{ "ticker": { "uuid": "d4ace251-86a4-450f-9328-1fc7f166b894", "symbol": "MOBX", "name": "Mobix Labs Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductors", "page_url": "https://sharemaestro.com/factors/ticker/d4ace251-86a4-450f-9328-1fc7f166b894/", "api_url": "https://sharemaestro.com/factors/api/tickers/d4ace251-86a4-450f-9328-1fc7f166b894/" }, "latest_snapshot": { "ticker": { "uuid": "d4ace251-86a4-450f-9328-1fc7f166b894", "symbol": "MOBX", "name": "Mobix Labs Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductors", "page_url": "https://sharemaestro.com/factors/ticker/d4ace251-86a4-450f-9328-1fc7f166b894/", "api_url": "https://sharemaestro.com/factors/api/tickers/d4ace251-86a4-450f-9328-1fc7f166b894/" }, "week_end_date": "2026-08-02", "universe": "USD_US", "score": { "os": 0.5, "value": 0.49, "quality": 0.47, "momentum": 0.5, "coverage": 0.788, "confidence": 0.746, "delta": 0 }, "headline_factors": { "price": 1.68, "market_cap": 25533779.04, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.1428, "roe": -4.52, "piotroski_f_score": 5, "momentum_12_1": -0.7472, "volatility_252d": 5.508 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -0.5938, "shareholder_yield": -0.1428 }, "quality": { "roe": -4.52, "roic": -1.6298, "gross_margin": 0.4331, "fcf_margin": -2.4861, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": -0.3381, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.7948, "momentum_12_1": -0.7472, "relative_strength": -0.9709 }, "scores": { "value_percentile": 0.49, "quality_percentile": 0.47, "momentum_percentile": 0.5, "growth_composite": 52, "yield_composite": 51, "overall_composite": 50, "os_score": 0.5, "factor_coverage": 0.788, "signal_confidence": 0.746 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.16, "os": 0.38, "value": 0.44, "quality": 0.42, "momentum": 0.43, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1059, "roe": -4.52, "momentum_12_1": -0.7143 }, { "week_end_date": "2026-06-14", "price": 1.98, "os": 0.38, "value": 0.44, "quality": 0.42, "momentum": 0.43, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1155, "roe": -4.52, "momentum_12_1": -0.6691 }, { "week_end_date": "2026-06-21", "price": 2.1, "os": 0.43, "value": 0.46, "quality": 0.44, "momentum": 0.45, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1089, "roe": -4.52, "momentum_12_1": -0.6999 }, { "week_end_date": "2026-06-28", "price": 2.03, "os": 0.54, "value": 0.51, "quality": 0.49, "momentum": 0.49, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1181, "roe": -4.52, "momentum_12_1": -0.6846 }, { "week_end_date": "2026-07-05", "price": 2.07, "os": 0.23, "value": 0.38, "quality": 0.36, "momentum": 0.38, "confidence": 0.781, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1159, "roe": -4.52, "momentum_12_1": -0.7135 }, { "week_end_date": "2026-07-12", "price": 1.91, "os": 0.75, "value": 0.61, "quality": 0.6, "momentum": 0.62, "confidence": 0.772, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1256, "roe": -4.52, "momentum_12_1": -0.7594 }, { "week_end_date": "2026-07-19", "price": 1.97, "os": 0.49, "value": 0.48, "quality": 0.47, "momentum": 0.48, "confidence": 0.764, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1217, "roe": -4.52, "momentum_12_1": -0.7561 }, { "week_end_date": "2026-07-26", "price": 1.81, "os": 0.5, "value": 0.49, "quality": 0.47, "momentum": 0.49, "confidence": 0.755, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1325, "roe": -4.52, "momentum_12_1": -0.8103 }, { "week_end_date": "2026-08-02", "price": 1.68, "os": 0.5, "value": 0.49, "quality": 0.47, "momentum": 0.5, "confidence": 0.746, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1428, "roe": -4.52, "momentum_12_1": -0.7472 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9912000, "cost_of_revenue": 4905000, "gross_profit": 5007000, "ebit": -43798999, "ebitda": -41741000, "pretax_income": -46124000, "tax_provision": 7000, "net_income": -46131000, "net_income_to_common": -46131000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3273000, "total_current_assets": 6715000, "total_assets": 37113000, "short_term_debt": 5360000, "long_term_debt": 1099000, "total_debt": 6555000, "total_liabilities": 37449000, "total_equity": -336000, "shares_outstanding": 4546510, "goodwill_and_intangibles": 29585000 }, "cash_flow": { "operating_cash_flow": -10113000, "capital_expenditure": 26000, "free_cash_flow": -10087000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3645000, "net_debt_issued": 3528000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9912000, "cost_of_revenue": 4905000, "gross_profit": 5007000, "ebit": -43798999, "ebitda": -41741000, "pretax_income": -46124000, "tax_provision": 7000, "net_income": -46131000, "net_income_to_common": -46131000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3273000, "total_current_assets": 6715000, "total_assets": 37113000, "short_term_debt": 5360000, "long_term_debt": 1099000, "total_debt": 6555000, "total_liabilities": 37449000, "total_equity": -336000, "shares_outstanding": 4546510, "goodwill_and_intangibles": 29585000 }, "cash_flow": { "operating_cash_flow": -10113000, "capital_expenditure": 26000, "free_cash_flow": -10087000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3645000, "net_debt_issued": 3528000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9912000, "cost_of_revenue": 4905000, "gross_profit": 5007000, "ebit": -43798999, "ebitda": -41741000, "pretax_income": -46124000, "tax_provision": 7000, "net_income": -46131000, "net_income_to_common": -46131000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3273000, "total_current_assets": 6715000, "total_assets": 37113000, "short_term_debt": 5360000, "long_term_debt": 1099000, "total_debt": 6555000, "total_liabilities": 37449000, "total_equity": -336000, "shares_outstanding": 4546510, "goodwill_and_intangibles": 29585000 }, "cash_flow": { "operating_cash_flow": -10113000, "capital_expenditure": 26000, "free_cash_flow": -10087000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3645000, "net_debt_issued": 3528000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9912000, "cost_of_revenue": 4905000, "gross_profit": 5007000, "ebit": -43798999, "ebitda": -41741000, "pretax_income": -46124000, "tax_provision": 7000, "net_income": -46131000, "net_income_to_common": -46131000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3273000, "total_current_assets": 6715000, "total_assets": 37113000, "short_term_debt": 5360000, "long_term_debt": 1099000, "total_debt": 6555000, "total_liabilities": 37449000, "total_equity": -336000, "shares_outstanding": 4546510, "goodwill_and_intangibles": 29585000 }, "cash_flow": { "operating_cash_flow": -10113000, "capital_expenditure": 26000, "free_cash_flow": -10087000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3645000, "net_debt_issued": 3528000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9912000, "cost_of_revenue": 4905000, "gross_profit": 5007000, "ebit": -43798999, "ebitda": -41741000, "pretax_income": -46124000, "tax_provision": 7000, "net_income": -46131000, "net_income_to_common": -46131000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3273000, "total_current_assets": 6715000, "total_assets": 37113000, "short_term_debt": 5360000, "long_term_debt": 1099000, "total_debt": 6555000, "total_liabilities": 37449000, "total_equity": -336000, "shares_outstanding": 4546510, "goodwill_and_intangibles": 29585000 }, "cash_flow": { "operating_cash_flow": -10113000, "capital_expenditure": 26000, "free_cash_flow": -10087000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3645000, "net_debt_issued": 3528000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9912000, "cost_of_revenue": 4905000, "gross_profit": 5007000, "ebit": -43798999, "ebitda": -41741000, "pretax_income": -46124000, "tax_provision": 7000, "net_income": -46131000, "net_income_to_common": -46131000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3273000, "total_current_assets": 6715000, "total_assets": 37113000, "short_term_debt": 5360000, "long_term_debt": 1099000, "total_debt": 6555000, "total_liabilities": 37449000, "total_equity": -336000, "shares_outstanding": 4546510, "goodwill_and_intangibles": 29585000 }, "cash_flow": { "operating_cash_flow": -10113000, "capital_expenditure": 26000, "free_cash_flow": -10087000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3645000, "net_debt_issued": 3528000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9912000, "cost_of_revenue": 4905000, "gross_profit": 5007000, "ebit": -43798999, "ebitda": -41741000, "pretax_income": -46124000, "tax_provision": 7000, "net_income": -46131000, "net_income_to_common": -46131000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3273000, "total_current_assets": 6715000, "total_assets": 37113000, "short_term_debt": 5360000, "long_term_debt": 1099000, "total_debt": 6555000, "total_liabilities": 37449000, "total_equity": -336000, "shares_outstanding": 4546510, "goodwill_and_intangibles": 29585000 }, "cash_flow": { "operating_cash_flow": -10113000, "capital_expenditure": 26000, "free_cash_flow": -10087000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3645000, "net_debt_issued": 3528000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9912000, "cost_of_revenue": 4905000, "gross_profit": 5007000, "ebit": -43798999, "ebitda": -41741000, "pretax_income": -46124000, "tax_provision": 7000, "net_income": -46131000, "net_income_to_common": -46131000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3273000, "total_current_assets": 6715000, "total_assets": 37113000, "short_term_debt": 5360000, "long_term_debt": 1099000, "total_debt": 6555000, "total_liabilities": 37449000, "total_equity": -336000, "shares_outstanding": 4546510, "goodwill_and_intangibles": 29585000 }, "cash_flow": { "operating_cash_flow": -10113000, "capital_expenditure": 26000, "free_cash_flow": -10087000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3645000, "net_debt_issued": 3528000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 970000, "cost_of_revenue": 786000, "gross_profit": 184000, "ebit": -4461000, "ebitda": -4037000, "pretax_income": -5850000, "tax_provision": 3000, "net_income": -5853000, "net_income_to_common": -5853000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2563000, "total_current_assets": 5486000, "total_assets": 34854000, "short_term_debt": 5636000, "long_term_debt": 1010000, "total_debt": 6659000, "total_liabilities": 26009000, "total_equity": 8845000, "shares_outstanding": 9838724, "goodwill_and_intangibles": 28784000 }, "cash_flow": { "operating_cash_flow": -4252000, "capital_expenditure": 0, "free_cash_flow": -4252000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 5360000, "net_debt_issued": 1187000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 970000, "cost_of_revenue": 786000, "gross_profit": 184000, "ebit": -4461000, "ebitda": -4037000, "pretax_income": -5850000, "tax_provision": 3000, "net_income": -5853000, "net_income_to_common": -5853000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2563000, "total_current_assets": 5486000, "total_assets": 34854000, "short_term_debt": 5636000, "long_term_debt": 1010000, "total_debt": 6659000, "total_liabilities": 26009000, "total_equity": 8845000, "shares_outstanding": 9838724, "goodwill_and_intangibles": 28784000 }, "cash_flow": { "operating_cash_flow": -4252000, "capital_expenditure": 0, "free_cash_flow": -4252000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 5360000, "net_debt_issued": 1187000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 970000, "cost_of_revenue": 786000, "gross_profit": 184000, "ebit": -4461000, "ebitda": -4037000, "pretax_income": -5850000, "tax_provision": 3000, "net_income": -5853000, "net_income_to_common": -5853000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2563000, "total_current_assets": 5486000, "total_assets": 34854000, "short_term_debt": 5636000, "long_term_debt": 1010000, "total_debt": 6659000, "total_liabilities": 26009000, "total_equity": 8845000, "shares_outstanding": 9838724, "goodwill_and_intangibles": 28784000 }, "cash_flow": { "operating_cash_flow": -4252000, "capital_expenditure": 0, "free_cash_flow": -4252000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 5360000, "net_debt_issued": 1187000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 970000, "cost_of_revenue": 786000, "gross_profit": 184000, "ebit": -4461000, "ebitda": -4037000, "pretax_income": -5850000, "tax_provision": 3000, "net_income": -5853000, "net_income_to_common": -5853000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2563000, "total_current_assets": 5486000, "total_assets": 34854000, "short_term_debt": 5636000, "long_term_debt": 1010000, "total_debt": 6659000, "total_liabilities": 26009000, "total_equity": 8845000, "shares_outstanding": 9838724, "goodwill_and_intangibles": 28784000 }, "cash_flow": { "operating_cash_flow": -4252000, "capital_expenditure": 0, "free_cash_flow": -4252000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 5360000, "net_debt_issued": 1187000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 970000, "cost_of_revenue": 786000, "gross_profit": 184000, "ebit": -4461000, "ebitda": -4037000, "pretax_income": -5850000, "tax_provision": 3000, "net_income": -5853000, "net_income_to_common": -5853000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2563000, "total_current_assets": 5486000, "total_assets": 34854000, "short_term_debt": 5636000, "long_term_debt": 1010000, "total_debt": 6659000, "total_liabilities": 26009000, "total_equity": 8845000, "shares_outstanding": 9838724, "goodwill_and_intangibles": 28784000 }, "cash_flow": { "operating_cash_flow": -4252000, "capital_expenditure": 0, "free_cash_flow": -4252000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 5360000, "net_debt_issued": 1187000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 970000, "cost_of_revenue": 786000, "gross_profit": 184000, "ebit": -4461000, "ebitda": -4037000, "pretax_income": -5850000, "tax_provision": 3000, "net_income": -5853000, "net_income_to_common": -5853000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2563000, "total_current_assets": 5486000, "total_assets": 34854000, "short_term_debt": 5636000, "long_term_debt": 1010000, "total_debt": 6659000, "total_liabilities": 26009000, "total_equity": 8845000, "shares_outstanding": 9838724, "goodwill_and_intangibles": 28784000 }, "cash_flow": { "operating_cash_flow": -4252000, "capital_expenditure": 0, "free_cash_flow": -4252000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 5360000, "net_debt_issued": 1187000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 970000, "cost_of_revenue": 786000, "gross_profit": 184000, "ebit": -4461000, "ebitda": -4037000, "pretax_income": -5850000, "tax_provision": 3000, "net_income": -5853000, "net_income_to_common": -5853000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2563000, "total_current_assets": 5486000, "total_assets": 34854000, "short_term_debt": 5636000, "long_term_debt": 1010000, "total_debt": 6659000, "total_liabilities": 26009000, "total_equity": 8845000, "shares_outstanding": 9838724, "goodwill_and_intangibles": 28784000 }, "cash_flow": { "operating_cash_flow": -4252000, "capital_expenditure": 0, "free_cash_flow": -4252000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 5360000, "net_debt_issued": 1187000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 970000, "cost_of_revenue": 786000, "gross_profit": 184000, "ebit": -4461000, "ebitda": -4037000, "pretax_income": -5850000, "tax_provision": 3000, "net_income": -5853000, "net_income_to_common": -5853000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2563000, "total_current_assets": 5486000, "total_assets": 34854000, "short_term_debt": 5636000, "long_term_debt": 1010000, "total_debt": 6659000, "total_liabilities": 26009000, "total_equity": 8845000, "shares_outstanding": 9838724, "goodwill_and_intangibles": 28784000 }, "cash_flow": { "operating_cash_flow": -4252000, "capital_expenditure": 0, "free_cash_flow": -4252000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 5360000, "net_debt_issued": 1187000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1875000, "cost_of_revenue": 1294000, "gross_profit": 581000, "ebit": -8769000, "ebitda": -8314000, "pretax_income": -10149000, "tax_provision": -24000, "net_income": -10125000, "net_income_to_common": -10125000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 268000, "total_current_assets": 2872000, "total_assets": 32724000, "short_term_debt": 4583000, "long_term_debt": 1919000, "total_debt": 6588000, "total_liabilities": 28057000, "total_equity": 4667000, "shares_outstanding": 4546510, "goodwill_and_intangibles": 29179000 }, "cash_flow": { "operating_cash_flow": -4765000, "capital_expenditure": 10000, "free_cash_flow": -4755000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1254000, "net_debt_issued": 451000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1875000, "cost_of_revenue": 1294000, "gross_profit": 581000, "ebit": -8769000, "ebitda": -8314000, "pretax_income": -10149000, "tax_provision": -24000, "net_income": -10125000, "net_income_to_common": -10125000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 268000, "total_current_assets": 2872000, "total_assets": 32724000, "short_term_debt": 4583000, "long_term_debt": 1919000, "total_debt": 6588000, "total_liabilities": 28057000, "total_equity": 4667000, "shares_outstanding": 4546510, "goodwill_and_intangibles": 29179000 }, "cash_flow": { "operating_cash_flow": -4765000, "capital_expenditure": 10000, "free_cash_flow": -4755000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1254000, "net_debt_issued": 451000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1875000, "cost_of_revenue": 1294000, "gross_profit": 581000, "ebit": -8769000, "ebitda": -8314000, "pretax_income": -10149000, "tax_provision": -24000, "net_income": -10125000, "net_income_to_common": -10125000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 268000, "total_current_assets": 2872000, "total_assets": 32724000, "short_term_debt": 4583000, "long_term_debt": 1919000, "total_debt": 6588000, "total_liabilities": 28057000, "total_equity": 4667000, "shares_outstanding": 4546510, "goodwill_and_intangibles": 29179000 }, "cash_flow": { "operating_cash_flow": -4765000, "capital_expenditure": 10000, "free_cash_flow": -4755000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1254000, "net_debt_issued": 451000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1875000, "cost_of_revenue": 1294000, "gross_profit": 581000, "ebit": -8769000, "ebitda": -8314000, "pretax_income": -10149000, "tax_provision": -24000, "net_income": -10125000, "net_income_to_common": -10125000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 268000, "total_current_assets": 2872000, "total_assets": 32724000, "short_term_debt": 4583000, "long_term_debt": 1919000, "total_debt": 6588000, "total_liabilities": 28057000, "total_equity": 4667000, "shares_outstanding": 4546510, "goodwill_and_intangibles": 29179000 }, "cash_flow": { "operating_cash_flow": -4765000, "capital_expenditure": 10000, "free_cash_flow": -4755000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1254000, "net_debt_issued": 451000 } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 9, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-02", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }