{ "ticker": { "uuid": "d4ace251-86a4-450f-9328-1fc7f166b894", "symbol": "MOBX", "name": "Mobix Labs Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductors", "page_url": "https://sharemaestro.com/factors/ticker/d4ace251-86a4-450f-9328-1fc7f166b894/", "api_url": "https://sharemaestro.com/factors/api/tickers/d4ace251-86a4-450f-9328-1fc7f166b894/" }, "ticker_metadata": { "id": 7180, "uuid": "d4ace251-86a4-450f-9328-1fc7f166b894", "symbol": "MOBX", "name": "Mobix Labs Inc", "asset_type": "equity", "market_cap": 38251000, "stock_exchange_id": 2, "industry": "Semiconductors", "sector": "Technology", "description": "Mobix Labs Inc (MOBX) is an innovative technology company focused on advancing mobile communication and connectivity solutions through next-generation wireless technologies. With a specialization in high-performance applications for the Internet of Things (IoT) and smart device integration, Mobix Labs is well-positioned to capitalize on growth opportunities in the telecommunications sector. Its strong commitment to research and development, coupled with a user-centric design philosophy, enables the company to address the challenges of an increasingly interconnected global landscape and drive the future of digital communication.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d4ace251-86a4-450f-9328-1fc7f166b894", "symbol": "MOBX", "name": "Mobix Labs Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductors", "page_url": "https://sharemaestro.com/factors/ticker/d4ace251-86a4-450f-9328-1fc7f166b894/", "api_url": "https://sharemaestro.com/factors/api/tickers/d4ace251-86a4-450f-9328-1fc7f166b894/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.43, "value": 0.46, "quality": 0.45, "momentum": 0.45, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 2.16, "market_cap": 21251643.84, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -4.52, "piotroski_f_score": 5, "momentum_12_1": -0.7143, "volatility_252d": 5.5137 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:13.756904+00:00", "batch_id": "" }, "size": { "price_close": 2.16, "market_cap": 21251643.84, "market_cap_usd": 21251643.84, "enterprise_value": 25334643.84, "shares_outstanding": 9838724, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 2.4027, "ptbv_ratio": null, "ps_ratio": 3.0029, "pcf_ratio": null, "pfcf_ratio": -1.2079, "ev_ebitda": null, "ev_ebit": -0.8988, "ev_sales": 3.5799, "ev_fcf": -1.44, "earnings_yield": null, "fcf_yield": -0.6945, "price_to_sales": 3.0029, "price_to_book": 2.4027, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.2793 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.4331, "operating_margin": -3.9828, "net_margin": -5.6491, "ebitda_margin": -5.8981, "fcf_margin": -2.4861, "roe": -4.52, "roa": -1.147, "roic": -1.6352, "roc_greenblatt": null, "asset_turnover": 0.203, "cash_conversion": 0.4401, "accruals_ratio": -0.6417, "sbc_to_revenue": 2.8341, "piotroski_f_score": 5, "altman_z_score": -9.3042, "earnings_stability_5y": 0.5474, "revenue_stability_5y": 0.9192, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0879, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.9405, "net_debt_to_ebitda": -0.0978, "debt_to_assets": 0.1907, "interest_coverage": -6.1154, "current_ratio": 0.2283, "quick_ratio": 0.1746, "net_debt": 4083000, "local_beta": -0.007, "volatility_252d": 5.5137, "volatility_60d": 14.0241, "max_drawdown_12m": -0.8602, "risk_adjusted_momentum": -0.1295 }, "growth": { "revenue_growth_1y": -0.3381, "revenue_growth_3y_cagr": 0.4415, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -1.0467, "revenue_growth": -0.3381, "earnings_growth": null }, "momentum": { "price_return_1m": 0.08, "price_return_3m": -0.7923, "price_return_6m": -0.6028, "price_return_9m": -0.7962, "price_return_12m": -0.6914, "price_return_12m_ex1m": -0.7143, "momentum_6m": -0.6028, "momentum_12m": -0.6914, "momentum_12_1": -0.7143, "distance_from_52w_high": -0.8169, "distance_from_52w_low": 0.3091, "relative_strength": -0.8494 }, "raw_ttm": { "revenue_ttm": 7077000, "gross_profit_ttm": 3065000, "ebit_ttm": -28186000, "ebitda_ttm": -41741000, "net_income_ttm": -39979000, "eps_diluted_ttm": -4.0634, "operating_cash_flow_ttm": -17614000, "capital_expenditure_ttm": 20000, "fcf_ttm": -17594000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4609000, "cash_and_equivalents": 2563000, "total_current_assets": 5486000, "total_current_liabilities": 24026000, "net_ppe": null, "total_assets": 34854000, "total_debt": 6646000, "total_equity": 8845000, "net_working_capital": -15467000, "book_value_per_share": 0.899, "retained_earnings": -166566000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -19939000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 54, "quality_composite": 55, "momentum_composite": 55, "growth_composite": 55, "yield_composite": 54, "svqf_composite": 58, "vc1_composite": 55, "vc2_composite": 55, "vc3_composite": 55, "trending_value_composite": null, "overall_composite": 57, "quality_value_composite": 0.455, "os_score": 0.43, "value_percentile": 0.46, "quality_percentile": 0.45, "momentum_percentile": 0.45, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 74, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1988, "ticker_id": 7180, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:13.756904+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.16, "market_cap": 21251643.84, "market_cap_usd": 21251643.84, "enterprise_value": 25334643.84, "shares_outstanding": 9838724, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.40267313, "ptbv_ratio": null, "ps_ratio": 3.00291703, "pcf_ratio": null, "pfcf_ratio": -1.20789154, "ev_ebitda": null, "ev_ebit": -0.89883786, "ev_sales": 3.57985641, "ev_fcf": -1.4399593, "earnings_yield": null, "fcf_yield": -0.69446408, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.43309312, "operating_margin": -3.98276106, "net_margin": -5.64914512, "ebitda_margin": -5.89812067, "fcf_margin": -2.48608167, "roe": -4.51995478, "roa": -1.14704195, "roic": -1.63517172, "roc_greenblatt": null, "asset_turnover": 0.203047, "cash_conversion": 0.44008104, "accruals_ratio": -0.64167671, "sbc_to_revenue": 2.8341105, "debt_to_equity": 2.94053137, "net_debt_to_ebitda": -0.09781749, "debt_to_assets": 0.19068113, "interest_coverage": -6.11542634, "current_ratio": 0.22833597, "quick_ratio": 0.17460251, "net_debt": 4083000, "revenue_growth_1y": -0.33810325, "revenue_growth_3y_cagr": 0.44152278, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -1.04671515, "piotroski_f_score": 5, "altman_z_score": -9.30423846, "earnings_stability_5y": 0.547434, "revenue_stability_5y": 0.919185, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.08, "price_return_3m": -0.79230769, "price_return_6m": -0.60279515, "price_return_9m": -0.79622642, "price_return_12m": -0.69142857, "price_return_12m_ex1m": -0.71428571, "distance_from_52w_high": -0.81694915, "distance_from_52w_low": 0.30909091, "relative_strength": -0.84936962, "local_beta": -0.007, "volatility_252d": 5.513665, "volatility_60d": 14.024144, "max_drawdown_12m": -0.86016949, "revenue_ttm": 7077000, "gross_profit_ttm": 3065000, "ebit_ttm": -28186000, "ebitda_ttm": -41741000, "net_income_ttm": -39979000, "eps_diluted_ttm": -4.06343343, "operating_cash_flow_ttm": -17614000, "capital_expenditure_ttm": 20000, "fcf_ttm": -17594000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4609000, "cash_and_equivalents": 2563000, "total_current_assets": 5486000, "total_current_liabilities": 24026000, "net_ppe": null, "total_assets": 34854000, "total_debt": 6646000, "total_equity": 8845000, "net_working_capital": -15467000, "book_value_per_share": 0.89899869, "retained_earnings": -166566000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -19939000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 54, "quality_composite": 55, "momentum_composite": 55, "growth_composite": 55, "yield_composite": 54, "svqf_composite": 58, "vc1_composite": 55, "vc2_composite": 55, "vc3_composite": 55, "trending_value_composite": null, "overall_composite": 57, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 74, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.16, "os": 0.43, "value": 0.46, "quality": 0.45, "momentum": 0.45, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -4.52, "momentum_12_1": -0.7143, "complete_fields": { "id": 1988, "ticker_id": 7180, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:13.756904+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.16, "market_cap": 21251643.84, "market_cap_usd": 21251643.84, "enterprise_value": 25334643.84, "shares_outstanding": 9838724, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.40267313, "ptbv_ratio": null, "ps_ratio": 3.00291703, "pcf_ratio": null, "pfcf_ratio": -1.20789154, "ev_ebitda": null, "ev_ebit": -0.89883786, "ev_sales": 3.57985641, "ev_fcf": -1.4399593, "earnings_yield": null, "fcf_yield": -0.69446408, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.43309312, "operating_margin": -3.98276106, "net_margin": -5.64914512, "ebitda_margin": -5.89812067, "fcf_margin": -2.48608167, "roe": -4.51995478, "roa": -1.14704195, "roic": -1.63517172, "roc_greenblatt": null, "asset_turnover": 0.203047, "cash_conversion": 0.44008104, "accruals_ratio": -0.64167671, "sbc_to_revenue": 2.8341105, "debt_to_equity": 2.94053137, "net_debt_to_ebitda": -0.09781749, "debt_to_assets": 0.19068113, "interest_coverage": -6.11542634, "current_ratio": 0.22833597, "quick_ratio": 0.17460251, "net_debt": 4083000, "revenue_growth_1y": -0.33810325, "revenue_growth_3y_cagr": 0.44152278, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -1.04671515, "piotroski_f_score": 5, "altman_z_score": -9.30423846, "earnings_stability_5y": 0.547434, "revenue_stability_5y": 0.919185, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.08, "price_return_3m": -0.79230769, "price_return_6m": -0.60279515, "price_return_9m": -0.79622642, "price_return_12m": -0.69142857, "price_return_12m_ex1m": -0.71428571, "distance_from_52w_high": -0.81694915, "distance_from_52w_low": 0.30909091, "relative_strength": -0.84936962, "local_beta": -0.007, "volatility_252d": 5.513665, "volatility_60d": 14.024144, "max_drawdown_12m": -0.86016949, "revenue_ttm": 7077000, "gross_profit_ttm": 3065000, "ebit_ttm": -28186000, "ebitda_ttm": -41741000, "net_income_ttm": -39979000, "eps_diluted_ttm": -4.06343343, "operating_cash_flow_ttm": -17614000, "capital_expenditure_ttm": 20000, "fcf_ttm": -17594000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4609000, "cash_and_equivalents": 2563000, "total_current_assets": 5486000, "total_current_liabilities": 24026000, "net_ppe": null, "total_assets": 34854000, "total_debt": 6646000, "total_equity": 8845000, "net_working_capital": -15467000, "book_value_per_share": 0.89899869, "retained_earnings": -166566000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -19939000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 54, "quality_composite": 55, "momentum_composite": 55, "growth_composite": 55, "yield_composite": 54, "svqf_composite": 58, "vc1_composite": 55, "vc2_composite": 55, "vc3_composite": 55, "trending_value_composite": null, "overall_composite": 57, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 74, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:00.697269+00:00", "is_restated": false, "income_statement": { "revenue": 9912000, "cost_of_revenue": 4905000, "gross_profit": 5007000, "ebit": -43798999, "ebitda": -41741000, "pretax_income": -46124000, "tax_provision": 7000, "net_income": -46131000, "net_income_to_common": -46131000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3273000, "total_current_assets": 6715000, "total_assets": 37113000, "short_term_debt": 5360000, "long_term_debt": 1099000, "total_debt": 6459000, "total_liabilities": 37449000, "total_equity": -336000, "shares_outstanding": 4546510, "goodwill_and_intangibles": 29585000 }, "cash_flow": { "operating_cash_flow": -10113000, "capital_expenditure": 26000, "free_cash_flow": -10087000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122906, "ticker_id": 7180, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:00.697269+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-43798999", "ebitda": "-41741000", "netIncome": "-46131000", "grossProfit": "5007000", "depreciation": "None", "totalRevenue": "9912000", "costOfRevenue": "4905000", "interestIncome": "None", "incomeBeforeTax": "-46124000", "interestExpense": "2325000", "operatingIncome": "-43571000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "7000", "reportedCurrency": "USD", "netInterestIncome": "-9591000", "nonInterestIncome": "None", "operatingExpenses": "48578000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2419000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4905000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2057999", "sellingGeneralAndAdministrative": "39556000", "netIncomeFromContinuingOperations": "-46131000" }, "balance": { "goodwill": "16066000", "inventory": "1435000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "37113000", "longTermDebt": "1099000", "shortTermDebt": "5360000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "13519000", "reportedCurrency": "USD", "retainedEarnings": "-150588000", "totalLiabilities": "37449000", "otherCurrentAssets": "593000", "totalCurrentAssets": "6715000", "currentLongTermDebt": "5086000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1414000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30398000", "currentAccountsPayable": "8981000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6555000", "totalShareholderEquity": "-336000", "capitalLeaseObligations": "370000", "otherCurrentLiabilities": "12398000", "totalCurrentLiabilities": "27786000", "otherNonCurrentLiabilities": "1288000", "totalNonCurrentLiabilities": "9663000", "cashAndShortTermInvestments": "3273000", "commonStockSharesOutstanding": "4546510", "intangibleAssetsExcludingGoodwill": "13519000", "cashAndCashEquivalentsAtCarryingValue": "3273000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-46131000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "290000", "operatingCashflow": "-10113000", "capitalExpenditures": "26000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13119000", "cashflowFromInvestment": "1000", "stockBasedCompensation": "25619000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2058000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9912000, "cost_of_revenue": 4905000, "gross_profit": 5007000, "research_and_development": 2419000, "selling_general_admin": 39556000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -43798999, "depreciation_amortisation": 2057999, "ebitda": -41741000, "interest_expense": 2325000, "interest_income": null, "other_non_operating": null, "pretax_income": -46124000, "tax_provision": 7000, "effective_tax_rate": null, "net_income": -46131000, "net_income_continuing_ops": -46131000, "net_income_to_common": -46131000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3273000, "short_term_investments": null, "net_receivables": 1414000, "inventory": 1435000, "other_current_assets": null, "total_current_assets": 6715000, "net_ppe": null, "goodwill": 16066000, "intangible_assets": 13519000, "goodwill_and_intangibles": 29585000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30398000, "total_assets": 37113000, "short_term_debt": 5360000, "accounts_payable": 8981000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27786000, "long_term_debt": 1099000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9663000, "total_liabilities": 37449000, "total_debt": 6459000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -150588000, "total_equity": -336000, "shares_outstanding": 4546510, "operating_cash_flow": -10113000, "stock_based_compensation": 25619000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13119000, "free_cash_flow": -10087000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-43798999", "ebitda": "-41741000", "netIncome": "-46131000", "grossProfit": "5007000", "depreciation": "None", "totalRevenue": "9912000", "costOfRevenue": "4905000", "interestIncome": "None", "incomeBeforeTax": "-46124000", "interestExpense": "2325000", "operatingIncome": "-43571000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "7000", "reportedCurrency": "USD", "netInterestIncome": "-9591000", "nonInterestIncome": "None", "operatingExpenses": "48578000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2419000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4905000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2057999", "sellingGeneralAndAdministrative": "39556000", "netIncomeFromContinuingOperations": "-46131000" }, "balance": { "goodwill": "16066000", "inventory": "1435000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "37113000", "longTermDebt": "1099000", "shortTermDebt": "5360000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "13519000", "reportedCurrency": "USD", "retainedEarnings": "-150588000", "totalLiabilities": "37449000", "otherCurrentAssets": "593000", "totalCurrentAssets": "6715000", "currentLongTermDebt": "5086000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1414000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30398000", "currentAccountsPayable": "8981000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6555000", "totalShareholderEquity": "-336000", "capitalLeaseObligations": "370000", "otherCurrentLiabilities": "12398000", "totalCurrentLiabilities": "27786000", "otherNonCurrentLiabilities": "1288000", "totalNonCurrentLiabilities": "9663000", "cashAndShortTermInvestments": "3273000", "commonStockSharesOutstanding": "4546510", "intangibleAssetsExcludingGoodwill": "13519000", "cashAndCashEquivalentsAtCarryingValue": "3273000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-46131000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "290000", "operatingCashflow": "-10113000", "capitalExpenditures": "26000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13119000", "cashflowFromInvestment": "1000", "stockBasedCompensation": "25619000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2058000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:00.697269+00:00", "is_restated": false, "income_statement": { "revenue": 6442000, "cost_of_revenue": 3890000, "gross_profit": 2552000, "ebit": -20881000, "ebitda": -18866000, "pretax_income": -22463000, "tax_provision": -2429000, "net_income": -20034000, "net_income_to_common": -20034000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 266000, "total_current_assets": 5271000, "total_assets": 39088000, "short_term_debt": 2569000, "long_term_debt": 1282000, "total_debt": 3851000, "total_liabilities": 33558000, "total_equity": 5530000, "shares_outstanding": 3495600, "goodwill_and_intangibles": 31277000 }, "cash_flow": { "operating_cash_flow": -18388000, "capital_expenditure": 44000, "free_cash_flow": -18344000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122911, "ticker_id": 7180, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:00.697269+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20881000", "ebitda": "-18866000", "netIncome": "-20034000", "grossProfit": "2552000", "depreciation": "None", "totalRevenue": "6442000", "costOfRevenue": "3890000", "interestIncome": "None", "incomeBeforeTax": "-22463000", "interestExpense": "1582000", "operatingIncome": "-46395000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-2429000", "reportedCurrency": "USD", "netInterestIncome": "-1582000", "nonInterestIncome": "None", "operatingExpenses": "48947000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5779000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3890000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2015000", "sellingGeneralAndAdministrative": "41835000", "netIncomeFromContinuingOperations": "-20034000" }, "balance": { "goodwill": "16066000", "inventory": "1725000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "39088000", "longTermDebt": "1282000", "shortTermDebt": "2569000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "15211000", "reportedCurrency": "USD", "retainedEarnings": "-104457000", "totalLiabilities": "33558000", "otherCurrentAssets": "467000", "totalCurrentAssets": "5271000", "currentLongTermDebt": "2141000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2813000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33817000", "currentAccountsPayable": "10833000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4875000", "totalShareholderEquity": "5530000", "capitalLeaseObligations": "1452000", "otherCurrentLiabilities": "11629000", "totalCurrentLiabilities": "26107000", "otherNonCurrentLiabilities": "4825000", "totalNonCurrentLiabilities": "7451000", "cashAndShortTermInvestments": "266000", "commonStockSharesOutstanding": "3495600", "intangibleAssetsExcludingGoodwill": "15211000", "cashAndCashEquivalentsAtCarryingValue": "266000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20034000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-105000", "operatingCashflow": "-18388000", "capitalExpenditures": "44000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19673000", "cashflowFromInvestment": "-1108000", "stockBasedCompensation": "21383000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2015000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6442000, "cost_of_revenue": 3890000, "gross_profit": 2552000, "research_and_development": 5779000, "selling_general_admin": 41835000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20881000, "depreciation_amortisation": 2015000, "ebitda": -18866000, "interest_expense": 1582000, "interest_income": null, "other_non_operating": null, "pretax_income": -22463000, "tax_provision": -2429000, "effective_tax_rate": null, "net_income": -20034000, "net_income_continuing_ops": -20034000, "net_income_to_common": -20034000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 266000, "short_term_investments": null, "net_receivables": 2813000, "inventory": 1725000, "other_current_assets": null, "total_current_assets": 5271000, "net_ppe": null, "goodwill": 16066000, "intangible_assets": 15211000, "goodwill_and_intangibles": 31277000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33817000, "total_assets": 39088000, "short_term_debt": 2569000, "accounts_payable": 10833000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26107000, "long_term_debt": 1282000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7451000, "total_liabilities": 33558000, "total_debt": 3851000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -104457000, "total_equity": 5530000, "shares_outstanding": 3495600, "operating_cash_flow": -18388000, "stock_based_compensation": 21383000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 44000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1108000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19673000, "free_cash_flow": -18344000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20881000", "ebitda": "-18866000", "netIncome": "-20034000", "grossProfit": "2552000", "depreciation": "None", "totalRevenue": "6442000", "costOfRevenue": "3890000", "interestIncome": "None", "incomeBeforeTax": "-22463000", "interestExpense": "1582000", "operatingIncome": "-46395000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-2429000", "reportedCurrency": "USD", "netInterestIncome": "-1582000", "nonInterestIncome": "None", "operatingExpenses": "48947000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5779000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3890000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2015000", "sellingGeneralAndAdministrative": "41835000", "netIncomeFromContinuingOperations": "-20034000" }, "balance": { "goodwill": "16066000", "inventory": "1725000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "39088000", "longTermDebt": "1282000", "shortTermDebt": "2569000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "15211000", "reportedCurrency": "USD", "retainedEarnings": "-104457000", "totalLiabilities": "33558000", "otherCurrentAssets": "467000", "totalCurrentAssets": "5271000", "currentLongTermDebt": "2141000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2813000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33817000", "currentAccountsPayable": "10833000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4875000", "totalShareholderEquity": "5530000", "capitalLeaseObligations": "1452000", "otherCurrentLiabilities": "11629000", "totalCurrentLiabilities": "26107000", "otherNonCurrentLiabilities": "4825000", "totalNonCurrentLiabilities": "7451000", "cashAndShortTermInvestments": "266000", "commonStockSharesOutstanding": "3495600", "intangibleAssetsExcludingGoodwill": "15211000", "cashAndCashEquivalentsAtCarryingValue": "266000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20034000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-105000", "operatingCashflow": "-18388000", "capitalExpenditures": "44000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19673000", "cashflowFromInvestment": "-1108000", "stockBasedCompensation": "21383000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2015000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:00.697269+00:00", "is_restated": false, "income_statement": { "revenue": 1224000, "cost_of_revenue": 1620000, "gross_profit": -396000, "ebit": -36199000, "ebitda": -34909000, "pretax_income": -39554000, "tax_provision": 67000, "net_income": -39621000, "net_income_to_common": -39621000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 89000, "total_current_assets": 830000, "total_assets": 18748000, "short_term_debt": 6909000, "long_term_debt": null, "total_debt": 6909000, "total_liabilities": 24089000, "total_equity": -5341000, "shares_outstanding": 1461300, "goodwill_and_intangibles": 10504000 }, "cash_flow": { "operating_cash_flow": -14626000, "capital_expenditure": 633000, "free_cash_flow": -13993000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122916, "ticker_id": 7180, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:00.697269+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-36199000", "ebitda": "-34909000", "netIncome": "-39621000", "grossProfit": "-396000", "depreciation": "None", "totalRevenue": "1224000", "costOfRevenue": "1620000", "interestIncome": "None", "incomeBeforeTax": "-39554000", "interestExpense": "3355000", "operatingIncome": "-35544000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "67000", "reportedCurrency": "USD", "netInterestIncome": "-3355000", "nonInterestIncome": "None", "operatingExpenses": "35148000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11044000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1620000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1290000", "sellingGeneralAndAdministrative": "23929000", "netIncomeFromContinuingOperations": "-39621000" }, "balance": { "goodwill": "5217000", "inventory": "319000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "18748000", "longTermDebt": "None", "shortTermDebt": "6909000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "5287000", "reportedCurrency": "USD", "retainedEarnings": "-83762000", "totalLiabilities": "24089000", "otherCurrentAssets": "369000", "totalCurrentAssets": "830000", "currentLongTermDebt": "5079000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "53000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17918000", "currentAccountsPayable": "8995000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8189000", "totalShareholderEquity": "-5341000", "capitalLeaseObligations": "1598000", "otherCurrentLiabilities": "4381000", "totalCurrentLiabilities": "20423000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3666000", "cashAndShortTermInvestments": "89000", "commonStockSharesOutstanding": "1461300", "intangibleAssetsExcludingGoodwill": "5287000", "cashAndCashEquivalentsAtCarryingValue": "89000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39621000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "251000", "operatingCashflow": "-14626000", "capitalExpenditures": "633000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15170000", "cashflowFromInvestment": "-633000", "stockBasedCompensation": "15476000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1290000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1224000, "cost_of_revenue": 1620000, "gross_profit": -396000, "research_and_development": 11044000, "selling_general_admin": 23929000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -36199000, "depreciation_amortisation": 1290000, "ebitda": -34909000, "interest_expense": 3355000, "interest_income": null, "other_non_operating": null, "pretax_income": -39554000, "tax_provision": 67000, "effective_tax_rate": null, "net_income": -39621000, "net_income_continuing_ops": -39621000, "net_income_to_common": -39621000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 89000, "short_term_investments": null, "net_receivables": 53000, "inventory": 319000, "other_current_assets": null, "total_current_assets": 830000, "net_ppe": null, "goodwill": 5217000, "intangible_assets": 5287000, "goodwill_and_intangibles": 10504000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17918000, "total_assets": 18748000, "short_term_debt": 6909000, "accounts_payable": 8995000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20423000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3666000, "total_liabilities": 24089000, "total_debt": 6909000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -83762000, "total_equity": -5341000, "shares_outstanding": 1461300, "operating_cash_flow": -14626000, "stock_based_compensation": 15476000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 633000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -633000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15170000, "free_cash_flow": -13993000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-36199000", "ebitda": "-34909000", "netIncome": "-39621000", "grossProfit": "-396000", "depreciation": "None", "totalRevenue": "1224000", "costOfRevenue": "1620000", "interestIncome": "None", "incomeBeforeTax": "-39554000", "interestExpense": "3355000", "operatingIncome": "-35544000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "67000", "reportedCurrency": "USD", "netInterestIncome": "-3355000", "nonInterestIncome": "None", "operatingExpenses": "35148000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11044000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1620000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1290000", "sellingGeneralAndAdministrative": "23929000", "netIncomeFromContinuingOperations": "-39621000" }, "balance": { "goodwill": "5217000", "inventory": "319000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "18748000", "longTermDebt": "None", "shortTermDebt": "6909000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "5287000", "reportedCurrency": "USD", "retainedEarnings": "-83762000", "totalLiabilities": "24089000", "otherCurrentAssets": "369000", "totalCurrentAssets": "830000", "currentLongTermDebt": "5079000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "53000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17918000", "currentAccountsPayable": "8995000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8189000", "totalShareholderEquity": "-5341000", "capitalLeaseObligations": "1598000", "otherCurrentLiabilities": "4381000", "totalCurrentLiabilities": "20423000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3666000", "cashAndShortTermInvestments": "89000", "commonStockSharesOutstanding": "1461300", "intangibleAssetsExcludingGoodwill": "5287000", "cashAndCashEquivalentsAtCarryingValue": "89000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39621000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "251000", "operatingCashflow": "-14626000", "capitalExpenditures": "633000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15170000", "cashflowFromInvestment": "-633000", "stockBasedCompensation": "15476000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1290000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:00.697269+00:00", "is_restated": false, "income_statement": { "revenue": 3309000, "cost_of_revenue": 2852000, "gross_profit": 457000, "ebit": -23797000, "ebitda": -22429000, "pretax_income": -24140000, "tax_provision": -273000, "net_income": -23867000, "net_income_to_common": -23867000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 178000, "total_current_assets": 1976000, "total_assets": 15484000, "short_term_debt": 5676000, "long_term_debt": 625000, "total_debt": 6301000, "total_liabilities": 24903000, "total_equity": -9419000, "shares_outstanding": 1195500, "goodwill_and_intangibles": 11345000 }, "cash_flow": { "operating_cash_flow": -321008, "capital_expenditure": 56000, "free_cash_flow": -265008, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122921, "ticker_id": 7180, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:00.697269+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-23797000", "ebitda": "-22429000", "netIncome": "-23867000", "grossProfit": "457000", "depreciation": "None", "totalRevenue": "3309000", "costOfRevenue": "2852000", "interestIncome": "None", "incomeBeforeTax": "-24140000", "interestExpense": "343000", "operatingIncome": "-23714000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "-273000", "reportedCurrency": "USD", "netInterestIncome": "-343000", "nonInterestIncome": "None", "operatingExpenses": "24171000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12193000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2852000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1368000", "sellingGeneralAndAdministrative": "11697000", "netIncomeFromContinuingOperations": "-23867000" }, "balance": { "goodwill": "5217000", "inventory": "570000", "commonStock": "9735609", "currentDebt": "None", "investments": "None", "totalAssets": "15484000", "longTermDebt": "625000", "shortTermDebt": "5676000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "6128000", "reportedCurrency": "USD", "retainedEarnings": "-44141000", "totalLiabilities": "24903000", "otherCurrentAssets": "667000", "totalCurrentAssets": "1976000", "currentLongTermDebt": "3693000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "561000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13508000", "currentAccountsPayable": "5095000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6301000", "totalShareholderEquity": "-9419000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11187000", "totalCurrentLiabilities": "21958000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2945000", "cashAndShortTermInvestments": "178000", "commonStockSharesOutstanding": "1195500", "intangibleAssetsExcludingGoodwill": "6128000", "cashAndCashEquivalentsAtCarryingValue": "178000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-776129", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "-338000", "operatingCashflow": "-321008", "capitalExpenditures": "56000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-69911278", "cashflowFromInvestment": "70167368", "stockBasedCompensation": "3290000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-70573278", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1368000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3309000, "cost_of_revenue": 2852000, "gross_profit": 457000, "research_and_development": 12193000, "selling_general_admin": 11697000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23797000, "depreciation_amortisation": 1368000, "ebitda": -22429000, "interest_expense": 343000, "interest_income": null, "other_non_operating": null, "pretax_income": -24140000, "tax_provision": -273000, "effective_tax_rate": null, "net_income": -23867000, "net_income_continuing_ops": -23867000, "net_income_to_common": -23867000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 178000, "short_term_investments": null, "net_receivables": 561000, "inventory": 570000, "other_current_assets": null, "total_current_assets": 1976000, "net_ppe": null, "goodwill": 5217000, "intangible_assets": 6128000, "goodwill_and_intangibles": 11345000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13508000, "total_assets": 15484000, "short_term_debt": 5676000, "accounts_payable": 5095000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21958000, "long_term_debt": 625000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2945000, "total_liabilities": 24903000, "total_debt": 6301000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -44141000, "total_equity": -9419000, "shares_outstanding": 1195500, "operating_cash_flow": -321008, "stock_based_compensation": 3290000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 56000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 70167368, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -69911278, "free_cash_flow": -265008, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-23797000", "ebitda": "-22429000", "netIncome": "-23867000", "grossProfit": "457000", "depreciation": "None", "totalRevenue": "3309000", "costOfRevenue": "2852000", "interestIncome": "None", "incomeBeforeTax": "-24140000", "interestExpense": "343000", "operatingIncome": "-23714000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "-273000", "reportedCurrency": "USD", "netInterestIncome": "-343000", "nonInterestIncome": "None", "operatingExpenses": "24171000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12193000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2852000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1368000", "sellingGeneralAndAdministrative": "11697000", "netIncomeFromContinuingOperations": "-23867000" }, "balance": { "goodwill": "5217000", "inventory": "570000", "commonStock": "9735609", "currentDebt": "None", "investments": "None", "totalAssets": "15484000", "longTermDebt": "625000", "shortTermDebt": "5676000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "6128000", "reportedCurrency": "USD", "retainedEarnings": "-44141000", "totalLiabilities": "24903000", "otherCurrentAssets": "667000", "totalCurrentAssets": "1976000", "currentLongTermDebt": "3693000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "561000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13508000", "currentAccountsPayable": "5095000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6301000", "totalShareholderEquity": "-9419000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11187000", "totalCurrentLiabilities": "21958000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2945000", "cashAndShortTermInvestments": "178000", "commonStockSharesOutstanding": "1195500", "intangibleAssetsExcludingGoodwill": "6128000", "cashAndCashEquivalentsAtCarryingValue": "178000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-776129", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "-338000", "operatingCashflow": "-321008", "capitalExpenditures": "56000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-69911278", "cashflowFromInvestment": "70167368", "stockBasedCompensation": "3290000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-70573278", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1368000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:00.697269+00:00", "is_restated": false, "income_statement": { "revenue": 435000, "cost_of_revenue": 297000, "gross_profit": 138000, "ebit": -21730000, "ebitda": -21002000, "pretax_income": -21969000, "tax_provision": -1978000, "net_income": -19991000, "net_income_to_common": -19991000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1013000, "total_current_assets": 3636000, "total_assets": 18884000, "short_term_debt": 3413000, "long_term_debt": null, "total_debt": 3413000, "total_liabilities": 18947000, "total_equity": -63000, "shares_outstanding": 1000600, "goodwill_and_intangibles": 12185000 }, "cash_flow": { "operating_cash_flow": -10941000, "capital_expenditure": 1447000, "free_cash_flow": -9494000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122926, "ticker_id": 7180, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:00.697269+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21730000", "ebitda": "-21002000", "netIncome": "-19991000", "grossProfit": "138000", "depreciation": "None", "totalRevenue": "435000", "costOfRevenue": "297000", "interestIncome": "None", "incomeBeforeTax": "-21969000", "interestExpense": "239000", "operatingIncome": "-21730000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "-1978000", "reportedCurrency": "USD", "netInterestIncome": "-239000", "nonInterestIncome": "None", "operatingExpenses": "21868000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7687000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "297000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "728000", "sellingGeneralAndAdministrative": "5143000", "netIncomeFromContinuingOperations": "-19991000" }, "balance": { "goodwill": "5217000", "inventory": "232000", "commonStock": "80000200", "currentDebt": "None", "investments": "None", "totalAssets": "18884000", "longTermDebt": "None", "shortTermDebt": "3413000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "6968000", "reportedCurrency": "USD", "retainedEarnings": "-20274000", "totalLiabilities": "18947000", "otherCurrentAssets": "191000", "totalCurrentAssets": "3636000", "currentLongTermDebt": "3413000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15248000", "currentAccountsPayable": "3083000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3413000", "totalShareholderEquity": "-63000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9857000", "totalCurrentLiabilities": "16353000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2594000", "cashAndShortTermInvestments": "1013000", "commonStockSharesOutstanding": "1000600", "intangibleAssetsExcludingGoodwill": "6968000", "cashAndCashEquivalentsAtCarryingValue": "1013000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19991000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "84000", "operatingCashflow": "-10941000", "capitalExpenditures": "1447000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13068000", "cashflowFromInvestment": "-1394000", "stockBasedCompensation": "307000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "728000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 435000, "cost_of_revenue": 297000, "gross_profit": 138000, "research_and_development": 7687000, "selling_general_admin": 5143000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21730000, "depreciation_amortisation": 728000, "ebitda": -21002000, "interest_expense": 239000, "interest_income": null, "other_non_operating": null, "pretax_income": -21969000, "tax_provision": -1978000, "effective_tax_rate": null, "net_income": -19991000, "net_income_continuing_ops": -19991000, "net_income_to_common": -19991000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1013000, "short_term_investments": null, "net_receivables": 2200000, "inventory": 232000, "other_current_assets": null, "total_current_assets": 3636000, "net_ppe": null, "goodwill": 5217000, "intangible_assets": 6968000, "goodwill_and_intangibles": 12185000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15248000, "total_assets": 18884000, "short_term_debt": 3413000, "accounts_payable": 3083000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16353000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2594000, "total_liabilities": 18947000, "total_debt": 3413000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -20274000, "total_equity": -63000, "shares_outstanding": 1000600, "operating_cash_flow": -10941000, "stock_based_compensation": 307000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1447000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1394000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13068000, "free_cash_flow": -9494000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21730000", "ebitda": "-21002000", "netIncome": "-19991000", "grossProfit": "138000", "depreciation": "None", "totalRevenue": "435000", "costOfRevenue": "297000", "interestIncome": "None", "incomeBeforeTax": "-21969000", "interestExpense": "239000", "operatingIncome": "-21730000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "-1978000", "reportedCurrency": "USD", "netInterestIncome": "-239000", "nonInterestIncome": "None", "operatingExpenses": "21868000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7687000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "297000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "728000", "sellingGeneralAndAdministrative": "5143000", "netIncomeFromContinuingOperations": "-19991000" }, "balance": { "goodwill": "5217000", "inventory": "232000", "commonStock": "80000200", "currentDebt": "None", "investments": "None", "totalAssets": "18884000", "longTermDebt": "None", "shortTermDebt": "3413000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "6968000", "reportedCurrency": "USD", "retainedEarnings": "-20274000", "totalLiabilities": "18947000", "otherCurrentAssets": "191000", "totalCurrentAssets": "3636000", "currentLongTermDebt": "3413000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15248000", "currentAccountsPayable": "3083000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3413000", "totalShareholderEquity": "-63000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9857000", "totalCurrentLiabilities": "16353000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2594000", "cashAndShortTermInvestments": "1013000", "commonStockSharesOutstanding": "1000600", "intangibleAssetsExcludingGoodwill": "6968000", "cashAndCashEquivalentsAtCarryingValue": "1013000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19991000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "84000", "operatingCashflow": "-10941000", "capitalExpenditures": "1447000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13068000", "cashflowFromInvestment": "-1394000", "stockBasedCompensation": "307000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "728000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:00.697269+00:00", "is_restated": false, "income_statement": { "revenue": 970000, "cost_of_revenue": 786000, "gross_profit": 184000, "ebit": -4461000, "ebitda": -4037000, "pretax_income": -5850000, "tax_provision": 3000, "net_income": -5853000, "net_income_to_common": -5853000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2563000, "total_current_assets": 5486000, "total_assets": 34854000, "short_term_debt": 5636000, "long_term_debt": 1010000, "total_debt": 6646000, "total_liabilities": 26009000, "total_equity": 8845000, "shares_outstanding": 9838724, "goodwill_and_intangibles": 28784000 }, "cash_flow": { "operating_cash_flow": -4252000, "capital_expenditure": 0, "free_cash_flow": -4252000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122903, "ticker_id": 7180, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:00.697269+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4461000", "ebitda": "-4037000", "netIncome": "-5853000", "grossProfit": "184000", "depreciation": "None", "totalRevenue": "970000", "costOfRevenue": "786000", "interestIncome": "None", "incomeBeforeTax": "-5850000", "interestExpense": "1389000", "operatingIncome": "-6091000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "3000", "reportedCurrency": "USD", "netInterestIncome": "-1389000", "nonInterestIncome": "None", "operatingExpenses": "6275000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "428000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "786000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "424000", "sellingGeneralAndAdministrative": "5847000", "netIncomeFromContinuingOperations": "-5853000" }, "balance": { "goodwill": "16066000", "inventory": "1291000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "34854000", "longTermDebt": "1010000", "shortTermDebt": "5636000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "12718000", "reportedCurrency": "USD", "retainedEarnings": "-166566000", "totalLiabilities": "26009000", "otherCurrentAssets": "908000", "totalCurrentAssets": "5486000", "currentLongTermDebt": "5428000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "724000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29368000", "currentAccountsPayable": "6234000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6659000", "totalShareholderEquity": "8845000", "capitalLeaseObligations": "221000", "otherCurrentLiabilities": "12156000", "totalCurrentLiabilities": "24026000", "otherNonCurrentLiabilities": "292000", "totalNonCurrentLiabilities": "1983000", "cashAndShortTermInvestments": "2563000", "commonStockSharesOutstanding": "9838724", "intangibleAssetsExcludingGoodwill": "12718000", "cashAndCashEquivalentsAtCarryingValue": "2563000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5853000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-122000", "operatingCashflow": "-4252000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6547000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2453000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "424000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 970000, "cost_of_revenue": 786000, "gross_profit": 184000, "research_and_development": 428000, "selling_general_admin": 5847000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4461000, "depreciation_amortisation": 424000, "ebitda": -4037000, "interest_expense": 1389000, "interest_income": null, "other_non_operating": null, "pretax_income": -5850000, "tax_provision": 3000, "effective_tax_rate": null, "net_income": -5853000, "net_income_continuing_ops": -5853000, "net_income_to_common": -5853000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2563000, "short_term_investments": null, "net_receivables": 724000, "inventory": 1291000, "other_current_assets": null, "total_current_assets": 5486000, "net_ppe": null, "goodwill": 16066000, "intangible_assets": 12718000, "goodwill_and_intangibles": 28784000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29368000, "total_assets": 34854000, "short_term_debt": 5636000, "accounts_payable": 6234000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24026000, "long_term_debt": 1010000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1983000, "total_liabilities": 26009000, "total_debt": 6646000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -166566000, "total_equity": 8845000, "shares_outstanding": 9838724, "operating_cash_flow": -4252000, "stock_based_compensation": 2453000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6547000, "free_cash_flow": -4252000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4461000", "ebitda": "-4037000", "netIncome": "-5853000", "grossProfit": "184000", "depreciation": "None", "totalRevenue": "970000", "costOfRevenue": "786000", "interestIncome": "None", "incomeBeforeTax": "-5850000", "interestExpense": "1389000", "operatingIncome": "-6091000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "3000", "reportedCurrency": "USD", "netInterestIncome": "-1389000", "nonInterestIncome": "None", "operatingExpenses": "6275000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "428000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "786000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "424000", "sellingGeneralAndAdministrative": "5847000", "netIncomeFromContinuingOperations": "-5853000" }, "balance": { "goodwill": "16066000", "inventory": "1291000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "34854000", "longTermDebt": "1010000", "shortTermDebt": "5636000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "12718000", "reportedCurrency": "USD", "retainedEarnings": "-166566000", "totalLiabilities": "26009000", "otherCurrentAssets": "908000", "totalCurrentAssets": "5486000", "currentLongTermDebt": "5428000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "724000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29368000", "currentAccountsPayable": "6234000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6659000", "totalShareholderEquity": "8845000", "capitalLeaseObligations": "221000", "otherCurrentLiabilities": "12156000", "totalCurrentLiabilities": "24026000", "otherNonCurrentLiabilities": "292000", "totalNonCurrentLiabilities": "1983000", "cashAndShortTermInvestments": "2563000", "commonStockSharesOutstanding": "9838724", "intangibleAssetsExcludingGoodwill": "12718000", "cashAndCashEquivalentsAtCarryingValue": "2563000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5853000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-122000", "operatingCashflow": "-4252000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6547000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2453000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "424000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:00.697269+00:00", "is_restated": false, "income_statement": { "revenue": 1875000, "cost_of_revenue": 1294000, "gross_profit": 581000, "ebit": -8833000, "ebitda": -8378000, "pretax_income": -10149000, "tax_provision": -24000, "net_income": -10125000, "net_income_to_common": -10125000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 268000, "total_current_assets": 2872000, "total_assets": 32724000, "short_term_debt": 4583000, "long_term_debt": 1919000, "total_debt": 6502000, "total_liabilities": 28057000, "total_equity": 4667000, "shares_outstanding": 4546510, "goodwill_and_intangibles": 29179000 }, "cash_flow": { "operating_cash_flow": -4765000, "capital_expenditure": 10000, "free_cash_flow": -4755000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122904, "ticker_id": 7180, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:00.697269+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8833000", "ebitda": "-8378000", "netIncome": "-10125000", "grossProfit": "581000", "depreciation": "None", "totalRevenue": "1875000", "costOfRevenue": "1294000", "interestIncome": "None", "incomeBeforeTax": "-10149000", "interestExpense": "1380000", "operatingIncome": "-8833000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-24000", "reportedCurrency": "USD", "netInterestIncome": "-1380000", "nonInterestIncome": "None", "operatingExpenses": "9414000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "442000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1294000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "455000", "sellingGeneralAndAdministrative": "8972000", "netIncomeFromContinuingOperations": "-10125000" }, "balance": { "goodwill": "16066000", "inventory": "1169000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "32724000", "longTermDebt": "1919000", "shortTermDebt": "4583000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "13113000", "reportedCurrency": "USD", "retainedEarnings": "-160713000", "totalLiabilities": "28057000", "otherCurrentAssets": "417000", "totalCurrentAssets": "2872000", "currentLongTermDebt": "4346000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1018000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29852000", "currentAccountsPayable": "7944000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6588000", "totalShareholderEquity": "4667000", "capitalLeaseObligations": "280000", "otherCurrentLiabilities": "12715000", "totalCurrentLiabilities": "25242000", "otherNonCurrentLiabilities": "290000", "totalNonCurrentLiabilities": "2814999", "cashAndShortTermInvestments": "268000", "commonStockSharesOutstanding": "4546510", "intangibleAssetsExcludingGoodwill": "13113000", "cashAndCashEquivalentsAtCarryingValue": "268000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10125000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "266000", "operatingCashflow": "-4765000", "capitalExpenditures": "10000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1760000", "cashflowFromInvestment": "-10000", "stockBasedCompensation": "5139000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "455000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1875000, "cost_of_revenue": 1294000, "gross_profit": 581000, "research_and_development": 442000, "selling_general_admin": 8972000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8833000, "depreciation_amortisation": 455000, "ebitda": -8378000, "interest_expense": 1380000, "interest_income": null, "other_non_operating": null, "pretax_income": -10149000, "tax_provision": -24000, "effective_tax_rate": null, "net_income": -10125000, "net_income_continuing_ops": -10125000, "net_income_to_common": -10125000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 268000, "short_term_investments": null, "net_receivables": 1018000, "inventory": 1169000, "other_current_assets": null, "total_current_assets": 2872000, "net_ppe": null, "goodwill": 16066000, "intangible_assets": 13113000, "goodwill_and_intangibles": 29179000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29852000, "total_assets": 32724000, "short_term_debt": 4583000, "accounts_payable": 7944000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25242000, "long_term_debt": 1919000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2814999, "total_liabilities": 28057000, "total_debt": 6502000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -160713000, "total_equity": 4667000, "shares_outstanding": 4546510, "operating_cash_flow": -4765000, "stock_based_compensation": 5139000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1760000, "free_cash_flow": -4755000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8833000", "ebitda": "-8378000", "netIncome": "-10125000", "grossProfit": "581000", "depreciation": "None", "totalRevenue": "1875000", "costOfRevenue": "1294000", "interestIncome": "None", "incomeBeforeTax": "-10149000", "interestExpense": "1380000", "operatingIncome": "-8833000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-24000", "reportedCurrency": "USD", "netInterestIncome": "-1380000", "nonInterestIncome": "None", "operatingExpenses": "9414000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "442000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1294000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "455000", "sellingGeneralAndAdministrative": "8972000", "netIncomeFromContinuingOperations": "-10125000" }, "balance": { "goodwill": "16066000", "inventory": "1169000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "32724000", "longTermDebt": "1919000", "shortTermDebt": "4583000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "13113000", "reportedCurrency": "USD", "retainedEarnings": "-160713000", "totalLiabilities": "28057000", "otherCurrentAssets": "417000", "totalCurrentAssets": "2872000", "currentLongTermDebt": "4346000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1018000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29852000", "currentAccountsPayable": "7944000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6588000", "totalShareholderEquity": "4667000", "capitalLeaseObligations": "280000", "otherCurrentLiabilities": "12715000", "totalCurrentLiabilities": "25242000", "otherNonCurrentLiabilities": "290000", "totalNonCurrentLiabilities": "2814999", "cashAndShortTermInvestments": "268000", "commonStockSharesOutstanding": "4546510", "intangibleAssetsExcludingGoodwill": "13113000", "cashAndCashEquivalentsAtCarryingValue": "268000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10125000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "266000", "operatingCashflow": "-4765000", "capitalExpenditures": "10000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1760000", "cashflowFromInvestment": "-10000", "stockBasedCompensation": "5139000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "455000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:00.697269+00:00", "is_restated": false, "income_statement": { "revenue": 1882000, "cost_of_revenue": 931000, "gross_profit": 951000, "ebit": -7165000, "ebitda": null, "pretax_income": -15713000, "tax_provision": null, "net_income": -15729000, "net_income_to_common": -15729000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3273000, "total_current_assets": 6715000, "total_assets": 37113000, "short_term_debt": null, "long_term_debt": 1099000, "total_debt": 1099000, "total_liabilities": 37449000, "total_equity": -336000, "shares_outstanding": 6084332, "goodwill_and_intangibles": 29585000 }, "cash_flow": { "operating_cash_flow": -4513000, "capital_expenditure": 10000, "free_cash_flow": -4503000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122905, "ticker_id": 7180, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:00.697269+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-15729000", "grossProfit": "951000", "depreciation": "None", "totalRevenue": "1882000", "costOfRevenue": "931000", "interestIncome": "None", "incomeBeforeTax": "-15713000", "interestExpense": "1293000", "operatingIncome": "-7165000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-8559000", "nonInterestIncome": "None", "operatingExpenses": "9047000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "603000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "931000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "7513000", "netIncomeFromContinuingOperations": "-15729000" }, "balance": { "goodwill": "16066000", "inventory": "1435000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "37113000", "longTermDebt": "1099000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "13519000", "reportedCurrency": "USD", "retainedEarnings": "-150588000", "totalLiabilities": "37449000", "otherCurrentAssets": "593000", "totalCurrentAssets": "6715000", "currentLongTermDebt": "5086000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1414000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30398000", "currentAccountsPayable": "8981000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-336000", "capitalLeaseObligations": "370000", "otherCurrentLiabilities": "3208000", "totalCurrentLiabilities": "27786000", "otherNonCurrentLiabilities": "1288000", "totalNonCurrentLiabilities": "9663000", "cashAndShortTermInvestments": "3273000", "commonStockSharesOutstanding": "6084332", "intangibleAssetsExcludingGoodwill": "13519000", "cashAndCashEquivalentsAtCarryingValue": "3273000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15729000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-189000", "operatingCashflow": "-4513000", "capitalExpenditures": "10000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7556000", "cashflowFromInvestment": "None", "stockBasedCompensation": "5363000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "467000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1882000, "cost_of_revenue": 931000, "gross_profit": 951000, "research_and_development": 603000, "selling_general_admin": 7513000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7165000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 1293000, "interest_income": null, "other_non_operating": null, "pretax_income": -15713000, "tax_provision": null, "effective_tax_rate": null, "net_income": -15729000, "net_income_continuing_ops": -15729000, "net_income_to_common": -15729000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3273000, "short_term_investments": null, "net_receivables": 1414000, "inventory": 1435000, "other_current_assets": null, "total_current_assets": 6715000, "net_ppe": null, "goodwill": 16066000, "intangible_assets": 13519000, "goodwill_and_intangibles": 29585000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30398000, "total_assets": 37113000, "short_term_debt": null, "accounts_payable": 8981000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27786000, "long_term_debt": 1099000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9663000, "total_liabilities": 37449000, "total_debt": 1099000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -150588000, "total_equity": -336000, "shares_outstanding": 6084332, "operating_cash_flow": -4513000, "stock_based_compensation": 5363000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7556000, "free_cash_flow": -4503000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-15729000", "grossProfit": "951000", "depreciation": "None", "totalRevenue": "1882000", "costOfRevenue": "931000", "interestIncome": "None", "incomeBeforeTax": "-15713000", "interestExpense": "1293000", "operatingIncome": "-7165000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-8559000", "nonInterestIncome": "None", "operatingExpenses": "9047000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "603000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "931000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "7513000", "netIncomeFromContinuingOperations": "-15729000" }, "balance": { "goodwill": "16066000", "inventory": "1435000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "37113000", "longTermDebt": "1099000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "13519000", "reportedCurrency": "USD", "retainedEarnings": "-150588000", "totalLiabilities": "37449000", "otherCurrentAssets": "593000", "totalCurrentAssets": "6715000", "currentLongTermDebt": "5086000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1414000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30398000", "currentAccountsPayable": "8981000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-336000", "capitalLeaseObligations": "370000", "otherCurrentLiabilities": "3208000", "totalCurrentLiabilities": "27786000", "otherNonCurrentLiabilities": "1288000", "totalNonCurrentLiabilities": "9663000", "cashAndShortTermInvestments": "3273000", "commonStockSharesOutstanding": "6084332", "intangibleAssetsExcludingGoodwill": "13519000", "cashAndCashEquivalentsAtCarryingValue": "3273000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15729000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-189000", "operatingCashflow": "-4513000", "capitalExpenditures": "10000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7556000", "cashflowFromInvestment": "None", "stockBasedCompensation": "5363000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "467000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:00.697269+00:00", "is_restated": false, "income_statement": { "revenue": 2350000, "cost_of_revenue": 1001000, "gross_profit": 1349000, "ebit": -7727000, "ebitda": -7260000, "pretax_income": -8274000, "tax_provision": -2000, "net_income": -8272000, "net_income_to_common": -8272000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 240000, "total_current_assets": 3676000, "total_assets": 34555000, "short_term_debt": 3593000, "long_term_debt": 1382000, "total_debt": 4975000, "total_liabilities": 34130000, "total_equity": 425000, "shares_outstanding": 4878530, "goodwill_and_intangibles": 29992000 }, "cash_flow": { "operating_cash_flow": -4084000, "capital_expenditure": 0, "free_cash_flow": -4084000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122907, "ticker_id": 7180, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:00.697269+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7727000", "ebitda": "-7260000", "netIncome": "-8272000", "grossProfit": "1349000", "depreciation": "None", "totalRevenue": "2350000", "costOfRevenue": "1001000", "interestIncome": "None", "incomeBeforeTax": "-8274000", "interestExpense": "547000", "operatingIncome": "-8070000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-2000", "reportedCurrency": "USD", "netInterestIncome": "-547000", "nonInterestIncome": "None", "operatingExpenses": "9419000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "486000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1001000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "467000", "sellingGeneralAndAdministrative": "8208000", "netIncomeFromContinuingOperations": "-8272000" }, "balance": { "goodwill": "16066000", "inventory": "1246000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "34555000", "longTermDebt": "1382000", "shortTermDebt": "3593000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "13926000", "reportedCurrency": "USD", "retainedEarnings": "-134859000", "totalLiabilities": "34130000", "otherCurrentAssets": "708000", "totalCurrentAssets": "3676000", "currentLongTermDebt": "2978000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1482000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30879000", "currentAccountsPayable": "10650000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5675000", "totalShareholderEquity": "425000", "capitalLeaseObligations": "1315000", "otherCurrentLiabilities": "11558000", "totalCurrentLiabilities": "26696000", "otherNonCurrentLiabilities": "5047000", "totalNonCurrentLiabilities": "7434000", "cashAndShortTermInvestments": "240000", "commonStockSharesOutstanding": "4878530", "intangibleAssetsExcludingGoodwill": "13926000", "cashAndCashEquivalentsAtCarryingValue": "240000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8272000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-140000", "operatingCashflow": "-4084000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3516000", "cashflowFromInvestment": "27000", "stockBasedCompensation": "7102000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "467000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2350000, "cost_of_revenue": 1001000, "gross_profit": 1349000, "research_and_development": 486000, "selling_general_admin": 8208000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7727000, "depreciation_amortisation": 467000, "ebitda": -7260000, "interest_expense": 547000, "interest_income": null, "other_non_operating": null, "pretax_income": -8274000, "tax_provision": -2000, "effective_tax_rate": null, "net_income": -8272000, "net_income_continuing_ops": -8272000, "net_income_to_common": -8272000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 240000, "short_term_investments": null, "net_receivables": 1482000, "inventory": 1246000, "other_current_assets": null, "total_current_assets": 3676000, "net_ppe": null, "goodwill": 16066000, "intangible_assets": 13926000, "goodwill_and_intangibles": 29992000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30879000, "total_assets": 34555000, "short_term_debt": 3593000, "accounts_payable": 10650000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26696000, "long_term_debt": 1382000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7434000, "total_liabilities": 34130000, "total_debt": 4975000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -134859000, "total_equity": 425000, "shares_outstanding": 4878530, "operating_cash_flow": -4084000, "stock_based_compensation": 7102000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 27000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3516000, "free_cash_flow": -4084000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7727000", "ebitda": "-7260000", "netIncome": "-8272000", "grossProfit": "1349000", "depreciation": "None", "totalRevenue": "2350000", "costOfRevenue": "1001000", "interestIncome": "None", "incomeBeforeTax": "-8274000", "interestExpense": "547000", "operatingIncome": "-8070000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-2000", "reportedCurrency": "USD", "netInterestIncome": "-547000", "nonInterestIncome": "None", "operatingExpenses": "9419000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "486000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1001000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "467000", "sellingGeneralAndAdministrative": "8208000", "netIncomeFromContinuingOperations": "-8272000" }, "balance": { "goodwill": "16066000", "inventory": "1246000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "34555000", "longTermDebt": "1382000", "shortTermDebt": "3593000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "13926000", "reportedCurrency": "USD", "retainedEarnings": "-134859000", "totalLiabilities": "34130000", "otherCurrentAssets": "708000", "totalCurrentAssets": "3676000", "currentLongTermDebt": "2978000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1482000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30879000", "currentAccountsPayable": "10650000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5675000", "totalShareholderEquity": "425000", "capitalLeaseObligations": "1315000", "otherCurrentLiabilities": "11558000", "totalCurrentLiabilities": "26696000", "otherNonCurrentLiabilities": "5047000", "totalNonCurrentLiabilities": "7434000", "cashAndShortTermInvestments": "240000", "commonStockSharesOutstanding": "4878530", "intangibleAssetsExcludingGoodwill": "13926000", "cashAndCashEquivalentsAtCarryingValue": "240000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8272000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-140000", "operatingCashflow": "-4084000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3516000", "cashflowFromInvestment": "27000", "stockBasedCompensation": "7102000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "467000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:00.697269+00:00", "is_restated": false, "income_statement": { "revenue": 2511000, "cost_of_revenue": 1491000, "gross_profit": 1020000, "ebit": -2022000, "ebitda": -1492000, "pretax_income": -2296000, "tax_provision": -5000, "net_income": -2291000, "net_income_to_common": -2291000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 781000, "total_current_assets": 3970000, "total_assets": 36534000, "short_term_debt": 4688000, "long_term_debt": 552000, "total_debt": 5240000, "total_liabilities": 36192000, "total_equity": 342000, "shares_outstanding": 4023400, "goodwill_and_intangibles": 30399000 }, "cash_flow": { "operating_cash_flow": -586000, "capital_expenditure": 16000, "free_cash_flow": -570000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122908, "ticker_id": 7180, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:00.697269+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2022000", "ebitda": "-1492000", "netIncome": "-2291000", "grossProfit": "1020000", "depreciation": "None", "totalRevenue": "2511000", "costOfRevenue": "1491000", "interestIncome": "None", "incomeBeforeTax": "-2296000", "interestExpense": "274000", "operatingIncome": "-7828000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-5000", "reportedCurrency": "USD", "netInterestIncome": "-274000", "nonInterestIncome": "None", "operatingExpenses": "8848000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "719000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1491000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "530000", "sellingGeneralAndAdministrative": "8129000", "netIncomeFromContinuingOperations": "-2291000" }, "balance": { "goodwill": "16066000", "inventory": "1106000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "36534000", "longTermDebt": "552000", "shortTermDebt": "4688000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "14333000", "reportedCurrency": "USD", "retainedEarnings": "-126587000", "totalLiabilities": "36192000", "otherCurrentAssets": "404000", "totalCurrentAssets": "3970000", "currentLongTermDebt": "4046000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1679000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32564000", "currentAccountsPayable": "12426000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6091000", "totalShareholderEquity": "342000", "capitalLeaseObligations": "1493000", "otherCurrentLiabilities": "13476000", "totalCurrentLiabilities": "31485000", "otherNonCurrentLiabilities": "2997000", "totalNonCurrentLiabilities": "4707000", "cashAndShortTermInvestments": "781000", "commonStockSharesOutstanding": "4023400", "intangibleAssetsExcludingGoodwill": "14333000", "cashAndCashEquivalentsAtCarryingValue": "781000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2291000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "136000", "operatingCashflow": "-586000", "capitalExpenditures": "16000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "978000", "cashflowFromInvestment": "-16000", "stockBasedCompensation": "3352000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "530000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2511000, "cost_of_revenue": 1491000, "gross_profit": 1020000, "research_and_development": 719000, "selling_general_admin": 8129000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2022000, "depreciation_amortisation": 530000, "ebitda": -1492000, "interest_expense": 274000, "interest_income": null, "other_non_operating": null, "pretax_income": -2296000, "tax_provision": -5000, "effective_tax_rate": null, "net_income": -2291000, "net_income_continuing_ops": -2291000, "net_income_to_common": -2291000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 781000, "short_term_investments": null, "net_receivables": 1679000, "inventory": 1106000, "other_current_assets": null, "total_current_assets": 3970000, "net_ppe": null, "goodwill": 16066000, "intangible_assets": 14333000, "goodwill_and_intangibles": 30399000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32564000, "total_assets": 36534000, "short_term_debt": 4688000, "accounts_payable": 12426000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31485000, "long_term_debt": 552000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4707000, "total_liabilities": 36192000, "total_debt": 5240000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -126587000, "total_equity": 342000, "shares_outstanding": 4023400, "operating_cash_flow": -586000, "stock_based_compensation": 3352000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 978000, "free_cash_flow": -570000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2022000", "ebitda": "-1492000", "netIncome": "-2291000", "grossProfit": "1020000", "depreciation": "None", "totalRevenue": "2511000", "costOfRevenue": "1491000", "interestIncome": "None", "incomeBeforeTax": "-2296000", "interestExpense": "274000", "operatingIncome": "-7828000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-5000", "reportedCurrency": "USD", "netInterestIncome": "-274000", "nonInterestIncome": "None", "operatingExpenses": "8848000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "719000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1491000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "530000", "sellingGeneralAndAdministrative": "8129000", "netIncomeFromContinuingOperations": "-2291000" }, "balance": { "goodwill": "16066000", "inventory": "1106000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "36534000", "longTermDebt": "552000", "shortTermDebt": "4688000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "14333000", "reportedCurrency": "USD", "retainedEarnings": "-126587000", "totalLiabilities": "36192000", "otherCurrentAssets": "404000", "totalCurrentAssets": "3970000", "currentLongTermDebt": "4046000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1679000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32564000", "currentAccountsPayable": "12426000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6091000", "totalShareholderEquity": "342000", "capitalLeaseObligations": "1493000", "otherCurrentLiabilities": "13476000", "totalCurrentLiabilities": "31485000", "otherNonCurrentLiabilities": "2997000", "totalNonCurrentLiabilities": "4707000", "cashAndShortTermInvestments": "781000", "commonStockSharesOutstanding": "4023400", "intangibleAssetsExcludingGoodwill": "14333000", "cashAndCashEquivalentsAtCarryingValue": "781000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2291000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "136000", "operatingCashflow": "-586000", "capitalExpenditures": "16000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "978000", "cashflowFromInvestment": "-16000", "stockBasedCompensation": "3352000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "530000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:00.697269+00:00", "is_restated": false, "income_statement": { "revenue": 3169000, "cost_of_revenue": 1482000, "gross_profit": 1687000, "ebit": -19630000, "ebitda": -19036000, "pretax_income": -19841000, "tax_provision": -2000, "net_income": -19839000, "net_income_to_common": -19839000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 405000, "total_current_assets": 3824000, "total_assets": 37271000, "short_term_debt": 3329000, "long_term_debt": 873000, "total_debt": 4202000, "total_liabilities": 40310000, "total_equity": -3039000, "shares_outstanding": 3842600, "goodwill_and_intangibles": 30806000 }, "cash_flow": { "operating_cash_flow": -930000, "capital_expenditure": 0, "free_cash_flow": -930000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122909, "ticker_id": 7180, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:00.697269+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19630000", "ebitda": "-19036000", "netIncome": "-19839000", "grossProfit": "1687000", "depreciation": "None", "totalRevenue": "3169000", "costOfRevenue": "1482000", "interestIncome": "None", "incomeBeforeTax": "-19841000", "interestExpense": "211000", "operatingIncome": "-14630000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-2000", "reportedCurrency": "USD", "netInterestIncome": "-211000", "nonInterestIncome": "None", "operatingExpenses": "16317000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "611000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1482000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "594000", "sellingGeneralAndAdministrative": "15706000", "netIncomeFromContinuingOperations": "-19839000" }, "balance": { "goodwill": "16066000", "inventory": "1242000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "37271000", "longTermDebt": "873000", "shortTermDebt": "3329000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "14740000", "reportedCurrency": "USD", "retainedEarnings": "-124296000", "totalLiabilities": "40310000", "otherCurrentAssets": "301000", "totalCurrentAssets": "3824000", "currentLongTermDebt": "2746000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1876000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33447000", "currentAccountsPayable": "10944000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5103000", "totalShareholderEquity": "-3039000", "capitalLeaseObligations": "1484000", "otherCurrentLiabilities": "13013000", "totalCurrentLiabilities": "28439000", "otherNonCurrentLiabilities": "9782000", "totalNonCurrentLiabilities": "11871000", "cashAndShortTermInvestments": "405000", "commonStockSharesOutstanding": "3842600", "intangibleAssetsExcludingGoodwill": "14740000", "cashAndCashEquivalentsAtCarryingValue": "405000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19839000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "483000", "operatingCashflow": "-930000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1069000", "cashflowFromInvestment": "None", "stockBasedCompensation": "9802000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "594000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3169000, "cost_of_revenue": 1482000, "gross_profit": 1687000, "research_and_development": 611000, "selling_general_admin": 15706000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19630000, "depreciation_amortisation": 594000, "ebitda": -19036000, "interest_expense": 211000, "interest_income": null, "other_non_operating": null, "pretax_income": -19841000, "tax_provision": -2000, "effective_tax_rate": null, "net_income": -19839000, "net_income_continuing_ops": -19839000, "net_income_to_common": -19839000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 405000, "short_term_investments": null, "net_receivables": 1876000, "inventory": 1242000, "other_current_assets": null, "total_current_assets": 3824000, "net_ppe": null, "goodwill": 16066000, "intangible_assets": 14740000, "goodwill_and_intangibles": 30806000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33447000, "total_assets": 37271000, "short_term_debt": 3329000, "accounts_payable": 10944000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28439000, "long_term_debt": 873000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11871000, "total_liabilities": 40310000, "total_debt": 4202000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -124296000, "total_equity": -3039000, "shares_outstanding": 3842600, "operating_cash_flow": -930000, "stock_based_compensation": 9802000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1069000, "free_cash_flow": -930000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19630000", "ebitda": "-19036000", "netIncome": "-19839000", "grossProfit": "1687000", "depreciation": "None", "totalRevenue": "3169000", "costOfRevenue": "1482000", "interestIncome": "None", "incomeBeforeTax": "-19841000", "interestExpense": "211000", "operatingIncome": "-14630000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-2000", "reportedCurrency": "USD", "netInterestIncome": "-211000", "nonInterestIncome": "None", "operatingExpenses": "16317000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "611000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1482000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "594000", "sellingGeneralAndAdministrative": "15706000", "netIncomeFromContinuingOperations": "-19839000" }, "balance": { "goodwill": "16066000", "inventory": "1242000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "37271000", "longTermDebt": "873000", "shortTermDebt": "3329000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "14740000", "reportedCurrency": "USD", "retainedEarnings": "-124296000", "totalLiabilities": "40310000", "otherCurrentAssets": "301000", "totalCurrentAssets": "3824000", "currentLongTermDebt": "2746000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1876000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33447000", "currentAccountsPayable": "10944000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5103000", "totalShareholderEquity": "-3039000", "capitalLeaseObligations": "1484000", "otherCurrentLiabilities": "13013000", "totalCurrentLiabilities": "28439000", "otherNonCurrentLiabilities": "9782000", "totalNonCurrentLiabilities": "11871000", "cashAndShortTermInvestments": "405000", "commonStockSharesOutstanding": "3842600", "intangibleAssetsExcludingGoodwill": "14740000", "cashAndCashEquivalentsAtCarryingValue": "405000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19839000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "483000", "operatingCashflow": "-930000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1069000", "cashflowFromInvestment": "None", "stockBasedCompensation": "9802000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "594000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:00.697269+00:00", "is_restated": false, "income_statement": { "revenue": 2954000, "cost_of_revenue": 1282000, "gross_profit": 1672000, "ebit": -10815000, "ebitda": -10274000, "pretax_income": -11165000, "tax_provision": 372000, "net_income": -11537000, "net_income_to_common": -11537000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 266000, "total_current_assets": 5271000, "total_assets": 39088000, "short_term_debt": 2569000, "long_term_debt": 1282000, "total_debt": 3851000, "total_liabilities": 33558000, "total_equity": 5530000, "shares_outstanding": 3495600, "goodwill_and_intangibles": 31277000 }, "cash_flow": { "operating_cash_flow": -3621000, "capital_expenditure": 0, "free_cash_flow": -3621000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122910, "ticker_id": 7180, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:00.697269+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10815000", "ebitda": "-10274000", "netIncome": "-11537000", "grossProfit": "1672000", "depreciation": "None", "totalRevenue": "2954000", "costOfRevenue": "1282000", "interestIncome": "None", "incomeBeforeTax": "-11165000", "interestExpense": "350000", "operatingIncome": "-81574000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "372000", "reportedCurrency": "USD", "netInterestIncome": "-350000", "nonInterestIncome": "None", "operatingExpenses": "83246000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1451000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1282000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "541000", "sellingGeneralAndAdministrative": "10104000", "netIncomeFromContinuingOperations": "-11537000" }, "balance": { "goodwill": "16066000", "inventory": "1725000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "39088000", "longTermDebt": "1282000", "shortTermDebt": "2569000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "15211000", "reportedCurrency": "USD", "retainedEarnings": "-104457000", "totalLiabilities": "33558000", "otherCurrentAssets": "467000", "totalCurrentAssets": "5271000", "currentLongTermDebt": "2141000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2813000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33817000", "currentAccountsPayable": "10833000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4875000", "totalShareholderEquity": "5530000", "capitalLeaseObligations": "1452000", "otherCurrentLiabilities": "11629000", "totalCurrentLiabilities": "26107000", "otherNonCurrentLiabilities": "4825000", "totalNonCurrentLiabilities": "7451000", "cashAndShortTermInvestments": "266000", "commonStockSharesOutstanding": "3495600", "intangibleAssetsExcludingGoodwill": "15211000", "cashAndCashEquivalentsAtCarryingValue": "266000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11537000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "181000", "operatingCashflow": "-3621000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3682000", "cashflowFromInvestment": "None", "stockBasedCompensation": "3615000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "541000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2954000, "cost_of_revenue": 1282000, "gross_profit": 1672000, "research_and_development": 1451000, "selling_general_admin": 10104000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10815000, "depreciation_amortisation": 541000, "ebitda": -10274000, "interest_expense": 350000, "interest_income": null, "other_non_operating": null, "pretax_income": -11165000, "tax_provision": 372000, "effective_tax_rate": null, "net_income": -11537000, "net_income_continuing_ops": -11537000, "net_income_to_common": -11537000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 266000, "short_term_investments": null, "net_receivables": 2813000, "inventory": 1725000, "other_current_assets": null, "total_current_assets": 5271000, "net_ppe": null, "goodwill": 16066000, "intangible_assets": 15211000, "goodwill_and_intangibles": 31277000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33817000, "total_assets": 39088000, "short_term_debt": 2569000, "accounts_payable": 10833000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26107000, "long_term_debt": 1282000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7451000, "total_liabilities": 33558000, "total_debt": 3851000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -104457000, "total_equity": 5530000, "shares_outstanding": 3495600, "operating_cash_flow": -3621000, "stock_based_compensation": 3615000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3682000, "free_cash_flow": -3621000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10815000", "ebitda": "-10274000", "netIncome": "-11537000", "grossProfit": "1672000", "depreciation": "None", "totalRevenue": "2954000", "costOfRevenue": "1282000", "interestIncome": "None", "incomeBeforeTax": "-11165000", "interestExpense": "350000", "operatingIncome": "-81574000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "372000", "reportedCurrency": "USD", "netInterestIncome": "-350000", "nonInterestIncome": "None", "operatingExpenses": "83246000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1451000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1282000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "541000", "sellingGeneralAndAdministrative": "10104000", "netIncomeFromContinuingOperations": "-11537000" }, "balance": { "goodwill": "16066000", "inventory": "1725000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "39088000", "longTermDebt": "1282000", "shortTermDebt": "2569000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "15211000", "reportedCurrency": "USD", "retainedEarnings": "-104457000", "totalLiabilities": "33558000", "otherCurrentAssets": "467000", "totalCurrentAssets": "5271000", "currentLongTermDebt": "2141000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2813000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33817000", "currentAccountsPayable": "10833000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4875000", "totalShareholderEquity": "5530000", "capitalLeaseObligations": "1452000", "otherCurrentLiabilities": "11629000", "totalCurrentLiabilities": "26107000", "otherNonCurrentLiabilities": "4825000", "totalNonCurrentLiabilities": "7451000", "cashAndShortTermInvestments": "266000", "commonStockSharesOutstanding": "3495600", "intangibleAssetsExcludingGoodwill": "15211000", "cashAndCashEquivalentsAtCarryingValue": "266000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11537000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "181000", "operatingCashflow": "-3621000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3682000", "cashflowFromInvestment": "None", "stockBasedCompensation": "3615000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "541000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:00.697269+00:00", "is_restated": false, "income_statement": { "revenue": 2058000, "cost_of_revenue": 1327000, "gross_profit": 731000, "ebit": -9057000, "ebitda": -8449000, "pretax_income": -9184000, "tax_provision": -1505000, "net_income": -7679000, "net_income_to_common": -7679000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 205000, "total_current_assets": 4070000, "total_assets": 41277000, "short_term_debt": 3624000, "long_term_debt": null, "total_debt": 3624000, "total_liabilities": 32741000, "total_equity": 8536000, "shares_outstanding": 3055200, "goodwill_and_intangibles": 33776000 }, "cash_flow": { "operating_cash_flow": -3078000, "capital_expenditure": 4000, "free_cash_flow": -3074000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122912, "ticker_id": 7180, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:00.697269+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9057000", "ebitda": "-8449000", "netIncome": "-7679000", "grossProfit": "731000", "depreciation": "None", "totalRevenue": "2058000", "costOfRevenue": "1327000", "interestIncome": "None", "incomeBeforeTax": "-9184000", "interestExpense": "127000", "operatingIncome": "-9348000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-1505000", "reportedCurrency": "USD", "netInterestIncome": "-127000", "nonInterestIncome": "None", "operatingExpenses": "10079000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1369000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1327000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "608000", "sellingGeneralAndAdministrative": "8710000", "netIncomeFromContinuingOperations": "-7679000" }, "balance": { "goodwill": "15206000", "inventory": "1906000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "41277000", "longTermDebt": "None", "shortTermDebt": "3624000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "18570000", "reportedCurrency": "USD", "retainedEarnings": "-92920000", "totalLiabilities": "32741000", "otherCurrentAssets": "481000", "totalCurrentAssets": "4070000", "currentLongTermDebt": "3218000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1478000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37207000", "currentAccountsPayable": "10572000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4763000", "totalShareholderEquity": "8536000", "capitalLeaseObligations": "1545000", "otherCurrentLiabilities": "9982000", "totalCurrentLiabilities": "25501000", "otherNonCurrentLiabilities": "3791000", "totalNonCurrentLiabilities": "7240000", "cashAndShortTermInvestments": "205000", "commonStockSharesOutstanding": "3055200", "intangibleAssetsExcludingGoodwill": "18570000", "cashAndCashEquivalentsAtCarryingValue": "205000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7679000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-399000", "operatingCashflow": "-3078000", "capitalExpenditures": "4000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "248000", "cashflowFromInvestment": "42000", "stockBasedCompensation": "3622000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "608000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2058000, "cost_of_revenue": 1327000, "gross_profit": 731000, "research_and_development": 1369000, "selling_general_admin": 8710000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9057000, "depreciation_amortisation": 608000, "ebitda": -8449000, "interest_expense": 127000, "interest_income": null, "other_non_operating": null, "pretax_income": -9184000, "tax_provision": -1505000, "effective_tax_rate": null, "net_income": -7679000, "net_income_continuing_ops": -7679000, "net_income_to_common": -7679000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 205000, "short_term_investments": null, "net_receivables": 1478000, "inventory": 1906000, "other_current_assets": null, "total_current_assets": 4070000, "net_ppe": null, "goodwill": 15206000, "intangible_assets": 18570000, "goodwill_and_intangibles": 33776000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 37207000, "total_assets": 41277000, "short_term_debt": 3624000, "accounts_payable": 10572000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25501000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7240000, "total_liabilities": 32741000, "total_debt": 3624000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -92920000, "total_equity": 8536000, "shares_outstanding": 3055200, "operating_cash_flow": -3078000, "stock_based_compensation": 3622000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 42000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 248000, "free_cash_flow": -3074000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9057000", "ebitda": "-8449000", "netIncome": "-7679000", "grossProfit": "731000", "depreciation": "None", "totalRevenue": "2058000", "costOfRevenue": "1327000", "interestIncome": "None", "incomeBeforeTax": "-9184000", "interestExpense": "127000", "operatingIncome": "-9348000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-1505000", "reportedCurrency": "USD", "netInterestIncome": "-127000", "nonInterestIncome": "None", "operatingExpenses": "10079000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1369000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1327000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "608000", "sellingGeneralAndAdministrative": "8710000", "netIncomeFromContinuingOperations": "-7679000" }, "balance": { "goodwill": "15206000", "inventory": "1906000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "41277000", "longTermDebt": "None", "shortTermDebt": "3624000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "18570000", "reportedCurrency": "USD", "retainedEarnings": "-92920000", "totalLiabilities": "32741000", "otherCurrentAssets": "481000", "totalCurrentAssets": "4070000", "currentLongTermDebt": "3218000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1478000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37207000", "currentAccountsPayable": "10572000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4763000", "totalShareholderEquity": "8536000", "capitalLeaseObligations": "1545000", "otherCurrentLiabilities": "9982000", "totalCurrentLiabilities": "25501000", "otherNonCurrentLiabilities": "3791000", "totalNonCurrentLiabilities": "7240000", "cashAndShortTermInvestments": "205000", "commonStockSharesOutstanding": "3055200", "intangibleAssetsExcludingGoodwill": "18570000", "cashAndCashEquivalentsAtCarryingValue": "205000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7679000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-399000", "operatingCashflow": "-3078000", "capitalExpenditures": "4000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "248000", "cashflowFromInvestment": "42000", "stockBasedCompensation": "3622000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "608000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:00.697269+00:00", "is_restated": false, "income_statement": { "revenue": 1145000, "cost_of_revenue": 952000, "gross_profit": 193000, "ebit": -1521000, "ebitda": -1005000, "pretax_income": -1769000, "tax_provision": -16000, "net_income": -1753000, "net_income_to_common": -1753000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2993000, "total_current_assets": 4448000, "total_assets": 29497000, "short_term_debt": 3495000, "long_term_debt": null, "total_debt": 3495000, "total_liabilities": 25344000, "total_equity": 4153000, "shares_outstanding": 3145400, "goodwill_and_intangibles": 21910000 }, "cash_flow": { "operating_cash_flow": -8093000, "capital_expenditure": 35000, "free_cash_flow": -8058000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122913, "ticker_id": 7180, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:00.697269+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1521000", "ebitda": "-1005000", "netIncome": "-1753000", "grossProfit": "193000", "depreciation": "None", "totalRevenue": "1145000", "costOfRevenue": "952000", "interestIncome": "None", "incomeBeforeTax": "-1769000", "interestExpense": "248000", "operatingIncome": "-8562000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-16000", "reportedCurrency": "USD", "netInterestIncome": "-248000", "nonInterestIncome": "None", "operatingExpenses": "8755000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1397000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "952000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "516000", "sellingGeneralAndAdministrative": "7358000", "netIncomeFromContinuingOperations": "-1753000" }, "balance": { "goodwill": "10759000", "inventory": "361000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "29497000", "longTermDebt": "None", "shortTermDebt": "3495000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "11151000", "reportedCurrency": "USD", "retainedEarnings": "-85241000", "totalLiabilities": "25344000", "otherCurrentAssets": "633000", "totalCurrentAssets": "4448000", "currentLongTermDebt": "3163000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "461000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25049000", "currentAccountsPayable": "6693000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4604000", "totalShareholderEquity": "4153000", "capitalLeaseObligations": "1441000", "otherCurrentLiabilities": "7796000", "totalCurrentLiabilities": "18027000", "otherNonCurrentLiabilities": "4393000", "totalNonCurrentLiabilities": "7317000", "cashAndShortTermInvestments": "2993000", "commonStockSharesOutstanding": "3145400", "intangibleAssetsExcludingGoodwill": "11151000", "cashAndCashEquivalentsAtCarryingValue": "2993000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1753000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "61000", "operatingCashflow": "-8093000", "capitalExpenditures": "35000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2675000", "cashflowFromInvestment": "-1035000", "stockBasedCompensation": "1441000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "516000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1145000, "cost_of_revenue": 952000, "gross_profit": 193000, "research_and_development": 1397000, "selling_general_admin": 7358000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1521000, "depreciation_amortisation": 516000, "ebitda": -1005000, "interest_expense": 248000, "interest_income": null, "other_non_operating": null, "pretax_income": -1769000, "tax_provision": -16000, "effective_tax_rate": null, "net_income": -1753000, "net_income_continuing_ops": -1753000, "net_income_to_common": -1753000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2993000, "short_term_investments": null, "net_receivables": 461000, "inventory": 361000, "other_current_assets": null, "total_current_assets": 4448000, "net_ppe": null, "goodwill": 10759000, "intangible_assets": 11151000, "goodwill_and_intangibles": 21910000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25049000, "total_assets": 29497000, "short_term_debt": 3495000, "accounts_payable": 6693000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18027000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7317000, "total_liabilities": 25344000, "total_debt": 3495000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -85241000, "total_equity": 4153000, "shares_outstanding": 3145400, "operating_cash_flow": -8093000, "stock_based_compensation": 1441000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1035000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2675000, "free_cash_flow": -8058000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1521000", "ebitda": "-1005000", "netIncome": "-1753000", "grossProfit": "193000", "depreciation": "None", "totalRevenue": "1145000", "costOfRevenue": "952000", "interestIncome": "None", "incomeBeforeTax": "-1769000", "interestExpense": "248000", "operatingIncome": "-8562000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-16000", "reportedCurrency": "USD", "netInterestIncome": "-248000", "nonInterestIncome": "None", "operatingExpenses": "8755000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1397000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "952000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "516000", "sellingGeneralAndAdministrative": "7358000", "netIncomeFromContinuingOperations": "-1753000" }, "balance": { "goodwill": "10759000", "inventory": "361000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "29497000", "longTermDebt": "None", "shortTermDebt": "3495000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "11151000", "reportedCurrency": "USD", "retainedEarnings": "-85241000", "totalLiabilities": "25344000", "otherCurrentAssets": "633000", "totalCurrentAssets": "4448000", "currentLongTermDebt": "3163000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "461000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25049000", "currentAccountsPayable": "6693000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4604000", "totalShareholderEquity": "4153000", "capitalLeaseObligations": "1441000", "otherCurrentLiabilities": "7796000", "totalCurrentLiabilities": "18027000", "otherNonCurrentLiabilities": "4393000", "totalNonCurrentLiabilities": "7317000", "cashAndShortTermInvestments": "2993000", "commonStockSharesOutstanding": "3145400", "intangibleAssetsExcludingGoodwill": "11151000", "cashAndCashEquivalentsAtCarryingValue": "2993000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1753000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "61000", "operatingCashflow": "-8093000", "capitalExpenditures": "35000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2675000", "cashflowFromInvestment": "-1035000", "stockBasedCompensation": "1441000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "516000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:00.697269+00:00", "is_restated": false, "income_statement": { "revenue": 285000, "cost_of_revenue": 329000, "gross_profit": -44000, "ebit": 512000, "ebitda": 862000, "pretax_income": -345000, "tax_provision": -1280000, "net_income": 935000, "net_income_to_common": 935000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14796000, "total_current_assets": 15869000, "total_assets": 41456000, "short_term_debt": 5277000, "long_term_debt": null, "total_debt": 5277000, "total_liabilities": 37090000, "total_equity": 4366000, "shares_outstanding": 2557100, "goodwill_and_intangibles": 22309000 }, "cash_flow": { "operating_cash_flow": -3596000, "capital_expenditure": 5000, "free_cash_flow": -3591000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122914, "ticker_id": 7180, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:00.697269+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "512000", "ebitda": "862000", "netIncome": "935000", "grossProfit": "-44000", "depreciation": "None", "totalRevenue": "285000", "costOfRevenue": "329000", "interestIncome": "None", "incomeBeforeTax": "-345000", "interestExpense": "857000", "operatingIncome": "-17269000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1280000", "reportedCurrency": "USD", "netInterestIncome": "-857000", "nonInterestIncome": "None", "operatingExpenses": "17225000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1562000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "329000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "350000", "sellingGeneralAndAdministrative": "15663000", "netIncomeFromContinuingOperations": "935000" }, "balance": { "goodwill": "10759000", "inventory": "422000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "41456000", "longTermDebt": "None", "shortTermDebt": "5277000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "11550000", "reportedCurrency": "USD", "retainedEarnings": "-82827000", "totalLiabilities": "37090000", "otherCurrentAssets": "349000", "totalCurrentAssets": "15869000", "currentLongTermDebt": "4952000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "302000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25588000", "currentAccountsPayable": "6000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6473000", "totalShareholderEquity": "4366000", "capitalLeaseObligations": "1521000", "otherCurrentLiabilities": "10076000", "totalCurrentLiabilities": "21444000", "otherNonCurrentLiabilities": "488000", "totalNonCurrentLiabilities": "15646000", "cashAndShortTermInvestments": "14796000", "commonStockSharesOutstanding": "2557100", "intangibleAssetsExcludingGoodwill": "11550000", "cashAndCashEquivalentsAtCarryingValue": "14796000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "935000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "52000", "operatingCashflow": "-3596000", "capitalExpenditures": "5000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18418000", "cashflowFromInvestment": "-115000", "stockBasedCompensation": "12705000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "350000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 285000, "cost_of_revenue": 329000, "gross_profit": -44000, "research_and_development": 1562000, "selling_general_admin": 15663000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 512000, "depreciation_amortisation": 350000, "ebitda": 862000, "interest_expense": 857000, "interest_income": null, "other_non_operating": null, "pretax_income": -345000, "tax_provision": -1280000, "effective_tax_rate": null, "net_income": 935000, "net_income_continuing_ops": 935000, "net_income_to_common": 935000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14796000, "short_term_investments": null, "net_receivables": 302000, "inventory": 422000, "other_current_assets": null, "total_current_assets": 15869000, "net_ppe": null, "goodwill": 10759000, "intangible_assets": 11550000, "goodwill_and_intangibles": 22309000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25588000, "total_assets": 41456000, "short_term_debt": 5277000, "accounts_payable": 6000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21444000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15646000, "total_liabilities": 37090000, "total_debt": 5277000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -82827000, "total_equity": 4366000, "shares_outstanding": 2557100, "operating_cash_flow": -3596000, "stock_based_compensation": 12705000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -115000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18418000, "free_cash_flow": -3591000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "512000", "ebitda": "862000", "netIncome": "935000", "grossProfit": "-44000", "depreciation": "None", "totalRevenue": "285000", "costOfRevenue": "329000", "interestIncome": "None", "incomeBeforeTax": "-345000", "interestExpense": "857000", "operatingIncome": "-17269000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1280000", "reportedCurrency": "USD", "netInterestIncome": "-857000", "nonInterestIncome": "None", "operatingExpenses": "17225000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1562000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "329000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "350000", "sellingGeneralAndAdministrative": "15663000", "netIncomeFromContinuingOperations": "935000" }, "balance": { "goodwill": "10759000", "inventory": "422000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "41456000", "longTermDebt": "None", "shortTermDebt": "5277000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "11550000", "reportedCurrency": "USD", "retainedEarnings": "-82827000", "totalLiabilities": "37090000", "otherCurrentAssets": "349000", "totalCurrentAssets": "15869000", "currentLongTermDebt": "4952000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "302000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25588000", "currentAccountsPayable": "6000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6473000", "totalShareholderEquity": "4366000", "capitalLeaseObligations": "1521000", "otherCurrentLiabilities": "10076000", "totalCurrentLiabilities": "21444000", "otherNonCurrentLiabilities": "488000", "totalNonCurrentLiabilities": "15646000", "cashAndShortTermInvestments": "14796000", "commonStockSharesOutstanding": "2557100", "intangibleAssetsExcludingGoodwill": "11550000", "cashAndCashEquivalentsAtCarryingValue": "14796000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "935000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "52000", "operatingCashflow": "-3596000", "capitalExpenditures": "5000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18418000", "cashflowFromInvestment": "-115000", "stockBasedCompensation": "12705000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "350000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:00.697269+00:00", "is_restated": false, "income_statement": { "revenue": 433000, "cost_of_revenue": 432000, "gross_profit": 1000, "ebit": -4867000, "ebitda": -4545000, "pretax_income": -7036000, "tax_provision": 49000, "net_income": -7085000, "net_income_to_common": -7085000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 89000, "total_current_assets": 830000, "total_assets": 18748000, "short_term_debt": 6909000, "long_term_debt": null, "total_debt": 6909000, "total_liabilities": 24089000, "total_equity": -5341000, "shares_outstanding": 1672800, "goodwill_and_intangibles": 10504000 }, "cash_flow": { "operating_cash_flow": -1560000, "capital_expenditure": 25000, "free_cash_flow": -1535000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122915, "ticker_id": 7180, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:00.697269+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4867000", "ebitda": "-4545000", "netIncome": "-7085000", "grossProfit": "1000", "depreciation": "None", "totalRevenue": "433000", "costOfRevenue": "432000", "interestIncome": "None", "incomeBeforeTax": "-7036000", "interestExpense": "2169000", "operatingIncome": "-66348000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "49000", "reportedCurrency": "USD", "netInterestIncome": "-2169000", "nonInterestIncome": "None", "operatingExpenses": "66349000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1835000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "432000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "322000", "sellingGeneralAndAdministrative": "2731000", "netIncomeFromContinuingOperations": "-7085000" }, "balance": { "goodwill": "5217000", "inventory": "319000", "commonStock": "8576357", "currentDebt": "None", "investments": "None", "totalAssets": "18748000", "longTermDebt": "None", "shortTermDebt": "6909000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "5287000", "reportedCurrency": "USD", "retainedEarnings": "-83762000", "totalLiabilities": "24089000", "otherCurrentAssets": "369000", "totalCurrentAssets": "830000", "currentLongTermDebt": "6591000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "53000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17918000", "currentAccountsPayable": "8995000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8189000", "totalShareholderEquity": "-5341000", "capitalLeaseObligations": "1598000", "otherCurrentLiabilities": "4381000", "totalCurrentLiabilities": "20423000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3666000", "cashAndShortTermInvestments": "89000", "commonStockSharesOutstanding": "1672800", "intangibleAssetsExcludingGoodwill": "5287000", "cashAndCashEquivalentsAtCarryingValue": "89000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7085000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "81000", "operatingCashflow": "-1560000", "capitalExpenditures": "25000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1557000", "cashflowFromInvestment": "-25000", "stockBasedCompensation": "1089000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-841808", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "322000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 433000, "cost_of_revenue": 432000, "gross_profit": 1000, "research_and_development": 1835000, "selling_general_admin": 2731000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4867000, "depreciation_amortisation": 322000, "ebitda": -4545000, "interest_expense": 2169000, "interest_income": null, "other_non_operating": null, "pretax_income": -7036000, "tax_provision": 49000, "effective_tax_rate": null, "net_income": -7085000, "net_income_continuing_ops": -7085000, "net_income_to_common": -7085000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 89000, "short_term_investments": null, "net_receivables": 53000, "inventory": 319000, "other_current_assets": null, "total_current_assets": 830000, "net_ppe": null, "goodwill": 5217000, "intangible_assets": 5287000, "goodwill_and_intangibles": 10504000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17918000, "total_assets": 18748000, "short_term_debt": 6909000, "accounts_payable": 8995000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20423000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3666000, "total_liabilities": 24089000, "total_debt": 6909000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -83762000, "total_equity": -5341000, "shares_outstanding": 1672800, "operating_cash_flow": -1560000, "stock_based_compensation": 1089000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1557000, "free_cash_flow": -1535000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4867000", "ebitda": "-4545000", "netIncome": "-7085000", "grossProfit": "1000", "depreciation": "None", "totalRevenue": "433000", "costOfRevenue": "432000", "interestIncome": "None", "incomeBeforeTax": "-7036000", "interestExpense": "2169000", "operatingIncome": "-66348000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "49000", "reportedCurrency": "USD", "netInterestIncome": "-2169000", "nonInterestIncome": "None", "operatingExpenses": "66349000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1835000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "432000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "322000", "sellingGeneralAndAdministrative": "2731000", "netIncomeFromContinuingOperations": "-7085000" }, "balance": { "goodwill": "5217000", "inventory": "319000", "commonStock": "8576357", "currentDebt": "None", "investments": "None", "totalAssets": "18748000", "longTermDebt": "None", "shortTermDebt": "6909000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "5287000", "reportedCurrency": "USD", "retainedEarnings": "-83762000", "totalLiabilities": "24089000", "otherCurrentAssets": "369000", "totalCurrentAssets": "830000", "currentLongTermDebt": "6591000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "53000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17918000", "currentAccountsPayable": "8995000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8189000", "totalShareholderEquity": "-5341000", "capitalLeaseObligations": "1598000", "otherCurrentLiabilities": "4381000", "totalCurrentLiabilities": "20423000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3666000", "cashAndShortTermInvestments": "89000", "commonStockSharesOutstanding": "1672800", "intangibleAssetsExcludingGoodwill": "5287000", "cashAndCashEquivalentsAtCarryingValue": "89000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7085000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "81000", "operatingCashflow": "-1560000", "capitalExpenditures": "25000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1557000", "cashflowFromInvestment": "-25000", "stockBasedCompensation": "1089000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-841808", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "322000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:00.697269+00:00", "is_restated": false, "income_statement": { "revenue": 80000, "cost_of_revenue": 285000, "gross_profit": -205000, "ebit": -9709000, "ebitda": -9387000, "pretax_income": -10018000, "tax_provision": -14000, "net_income": -10004000, "net_income_to_common": -10004000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 117000, "total_current_assets": 960000, "total_assets": 18730000, "short_term_debt": 5150000, "long_term_debt": null, "total_debt": 5150000, "total_liabilities": 21817000, "total_equity": -3087000, "shares_outstanding": 1534200, "goodwill_and_intangibles": 10714000 }, "cash_flow": { "operating_cash_flow": -4356000, "capital_expenditure": 593000, "free_cash_flow": -3763000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122917, "ticker_id": 7180, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:00.697269+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9709000", "ebitda": "-9387000", "netIncome": "-10004000", "grossProfit": "-205000", "depreciation": "None", "totalRevenue": "80000", "costOfRevenue": "285000", "interestIncome": "None", "incomeBeforeTax": "-10018000", "interestExpense": "309000", "operatingIncome": "9739000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-14000", "reportedCurrency": "USD", "netInterestIncome": "-309000", "nonInterestIncome": "None", "operatingExpenses": "-9944000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3159000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "285000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "322000", "sellingGeneralAndAdministrative": "6375000", "netIncomeFromContinuingOperations": "-10004000" }, "balance": { "goodwill": "5217000", "inventory": "400000", "commonStock": "9212628", "currentDebt": "None", "investments": "None", "totalAssets": "18730000", "longTermDebt": "None", "shortTermDebt": "5150000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "5497000", "reportedCurrency": "None", "retainedEarnings": "-76677000", "totalLiabilities": "21817000", "otherCurrentAssets": "440000", "totalCurrentAssets": "960000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17770000", "currentAccountsPayable": "8124000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7133000", "totalShareholderEquity": "-3087000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6524000", "totalCurrentLiabilities": "19798000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2019000", "cashAndShortTermInvestments": "117000", "commonStockSharesOutstanding": "1534200", "intangibleAssetsExcludingGoodwill": "5497000", "cashAndCashEquivalentsAtCarryingValue": "117000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10004000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "49000", "operatingCashflow": "-4356000", "capitalExpenditures": "593000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5066000", "cashflowFromInvestment": "-593000", "stockBasedCompensation": "4752000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "322000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 80000, "cost_of_revenue": 285000, "gross_profit": -205000, "research_and_development": 3159000, "selling_general_admin": 6375000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9709000, "depreciation_amortisation": 322000, "ebitda": -9387000, "interest_expense": 309000, "interest_income": null, "other_non_operating": null, "pretax_income": -10018000, "tax_provision": -14000, "effective_tax_rate": null, "net_income": -10004000, "net_income_continuing_ops": -10004000, "net_income_to_common": -10004000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 117000, "short_term_investments": null, "net_receivables": 3000, "inventory": 400000, "other_current_assets": null, "total_current_assets": 960000, "net_ppe": null, "goodwill": 5217000, "intangible_assets": 5497000, "goodwill_and_intangibles": 10714000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17770000, "total_assets": 18730000, "short_term_debt": 5150000, "accounts_payable": 8124000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19798000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2019000, "total_liabilities": 21817000, "total_debt": 5150000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -76677000, "total_equity": -3087000, "shares_outstanding": 1534200, "operating_cash_flow": -4356000, "stock_based_compensation": 4752000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 593000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -593000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5066000, "free_cash_flow": -3763000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9709000", "ebitda": "-9387000", "netIncome": "-10004000", "grossProfit": "-205000", "depreciation": "None", "totalRevenue": "80000", "costOfRevenue": "285000", "interestIncome": "None", "incomeBeforeTax": "-10018000", "interestExpense": "309000", "operatingIncome": "9739000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-14000", "reportedCurrency": "USD", "netInterestIncome": "-309000", "nonInterestIncome": "None", "operatingExpenses": "-9944000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3159000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "285000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "322000", "sellingGeneralAndAdministrative": "6375000", "netIncomeFromContinuingOperations": "-10004000" }, "balance": { "goodwill": "5217000", "inventory": "400000", "commonStock": "9212628", "currentDebt": "None", "investments": "None", "totalAssets": "18730000", "longTermDebt": "None", "shortTermDebt": "5150000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "5497000", "reportedCurrency": "None", "retainedEarnings": "-76677000", "totalLiabilities": "21817000", "otherCurrentAssets": "440000", "totalCurrentAssets": "960000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17770000", "currentAccountsPayable": "8124000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7133000", "totalShareholderEquity": "-3087000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6524000", "totalCurrentLiabilities": "19798000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2019000", "cashAndShortTermInvestments": "117000", "commonStockSharesOutstanding": "1534200", "intangibleAssetsExcludingGoodwill": "5497000", "cashAndCashEquivalentsAtCarryingValue": "117000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10004000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "49000", "operatingCashflow": "-4356000", "capitalExpenditures": "593000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5066000", "cashflowFromInvestment": "-593000", "stockBasedCompensation": "4752000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "322000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }