{ "ticker": { "uuid": "d4bd2327-9f8b-4907-beab-cc4ecda0d5b6", "symbol": "DV", "name": "DoubleVerify Holdings Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Advertising Agencies", "page_url": "https://sharemaestro.com/factors/ticker/d4bd2327-9f8b-4907-beab-cc4ecda0d5b6/", "api_url": "https://sharemaestro.com/factors/api/tickers/d4bd2327-9f8b-4907-beab-cc4ecda0d5b6/" }, "latest_snapshot": { "ticker": { "uuid": "d4bd2327-9f8b-4907-beab-cc4ecda0d5b6", "symbol": "DV", "name": "DoubleVerify Holdings Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Advertising Agencies", "page_url": "https://sharemaestro.com/factors/ticker/d4bd2327-9f8b-4907-beab-cc4ecda0d5b6/", "api_url": "https://sharemaestro.com/factors/api/tickers/d4bd2327-9f8b-4907-beab-cc4ecda0d5b6/" }, "week_end_date": "2026-09-18", "universe": "USD_US", "score": { "os": 0.38, "value": 0.32, "quality": 0.83, "momentum": 0.27, "coverage": 0.97, "confidence": 0.97, "delta": 0 }, "headline_factors": { "price": 13.46, "market_cap": 2086132988.32, "pe_ratio": 35.4429, "earnings_yield": 0.0491, "ebitda_to_ev": 0.0877, "shareholder_yield": 0.0758, "roe": 0.0538, "piotroski_f_score": 5, "momentum_12_1": 0.0447, "volatility_252d": 0.4899 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 35.4429, "ev_ebitda": 11.3991, "earnings_yield": 0.0491, "fcf_yield": 0.0776, "shareholder_yield": 0.0758 }, "quality": { "roe": 0.0538, "roic": 0.0612, "gross_margin": 0.8044, "fcf_margin": 0.2005, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.0764, "eps_growth_1y": 0.1164, "fcf_growth_1y": 0.0287 }, "momentum": { "price_return_12m": 0.0565, "momentum_12_1": 0.0447, "relative_strength": 0.0394 }, "scores": { "value_percentile": 0.32, "quality_percentile": 0.83, "momentum_percentile": 0.27, "growth_composite": 71, "yield_composite": 16, "overall_composite": 62, "os_score": 0.38, "factor_coverage": 0.97, "signal_confidence": 0.97 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 10.25, "os": 0.71, "value": 0.71, "quality": 0.83, "momentum": 0.11, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 28.7575, "earnings_yield": 0.0596, "shareholder_yield": 0.0827, "roe": 0.0506, "momentum_12_1": -0.2522 }, { "week_end_date": "2026-06-14", "price": 10.2, "os": 0.73, "value": 0.72, "quality": 0.83, "momentum": 0.14, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 28.6172, "earnings_yield": 0.0599, "shareholder_yield": 0.0831, "roe": 0.0506, "momentum_12_1": -0.3752 }, { "week_end_date": "2026-06-21", "price": 10.33, "os": 0.68, "value": 0.71, "quality": 0.8, "momentum": 0.09, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 28.982, "earnings_yield": 0.0592, "shareholder_yield": 0.082, "roe": 0.0506, "momentum_12_1": -0.315 }, { "week_end_date": "2026-06-28", "price": 10.82, "os": 0.7, "value": 0.69, "quality": 0.81, "momentum": 0.16, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 30.3567, "earnings_yield": 0.0563, "shareholder_yield": 0.0783, "roe": 0.0506, "momentum_12_1": -0.3464 }, { "week_end_date": "2026-07-05", "price": 11.44, "os": 0.66, "value": 0.66, "quality": 0.82, "momentum": 0.11, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 32.0962, "earnings_yield": 0.0531, "shareholder_yield": 0.0741, "roe": 0.0506, "momentum_12_1": -0.3348 }, { "week_end_date": "2026-07-12", "price": 11.67, "os": 0.28, "value": 0.37, "quality": 0.8, "momentum": 0.05, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 32.7415, "earnings_yield": 0.052, "shareholder_yield": 0.0726, "roe": 0.0506, "momentum_12_1": -0.3028 }, { "week_end_date": "2026-07-19", "price": 11.42, "os": 0.65, "value": 0.66, "quality": 0.8, "momentum": 0.11, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 32.0401, "earnings_yield": 0.0532, "shareholder_yield": 0.0742, "roe": 0.0506, "momentum_12_1": -0.3283 }, { "week_end_date": "2026-07-26", "price": 10.56, "os": 0.69, "value": 0.71, "quality": 0.8, "momentum": 0.1, "confidence": 0.929, "coverage": 0.97, "pe_ratio": 29.6273, "earnings_yield": 0.0578, "shareholder_yield": 0.0802, "roe": 0.0506, "momentum_12_1": -0.3113 }, { "week_end_date": "2026-08-02", "price": 11.25, "os": 0.62, "value": 0.67, "quality": 0.81, "momentum": 0.04, "confidence": 0.919, "coverage": 0.97, "pe_ratio": 31.5631, "earnings_yield": 0.0541, "shareholder_yield": 0.0753, "roe": 0.0506, "momentum_12_1": -0.2454 }, { "week_end_date": "2026-08-09", "price": 13.21, "os": 0.36, "value": 0.34, "quality": 0.83, "momentum": 0.19, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 34.4427, "earnings_yield": 0.0497, "shareholder_yield": 0.0701, "roe": 0.0538, "momentum_12_1": -0.2157 }, { "week_end_date": "2026-08-16", "price": 13.29, "os": 0.27, "value": 0.33, "quality": 0.83, "momentum": 0.06, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 34.6513, "earnings_yield": 0.0494, "shareholder_yield": 0.0775, "roe": 0.0538, "momentum_12_1": -0.279 }, { "week_end_date": "2026-08-23", "price": 13.31, "os": 0.28, "value": 0.34, "quality": 0.82, "momentum": 0.05, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 35.0479, "earnings_yield": 0.0488, "shareholder_yield": 0.0766, "roe": 0.0538, "momentum_12_1": -0.3461 }, { "week_end_date": "2026-08-30", "price": 13.38, "os": 0.31, "value": 0.33, "quality": 0.82, "momentum": 0.13, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 35.2322, "earnings_yield": 0.0485, "shareholder_yield": 0.0762, "roe": 0.0538, "momentum_12_1": -0.3085 }, { "week_end_date": "2026-09-04", "price": 13.36, "os": 0.33, "value": 0.32, "quality": 0.82, "momentum": 0.18, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 35.1796, "earnings_yield": 0.0486, "shareholder_yield": 0.0763, "roe": 0.0538, "momentum_12_1": -0.1193 }, { "week_end_date": "2026-09-11", "price": 13.41, "os": 0.38, "value": 0.31, "quality": 0.84, "momentum": 0.26, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 35.3112, "earnings_yield": 0.0493, "shareholder_yield": 0.0761, "roe": 0.0538, "momentum_12_1": 0.0207 }, { "week_end_date": "2026-09-18", "price": 13.46, "os": 0.38, "value": 0.32, "quality": 0.83, "momentum": 0.27, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 35.4429, "earnings_yield": 0.0491, "shareholder_yield": 0.0758, "roe": 0.0538, "momentum_12_1": 0.0447 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 748291000, "cost_of_revenue": 133499000, "gross_profit": 614792000, "ebit": 79198000, "ebitda": 135777000, "pretax_income": 82709000, "tax_provision": 32059000, "net_income": 50650000, "net_income_to_common": 50650000, "eps_basic": 0.31, "eps_diluted": 0.3, "shares_basic": 162780000, "shares_diluted": 166683000 }, "balance_sheet": { "cash_and_equivalents": 259038000, "total_current_assets": 519328000, "total_assets": 1354082000, "short_term_debt": 16039000, "long_term_debt": 83512000, "total_debt": 99551000, "total_liabilities": 222750000, "total_equity": 1131332000, "shares_outstanding": 166683000, "goodwill_and_intangibles": 617618000 }, "cash_flow": { "operating_cash_flow": 211183000, "capital_expenditure": -38529000, "free_cash_flow": 172654000, "dividends_paid": null, "share_repurchases": -142065000, "shares_issued": 3336000, "net_debt_issued": -4552000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 748291000, "cost_of_revenue": 133499000, "gross_profit": 614792000, "ebit": 79198000, "ebitda": 135777000, "pretax_income": 82709000, "tax_provision": 32059000, "net_income": 50650000, "net_income_to_common": 50650000, "eps_basic": null, "eps_diluted": 0.3, "shares_basic": null, "shares_diluted": 166683000 }, "balance_sheet": { "cash_and_equivalents": 259038000, "total_current_assets": 519328000, "total_assets": 1354082000, "short_term_debt": 16039000, "long_term_debt": 83512000, "total_debt": 99551000, "total_liabilities": 222750000, "total_equity": 1131332000, "shares_outstanding": 166683000, "goodwill_and_intangibles": 617618000 }, "cash_flow": { "operating_cash_flow": 211183000, "capital_expenditure": -38529000, "free_cash_flow": 172654000, "dividends_paid": null, "share_repurchases": -142065000, "shares_issued": 3336000, "net_debt_issued": -4552000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 748291000, "cost_of_revenue": 133499000, "gross_profit": 614792000, "ebit": 79198000, "ebitda": 135777000, "pretax_income": 82709000, "tax_provision": 32059000, "net_income": 50650000, "net_income_to_common": 50650000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 259038000, "total_current_assets": 519328000, "total_assets": 1354082000, "short_term_debt": 16039000, "long_term_debt": 83512000, "total_debt": 99551000, "total_liabilities": 222750000, "total_equity": 1131332000, "shares_outstanding": 166683000, "goodwill_and_intangibles": 617618000 }, "cash_flow": { "operating_cash_flow": 211183000, "capital_expenditure": -38529000, "free_cash_flow": 172654000, "dividends_paid": null, "share_repurchases": -142065000, "shares_issued": 3336000, "net_debt_issued": -4552000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 748291000, "cost_of_revenue": 133499000, "gross_profit": 614792000, "ebit": 84442000, "ebitda": 141021000, "pretax_income": 82709000, "tax_provision": 32059000, "net_income": 50650000, "net_income_to_common": 50650000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 259038000, "total_current_assets": 519328000, "total_assets": 1354082000, "short_term_debt": 16039000, "long_term_debt": 83512000, "total_debt": 99551000, "total_liabilities": 222750000, "total_equity": 1131332000, "shares_outstanding": 166683000, "goodwill_and_intangibles": 617618000 }, "cash_flow": { "operating_cash_flow": 211183000, "capital_expenditure": -38529000, "free_cash_flow": 172654000, "dividends_paid": null, "share_repurchases": -142065000, "shares_issued": 3336000, "net_debt_issued": -4552000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 748291000, "cost_of_revenue": 133499000, "gross_profit": 614792000, "ebit": 84442000, "ebitda": 141021000, "pretax_income": 82709000, "tax_provision": 32059000, "net_income": 50650000, "net_income_to_common": 50650000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 259038000, "total_current_assets": 519328000, "total_assets": 1354082000, "short_term_debt": 16039000, "long_term_debt": 83512000, "total_debt": 99551000, "total_liabilities": 222750000, "total_equity": 1131332000, "shares_outstanding": 166683000, "goodwill_and_intangibles": 617618000 }, "cash_flow": { "operating_cash_flow": 211183000, "capital_expenditure": -38529000, "free_cash_flow": 172654000, "dividends_paid": null, "share_repurchases": -142065000, "shares_issued": 3336000, "net_debt_issued": -4552000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 748291000, "cost_of_revenue": 133499000, "gross_profit": 614792000, "ebit": 84442000, "ebitda": 141021000, "pretax_income": 82709000, "tax_provision": 32059000, "net_income": 50650000, "net_income_to_common": 50650000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 259038000, "total_current_assets": 519328000, "total_assets": 1354082000, "short_term_debt": 16039000, "long_term_debt": 83512000, "total_debt": 99551000, "total_liabilities": 222750000, "total_equity": 1131332000, "shares_outstanding": 166683000, "goodwill_and_intangibles": 617618000 }, "cash_flow": { "operating_cash_flow": 211183000, "capital_expenditure": 38529000, "free_cash_flow": 249712000, "dividends_paid": null, "share_repurchases": -142065000, "shares_issued": null, "net_debt_issued": -4552000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 748291000, "cost_of_revenue": 133499000, "gross_profit": 614792000, "ebit": 84442000, "ebitda": 141021000, "pretax_income": 82709000, "tax_provision": 32059000, "net_income": 50650000, "net_income_to_common": 50650000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 259038000, "total_current_assets": 519328000, "total_assets": 1354082000, "short_term_debt": 16039000, "long_term_debt": 83512000, "total_debt": 99551000, "total_liabilities": 222750000, "total_equity": 1131332000, "shares_outstanding": 166683000, "goodwill_and_intangibles": 617618000 }, "cash_flow": { "operating_cash_flow": 211183000, "capital_expenditure": 38529000, "free_cash_flow": 249712000, "dividends_paid": null, "share_repurchases": -142065000, "shares_issued": null, "net_debt_issued": -4552000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 748291000, "cost_of_revenue": 133499000, "gross_profit": 614792000, "ebit": 84442000, "ebitda": 141021000, "pretax_income": 82709000, "tax_provision": 32059000, "net_income": 50650000, "net_income_to_common": 50650000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 259038000, "total_current_assets": 519328000, "total_assets": 1354082000, "short_term_debt": 16039000, "long_term_debt": 83512000, "total_debt": 99551000, "total_liabilities": 222750000, "total_equity": 1131332000, "shares_outstanding": 166683000, "goodwill_and_intangibles": 617618000 }, "cash_flow": { "operating_cash_flow": 211183000, "capital_expenditure": 38529000, "free_cash_flow": 249712000, "dividends_paid": null, "share_repurchases": -142065000, "shares_issued": null, "net_debt_issued": -4552000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 193789000, "cost_of_revenue": 32484000, "gross_profit": 161305000, "ebit": 23025000, "ebitda": 55024000, "pretax_income": 21906000, "tax_provision": 8988000, "net_income": 12918000, "net_income_to_common": 12918000, "eps_basic": 0.08, "eps_diluted": 0.08, "shares_basic": 153959000, "shares_diluted": 157891000 }, "balance_sheet": { "cash_and_equivalents": 210174000, "total_current_assets": 471425000, "total_assets": 1310095000, "short_term_debt": 20782000, "long_term_debt": 91048000, "total_debt": 111830000, "total_liabilities": 215645000, "total_equity": 1094450000, "shares_outstanding": 157891000, "goodwill_and_intangibles": 599457000 }, "cash_flow": { "operating_cash_flow": 80413000, "capital_expenditure": -21056000, "free_cash_flow": 59357000, "dividends_paid": null, "share_repurchases": -29075000, "shares_issued": 2254000, "net_debt_issued": -1582000 } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 193789000, "cost_of_revenue": 32484000, "gross_profit": 161305000, "ebit": 23025000, "ebitda": 39685000, "pretax_income": 21906000, "tax_provision": 8988000, "net_income": 12918000, "net_income_to_common": 12918000, "eps_basic": null, "eps_diluted": 0.08, "shares_basic": null, "shares_diluted": 157891000 }, "balance_sheet": { "cash_and_equivalents": 210174000, "total_current_assets": 471425000, "total_assets": 1310095000, "short_term_debt": 20782000, "long_term_debt": 91048000, "total_debt": 111830000, "total_liabilities": 215645000, "total_equity": 1094450000, "shares_outstanding": 157891000, "goodwill_and_intangibles": 599457000 }, "cash_flow": { "operating_cash_flow": 80413000, "capital_expenditure": -21056000, "free_cash_flow": 59357000, "dividends_paid": null, "share_repurchases": -29075000, "shares_issued": 2254000, "net_debt_issued": -1582000 } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 193789000, "cost_of_revenue": 32484000, "gross_profit": 161305000, "ebit": 23025000, "ebitda": 39685000, "pretax_income": 21906000, "tax_provision": 8988000, "net_income": 12918000, "net_income_to_common": 12918000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 210174000, "total_current_assets": 471425000, "total_assets": 1310095000, "short_term_debt": 20782000, "long_term_debt": 91048000, "total_debt": 111830000, "total_liabilities": 215645000, "total_equity": 1094450000, "shares_outstanding": 157891000, "goodwill_and_intangibles": 599457000 }, "cash_flow": { "operating_cash_flow": 80413000, "capital_expenditure": -21056000, "free_cash_flow": 59357000, "dividends_paid": null, "share_repurchases": -29075000, "shares_issued": 2254000, "net_debt_issued": -1582000 } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 193789000, "cost_of_revenue": 32484000, "gross_profit": 161305000, "ebit": 22381000, "ebitda": 39041000, "pretax_income": 21906000, "tax_provision": 8988000, "net_income": 12918000, "net_income_to_common": 12918000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 210174000, "total_current_assets": 471425000, "total_assets": 1310095000, "short_term_debt": 20782000, "long_term_debt": 91048000, "total_debt": 111830000, "total_liabilities": 215645000, "total_equity": 1094450000, "shares_outstanding": 157891000, "goodwill_and_intangibles": 599457000 }, "cash_flow": { "operating_cash_flow": 80413000, "capital_expenditure": -21056000, "free_cash_flow": 59357000, "dividends_paid": null, "share_repurchases": -29075000, "shares_issued": 2254000, "net_debt_issued": -1582000 } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 193789000, "cost_of_revenue": 32484000, "gross_profit": 161305000, "ebit": 22381000, "ebitda": 39041000, "pretax_income": 21906000, "tax_provision": 8988000, "net_income": 12918000, "net_income_to_common": 12918000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 210174000, "total_current_assets": 471425000, "total_assets": 1310095000, "short_term_debt": 20782000, "long_term_debt": 91048000, "total_debt": 111830000, "total_liabilities": 215645000, "total_equity": 1094450000, "shares_outstanding": 157891000, "goodwill_and_intangibles": 599457000 }, "cash_flow": { "operating_cash_flow": 80413000, "capital_expenditure": -21056000, "free_cash_flow": 59357000, "dividends_paid": null, "share_repurchases": -29075000, "shares_issued": 2254000, "net_debt_issued": -1582000 } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 193789000, "cost_of_revenue": 32484000, "gross_profit": 161305000, "ebit": 22381000, "ebitda": 39041000, "pretax_income": 21906000, "tax_provision": 8988000, "net_income": 12918000, "net_income_to_common": 12918000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 210174000, "total_current_assets": 471425000, "total_assets": 1310095000, "short_term_debt": 20782000, "long_term_debt": 91048000, "total_debt": 111830000, "total_liabilities": 215645000, "total_equity": 1094450000, "shares_outstanding": 157891000, "goodwill_and_intangibles": 599457000 }, "cash_flow": { "operating_cash_flow": 80413000, "capital_expenditure": 21056000, "free_cash_flow": 101469000, "dividends_paid": null, "share_repurchases": -29075000, "shares_issued": 2254000, "net_debt_issued": -1582000 } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 193789000, "cost_of_revenue": 32484000, "gross_profit": 161305000, "ebit": 22381000, "ebitda": 39041000, "pretax_income": 21906000, "tax_provision": 8988000, "net_income": 12918000, "net_income_to_common": 12918000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 210174000, "total_current_assets": 471425000, "total_assets": 1310095000, "short_term_debt": 20782000, "long_term_debt": null, "total_debt": 111830000, "total_liabilities": 215645000, "total_equity": 1094450000, "shares_outstanding": 157891000, "goodwill_and_intangibles": 599457000 }, "cash_flow": { "operating_cash_flow": 80413000, "capital_expenditure": 21056000, "free_cash_flow": 101469000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 180825000, "cost_of_revenue": 48498000, "gross_profit": 132327000, "ebit": 15636000, "ebitda": 30975000, "pretax_income": 14230000, "tax_provision": 7820000, "net_income": 6410000, "net_income_to_common": 6410000, "eps_basic": 0.04, "eps_diluted": 0.04, "shares_basic": 160772000, "shares_diluted": 164108000 }, "balance_sheet": { "cash_and_equivalents": 173802000, "total_current_assets": 451408000, "total_assets": 1274407000, "short_term_debt": 14877000, "long_term_debt": 80662000, "total_debt": 95539000, "total_liabilities": 193140000, "total_equity": 1081267000, "shares_outstanding": 164108000, "goodwill_and_intangibles": 607024000 }, "cash_flow": { "operating_cash_flow": 4171000, "capital_expenditure": -10543000, "free_cash_flow": -6372000, "dividends_paid": null, "share_repurchases": -76582000, "shares_issued": 43000, "net_debt_issued": -1597000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 180825000, "cost_of_revenue": 48498000, "gross_profit": 132327000, "ebit": 15636000, "ebitda": 30975000, "pretax_income": 14230000, "tax_provision": 7820000, "net_income": 6410000, "net_income_to_common": 6410000, "eps_basic": null, "eps_diluted": 0.04, "shares_basic": null, "shares_diluted": 164108000 }, "balance_sheet": { "cash_and_equivalents": 173802000, "total_current_assets": 451408000, "total_assets": 1274407000, "short_term_debt": 14877000, "long_term_debt": 80662000, "total_debt": 95539000, "total_liabilities": 193140000, "total_equity": 1081267000, "shares_outstanding": 164108000, "goodwill_and_intangibles": 607024000 }, "cash_flow": { "operating_cash_flow": 4171000, "capital_expenditure": -10543000, "free_cash_flow": -6372000, "dividends_paid": null, "share_repurchases": -76582000, "shares_issued": 43000, "net_debt_issued": -1597000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 180825000, "cost_of_revenue": 48498000, "gross_profit": 132327000, "ebit": 15636000, "ebitda": 30975000, "pretax_income": 14230000, "tax_provision": 7820000, "net_income": 6410000, "net_income_to_common": 6410000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 173802000, "total_current_assets": 451408000, "total_assets": 1274407000, "short_term_debt": 14877000, "long_term_debt": 80662000, "total_debt": 95539000, "total_liabilities": 193140000, "total_equity": 1081267000, "shares_outstanding": 164108000, "goodwill_and_intangibles": 607024000 }, "cash_flow": { "operating_cash_flow": 4171000, "capital_expenditure": -10543000, "free_cash_flow": -6372000, "dividends_paid": null, "share_repurchases": -76582000, "shares_issued": 43000, "net_debt_issued": -1597000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 180825000, "cost_of_revenue": 48498000, "gross_profit": 132327000, "ebit": 14643000, "ebitda": 29982000, "pretax_income": 14230000, "tax_provision": 7820000, "net_income": 6410000, "net_income_to_common": 6410000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 173802000, "total_current_assets": 451408000, "total_assets": 1274407000, "short_term_debt": 14877000, "long_term_debt": 80662000, "total_debt": 95539000, "total_liabilities": 193140000, "total_equity": 1081267000, "shares_outstanding": 164108000, "goodwill_and_intangibles": 607024000 }, "cash_flow": { "operating_cash_flow": 4171000, "capital_expenditure": -10543000, "free_cash_flow": -6372000, "dividends_paid": null, "share_repurchases": -76582000, "shares_issued": 43000, "net_debt_issued": -1597000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 180825000, "cost_of_revenue": 48498000, "gross_profit": 132327000, "ebit": 14643000, "ebitda": 29982000, "pretax_income": 14230000, "tax_provision": 7820000, "net_income": 6410000, "net_income_to_common": 6410000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 173802000, "total_current_assets": 451408000, "total_assets": 1274407000, "short_term_debt": 14877000, "long_term_debt": 80662000, "total_debt": 95539000, "total_liabilities": 193140000, "total_equity": 1081267000, "shares_outstanding": 164108000, "goodwill_and_intangibles": 607024000 }, "cash_flow": { "operating_cash_flow": 4171000, "capital_expenditure": -10543000, "free_cash_flow": -6372000, "dividends_paid": null, "share_repurchases": -76582000, "shares_issued": 43000, "net_debt_issued": -1597000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 16, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-09-18", "latest_financials_period_end": "2026-06-30" }, "schema": { "public_fields_only": true } }