{ "ticker": { "uuid": "d4aff2b7-9577-4076-8dd4-18e8b6ff8585", "symbol": "HAVELLS", "name": "Havells India Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Electrical Equipment & Parts", "page_url": "https://sharemaestro.com/factors/ticker/d4aff2b7-9577-4076-8dd4-18e8b6ff8585/", "api_url": "https://sharemaestro.com/factors/api/tickers/d4aff2b7-9577-4076-8dd4-18e8b6ff8585/" }, "ticker_metadata": { "id": 13628, "uuid": "d4aff2b7-9577-4076-8dd4-18e8b6ff8585", "symbol": "HAVELLS", "name": "Havells India Limited", "asset_type": "equity", "market_cap": 738155888640, "stock_exchange_id": 7, "industry": "Electrical Equipment & Parts", "sector": "Industrials", "description": "Havells India Limited, a fast-moving electrical and electronic durables company, manufactures, trades in, and sells various consumer electrical and electronic products in India and internationally. The company operates through six segments: Switchgears, Cables, Lighting and Fixtures, Electrical Consumer Durables, Lloyd Consumer, and Others. It offers switches; switchgears, such as circuit breakers, energy savers, human safety equipment, distribution boards, surge protection devices, and control and monitoring devices, as well as magnetic contractor, thermal overload relays, switchgear, circuit breakers, and starters; lighting products; and home appliances, including air conditioners, LED televisions, washing machines, refrigerators, air coolers and purifiers, appliances, personal grooming products, water heaters and purifiers, and geysers. The company also provides flexible, power, control, and fire survival cables; fans comprising ceiling, table, pedestal, wall, ceiling mounting, personal, and domestic exhaust fans; centrifugal, mono block, submersible, borewell and sewage submersible, pressure, and shallow well jet pumps; dishwashers; air circulators; and heavy-duty exhaust fans. In addition, it offers crane duty, smoke, brake, inverter duty, and energy motors; solar rooftop on grid, solar off grid, and solar on grid inverter solutions; power solutions, including power capacitors, IOT enabled IPFC relays, HD harmonic detuned reactors, IOT enabled APFC panels, and high PIV thyristor switches; and smart home automation solutions that connects lights, curtains, air conditioners, and other devices to control them through smart phone, tablet or wall panel, as well as smart modular switches and accessories. The company offers its products under the Havells, Lloyd, Havells Crabtree, REO, and Havells Studio brands. Havells India Limited was founded in 1958 and is based in Noida, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d4aff2b7-9577-4076-8dd4-18e8b6ff8585", "symbol": "HAVELLS", "name": "Havells India Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Electrical Equipment & Parts", "page_url": "https://sharemaestro.com/factors/ticker/d4aff2b7-9577-4076-8dd4-18e8b6ff8585/", "api_url": "https://sharemaestro.com/factors/api/tickers/d4aff2b7-9577-4076-8dd4-18e8b6ff8585/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.05, "value": 0.14, "quality": 0.38, "momentum": 0.21, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 1150.5, "market_cap": 721658996721, "pe_ratio": 38.1953, "earnings_yield": 0.0262, "ebitda_to_ev": 0.0415, "shareholder_yield": 0.0082, "roe": 0.1998, "piotroski_f_score": 3, "momentum_12_1": -0.1734, "volatility_252d": 0.2132 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:08.111642+00:00", "batch_id": "" }, "size": { "price_close": 1150.5, "market_cap": 721658996721, "market_cap_usd": 721658996721, "enterprise_value": 716424796721, "shares_outstanding": 627256842, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 38.1953, "pb_ratio": 7.6322, "ptbv_ratio": 7.6322, "ps_ratio": 2.9708, "pcf_ratio": 45.9074, "pfcf_ratio": 824.3763, "ev_ebitda": 24.0811, "ev_ebit": 34.2024, "ev_sales": 2.9492, "ev_fcf": 818.3971, "earnings_yield": 0.0262, "fcf_yield": 0.0012, "price_to_sales": 2.9708, "price_to_book": 7.6322, "price_to_cashflow": 45.9074, "ebitda_to_ev": 0.0415, "sales_yield": 0.3391 }, "yield": { "dividend_yield": 0.0087, "buyback_yield": -0.0005, "shareholder_yield": 0.0082, "debt_paydown_yield": null, "total_yield": 0.0082 }, "quality": { "gross_margin": 0.3244, "operating_margin": 0.0862, "net_margin": 0.0778, "ebitda_margin": 0.1225, "fcf_margin": 0.0036, "roe": 0.1998, "roa": 0.1281, "roic": 0.1759, "roc_greenblatt": null, "asset_turnover": 1.6473, "cash_conversion": 0.0463, "accruals_ratio": 0.0215, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.4316, "revenue_stability_5y": 0.131, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5345, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.1759, "debt_to_assets": 0.018, "interest_coverage": 48.2863, "current_ratio": 1.7068, "quick_ratio": 1.7068, "net_debt": -5234200000, "local_beta": 1.1756, "volatility_252d": 0.2132, "volatility_60d": 0.4951, "max_drawdown_12m": -0.271, "risk_adjusted_momentum": -0.8134 }, "growth": { "revenue_growth_1y": 0.0319, "revenue_growth_3y_cagr": 0.0987, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.1477, "eps_growth_3y_cagr": 0.1641, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.8844, "book_value_growth_1y": 0.1354, "revenue_growth": 0.0319, "earnings_growth": 0.1477 }, "momentum": { "price_return_1m": -0.0788, "price_return_3m": -0.143, "price_return_6m": -0.1926, "price_return_9m": -0.2671, "price_return_12m": -0.2386, "price_return_12m_ex1m": -0.1734, "momentum_6m": -0.1926, "momentum_12m": -0.2386, "momentum_12_1": -0.1734, "distance_from_52w_high": -0.271, "distance_from_52w_low": 0, "relative_strength": -0.1309 }, "raw_ttm": { "revenue_ttm": 242920000000, "gross_profit_ttm": 78813300000, "ebit_ttm": 20946600000, "ebitda_ttm": 29750500000, "net_income_ttm": 18893900000, "eps_diluted_ttm": 30.1215, "operating_cash_flow_ttm": 15719900000, "capital_expenditure_ttm": -14844500000, "fcf_ttm": 875400000, "dividends_paid_ttm": -6271000000, "share_repurchases_ttm": null, "shares_issued_ttm": 363900000, "interest_expense_ttm": 433800000, "cash_and_equivalents": 7886200000, "total_current_assets": 78252300000, "total_current_liabilities": 45847200000, "net_ppe": null, "total_assets": 147462500000, "total_debt": 2652000000, "total_equity": 94554700000, "net_working_capital": 25291300000, "book_value_per_share": 150.7432, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 150.7432 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 67, "rank_pb": 86, "rank_ptbv": 86, "rank_ps": 60, "rank_pcf": 79, "rank_ev_ebitda": 73, "rank_ev_ebit": 72, "rank_earnings_yield": 67, "rank_fcf_yield": 56, "rank_dividend_yield": 20, "rank_shareholder_yield": 21, "rank_total_yield": 30, "rank_roe": 16, "rank_roc": 50, "rank_roic": 14, "rank_gross_margin": 65, "rank_fcf_margin": 56, "rank_piotroski": 90, "rank_accruals": 65, "rank_sue": 50, "rank_eps_growth_1y": 47, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 74, "rank_momentum_12m": 73, "rank_momentum_12m_ex1m": 69, "rank_relative_strength": 73 }, "composites": { "value_composite": 86, "quality_composite": 62, "momentum_composite": 79, "growth_composite": 72, "yield_composite": 17, "svqf_composite": 75, "vc1_composite": 85, "vc2_composite": 79, "vc3_composite": 80, "trending_value_composite": null, "overall_composite": 95, "quality_value_composite": 0.2307, "os_score": 0.05, "value_percentile": 0.14, "quality_percentile": 0.38, "momentum_percentile": 0.21, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 74, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6125, "ticker_id": 13628, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:08.111642+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1150.5, "market_cap": 721658996721, "market_cap_usd": 721658996721, "enterprise_value": 716424796721, "shares_outstanding": 627256842, "fx_rate_to_usd": null, "pe_ratio": 38.1953433, "pb_ratio": 7.63218536, "ptbv_ratio": 7.63218536, "ps_ratio": 2.97076814, "pcf_ratio": 45.90735289, "pfcf_ratio": 824.37628138, "ev_ebitda": 24.08110105, "ev_ebit": 34.20243843, "ev_sales": 2.94922113, "ev_fcf": 818.39707188, "earnings_yield": 0.0261812, "fcf_yield": 0.0012219, "dividend_yield": 0.0086897, "buyback_yield": -0.00050425, "shareholder_yield": 0.00818544, "debt_paydown_yield": null, "total_yield": 0.00818544, "gross_margin": 0.32444138, "operating_margin": 0.08622839, "net_margin": 0.07777828, "ebitda_margin": 0.12247036, "fcf_margin": 0.00360366, "roe": 0.19981979, "roa": 0.12812681, "roic": 0.17588292, "roc_greenblatt": null, "asset_turnover": 1.64733407, "cash_conversion": 0.04633241, "accruals_ratio": 0.02152412, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.17593654, "debt_to_assets": 0.01798423, "interest_coverage": 48.28630705, "current_ratio": 1.70680652, "quick_ratio": 1.70680652, "net_debt": -5234200000, "revenue_growth_1y": 0.03185359, "revenue_growth_3y_cagr": 0.09868224, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.14769859, "eps_growth_3y_cagr": 0.16407707, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.88436848, "book_value_growth_1y": 0.13538664, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.431551, "revenue_stability_5y": 0.130967, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07884418, "price_return_3m": -0.1430219, "price_return_6m": -0.19264099, "price_return_9m": -0.26712719, "price_return_12m": -0.23859553, "price_return_12m_ex1m": -0.17342489, "distance_from_52w_high": -0.27095101, "distance_from_52w_low": 0, "relative_strength": -0.13091579, "local_beta": 1.1756, "volatility_252d": 0.213214, "volatility_60d": 0.495074, "max_drawdown_12m": -0.27095101, "revenue_ttm": 242920000000, "gross_profit_ttm": 78813300000, "ebit_ttm": 20946600000, "ebitda_ttm": 29750500000, "net_income_ttm": 18893900000, "eps_diluted_ttm": 30.12147295, "operating_cash_flow_ttm": 15719900000, "capital_expenditure_ttm": -14844500000, "fcf_ttm": 875400000, "dividends_paid_ttm": -6271000000, "share_repurchases_ttm": null, "shares_issued_ttm": 363900000, "interest_expense_ttm": 433800000, "cash_and_equivalents": 7886200000, "total_current_assets": 78252300000, "total_current_liabilities": 45847200000, "net_ppe": null, "total_assets": 147462500000, "total_debt": 2652000000, "total_equity": 94554700000, "net_working_capital": 25291300000, "book_value_per_share": 150.74319428, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 150.74319428, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 67, "rank_pb": 86, "rank_ptbv": 86, "rank_ps": 60, "rank_pcf": 79, "rank_ev_ebitda": 73, "rank_ev_ebit": 72, "rank_earnings_yield": 67, "rank_fcf_yield": 56, "rank_dividend_yield": 20, "rank_shareholder_yield": 21, "rank_total_yield": 30, "rank_roe": 16, "rank_roc": 50, "rank_roic": 14, "rank_gross_margin": 65, "rank_fcf_margin": 56, "rank_piotroski": 90, "rank_accruals": 65, "rank_sue": 50, "rank_eps_growth_1y": 47, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 74, "rank_momentum_12m": 73, "rank_momentum_12m_ex1m": 69, "rank_relative_strength": 73, "value_composite": 86, "quality_composite": 62, "momentum_composite": 79, "growth_composite": 72, "yield_composite": 17, "svqf_composite": 75, "vc1_composite": 85, "vc2_composite": 79, "vc3_composite": 80, "trending_value_composite": null, "overall_composite": 95, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 74, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1150.5, "os": 0.05, "value": 0.14, "quality": 0.38, "momentum": 0.21, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 38.1953, "earnings_yield": 0.0262, "shareholder_yield": 0.0082, "roe": 0.1998, "momentum_12_1": -0.1734, "complete_fields": { "id": 6125, "ticker_id": 13628, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:08.111642+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1150.5, "market_cap": 721658996721, "market_cap_usd": 721658996721, "enterprise_value": 716424796721, "shares_outstanding": 627256842, "fx_rate_to_usd": null, "pe_ratio": 38.1953433, "pb_ratio": 7.63218536, "ptbv_ratio": 7.63218536, "ps_ratio": 2.97076814, "pcf_ratio": 45.90735289, "pfcf_ratio": 824.37628138, "ev_ebitda": 24.08110105, "ev_ebit": 34.20243843, "ev_sales": 2.94922113, "ev_fcf": 818.39707188, "earnings_yield": 0.0261812, "fcf_yield": 0.0012219, "dividend_yield": 0.0086897, "buyback_yield": -0.00050425, "shareholder_yield": 0.00818544, "debt_paydown_yield": null, "total_yield": 0.00818544, "gross_margin": 0.32444138, "operating_margin": 0.08622839, "net_margin": 0.07777828, "ebitda_margin": 0.12247036, "fcf_margin": 0.00360366, "roe": 0.19981979, "roa": 0.12812681, "roic": 0.17588292, "roc_greenblatt": null, "asset_turnover": 1.64733407, "cash_conversion": 0.04633241, "accruals_ratio": 0.02152412, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.17593654, "debt_to_assets": 0.01798423, "interest_coverage": 48.28630705, "current_ratio": 1.70680652, "quick_ratio": 1.70680652, "net_debt": -5234200000, "revenue_growth_1y": 0.03185359, "revenue_growth_3y_cagr": 0.09868224, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.14769859, "eps_growth_3y_cagr": 0.16407707, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.88436848, "book_value_growth_1y": 0.13538664, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.431551, "revenue_stability_5y": 0.130967, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07884418, "price_return_3m": -0.1430219, "price_return_6m": -0.19264099, "price_return_9m": -0.26712719, "price_return_12m": -0.23859553, "price_return_12m_ex1m": -0.17342489, "distance_from_52w_high": -0.27095101, "distance_from_52w_low": 0, "relative_strength": -0.13091579, "local_beta": 1.1756, "volatility_252d": 0.213214, "volatility_60d": 0.495074, "max_drawdown_12m": -0.27095101, "revenue_ttm": 242920000000, "gross_profit_ttm": 78813300000, "ebit_ttm": 20946600000, "ebitda_ttm": 29750500000, "net_income_ttm": 18893900000, "eps_diluted_ttm": 30.12147295, "operating_cash_flow_ttm": 15719900000, "capital_expenditure_ttm": -14844500000, "fcf_ttm": 875400000, "dividends_paid_ttm": -6271000000, "share_repurchases_ttm": null, "shares_issued_ttm": 363900000, "interest_expense_ttm": 433800000, "cash_and_equivalents": 7886200000, "total_current_assets": 78252300000, "total_current_liabilities": 45847200000, "net_ppe": null, "total_assets": 147462500000, "total_debt": 2652000000, "total_equity": 94554700000, "net_working_capital": 25291300000, "book_value_per_share": 150.74319428, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 150.74319428, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 67, "rank_pb": 86, "rank_ptbv": 86, "rank_ps": 60, "rank_pcf": 79, "rank_ev_ebitda": 73, "rank_ev_ebit": 72, "rank_earnings_yield": 67, "rank_fcf_yield": 56, "rank_dividend_yield": 20, "rank_shareholder_yield": 21, "rank_total_yield": 30, "rank_roe": 16, "rank_roc": 50, "rank_roic": 14, "rank_gross_margin": 65, "rank_fcf_margin": 56, "rank_piotroski": 90, "rank_accruals": 65, "rank_sue": 50, "rank_eps_growth_1y": 47, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 74, "rank_momentum_12m": 73, "rank_momentum_12m_ex1m": 69, "rank_relative_strength": 73, "value_composite": 86, "quality_composite": 62, "momentum_composite": 79, "growth_composite": 72, "yield_composite": 17, "svqf_composite": 75, "vc1_composite": 85, "vc2_composite": 79, "vc3_composite": 80, "trending_value_composite": null, "overall_composite": 95, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 74, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:18:45.519371+00:00", "is_restated": false, "income_statement": { "revenue": 222881200000, "cost_of_revenue": 156446000000, "gross_profit": 66435200000, "ebit": 18611100000, "ebitda": 26786200000, "pretax_income": null, "tax_provision": null, "net_income": 16905600000, "net_income_to_common": 16905600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7886200000, "total_current_assets": 78252300000, "total_assets": 147462500000, "short_term_debt": null, "long_term_debt": null, "total_debt": 2652000000, "total_liabilities": null, "total_equity": 94554700000, "shares_outstanding": 627256842, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15719900000, "capital_expenditure": -14844500000, "free_cash_flow": 875400000, "dividends_paid": -6271000000, "share_repurchases": null, "shares_issued": 363900000, "net_debt_issued": null }, "complete_fields": { "id": 368055, "ticker_id": 13628, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:18:45.519371+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "26786200000", "netIncome": "16905600000", "grossProfit": "66435200000", "totalRevenue": "222881200000", "costOfRevenue": "156446000000", "interestExpense": "371300000", "operatingIncome": "18611100000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4319200000" }, "balance": { "totalDebt": "2652000000", "totalAssets": "147462500000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "627256842", "totalCurrentAssets": "78252300000", "totalShareholderEquity": "94554700000", "totalCurrentLiabilities": "45847200000", "cashAndShortTermInvestments": "7886200000" }, "cashflow": { "freeCashFlow": "875400000", "dividendsPaid": "-6271000000", "issuanceOfDebt": null, "issuanceOfStock": "363900000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "15719900000", "repurchaseOfStock": null, "capitalExpenditures": "-14844500000" } }, "revenue": 222881200000, "cost_of_revenue": 156446000000, "gross_profit": 66435200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18611100000, "depreciation_amortisation": 4319200000, "ebitda": 26786200000, "interest_expense": 371300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 16905600000, "net_income_continuing_ops": null, "net_income_to_common": 16905600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7886200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 78252300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 147462500000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45847200000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2652000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 94554700000, "shares_outstanding": 627256842, "operating_cash_flow": 15719900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -14844500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -6271000000, "share_repurchases": null, "shares_issued": 363900000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 875400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "26786200000", "netIncome": "16905600000", "grossProfit": "66435200000", "totalRevenue": "222881200000", "costOfRevenue": "156446000000", "interestExpense": "371300000", "operatingIncome": "18611100000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4319200000" }, "balance": { "totalDebt": "2652000000", "totalAssets": "147462500000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "627256842", "totalCurrentAssets": "78252300000", "totalShareholderEquity": "94554700000", "totalCurrentLiabilities": "45847200000", "cashAndShortTermInvestments": "7886200000" }, "cashflow": { "freeCashFlow": "875400000", "dividendsPaid": "-6271000000", "issuanceOfDebt": null, "issuanceOfStock": "363900000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "15719900000", "repurchaseOfStock": null, "capitalExpenditures": "-14844500000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:18:45.519371+00:00", "is_restated": false, "income_statement": { "revenue": 216000800000, "cost_of_revenue": 151394600000, "gross_profit": 64606200000, "ebit": 18228600000, "ebitda": 24339500000, "pretax_income": null, "tax_provision": null, "net_income": 14722600000, "net_income_to_common": 14722600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8063000000, "total_current_assets": 88705100000, "total_assets": 138094100000, "short_term_debt": null, "long_term_debt": null, "total_debt": 3185400000, "total_liabilities": null, "total_equity": 83237900000, "shares_outstanding": 626941732, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15230100000, "capital_expenditure": -7659500000, "free_cash_flow": 7570600000, "dividends_paid": -6268100000, "share_repurchases": null, "shares_issued": 348200000, "net_debt_issued": null }, "complete_fields": { "id": 368059, "ticker_id": 13628, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:18:45.519371+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "24339500000", "netIncome": "14722600000", "grossProfit": "64606200000", "totalRevenue": "216000800000", "costOfRevenue": "151394600000", "interestExpense": "430600000", "operatingIncome": "18228600000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4004000000" }, "balance": { "totalDebt": "3185400000", "totalAssets": "138094100000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "626941732", "totalCurrentAssets": "88705100000", "totalShareholderEquity": "83237900000", "totalCurrentLiabilities": "47747600000", "cashAndShortTermInvestments": "8063000000" }, "cashflow": { "freeCashFlow": "7570600000", "dividendsPaid": "-6268100000", "issuanceOfDebt": null, "issuanceOfStock": "348200000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "15230100000", "repurchaseOfStock": null, "capitalExpenditures": "-7659500000" } }, "revenue": 216000800000, "cost_of_revenue": 151394600000, "gross_profit": 64606200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18228600000, "depreciation_amortisation": 4004000000, "ebitda": 24339500000, "interest_expense": 430600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 14722600000, "net_income_continuing_ops": null, "net_income_to_common": 14722600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8063000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 88705100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 138094100000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47747600000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3185400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 83237900000, "shares_outstanding": 626941732, "operating_cash_flow": 15230100000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -7659500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -6268100000, "share_repurchases": null, "shares_issued": 348200000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 7570600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "24339500000", "netIncome": "14722600000", "grossProfit": "64606200000", "totalRevenue": "216000800000", "costOfRevenue": "151394600000", "interestExpense": "430600000", "operatingIncome": "18228600000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4004000000" }, "balance": { "totalDebt": "3185400000", "totalAssets": "138094100000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "626941732", "totalCurrentAssets": "88705100000", "totalShareholderEquity": "83237900000", "totalCurrentLiabilities": "47747600000", "cashAndShortTermInvestments": "8063000000" }, "cashflow": { "freeCashFlow": "7570600000", "dividendsPaid": "-6268100000", "issuanceOfDebt": null, "issuanceOfStock": "348200000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "15230100000", "repurchaseOfStock": null, "capitalExpenditures": "-7659500000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:18:45.519371+00:00", "is_restated": false, "income_statement": { "revenue": 184733100000, "cost_of_revenue": 130063700000, "gross_profit": 54669400000, "ebit": 15692900000, "ebitda": 20915800000, "pretax_income": null, "tax_provision": null, "net_income": 12707600000, "net_income_to_common": 12707600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2655700000, "total_current_assets": 78996100000, "total_assets": 124326900000, "short_term_debt": null, "long_term_debt": null, "total_debt": 3031600000, "total_liabilities": null, "total_equity": 74467600000, "shares_outstanding": 626683030, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 19528900000, "capital_expenditure": -7860700000, "free_cash_flow": 11668200000, "dividends_paid": -4701000000, "share_repurchases": null, "shares_issued": 213200000, "net_debt_issued": null }, "complete_fields": { "id": 368062, "ticker_id": 13628, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:18:45.519371+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "20915800000", "netIncome": "12707600000", "grossProfit": "54669400000", "totalRevenue": "184733100000", "costOfRevenue": "130063700000", "interestExpense": "457100000", "operatingIncome": "15692900000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3385000000" }, "balance": { "totalDebt": "3031600000", "totalAssets": "124326900000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "626683030", "totalCurrentAssets": "78996100000", "totalShareholderEquity": "74467600000", "totalCurrentLiabilities": "42830800000", "cashAndShortTermInvestments": "2655700000" }, "cashflow": { "freeCashFlow": "11668200000", "dividendsPaid": "-4701000000", "issuanceOfDebt": null, "issuanceOfStock": "213200000", "repaymentOfDebt": "0", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "19528900000", "repurchaseOfStock": null, "capitalExpenditures": "-7860700000" } }, "revenue": 184733100000, "cost_of_revenue": 130063700000, "gross_profit": 54669400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15692900000, "depreciation_amortisation": 3385000000, "ebitda": 20915800000, "interest_expense": 457100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 12707600000, "net_income_continuing_ops": null, "net_income_to_common": 12707600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2655700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 78996100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 124326900000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42830800000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3031600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 74467600000, "shares_outstanding": 626683030, "operating_cash_flow": 19528900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -7860700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -4701000000, "share_repurchases": null, "shares_issued": 213200000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 11668200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "20915800000", "netIncome": "12707600000", "grossProfit": "54669400000", "totalRevenue": "184733100000", "costOfRevenue": "130063700000", "interestExpense": "457100000", "operatingIncome": "15692900000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3385000000" }, "balance": { "totalDebt": "3031600000", "totalAssets": "124326900000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "626683030", "totalCurrentAssets": "78996100000", "totalShareholderEquity": "74467600000", "totalCurrentLiabilities": "42830800000", "cashAndShortTermInvestments": "2655700000" }, "cashflow": { "freeCashFlow": "11668200000", "dividendsPaid": "-4701000000", "issuanceOfDebt": null, "issuanceOfStock": "213200000", "repaymentOfDebt": "0", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "19528900000", "repurchaseOfStock": null, "capitalExpenditures": "-7860700000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:18:45.519371+00:00", "is_restated": false, "income_statement": { "revenue": 168057200000, "cost_of_revenue": 120921000000, "gross_profit": 47136200000, "ebit": 13453400000, "ebitda": 17768500000, "pretax_income": null, "tax_provision": null, "net_income": 10717300000, "net_income_to_common": 10717300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4651600000, "total_current_assets": 70660600000, "total_assets": 111574400000, "short_term_debt": 0, "long_term_debt": 0, "total_debt": 2231000000, "total_liabilities": null, "total_equity": 66254500000, "shares_outstanding": 626467778, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5649400000, "capital_expenditure": -5877900000, "free_cash_flow": -228500000, "dividends_paid": -4703000000, "share_repurchases": null, "shares_issued": 266700000, "net_debt_issued": -3936900000 }, "complete_fields": { "id": 368063, "ticker_id": 13628, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:18:45.519371+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "17768500000", "netIncome": "10717300000", "grossProfit": "47136200000", "totalRevenue": "168057200000", "costOfRevenue": "120921000000", "interestExpense": "336200000", "operatingIncome": "13453400000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2961700000" }, "balance": { "totalDebt": "2231000000", "totalAssets": "111574400000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "626467778", "totalCurrentAssets": "70660600000", "totalShareholderEquity": "66254500000", "totalCurrentLiabilities": "38355400000", "cashAndShortTermInvestments": "4651600000" }, "cashflow": { "freeCashFlow": "-228500000", "dividendsPaid": "-4703000000", "issuanceOfDebt": "0", "issuanceOfStock": "266700000", "repaymentOfDebt": "-3936900000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "5649400000", "repurchaseOfStock": null, "capitalExpenditures": "-5877900000" } }, "revenue": 168057200000, "cost_of_revenue": 120921000000, "gross_profit": 47136200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13453400000, "depreciation_amortisation": 2961700000, "ebitda": 17768500000, "interest_expense": 336200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 10717300000, "net_income_continuing_ops": null, "net_income_to_common": 10717300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4651600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 70660600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 111574400000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38355400000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2231000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 66254500000, "shares_outstanding": 626467778, "operating_cash_flow": 5649400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5877900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -4703000000, "share_repurchases": null, "shares_issued": 266700000, "net_debt_issued": -3936900000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -228500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "17768500000", "netIncome": "10717300000", "grossProfit": "47136200000", "totalRevenue": "168057200000", "costOfRevenue": "120921000000", "interestExpense": "336200000", "operatingIncome": "13453400000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2961700000" }, "balance": { "totalDebt": "2231000000", "totalAssets": "111574400000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "626467778", "totalCurrentAssets": "70660600000", "totalShareholderEquity": "66254500000", "totalCurrentLiabilities": "38355400000", "cashAndShortTermInvestments": "4651600000" }, "cashflow": { "freeCashFlow": "-228500000", "dividendsPaid": "-4703000000", "issuanceOfDebt": "0", "issuanceOfStock": "266700000", "repaymentOfDebt": "-3936900000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "5649400000", "repurchaseOfStock": null, "capitalExpenditures": "-5877900000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:18:45.519371+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 1229600000, "long_term_debt": 2725700000, "total_debt": 3955300000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -973100000 }, "complete_fields": { "id": 368064, "ticker_id": 13628, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:18:45.519371+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "2725700000", "shortTermDebt": "1229600000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "400000", "issuanceOfStock": null, "repaymentOfDebt": "-973500000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 1229600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 2725700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3955300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -973100000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "2725700000", "shortTermDebt": "1229600000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "400000", "issuanceOfStock": null, "repaymentOfDebt": "-973500000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:18:45.519371+00:00", "is_restated": false, "income_statement": { "revenue": 67052000000, "cost_of_revenue": 45967700000, "gross_profit": 21084300000, "ebit": 6145300000, "ebitda": 10392600000, "pretax_income": null, "tax_provision": null, "net_income": 7230600000, "net_income_to_common": 7230600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7886200000, "total_current_assets": 78252300000, "total_assets": 147462500000, "short_term_debt": 772400000, "long_term_debt": 1879600000, "total_debt": 2652000000, "total_liabilities": null, "total_equity": 94554700000, "shares_outstanding": 627256842, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368054, "ticker_id": 13628, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:18:45.519371+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "10392600000", "netIncome": "7230600000", "grossProfit": "21084300000", "totalRevenue": "67052000000", "costOfRevenue": "45967700000", "interestExpense": "98700000", "operatingIncome": "6145300000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1117800000" }, "balance": { "totalDebt": "2652000000", "totalAssets": "147462500000", "longTermDebt": "1879600000", "shortTermDebt": "772400000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "627256842", "totalCurrentAssets": "78252300000", "totalShareholderEquity": "94554700000", "totalCurrentLiabilities": "45847200000", "cashAndShortTermInvestments": "7886200000" } }, "revenue": 67052000000, "cost_of_revenue": 45967700000, "gross_profit": 21084300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6145300000, "depreciation_amortisation": 1117800000, "ebitda": 10392600000, "interest_expense": 98700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 7230600000, "net_income_continuing_ops": null, "net_income_to_common": 7230600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7886200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 78252300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 147462500000, "short_term_debt": 772400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45847200000, "long_term_debt": 1879600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2652000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 94554700000, "shares_outstanding": 627256842, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "10392600000", "netIncome": "7230600000", "grossProfit": "21084300000", "totalRevenue": "67052000000", "costOfRevenue": "45967700000", "interestExpense": "98700000", "operatingIncome": "6145300000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1117800000" }, "balance": { "totalDebt": "2652000000", "totalAssets": "147462500000", "longTermDebt": "1879600000", "shortTermDebt": "772400000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "627256842", "totalCurrentAssets": "78252300000", "totalShareholderEquity": "94554700000", "totalCurrentLiabilities": "45847200000", "cashAndShortTermInvestments": "7886200000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:18:45.519371+00:00", "is_restated": false, "income_statement": { "revenue": 55878900000, "cost_of_revenue": 37438900000, "gross_profit": 18440000000, "ebit": 4098500000, "ebitda": 5251700000, "pretax_income": null, "tax_provision": null, "net_income": 3007800000, "net_income_to_common": 3007800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368056, "ticker_id": 13628, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:18:45.519371+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5251700000", "netIncome": "3007800000", "grossProfit": "18440000000", "totalRevenue": "55878900000", "costOfRevenue": "37438900000", "interestExpense": "89300000", "operatingIncome": "4098500000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1086200000" } }, "revenue": 55878900000, "cost_of_revenue": 37438900000, "gross_profit": 18440000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4098500000, "depreciation_amortisation": 1086200000, "ebitda": 5251700000, "interest_expense": 89300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3007800000, "net_income_continuing_ops": null, "net_income_to_common": 3007800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5251700000", "netIncome": "3007800000", "grossProfit": "18440000000", "totalRevenue": "55878900000", "costOfRevenue": "37438900000", "interestExpense": "89300000", "operatingIncome": "4098500000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1086200000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:18:45.519371+00:00", "is_restated": false, "income_statement": { "revenue": 54553500000, "cost_of_revenue": 36310800000, "gross_profit": 18242700000, "ebit": 4135300000, "ebitda": 5848500000, "pretax_income": null, "tax_provision": null, "net_income": 3477200000, "net_income_to_common": 3477200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368057, "ticker_id": 13628, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:18:45.519371+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5848500000", "netIncome": "3477200000", "grossProfit": "18242700000", "totalRevenue": "54553500000", "costOfRevenue": "36310800000", "interestExpense": "93600000", "operatingIncome": "4135300000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1057400000" } }, "revenue": 54553500000, "cost_of_revenue": 36310800000, "gross_profit": 18242700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4135300000, "depreciation_amortisation": 1057400000, "ebitda": 5848500000, "interest_expense": 93600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3477200000, "net_income_continuing_ops": null, "net_income_to_common": 3477200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5848500000", "netIncome": "3477200000", "grossProfit": "18242700000", "totalRevenue": "54553500000", "costOfRevenue": "36310800000", "interestExpense": "93600000", "operatingIncome": "4135300000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1057400000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:18:45.519371+00:00", "is_restated": false, "income_statement": { "revenue": 65435600000, "cost_of_revenue": 44389300000, "gross_profit": 21046300000, "ebit": 6567500000, "ebitda": 8257700000, "pretax_income": null, "tax_provision": null, "net_income": 5178300000, "net_income_to_common": 5178300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8063000000, "total_current_assets": 88705100000, "total_assets": 138094100000, "short_term_debt": 775400000, "long_term_debt": 2410000000, "total_debt": 3185400000, "total_liabilities": null, "total_equity": 83237900000, "shares_outstanding": 626941732, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368058, "ticker_id": 13628, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:18:45.519371+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "8257700000", "netIncome": "5178300000", "grossProfit": "21046300000", "totalRevenue": "65435600000", "costOfRevenue": "44389300000", "interestExpense": "152200000", "operatingIncome": "6567500000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1096600000" }, "balance": { "totalDebt": "3185400000", "totalAssets": "138094100000", "longTermDebt": "2410000000", "shortTermDebt": "775400000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "626941732", "totalCurrentAssets": "88705100000", "totalShareholderEquity": "83237900000", "totalCurrentLiabilities": "47747600000", "cashAndShortTermInvestments": "8063000000" } }, "revenue": 65435600000, "cost_of_revenue": 44389300000, "gross_profit": 21046300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6567500000, "depreciation_amortisation": 1096600000, "ebitda": 8257700000, "interest_expense": 152200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5178300000, "net_income_continuing_ops": null, "net_income_to_common": 5178300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8063000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 88705100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 138094100000, "short_term_debt": 775400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47747600000, "long_term_debt": 2410000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3185400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 83237900000, "shares_outstanding": 626941732, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "8257700000", "netIncome": "5178300000", "grossProfit": "21046300000", "totalRevenue": "65435600000", "costOfRevenue": "44389300000", "interestExpense": "152200000", "operatingIncome": "6567500000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1096600000" }, "balance": { "totalDebt": "3185400000", "totalAssets": "138094100000", "longTermDebt": "2410000000", "shortTermDebt": "775400000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "626941732", "totalCurrentAssets": "88705100000", "totalShareholderEquity": "83237900000", "totalCurrentLiabilities": "47747600000", "cashAndShortTermInvestments": "8063000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:18:45.519371+00:00", "is_restated": false, "income_statement": { "revenue": 48889800000, "cost_of_revenue": 32054700000, "gross_profit": 16835100000, "ebit": 3224000000, "ebitda": 4908300000, "pretax_income": null, "tax_provision": null, "net_income": 2783000000, "net_income_to_common": 2783000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368060, "ticker_id": 13628, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:18:45.519371+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4908300000", "netIncome": "2783000000", "grossProfit": "16835100000", "totalRevenue": "48889800000", "costOfRevenue": "32054700000", "interestExpense": "93900000", "operatingIncome": "3224000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1041000000" } }, "revenue": 48889800000, "cost_of_revenue": 32054700000, "gross_profit": 16835100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3224000000, "depreciation_amortisation": 1041000000, "ebitda": 4908300000, "interest_expense": 93900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2783000000, "net_income_continuing_ops": null, "net_income_to_common": 2783000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4908300000", "netIncome": "2783000000", "grossProfit": "16835100000", "totalRevenue": "48889800000", "costOfRevenue": "32054700000", "interestExpense": "93900000", "operatingIncome": "3224000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1041000000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:18:45.519371+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3820900000, "total_current_assets": 80898100000, "total_assets": 128433300000, "short_term_debt": 670300000, "long_term_debt": 2646000000, "total_debt": 3316300000, "total_liabilities": null, "total_equity": 77938100000, "shares_outstanding": 626919070, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368061, "ticker_id": 13628, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:18:45.519371+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "3316300000", "totalAssets": "128433300000", "longTermDebt": "2646000000", "shortTermDebt": "670300000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "626919070", "totalCurrentAssets": "80898100000", "totalShareholderEquity": "77938100000", "totalCurrentLiabilities": "43169100000", "cashAndShortTermInvestments": "3820900000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3820900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 80898100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 128433300000, "short_term_debt": 670300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43169100000, "long_term_debt": 2646000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3316300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 77938100000, "shares_outstanding": 626919070, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "3316300000", "totalAssets": "128433300000", "longTermDebt": "2646000000", "shortTermDebt": "670300000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "626919070", "totalCurrentAssets": "80898100000", "totalShareholderEquity": "77938100000", "totalCurrentLiabilities": "43169100000", "cashAndShortTermInvestments": "3820900000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }