{ "ticker": { "uuid": "d4bd2327-9f8b-4907-beab-cc4ecda0d5b6", "symbol": "DV", "name": "DoubleVerify Holdings Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Advertising Agencies", "page_url": "https://sharemaestro.com/factors/ticker/d4bd2327-9f8b-4907-beab-cc4ecda0d5b6/", "api_url": "https://sharemaestro.com/factors/api/tickers/d4bd2327-9f8b-4907-beab-cc4ecda0d5b6/" }, "ticker_metadata": { "id": 1131, "uuid": "d4bd2327-9f8b-4907-beab-cc4ecda0d5b6", "symbol": "DV", "name": "DoubleVerify Holdings Inc", "asset_type": "equity", "market_cap": 1482464000, "stock_exchange_id": 3, "industry": "Advertising Agencies", "sector": "Communication Services", "description": "DoubleVerify Holdings, Inc. provides a software platform for digital media measurement, data, and analysis. The company is headquartered in New York, New York with additional locations at Berlin, Germany; Chicago, Illinois; Merelbeke, Belgium; Helsinki, Finland; London, United Kingdom; Los Angeles and San Francisco, California; Miguel Hidalgo, Mexico; Paris, France; So Paulo, Brazil; Singapore, Singapore; Sydney, Australia; Tel Aviv, Israel; and Tokyo, Japan.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d4bd2327-9f8b-4907-beab-cc4ecda0d5b6", "symbol": "DV", "name": "DoubleVerify Holdings Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Advertising Agencies", "page_url": "https://sharemaestro.com/factors/ticker/d4bd2327-9f8b-4907-beab-cc4ecda0d5b6/", "api_url": "https://sharemaestro.com/factors/api/tickers/d4bd2327-9f8b-4907-beab-cc4ecda0d5b6/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.29, "value": 0.32, "quality": 0.82, "momentum": 0.1, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 10.25, "market_cap": 1682107000, "pe_ratio": 30.7521, "earnings_yield": 0.0325, "ebitda_to_ev": 0.0983, "shareholder_yield": 0, "roe": 0.0506, "piotroski_f_score": 5, "momentum_12_1": -0.2522, "volatility_252d": 0.4858 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:47.826150+00:00", "batch_id": "" }, "size": { "price_close": 10.25, "market_cap": 1682107000, "market_cap_usd": 1682107000, "enterprise_value": 1523182000, "shares_outstanding": 164108000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 30.7521, "pb_ratio": 1.5557, "ptbv_ratio": 3.5469, "ps_ratio": 2.2016, "pcf_ratio": 9.4665, "pfcf_ratio": 7.6294, "ev_ebitda": 10.1771, "ev_ebit": 16.8987, "ev_sales": 1.9936, "ev_fcf": 6.9086, "earnings_yield": 0.0325, "fcf_yield": 0.1447, "price_to_sales": 2.2016, "price_to_book": 1.5557, "price_to_cashflow": 9.4665, "ebitda_to_ev": 0.0983, "sales_yield": 0.5016 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.8023, "operating_margin": 0.118, "net_margin": 0.0716, "ebitda_margin": 0.1959, "fcf_margin": 0.2886, "roe": 0.0506, "roa": 0.0429, "roic": 0.0611, "roc_greenblatt": null, "asset_turnover": 0.5995, "cash_conversion": 4.0307, "accruals_ratio": -0.0965, "sbc_to_revenue": 0.1363, "piotroski_f_score": 5, "altman_z_score": 6.7375, "earnings_stability_5y": 0.7061, "revenue_stability_5y": 0.4692, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.481, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.1786, "net_debt_to_ebitda": -1.0619, "debt_to_assets": 0.0117, "interest_coverage": 52.2225, "current_ratio": 4.7708, "quick_ratio": 4.7708, "net_debt": -158925000, "local_beta": 0.0006, "volatility_252d": 0.4858, "volatility_60d": 1.1356, "max_drawdown_12m": -0.4431, "risk_adjusted_momentum": -0.5191 }, "growth": { "revenue_growth_1y": 0.1217, "revenue_growth_3y_cagr": 0.1826, "revenue_growth_5y_cagr": 0.2513, "eps_growth_1y": 0.0634, "eps_growth_3y_cagr": 0.0539, "eps_growth_5y_cagr": 0.1988, "fcf_growth_1y": 0.1448, "book_value_growth_1y": 0.0968, "revenue_growth": 0.1217, "earnings_growth": 0.0634 }, "momentum": { "price_return_1m": -0.0732, "price_return_3m": -0.069, "price_return_6m": -0.0707, "price_return_9m": -0.3167, "price_return_12m": -0.307, "price_return_12m_ex1m": -0.2522, "momentum_6m": -0.0707, "momentum_12m": -0.307, "momentum_12_1": -0.2522, "distance_from_52w_high": -0.37, "distance_from_52w_low": 0.1313, "relative_strength": -0.4069 }, "raw_ttm": { "revenue_ttm": 764055000, "gross_profit_ttm": 613024000, "ebit_ttm": 90136000, "ebitda_ttm": 149667000, "net_income_ttm": 54699000, "eps_diluted_ttm": 0.3333, "operating_cash_flow_ttm": 177691000, "capital_expenditure_ttm": 42786000, "fcf_ttm": 220477000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1726000, "cash_and_equivalents": 173802000, "total_current_assets": 451408000, "total_current_liabilities": 94618000, "net_ppe": null, "total_assets": 1274407000, "total_debt": 14877000, "total_equity": 1081267000, "net_working_capital": 197865000, "book_value_per_share": 6.5888, "retained_earnings": 312274000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 474243000, "tangible_book_per_share": 2.8898 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 71, "rank_pb": 40, "rank_ptbv": 60, "rank_ps": 51, "rank_pcf": 41, "rank_ev_ebitda": 39, "rank_ev_ebit": 62, "rank_earnings_yield": 71, "rank_fcf_yield": 26, "rank_dividend_yield": 85, "rank_shareholder_yield": 85, "rank_total_yield": 85, "rank_roe": 60, "rank_roc": 50, "rank_roic": 55, "rank_gross_margin": 11, "rank_fcf_margin": 31, "rank_piotroski": 59, "rank_accruals": 22, "rank_sue": 50, "rank_eps_growth_1y": 57, "rank_eps_growth_5y": 28, "rank_revenue_growth_1y": 35, "rank_momentum_12m": 86, "rank_momentum_12m_ex1m": 84, "rank_relative_strength": 85 }, "composites": { "value_composite": 68, "quality_composite": 18, "momentum_composite": 90, "growth_composite": 20, "yield_composite": 90, "svqf_composite": 86, "vc1_composite": 33, "vc2_composite": 71, "vc3_composite": 71, "trending_value_composite": null, "overall_composite": 71, "quality_value_composite": 0.5122, "os_score": 0.29, "value_percentile": 0.32, "quality_percentile": 0.82, "momentum_percentile": 0.1, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 12, "small_cap_core_rank": 69, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3964, "ticker_id": 1131, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:47.826150+00:00", "batch_id": "", "os_score_delta": null, "price_close": 10.25, "market_cap": 1682107000, "market_cap_usd": 1682107000, "enterprise_value": 1523182000, "shares_outstanding": 164108000, "fx_rate_to_usd": null, "pe_ratio": 30.75206128, "pb_ratio": 1.55568144, "ptbv_ratio": 3.54693058, "ps_ratio": 2.20155224, "pcf_ratio": 9.4664727, "pfcf_ratio": 7.62939898, "ev_ebitda": 10.17713992, "ev_ebit": 16.89870862, "ev_sales": 1.9935502, "ev_fcf": 6.9085755, "earnings_yield": 0.03251815, "fcf_yield": 0.14474764, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.80232968, "operating_margin": 0.11797056, "net_margin": 0.0715904, "ebitda_margin": 0.19588511, "fcf_margin": 0.28856169, "roe": 0.05058788, "roa": 0.04292114, "roic": 0.06114906, "roc_greenblatt": null, "asset_turnover": 0.59953767, "cash_conversion": 4.03073182, "accruals_ratio": -0.0965092, "sbc_to_revenue": 0.13628993, "debt_to_equity": 0.17862378, "net_debt_to_ebitda": -1.06185732, "debt_to_assets": 0.01167366, "interest_coverage": 52.22247972, "current_ratio": 4.77084698, "quick_ratio": 4.77084698, "net_debt": -158925000, "revenue_growth_1y": 0.12174951, "revenue_growth_3y_cagr": 0.18261545, "revenue_growth_5y_cagr": 0.25131223, "eps_growth_1y": 0.06343806, "eps_growth_3y_cagr": 0.05391166, "eps_growth_5y_cagr": 0.198849, "fcf_growth_1y": 0.14477011, "book_value_growth_1y": 0.09676327, "piotroski_f_score": 5, "altman_z_score": 6.73750428, "earnings_stability_5y": 0.706084, "revenue_stability_5y": 0.469231, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07323689, "price_return_3m": -0.06902816, "price_return_6m": -0.07071623, "price_return_9m": -0.31666667, "price_return_12m": -0.30696416, "price_return_12m_ex1m": -0.25219743, "distance_from_52w_high": -0.37000615, "distance_from_52w_low": 0.13134658, "relative_strength": -0.40692775, "local_beta": 0.0006, "volatility_252d": 0.485797, "volatility_60d": 1.13559, "max_drawdown_12m": -0.4431469, "revenue_ttm": 764055000, "gross_profit_ttm": 613024000, "ebit_ttm": 90136000, "ebitda_ttm": 149667000, "net_income_ttm": 54699000, "eps_diluted_ttm": 0.33331099, "operating_cash_flow_ttm": 177691000, "capital_expenditure_ttm": 42786000, "fcf_ttm": 220477000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1726000, "cash_and_equivalents": 173802000, "total_current_assets": 451408000, "total_current_liabilities": 94618000, "net_ppe": null, "total_assets": 1274407000, "total_debt": 14877000, "total_equity": 1081267000, "net_working_capital": 197865000, "book_value_per_share": 6.58875253, "retained_earnings": 312274000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 474243000, "tangible_book_per_share": 2.88982256, "universe_ticker_count": 3577, "sector": "Communication Services", "rank_pe": 71, "rank_pb": 40, "rank_ptbv": 60, "rank_ps": 51, "rank_pcf": 41, "rank_ev_ebitda": 39, "rank_ev_ebit": 62, "rank_earnings_yield": 71, "rank_fcf_yield": 26, "rank_dividend_yield": 85, "rank_shareholder_yield": 85, "rank_total_yield": 85, "rank_roe": 60, "rank_roc": 50, "rank_roic": 55, "rank_gross_margin": 11, "rank_fcf_margin": 31, "rank_piotroski": 59, "rank_accruals": 22, "rank_sue": 50, "rank_eps_growth_1y": 57, "rank_eps_growth_5y": 28, "rank_revenue_growth_1y": 35, "rank_momentum_12m": 86, "rank_momentum_12m_ex1m": 84, "rank_relative_strength": 85, "value_composite": 68, "quality_composite": 18, "momentum_composite": 90, "growth_composite": 20, "yield_composite": 90, "svqf_composite": 86, "vc1_composite": 33, "vc2_composite": 71, "vc3_composite": 71, "trending_value_composite": null, "overall_composite": 71, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 12, "small_cap_core_rank": 69, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 10.25, "os": 0.29, "value": 0.32, "quality": 0.82, "momentum": 0.1, "confidence": 1, "coverage": 1, "pe_ratio": 30.7521, "earnings_yield": 0.0325, "shareholder_yield": 0, "roe": 0.0506, "momentum_12_1": -0.2522, "complete_fields": { "id": 3964, "ticker_id": 1131, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:47.826150+00:00", "batch_id": "", "os_score_delta": null, "price_close": 10.25, "market_cap": 1682107000, "market_cap_usd": 1682107000, "enterprise_value": 1523182000, "shares_outstanding": 164108000, "fx_rate_to_usd": null, "pe_ratio": 30.75206128, "pb_ratio": 1.55568144, "ptbv_ratio": 3.54693058, "ps_ratio": 2.20155224, "pcf_ratio": 9.4664727, "pfcf_ratio": 7.62939898, "ev_ebitda": 10.17713992, "ev_ebit": 16.89870862, "ev_sales": 1.9935502, "ev_fcf": 6.9085755, "earnings_yield": 0.03251815, "fcf_yield": 0.14474764, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.80232968, "operating_margin": 0.11797056, "net_margin": 0.0715904, "ebitda_margin": 0.19588511, "fcf_margin": 0.28856169, "roe": 0.05058788, "roa": 0.04292114, "roic": 0.06114906, "roc_greenblatt": null, "asset_turnover": 0.59953767, "cash_conversion": 4.03073182, "accruals_ratio": -0.0965092, "sbc_to_revenue": 0.13628993, "debt_to_equity": 0.17862378, "net_debt_to_ebitda": -1.06185732, "debt_to_assets": 0.01167366, "interest_coverage": 52.22247972, "current_ratio": 4.77084698, "quick_ratio": 4.77084698, "net_debt": -158925000, "revenue_growth_1y": 0.12174951, "revenue_growth_3y_cagr": 0.18261545, "revenue_growth_5y_cagr": 0.25131223, "eps_growth_1y": 0.06343806, "eps_growth_3y_cagr": 0.05391166, "eps_growth_5y_cagr": 0.198849, "fcf_growth_1y": 0.14477011, "book_value_growth_1y": 0.09676327, "piotroski_f_score": 5, "altman_z_score": 6.73750428, "earnings_stability_5y": 0.706084, "revenue_stability_5y": 0.469231, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07323689, "price_return_3m": -0.06902816, "price_return_6m": -0.07071623, "price_return_9m": -0.31666667, "price_return_12m": -0.30696416, "price_return_12m_ex1m": -0.25219743, "distance_from_52w_high": -0.37000615, "distance_from_52w_low": 0.13134658, "relative_strength": -0.40692775, "local_beta": 0.0006, "volatility_252d": 0.485797, "volatility_60d": 1.13559, "max_drawdown_12m": -0.4431469, "revenue_ttm": 764055000, "gross_profit_ttm": 613024000, "ebit_ttm": 90136000, "ebitda_ttm": 149667000, "net_income_ttm": 54699000, "eps_diluted_ttm": 0.33331099, "operating_cash_flow_ttm": 177691000, "capital_expenditure_ttm": 42786000, "fcf_ttm": 220477000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1726000, "cash_and_equivalents": 173802000, "total_current_assets": 451408000, "total_current_liabilities": 94618000, "net_ppe": null, "total_assets": 1274407000, "total_debt": 14877000, "total_equity": 1081267000, "net_working_capital": 197865000, "book_value_per_share": 6.58875253, "retained_earnings": 312274000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 474243000, "tangible_book_per_share": 2.88982256, "universe_ticker_count": 3577, "sector": "Communication Services", "rank_pe": 71, "rank_pb": 40, "rank_ptbv": 60, "rank_ps": 51, "rank_pcf": 41, "rank_ev_ebitda": 39, "rank_ev_ebit": 62, "rank_earnings_yield": 71, "rank_fcf_yield": 26, "rank_dividend_yield": 85, "rank_shareholder_yield": 85, "rank_total_yield": 85, "rank_roe": 60, "rank_roc": 50, "rank_roic": 55, "rank_gross_margin": 11, "rank_fcf_margin": 31, "rank_piotroski": 59, "rank_accruals": 22, "rank_sue": 50, "rank_eps_growth_1y": 57, "rank_eps_growth_5y": 28, "rank_revenue_growth_1y": 35, "rank_momentum_12m": 86, "rank_momentum_12m_ex1m": 84, "rank_relative_strength": 85, "value_composite": 68, "quality_composite": 18, "momentum_composite": 90, "growth_composite": 20, "yield_composite": 90, "svqf_composite": 86, "vc1_composite": 33, "vc2_composite": 71, "vc3_composite": 71, "trending_value_composite": null, "overall_composite": 71, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 12, "small_cap_core_rank": 69, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:37.785498+00:00", "is_restated": false, "income_statement": { "revenue": 748291000, "cost_of_revenue": 133499000, "gross_profit": 614792000, "ebit": 84442000, "ebitda": 141021000, "pretax_income": 82709000, "tax_provision": 32059000, "net_income": 50650000, "net_income_to_common": 50650000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 259038000, "total_current_assets": 519328000, "total_assets": 1354082000, "short_term_debt": 16039000, "long_term_debt": null, "total_debt": 16039000, "total_liabilities": 222750000, "total_equity": 1131332000, "shares_outstanding": 166683000, "goodwill_and_intangibles": 617618000 }, "cash_flow": { "operating_cash_flow": 211183000, "capital_expenditure": 38529000, "free_cash_flow": 249712000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 252310, "ticker_id": 1131, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:37.785498+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "84442000", "ebitda": "141021000", "netIncome": "50650000", "grossProfit": "614792000", "depreciation": "None", "totalRevenue": "748291000", "costOfRevenue": "133499000", "interestIncome": "4582000", "incomeBeforeTax": "82709000", "interestExpense": "1733000", "operatingIncome": "79198000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "32059000", "reportedCurrency": "USD", "netInterestIncome": "2849000", "nonInterestIncome": "None", "operatingExpenses": "535594000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "178445000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "133499000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56579000", "sellingGeneralAndAdministrative": "109744000", "netIncomeFromContinuingOperations": "50650000" }, "balance": { "goodwill": "516002000", "inventory": "None", "commonStock": "177000", "currentDebt": "None", "investments": "None", "totalAssets": "1354082000", "longTermDebt": "None", "shortTermDebt": "16039000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "101616000", "reportedCurrency": "USD", "retainedEarnings": "305864000", "totalLiabilities": "222750000", "otherCurrentAssets": "39132000", "totalCurrentAssets": "519328000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "221158000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "834754000", "currentAccountsPayable": "14662000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "170192000", "shortLongTermDebtTotal": "99551000", "totalShareholderEquity": "1131332000", "capitalLeaseObligations": "99551000", "otherCurrentLiabilities": "87033000", "totalCurrentLiabilities": "121563000", "otherNonCurrentLiabilities": "6208000", "totalNonCurrentLiabilities": "101187000", "cashAndShortTermInvestments": "259038000", "commonStockSharesOutstanding": "166683000", "intangibleAssetsExcludingGoodwill": "101616000", "cashAndCashEquivalentsAtCarryingValue": "259038000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50650000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "211183000", "capitalExpenditures": "38529000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-143949000", "cashflowFromInvestment": "-105379000", "stockBasedCompensation": "104226000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-142065000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56579000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 748291000, "cost_of_revenue": 133499000, "gross_profit": 614792000, "research_and_development": 178445000, "selling_general_admin": 109744000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 84442000, "depreciation_amortisation": 56579000, "ebitda": 141021000, "interest_expense": 1733000, "interest_income": null, "other_non_operating": null, "pretax_income": 82709000, "tax_provision": 32059000, "effective_tax_rate": null, "net_income": 50650000, "net_income_continuing_ops": 50650000, "net_income_to_common": 50650000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 259038000, "short_term_investments": 0, "net_receivables": 221158000, "inventory": null, "other_current_assets": null, "total_current_assets": 519328000, "net_ppe": null, "goodwill": 516002000, "intangible_assets": 101616000, "goodwill_and_intangibles": 617618000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 834754000, "total_assets": 1354082000, "short_term_debt": 16039000, "accounts_payable": 14662000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 121563000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 101187000, "total_liabilities": 222750000, "total_debt": 16039000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 305864000, "total_equity": 1131332000, "shares_outstanding": 166683000, "operating_cash_flow": 211183000, "stock_based_compensation": 104226000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38529000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -105379000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -143949000, "free_cash_flow": 249712000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "84442000", "ebitda": "141021000", "netIncome": "50650000", "grossProfit": "614792000", "depreciation": "None", "totalRevenue": "748291000", "costOfRevenue": "133499000", "interestIncome": "4582000", "incomeBeforeTax": "82709000", "interestExpense": "1733000", "operatingIncome": "79198000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "32059000", "reportedCurrency": "USD", "netInterestIncome": "2849000", "nonInterestIncome": "None", "operatingExpenses": "535594000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "178445000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "133499000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56579000", "sellingGeneralAndAdministrative": "109744000", "netIncomeFromContinuingOperations": "50650000" }, "balance": { "goodwill": "516002000", "inventory": "None", "commonStock": "177000", "currentDebt": "None", "investments": "None", "totalAssets": "1354082000", "longTermDebt": "None", "shortTermDebt": "16039000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "101616000", "reportedCurrency": "USD", "retainedEarnings": "305864000", "totalLiabilities": "222750000", "otherCurrentAssets": "39132000", "totalCurrentAssets": "519328000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "221158000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "834754000", "currentAccountsPayable": "14662000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "170192000", "shortLongTermDebtTotal": "99551000", "totalShareholderEquity": "1131332000", "capitalLeaseObligations": "99551000", "otherCurrentLiabilities": "87033000", "totalCurrentLiabilities": "121563000", "otherNonCurrentLiabilities": "6208000", "totalNonCurrentLiabilities": "101187000", "cashAndShortTermInvestments": "259038000", "commonStockSharesOutstanding": "166683000", "intangibleAssetsExcludingGoodwill": "101616000", "cashAndCashEquivalentsAtCarryingValue": "259038000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50650000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "211183000", "capitalExpenditures": "38529000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-143949000", "cashflowFromInvestment": "-105379000", "stockBasedCompensation": "104226000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-142065000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56579000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:37.785498+00:00", "is_restated": false, "income_statement": { "revenue": 656849000, "cost_of_revenue": 116515000, "gross_profit": 540334000, "ebit": 89908000, "ebitda": 135123000, "pretax_income": 88790000, "tax_provision": 32559000, "net_income": 56231000, "net_income_to_common": 56231000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 292820000, "total_current_assets": 559051000, "total_assets": 1276210000, "short_term_debt": 13560000, "long_term_debt": null, "total_debt": 13560000, "total_liabilities": 192751000, "total_equity": 1083459000, "shares_outstanding": 175076000, "goodwill_and_intangibles": 537977000 }, "cash_flow": { "operating_cash_flow": 159664000, "capital_expenditure": 27149000, "free_cash_flow": 186813000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 252315, "ticker_id": 1131, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:37.785498+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "89908000", "ebitda": "135123000", "netIncome": "56231000", "grossProfit": "540334000", "depreciation": "None", "totalRevenue": "656849000", "costOfRevenue": "116515000", "interestIncome": "12744000", "incomeBeforeTax": "88790000", "interestExpense": "1118000", "operatingIncome": "82420000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "32559000", "reportedCurrency": "USD", "netInterestIncome": "11626000", "nonInterestIncome": "None", "operatingExpenses": "457914000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "153046000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "116515000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45215000", "sellingGeneralAndAdministrative": "92147000", "netIncomeFromContinuingOperations": "56231000" }, "balance": { "goodwill": "427621000", "inventory": "None", "commonStock": "174000", "currentDebt": "None", "investments": "None", "totalAssets": "1276210000", "longTermDebt": "None", "shortTermDebt": "13560000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "110356000", "reportedCurrency": "USD", "retainedEarnings": "255214000", "totalLiabilities": "192751000", "otherCurrentAssets": "22201000", "totalCurrentAssets": "559051000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "17805000", "currentNetReceivables": "226225000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "717159000", "currentAccountsPayable": "11598000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "137916000", "shortLongTermDebtTotal": "91669000", "totalShareholderEquity": "1083459000", "capitalLeaseObligations": "91669000", "otherCurrentLiabilities": "62732000", "totalCurrentLiabilities": "103482000", "otherNonCurrentLiabilities": "2651000", "totalNonCurrentLiabilities": "89269000", "cashAndShortTermInvestments": "292820000", "commonStockSharesOutstanding": "175076000", "intangibleAssetsExcludingGoodwill": "110356000", "cashAndCashEquivalentsAtCarryingValue": "292820000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56231000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "159664000", "capitalExpenditures": "27149000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-129450000", "cashflowFromInvestment": "-44841000", "stockBasedCompensation": "90658000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-133821000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45215000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 656849000, "cost_of_revenue": 116515000, "gross_profit": 540334000, "research_and_development": 153046000, "selling_general_admin": 92147000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 89908000, "depreciation_amortisation": 45215000, "ebitda": 135123000, "interest_expense": 1118000, "interest_income": null, "other_non_operating": null, "pretax_income": 88790000, "tax_provision": 32559000, "effective_tax_rate": null, "net_income": 56231000, "net_income_continuing_ops": 56231000, "net_income_to_common": 56231000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 292820000, "short_term_investments": 17805000, "net_receivables": 226225000, "inventory": null, "other_current_assets": null, "total_current_assets": 559051000, "net_ppe": null, "goodwill": 427621000, "intangible_assets": 110356000, "goodwill_and_intangibles": 537977000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 717159000, "total_assets": 1276210000, "short_term_debt": 13560000, "accounts_payable": 11598000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 103482000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 89269000, "total_liabilities": 192751000, "total_debt": 13560000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 255214000, "total_equity": 1083459000, "shares_outstanding": 175076000, "operating_cash_flow": 159664000, "stock_based_compensation": 90658000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27149000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -44841000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -129450000, "free_cash_flow": 186813000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "89908000", "ebitda": "135123000", "netIncome": "56231000", "grossProfit": "540334000", "depreciation": "None", "totalRevenue": "656849000", "costOfRevenue": "116515000", "interestIncome": "12744000", "incomeBeforeTax": "88790000", "interestExpense": "1118000", "operatingIncome": "82420000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "32559000", "reportedCurrency": "USD", "netInterestIncome": "11626000", "nonInterestIncome": "None", "operatingExpenses": "457914000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "153046000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "116515000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45215000", "sellingGeneralAndAdministrative": "92147000", "netIncomeFromContinuingOperations": "56231000" }, "balance": { "goodwill": "427621000", "inventory": "None", "commonStock": "174000", "currentDebt": "None", "investments": "None", "totalAssets": "1276210000", "longTermDebt": "None", "shortTermDebt": "13560000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "110356000", "reportedCurrency": "USD", "retainedEarnings": "255214000", "totalLiabilities": "192751000", "otherCurrentAssets": "22201000", "totalCurrentAssets": "559051000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "17805000", "currentNetReceivables": "226225000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "717159000", "currentAccountsPayable": "11598000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "137916000", "shortLongTermDebtTotal": "91669000", "totalShareholderEquity": "1083459000", "capitalLeaseObligations": "91669000", "otherCurrentLiabilities": "62732000", "totalCurrentLiabilities": "103482000", "otherNonCurrentLiabilities": "2651000", "totalNonCurrentLiabilities": "89269000", "cashAndShortTermInvestments": "292820000", "commonStockSharesOutstanding": "175076000", "intangibleAssetsExcludingGoodwill": "110356000", "cashAndCashEquivalentsAtCarryingValue": "292820000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56231000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "159664000", "capitalExpenditures": "27149000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-129450000", "cashflowFromInvestment": "-44841000", "stockBasedCompensation": "90658000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-133821000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45215000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:37.785498+00:00", "is_restated": false, "income_statement": { "revenue": 572543000, "cost_of_revenue": 106631000, "gross_profit": 465912000, "ebit": 96943000, "ebitda": 137828000, "pretax_income": 95877000, "tax_provision": 24411000, "net_income": 71466000, "net_income_to_common": 71466000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 310131000, "total_current_assets": 533002000, "total_assets": 1243031000, "short_term_debt": 11963000, "long_term_debt": null, "total_debt": 11963000, "total_liabilities": 169092000, "total_equity": 1073939000, "shares_outstanding": 173435000, "goodwill_and_intangibles": 576891000 }, "cash_flow": { "operating_cash_flow": 119741000, "capital_expenditure": 17009000, "free_cash_flow": 136750000, "dividends_paid": 6900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 252320, "ticker_id": 1131, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:37.785498+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "96943000", "ebitda": "137828000", "netIncome": "71466000", "grossProfit": "465912000", "depreciation": "None", "totalRevenue": "572543000", "costOfRevenue": "106631000", "interestIncome": "10841000", "incomeBeforeTax": "95877000", "interestExpense": "1066000", "operatingIncome": "85727000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "24411000", "reportedCurrency": "USD", "netInterestIncome": "-1015000", "nonInterestIncome": "None", "operatingExpenses": "380185000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "125376000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "106631000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40885000", "sellingGeneralAndAdministrative": "87971000", "netIncomeFromContinuingOperations": "56429000" }, "balance": { "goodwill": "436008000", "inventory": "None", "commonStock": "171000", "currentDebt": "None", "investments": "None", "totalAssets": "1243031000", "longTermDebt": "None", "shortTermDebt": "11963000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "140883000", "reportedCurrency": "USD", "retainedEarnings": "198983000", "totalLiabilities": "169092000", "otherCurrentAssets": "15930000", "totalCurrentAssets": "533002000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "206941000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "710029000", "currentAccountsPayable": "12932000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "118490000", "shortLongTermDebtTotal": "86391000", "totalShareholderEquity": "1073939000", "capitalLeaseObligations": "86391000", "otherCurrentLiabilities": "53127000", "totalCurrentLiabilities": "83855000", "otherNonCurrentLiabilities": "2690000", "totalNonCurrentLiabilities": "85237000", "cashAndShortTermInvestments": "310131000", "commonStockSharesOutstanding": "173435000", "intangibleAssetsExcludingGoodwill": "140883000", "cashAndCashEquivalentsAtCarryingValue": "310131000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71466000", "profitLoss": "None", "dividendPayout": "6900000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "119741000", "capitalExpenditures": "17009000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6489000", "cashflowFromInvestment": "-84249000", "stockBasedCompensation": "59244000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4586000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40885000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 572543000, "cost_of_revenue": 106631000, "gross_profit": 465912000, "research_and_development": 125376000, "selling_general_admin": 87971000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 96943000, "depreciation_amortisation": 40885000, "ebitda": 137828000, "interest_expense": 1066000, "interest_income": null, "other_non_operating": null, "pretax_income": 95877000, "tax_provision": 24411000, "effective_tax_rate": null, "net_income": 71466000, "net_income_continuing_ops": 56429000, "net_income_to_common": 71466000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 310131000, "short_term_investments": 0, "net_receivables": 206941000, "inventory": null, "other_current_assets": null, "total_current_assets": 533002000, "net_ppe": null, "goodwill": 436008000, "intangible_assets": 140883000, "goodwill_and_intangibles": 576891000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 710029000, "total_assets": 1243031000, "short_term_debt": 11963000, "accounts_payable": 12932000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 83855000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 85237000, "total_liabilities": 169092000, "total_debt": 11963000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 198983000, "total_equity": 1073939000, "shares_outstanding": 173435000, "operating_cash_flow": 119741000, "stock_based_compensation": 59244000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17009000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -84249000, "dividends_paid": 6900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6489000, "free_cash_flow": 136750000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "96943000", "ebitda": "137828000", "netIncome": "71466000", "grossProfit": "465912000", "depreciation": "None", "totalRevenue": "572543000", "costOfRevenue": "106631000", "interestIncome": "10841000", "incomeBeforeTax": "95877000", "interestExpense": "1066000", "operatingIncome": "85727000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "24411000", "reportedCurrency": "USD", "netInterestIncome": "-1015000", "nonInterestIncome": "None", "operatingExpenses": "380185000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "125376000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "106631000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40885000", "sellingGeneralAndAdministrative": "87971000", "netIncomeFromContinuingOperations": "56429000" }, "balance": { "goodwill": "436008000", "inventory": "None", "commonStock": "171000", "currentDebt": "None", "investments": "None", "totalAssets": "1243031000", "longTermDebt": "None", "shortTermDebt": "11963000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "140883000", "reportedCurrency": "USD", "retainedEarnings": "198983000", "totalLiabilities": "169092000", "otherCurrentAssets": "15930000", "totalCurrentAssets": "533002000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "206941000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "710029000", "currentAccountsPayable": "12932000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "118490000", "shortLongTermDebtTotal": "86391000", "totalShareholderEquity": "1073939000", "capitalLeaseObligations": "86391000", "otherCurrentLiabilities": "53127000", "totalCurrentLiabilities": "83855000", "otherNonCurrentLiabilities": "2690000", "totalNonCurrentLiabilities": "85237000", "cashAndShortTermInvestments": "310131000", "commonStockSharesOutstanding": "173435000", "intangibleAssetsExcludingGoodwill": "140883000", "cashAndCashEquivalentsAtCarryingValue": "310131000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71466000", "profitLoss": "None", "dividendPayout": "6900000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "119741000", "capitalExpenditures": "17009000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6489000", "cashflowFromInvestment": "-84249000", "stockBasedCompensation": "59244000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4586000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40885000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:37.785498+00:00", "is_restated": false, "income_statement": { "revenue": 452418000, "cost_of_revenue": 77866000, "gross_profit": 374552000, "ebit": 60273000, "ebitda": 94601000, "pretax_income": 59368000, "tax_provision": 16100000, "net_income": 43268000, "net_income_to_common": 43268000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 267813000, "total_current_assets": 445096000, "total_assets": 1037028000, "short_term_debt": 8887000, "long_term_debt": null, "total_debt": 8887000, "total_liabilities": 160169000, "total_equity": 876859000, "shares_outstanding": 170755000, "goodwill_and_intangibles": 478440000 }, "cash_flow": { "operating_cash_flow": 94862000, "capital_expenditure": 39981000, "free_cash_flow": 134843000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 252325, "ticker_id": 1131, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:37.785498+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "60273000", "ebitda": "94601000", "netIncome": "43268000", "grossProfit": "374552000", "depreciation": "None", "totalRevenue": "452418000", "costOfRevenue": "77866000", "interestIncome": "905000", "incomeBeforeTax": "59368000", "interestExpense": "905000", "operatingIncome": "59024000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "16100000", "reportedCurrency": "USD", "netInterestIncome": "-905000", "nonInterestIncome": "None", "operatingExpenses": "315528000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "95118000", "otherNonOperatingIncome": "1249000", "costofGoodsAndServicesSold": "77866000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34328000", "sellingGeneralAndAdministrative": "78666000", "netIncomeFromContinuingOperations": "43268000" }, "balance": { "goodwill": "343011000", "inventory": "None", "commonStock": "165000", "currentDebt": "None", "investments": "None", "totalAssets": "1037028000", "longTermDebt": "None", "shortTermDebt": "8887000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "135429000", "reportedCurrency": "USD", "retainedEarnings": "127517000", "totalLiabilities": "160169000", "otherCurrentAssets": "10161000", "totalCurrentAssets": "445096000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "167122000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "591932000", "currentAccountsPayable": "6675000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "47034000", "shortLongTermDebtTotal": "83752000", "totalShareholderEquity": "876859000", "capitalLeaseObligations": "83752000", "otherCurrentLiabilities": "40020000", "totalCurrentLiabilities": "68910000", "otherNonCurrentLiabilities": "3504000", "totalNonCurrentLiabilities": "91259000", "cashAndShortTermInvestments": "267813000", "commonStockSharesOutstanding": "170755000", "intangibleAssetsExcludingGoodwill": "135429000", "cashAndCashEquivalentsAtCarryingValue": "267813000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43268000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "94862000", "capitalExpenditures": "39981000", "changeInReceivables": "-49765000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7884000", "cashflowFromInvestment": "-39981000", "stockBasedCompensation": "42307000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "46997000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10244000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34328000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 452418000, "cost_of_revenue": 77866000, "gross_profit": 374552000, "research_and_development": 95118000, "selling_general_admin": 78666000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 60273000, "depreciation_amortisation": 34328000, "ebitda": 94601000, "interest_expense": 905000, "interest_income": null, "other_non_operating": null, "pretax_income": 59368000, "tax_provision": 16100000, "effective_tax_rate": null, "net_income": 43268000, "net_income_continuing_ops": 43268000, "net_income_to_common": 43268000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 267813000, "short_term_investments": null, "net_receivables": 167122000, "inventory": null, "other_current_assets": null, "total_current_assets": 445096000, "net_ppe": null, "goodwill": 343011000, "intangible_assets": 135429000, "goodwill_and_intangibles": 478440000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 591932000, "total_assets": 1037028000, "short_term_debt": 8887000, "accounts_payable": 6675000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 68910000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 91259000, "total_liabilities": 160169000, "total_debt": 8887000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 127517000, "total_equity": 876859000, "shares_outstanding": 170755000, "operating_cash_flow": 94862000, "stock_based_compensation": 42307000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39981000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -39981000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7884000, "free_cash_flow": 134843000, "net_change_in_cash": 46997000 }, "raw_data": { "income": { "ebit": "60273000", "ebitda": "94601000", "netIncome": "43268000", "grossProfit": "374552000", "depreciation": "None", "totalRevenue": "452418000", "costOfRevenue": "77866000", "interestIncome": "905000", "incomeBeforeTax": "59368000", "interestExpense": "905000", "operatingIncome": "59024000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "16100000", "reportedCurrency": "USD", "netInterestIncome": "-905000", "nonInterestIncome": "None", "operatingExpenses": "315528000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "95118000", "otherNonOperatingIncome": "1249000", "costofGoodsAndServicesSold": "77866000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34328000", "sellingGeneralAndAdministrative": "78666000", "netIncomeFromContinuingOperations": "43268000" }, "balance": { "goodwill": "343011000", "inventory": "None", "commonStock": "165000", "currentDebt": "None", "investments": "None", "totalAssets": "1037028000", "longTermDebt": "None", "shortTermDebt": "8887000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "135429000", "reportedCurrency": "USD", "retainedEarnings": "127517000", "totalLiabilities": "160169000", "otherCurrentAssets": "10161000", "totalCurrentAssets": "445096000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "167122000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "591932000", "currentAccountsPayable": "6675000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "47034000", "shortLongTermDebtTotal": "83752000", "totalShareholderEquity": "876859000", "capitalLeaseObligations": "83752000", "otherCurrentLiabilities": "40020000", "totalCurrentLiabilities": "68910000", "otherNonCurrentLiabilities": "3504000", "totalNonCurrentLiabilities": "91259000", "cashAndShortTermInvestments": "267813000", "commonStockSharesOutstanding": "170755000", "intangibleAssetsExcludingGoodwill": "135429000", "cashAndCashEquivalentsAtCarryingValue": "267813000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43268000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "94862000", "capitalExpenditures": "39981000", "changeInReceivables": "-49765000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7884000", "cashflowFromInvestment": "-39981000", "stockBasedCompensation": "42307000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "46997000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10244000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34328000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:37.785498+00:00", "is_restated": false, "income_statement": { "revenue": 332741000, "cost_of_revenue": 54382000, "gross_profit": 278359000, "ebit": 26993000, "ebitda": 57278000, "pretax_income": 25821000, "tax_provision": -3487000, "net_income": 29308000, "net_income_to_common": 29308000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 221591000, "total_current_assets": 367824000, "total_assets": 892194000, "short_term_debt": 1970000, "long_term_debt": 0, "total_debt": 1970000, "total_liabilities": 93128000, "total_equity": 799066000, "shares_outstanding": 162297000, "goodwill_and_intangibles": 503955000 }, "cash_flow": { "operating_cash_flow": 82749000, "capital_expenditure": 9397000, "free_cash_flow": 92146000, "dividends_paid": 12844000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 252330, "ticker_id": 1131, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:37.785498+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26993000", "ebitda": "57278000", "netIncome": "29308000", "grossProfit": "278359000", "depreciation": "None", "totalRevenue": "332741000", "costOfRevenue": "54382000", "interestIncome": "1172000", "incomeBeforeTax": "25821000", "interestExpense": "1172000", "operatingIncome": "26684000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-3487000", "reportedCurrency": "USD", "netInterestIncome": "-1172000", "nonInterestIncome": "None", "operatingExpenses": "251675000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "62698000", "otherNonOperatingIncome": "309000", "costofGoodsAndServicesSold": "54382000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30285000", "sellingGeneralAndAdministrative": "81380000", "netIncomeFromContinuingOperations": "29308000" }, "balance": { "goodwill": "350560000", "inventory": "None", "commonStock": "162000", "currentDebt": "None", "investments": "None", "totalAssets": "892194000", "longTermDebt": "0", "shortTermDebt": "1970000", "treasuryStock": "-1802000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "153395000", "reportedCurrency": "USD", "retainedEarnings": "84249000", "totalLiabilities": "93128000", "otherCurrentAssets": "23295000", "totalCurrentAssets": "367824000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "122938000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "524370000", "currentAccountsPayable": "3853000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17575000", "shortLongTermDebtTotal": "4549000", "totalShareholderEquity": "799066000", "capitalLeaseObligations": "4549000", "otherCurrentLiabilities": "48863000", "totalCurrentLiabilities": "57033000", "otherNonCurrentLiabilities": "3209000", "totalNonCurrentLiabilities": "36095000", "cashAndShortTermInvestments": "221591000", "commonStockSharesOutstanding": "162297000", "intangibleAssetsExcludingGoodwill": "153395000", "cashAndCashEquivalentsAtCarryingValue": "221591000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29308000", "profitLoss": "None", "dividendPayout": "12844000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "82749000", "capitalExpenditures": "9397000", "changeInReceivables": "-22004000", "changeInExchangeRate": "None", "cashflowFromFinancing": "264395000", "cashflowFromInvestment": "-158614000", "stockBasedCompensation": "21887000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12844000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "188530000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1802000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30285000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 332741000, "cost_of_revenue": 54382000, "gross_profit": 278359000, "research_and_development": 62698000, "selling_general_admin": 81380000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26993000, "depreciation_amortisation": 30285000, "ebitda": 57278000, "interest_expense": 1172000, "interest_income": null, "other_non_operating": null, "pretax_income": 25821000, "tax_provision": -3487000, "effective_tax_rate": null, "net_income": 29308000, "net_income_continuing_ops": 29308000, "net_income_to_common": 29308000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 221591000, "short_term_investments": null, "net_receivables": 122938000, "inventory": null, "other_current_assets": null, "total_current_assets": 367824000, "net_ppe": null, "goodwill": 350560000, "intangible_assets": 153395000, "goodwill_and_intangibles": 503955000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 524370000, "total_assets": 892194000, "short_term_debt": 1970000, "accounts_payable": 3853000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 57033000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36095000, "total_liabilities": 93128000, "total_debt": 1970000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 84249000, "total_equity": 799066000, "shares_outstanding": 162297000, "operating_cash_flow": 82749000, "stock_based_compensation": 21887000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9397000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -158614000, "dividends_paid": 12844000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 264395000, "free_cash_flow": 92146000, "net_change_in_cash": 188530000 }, "raw_data": { "income": { "ebit": "26993000", "ebitda": "57278000", "netIncome": "29308000", "grossProfit": "278359000", "depreciation": "None", "totalRevenue": "332741000", "costOfRevenue": "54382000", "interestIncome": "1172000", "incomeBeforeTax": "25821000", "interestExpense": "1172000", "operatingIncome": "26684000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-3487000", "reportedCurrency": "USD", "netInterestIncome": "-1172000", "nonInterestIncome": "None", "operatingExpenses": "251675000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "62698000", "otherNonOperatingIncome": "309000", "costofGoodsAndServicesSold": "54382000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30285000", "sellingGeneralAndAdministrative": "81380000", "netIncomeFromContinuingOperations": "29308000" }, "balance": { "goodwill": "350560000", "inventory": "None", "commonStock": "162000", "currentDebt": "None", "investments": "None", "totalAssets": "892194000", "longTermDebt": "0", "shortTermDebt": "1970000", "treasuryStock": "-1802000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "153395000", "reportedCurrency": "USD", "retainedEarnings": "84249000", "totalLiabilities": "93128000", "otherCurrentAssets": "23295000", "totalCurrentAssets": "367824000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "122938000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "524370000", "currentAccountsPayable": "3853000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17575000", "shortLongTermDebtTotal": "4549000", "totalShareholderEquity": "799066000", "capitalLeaseObligations": "4549000", "otherCurrentLiabilities": "48863000", "totalCurrentLiabilities": "57033000", "otherNonCurrentLiabilities": "3209000", "totalNonCurrentLiabilities": "36095000", "cashAndShortTermInvestments": "221591000", "commonStockSharesOutstanding": "162297000", "intangibleAssetsExcludingGoodwill": "153395000", "cashAndCashEquivalentsAtCarryingValue": "221591000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29308000", "profitLoss": "None", "dividendPayout": "12844000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "82749000", "capitalExpenditures": "9397000", "changeInReceivables": "-22004000", "changeInExchangeRate": "None", "cashflowFromFinancing": "264395000", "cashflowFromInvestment": "-158614000", "stockBasedCompensation": "21887000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12844000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "188530000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1802000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30285000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:37.785498+00:00", "is_restated": false, "income_statement": { "revenue": 243917000, "cost_of_revenue": 35750000, "gross_profit": 208167000, "ebit": 22240000, "ebitda": 46835000, "pretax_income": 17309000, "tax_provision": -3144000, "net_income": 20453000, "net_income_to_common": 20453000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33354000, "total_current_assets": 141935000, "total_assets": 511334000, "short_term_debt": 1515000, "long_term_debt": 22000000, "total_debt": 23515000, "total_liabilities": 94639000, "total_equity": 416695000, "shares_outstanding": 156679550, "goodwill_and_intangibles": 357441000 }, "cash_flow": { "operating_cash_flow": 21216000, "capital_expenditure": 9751000, "free_cash_flow": 30967000, "dividends_paid": 421074000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 252335, "ticker_id": 1131, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:37.785498+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22240000", "ebitda": "46835000", "netIncome": "20453000", "grossProfit": "208167000", "depreciation": "None", "totalRevenue": "243917000", "costOfRevenue": "35750000", "interestIncome": "4931000", "incomeBeforeTax": "17309000", "interestExpense": "4931000", "operatingIncome": "21355000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-3144000", "reportedCurrency": "USD", "netInterestIncome": "-4931000", "nonInterestIncome": "None", "operatingExpenses": "186812000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47004000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35750000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24595000", "sellingGeneralAndAdministrative": "53056000", "netIncomeFromContinuingOperations": "20453000" }, "balance": { "goodwill": "227349000", "inventory": "1", "commonStock": "140000", "currentDebt": "None", "investments": "None", "totalAssets": "511334000", "longTermDebt": "22000000", "shortTermDebt": "1515000", "treasuryStock": "-260686000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "130092000", "reportedCurrency": "USD", "retainedEarnings": "54941000", "totalLiabilities": "94639000", "otherCurrentAssets": "13904000", "totalCurrentAssets": "141935000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "94677000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "369399000", "currentAccountsPayable": "3495000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18107000", "shortLongTermDebtTotal": "26962000", "totalShareholderEquity": "416695000", "capitalLeaseObligations": "4962000", "otherCurrentLiabilities": "25869000", "totalCurrentLiabilities": "34020000", "otherNonCurrentLiabilities": "3754000", "totalNonCurrentLiabilities": "60619000", "cashAndShortTermInvestments": "33354000", "commonStockSharesOutstanding": "156679550", "intangibleAssetsExcludingGoodwill": "130092000", "cashAndCashEquivalentsAtCarryingValue": "33354000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20453000", "profitLoss": "None", "dividendPayout": "421074000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21216000", "capitalExpenditures": "9751000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10385000", "cashflowFromInvestment": "-9751000", "stockBasedCompensation": "5984000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "421074000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-260686000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24595000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 243917000, "cost_of_revenue": 35750000, "gross_profit": 208167000, "research_and_development": 47004000, "selling_general_admin": 53056000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22240000, "depreciation_amortisation": 24595000, "ebitda": 46835000, "interest_expense": 4931000, "interest_income": null, "other_non_operating": null, "pretax_income": 17309000, "tax_provision": -3144000, "effective_tax_rate": null, "net_income": 20453000, "net_income_continuing_ops": 20453000, "net_income_to_common": 20453000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33354000, "short_term_investments": null, "net_receivables": 94677000, "inventory": 1, "other_current_assets": null, "total_current_assets": 141935000, "net_ppe": null, "goodwill": 227349000, "intangible_assets": 130092000, "goodwill_and_intangibles": 357441000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 369399000, "total_assets": 511334000, "short_term_debt": 1515000, "accounts_payable": 3495000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34020000, "long_term_debt": 22000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 60619000, "total_liabilities": 94639000, "total_debt": 23515000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 54941000, "total_equity": 416695000, "shares_outstanding": 156679550, "operating_cash_flow": 21216000, "stock_based_compensation": 5984000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9751000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9751000, "dividends_paid": 421074000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10385000, "free_cash_flow": 30967000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "22240000", "ebitda": "46835000", "netIncome": "20453000", "grossProfit": "208167000", "depreciation": "None", "totalRevenue": "243917000", "costOfRevenue": "35750000", "interestIncome": "4931000", "incomeBeforeTax": "17309000", "interestExpense": "4931000", "operatingIncome": "21355000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-3144000", "reportedCurrency": "USD", "netInterestIncome": "-4931000", "nonInterestIncome": "None", "operatingExpenses": "186812000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47004000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35750000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24595000", "sellingGeneralAndAdministrative": "53056000", "netIncomeFromContinuingOperations": "20453000" }, "balance": { "goodwill": "227349000", "inventory": "1", "commonStock": "140000", "currentDebt": "None", "investments": "None", "totalAssets": "511334000", "longTermDebt": "22000000", "shortTermDebt": "1515000", "treasuryStock": "-260686000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "130092000", "reportedCurrency": "USD", "retainedEarnings": "54941000", "totalLiabilities": "94639000", "otherCurrentAssets": "13904000", "totalCurrentAssets": "141935000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "94677000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "369399000", "currentAccountsPayable": "3495000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18107000", "shortLongTermDebtTotal": "26962000", "totalShareholderEquity": "416695000", "capitalLeaseObligations": "4962000", "otherCurrentLiabilities": "25869000", "totalCurrentLiabilities": "34020000", "otherNonCurrentLiabilities": "3754000", "totalNonCurrentLiabilities": "60619000", "cashAndShortTermInvestments": "33354000", "commonStockSharesOutstanding": "156679550", "intangibleAssetsExcludingGoodwill": "130092000", "cashAndCashEquivalentsAtCarryingValue": "33354000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20453000", "profitLoss": "None", "dividendPayout": "421074000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21216000", "capitalExpenditures": "9751000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10385000", "cashflowFromInvestment": "-9751000", "stockBasedCompensation": "5984000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "421074000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-260686000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24595000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:37.785498+00:00", "is_restated": false, "income_statement": { "revenue": 182663000, "cost_of_revenue": 24848000, "gross_profit": 157815000, "ebit": 40562000, "ebitda": 62375000, "pretax_income": 35360000, "tax_provision": 12053000, "net_income": 23307000, "net_income_to_common": 23307000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10920000, "total_current_assets": 85235000, "total_assets": 466271000, "short_term_debt": 1836000, "long_term_debt": 72730000, "total_debt": 74566000, "total_liabilities": 148253000, "total_equity": 318018000, "shares_outstanding": 156679550, "goodwill_and_intangibles": 370114000 }, "cash_flow": { "operating_cash_flow": 29433000, "capital_expenditure": 5943000, "free_cash_flow": 35376000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 252340, "ticker_id": 1131, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:37.785498+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "40562000", "ebitda": "62375000", "netIncome": "23307000", "grossProfit": "157815000", "depreciation": "None", "totalRevenue": "182663000", "costOfRevenue": "24848000", "interestIncome": "5202000", "incomeBeforeTax": "35360000", "interestExpense": "5202000", "operatingIncome": "39104000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "12053000", "reportedCurrency": "USD", "netInterestIncome": "-5202000", "nonInterestIncome": "None", "operatingExpenses": "118711000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31598000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24848000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21813000", "sellingGeneralAndAdministrative": "26899000", "netIncomeFromContinuingOperations": "23307000" }, "balance": { "goodwill": "227349000", "inventory": "1", "commonStock": "140000", "currentDebt": "None", "investments": "None", "totalAssets": "466271000", "longTermDebt": "72730000", "shortTermDebt": "1836000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "142765000", "reportedCurrency": "USD", "retainedEarnings": "34488000", "totalLiabilities": "148253000", "otherCurrentAssets": "5632000", "totalCurrentAssets": "85235000", "currentLongTermDebt": "471000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "68683000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "381036000", "currentAccountsPayable": "1143000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10694000", "shortLongTermDebtTotal": "78084000", "totalShareholderEquity": "318018000", "capitalLeaseObligations": "4883000", "otherCurrentLiabilities": "20441000", "totalCurrentLiabilities": "32010000", "otherNonCurrentLiabilities": "3428000", "totalNonCurrentLiabilities": "116243000", "cashAndShortTermInvestments": "10920000", "commonStockSharesOutstanding": "156679550", "intangibleAssetsExcludingGoodwill": "142765000", "cashAndCashEquivalentsAtCarryingValue": "10920000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23307000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29433000", "capitalExpenditures": "5943000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15045000", "cashflowFromInvestment": "-63195000", "stockBasedCompensation": "1680000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "177000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21813000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 182663000, "cost_of_revenue": 24848000, "gross_profit": 157815000, "research_and_development": 31598000, "selling_general_admin": 26899000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 40562000, "depreciation_amortisation": 21813000, "ebitda": 62375000, "interest_expense": 5202000, "interest_income": null, "other_non_operating": null, "pretax_income": 35360000, "tax_provision": 12053000, "effective_tax_rate": null, "net_income": 23307000, "net_income_continuing_ops": 23307000, "net_income_to_common": 23307000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10920000, "short_term_investments": null, "net_receivables": 68683000, "inventory": 1, "other_current_assets": null, "total_current_assets": 85235000, "net_ppe": null, "goodwill": 227349000, "intangible_assets": 142765000, "goodwill_and_intangibles": 370114000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 381036000, "total_assets": 466271000, "short_term_debt": 1836000, "accounts_payable": 1143000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32010000, "long_term_debt": 72730000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 116243000, "total_liabilities": 148253000, "total_debt": 74566000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 34488000, "total_equity": 318018000, "shares_outstanding": 156679550, "operating_cash_flow": 29433000, "stock_based_compensation": 1680000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5943000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -63195000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15045000, "free_cash_flow": 35376000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "40562000", "ebitda": "62375000", "netIncome": "23307000", "grossProfit": "157815000", "depreciation": "None", "totalRevenue": "182663000", "costOfRevenue": "24848000", "interestIncome": "5202000", "incomeBeforeTax": "35360000", "interestExpense": "5202000", "operatingIncome": "39104000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "12053000", "reportedCurrency": "USD", "netInterestIncome": "-5202000", "nonInterestIncome": "None", "operatingExpenses": "118711000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31598000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24848000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21813000", "sellingGeneralAndAdministrative": "26899000", "netIncomeFromContinuingOperations": "23307000" }, "balance": { "goodwill": "227349000", "inventory": "1", "commonStock": "140000", "currentDebt": "None", "investments": "None", "totalAssets": "466271000", "longTermDebt": "72730000", "shortTermDebt": "1836000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "142765000", "reportedCurrency": "USD", "retainedEarnings": "34488000", "totalLiabilities": "148253000", "otherCurrentAssets": "5632000", "totalCurrentAssets": "85235000", "currentLongTermDebt": "471000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "68683000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "381036000", "currentAccountsPayable": "1143000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10694000", "shortLongTermDebtTotal": "78084000", "totalShareholderEquity": "318018000", "capitalLeaseObligations": "4883000", "otherCurrentLiabilities": "20441000", "totalCurrentLiabilities": "32010000", "otherNonCurrentLiabilities": "3428000", "totalNonCurrentLiabilities": "116243000", "cashAndShortTermInvestments": "10920000", "commonStockSharesOutstanding": "156679550", "intangibleAssetsExcludingGoodwill": "142765000", "cashAndCashEquivalentsAtCarryingValue": "10920000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23307000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29433000", "capitalExpenditures": "5943000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15045000", "cashflowFromInvestment": "-63195000", "stockBasedCompensation": "1680000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "177000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21813000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:37.785498+00:00", "is_restated": false, "income_statement": { "revenue": 104304000, "cost_of_revenue": 18525000, "gross_profit": 85779000, "ebit": 5038000, "ebitda": 23664000, "pretax_income": 1980000, "tax_provision": -1197000, "net_income": 3177000, "net_income_to_common": 3177000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30036000, "total_current_assets": 71392000, "total_assets": 401483000, "short_term_debt": 1903000, "long_term_debt": 53372000, "total_debt": 55275000, "total_liabilities": 108559000, "total_equity": 292924000, "shares_outstanding": 155329550, "goodwill_and_intangibles": 319342000 }, "cash_flow": { "operating_cash_flow": 12058000, "capital_expenditure": 1640000, "free_cash_flow": 13698000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 252342, "ticker_id": 1131, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:37.785498+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5038000", "ebitda": "23664000", "netIncome": "3177000", "grossProfit": "85779000", "depreciation": "None", "totalRevenue": "104304000", "costOfRevenue": "18525000", "interestIncome": "3058000", "incomeBeforeTax": "1980000", "interestExpense": "3058000", "operatingIncome": "5063000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-1197000", "reportedCurrency": "USD", "netInterestIncome": "-3058000", "nonInterestIncome": "None", "operatingExpenses": "80716000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24224000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18525000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18626000", "sellingGeneralAndAdministrative": "14631000", "netIncomeFromContinuingOperations": "3177000" }, "balance": { "goodwill": "174204000", "inventory": "1", "commonStock": "419000", "currentDebt": "None", "investments": "None", "totalAssets": "401483000", "longTermDebt": "53372000", "shortTermDebt": "1903000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "145138000", "reportedCurrency": "USD", "retainedEarnings": "11181000", "totalLiabilities": "108559000", "otherCurrentAssets": "3888000", "totalCurrentAssets": "71392000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "38059000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "330091000", "currentAccountsPayable": "1183000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10537000", "shortLongTermDebtTotal": "58645000", "totalShareholderEquity": "292924000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12169000", "totalCurrentLiabilities": "15255000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "93304000", "cashAndShortTermInvestments": "30036000", "commonStockSharesOutstanding": "155329550", "intangibleAssetsExcludingGoodwill": "145138000", "cashAndCashEquivalentsAtCarryingValue": "30036000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3177000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12058000", "capitalExpenditures": "1640000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22901000", "cashflowFromInvestment": "-12968000", "stockBasedCompensation": "1442000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18626000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 104304000, "cost_of_revenue": 18525000, "gross_profit": 85779000, "research_and_development": 24224000, "selling_general_admin": 14631000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5038000, "depreciation_amortisation": 18626000, "ebitda": 23664000, "interest_expense": 3058000, "interest_income": null, "other_non_operating": null, "pretax_income": 1980000, "tax_provision": -1197000, "effective_tax_rate": null, "net_income": 3177000, "net_income_continuing_ops": 3177000, "net_income_to_common": 3177000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30036000, "short_term_investments": null, "net_receivables": 38059000, "inventory": 1, "other_current_assets": null, "total_current_assets": 71392000, "net_ppe": null, "goodwill": 174204000, "intangible_assets": 145138000, "goodwill_and_intangibles": 319342000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 330091000, "total_assets": 401483000, "short_term_debt": 1903000, "accounts_payable": 1183000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15255000, "long_term_debt": 53372000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 93304000, "total_liabilities": 108559000, "total_debt": 55275000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11181000, "total_equity": 292924000, "shares_outstanding": 155329550, "operating_cash_flow": 12058000, "stock_based_compensation": 1442000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1640000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12968000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22901000, "free_cash_flow": 13698000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5038000", "ebitda": "23664000", "netIncome": "3177000", "grossProfit": "85779000", "depreciation": "None", "totalRevenue": "104304000", "costOfRevenue": "18525000", "interestIncome": "3058000", "incomeBeforeTax": "1980000", "interestExpense": "3058000", "operatingIncome": "5063000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-1197000", "reportedCurrency": "USD", "netInterestIncome": "-3058000", "nonInterestIncome": "None", "operatingExpenses": "80716000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24224000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18525000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18626000", "sellingGeneralAndAdministrative": "14631000", "netIncomeFromContinuingOperations": "3177000" }, "balance": { "goodwill": "174204000", "inventory": "1", "commonStock": "419000", "currentDebt": "None", "investments": "None", "totalAssets": "401483000", "longTermDebt": "53372000", "shortTermDebt": "1903000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "145138000", "reportedCurrency": "USD", "retainedEarnings": "11181000", "totalLiabilities": "108559000", "otherCurrentAssets": "3888000", "totalCurrentAssets": "71392000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "38059000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "330091000", "currentAccountsPayable": "1183000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10537000", "shortLongTermDebtTotal": "58645000", "totalShareholderEquity": "292924000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12169000", "totalCurrentLiabilities": "15255000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "93304000", "cashAndShortTermInvestments": "30036000", "commonStockSharesOutstanding": "155329550", "intangibleAssetsExcludingGoodwill": "145138000", "cashAndCashEquivalentsAtCarryingValue": "30036000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3177000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12058000", "capitalExpenditures": "1640000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22901000", "cashflowFromInvestment": "-12968000", "stockBasedCompensation": "1442000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18626000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:37.785498+00:00", "is_restated": false, "income_statement": { "revenue": 180825000, "cost_of_revenue": 48498000, "gross_profit": 132327000, "ebit": 15636000, "ebitda": 30975000, "pretax_income": 14230000, "tax_provision": 7820000, "net_income": 6410000, "net_income_to_common": 6410000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 173802000, "total_current_assets": 451408000, "total_assets": 1274407000, "short_term_debt": 14877000, "long_term_debt": null, "total_debt": 14877000, "total_liabilities": 193140000, "total_equity": 1081267000, "shares_outstanding": 164108000, "goodwill_and_intangibles": 607024000 }, "cash_flow": { "operating_cash_flow": 4171000, "capital_expenditure": 10543000, "free_cash_flow": 14714000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 252308, "ticker_id": 1131, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:37.785498+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15636000", "ebitda": "30975000", "netIncome": "6410000", "grossProfit": "132327000", "depreciation": "None", "totalRevenue": "180825000", "costOfRevenue": "48498000", "interestIncome": "968000", "incomeBeforeTax": "14230000", "interestExpense": "413000", "operatingIncome": "15636000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "7820000", "reportedCurrency": "USD", "netInterestIncome": "555000", "nonInterestIncome": "None", "operatingExpenses": "116691000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45381000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48498000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15339000", "sellingGeneralAndAdministrative": "25715000", "netIncomeFromContinuingOperations": "6410000" }, "balance": { "goodwill": "512503000", "inventory": "None", "commonStock": "177000", "currentDebt": "None", "investments": "None", "totalAssets": "1274407000", "longTermDebt": "None", "shortTermDebt": "14877000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "94521000", "reportedCurrency": "USD", "retainedEarnings": "312274000", "totalLiabilities": "193140000", "otherCurrentAssets": "55047000", "totalCurrentAssets": "451408000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "222559000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "822998999", "currentAccountsPayable": "12459000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "95539000", "totalShareholderEquity": "1081267000", "capitalLeaseObligations": "95539000", "otherCurrentLiabilities": "64688000", "totalCurrentLiabilities": "94618000", "otherNonCurrentLiabilities": "7004000", "totalNonCurrentLiabilities": "98521999", "cashAndShortTermInvestments": "173802000", "commonStockSharesOutstanding": "164108000", "intangibleAssetsExcludingGoodwill": "94521000", "cashAndCashEquivalentsAtCarryingValue": "173802000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6410000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4171000", "capitalExpenditures": "10543000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-78136000", "cashflowFromInvestment": "-10543000", "stockBasedCompensation": "24249000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75145000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15339000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 180825000, "cost_of_revenue": 48498000, "gross_profit": 132327000, "research_and_development": 45381000, "selling_general_admin": 25715000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15636000, "depreciation_amortisation": 15339000, "ebitda": 30975000, "interest_expense": 413000, "interest_income": null, "other_non_operating": null, "pretax_income": 14230000, "tax_provision": 7820000, "effective_tax_rate": null, "net_income": 6410000, "net_income_continuing_ops": 6410000, "net_income_to_common": 6410000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 173802000, "short_term_investments": null, "net_receivables": 222559000, "inventory": null, "other_current_assets": null, "total_current_assets": 451408000, "net_ppe": null, "goodwill": 512503000, "intangible_assets": 94521000, "goodwill_and_intangibles": 607024000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 822998999, "total_assets": 1274407000, "short_term_debt": 14877000, "accounts_payable": 12459000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 94618000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 98521999, "total_liabilities": 193140000, "total_debt": 14877000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 312274000, "total_equity": 1081267000, "shares_outstanding": 164108000, "operating_cash_flow": 4171000, "stock_based_compensation": 24249000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10543000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10543000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -78136000, "free_cash_flow": 14714000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15636000", "ebitda": "30975000", "netIncome": "6410000", "grossProfit": "132327000", "depreciation": "None", "totalRevenue": "180825000", "costOfRevenue": "48498000", "interestIncome": "968000", "incomeBeforeTax": "14230000", "interestExpense": "413000", "operatingIncome": "15636000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "7820000", "reportedCurrency": "USD", "netInterestIncome": "555000", "nonInterestIncome": "None", "operatingExpenses": "116691000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45381000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48498000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15339000", "sellingGeneralAndAdministrative": "25715000", "netIncomeFromContinuingOperations": "6410000" }, "balance": { "goodwill": "512503000", "inventory": "None", "commonStock": "177000", "currentDebt": "None", "investments": "None", "totalAssets": "1274407000", "longTermDebt": "None", "shortTermDebt": "14877000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "94521000", "reportedCurrency": "USD", "retainedEarnings": "312274000", "totalLiabilities": "193140000", "otherCurrentAssets": "55047000", "totalCurrentAssets": "451408000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "222559000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "822998999", "currentAccountsPayable": "12459000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "95539000", "totalShareholderEquity": "1081267000", "capitalLeaseObligations": "95539000", "otherCurrentLiabilities": "64688000", "totalCurrentLiabilities": "94618000", "otherNonCurrentLiabilities": "7004000", "totalNonCurrentLiabilities": "98521999", "cashAndShortTermInvestments": "173802000", "commonStockSharesOutstanding": "164108000", "intangibleAssetsExcludingGoodwill": "94521000", "cashAndCashEquivalentsAtCarryingValue": "173802000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6410000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4171000", "capitalExpenditures": "10543000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-78136000", "cashflowFromInvestment": "-10543000", "stockBasedCompensation": "24249000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75145000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15339000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:37.785498+00:00", "is_restated": false, "income_statement": { "revenue": 205588000, "cost_of_revenue": 35942000, "gross_profit": 169646000, "ebit": 37842000, "ebitda": 52146000, "pretax_income": 37439000, "tax_provision": 8110000, "net_income": 29329000, "net_income_to_common": 29329000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 259038000, "total_current_assets": 519328000, "total_assets": 1354082000, "short_term_debt": 16039000, "long_term_debt": null, "total_debt": 16039000, "total_liabilities": 222750000, "total_equity": 1131332000, "shares_outstanding": 166683000, "goodwill_and_intangibles": 617618000 }, "cash_flow": { "operating_cash_flow": 72726000, "capital_expenditure": 10577000, "free_cash_flow": 83303000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 252309, "ticker_id": 1131, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:37.785498+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "37842000", "ebitda": "52146000", "netIncome": "29329000", "grossProfit": "169646000", "depreciation": "None", "totalRevenue": "205588000", "costOfRevenue": "35942000", "interestIncome": "909000", "incomeBeforeTax": "37439000", "interestExpense": "403000", "operatingIncome": "37783000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "8110000", "reportedCurrency": "USD", "netInterestIncome": "506000", "nonInterestIncome": "None", "operatingExpenses": "131863000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41683000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35942000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14304000", "sellingGeneralAndAdministrative": "26644000", "netIncomeFromContinuingOperations": "29329000" }, "balance": { "goodwill": "516002000", "inventory": "None", "commonStock": "177000", "currentDebt": "None", "investments": "None", "totalAssets": "1354082000", "longTermDebt": "None", "shortTermDebt": "16039000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "101616000", "reportedCurrency": "USD", "retainedEarnings": "305864000", "totalLiabilities": "222750000", "otherCurrentAssets": "39132000", "totalCurrentAssets": "519328000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "221158000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "834754000", "currentAccountsPayable": "14662000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "170192000", "shortLongTermDebtTotal": "99551000", "totalShareholderEquity": "1131332000", "capitalLeaseObligations": "99551000", "otherCurrentLiabilities": "87033000", "totalCurrentLiabilities": "121563000", "otherNonCurrentLiabilities": "6208000", "totalNonCurrentLiabilities": "101187000", "cashAndShortTermInvestments": "259038000", "commonStockSharesOutstanding": "166683000", "intangibleAssetsExcludingGoodwill": "101616000", "cashAndCashEquivalentsAtCarryingValue": "259038000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29329000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "72726000", "capitalExpenditures": "10577000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3144000", "cashflowFromInvestment": "-11602000", "stockBasedCompensation": "25498000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2665000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14304000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 205588000, "cost_of_revenue": 35942000, "gross_profit": 169646000, "research_and_development": 41683000, "selling_general_admin": 26644000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37842000, "depreciation_amortisation": 14304000, "ebitda": 52146000, "interest_expense": 403000, "interest_income": null, "other_non_operating": null, "pretax_income": 37439000, "tax_provision": 8110000, "effective_tax_rate": null, "net_income": 29329000, "net_income_continuing_ops": 29329000, "net_income_to_common": 29329000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 259038000, "short_term_investments": 0, "net_receivables": 221158000, "inventory": null, "other_current_assets": null, "total_current_assets": 519328000, "net_ppe": null, "goodwill": 516002000, "intangible_assets": 101616000, "goodwill_and_intangibles": 617618000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 834754000, "total_assets": 1354082000, "short_term_debt": 16039000, "accounts_payable": 14662000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 121563000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 101187000, "total_liabilities": 222750000, "total_debt": 16039000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 305864000, "total_equity": 1131332000, "shares_outstanding": 166683000, "operating_cash_flow": 72726000, "stock_based_compensation": 25498000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10577000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11602000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3144000, "free_cash_flow": 83303000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "37842000", "ebitda": "52146000", "netIncome": "29329000", "grossProfit": "169646000", "depreciation": "None", "totalRevenue": "205588000", "costOfRevenue": "35942000", "interestIncome": "909000", "incomeBeforeTax": "37439000", "interestExpense": "403000", "operatingIncome": "37783000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "8110000", "reportedCurrency": "USD", "netInterestIncome": "506000", "nonInterestIncome": "None", "operatingExpenses": "131863000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41683000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35942000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14304000", "sellingGeneralAndAdministrative": "26644000", "netIncomeFromContinuingOperations": "29329000" }, "balance": { "goodwill": "516002000", "inventory": "None", "commonStock": "177000", "currentDebt": "None", "investments": "None", "totalAssets": "1354082000", "longTermDebt": "None", "shortTermDebt": "16039000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "101616000", "reportedCurrency": "USD", "retainedEarnings": "305864000", "totalLiabilities": "222750000", "otherCurrentAssets": "39132000", "totalCurrentAssets": "519328000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "221158000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "834754000", "currentAccountsPayable": "14662000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "170192000", "shortLongTermDebtTotal": "99551000", "totalShareholderEquity": "1131332000", "capitalLeaseObligations": "99551000", "otherCurrentLiabilities": "87033000", "totalCurrentLiabilities": "121563000", "otherNonCurrentLiabilities": "6208000", "totalNonCurrentLiabilities": "101187000", "cashAndShortTermInvestments": "259038000", "commonStockSharesOutstanding": "166683000", "intangibleAssetsExcludingGoodwill": "101616000", "cashAndCashEquivalentsAtCarryingValue": "259038000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29329000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "72726000", "capitalExpenditures": "10577000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3144000", "cashflowFromInvestment": "-11602000", "stockBasedCompensation": "25498000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2665000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14304000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:37.785498+00:00", "is_restated": false, "income_statement": { "revenue": 188621000, "cost_of_revenue": 33465000, "gross_profit": 155156000, "ebit": 21005000, "ebitda": 36196000, "pretax_income": 20538000, "tax_provision": 10336000, "net_income": 10202000, "net_income_to_common": 10202000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 200729000, "total_current_assets": 476883000, "total_assets": 1295896000, "short_term_debt": 17231000, "long_term_debt": null, "total_debt": 17231000, "total_liabilities": 219646000, "total_equity": 1076250000, "shares_outstanding": 166497000, "goodwill_and_intangibles": 625155000 }, "cash_flow": { "operating_cash_flow": 51181000, "capital_expenditure": 12139000, "free_cash_flow": 63320000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 252311, "ticker_id": 1131, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:37.785498+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21005000", "ebitda": "36196000", "netIncome": "10202000", "grossProfit": "155156000", "depreciation": "None", "totalRevenue": "188621000", "costOfRevenue": "33465000", "interestIncome": "954000", "incomeBeforeTax": "20538000", "interestExpense": "467000", "operatingIncome": "21104000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "10336000", "reportedCurrency": "USD", "netInterestIncome": "487000", "nonInterestIncome": "None", "operatingExpenses": "134052000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44842000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33465000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15191000", "sellingGeneralAndAdministrative": "26997000", "netIncomeFromContinuingOperations": "10202000" }, "balance": { "goodwill": "516960000", "inventory": "None", "commonStock": "176000", "currentDebt": "None", "investments": "None", "totalAssets": "1295896000", "longTermDebt": "None", "shortTermDebt": "17231000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "108195000", "reportedCurrency": "USD", "retainedEarnings": "276535000", "totalLiabilities": "219646000", "otherCurrentAssets": "58568000", "totalCurrentAssets": "476883000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "217586000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "819013000", "currentAccountsPayable": "13343000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "166866000", "shortLongTermDebtTotal": "103114000", "totalShareholderEquity": "1076250000", "capitalLeaseObligations": "103114000", "otherCurrentLiabilities": "83191000", "totalCurrentLiabilities": "119874000", "otherNonCurrentLiabilities": "5567000", "totalNonCurrentLiabilities": "99772000", "cashAndShortTermInvestments": "200729000", "commonStockSharesOutstanding": "166497000", "intangibleAssetsExcludingGoodwill": "108195000", "cashAndCashEquivalentsAtCarryingValue": "200729000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10202000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "51181000", "capitalExpenditures": "12139000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-54761000", "cashflowFromInvestment": "-7070000", "stockBasedCompensation": "27379000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-53456000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15191000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 188621000, "cost_of_revenue": 33465000, "gross_profit": 155156000, "research_and_development": 44842000, "selling_general_admin": 26997000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21005000, "depreciation_amortisation": 15191000, "ebitda": 36196000, "interest_expense": 467000, "interest_income": null, "other_non_operating": null, "pretax_income": 20538000, "tax_provision": 10336000, "effective_tax_rate": null, "net_income": 10202000, "net_income_continuing_ops": 10202000, "net_income_to_common": 10202000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 200729000, "short_term_investments": 0, "net_receivables": 217586000, "inventory": null, "other_current_assets": null, "total_current_assets": 476883000, "net_ppe": null, "goodwill": 516960000, "intangible_assets": 108195000, "goodwill_and_intangibles": 625155000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 819013000, "total_assets": 1295896000, "short_term_debt": 17231000, "accounts_payable": 13343000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 119874000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 99772000, "total_liabilities": 219646000, "total_debt": 17231000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 276535000, "total_equity": 1076250000, "shares_outstanding": 166497000, "operating_cash_flow": 51181000, "stock_based_compensation": 27379000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12139000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7070000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -54761000, "free_cash_flow": 63320000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "21005000", "ebitda": "36196000", "netIncome": "10202000", "grossProfit": "155156000", "depreciation": "None", "totalRevenue": "188621000", "costOfRevenue": "33465000", "interestIncome": "954000", "incomeBeforeTax": "20538000", "interestExpense": "467000", "operatingIncome": "21104000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "10336000", "reportedCurrency": "USD", "netInterestIncome": "487000", "nonInterestIncome": "None", "operatingExpenses": "134052000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44842000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33465000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15191000", "sellingGeneralAndAdministrative": "26997000", "netIncomeFromContinuingOperations": "10202000" }, "balance": { "goodwill": "516960000", "inventory": "None", "commonStock": "176000", "currentDebt": "None", "investments": "None", "totalAssets": "1295896000", "longTermDebt": "None", "shortTermDebt": "17231000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "108195000", "reportedCurrency": "USD", "retainedEarnings": "276535000", "totalLiabilities": "219646000", "otherCurrentAssets": "58568000", "totalCurrentAssets": "476883000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "217586000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "819013000", "currentAccountsPayable": "13343000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "166866000", "shortLongTermDebtTotal": "103114000", "totalShareholderEquity": "1076250000", "capitalLeaseObligations": "103114000", "otherCurrentLiabilities": "83191000", "totalCurrentLiabilities": "119874000", "otherNonCurrentLiabilities": "5567000", "totalNonCurrentLiabilities": "99772000", "cashAndShortTermInvestments": "200729000", "commonStockSharesOutstanding": "166497000", "intangibleAssetsExcludingGoodwill": "108195000", "cashAndCashEquivalentsAtCarryingValue": "200729000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10202000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "51181000", "capitalExpenditures": "12139000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-54761000", "cashflowFromInvestment": "-7070000", "stockBasedCompensation": "27379000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-53456000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15191000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:37.785498+00:00", "is_restated": false, "income_statement": { "revenue": 189021000, "cost_of_revenue": 33126000, "gross_profit": 155895000, "ebit": 15653000, "ebitda": 30350000, "pretax_income": 15210000, "tax_provision": 6452000, "net_income": 8758000, "net_income_to_common": 8758000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 211784000, "total_current_assets": 462361000, "total_assets": 1296928000, "short_term_debt": 18121000, "long_term_debt": null, "total_debt": 18121000, "total_liabilities": 206913000, "total_equity": 1090015000, "shares_outstanding": 166697000, "goodwill_and_intangibles": 632655000 }, "cash_flow": { "operating_cash_flow": 49613000, "capital_expenditure": 9527000, "free_cash_flow": 59140000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 252312, "ticker_id": 1131, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:37.785498+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15653000", "ebitda": "30350000", "netIncome": "8758000", "grossProfit": "155895000", "depreciation": "None", "totalRevenue": "189021000", "costOfRevenue": "33126000", "interestIncome": "743000", "incomeBeforeTax": "15210000", "interestExpense": "443000", "operatingIncome": "13548000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "6452000", "reportedCurrency": "USD", "netInterestIncome": "300000", "nonInterestIncome": "None", "operatingExpenses": "142347000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47203000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33126000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14697000", "sellingGeneralAndAdministrative": "29576000", "netIncomeFromContinuingOperations": "8758000" }, "balance": { "goodwill": "516587000", "inventory": "None", "commonStock": "176000", "currentDebt": "None", "investments": "None", "totalAssets": "1296928000", "longTermDebt": "None", "shortTermDebt": "18121000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "116068000", "reportedCurrency": "USD", "retainedEarnings": "266333000", "totalLiabilities": "206913000", "otherCurrentAssets": "56709000", "totalCurrentAssets": "462361000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5002000", "currentNetReceivables": "188866000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "834567000", "currentAccountsPayable": "13123000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "159433000", "shortLongTermDebtTotal": "103627000", "totalShareholderEquity": "1090015000", "capitalLeaseObligations": "103627000", "otherCurrentLiabilities": "68307000", "totalCurrentLiabilities": "104901000", "otherNonCurrentLiabilities": "7934000", "totalNonCurrentLiabilities": "102012000", "cashAndShortTermInvestments": "211784000", "commonStockSharesOutstanding": "166697000", "intangibleAssetsExcludingGoodwill": "116068000", "cashAndCashEquivalentsAtCarryingValue": "211784000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8758000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "49613000", "capitalExpenditures": "9527000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-291000", "cashflowFromInvestment": "3157000", "stockBasedCompensation": "27007000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-494000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14697000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 189021000, "cost_of_revenue": 33126000, "gross_profit": 155895000, "research_and_development": 47203000, "selling_general_admin": 29576000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15653000, "depreciation_amortisation": 14697000, "ebitda": 30350000, "interest_expense": 443000, "interest_income": null, "other_non_operating": null, "pretax_income": 15210000, "tax_provision": 6452000, "effective_tax_rate": null, "net_income": 8758000, "net_income_continuing_ops": 8758000, "net_income_to_common": 8758000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 211784000, "short_term_investments": 5002000, "net_receivables": 188866000, "inventory": null, "other_current_assets": null, "total_current_assets": 462361000, "net_ppe": null, "goodwill": 516587000, "intangible_assets": 116068000, "goodwill_and_intangibles": 632655000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 834567000, "total_assets": 1296928000, "short_term_debt": 18121000, "accounts_payable": 13123000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 104901000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 102012000, "total_liabilities": 206913000, "total_debt": 18121000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 266333000, "total_equity": 1090015000, "shares_outstanding": 166697000, "operating_cash_flow": 49613000, "stock_based_compensation": 27007000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9527000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3157000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -291000, "free_cash_flow": 59140000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15653000", "ebitda": "30350000", "netIncome": "8758000", "grossProfit": "155895000", "depreciation": "None", "totalRevenue": "189021000", "costOfRevenue": "33126000", "interestIncome": "743000", "incomeBeforeTax": "15210000", "interestExpense": "443000", "operatingIncome": "13548000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "6452000", "reportedCurrency": "USD", "netInterestIncome": "300000", "nonInterestIncome": "None", "operatingExpenses": "142347000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47203000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33126000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14697000", "sellingGeneralAndAdministrative": "29576000", "netIncomeFromContinuingOperations": "8758000" }, "balance": { "goodwill": "516587000", "inventory": "None", "commonStock": "176000", "currentDebt": "None", "investments": "None", "totalAssets": "1296928000", "longTermDebt": "None", "shortTermDebt": "18121000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "116068000", "reportedCurrency": "USD", "retainedEarnings": "266333000", "totalLiabilities": "206913000", "otherCurrentAssets": "56709000", "totalCurrentAssets": "462361000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5002000", "currentNetReceivables": "188866000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "834567000", "currentAccountsPayable": "13123000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "159433000", "shortLongTermDebtTotal": "103627000", "totalShareholderEquity": "1090015000", "capitalLeaseObligations": "103627000", "otherCurrentLiabilities": "68307000", "totalCurrentLiabilities": "104901000", "otherNonCurrentLiabilities": "7934000", "totalNonCurrentLiabilities": "102012000", "cashAndShortTermInvestments": "211784000", "commonStockSharesOutstanding": "166697000", "intangibleAssetsExcludingGoodwill": "116068000", "cashAndCashEquivalentsAtCarryingValue": "211784000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8758000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "49613000", "capitalExpenditures": "9527000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-291000", "cashflowFromInvestment": "3157000", "stockBasedCompensation": "27007000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-494000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14697000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:37.785498+00:00", "is_restated": false, "income_statement": { "revenue": 165061000, "cost_of_revenue": 30966000, "gross_profit": 134095000, "ebit": 9942000, "ebitda": 22329000, "pretax_income": 9522000, "tax_provision": 7161000, "net_income": 2361000, "net_income_to_common": 2361000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 156360000, "total_current_assets": 421792000, "total_assets": 1248995000, "short_term_debt": 19140000, "long_term_debt": null, "total_debt": 19140000, "total_liabilities": 216562000, "total_equity": 1032433000, "shares_outstanding": 168941000, "goodwill_and_intangibles": 626627000 }, "cash_flow": { "operating_cash_flow": 37663000, "capital_expenditure": 6286000, "free_cash_flow": 43949000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 252313, "ticker_id": 1131, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:37.785498+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9942000", "ebitda": "22329000", "netIncome": "2361000", "grossProfit": "134095000", "depreciation": "None", "totalRevenue": "165061000", "costOfRevenue": "30966000", "interestIncome": "1976000", "incomeBeforeTax": "9522000", "interestExpense": "420000", "operatingIncome": "6763000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "7161000", "reportedCurrency": "USD", "netInterestIncome": "1556000", "nonInterestIncome": "None", "operatingExpenses": "127332000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44717000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30966000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12387000", "sellingGeneralAndAdministrative": "26527000", "netIncomeFromContinuingOperations": "2361000" }, "balance": { "goodwill": "504762000", "inventory": "None", "commonStock": "175000", "currentDebt": "None", "investments": "None", "totalAssets": "1248995000", "longTermDebt": "None", "shortTermDebt": "19140000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "121865000", "reportedCurrency": "USD", "retainedEarnings": "257575000", "totalLiabilities": "216562000", "otherCurrentAssets": "34140000", "totalCurrentAssets": "421792000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "17934000", "currentNetReceivables": "213358000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "827203000", "currentAccountsPayable": "12620000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "154056000", "shortLongTermDebtTotal": "105344000", "totalShareholderEquity": "1032433000", "capitalLeaseObligations": "105344000", "otherCurrentLiabilities": "52749000", "totalCurrentLiabilities": "113513000", "otherNonCurrentLiabilities": "8494000", "totalNonCurrentLiabilities": "103049000", "cashAndShortTermInvestments": "156360000", "commonStockSharesOutstanding": "168941000", "intangibleAssetsExcludingGoodwill": "121865000", "cashAndCashEquivalentsAtCarryingValue": "156360000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2361000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "37663000", "capitalExpenditures": "6286000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-85753000", "cashflowFromInvestment": "-89864000", "stockBasedCompensation": "24342000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-85450000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12387000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 165061000, "cost_of_revenue": 30966000, "gross_profit": 134095000, "research_and_development": 44717000, "selling_general_admin": 26527000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9942000, "depreciation_amortisation": 12387000, "ebitda": 22329000, "interest_expense": 420000, "interest_income": null, "other_non_operating": null, "pretax_income": 9522000, "tax_provision": 7161000, "effective_tax_rate": null, "net_income": 2361000, "net_income_continuing_ops": 2361000, "net_income_to_common": 2361000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 156360000, "short_term_investments": 17934000, "net_receivables": 213358000, "inventory": null, "other_current_assets": null, "total_current_assets": 421792000, "net_ppe": null, "goodwill": 504762000, "intangible_assets": 121865000, "goodwill_and_intangibles": 626627000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 827203000, "total_assets": 1248995000, "short_term_debt": 19140000, "accounts_payable": 12620000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 113513000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 103049000, "total_liabilities": 216562000, "total_debt": 19140000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 257575000, "total_equity": 1032433000, "shares_outstanding": 168941000, "operating_cash_flow": 37663000, "stock_based_compensation": 24342000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6286000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -89864000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -85753000, "free_cash_flow": 43949000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9942000", "ebitda": "22329000", "netIncome": "2361000", "grossProfit": "134095000", "depreciation": "None", "totalRevenue": "165061000", "costOfRevenue": "30966000", "interestIncome": "1976000", "incomeBeforeTax": "9522000", "interestExpense": "420000", "operatingIncome": "6763000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "7161000", "reportedCurrency": "USD", "netInterestIncome": "1556000", "nonInterestIncome": "None", "operatingExpenses": "127332000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44717000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30966000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12387000", "sellingGeneralAndAdministrative": "26527000", "netIncomeFromContinuingOperations": "2361000" }, "balance": { "goodwill": "504762000", "inventory": "None", "commonStock": "175000", "currentDebt": "None", "investments": "None", "totalAssets": "1248995000", "longTermDebt": "None", "shortTermDebt": "19140000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "121865000", "reportedCurrency": "USD", "retainedEarnings": "257575000", "totalLiabilities": "216562000", "otherCurrentAssets": "34140000", "totalCurrentAssets": "421792000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "17934000", "currentNetReceivables": "213358000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "827203000", "currentAccountsPayable": "12620000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "154056000", "shortLongTermDebtTotal": "105344000", "totalShareholderEquity": "1032433000", "capitalLeaseObligations": "105344000", "otherCurrentLiabilities": "52749000", "totalCurrentLiabilities": "113513000", "otherNonCurrentLiabilities": "8494000", "totalNonCurrentLiabilities": "103049000", "cashAndShortTermInvestments": "156360000", "commonStockSharesOutstanding": "168941000", "intangibleAssetsExcludingGoodwill": "121865000", "cashAndCashEquivalentsAtCarryingValue": "156360000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2361000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "37663000", "capitalExpenditures": "6286000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-85753000", "cashflowFromInvestment": "-89864000", "stockBasedCompensation": "24342000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-85450000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12387000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:37.785498+00:00", "is_restated": false, "income_statement": { "revenue": 190621000, "cost_of_revenue": 34316000, "gross_profit": 156305000, "ebit": 37679000, "ebitda": 49479000, "pretax_income": 37379000, "tax_provision": 13979000, "net_income": 23400000, "net_income_to_common": 23400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 292820000, "total_current_assets": 559051000, "total_assets": 1276210000, "short_term_debt": 13560000, "long_term_debt": null, "total_debt": 13560000, "total_liabilities": 192751000, "total_equity": 1083459000, "shares_outstanding": 172700000, "goodwill_and_intangibles": 537977000 }, "cash_flow": { "operating_cash_flow": 37384000, "capital_expenditure": 7357000, "free_cash_flow": 44741000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 252314, "ticker_id": 1131, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:37.785498+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "37679000", "ebitda": "49479000", "netIncome": "23400000", "grossProfit": "156305000", "depreciation": "None", "totalRevenue": "190621000", "costOfRevenue": "34316000", "interestIncome": "2922000", "incomeBeforeTax": "37379000", "interestExpense": "300000", "operatingIncome": "38752000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "13979000", "reportedCurrency": "USD", "netInterestIncome": "2622000", "nonInterestIncome": "None", "operatingExpenses": "117553000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37540000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34316000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11800000", "sellingGeneralAndAdministrative": "23967000", "netIncomeFromContinuingOperations": "23400000" }, "balance": { "goodwill": "427621000", "inventory": "None", "commonStock": "174000", "currentDebt": "None", "investments": "None", "totalAssets": "1276210000", "longTermDebt": "None", "shortTermDebt": "13560000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "110356000", "reportedCurrency": "USD", "retainedEarnings": "255214000", "totalLiabilities": "192751000", "otherCurrentAssets": "22201000", "totalCurrentAssets": "559051000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "17805000", "currentNetReceivables": "226225000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "717159000", "currentAccountsPayable": "11598000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "137916000", "shortLongTermDebtTotal": "91669000", "totalShareholderEquity": "1083459000", "capitalLeaseObligations": "91669000", "otherCurrentLiabilities": "62732000", "totalCurrentLiabilities": "103482000", "otherNonCurrentLiabilities": "2651000", "totalNonCurrentLiabilities": "89269000", "cashAndShortTermInvestments": "292820000", "commonStockSharesOutstanding": "172700000", "intangibleAssetsExcludingGoodwill": "110356000", "cashAndCashEquivalentsAtCarryingValue": "292820000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "37384000", "capitalExpenditures": "7357000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-79173000", "cashflowFromInvestment": "24678000", "stockBasedCompensation": "22752000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-80681000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 190621000, "cost_of_revenue": 34316000, "gross_profit": 156305000, "research_and_development": 37540000, "selling_general_admin": 23967000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37679000, "depreciation_amortisation": 11800000, "ebitda": 49479000, "interest_expense": 300000, "interest_income": null, "other_non_operating": null, "pretax_income": 37379000, "tax_provision": 13979000, "effective_tax_rate": null, "net_income": 23400000, "net_income_continuing_ops": 23400000, "net_income_to_common": 23400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 292820000, "short_term_investments": 17805000, "net_receivables": 226225000, "inventory": null, "other_current_assets": null, "total_current_assets": 559051000, "net_ppe": null, "goodwill": 427621000, "intangible_assets": 110356000, "goodwill_and_intangibles": 537977000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 717159000, "total_assets": 1276210000, "short_term_debt": 13560000, "accounts_payable": 11598000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 103482000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 89269000, "total_liabilities": 192751000, "total_debt": 13560000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 255214000, "total_equity": 1083459000, "shares_outstanding": 172700000, "operating_cash_flow": 37384000, "stock_based_compensation": 22752000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7357000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 24678000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -79173000, "free_cash_flow": 44741000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "37679000", "ebitda": "49479000", "netIncome": "23400000", "grossProfit": "156305000", "depreciation": "None", "totalRevenue": "190621000", "costOfRevenue": "34316000", "interestIncome": "2922000", "incomeBeforeTax": "37379000", "interestExpense": "300000", "operatingIncome": "38752000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "13979000", "reportedCurrency": "USD", "netInterestIncome": "2622000", "nonInterestIncome": "None", "operatingExpenses": "117553000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37540000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34316000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11800000", "sellingGeneralAndAdministrative": "23967000", "netIncomeFromContinuingOperations": "23400000" }, "balance": { "goodwill": "427621000", "inventory": "None", "commonStock": "174000", "currentDebt": "None", "investments": "None", "totalAssets": "1276210000", "longTermDebt": "None", "shortTermDebt": "13560000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "110356000", "reportedCurrency": "USD", "retainedEarnings": "255214000", "totalLiabilities": "192751000", "otherCurrentAssets": "22201000", "totalCurrentAssets": "559051000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "17805000", "currentNetReceivables": "226225000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "717159000", "currentAccountsPayable": "11598000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "137916000", "shortLongTermDebtTotal": "91669000", "totalShareholderEquity": "1083459000", "capitalLeaseObligations": "91669000", "otherCurrentLiabilities": "62732000", "totalCurrentLiabilities": "103482000", "otherNonCurrentLiabilities": "2651000", "totalNonCurrentLiabilities": "89269000", "cashAndShortTermInvestments": "292820000", "commonStockSharesOutstanding": "172700000", "intangibleAssetsExcludingGoodwill": "110356000", "cashAndCashEquivalentsAtCarryingValue": "292820000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "37384000", "capitalExpenditures": "7357000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-79173000", "cashflowFromInvestment": "24678000", "stockBasedCompensation": "22752000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-80681000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:37.785498+00:00", "is_restated": false, "income_statement": { "revenue": 169556000, "cost_of_revenue": 29479000, "gross_profit": 140077000, "ebit": 29949000, "ebitda": 41432000, "pretax_income": 29596000, "tax_provision": 11395000, "net_income": 18201000, "net_income_to_common": 18201000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 311910000, "total_current_assets": 579508000, "total_assets": 1312353000, "short_term_debt": 13289000, "long_term_debt": null, "total_debt": 13289000, "total_liabilities": 181773000, "total_equity": 1130580000, "shares_outstanding": 173911000, "goodwill_and_intangibles": 557300000 }, "cash_flow": { "operating_cash_flow": 54625000, "capital_expenditure": 6234000, "free_cash_flow": 60859000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 252316, "ticker_id": 1131, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:37.785498+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "29949000", "ebitda": "41432000", "netIncome": "18201000", "grossProfit": "140077000", "depreciation": "None", "totalRevenue": "169556000", "costOfRevenue": "29479000", "interestIncome": "3232000", "incomeBeforeTax": "29596000", "interestExpense": "353000", "operatingIncome": "25724000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "11395000", "reportedCurrency": "USD", "netInterestIncome": "2879000", "nonInterestIncome": "None", "operatingExpenses": "114353000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39306000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29479000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11483000", "sellingGeneralAndAdministrative": "23039000", "netIncomeFromContinuingOperations": "18201000" }, "balance": { "goodwill": "437646000", "inventory": "None", "commonStock": "173000", "currentDebt": "None", "investments": "None", "totalAssets": "1312353000", "longTermDebt": "None", "shortTermDebt": "13289000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "119654000", "reportedCurrency": "USD", "retainedEarnings": "231814000", "totalLiabilities": "181773000", "otherCurrentAssets": "23609000", "totalCurrentAssets": "579508000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "50686000", "currentNetReceivables": "193303000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "732845000", "currentAccountsPayable": "13376000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "137853000", "shortLongTermDebtTotal": "94191000", "totalShareholderEquity": "1130580000", "capitalLeaseObligations": "94191000", "otherCurrentLiabilities": "60836000", "totalCurrentLiabilities": "88197000", "otherNonCurrentLiabilities": "3039000", "totalNonCurrentLiabilities": "93576000", "cashAndShortTermInvestments": "311910000", "commonStockSharesOutstanding": "173911000", "intangibleAssetsExcludingGoodwill": "119654000", "cashAndCashEquivalentsAtCarryingValue": "311910000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18201000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "54625000", "capitalExpenditures": "6234000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25715000", "cashflowFromInvestment": "25976000", "stockBasedCompensation": "22950000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25661000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11483000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 169556000, "cost_of_revenue": 29479000, "gross_profit": 140077000, "research_and_development": 39306000, "selling_general_admin": 23039000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29949000, "depreciation_amortisation": 11483000, "ebitda": 41432000, "interest_expense": 353000, "interest_income": null, "other_non_operating": null, "pretax_income": 29596000, "tax_provision": 11395000, "effective_tax_rate": null, "net_income": 18201000, "net_income_continuing_ops": 18201000, "net_income_to_common": 18201000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 311910000, "short_term_investments": 50686000, "net_receivables": 193303000, "inventory": null, "other_current_assets": null, "total_current_assets": 579508000, "net_ppe": null, "goodwill": 437646000, "intangible_assets": 119654000, "goodwill_and_intangibles": 557300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 732845000, "total_assets": 1312353000, "short_term_debt": 13289000, "accounts_payable": 13376000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 88197000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 93576000, "total_liabilities": 181773000, "total_debt": 13289000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 231814000, "total_equity": 1130580000, "shares_outstanding": 173911000, "operating_cash_flow": 54625000, "stock_based_compensation": 22950000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6234000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 25976000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -25715000, "free_cash_flow": 60859000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "29949000", "ebitda": "41432000", "netIncome": "18201000", "grossProfit": "140077000", "depreciation": "None", "totalRevenue": "169556000", "costOfRevenue": "29479000", "interestIncome": "3232000", "incomeBeforeTax": "29596000", "interestExpense": "353000", "operatingIncome": "25724000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "11395000", "reportedCurrency": "USD", "netInterestIncome": "2879000", "nonInterestIncome": "None", "operatingExpenses": "114353000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39306000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29479000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11483000", "sellingGeneralAndAdministrative": "23039000", "netIncomeFromContinuingOperations": "18201000" }, "balance": { "goodwill": "437646000", "inventory": "None", "commonStock": "173000", "currentDebt": "None", "investments": "None", "totalAssets": "1312353000", "longTermDebt": "None", "shortTermDebt": "13289000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "119654000", "reportedCurrency": "USD", "retainedEarnings": "231814000", "totalLiabilities": "181773000", "otherCurrentAssets": "23609000", "totalCurrentAssets": "579508000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "50686000", "currentNetReceivables": "193303000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "732845000", "currentAccountsPayable": "13376000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "137853000", "shortLongTermDebtTotal": "94191000", "totalShareholderEquity": "1130580000", "capitalLeaseObligations": "94191000", "otherCurrentLiabilities": "60836000", "totalCurrentLiabilities": "88197000", "otherNonCurrentLiabilities": "3039000", "totalNonCurrentLiabilities": "93576000", "cashAndShortTermInvestments": "311910000", "commonStockSharesOutstanding": "173911000", "intangibleAssetsExcludingGoodwill": "119654000", "cashAndCashEquivalentsAtCarryingValue": "311910000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18201000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "54625000", "capitalExpenditures": "6234000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25715000", "cashflowFromInvestment": "25976000", "stockBasedCompensation": "22950000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25661000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11483000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:37.785498+00:00", "is_restated": false, "income_statement": { "revenue": 155890000, "cost_of_revenue": 26102000, "gross_profit": 129788000, "ebit": 13113000, "ebitda": 24117000, "pretax_income": 12880000, "tax_provision": 5406000, "net_income": 7474000, "net_income_to_common": 7474000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 256066000, "total_current_assets": 559558000, "total_assets": 1272643000, "short_term_debt": 12506000, "long_term_debt": null, "total_debt": 12506000, "total_liabilities": 167480000, "total_equity": 1105163000, "shares_outstanding": 175961000, "goodwill_and_intangibles": 556916000 }, "cash_flow": { "operating_cash_flow": 35881000, "capital_expenditure": 7165000, "free_cash_flow": 43046000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 252317, "ticker_id": 1131, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:37.785498+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13113000", "ebitda": "24117000", "netIncome": "7474000", "grossProfit": "129788000", "depreciation": "None", "totalRevenue": "155890000", "costOfRevenue": "26102000", "interestIncome": "3311000", "incomeBeforeTax": "12880000", "interestExpense": "233000", "operatingIncome": "11049000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "5406000", "reportedCurrency": "USD", "netInterestIncome": "3078000", "nonInterestIncome": "None", "operatingExpenses": "118739000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39806000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26102000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11004000", "sellingGeneralAndAdministrative": "23066000", "netIncomeFromContinuingOperations": "7474000" }, "balance": { "goodwill": "431496000", "inventory": "None", "commonStock": "173000", "currentDebt": "None", "investments": "None", "totalAssets": "1272643000", "longTermDebt": "None", "shortTermDebt": "12506000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "125420000", "reportedCurrency": "USD", "retainedEarnings": "213613000", "totalLiabilities": "167480000", "otherCurrentAssets": "32977000", "totalCurrentAssets": "559558000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "82754000", "currentNetReceivables": "187761000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "713085000", "currentAccountsPayable": "10604000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "90615000", "totalShareholderEquity": "1105163000", "capitalLeaseObligations": "90615000", "otherCurrentLiabilities": "50958000", "totalCurrentLiabilities": "79525000", "otherNonCurrentLiabilities": "2815000", "totalNonCurrentLiabilities": "87955000", "cashAndShortTermInvestments": "256066000", "commonStockSharesOutstanding": "175961000", "intangibleAssetsExcludingGoodwill": "125420000", "cashAndCashEquivalentsAtCarryingValue": "256066000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7474000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "35881000", "capitalExpenditures": "7165000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23650000", "cashflowFromInvestment": "-56891000", "stockBasedCompensation": "24715000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25687000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11004000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 155890000, "cost_of_revenue": 26102000, "gross_profit": 129788000, "research_and_development": 39806000, "selling_general_admin": 23066000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13113000, "depreciation_amortisation": 11004000, "ebitda": 24117000, "interest_expense": 233000, "interest_income": null, "other_non_operating": null, "pretax_income": 12880000, "tax_provision": 5406000, "effective_tax_rate": null, "net_income": 7474000, "net_income_continuing_ops": 7474000, "net_income_to_common": 7474000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 256066000, "short_term_investments": 82754000, "net_receivables": 187761000, "inventory": null, "other_current_assets": null, "total_current_assets": 559558000, "net_ppe": null, "goodwill": 431496000, "intangible_assets": 125420000, "goodwill_and_intangibles": 556916000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 713085000, "total_assets": 1272643000, "short_term_debt": 12506000, "accounts_payable": 10604000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 79525000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 87955000, "total_liabilities": 167480000, "total_debt": 12506000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 213613000, "total_equity": 1105163000, "shares_outstanding": 175961000, "operating_cash_flow": 35881000, "stock_based_compensation": 24715000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7165000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -56891000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -23650000, "free_cash_flow": 43046000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13113000", "ebitda": "24117000", "netIncome": "7474000", "grossProfit": "129788000", "depreciation": "None", "totalRevenue": "155890000", "costOfRevenue": "26102000", "interestIncome": "3311000", "incomeBeforeTax": "12880000", "interestExpense": "233000", "operatingIncome": "11049000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "5406000", "reportedCurrency": "USD", "netInterestIncome": "3078000", "nonInterestIncome": "None", "operatingExpenses": "118739000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39806000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26102000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11004000", "sellingGeneralAndAdministrative": "23066000", "netIncomeFromContinuingOperations": "7474000" }, "balance": { "goodwill": "431496000", "inventory": "None", "commonStock": "173000", "currentDebt": "None", "investments": "None", "totalAssets": "1272643000", "longTermDebt": "None", "shortTermDebt": "12506000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "125420000", "reportedCurrency": "USD", "retainedEarnings": "213613000", "totalLiabilities": "167480000", "otherCurrentAssets": "32977000", "totalCurrentAssets": "559558000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "82754000", "currentNetReceivables": "187761000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "713085000", "currentAccountsPayable": "10604000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "90615000", "totalShareholderEquity": "1105163000", "capitalLeaseObligations": "90615000", "otherCurrentLiabilities": "50958000", "totalCurrentLiabilities": "79525000", "otherNonCurrentLiabilities": "2815000", "totalNonCurrentLiabilities": "87955000", "cashAndShortTermInvestments": "256066000", "commonStockSharesOutstanding": "175961000", "intangibleAssetsExcludingGoodwill": "125420000", "cashAndCashEquivalentsAtCarryingValue": "256066000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7474000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "35881000", "capitalExpenditures": "7165000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23650000", "cashflowFromInvestment": "-56891000", "stockBasedCompensation": "24715000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25687000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11004000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:37.785498+00:00", "is_restated": false, "income_statement": { "revenue": 140782000, "cost_of_revenue": 26618000, "gross_profit": 114164000, "ebit": 9167000, "ebitda": 20095000, "pretax_income": 8935000, "tax_provision": 1779000, "net_income": 7156000, "net_income_to_common": 7156000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 302017000, "total_current_assets": 550323000, "total_assets": 1260193000, "short_term_debt": 12484000, "long_term_debt": null, "total_debt": 12484000, "total_liabilities": 163102000, "total_equity": 1097091000, "shares_outstanding": 176124000, "goodwill_and_intangibles": 549620000 }, "cash_flow": { "operating_cash_flow": 31774000, "capital_expenditure": 6393000, "free_cash_flow": 38167000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 252318, "ticker_id": 1131, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:37.785498+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9167000", "ebitda": "20095000", "netIncome": "7156000", "grossProfit": "114164000", "depreciation": "None", "totalRevenue": "140782000", "costOfRevenue": "26618000", "interestIncome": "3279000", "incomeBeforeTax": "8935000", "interestExpense": "232000", "operatingIncome": "6895000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1779000", "reportedCurrency": "USD", "netInterestIncome": "3047000", "nonInterestIncome": "None", "operatingExpenses": "107269000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36394000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26618000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10928000", "sellingGeneralAndAdministrative": "22075000", "netIncomeFromContinuingOperations": "7156000" }, "balance": { "goodwill": "432865000", "inventory": "1", "commonStock": "172000", "currentDebt": "None", "investments": "None", "totalAssets": "1260193000", "longTermDebt": "None", "shortTermDebt": "12484000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "116755000", "reportedCurrency": "USD", "retainedEarnings": "206139000", "totalLiabilities": "163102000", "otherCurrentAssets": "20356000", "totalCurrentAssets": "550323000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "32312000", "currentNetReceivables": "195638000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "709870000", "currentAccountsPayable": "12761000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "89952000", "totalShareholderEquity": "1097091000", "capitalLeaseObligations": "89952000", "otherCurrentLiabilities": "39692000", "totalCurrentLiabilities": "75368000", "otherNonCurrentLiabilities": "2752000", "totalNonCurrentLiabilities": "87734000", "cashAndShortTermInvestments": "302017000", "commonStockSharesOutstanding": "176124000", "intangibleAssetsExcludingGoodwill": "116755000", "cashAndCashEquivalentsAtCarryingValue": "302017000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7156000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "31774000", "capitalExpenditures": "6393000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-912000", "cashflowFromInvestment": "-38604000", "stockBasedCompensation": "20241000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1792000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10928000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 140782000, "cost_of_revenue": 26618000, "gross_profit": 114164000, "research_and_development": 36394000, "selling_general_admin": 22075000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9167000, "depreciation_amortisation": 10928000, "ebitda": 20095000, "interest_expense": 232000, "interest_income": null, "other_non_operating": null, "pretax_income": 8935000, "tax_provision": 1779000, "effective_tax_rate": null, "net_income": 7156000, "net_income_continuing_ops": 7156000, "net_income_to_common": 7156000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 302017000, "short_term_investments": 32312000, "net_receivables": 195638000, "inventory": 1, "other_current_assets": null, "total_current_assets": 550323000, "net_ppe": null, "goodwill": 432865000, "intangible_assets": 116755000, "goodwill_and_intangibles": 549620000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 709870000, "total_assets": 1260193000, "short_term_debt": 12484000, "accounts_payable": 12761000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 75368000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 87734000, "total_liabilities": 163102000, "total_debt": 12484000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 206139000, "total_equity": 1097091000, "shares_outstanding": 176124000, "operating_cash_flow": 31774000, "stock_based_compensation": 20241000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6393000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -38604000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -912000, "free_cash_flow": 38167000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9167000", "ebitda": "20095000", "netIncome": "7156000", "grossProfit": "114164000", "depreciation": "None", "totalRevenue": "140782000", "costOfRevenue": "26618000", "interestIncome": "3279000", "incomeBeforeTax": "8935000", "interestExpense": "232000", "operatingIncome": "6895000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1779000", "reportedCurrency": "USD", "netInterestIncome": "3047000", "nonInterestIncome": "None", "operatingExpenses": "107269000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36394000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26618000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10928000", "sellingGeneralAndAdministrative": "22075000", "netIncomeFromContinuingOperations": "7156000" }, "balance": { "goodwill": "432865000", "inventory": "1", "commonStock": "172000", "currentDebt": "None", "investments": "None", "totalAssets": "1260193000", "longTermDebt": "None", "shortTermDebt": "12484000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "116755000", "reportedCurrency": "USD", "retainedEarnings": "206139000", "totalLiabilities": "163102000", "otherCurrentAssets": "20356000", "totalCurrentAssets": "550323000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "32312000", "currentNetReceivables": "195638000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "709870000", "currentAccountsPayable": "12761000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "89952000", "totalShareholderEquity": "1097091000", "capitalLeaseObligations": "89952000", "otherCurrentLiabilities": "39692000", "totalCurrentLiabilities": "75368000", "otherNonCurrentLiabilities": "2752000", "totalNonCurrentLiabilities": "87734000", "cashAndShortTermInvestments": "302017000", "commonStockSharesOutstanding": "176124000", "intangibleAssetsExcludingGoodwill": "116755000", "cashAndCashEquivalentsAtCarryingValue": "302017000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7156000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "31774000", "capitalExpenditures": "6393000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-912000", "cashflowFromInvestment": "-38604000", "stockBasedCompensation": "20241000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1792000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10928000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:37.785498+00:00", "is_restated": false, "income_statement": { "revenue": 172231000, "cost_of_revenue": 30022000, "gross_profit": 142209000, "ebit": 42016000, "ebitda": 53536000, "pretax_income": 41741000, "tax_provision": 8636000, "net_income": 33105000, "net_income_to_common": 33105000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 310131000, "total_current_assets": 533002000, "total_assets": 1243031000, "short_term_debt": 11963000, "long_term_debt": null, "total_debt": 11963000, "total_liabilities": 169092000, "total_equity": 1073939000, "shares_outstanding": 175008000, "goodwill_and_intangibles": 611930000 }, "cash_flow": { "operating_cash_flow": 52055000, "capital_expenditure": 4700000, "free_cash_flow": 56755000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 252319, "ticker_id": 1131, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:37.785498+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "42016000", "ebitda": "53536000", "netIncome": "33105000", "grossProfit": "142209000", "depreciation": "None", "totalRevenue": "172231000", "costOfRevenue": "30022000", "interestIncome": "None", "incomeBeforeTax": "41741000", "interestExpense": "275000", "operatingIncome": "37643000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "8636000", "reportedCurrency": "USD", "netInterestIncome": "-275000", "nonInterestIncome": "None", "operatingExpenses": "104566000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32565000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30022000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11520000", "sellingGeneralAndAdministrative": "24748000", "netIncomeFromContinuingOperations": "33105000" }, "balance": { "goodwill": "436008000", "inventory": "None", "commonStock": "171000", "currentDebt": "None", "investments": "None", "totalAssets": "1243031000", "longTermDebt": "None", "shortTermDebt": "11963000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "175922000", "reportedCurrency": "USD", "retainedEarnings": "198983000", "totalLiabilities": "169092000", "otherCurrentAssets": "15930000", "totalCurrentAssets": "533002000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "206941000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "710029000", "currentAccountsPayable": "12932000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "86391000", "totalShareholderEquity": "1073939000", "capitalLeaseObligations": "86391000", "otherCurrentLiabilities": "49542000", "totalCurrentLiabilities": "83855000", "otherNonCurrentLiabilities": "2690000", "totalNonCurrentLiabilities": "85237000", "cashAndShortTermInvestments": "310131000", "commonStockSharesOutstanding": "175008000", "intangibleAssetsExcludingGoodwill": "175922000", "cashAndCashEquivalentsAtCarryingValue": "310131000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33105000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "52055000", "capitalExpenditures": "4700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2844000", "cashflowFromInvestment": "-4700000", "stockBasedCompensation": "16473000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-888000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11520000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 172231000, "cost_of_revenue": 30022000, "gross_profit": 142209000, "research_and_development": 32565000, "selling_general_admin": 24748000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 42016000, "depreciation_amortisation": 11520000, "ebitda": 53536000, "interest_expense": 275000, "interest_income": null, "other_non_operating": null, "pretax_income": 41741000, "tax_provision": 8636000, "effective_tax_rate": null, "net_income": 33105000, "net_income_continuing_ops": 33105000, "net_income_to_common": 33105000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 310131000, "short_term_investments": 0, "net_receivables": 206941000, "inventory": null, "other_current_assets": null, "total_current_assets": 533002000, "net_ppe": null, "goodwill": 436008000, "intangible_assets": 175922000, "goodwill_and_intangibles": 611930000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 710029000, "total_assets": 1243031000, "short_term_debt": 11963000, "accounts_payable": 12932000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 83855000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 85237000, "total_liabilities": 169092000, "total_debt": 11963000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 198983000, "total_equity": 1073939000, "shares_outstanding": 175008000, "operating_cash_flow": 52055000, "stock_based_compensation": 16473000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2844000, "free_cash_flow": 56755000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "42016000", "ebitda": "53536000", "netIncome": "33105000", "grossProfit": "142209000", "depreciation": "None", "totalRevenue": "172231000", "costOfRevenue": "30022000", "interestIncome": "None", "incomeBeforeTax": "41741000", "interestExpense": "275000", "operatingIncome": "37643000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "8636000", "reportedCurrency": "USD", "netInterestIncome": "-275000", "nonInterestIncome": "None", "operatingExpenses": "104566000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32565000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30022000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11520000", "sellingGeneralAndAdministrative": "24748000", "netIncomeFromContinuingOperations": "33105000" }, "balance": { "goodwill": "436008000", "inventory": "None", "commonStock": "171000", "currentDebt": "None", "investments": "None", "totalAssets": "1243031000", "longTermDebt": "None", "shortTermDebt": "11963000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "175922000", "reportedCurrency": "USD", "retainedEarnings": "198983000", "totalLiabilities": "169092000", "otherCurrentAssets": "15930000", "totalCurrentAssets": "533002000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "206941000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "710029000", "currentAccountsPayable": "12932000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "86391000", "totalShareholderEquity": "1073939000", "capitalLeaseObligations": "86391000", "otherCurrentLiabilities": "49542000", "totalCurrentLiabilities": "83855000", "otherNonCurrentLiabilities": "2690000", "totalNonCurrentLiabilities": "85237000", "cashAndShortTermInvestments": "310131000", "commonStockSharesOutstanding": "175008000", "intangibleAssetsExcludingGoodwill": "175922000", "cashAndCashEquivalentsAtCarryingValue": "310131000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33105000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "52055000", "capitalExpenditures": "4700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2844000", "cashflowFromInvestment": "-4700000", "stockBasedCompensation": "16473000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-888000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11520000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:37.785498+00:00", "is_restated": false, "income_statement": { "revenue": 143974000, "cost_of_revenue": 26466000, "gross_profit": 117508000, "ebit": 19869000, "ebitda": 30575000, "pretax_income": 19581000, "tax_provision": 6234000, "net_income": 13347000, "net_income_to_common": 13347000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 259212000, "total_current_assets": 469358000, "total_assets": 1175179000, "short_term_debt": 12181000, "long_term_debt": null, "total_debt": 12181000, "total_liabilities": 163894000, "total_equity": 1011285000, "shares_outstanding": 173980000, "goodwill_and_intangibles": 608104000 }, "cash_flow": { "operating_cash_flow": 35522000, "capital_expenditure": 4638000, "free_cash_flow": 40160000, "dividends_paid": 2053000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 252321, "ticker_id": 1131, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:37.785498+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19869000", "ebitda": "30575000", "netIncome": "13347000", "grossProfit": "117508000", "depreciation": "None", "totalRevenue": "143974000", "costOfRevenue": "26466000", "interestIncome": "288000", "incomeBeforeTax": "19581000", "interestExpense": "288000", "operatingIncome": "18236000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "6234000", "reportedCurrency": "USD", "netInterestIncome": "-288000", "nonInterestIncome": "None", "operatingExpenses": "99272000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32315000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26466000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10706000", "sellingGeneralAndAdministrative": "23280000", "netIncomeFromContinuingOperations": "13347000" }, "balance": { "goodwill": "431307000", "inventory": "None", "commonStock": "170000", "currentDebt": "None", "investments": "None", "totalAssets": "1175179000", "longTermDebt": "None", "shortTermDebt": "12181000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "176797000", "reportedCurrency": "USD", "retainedEarnings": "165878000", "totalLiabilities": "163894000", "otherCurrentAssets": "19473000", "totalCurrentAssets": "469358000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "190673000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "705821000", "currentAccountsPayable": "9638000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "117244000", "shortLongTermDebtTotal": "88389000", "totalShareholderEquity": "1011285000", "capitalLeaseObligations": "88389000", "otherCurrentLiabilities": "50072000", "totalCurrentLiabilities": "74750000", "otherNonCurrentLiabilities": "3602000", "totalNonCurrentLiabilities": "89144000", "cashAndShortTermInvestments": "259212000", "commonStockSharesOutstanding": "173980000", "intangibleAssetsExcludingGoodwill": "176797000", "cashAndCashEquivalentsAtCarryingValue": "259212000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13347000", "profitLoss": "None", "dividendPayout": "2053000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "35522000", "capitalExpenditures": "4638000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "531000", "cashflowFromInvestment": "-71878000", "stockBasedCompensation": "15791000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2053000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-945000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10706000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 143974000, "cost_of_revenue": 26466000, "gross_profit": 117508000, "research_and_development": 32315000, "selling_general_admin": 23280000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19869000, "depreciation_amortisation": 10706000, "ebitda": 30575000, "interest_expense": 288000, "interest_income": null, "other_non_operating": null, "pretax_income": 19581000, "tax_provision": 6234000, "effective_tax_rate": null, "net_income": 13347000, "net_income_continuing_ops": 13347000, "net_income_to_common": 13347000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 259212000, "short_term_investments": null, "net_receivables": 190673000, "inventory": null, "other_current_assets": null, "total_current_assets": 469358000, "net_ppe": null, "goodwill": 431307000, "intangible_assets": 176797000, "goodwill_and_intangibles": 608104000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 705821000, "total_assets": 1175179000, "short_term_debt": 12181000, "accounts_payable": 9638000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 74750000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 89144000, "total_liabilities": 163894000, "total_debt": 12181000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 165878000, "total_equity": 1011285000, "shares_outstanding": 173980000, "operating_cash_flow": 35522000, "stock_based_compensation": 15791000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4638000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -71878000, "dividends_paid": 2053000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 531000, "free_cash_flow": 40160000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "19869000", "ebitda": "30575000", "netIncome": "13347000", "grossProfit": "117508000", "depreciation": "None", "totalRevenue": "143974000", "costOfRevenue": "26466000", "interestIncome": "288000", "incomeBeforeTax": "19581000", "interestExpense": "288000", "operatingIncome": "18236000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "6234000", "reportedCurrency": "USD", "netInterestIncome": "-288000", "nonInterestIncome": "None", "operatingExpenses": "99272000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32315000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26466000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10706000", "sellingGeneralAndAdministrative": "23280000", "netIncomeFromContinuingOperations": "13347000" }, "balance": { "goodwill": "431307000", "inventory": "None", "commonStock": "170000", "currentDebt": "None", "investments": "None", "totalAssets": "1175179000", "longTermDebt": "None", "shortTermDebt": "12181000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "176797000", "reportedCurrency": "USD", "retainedEarnings": "165878000", "totalLiabilities": "163894000", "otherCurrentAssets": "19473000", "totalCurrentAssets": "469358000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "190673000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "705821000", "currentAccountsPayable": "9638000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "117244000", "shortLongTermDebtTotal": "88389000", "totalShareholderEquity": "1011285000", "capitalLeaseObligations": "88389000", "otherCurrentLiabilities": "50072000", "totalCurrentLiabilities": "74750000", "otherNonCurrentLiabilities": "3602000", "totalNonCurrentLiabilities": "89144000", "cashAndShortTermInvestments": "259212000", "commonStockSharesOutstanding": "173980000", "intangibleAssetsExcludingGoodwill": "176797000", "cashAndCashEquivalentsAtCarryingValue": "259212000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13347000", "profitLoss": "None", "dividendPayout": "2053000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "35522000", "capitalExpenditures": "4638000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "531000", "cashflowFromInvestment": "-71878000", "stockBasedCompensation": "15791000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2053000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-945000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10706000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:37.785498+00:00", "is_restated": false, "income_statement": { "revenue": 133744000, "cost_of_revenue": 26191000, "gross_profit": 107553000, "ebit": 17120000, "ebitda": 26796000, "pretax_income": 16873000, "tax_provision": 4034000, "net_income": 12839000, "net_income_to_common": 12839000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 295437000, "total_current_assets": 492159000, "total_assets": 1082665000, "short_term_debt": 11990000, "long_term_debt": null, "total_debt": 11990000, "total_liabilities": 148443000, "total_equity": 934222000, "shares_outstanding": 172488000, "goodwill_and_intangibles": 492576000 }, "cash_flow": { "operating_cash_flow": 10738000, "capital_expenditure": 3572000, "free_cash_flow": 14310000, "dividends_paid": 5129000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 252322, "ticker_id": 1131, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:37.785498+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17120000", "ebitda": "26796000", "netIncome": "12839000", "grossProfit": "107553000", "depreciation": "None", "totalRevenue": "133744000", "costOfRevenue": "26191000", "interestIncome": "247000", "incomeBeforeTax": "16873000", "interestExpense": "247000", "operatingIncome": "14644000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "4034000", "reportedCurrency": "USD", "netInterestIncome": "-247000", "nonInterestIncome": "None", "operatingExpenses": "92909000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31941000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26191000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9676000", "sellingGeneralAndAdministrative": "19755000", "netIncomeFromContinuingOperations": "12839000" }, "balance": { "goodwill": "343682000", "inventory": "1", "commonStock": "167000", "currentDebt": "None", "investments": "None", "totalAssets": "1082665000", "longTermDebt": "None", "shortTermDebt": "11990000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "148894000", "reportedCurrency": "USD", "retainedEarnings": "152531000", "totalLiabilities": "148443000", "otherCurrentAssets": "20715000", "totalCurrentAssets": "492159000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "176007000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "590506000", "currentAccountsPayable": "8837000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "117292000", "shortLongTermDebtTotal": "89297000", "totalShareholderEquity": "934222000", "capitalLeaseObligations": "89297000", "otherCurrentLiabilities": "43119000", "totalCurrentLiabilities": "66248000", "otherNonCurrentLiabilities": "3756000", "totalNonCurrentLiabilities": "82195000", "cashAndShortTermInvestments": "295437000", "commonStockSharesOutstanding": "172488000", "intangibleAssetsExcludingGoodwill": "148894000", "cashAndCashEquivalentsAtCarryingValue": "295437000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12839000", "profitLoss": "None", "dividendPayout": "5129000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10738000", "capitalExpenditures": "3572000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2648000", "cashflowFromInvestment": "-3572000", "stockBasedCompensation": "15167000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5129000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1966000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9676000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 133744000, "cost_of_revenue": 26191000, "gross_profit": 107553000, "research_and_development": 31941000, "selling_general_admin": 19755000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17120000, "depreciation_amortisation": 9676000, "ebitda": 26796000, "interest_expense": 247000, "interest_income": null, "other_non_operating": null, "pretax_income": 16873000, "tax_provision": 4034000, "effective_tax_rate": null, "net_income": 12839000, "net_income_continuing_ops": 12839000, "net_income_to_common": 12839000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 295437000, "short_term_investments": null, "net_receivables": 176007000, "inventory": 1, "other_current_assets": null, "total_current_assets": 492159000, "net_ppe": null, "goodwill": 343682000, "intangible_assets": 148894000, "goodwill_and_intangibles": 492576000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 590506000, "total_assets": 1082665000, "short_term_debt": 11990000, "accounts_payable": 8837000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 66248000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 82195000, "total_liabilities": 148443000, "total_debt": 11990000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 152531000, "total_equity": 934222000, "shares_outstanding": 172488000, "operating_cash_flow": 10738000, "stock_based_compensation": 15167000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3572000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3572000, "dividends_paid": 5129000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2648000, "free_cash_flow": 14310000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17120000", "ebitda": "26796000", "netIncome": "12839000", "grossProfit": "107553000", "depreciation": "None", "totalRevenue": "133744000", "costOfRevenue": "26191000", "interestIncome": "247000", "incomeBeforeTax": "16873000", "interestExpense": "247000", "operatingIncome": "14644000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "4034000", "reportedCurrency": "USD", "netInterestIncome": "-247000", "nonInterestIncome": "None", "operatingExpenses": "92909000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31941000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26191000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9676000", "sellingGeneralAndAdministrative": "19755000", "netIncomeFromContinuingOperations": "12839000" }, "balance": { "goodwill": "343682000", "inventory": "1", "commonStock": "167000", "currentDebt": "None", "investments": "None", "totalAssets": "1082665000", "longTermDebt": "None", "shortTermDebt": "11990000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "148894000", "reportedCurrency": "USD", "retainedEarnings": "152531000", "totalLiabilities": "148443000", "otherCurrentAssets": "20715000", "totalCurrentAssets": "492159000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "176007000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "590506000", "currentAccountsPayable": "8837000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "117292000", "shortLongTermDebtTotal": "89297000", "totalShareholderEquity": "934222000", "capitalLeaseObligations": "89297000", "otherCurrentLiabilities": "43119000", "totalCurrentLiabilities": "66248000", "otherNonCurrentLiabilities": "3756000", "totalNonCurrentLiabilities": "82195000", "cashAndShortTermInvestments": "295437000", "commonStockSharesOutstanding": "172488000", "intangibleAssetsExcludingGoodwill": "148894000", "cashAndCashEquivalentsAtCarryingValue": "295437000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12839000", "profitLoss": "None", "dividendPayout": "5129000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10738000", "capitalExpenditures": "3572000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2648000", "cashflowFromInvestment": "-3572000", "stockBasedCompensation": "15167000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5129000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1966000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9676000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }