operating_cash_flow": 7557000000, "capital_expenditure": 4877000000, "free_cash_flow": 12434000000, "dividends_paid": 1997000000, "share_repurchases": -2475000000, "shares_issued": 1000000, "net_debt_issued": 2851000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 31506000000, "cost_of_revenue": 17532000000, "gross_profit": 13974000000, "ebit": 7211000000, "ebitda": 12177000000, "pretax_income": 5398000000, "tax_provision": 1179000000, "net_income": 3829000000, "net_income_to_common": 3829000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11964000000, "total_current_assets": 46282000000, "total_assets": 421188000000, "short_term_debt": 6818000000, "long_term_debt": 131589000000, "total_debt": 164125000000, "total_liabilities": 293566000000, "total_equity": 109660000000, "shares_outstanding": 7027000000, "goodwill_and_intangibles": 69973000000 }, "cash_flow": { "operating_cash_flow": 7557000000, "capital_expenditure": 4877000000, "free_cash_flow": 12434000000, "dividends_paid": 1997000000, "share_repurchases": -2475000000, "shares_issued": 1000000, "net_debt_issued": 2851000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 31506000000, "cost_of_revenue": 17532000000, "gross_profit": 13974000000, "ebit": 7211000000, "ebitda": 12177000000, "pretax_income": 5398000000, "tax_provision": 1179000000, "net_income": 3829000000, "net_income_to_common": 3829000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11964000000, "total_current_assets": 46282000000, "total_assets": 421188000000, "short_term_debt": 6818000000, "long_term_debt": null, "total_debt": 164125000000, "total_liabilities": 293566000000, "total_equity": 109660000000, "shares_outstanding": 7027000000, "goodwill_and_intangibles": 69973000000 }, "cash_flow": { "operating_cash_flow": 7557000000, "capital_expenditure": 4877000000, "free_cash_flow": 12434000000, "dividends_paid": 1997000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 31506000000, "cost_of_revenue": 17532000000, "gross_profit": 13974000000, "ebit": 6700000000, "ebitda": 11666000000, "pretax_income": 5398000000, "tax_provision": 1179000000, "net_income": 3829000000, "net_income_to_common": 3829000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11964000000, "total_current_assets": 46282000000, "total_assets": 421188000000, "short_term_debt": 6818000000, "long_term_debt": null, "total_debt": 164125000000, "total_liabilities": 293566000000, "total_equity": 109660000000, "shares_outstanding": 7027000000, "goodwill_and_intangibles": 69973000000 }, "cash_flow": { "operating_cash_flow": 7557000000, "capital_expenditure": 4877000000, "free_cash_flow": 12434000000, "dividends_paid": 1997000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 33466000000, "cost_of_revenue": 20280000000, "gross_profit": 13186000000, "ebit": 6093000000, "ebitda": 11221000000, "pretax_income": 4265000000, "tax_provision": 109000000, "net_income": 3724000000, "net_income_to_common": 3724000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18234000000, "total_current_assets": 48732000000, "total_assets": 420198000000, "short_term_debt": 9011000000, "long_term_debt": 127089000000, "total_debt": 173986000000, "total_liabilities": 291706000000, "total_equity": 110533000000, "shares_outstanding": 7179000000, "goodwill_and_intangibles": 68679000000 }, "cash_flow": { "operating_cash_flow": 11320000000, "capital_expenditure": 6781000000, "free_cash_flow": 18101000000, "dividends_paid": 2012000000, "share_repurchases": -1831000000, "shares_issued": 2000000, "net_debt_issued": -3679000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 33466000000, "cost_of_revenue": 20280000000, "gross_profit": 13186000000, "ebit": 6093000000, "ebitda": 11221000000, "pretax_income": 4265000000, "tax_provision": 109000000, "net_income": 3724000000, "net_income_to_common": 3724000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18234000000, "total_current_assets": 48732000000, "total_assets": 420198000000, "short_term_debt": 9011000000, "long_term_debt": 127089000000, "total_debt": 173986000000, "total_liabilities": 291706000000, "total_equity": 110533000000, "shares_outstanding": 7179000000, "goodwill_and_intangibles": 68679000000 }, "cash_flow": { "operating_cash_flow": 11320000000, "capital_expenditure": 6781000000, "free_cash_flow": 18101000000, "dividends_paid": 2012000000, "share_repurchases": -1831000000, "shares_issued": 2000000, "net_debt_issued": -3679000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 33466000000, "cost_of_revenue": 20280000000, "gross_profit": 13186000000, "ebit": 6093000000, "ebitda": 11221000000, "pretax_income": 4265000000, "tax_provision": 109000000, "net_income": 3724000000, "net_income_to_common": 3724000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18234000000, "total_current_assets": 48732000000, "total_assets": 420198000000, "short_term_debt": 9011000000, "long_term_debt": 127089000000, "total_debt": 173986000000, "total_liabilities": 291706000000, "total_equity": 110533000000, "shares_outstanding": 7179000000, "goodwill_and_intangibles": 68679000000 }, "cash_flow": { "operating_cash_flow": 11320000000, "capital_expenditure": 6781000000, "free_cash_flow": 18101000000, "dividends_paid": 2012000000, "share_repurchases": -1831000000, "shares_issued": 2000000, "net_debt_issued": -3679000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 33466000000, "cost_of_revenue": 20280000000, "gross_profit": 13186000000, "ebit": 6093000000, "ebitda": 11221000000, "pretax_income": 4265000000, "tax_provision": 109000000, "net_income": 3724000000, "net_income_to_common": 3724000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18234000000, "total_current_assets": 48732000000, "total_assets": 420198000000, "short_term_debt": 9011000000, "long_term_debt": 127089000000, "total_debt": 173986000000, "total_liabilities": 291706000000, "total_equity": 110533000000, "shares_outstanding": 7179000000, "goodwill_and_intangibles": 68679000000 }, "cash_flow": { "operating_cash_flow": 11320000000, "capital_expenditure": 6781000000, "free_cash_flow": 18101000000, "dividends_paid": 2012000000, "share_repurchases": -1831000000, "shares_issued": 2000000, "net_debt_issued": -3679000000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }