{ "ticker": { "uuid": "d4d8729d-ca0f-403e-8e3d-c9f754da0ca0", "symbol": "SIBN", "name": "Si-Bone Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/d4d8729d-ca0f-403e-8e3d-c9f754da0ca0/", "api_url": "https://sharemaestro.com/factors/api/tickers/d4d8729d-ca0f-403e-8e3d-c9f754da0ca0/" }, "ticker_metadata": { "id": 8220, "uuid": "d4d8729d-ca0f-403e-8e3d-c9f754da0ca0", "symbol": "SIBN", "name": "Si-Bone Inc", "asset_type": "equity", "market_cap": 625325000, "stock_exchange_id": 2, "industry": "Medical Devices", "sector": "Healthcare", "description": "SI-BONE, Inc., a medical device company, develops implantable devices used in the surgical treatment of the sacropelvic anatomy in the United States and internationally. The company is headquartered in Santa Clara, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d4d8729d-ca0f-403e-8e3d-c9f754da0ca0", "symbol": "SIBN", "name": "Si-Bone Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/d4d8729d-ca0f-403e-8e3d-c9f754da0ca0/", "api_url": "https://sharemaestro.com/factors/api/tickers/d4d8729d-ca0f-403e-8e3d-c9f754da0ca0/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.05, "value": 0.21, "quality": 0.29, "momentum": 0.1, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 15.12, "market_cap": 664671571.2, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.0933, "piotroski_f_score": 6, "momentum_12_1": -0.3508, "volatility_252d": 0.4569 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:34.032543+00:00", "batch_id": "" }, "size": { "price_close": 15.12, "market_cap": 664671571.2, "market_cap_usd": 664671571.2, "enterprise_value": 667393571.2, "shares_outstanding": 43959760, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 3.7145, "ptbv_ratio": 3.7145, "ps_ratio": 3.2231, "pcf_ratio": 354.6807, "pfcf_ratio": 71.5239, "ev_ebitda": null, "ev_ebit": -43.0743, "ev_sales": 3.2363, "ev_fcf": 71.8168, "earnings_yield": null, "fcf_yield": 0.0139, "price_to_sales": 3.2231, "price_to_book": 3.7145, "price_to_cashflow": 354.6807, "ebitda_to_ev": null, "sales_yield": 0.309 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.7959, "operating_margin": -0.0751, "net_margin": -0.081, "ebitda_margin": -0.0356, "fcf_margin": 0.0451, "roe": -0.0933, "roa": -0.0688, "roic": -0.064, "roc_greenblatt": null, "asset_turnover": 0.8496, "cash_conversion": -0.5565, "accruals_ratio": -0.0765, "sbc_to_revenue": 0.1207, "piotroski_f_score": 6, "altman_z_score": 5.2254, "earnings_stability_5y": 0.3986, "revenue_stability_5y": 0.4167, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.6762, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.3564, "net_debt_to_ebitda": -0.3708, "debt_to_assets": 0.1494, "interest_coverage": -6.0594, "current_ratio": 9.993, "quick_ratio": 8.3393, "net_debt": 2722000, "local_beta": -0.0008, "volatility_252d": 0.4569, "volatility_60d": 1.0399, "max_drawdown_12m": -0.3997, "risk_adjusted_momentum": -0.7677 }, "growth": { "revenue_growth_1y": 0.1677, "revenue_growth_3y_cagr": 0.236, "revenue_growth_5y_cagr": 0.2232, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 11.8712, "book_value_growth_1y": 0.0134, "revenue_growth": 0.1677, "earnings_growth": null }, "momentum": { "price_return_1m": 0.2323, "price_return_3m": 0.0933, "price_return_6m": -0.2317, "price_return_9m": -0.0718, "price_return_12m": -0.2, "price_return_12m_ex1m": -0.3508, "momentum_6m": -0.2317, "momentum_12m": -0.2, "momentum_12_1": -0.3508, "distance_from_52w_high": -0.2603, "distance_from_52w_low": 0.2323, "relative_strength": -0.3579 }, "raw_ttm": { "revenue_ttm": 206224000, "gross_profit_ttm": 164128000, "ebit_ttm": -15494000, "ebitda_ttm": -7340000, "net_income_ttm": -16700000, "eps_diluted_ttm": -0.3799, "operating_cash_flow_ttm": 1874000, "capital_expenditure_ttm": 7419000, "fcf_ttm": 9293000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2557000, "cash_and_equivalents": 33535000, "total_current_assets": 214720000, "total_current_liabilities": 21487000, "net_ppe": null, "total_assets": 242718000, "total_debt": 36257000, "total_equity": 178942000, "net_working_capital": 160356000, "book_value_per_share": 4.0706, "retained_earnings": -454592000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 4.0706 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 70, "rank_ptbv": 61, "rank_ps": 66, "rank_pcf": 99, "rank_ev_ebitda": 50, "rank_ev_ebit": 6, "rank_earnings_yield": 50, "rank_fcf_yield": 83, "rank_dividend_yield": 60, "rank_shareholder_yield": 60, "rank_total_yield": 60, "rank_roe": 80, "rank_roc": 50, "rank_roic": 86, "rank_gross_margin": 12, "rank_fcf_margin": 81, "rank_piotroski": 25, "rank_accruals": 29, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 27, "rank_momentum_12m": 80, "rank_momentum_12m_ex1m": 89, "rank_relative_strength": 82 }, "composites": { "value_composite": 79, "quality_composite": 71, "momentum_composite": 90, "growth_composite": 23, "yield_composite": 73, "svqf_composite": 68, "vc1_composite": 85, "vc2_composite": 85, "vc3_composite": 85, "trending_value_composite": null, "overall_composite": 95, "quality_value_composite": 0.2468, "os_score": 0.05, "value_percentile": 0.21, "quality_percentile": 0.29, "momentum_percentile": 0.1, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 88, "small_cap_core_rank": 86, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2735, "ticker_id": 8220, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:34.032543+00:00", "batch_id": "", "os_score_delta": null, "price_close": 15.12, "market_cap": 664671571.2, "market_cap_usd": 664671571.2, "enterprise_value": 667393571.2, "shares_outstanding": 43959760, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.71445257, "ptbv_ratio": 3.71445257, "ps_ratio": 3.22305634, "pcf_ratio": 354.68066766, "pfcf_ratio": 71.52389661, "ev_ebitda": null, "ev_ebit": -43.07432369, "ev_sales": 3.23625558, "ev_fcf": 71.81680525, "earnings_yield": null, "fcf_yield": 0.01392432, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.79587245, "operating_margin": -0.0751319, "net_margin": -0.08097991, "ebitda_margin": -0.03559237, "fcf_margin": 0.04506265, "roe": -0.09332633, "roa": -0.06880413, "roic": -0.06396699, "roc_greenblatt": null, "asset_turnover": 0.84964444, "cash_conversion": -0.55646707, "accruals_ratio": -0.07652502, "sbc_to_revenue": 0.12067461, "debt_to_equity": 0.35640599, "net_debt_to_ebitda": -0.37084469, "debt_to_assets": 0.14937911, "interest_coverage": -6.05944466, "current_ratio": 9.99301903, "quick_ratio": 8.33927491, "net_debt": 2722000, "revenue_growth_1y": 0.16773971, "revenue_growth_3y_cagr": 0.23600224, "revenue_growth_5y_cagr": 0.22316037, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 11.87119114, "book_value_growth_1y": 0.01341992, "piotroski_f_score": 6, "altman_z_score": 5.22542398, "earnings_stability_5y": 0.398571, "revenue_stability_5y": 0.416704, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.23227384, "price_return_3m": 0.09327549, "price_return_6m": -0.23170732, "price_return_9m": -0.0718232, "price_return_12m": -0.2, "price_return_12m_ex1m": -0.35079365, "distance_from_52w_high": -0.26027397, "distance_from_52w_low": 0.23227384, "relative_strength": -0.35794105, "local_beta": -0.0008, "volatility_252d": 0.456938, "volatility_60d": 1.039918, "max_drawdown_12m": -0.39970646, "revenue_ttm": 206224000, "gross_profit_ttm": 164128000, "ebit_ttm": -15494000, "ebitda_ttm": -7340000, "net_income_ttm": -16700000, "eps_diluted_ttm": -0.37989288, "operating_cash_flow_ttm": 1874000, "capital_expenditure_ttm": 7419000, "fcf_ttm": 9293000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2557000, "cash_and_equivalents": 33535000, "total_current_assets": 214720000, "total_current_liabilities": 21487000, "net_ppe": null, "total_assets": 242718000, "total_debt": 36257000, "total_equity": 178942000, "net_working_capital": 160356000, "book_value_per_share": 4.07058637, "retained_earnings": -454592000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 4.07058637, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 70, "rank_ptbv": 61, "rank_ps": 66, "rank_pcf": 99, "rank_ev_ebitda": 50, "rank_ev_ebit": 6, "rank_earnings_yield": 50, "rank_fcf_yield": 83, "rank_dividend_yield": 60, "rank_shareholder_yield": 60, "rank_total_yield": 60, "rank_roe": 80, "rank_roc": 50, "rank_roic": 86, "rank_gross_margin": 12, "rank_fcf_margin": 81, "rank_piotroski": 25, "rank_accruals": 29, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 27, "rank_momentum_12m": 80, "rank_momentum_12m_ex1m": 89, "rank_relative_strength": 82, "value_composite": 79, "quality_composite": 71, "momentum_composite": 90, "growth_composite": 23, "yield_composite": 73, "svqf_composite": 68, "vc1_composite": 85, "vc2_composite": 85, "vc3_composite": 85, "trending_value_composite": null, "overall_composite": 95, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 88, "small_cap_core_rank": 86, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 15.12, "os": 0.05, "value": 0.21, "quality": 0.29, "momentum": 0.1, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0933, "momentum_12_1": -0.3508, "complete_fields": { "id": 2735, "ticker_id": 8220, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:34.032543+00:00", "batch_id": "", "os_score_delta": null, "price_close": 15.12, "market_cap": 664671571.2, "market_cap_usd": 664671571.2, "enterprise_value": 667393571.2, "shares_outstanding": 43959760, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.71445257, "ptbv_ratio": 3.71445257, "ps_ratio": 3.22305634, "pcf_ratio": 354.68066766, "pfcf_ratio": 71.52389661, "ev_ebitda": null, "ev_ebit": -43.07432369, "ev_sales": 3.23625558, "ev_fcf": 71.81680525, "earnings_yield": null, "fcf_yield": 0.01392432, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.79587245, "operating_margin": -0.0751319, "net_margin": -0.08097991, "ebitda_margin": -0.03559237, "fcf_margin": 0.04506265, "roe": -0.09332633, "roa": -0.06880413, "roic": -0.06396699, "roc_greenblatt": null, "asset_turnover": 0.84964444, "cash_conversion": -0.55646707, "accruals_ratio": -0.07652502, "sbc_to_revenue": 0.12067461, "debt_to_equity": 0.35640599, "net_debt_to_ebitda": -0.37084469, "debt_to_assets": 0.14937911, "interest_coverage": -6.05944466, "current_ratio": 9.99301903, "quick_ratio": 8.33927491, "net_debt": 2722000, "revenue_growth_1y": 0.16773971, "revenue_growth_3y_cagr": 0.23600224, "revenue_growth_5y_cagr": 0.22316037, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 11.87119114, "book_value_growth_1y": 0.01341992, "piotroski_f_score": 6, "altman_z_score": 5.22542398, "earnings_stability_5y": 0.398571, "revenue_stability_5y": 0.416704, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.23227384, "price_return_3m": 0.09327549, "price_return_6m": -0.23170732, "price_return_9m": -0.0718232, "price_return_12m": -0.2, "price_return_12m_ex1m": -0.35079365, "distance_from_52w_high": -0.26027397, "distance_from_52w_low": 0.23227384, "relative_strength": -0.35794105, "local_beta": -0.0008, "volatility_252d": 0.456938, "volatility_60d": 1.039918, "max_drawdown_12m": -0.39970646, "revenue_ttm": 206224000, "gross_profit_ttm": 164128000, "ebit_ttm": -15494000, "ebitda_ttm": -7340000, "net_income_ttm": -16700000, "eps_diluted_ttm": -0.37989288, "operating_cash_flow_ttm": 1874000, "capital_expenditure_ttm": 7419000, "fcf_ttm": 9293000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2557000, "cash_and_equivalents": 33535000, "total_current_assets": 214720000, "total_current_liabilities": 21487000, "net_ppe": null, "total_assets": 242718000, "total_debt": 36257000, "total_equity": 178942000, "net_working_capital": 160356000, "book_value_per_share": 4.07058637, "retained_earnings": -454592000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 4.07058637, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 70, "rank_ptbv": 61, "rank_ps": 66, "rank_pcf": 99, "rank_ev_ebitda": 50, "rank_ev_ebit": 6, "rank_earnings_yield": 50, "rank_fcf_yield": 83, "rank_dividend_yield": 60, "rank_shareholder_yield": 60, "rank_total_yield": 60, "rank_roe": 80, "rank_roc": 50, "rank_roic": 86, "rank_gross_margin": 12, "rank_fcf_margin": 81, "rank_piotroski": 25, "rank_accruals": 29, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 27, "rank_momentum_12m": 80, "rank_momentum_12m_ex1m": 89, "rank_relative_strength": 82, "value_composite": 79, "quality_composite": 71, "momentum_composite": 90, "growth_composite": 23, "yield_composite": 73, "svqf_composite": 68, "vc1_composite": 85, "vc2_composite": 85, "vc3_composite": 85, "trending_value_composite": null, "overall_composite": 95, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 88, "small_cap_core_rank": 86, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:38.714666+00:00", "is_restated": false, "income_statement": { "revenue": 200926000, "cost_of_revenue": 41047000, "gross_profit": 159879000, "ebit": -13625000, "ebitda": -10906000, "pretax_income": -18908000, "tax_provision": null, "net_income": -18908000, "net_income_to_common": -18908000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42240000, "total_current_assets": 216115000, "total_assets": 238555000, "short_term_debt": 944000, "long_term_debt": 35569000, "total_debt": 36513000, "total_liabilities": 61023000, "total_equity": 177532000, "shares_outstanding": 43507786, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -675000, "capital_expenditure": 8414000, "free_cash_flow": 7739000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169309, "ticker_id": 8220, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:38.714666+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13625000", "ebitda": "-10906000", "netIncome": "-18908000", "grossProfit": "159879000", "depreciation": "None", "totalRevenue": "200926000", "costOfRevenue": "41047000", "interestIncome": "6074000", "incomeBeforeTax": "-18908000", "interestExpense": "5283000", "operatingIncome": "-22330000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "3446000", "nonInterestIncome": "None", "operatingExpenses": "182209000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17448000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41047000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2719000", "sellingGeneralAndAdministrative": "40537000", "netIncomeFromContinuingOperations": "-18904000" }, "balance": { "goodwill": "None", "inventory": "33897000", "commonStock": "626974000", "currentDebt": "None", "investments": "None", "totalAssets": "238555000", "longTermDebt": "35569000", "shortTermDebt": "944000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-450258000", "totalLiabilities": "61023000", "otherCurrentAssets": "4480000", "totalCurrentAssets": "216115000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "105583000", "currentNetReceivables": "29915000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22440000", "currentAccountsPayable": "4631000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1119000", "totalShareholderEquity": "177532000", "capitalLeaseObligations": "1119000", "otherCurrentLiabilities": "19704000", "totalCurrentLiabilities": "25279000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "35744000", "cashAndShortTermInvestments": "42240000", "commonStockSharesOutstanding": "43507786", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "42240000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18904000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-8684000", "operatingCashflow": "-675000", "capitalExpenditures": "8414000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3376000", "cashflowFromInvestment": "4160000", "stockBasedCompensation": "25524000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2207000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2719000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 200926000, "cost_of_revenue": 41047000, "gross_profit": 159879000, "research_and_development": 17448000, "selling_general_admin": 40537000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13625000, "depreciation_amortisation": 2719000, "ebitda": -10906000, "interest_expense": 5283000, "interest_income": null, "other_non_operating": null, "pretax_income": -18908000, "tax_provision": null, "effective_tax_rate": null, "net_income": -18908000, "net_income_continuing_ops": -18904000, "net_income_to_common": -18908000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42240000, "short_term_investments": 105583000, "net_receivables": 29915000, "inventory": 33897000, "other_current_assets": null, "total_current_assets": 216115000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22440000, "total_assets": 238555000, "short_term_debt": 944000, "accounts_payable": 4631000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25279000, "long_term_debt": 35569000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35744000, "total_liabilities": 61023000, "total_debt": 36513000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -450258000, "total_equity": 177532000, "shares_outstanding": 43507786, "operating_cash_flow": -675000, "stock_based_compensation": 25524000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8414000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4160000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3376000, "free_cash_flow": 7739000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13625000", "ebitda": "-10906000", "netIncome": "-18908000", "grossProfit": "159879000", "depreciation": "None", "totalRevenue": "200926000", "costOfRevenue": "41047000", "interestIncome": "6074000", "incomeBeforeTax": "-18908000", "interestExpense": "5283000", "operatingIncome": "-22330000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "3446000", "nonInterestIncome": "None", "operatingExpenses": "182209000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17448000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41047000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2719000", "sellingGeneralAndAdministrative": "40537000", "netIncomeFromContinuingOperations": "-18904000" }, "balance": { "goodwill": "None", "inventory": "33897000", "commonStock": "626974000", "currentDebt": "None", "investments": "None", "totalAssets": "238555000", "longTermDebt": "35569000", "shortTermDebt": "944000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-450258000", "totalLiabilities": "61023000", "otherCurrentAssets": "4480000", "totalCurrentAssets": "216115000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "105583000", "currentNetReceivables": "29915000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22440000", "currentAccountsPayable": "4631000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1119000", "totalShareholderEquity": "177532000", "capitalLeaseObligations": "1119000", "otherCurrentLiabilities": "19704000", "totalCurrentLiabilities": "25279000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "35744000", "cashAndShortTermInvestments": "42240000", "commonStockSharesOutstanding": "43507786", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "42240000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18904000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-8684000", "operatingCashflow": "-675000", "capitalExpenditures": "8414000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3376000", "cashflowFromInvestment": "4160000", "stockBasedCompensation": "25524000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2207000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2719000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:38.714666+00:00", "is_restated": false, "income_statement": { "revenue": 167178000, "cost_of_revenue": 35057000, "gross_profit": 132121000, "ebit": -27473000, "ebitda": -23094000, "pretax_income": -30913000, "tax_provision": null, "net_income": -30913000, "net_income_to_common": -30913000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34948000, "total_current_assets": 207779000, "total_assets": 230437000, "short_term_debt": 1152000, "long_term_debt": 35452000, "total_debt": 36604000, "total_liabilities": 63473000, "total_equity": 166964000, "shares_outstanding": 41467000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12425000, "capital_expenditure": 10497000, "free_cash_flow": -1928000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169314, "ticker_id": 8220, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:38.714666+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-27473000", "ebitda": "-23094000", "netIncome": "-30913000", "grossProfit": "132121000", "depreciation": "None", "totalRevenue": "167178000", "costOfRevenue": "35057000", "interestIncome": "7848000", "incomeBeforeTax": "-30913000", "interestExpense": "3440000", "operatingIncome": "-35248000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "4408000", "nonInterestIncome": "None", "operatingExpenses": "167369000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16560000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35057000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4379000", "sellingGeneralAndAdministrative": "33755000", "netIncomeFromContinuingOperations": "-30913000" }, "balance": { "goodwill": "None", "inventory": "27074000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "230437000", "longTermDebt": "35452000", "shortTermDebt": "1152000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-431354000", "totalLiabilities": "63473000", "otherCurrentAssets": "3204000", "totalCurrentAssets": "207779000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "115094000", "currentNetReceivables": "27459000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22658000", "currentAccountsPayable": "6488000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37483000", "totalShareholderEquity": "166964000", "capitalLeaseObligations": "2031000", "otherCurrentLiabilities": "19492000", "totalCurrentLiabilities": "27132000", "otherNonCurrentLiabilities": "10000", "totalNonCurrentLiabilities": "36341000", "cashAndShortTermInvestments": "34948000", "commonStockSharesOutstanding": "41467000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34948000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30913000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-8047000", "operatingCashflow": "-12425000", "capitalExpenditures": "10497000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1958000", "cashflowFromInvestment": "12623000", "stockBasedCompensation": "25869000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2154000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4379000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 167178000, "cost_of_revenue": 35057000, "gross_profit": 132121000, "research_and_development": 16560000, "selling_general_admin": 33755000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27473000, "depreciation_amortisation": 4379000, "ebitda": -23094000, "interest_expense": 3440000, "interest_income": null, "other_non_operating": null, "pretax_income": -30913000, "tax_provision": null, "effective_tax_rate": null, "net_income": -30913000, "net_income_continuing_ops": -30913000, "net_income_to_common": -30913000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34948000, "short_term_investments": 115094000, "net_receivables": 27459000, "inventory": 27074000, "other_current_assets": null, "total_current_assets": 207779000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22658000, "total_assets": 230437000, "short_term_debt": 1152000, "accounts_payable": 6488000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27132000, "long_term_debt": 35452000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36341000, "total_liabilities": 63473000, "total_debt": 36604000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -431354000, "total_equity": 166964000, "shares_outstanding": 41467000, "operating_cash_flow": -12425000, "stock_based_compensation": 25869000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10497000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 12623000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1958000, "free_cash_flow": -1928000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-27473000", "ebitda": "-23094000", "netIncome": "-30913000", "grossProfit": "132121000", "depreciation": "None", "totalRevenue": "167178000", "costOfRevenue": "35057000", "interestIncome": "7848000", "incomeBeforeTax": "-30913000", "interestExpense": "3440000", "operatingIncome": "-35248000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "4408000", "nonInterestIncome": "None", "operatingExpenses": "167369000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16560000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35057000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4379000", "sellingGeneralAndAdministrative": "33755000", "netIncomeFromContinuingOperations": "-30913000" }, "balance": { "goodwill": "None", "inventory": "27074000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "230437000", "longTermDebt": "35452000", "shortTermDebt": "1152000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-431354000", "totalLiabilities": "63473000", "otherCurrentAssets": "3204000", "totalCurrentAssets": "207779000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "115094000", "currentNetReceivables": "27459000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22658000", "currentAccountsPayable": "6488000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37483000", "totalShareholderEquity": "166964000", "capitalLeaseObligations": "2031000", "otherCurrentLiabilities": "19492000", "totalCurrentLiabilities": "27132000", "otherNonCurrentLiabilities": "10000", "totalNonCurrentLiabilities": "36341000", "cashAndShortTermInvestments": "34948000", "commonStockSharesOutstanding": "41467000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34948000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30913000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-8047000", "operatingCashflow": "-12425000", "capitalExpenditures": "10497000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1958000", "cashflowFromInvestment": "12623000", "stockBasedCompensation": "25869000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2154000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4379000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:38.714666+00:00", "is_restated": false, "income_statement": { "revenue": 138886000, "cost_of_revenue": 29466000, "gross_profit": 109420000, "ebit": -39874000, "ebitda": -34446000, "pretax_income": -43336000, "tax_provision": 5260105, "net_income": -43336000, "net_income_to_common": -43336000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33271000, "total_current_assets": 211394000, "total_assets": 230425000, "short_term_debt": 1416000, "long_term_debt": 36065000, "total_debt": 37481000, "total_liabilities": 61050000, "total_equity": 169375000, "shares_outstanding": 38427419, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -18713000, "capital_expenditure": 7799000, "free_cash_flow": -10914000, "dividends_paid": 2151000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169319, "ticker_id": 8220, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:38.714666+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-39874000", "ebitda": "-34446000", "netIncome": "-43336000", "grossProfit": "109420000", "depreciation": "None", "totalRevenue": "138886000", "costOfRevenue": "29466000", "interestIncome": "5438000", "incomeBeforeTax": "-43336000", "interestExpense": "3462000", "operatingIncome": "-46931000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5260105", "reportedCurrency": "USD", "netInterestIncome": "1984000", "nonInterestIncome": "None", "operatingExpenses": "156351000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15028000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29466000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5428000", "sellingGeneralAndAdministrative": "31069000", "netIncomeFromContinuingOperations": "-43528000" }, "balance": { "goodwill": "None", "inventory": "20249000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "230425000", "longTermDebt": "36065000", "shortTermDebt": "1416000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-400441000", "totalLiabilities": "61050000", "otherCurrentAssets": "3173000", "totalCurrentAssets": "211394000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "132748000", "currentNetReceivables": "21953000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19031000", "currentAccountsPayable": "4588000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38992000", "totalShareholderEquity": "169375000", "capitalLeaseObligations": "2927000", "otherCurrentLiabilities": "17452000", "totalCurrentLiabilities": "23456000", "otherNonCurrentLiabilities": "18000", "totalNonCurrentLiabilities": "37594000", "cashAndShortTermInvestments": "33271000", "commonStockSharesOutstanding": "38427419", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "33271000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43336000", "profitLoss": "None", "dividendPayout": "2151000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-4719000", "operatingCashflow": "-18713000", "capitalExpenditures": "7799000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "90933000", "cashflowFromInvestment": "-59798000", "stockBasedCompensation": "24057000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2151000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2191000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5428000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 138886000, "cost_of_revenue": 29466000, "gross_profit": 109420000, "research_and_development": 15028000, "selling_general_admin": 31069000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -39874000, "depreciation_amortisation": 5428000, "ebitda": -34446000, "interest_expense": 3462000, "interest_income": null, "other_non_operating": null, "pretax_income": -43336000, "tax_provision": 5260105, "effective_tax_rate": null, "net_income": -43336000, "net_income_continuing_ops": -43528000, "net_income_to_common": -43336000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33271000, "short_term_investments": 132748000, "net_receivables": 21953000, "inventory": 20249000, "other_current_assets": null, "total_current_assets": 211394000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19031000, "total_assets": 230425000, "short_term_debt": 1416000, "accounts_payable": 4588000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23456000, "long_term_debt": 36065000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37594000, "total_liabilities": 61050000, "total_debt": 37481000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -400441000, "total_equity": 169375000, "shares_outstanding": 38427419, "operating_cash_flow": -18713000, "stock_based_compensation": 24057000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7799000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -59798000, "dividends_paid": 2151000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 90933000, "free_cash_flow": -10914000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-39874000", "ebitda": "-34446000", "netIncome": "-43336000", "grossProfit": "109420000", "depreciation": "None", "totalRevenue": "138886000", "costOfRevenue": "29466000", "interestIncome": "5438000", "incomeBeforeTax": "-43336000", "interestExpense": "3462000", "operatingIncome": "-46931000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5260105", "reportedCurrency": "USD", "netInterestIncome": "1984000", "nonInterestIncome": "None", "operatingExpenses": "156351000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15028000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29466000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5428000", "sellingGeneralAndAdministrative": "31069000", "netIncomeFromContinuingOperations": "-43528000" }, "balance": { "goodwill": "None", "inventory": "20249000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "230425000", "longTermDebt": "36065000", "shortTermDebt": "1416000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-400441000", "totalLiabilities": "61050000", "otherCurrentAssets": "3173000", "totalCurrentAssets": "211394000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "132748000", "currentNetReceivables": "21953000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19031000", "currentAccountsPayable": "4588000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38992000", "totalShareholderEquity": "169375000", "capitalLeaseObligations": "2927000", "otherCurrentLiabilities": "17452000", "totalCurrentLiabilities": "23456000", "otherNonCurrentLiabilities": "18000", "totalNonCurrentLiabilities": "37594000", "cashAndShortTermInvestments": "33271000", "commonStockSharesOutstanding": "38427419", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "33271000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43336000", "profitLoss": "None", "dividendPayout": "2151000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-4719000", "operatingCashflow": "-18713000", "capitalExpenditures": "7799000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "90933000", "cashflowFromInvestment": "-59798000", "stockBasedCompensation": "24057000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2151000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2191000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5428000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:38.714666+00:00", "is_restated": false, "income_statement": { "revenue": 106409000, "cost_of_revenue": 15705000, "gross_profit": 90704000, "ebit": -58437000, "ebitda": -54985000, "pretax_income": -61256000, "tax_provision": 1647000, "net_income": -61256000, "net_income_to_common": -61256000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20717000, "total_current_assets": 137611000, "total_assets": 157552000, "short_term_debt": 1388000, "long_term_debt": 35171000, "total_debt": 36559000, "total_liabilities": 59250000, "total_equity": 98302000, "shares_outstanding": 34201824, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -41655000, "capital_expenditure": 9507000, "free_cash_flow": -32148000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169324, "ticker_id": 8220, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:38.714666+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-58437000", "ebitda": "-54985000", "netIncome": "-61256000", "grossProfit": "90704000", "depreciation": "None", "totalRevenue": "106409000", "costOfRevenue": "15705000", "interestIncome": "1304000", "incomeBeforeTax": "-61256000", "interestExpense": "2819000", "operatingIncome": "-59609000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1647000", "reportedCurrency": "USD", "netInterestIncome": "-1515000", "nonInterestIncome": "None", "operatingExpenses": "150313000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13627000", "otherNonOperatingIncome": "1172000", "costofGoodsAndServicesSold": "15705000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3452000", "sellingGeneralAndAdministrative": "28960000", "netIncomeFromContinuingOperations": "-61256000" }, "balance": { "goodwill": "None", "inventory": "17282000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "157552000", "longTermDebt": "35171000", "shortTermDebt": "1388000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-357105000", "totalLiabilities": "59250000", "otherCurrentAssets": "2365000", "totalCurrentAssets": "137611000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "76573000", "currentNetReceivables": "20674000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19941000", "currentAccountsPayable": "6279000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15564000", "shortLongTermDebtTotal": "39430000", "totalShareholderEquity": "98302000", "capitalLeaseObligations": "4259000", "otherCurrentLiabilities": "13511000", "totalCurrentLiabilities": "21178000", "otherNonCurrentLiabilities": "30000", "totalNonCurrentLiabilities": "38072000", "cashAndShortTermInvestments": "20717000", "commonStockSharesOutstanding": "34201824", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20717000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-61256000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-5709000", "operatingCashflow": "-41655000", "capitalExpenditures": "9507000", "changeInReceivables": "-6479000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2197000", "cashflowFromInvestment": "-2815000", "stockBasedCompensation": "23061000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-42273000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1818000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3452000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 106409000, "cost_of_revenue": 15705000, "gross_profit": 90704000, "research_and_development": 13627000, "selling_general_admin": 28960000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -58437000, "depreciation_amortisation": 3452000, "ebitda": -54985000, "interest_expense": 2819000, "interest_income": null, "other_non_operating": null, "pretax_income": -61256000, "tax_provision": 1647000, "effective_tax_rate": null, "net_income": -61256000, "net_income_continuing_ops": -61256000, "net_income_to_common": -61256000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20717000, "short_term_investments": 76573000, "net_receivables": 20674000, "inventory": 17282000, "other_current_assets": null, "total_current_assets": 137611000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19941000, "total_assets": 157552000, "short_term_debt": 1388000, "accounts_payable": 6279000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21178000, "long_term_debt": 35171000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 38072000, "total_liabilities": 59250000, "total_debt": 36559000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -357105000, "total_equity": 98302000, "shares_outstanding": 34201824, "operating_cash_flow": -41655000, "stock_based_compensation": 23061000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9507000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2815000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2197000, "free_cash_flow": -32148000, "net_change_in_cash": -42273000 }, "raw_data": { "income": { "ebit": "-58437000", "ebitda": "-54985000", "netIncome": "-61256000", "grossProfit": "90704000", "depreciation": "None", "totalRevenue": "106409000", "costOfRevenue": "15705000", "interestIncome": "1304000", "incomeBeforeTax": "-61256000", "interestExpense": "2819000", "operatingIncome": "-59609000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1647000", "reportedCurrency": "USD", "netInterestIncome": "-1515000", "nonInterestIncome": "None", "operatingExpenses": "150313000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13627000", "otherNonOperatingIncome": "1172000", "costofGoodsAndServicesSold": "15705000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3452000", "sellingGeneralAndAdministrative": "28960000", "netIncomeFromContinuingOperations": "-61256000" }, "balance": { "goodwill": "None", "inventory": "17282000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "157552000", "longTermDebt": "35171000", "shortTermDebt": "1388000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-357105000", "totalLiabilities": "59250000", "otherCurrentAssets": "2365000", "totalCurrentAssets": "137611000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "76573000", "currentNetReceivables": "20674000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19941000", "currentAccountsPayable": "6279000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15564000", "shortLongTermDebtTotal": "39430000", "totalShareholderEquity": "98302000", "capitalLeaseObligations": "4259000", "otherCurrentLiabilities": "13511000", "totalCurrentLiabilities": "21178000", "otherNonCurrentLiabilities": "30000", "totalNonCurrentLiabilities": "38072000", "cashAndShortTermInvestments": "20717000", "commonStockSharesOutstanding": "34201824", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20717000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-61256000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-5709000", "operatingCashflow": "-41655000", "capitalExpenditures": "9507000", "changeInReceivables": "-6479000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2197000", "cashflowFromInvestment": "-2815000", "stockBasedCompensation": "23061000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-42273000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1818000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3452000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:38.714666+00:00", "is_restated": false, "income_statement": { "revenue": 90152000, "cost_of_revenue": 10428000, "gross_profit": 79724000, "ebit": -53055000, "ebitda": -50969000, "pretax_income": -56572000, "tax_provision": 3556000, "net_income": -56572000, "net_income_to_common": -56572000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63419000, "total_current_assets": 175866000, "total_assets": 190506000, "short_term_debt": 1339000, "long_term_debt": 34973000, "total_debt": 36312000, "total_liabilities": 56086000, "total_equity": 134420000, "shares_outstanding": 33145930, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -39533000, "capital_expenditure": 6389000, "free_cash_flow": -33144000, "dividends_paid": 4908000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169329, "ticker_id": 8220, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:38.714666+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-53055000", "ebitda": "-50969000", "netIncome": "-56572000", "grossProfit": "79724000", "depreciation": "None", "totalRevenue": "90152000", "costOfRevenue": "10428000", "interestIncome": "186000", "incomeBeforeTax": "-56572000", "interestExpense": "5365000", "operatingIncome": "-51670000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "3556000", "reportedCurrency": "USD", "netInterestIncome": "-5179000", "nonInterestIncome": "None", "operatingExpenses": "131394000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12441000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10428000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2086000", "sellingGeneralAndAdministrative": "25069000", "netIncomeFromContinuingOperations": "-56572000" }, "balance": { "goodwill": "None", "inventory": "11498000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "190506000", "longTermDebt": "34973000", "shortTermDebt": "1339000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-295849000", "totalLiabilities": "56086000", "otherCurrentAssets": "3143000", "totalCurrentAssets": "175866000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "83560000", "currentNetReceivables": "14246000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14640000", "currentAccountsPayable": "3198000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14240000", "shortLongTermDebtTotal": "40478000", "totalShareholderEquity": "134420000", "capitalLeaseObligations": "5505000", "otherCurrentLiabilities": "12353000", "totalCurrentLiabilities": "16890000", "otherNonCurrentLiabilities": "57000", "totalNonCurrentLiabilities": "39196000", "cashAndShortTermInvestments": "63419000", "commonStockSharesOutstanding": "33145930", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "63419000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-56572000", "profitLoss": "None", "dividendPayout": "4908000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-5784000", "operatingCashflow": "-39533000", "capitalExpenditures": "6389000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1711000", "cashflowFromInvestment": "51580000", "stockBasedCompensation": "16866000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4908000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2343000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2086000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 90152000, "cost_of_revenue": 10428000, "gross_profit": 79724000, "research_and_development": 12441000, "selling_general_admin": 25069000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -53055000, "depreciation_amortisation": 2086000, "ebitda": -50969000, "interest_expense": 5365000, "interest_income": null, "other_non_operating": null, "pretax_income": -56572000, "tax_provision": 3556000, "effective_tax_rate": null, "net_income": -56572000, "net_income_continuing_ops": -56572000, "net_income_to_common": -56572000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 63419000, "short_term_investments": 83560000, "net_receivables": 14246000, "inventory": 11498000, "other_current_assets": null, "total_current_assets": 175866000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14640000, "total_assets": 190506000, "short_term_debt": 1339000, "accounts_payable": 3198000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16890000, "long_term_debt": 34973000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39196000, "total_liabilities": 56086000, "total_debt": 36312000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -295849000, "total_equity": 134420000, "shares_outstanding": 33145930, "operating_cash_flow": -39533000, "stock_based_compensation": 16866000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6389000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 51580000, "dividends_paid": 4908000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1711000, "free_cash_flow": -33144000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-53055000", "ebitda": "-50969000", "netIncome": "-56572000", "grossProfit": "79724000", "depreciation": "None", "totalRevenue": "90152000", "costOfRevenue": "10428000", "interestIncome": "186000", "incomeBeforeTax": "-56572000", "interestExpense": "5365000", "operatingIncome": "-51670000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "3556000", "reportedCurrency": "USD", "netInterestIncome": "-5179000", "nonInterestIncome": "None", "operatingExpenses": "131394000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12441000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10428000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2086000", "sellingGeneralAndAdministrative": "25069000", "netIncomeFromContinuingOperations": "-56572000" }, "balance": { "goodwill": "None", "inventory": "11498000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "190506000", "longTermDebt": "34973000", "shortTermDebt": "1339000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-295849000", "totalLiabilities": "56086000", "otherCurrentAssets": "3143000", "totalCurrentAssets": "175866000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "83560000", "currentNetReceivables": "14246000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14640000", "currentAccountsPayable": "3198000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14240000", "shortLongTermDebtTotal": "40478000", "totalShareholderEquity": "134420000", "capitalLeaseObligations": "5505000", "otherCurrentLiabilities": "12353000", "totalCurrentLiabilities": "16890000", "otherNonCurrentLiabilities": "57000", "totalNonCurrentLiabilities": "39196000", "cashAndShortTermInvestments": "63419000", "commonStockSharesOutstanding": "33145930", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "63419000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-56572000", "profitLoss": "None", "dividendPayout": "4908000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-5784000", "operatingCashflow": "-39533000", "capitalExpenditures": "6389000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1711000", "cashflowFromInvestment": "51580000", "stockBasedCompensation": "16866000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4908000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2343000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2086000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:38.714666+00:00", "is_restated": false, "income_statement": { "revenue": 73387000, "cost_of_revenue": 8902000, "gross_profit": 64485000, "ebit": -37596000, "ebitda": -36466000, "pretax_income": -43697000, "tax_provision": 4845000, "net_income": -43697000, "net_income_to_common": -43697000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53581000, "total_current_assets": 218241000, "total_assets": 223142000, "short_term_debt": null, "long_term_debt": 39455000, "total_debt": 39455000, "total_liabilities": 53779000, "total_equity": 169363000, "shares_outstanding": 29059171, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -30662000, "capital_expenditure": 2561000, "free_cash_flow": -28101000, "dividends_paid": 1915000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169334, "ticker_id": 8220, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:38.714666+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-37596000", "ebitda": "-36466000", "netIncome": "-43697000", "grossProfit": "64485000", "depreciation": "None", "totalRevenue": "73387000", "costOfRevenue": "8902000", "interestIncome": "1097000", "incomeBeforeTax": "-43697000", "interestExpense": "6101000", "operatingIncome": "-38567000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "4845000", "reportedCurrency": "USD", "netInterestIncome": "-5004000", "nonInterestIncome": "None", "operatingExpenses": "103052000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9459000", "otherNonOperatingIncome": "971000", "costofGoodsAndServicesSold": "8902000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1130000", "sellingGeneralAndAdministrative": "19803000", "netIncomeFromContinuingOperations": "-43697000" }, "balance": { "goodwill": "None", "inventory": "5633000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "223142000", "longTermDebt": "39455000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-239277000", "totalLiabilities": "53779000", "otherCurrentAssets": "2565000", "totalCurrentAssets": "218241000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "142851000", "currentNetReceivables": "13611000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4901000", "currentAccountsPayable": "3271000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4527000", "shortLongTermDebtTotal": "39455000", "totalShareholderEquity": "169363000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "10199000", "totalCurrentLiabilities": "13470000", "otherNonCurrentLiabilities": "854000", "totalNonCurrentLiabilities": "40309000", "cashAndShortTermInvestments": "53581000", "commonStockSharesOutstanding": "29059171", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "53581000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43697000", "profitLoss": "None", "dividendPayout": "1915000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-274000", "operatingCashflow": "-30662000", "capitalExpenditures": "2561000", "changeInReceivables": "-2186000", "changeInExchangeRate": "None", "cashflowFromFinancing": "136401000", "cashflowFromInvestment": "-62916000", "stockBasedCompensation": "11927000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1915000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "42823000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1915000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1130000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 73387000, "cost_of_revenue": 8902000, "gross_profit": 64485000, "research_and_development": 9459000, "selling_general_admin": 19803000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -37596000, "depreciation_amortisation": 1130000, "ebitda": -36466000, "interest_expense": 6101000, "interest_income": null, "other_non_operating": null, "pretax_income": -43697000, "tax_provision": 4845000, "effective_tax_rate": null, "net_income": -43697000, "net_income_continuing_ops": -43697000, "net_income_to_common": -43697000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53581000, "short_term_investments": 142851000, "net_receivables": 13611000, "inventory": 5633000, "other_current_assets": null, "total_current_assets": 218241000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4901000, "total_assets": 223142000, "short_term_debt": null, "accounts_payable": 3271000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13470000, "long_term_debt": 39455000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40309000, "total_liabilities": 53779000, "total_debt": 39455000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -239277000, "total_equity": 169363000, "shares_outstanding": 29059171, "operating_cash_flow": -30662000, "stock_based_compensation": 11927000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2561000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -62916000, "dividends_paid": 1915000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 136401000, "free_cash_flow": -28101000, "net_change_in_cash": 42823000 }, "raw_data": { "income": { "ebit": "-37596000", "ebitda": "-36466000", "netIncome": "-43697000", "grossProfit": "64485000", "depreciation": "None", "totalRevenue": "73387000", "costOfRevenue": "8902000", "interestIncome": "1097000", "incomeBeforeTax": "-43697000", "interestExpense": "6101000", "operatingIncome": "-38567000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "4845000", "reportedCurrency": "USD", "netInterestIncome": "-5004000", "nonInterestIncome": "None", "operatingExpenses": "103052000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9459000", "otherNonOperatingIncome": "971000", "costofGoodsAndServicesSold": "8902000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1130000", "sellingGeneralAndAdministrative": "19803000", "netIncomeFromContinuingOperations": "-43697000" }, "balance": { "goodwill": "None", "inventory": "5633000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "223142000", "longTermDebt": "39455000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-239277000", "totalLiabilities": "53779000", "otherCurrentAssets": "2565000", "totalCurrentAssets": "218241000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "142851000", "currentNetReceivables": "13611000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4901000", "currentAccountsPayable": "3271000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4527000", "shortLongTermDebtTotal": "39455000", "totalShareholderEquity": "169363000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "10199000", "totalCurrentLiabilities": "13470000", "otherNonCurrentLiabilities": "854000", "totalNonCurrentLiabilities": "40309000", "cashAndShortTermInvestments": "53581000", "commonStockSharesOutstanding": "29059171", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "53581000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43697000", "profitLoss": "None", "dividendPayout": "1915000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-274000", "operatingCashflow": "-30662000", "capitalExpenditures": "2561000", "changeInReceivables": "-2186000", "changeInExchangeRate": "None", "cashflowFromFinancing": "136401000", "cashflowFromInvestment": "-62916000", "stockBasedCompensation": "11927000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1915000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "42823000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1915000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1130000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:38.714666+00:00", "is_restated": false, "income_statement": { "revenue": 67301000, "cost_of_revenue": 6790000, "gross_profit": 60511000, "ebit": -33454000, "ebitda": -32680000, "pretax_income": -38403000, "tax_provision": 4173000, "net_income": -38403000, "net_income_to_common": -38403000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10435000, "total_current_assets": 111462000, "total_assets": 117009000, "short_term_debt": 4358000, "long_term_debt": 34865000, "total_debt": 39223000, "total_liabilities": 54001000, "total_equity": 63008000, "shares_outstanding": 24705980, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -31627000, "capital_expenditure": 2445000, "free_cash_flow": -29182000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169339, "ticker_id": 8220, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:38.714666+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-33454000", "ebitda": "-32680000", "netIncome": "-38403000", "grossProfit": "60511000", "depreciation": "None", "totalRevenue": "67301000", "costOfRevenue": "6790000", "interestIncome": "2551000", "incomeBeforeTax": "-38403000", "interestExpense": "4949000", "operatingIncome": "-36003000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "4173000", "reportedCurrency": "USD", "netInterestIncome": "-2398000", "nonInterestIncome": "None", "operatingExpenses": "96514000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7279000", "otherNonOperatingIncome": "2549000", "costofGoodsAndServicesSold": "6790000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "774000", "sellingGeneralAndAdministrative": "20984000", "netIncomeFromContinuingOperations": "-38403000" }, "balance": { "goodwill": "None", "inventory": "5452000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "117009000", "longTermDebt": "34865000", "shortTermDebt": "4358000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-195580000", "totalLiabilities": "54001000", "otherCurrentAssets": "2510000", "totalCurrentAssets": "111462000", "currentLongTermDebt": "4358000", "longTermInvestments": "1278000", "shortTermInvestments": "81345000", "currentNetReceivables": "11720000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5547000", "currentAccountsPayable": "2811000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3954000", "shortLongTermDebtTotal": "39223000", "totalShareholderEquity": "63008000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11235000", "totalCurrentLiabilities": "18774000", "otherNonCurrentLiabilities": "362000", "totalNonCurrentLiabilities": "35227000", "cashAndShortTermInvestments": "10435000", "commonStockSharesOutstanding": "24705980", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10435000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38403000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-2105000", "operatingCashflow": "-31627000", "capitalExpenditures": "2445000", "changeInReceivables": "-3236000", "changeInExchangeRate": "None", "cashflowFromFinancing": "3488000", "cashflowFromInvestment": "13491000", "stockBasedCompensation": "7464000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-14648000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2203000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "774000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 67301000, "cost_of_revenue": 6790000, "gross_profit": 60511000, "research_and_development": 7279000, "selling_general_admin": 20984000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -33454000, "depreciation_amortisation": 774000, "ebitda": -32680000, "interest_expense": 4949000, "interest_income": null, "other_non_operating": null, "pretax_income": -38403000, "tax_provision": 4173000, "effective_tax_rate": null, "net_income": -38403000, "net_income_continuing_ops": -38403000, "net_income_to_common": -38403000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10435000, "short_term_investments": 81345000, "net_receivables": 11720000, "inventory": 5452000, "other_current_assets": null, "total_current_assets": 111462000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5547000, "total_assets": 117009000, "short_term_debt": 4358000, "accounts_payable": 2811000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18774000, "long_term_debt": 34865000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35227000, "total_liabilities": 54001000, "total_debt": 39223000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -195580000, "total_equity": 63008000, "shares_outstanding": 24705980, "operating_cash_flow": -31627000, "stock_based_compensation": 7464000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2445000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 13491000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3488000, "free_cash_flow": -29182000, "net_change_in_cash": -14648000 }, "raw_data": { "income": { "ebit": "-33454000", "ebitda": "-32680000", "netIncome": "-38403000", "grossProfit": "60511000", "depreciation": "None", "totalRevenue": "67301000", "costOfRevenue": "6790000", "interestIncome": "2551000", "incomeBeforeTax": "-38403000", "interestExpense": "4949000", "operatingIncome": "-36003000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "4173000", "reportedCurrency": "USD", "netInterestIncome": "-2398000", "nonInterestIncome": "None", "operatingExpenses": "96514000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7279000", "otherNonOperatingIncome": "2549000", "costofGoodsAndServicesSold": "6790000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "774000", "sellingGeneralAndAdministrative": "20984000", "netIncomeFromContinuingOperations": "-38403000" }, "balance": { "goodwill": "None", "inventory": "5452000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "117009000", "longTermDebt": "34865000", "shortTermDebt": "4358000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-195580000", "totalLiabilities": "54001000", "otherCurrentAssets": "2510000", "totalCurrentAssets": "111462000", "currentLongTermDebt": "4358000", "longTermInvestments": "1278000", "shortTermInvestments": "81345000", "currentNetReceivables": "11720000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5547000", "currentAccountsPayable": "2811000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3954000", "shortLongTermDebtTotal": "39223000", "totalShareholderEquity": "63008000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11235000", "totalCurrentLiabilities": "18774000", "otherNonCurrentLiabilities": "362000", "totalNonCurrentLiabilities": "35227000", "cashAndShortTermInvestments": "10435000", "commonStockSharesOutstanding": "24705980", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10435000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38403000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-2105000", "operatingCashflow": "-31627000", "capitalExpenditures": "2445000", "changeInReceivables": "-3236000", "changeInExchangeRate": "None", "cashflowFromFinancing": "3488000", "cashflowFromInvestment": "13491000", "stockBasedCompensation": "7464000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-14648000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2203000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "774000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:38.714666+00:00", "is_restated": false, "income_statement": { "revenue": 55380000, "cost_of_revenue": 4833000, "gross_profit": 50547000, "ebit": -11965000, "ebitda": -11243000, "pretax_income": -17453000, "tax_provision": 5488000, "net_income": -17453000, "net_income_to_common": -17453000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25120000, "total_current_assets": 136042000, "total_assets": 138521000, "short_term_debt": null, "long_term_debt": 38963000, "total_debt": 38963000, "total_liabilities": 48329000, "total_equity": 90192000, "shares_outstanding": 15900568, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14519000, "capital_expenditure": 942000, "free_cash_flow": -13577000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169344, "ticker_id": 8220, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:38.714666+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11965000", "ebitda": "-11243000", "netIncome": "-17453000", "grossProfit": "50547000", "depreciation": "None", "totalRevenue": "55380000", "costOfRevenue": "4833000", "interestIncome": "769000", "incomeBeforeTax": "-17453000", "interestExpense": "5488000", "operatingIncome": "-11965000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "5488000", "reportedCurrency": "USD", "netInterestIncome": "-4339000", "nonInterestIncome": "None", "operatingExpenses": "62512000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5376000", "otherNonOperatingIncome": "-380000", "costofGoodsAndServicesSold": "4833000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "722000", "sellingGeneralAndAdministrative": "12639000", "netIncomeFromContinuingOperations": "-17453000" }, "balance": { "goodwill": "None", "inventory": "3343000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "138521000", "longTermDebt": "38963000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-157177000", "totalLiabilities": "48329000", "otherCurrentAssets": "3980000", "totalCurrentAssets": "136042000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "97103000", "currentNetReceivables": "8486000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2479000", "currentAccountsPayable": "2146000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2154000", "shortLongTermDebtTotal": "38963000", "totalShareholderEquity": "90192000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6472000", "totalCurrentLiabilities": "9006000", "otherNonCurrentLiabilities": "360000", "totalNonCurrentLiabilities": "39323000", "cashAndShortTermInvestments": "25120000", "commonStockSharesOutstanding": "15900568", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25120000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17453000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-759000", "operatingCashflow": "-14519000", "capitalExpenditures": "942000", "changeInReceivables": "-1023000", "changeInExchangeRate": "-94000", "cashflowFromFinancing": "115150000", "cashflowFromInvestment": "-97825000", "stockBasedCompensation": "2312000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2712000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-73000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "722000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 55380000, "cost_of_revenue": 4833000, "gross_profit": 50547000, "research_and_development": 5376000, "selling_general_admin": 12639000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11965000, "depreciation_amortisation": 722000, "ebitda": -11243000, "interest_expense": 5488000, "interest_income": null, "other_non_operating": null, "pretax_income": -17453000, "tax_provision": 5488000, "effective_tax_rate": null, "net_income": -17453000, "net_income_continuing_ops": -17453000, "net_income_to_common": -17453000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25120000, "short_term_investments": 97103000, "net_receivables": 8486000, "inventory": 3343000, "other_current_assets": null, "total_current_assets": 136042000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2479000, "total_assets": 138521000, "short_term_debt": null, "accounts_payable": 2146000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9006000, "long_term_debt": 38963000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39323000, "total_liabilities": 48329000, "total_debt": 38963000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -157177000, "total_equity": 90192000, "shares_outstanding": 15900568, "operating_cash_flow": -14519000, "stock_based_compensation": 2312000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 942000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -97825000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 115150000, "free_cash_flow": -13577000, "net_change_in_cash": 2712000 }, "raw_data": { "income": { "ebit": "-11965000", "ebitda": "-11243000", "netIncome": "-17453000", "grossProfit": "50547000", "depreciation": "None", "totalRevenue": "55380000", "costOfRevenue": "4833000", "interestIncome": "769000", "incomeBeforeTax": "-17453000", "interestExpense": "5488000", "operatingIncome": "-11965000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "5488000", "reportedCurrency": "USD", "netInterestIncome": "-4339000", "nonInterestIncome": "None", "operatingExpenses": "62512000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5376000", "otherNonOperatingIncome": "-380000", "costofGoodsAndServicesSold": "4833000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "722000", "sellingGeneralAndAdministrative": "12639000", "netIncomeFromContinuingOperations": "-17453000" }, "balance": { "goodwill": "None", "inventory": "3343000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "138521000", "longTermDebt": "38963000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-157177000", "totalLiabilities": "48329000", "otherCurrentAssets": "3980000", "totalCurrentAssets": "136042000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "97103000", "currentNetReceivables": "8486000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2479000", "currentAccountsPayable": "2146000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2154000", "shortLongTermDebtTotal": "38963000", "totalShareholderEquity": "90192000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6472000", "totalCurrentLiabilities": "9006000", "otherNonCurrentLiabilities": "360000", "totalNonCurrentLiabilities": "39323000", "cashAndShortTermInvestments": "25120000", "commonStockSharesOutstanding": "15900568", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25120000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17453000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-759000", "operatingCashflow": "-14519000", "capitalExpenditures": "942000", "changeInReceivables": "-1023000", "changeInExchangeRate": "-94000", "cashflowFromFinancing": "115150000", "cashflowFromInvestment": "-97825000", "stockBasedCompensation": "2312000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2712000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-73000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "722000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:38.714666+00:00", "is_restated": false, "income_statement": { "revenue": 52588000, "cost_of_revenue": 10644000, "gross_profit": 41944000, "ebit": -5093000, "ebitda": -3476000, "pretax_income": -4334000, "tax_provision": null, "net_income": -4334000, "net_income_to_common": -4334000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33535000, "total_current_assets": 214720000, "total_assets": 242718000, "short_term_debt": 658000, "long_term_debt": 35599000, "total_debt": 36257000, "total_liabilities": 63776000, "total_equity": 178942000, "shares_outstanding": 43959760, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2362000, "capital_expenditure": 1077000, "free_cash_flow": -1285000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169307, "ticker_id": 8220, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:38.714666+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5093000", "ebitda": "-3476000", "netIncome": "-4334000", "grossProfit": "41944000", "depreciation": "None", "totalRevenue": "52588000", "costOfRevenue": "10644000", "interestIncome": "1350000", "incomeBeforeTax": "-4334000", "interestExpense": "592000", "operatingIncome": "-5093000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "758000", "nonInterestIncome": "None", "operatingExpenses": "47037000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4192000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10644000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1617000", "sellingGeneralAndAdministrative": "10037000", "netIncomeFromContinuingOperations": "-4334000" }, "balance": { "goodwill": "None", "inventory": "35534000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "242718000", "longTermDebt": "35599000", "shortTermDebt": "658000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-454592000", "totalLiabilities": "63776000", "otherCurrentAssets": "3542000", "totalCurrentAssets": "214720000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "111148000", "currentNetReceivables": "30961000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27998000", "currentAccountsPayable": "6761000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7348000", "totalShareholderEquity": "178942000", "capitalLeaseObligations": "7348000", "otherCurrentLiabilities": "14068000", "totalCurrentLiabilities": "21487000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "42289000", "cashAndShortTermInvestments": "33535000", "commonStockSharesOutstanding": "43959760", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "33535000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4334000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-2037999", "operatingCashflow": "-2362000", "capitalExpenditures": "1077000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34000", "cashflowFromInvestment": "-6232000", "stockBasedCompensation": "6025000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1617000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 52588000, "cost_of_revenue": 10644000, "gross_profit": 41944000, "research_and_development": 4192000, "selling_general_admin": 10037000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5093000, "depreciation_amortisation": 1617000, "ebitda": -3476000, "interest_expense": 592000, "interest_income": null, "other_non_operating": null, "pretax_income": -4334000, "tax_provision": null, "effective_tax_rate": null, "net_income": -4334000, "net_income_continuing_ops": -4334000, "net_income_to_common": -4334000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33535000, "short_term_investments": 111148000, "net_receivables": 30961000, "inventory": 35534000, "other_current_assets": null, "total_current_assets": 214720000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27998000, "total_assets": 242718000, "short_term_debt": 658000, "accounts_payable": 6761000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21487000, "long_term_debt": 35599000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 42289000, "total_liabilities": 63776000, "total_debt": 36257000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -454592000, "total_equity": 178942000, "shares_outstanding": 43959760, "operating_cash_flow": -2362000, "stock_based_compensation": 6025000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1077000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6232000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 34000, "free_cash_flow": -1285000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5093000", "ebitda": "-3476000", "netIncome": "-4334000", "grossProfit": "41944000", "depreciation": "None", "totalRevenue": "52588000", "costOfRevenue": "10644000", "interestIncome": "1350000", "incomeBeforeTax": "-4334000", "interestExpense": "592000", "operatingIncome": "-5093000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "758000", "nonInterestIncome": "None", "operatingExpenses": "47037000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4192000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10644000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1617000", "sellingGeneralAndAdministrative": "10037000", "netIncomeFromContinuingOperations": "-4334000" }, "balance": { "goodwill": "None", "inventory": "35534000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "242718000", "longTermDebt": "35599000", "shortTermDebt": "658000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-454592000", "totalLiabilities": "63776000", "otherCurrentAssets": "3542000", "totalCurrentAssets": "214720000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "111148000", "currentNetReceivables": "30961000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27998000", "currentAccountsPayable": "6761000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7348000", "totalShareholderEquity": "178942000", "capitalLeaseObligations": "7348000", "otherCurrentLiabilities": "14068000", "totalCurrentLiabilities": "21487000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "42289000", "cashAndShortTermInvestments": "33535000", "commonStockSharesOutstanding": "43959760", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "33535000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4334000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-2037999", "operatingCashflow": "-2362000", "capitalExpenditures": "1077000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34000", "cashflowFromInvestment": "-6232000", "stockBasedCompensation": "6025000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1617000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:38.714666+00:00", "is_restated": false, "income_statement": { "revenue": 56350000, "cost_of_revenue": 11819000, "gross_profit": 44531000, "ebit": -1019000, "ebitda": 2664000, "pretax_income": -1648000, "tax_provision": null, "net_income": -1648000, "net_income_to_common": -1648000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42240000, "total_current_assets": 216115000, "total_assets": 238555000, "short_term_debt": 944000, "long_term_debt": 35569000, "total_debt": 36513000, "total_liabilities": 61023000, "total_equity": 177532000, "shares_outstanding": 43507786, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1728000, "capital_expenditure": 1288000, "free_cash_flow": 3016000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169308, "ticker_id": 8220, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:38.714666+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1019000", "ebitda": "2664000", "netIncome": "-1648000", "grossProfit": "44531000", "depreciation": "None", "totalRevenue": "56350000", "costOfRevenue": "11819000", "interestIncome": "1447000", "incomeBeforeTax": "-1648000", "interestExpense": "629000", "operatingIncome": "-2463000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "817000", "nonInterestIncome": "None", "operatingExpenses": "46994000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4363000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11819000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3683000", "sellingGeneralAndAdministrative": "9825000", "netIncomeFromContinuingOperations": "-1644000" }, "balance": { "goodwill": "None", "inventory": "33897000", "commonStock": "626974000", "currentDebt": "None", "investments": "None", "totalAssets": "238555000", "longTermDebt": "35569000", "shortTermDebt": "944000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-450258000", "totalLiabilities": "61023000", "otherCurrentAssets": "4480000", "totalCurrentAssets": "216115000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "105583000", "currentNetReceivables": "29915000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22440000", "currentAccountsPayable": "4631000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1119000", "totalShareholderEquity": "177532000", "capitalLeaseObligations": "1119000", "otherCurrentLiabilities": "19704000", "totalCurrentLiabilities": "25279000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "35744000", "cashAndShortTermInvestments": "42240000", "commonStockSharesOutstanding": "43507786", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "42240000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1644000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "1650000", "operatingCashflow": "1728000", "capitalExpenditures": "1288000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1029000", "cashflowFromInvestment": "13026000", "stockBasedCompensation": "5977000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-929000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3683000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 56350000, "cost_of_revenue": 11819000, "gross_profit": 44531000, "research_and_development": 4363000, "selling_general_admin": 9825000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1019000, "depreciation_amortisation": 3683000, "ebitda": 2664000, "interest_expense": 629000, "interest_income": null, "other_non_operating": null, "pretax_income": -1648000, "tax_provision": null, "effective_tax_rate": null, "net_income": -1648000, "net_income_continuing_ops": -1644000, "net_income_to_common": -1648000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42240000, "short_term_investments": 105583000, "net_receivables": 29915000, "inventory": 33897000, "other_current_assets": null, "total_current_assets": 216115000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22440000, "total_assets": 238555000, "short_term_debt": 944000, "accounts_payable": 4631000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25279000, "long_term_debt": 35569000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35744000, "total_liabilities": 61023000, "total_debt": 36513000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -450258000, "total_equity": 177532000, "shares_outstanding": 43507786, "operating_cash_flow": 1728000, "stock_based_compensation": 5977000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1288000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 13026000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1029000, "free_cash_flow": 3016000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1019000", "ebitda": "2664000", "netIncome": "-1648000", "grossProfit": "44531000", "depreciation": "None", "totalRevenue": "56350000", "costOfRevenue": "11819000", "interestIncome": "1447000", "incomeBeforeTax": "-1648000", "interestExpense": "629000", "operatingIncome": "-2463000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "817000", "nonInterestIncome": "None", "operatingExpenses": "46994000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4363000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11819000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3683000", "sellingGeneralAndAdministrative": "9825000", "netIncomeFromContinuingOperations": "-1644000" }, "balance": { "goodwill": "None", "inventory": "33897000", "commonStock": "626974000", "currentDebt": "None", "investments": "None", "totalAssets": "238555000", "longTermDebt": "35569000", "shortTermDebt": "944000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-450258000", "totalLiabilities": "61023000", "otherCurrentAssets": "4480000", "totalCurrentAssets": "216115000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "105583000", "currentNetReceivables": "29915000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22440000", "currentAccountsPayable": "4631000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1119000", "totalShareholderEquity": "177532000", "capitalLeaseObligations": "1119000", "otherCurrentLiabilities": "19704000", "totalCurrentLiabilities": "25279000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "35744000", "cashAndShortTermInvestments": "42240000", "commonStockSharesOutstanding": "43507786", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "42240000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1644000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "1650000", "operatingCashflow": "1728000", "capitalExpenditures": "1288000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1029000", "cashflowFromInvestment": "13026000", "stockBasedCompensation": "5977000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-929000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3683000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:38.714666+00:00", "is_restated": false, "income_statement": { "revenue": 48656000, "cost_of_revenue": 9810000, "gross_profit": 38846000, "ebit": -3896000, "ebitda": -2410000, "pretax_income": -4566000, "tax_provision": null, "net_income": -4566000, "net_income_to_common": -4566000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26487000, "total_current_assets": 210784000, "total_assets": 234273000, "short_term_debt": 1131000, "long_term_debt": 35540000, "total_debt": 36671000, "total_liabilities": 62147000, "total_equity": 172126000, "shares_outstanding": 43188524, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2335000, "capital_expenditure": 2955000, "free_cash_flow": 5290000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169310, "ticker_id": 8220, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:38.714666+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3896000", "ebitda": "-2410000", "netIncome": "-4566000", "grossProfit": "38846000", "depreciation": "None", "totalRevenue": "48656000", "costOfRevenue": "9810000", "interestIncome": "1515000", "incomeBeforeTax": "-4566000", "interestExpense": "670000", "operatingIncome": "-5383000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "845000", "nonInterestIncome": "None", "operatingExpenses": "44229000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4242000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9810000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1486000", "sellingGeneralAndAdministrative": "10031000", "netIncomeFromContinuingOperations": "-4566000" }, "balance": { "goodwill": "None", "inventory": "35727000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "234273000", "longTermDebt": "35540000", "shortTermDebt": "1131000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-448614000", "totalLiabilities": "62147000", "otherCurrentAssets": "2779000", "totalCurrentAssets": "210784000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "119257000", "currentNetReceivables": "26534000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23489000", "currentAccountsPayable": "7724000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36836000", "totalShareholderEquity": "172126000", "capitalLeaseObligations": "1296000", "otherCurrentLiabilities": "17587000", "totalCurrentLiabilities": "26442000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "35705000", "cashAndShortTermInvestments": "26487000", "commonStockSharesOutstanding": "43188524", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26487000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4566000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-2042000", "operatingCashflow": "2335000", "capitalExpenditures": "2955000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11000", "cashflowFromInvestment": "-10025000", "stockBasedCompensation": "6226000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1568000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1486000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 48656000, "cost_of_revenue": 9810000, "gross_profit": 38846000, "research_and_development": 4242000, "selling_general_admin": 10031000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3896000, "depreciation_amortisation": 1486000, "ebitda": -2410000, "interest_expense": 670000, "interest_income": null, "other_non_operating": null, "pretax_income": -4566000, "tax_provision": null, "effective_tax_rate": null, "net_income": -4566000, "net_income_continuing_ops": -4566000, "net_income_to_common": -4566000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26487000, "short_term_investments": 119257000, "net_receivables": 26534000, "inventory": 35727000, "other_current_assets": null, "total_current_assets": 210784000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23489000, "total_assets": 234273000, "short_term_debt": 1131000, "accounts_payable": 7724000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26442000, "long_term_debt": 35540000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35705000, "total_liabilities": 62147000, "total_debt": 36671000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -448614000, "total_equity": 172126000, "shares_outstanding": 43188524, "operating_cash_flow": 2335000, "stock_based_compensation": 6226000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2955000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10025000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11000, "free_cash_flow": 5290000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3896000", "ebitda": "-2410000", "netIncome": "-4566000", "grossProfit": "38846000", "depreciation": "None", "totalRevenue": "48656000", "costOfRevenue": "9810000", "interestIncome": "1515000", "incomeBeforeTax": "-4566000", "interestExpense": "670000", "operatingIncome": "-5383000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "845000", "nonInterestIncome": "None", "operatingExpenses": "44229000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4242000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9810000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1486000", "sellingGeneralAndAdministrative": "10031000", "netIncomeFromContinuingOperations": "-4566000" }, "balance": { "goodwill": "None", "inventory": "35727000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "234273000", "longTermDebt": "35540000", "shortTermDebt": "1131000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-448614000", "totalLiabilities": "62147000", "otherCurrentAssets": "2779000", "totalCurrentAssets": "210784000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "119257000", "currentNetReceivables": "26534000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23489000", "currentAccountsPayable": "7724000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36836000", "totalShareholderEquity": "172126000", "capitalLeaseObligations": "1296000", "otherCurrentLiabilities": "17587000", "totalCurrentLiabilities": "26442000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "35705000", "cashAndShortTermInvestments": "26487000", "commonStockSharesOutstanding": "43188524", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26487000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4566000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-2042000", "operatingCashflow": "2335000", "capitalExpenditures": "2955000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11000", "cashflowFromInvestment": "-10025000", "stockBasedCompensation": "6226000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1568000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1486000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:38.714666+00:00", "is_restated": false, "income_statement": { "revenue": 48630000, "cost_of_revenue": 9823000, "gross_profit": 38807000, "ebit": -5486000, "ebitda": -4118000, "pretax_income": -6152000, "tax_provision": null, "net_income": -6152000, "net_income_to_common": -6152000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34150000, "total_current_assets": 207449000, "total_assets": 230921000, "short_term_debt": 1106000, "long_term_debt": 35510000, "total_debt": 36616000, "total_liabilities": 60578000, "total_equity": 170343000, "shares_outstanding": 42788123, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 173000, "capital_expenditure": 2099000, "free_cash_flow": 2272000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169311, "ticker_id": 8220, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:38.714666+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5486000", "ebitda": "-4118000", "netIncome": "-6152000", "grossProfit": "38807000", "depreciation": "None", "totalRevenue": "48630000", "costOfRevenue": "9823000", "interestIncome": "1520000", "incomeBeforeTax": "-6152000", "interestExpense": "666000", "operatingIncome": "-7004000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "854000", "nonInterestIncome": "None", "operatingExpenses": "45811000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4309000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9823000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1368000", "sellingGeneralAndAdministrative": "10721000", "netIncomeFromContinuingOperations": "-6152000" }, "balance": { "goodwill": "None", "inventory": "34245000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "230921000", "longTermDebt": "35510000", "shortTermDebt": "1106000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-444048000", "totalLiabilities": "60578000", "otherCurrentAssets": "3289000", "totalCurrentAssets": "207449000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "111394000", "currentNetReceivables": "24371000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23472000", "currentAccountsPayable": "7495000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36934000", "totalShareholderEquity": "170343000", "capitalLeaseObligations": "1424000", "otherCurrentLiabilities": "16149000", "totalCurrentLiabilities": "24750000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "35828000", "cashAndShortTermInvestments": "34150000", "commonStockSharesOutstanding": "42788123", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34150000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6152000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-4525000", "operatingCashflow": "173000", "capitalExpenditures": "2099000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2233000", "cashflowFromInvestment": "-9471000", "stockBasedCompensation": "6658000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1368000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 48630000, "cost_of_revenue": 9823000, "gross_profit": 38807000, "research_and_development": 4309000, "selling_general_admin": 10721000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5486000, "depreciation_amortisation": 1368000, "ebitda": -4118000, "interest_expense": 666000, "interest_income": null, "other_non_operating": null, "pretax_income": -6152000, "tax_provision": null, "effective_tax_rate": null, "net_income": -6152000, "net_income_continuing_ops": -6152000, "net_income_to_common": -6152000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34150000, "short_term_investments": 111394000, "net_receivables": 24371000, "inventory": 34245000, "other_current_assets": null, "total_current_assets": 207449000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23472000, "total_assets": 230921000, "short_term_debt": 1106000, "accounts_payable": 7495000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24750000, "long_term_debt": 35510000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35828000, "total_liabilities": 60578000, "total_debt": 36616000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -444048000, "total_equity": 170343000, "shares_outstanding": 42788123, "operating_cash_flow": 173000, "stock_based_compensation": 6658000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2099000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9471000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2233000, "free_cash_flow": 2272000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5486000", "ebitda": "-4118000", "netIncome": "-6152000", "grossProfit": "38807000", "depreciation": "None", "totalRevenue": "48630000", "costOfRevenue": "9823000", "interestIncome": "1520000", "incomeBeforeTax": "-6152000", "interestExpense": "666000", "operatingIncome": "-7004000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "854000", "nonInterestIncome": "None", "operatingExpenses": "45811000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4309000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9823000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1368000", "sellingGeneralAndAdministrative": "10721000", "netIncomeFromContinuingOperations": "-6152000" }, "balance": { "goodwill": "None", "inventory": "34245000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "230921000", "longTermDebt": "35510000", "shortTermDebt": "1106000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-444048000", "totalLiabilities": "60578000", "otherCurrentAssets": "3289000", "totalCurrentAssets": "207449000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "111394000", "currentNetReceivables": "24371000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23472000", "currentAccountsPayable": "7495000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36934000", "totalShareholderEquity": "170343000", "capitalLeaseObligations": "1424000", "otherCurrentLiabilities": "16149000", "totalCurrentLiabilities": "24750000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "35828000", "cashAndShortTermInvestments": "34150000", "commonStockSharesOutstanding": "42788123", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34150000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6152000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-4525000", "operatingCashflow": "173000", "capitalExpenditures": "2099000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2233000", "cashflowFromInvestment": "-9471000", "stockBasedCompensation": "6658000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1368000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:38.714666+00:00", "is_restated": false, "income_statement": { "revenue": 47290000, "cost_of_revenue": 9595000, "gross_profit": 37695000, "ebit": -5880000, "ebitda": -4602000, "pretax_income": -6542000, "tax_provision": null, "net_income": -6542000, "net_income_to_common": -6542000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41187000, "total_current_assets": 204202000, "total_assets": 227280000, "short_term_debt": 1090000, "long_term_debt": 35481000, "total_debt": 36571000, "total_liabilities": 60016000, "total_equity": 167264000, "shares_outstanding": 42337481, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4911000, "capital_expenditure": 2072000, "free_cash_flow": -2839000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169312, "ticker_id": 8220, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:38.714666+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5880000", "ebitda": "-4602000", "netIncome": "-6542000", "grossProfit": "37695000", "depreciation": "None", "totalRevenue": "47290000", "costOfRevenue": "9595000", "interestIncome": "1592000", "incomeBeforeTax": "-6542000", "interestExpense": "662000", "operatingIncome": "-7480000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "930000", "nonInterestIncome": "None", "operatingExpenses": "45175000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4534000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9595000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1278000", "sellingGeneralAndAdministrative": "9960000", "netIncomeFromContinuingOperations": "-6542000" }, "balance": { "goodwill": "None", "inventory": "30379000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "227280000", "longTermDebt": "35481000", "shortTermDebt": "1090000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-437896000", "totalLiabilities": "60016000", "otherCurrentAssets": "2704000", "totalCurrentAssets": "204202000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "103227000", "currentNetReceivables": "26705000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23078000", "currentAccountsPayable": "7705000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37154000", "totalShareholderEquity": "167264000", "capitalLeaseObligations": "1673000", "otherCurrentLiabilities": "15157000", "totalCurrentLiabilities": "23952000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "36064000", "cashAndShortTermInvestments": "41187000", "commonStockSharesOutstanding": "42337481", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "41187000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6542000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-3767000", "operatingCashflow": "-4911000", "capitalExpenditures": "2072000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "103000", "cashflowFromInvestment": "10630000", "stockBasedCompensation": "6663000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1278000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 47290000, "cost_of_revenue": 9595000, "gross_profit": 37695000, "research_and_development": 4534000, "selling_general_admin": 9960000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5880000, "depreciation_amortisation": 1278000, "ebitda": -4602000, "interest_expense": 662000, "interest_income": null, "other_non_operating": null, "pretax_income": -6542000, "tax_provision": null, "effective_tax_rate": null, "net_income": -6542000, "net_income_continuing_ops": -6542000, "net_income_to_common": -6542000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41187000, "short_term_investments": 103227000, "net_receivables": 26705000, "inventory": 30379000, "other_current_assets": null, "total_current_assets": 204202000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23078000, "total_assets": 227280000, "short_term_debt": 1090000, "accounts_payable": 7705000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23952000, "long_term_debt": 35481000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36064000, "total_liabilities": 60016000, "total_debt": 36571000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -437896000, "total_equity": 167264000, "shares_outstanding": 42337481, "operating_cash_flow": -4911000, "stock_based_compensation": 6663000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2072000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 10630000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 103000, "free_cash_flow": -2839000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5880000", "ebitda": "-4602000", "netIncome": "-6542000", "grossProfit": "37695000", "depreciation": "None", "totalRevenue": "47290000", "costOfRevenue": "9595000", "interestIncome": "1592000", "incomeBeforeTax": "-6542000", "interestExpense": "662000", "operatingIncome": "-7480000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "930000", "nonInterestIncome": "None", "operatingExpenses": "45175000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4534000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9595000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1278000", "sellingGeneralAndAdministrative": "9960000", "netIncomeFromContinuingOperations": "-6542000" }, "balance": { "goodwill": "None", "inventory": "30379000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "227280000", "longTermDebt": "35481000", "shortTermDebt": "1090000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-437896000", "totalLiabilities": "60016000", "otherCurrentAssets": "2704000", "totalCurrentAssets": "204202000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "103227000", "currentNetReceivables": "26705000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23078000", "currentAccountsPayable": "7705000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37154000", "totalShareholderEquity": "167264000", "capitalLeaseObligations": "1673000", "otherCurrentLiabilities": "15157000", "totalCurrentLiabilities": "23952000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "36064000", "cashAndShortTermInvestments": "41187000", "commonStockSharesOutstanding": "42337481", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "41187000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6542000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-3767000", "operatingCashflow": "-4911000", "capitalExpenditures": "2072000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "103000", "cashflowFromInvestment": "10630000", "stockBasedCompensation": "6663000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1278000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:38.714666+00:00", "is_restated": false, "income_statement": { "revenue": 49002000, "cost_of_revenue": 10225000, "gross_profit": 38777000, "ebit": -3702000, "ebitda": -2489000, "pretax_income": -4495000, "tax_provision": null, "net_income": -4495000, "net_income_to_common": -4495000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34948000, "total_current_assets": 207779000, "total_assets": 230437000, "short_term_debt": 1152000, "long_term_debt": 35452000, "total_debt": 36604000, "total_liabilities": 63473000, "total_equity": 166964000, "shares_outstanding": 41994000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1178000, "capital_expenditure": 2266000, "free_cash_flow": 3444000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169313, "ticker_id": 8220, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:38.714666+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3702000", "ebitda": "-2489000", "netIncome": "-4495000", "grossProfit": "38777000", "depreciation": "None", "totalRevenue": "49002000", "costOfRevenue": "10225000", "interestIncome": "1784000", "incomeBeforeTax": "-4495000", "interestExpense": "793000", "operatingIncome": "-5494000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "991000", "nonInterestIncome": "None", "operatingExpenses": "44271000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3870000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10225000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1213000", "sellingGeneralAndAdministrative": "9152000", "netIncomeFromContinuingOperations": "-4495000" }, "balance": { "goodwill": "None", "inventory": "27074000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "230437000", "longTermDebt": "35452000", "shortTermDebt": "1152000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-431354000", "totalLiabilities": "63473000", "otherCurrentAssets": "3204000", "totalCurrentAssets": "207779000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "115094000", "currentNetReceivables": "27459000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22658000", "currentAccountsPayable": "6488000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37483000", "totalShareholderEquity": "166964000", "capitalLeaseObligations": "2031000", "otherCurrentLiabilities": "19492000", "totalCurrentLiabilities": "27132000", "otherNonCurrentLiabilities": "10000", "totalNonCurrentLiabilities": "36341000", "cashAndShortTermInvestments": "34948000", "commonStockSharesOutstanding": "41994000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34948000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4495000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-2125000", "operatingCashflow": "1178000", "capitalExpenditures": "2266000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-78000", "cashflowFromInvestment": "4337000", "stockBasedCompensation": "6135000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1213000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 49002000, "cost_of_revenue": 10225000, "gross_profit": 38777000, "research_and_development": 3870000, "selling_general_admin": 9152000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3702000, "depreciation_amortisation": 1213000, "ebitda": -2489000, "interest_expense": 793000, "interest_income": null, "other_non_operating": null, "pretax_income": -4495000, "tax_provision": null, "effective_tax_rate": null, "net_income": -4495000, "net_income_continuing_ops": -4495000, "net_income_to_common": -4495000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34948000, "short_term_investments": 115094000, "net_receivables": 27459000, "inventory": 27074000, "other_current_assets": null, "total_current_assets": 207779000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22658000, "total_assets": 230437000, "short_term_debt": 1152000, "accounts_payable": 6488000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27132000, "long_term_debt": 35452000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36341000, "total_liabilities": 63473000, "total_debt": 36604000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -431354000, "total_equity": 166964000, "shares_outstanding": 41994000, "operating_cash_flow": 1178000, "stock_based_compensation": 6135000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2266000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4337000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -78000, "free_cash_flow": 3444000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3702000", "ebitda": "-2489000", "netIncome": "-4495000", "grossProfit": "38777000", "depreciation": "None", "totalRevenue": "49002000", "costOfRevenue": "10225000", "interestIncome": "1784000", "incomeBeforeTax": "-4495000", "interestExpense": "793000", "operatingIncome": "-5494000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "991000", "nonInterestIncome": "None", "operatingExpenses": "44271000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3870000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10225000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1213000", "sellingGeneralAndAdministrative": "9152000", "netIncomeFromContinuingOperations": "-4495000" }, "balance": { "goodwill": "None", "inventory": "27074000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "230437000", "longTermDebt": "35452000", "shortTermDebt": "1152000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-431354000", "totalLiabilities": "63473000", "otherCurrentAssets": "3204000", "totalCurrentAssets": "207779000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "115094000", "currentNetReceivables": "27459000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22658000", "currentAccountsPayable": "6488000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37483000", "totalShareholderEquity": "166964000", "capitalLeaseObligations": "2031000", "otherCurrentLiabilities": "19492000", "totalCurrentLiabilities": "27132000", "otherNonCurrentLiabilities": "10000", "totalNonCurrentLiabilities": "36341000", "cashAndShortTermInvestments": "34948000", "commonStockSharesOutstanding": "41994000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34948000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4495000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-2125000", "operatingCashflow": "1178000", "capitalExpenditures": "2266000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-78000", "cashflowFromInvestment": "4337000", "stockBasedCompensation": "6135000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1213000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:38.714666+00:00", "is_restated": false, "income_statement": { "revenue": 40340000, "cost_of_revenue": 8437000, "gross_profit": 31903000, "ebit": -5691000, "ebitda": -4606000, "pretax_income": -6575000, "tax_provision": null, "net_income": -6575000, "net_income_to_common": -6575000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30225000, "total_current_assets": 203699000, "total_assets": 226998000, "short_term_debt": 1210000, "long_term_debt": 36192000, "total_debt": 37402000, "total_liabilities": 62024000, "total_equity": 164974000, "shares_outstanding": 41717505, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 302000, "capital_expenditure": 3036000, "free_cash_flow": 3338000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169315, "ticker_id": 8220, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:38.714666+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5691000", "ebitda": "-4606000", "netIncome": "-6575000", "grossProfit": "31903000", "depreciation": "None", "totalRevenue": "40340000", "costOfRevenue": "8437000", "interestIncome": "1936000", "incomeBeforeTax": "-6575000", "interestExpense": "884000", "operatingIncome": "-7633000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1052000", "nonInterestIncome": "None", "operatingExpenses": "39536000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3993000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8437000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1085000", "sellingGeneralAndAdministrative": "8095000", "netIncomeFromContinuingOperations": "-6575000" }, "balance": { "goodwill": "None", "inventory": "25518000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "226998000", "longTermDebt": "36192000", "shortTermDebt": "1210000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-426859000", "totalLiabilities": "62024000", "otherCurrentAssets": "2454000", "totalCurrentAssets": "203699000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "120593000", "currentNetReceivables": "24909000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23299000", "currentAccountsPayable": "7318000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38537000", "totalShareholderEquity": "164974000", "capitalLeaseObligations": "2345000", "otherCurrentLiabilities": "16156000", "totalCurrentLiabilities": "24684000", "otherNonCurrentLiabilities": "13000", "totalNonCurrentLiabilities": "37340000", "cashAndShortTermInvestments": "30225000", "commonStockSharesOutstanding": "41717505", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30225000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6575000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-2608000", "operatingCashflow": "302000", "capitalExpenditures": "3036000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "155000", "cashflowFromInvestment": "3769000", "stockBasedCompensation": "6306000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1472000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1085000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 40340000, "cost_of_revenue": 8437000, "gross_profit": 31903000, "research_and_development": 3993000, "selling_general_admin": 8095000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5691000, "depreciation_amortisation": 1085000, "ebitda": -4606000, "interest_expense": 884000, "interest_income": null, "other_non_operating": null, "pretax_income": -6575000, "tax_provision": null, "effective_tax_rate": null, "net_income": -6575000, "net_income_continuing_ops": -6575000, "net_income_to_common": -6575000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30225000, "short_term_investments": 120593000, "net_receivables": 24909000, "inventory": 25518000, "other_current_assets": null, "total_current_assets": 203699000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23299000, "total_assets": 226998000, "short_term_debt": 1210000, "accounts_payable": 7318000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24684000, "long_term_debt": 36192000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37340000, "total_liabilities": 62024000, "total_debt": 37402000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -426859000, "total_equity": 164974000, "shares_outstanding": 41717505, "operating_cash_flow": 302000, "stock_based_compensation": 6306000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3036000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3769000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 155000, "free_cash_flow": 3338000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5691000", "ebitda": "-4606000", "netIncome": "-6575000", "grossProfit": "31903000", "depreciation": "None", "totalRevenue": "40340000", "costOfRevenue": "8437000", "interestIncome": "1936000", "incomeBeforeTax": "-6575000", "interestExpense": "884000", "operatingIncome": "-7633000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1052000", "nonInterestIncome": "None", "operatingExpenses": "39536000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3993000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8437000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1085000", "sellingGeneralAndAdministrative": "8095000", "netIncomeFromContinuingOperations": "-6575000" }, "balance": { "goodwill": "None", "inventory": "25518000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "226998000", "longTermDebt": "36192000", "shortTermDebt": "1210000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-426859000", "totalLiabilities": "62024000", "otherCurrentAssets": "2454000", "totalCurrentAssets": "203699000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "120593000", "currentNetReceivables": "24909000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23299000", "currentAccountsPayable": "7318000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38537000", "totalShareholderEquity": "164974000", "capitalLeaseObligations": "2345000", "otherCurrentLiabilities": "16156000", "totalCurrentLiabilities": "24684000", "otherNonCurrentLiabilities": "13000", "totalNonCurrentLiabilities": "37340000", "cashAndShortTermInvestments": "30225000", "commonStockSharesOutstanding": "41717505", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30225000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6575000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-2608000", "operatingCashflow": "302000", "capitalExpenditures": "3036000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "155000", "cashflowFromInvestment": "3769000", "stockBasedCompensation": "6306000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1472000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1085000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:38.714666+00:00", "is_restated": false, "income_statement": { "revenue": 39969000, "cost_of_revenue": 8393000, "gross_profit": 31576000, "ebit": -8059000, "ebitda": -7067000, "pretax_income": -8939000, "tax_provision": null, "net_income": -8939000, "net_income_to_common": -8939000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25577000, "total_current_assets": 202333000, "total_assets": 223843000, "short_term_debt": 4349000, "long_term_debt": 36149000, "total_debt": 40498000, "total_liabilities": 59110000, "total_equity": 164733000, "shares_outstanding": 41317627, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6334000, "capital_expenditure": 3113000, "free_cash_flow": -3221000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169316, "ticker_id": 8220, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:38.714666+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8059000", "ebitda": "-7067000", "netIncome": "-8939000", "grossProfit": "31576000", "depreciation": "None", "totalRevenue": "39969000", "costOfRevenue": "8393000", "interestIncome": "2015000", "incomeBeforeTax": "-8939000", "interestExpense": "880000", "operatingIncome": "-10078000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1135000", "nonInterestIncome": "None", "operatingExpenses": "41654000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4352000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8393000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "992000", "sellingGeneralAndAdministrative": "8332000", "netIncomeFromContinuingOperations": "-8939000" }, "balance": { "goodwill": "None", "inventory": "23233000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "223843000", "longTermDebt": "36149000", "shortTermDebt": "4349000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-420284000", "totalLiabilities": "59110000", "otherCurrentAssets": "2777000", "totalCurrentAssets": "202333000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "125950000", "currentNetReceivables": "24796000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21510000", "currentAccountsPayable": "7180000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41385000", "totalShareholderEquity": "164733000", "capitalLeaseObligations": "2271000", "otherCurrentLiabilities": "10531000", "totalCurrentLiabilities": "22060000", "otherNonCurrentLiabilities": "14000", "totalNonCurrentLiabilities": "37050000", "cashAndShortTermInvestments": "25577000", "commonStockSharesOutstanding": "41317627", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25577000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8939000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-2542000", "operatingCashflow": "-6334000", "capitalExpenditures": "3113000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1776000", "cashflowFromInvestment": "-1830000", "stockBasedCompensation": "6398000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "992000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 39969000, "cost_of_revenue": 8393000, "gross_profit": 31576000, "research_and_development": 4352000, "selling_general_admin": 8332000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8059000, "depreciation_amortisation": 992000, "ebitda": -7067000, "interest_expense": 880000, "interest_income": null, "other_non_operating": null, "pretax_income": -8939000, "tax_provision": null, "effective_tax_rate": null, "net_income": -8939000, "net_income_continuing_ops": -8939000, "net_income_to_common": -8939000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25577000, "short_term_investments": 125950000, "net_receivables": 24796000, "inventory": 23233000, "other_current_assets": null, "total_current_assets": 202333000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21510000, "total_assets": 223843000, "short_term_debt": 4349000, "accounts_payable": 7180000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22060000, "long_term_debt": 36149000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37050000, "total_liabilities": 59110000, "total_debt": 40498000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -420284000, "total_equity": 164733000, "shares_outstanding": 41317627, "operating_cash_flow": -6334000, "stock_based_compensation": 6398000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3113000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1830000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1776000, "free_cash_flow": -3221000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8059000", "ebitda": "-7067000", "netIncome": "-8939000", "grossProfit": "31576000", "depreciation": "None", "totalRevenue": "39969000", "costOfRevenue": "8393000", "interestIncome": "2015000", "incomeBeforeTax": "-8939000", "interestExpense": "880000", "operatingIncome": "-10078000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1135000", "nonInterestIncome": "None", "operatingExpenses": "41654000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4352000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8393000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "992000", "sellingGeneralAndAdministrative": "8332000", "netIncomeFromContinuingOperations": "-8939000" }, "balance": { "goodwill": "None", "inventory": "23233000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "223843000", "longTermDebt": "36149000", "shortTermDebt": "4349000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-420284000", "totalLiabilities": "59110000", "otherCurrentAssets": "2777000", "totalCurrentAssets": "202333000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "125950000", "currentNetReceivables": "24796000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21510000", "currentAccountsPayable": "7180000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41385000", "totalShareholderEquity": "164733000", "capitalLeaseObligations": "2271000", "otherCurrentLiabilities": "10531000", "totalCurrentLiabilities": "22060000", "otherNonCurrentLiabilities": "14000", "totalNonCurrentLiabilities": "37050000", "cashAndShortTermInvestments": "25577000", "commonStockSharesOutstanding": "41317627", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25577000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8939000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-2542000", "operatingCashflow": "-6334000", "capitalExpenditures": "3113000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1776000", "cashflowFromInvestment": "-1830000", "stockBasedCompensation": "6398000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "992000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:38.714666+00:00", "is_restated": false, "income_statement": { "revenue": 37867000, "cost_of_revenue": 8002000, "gross_profit": 29865000, "ebit": -10023000, "ebitda": -8934000, "pretax_income": -10904000, "tax_provision": 1045724, "net_income": -10904000, "net_income_to_common": -10904000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32040000, "total_current_assets": 203627000, "total_assets": 223713000, "short_term_debt": 1433000, "long_term_debt": 36107000, "total_debt": 37540000, "total_liabilities": 58176000, "total_equity": 165537000, "shares_outstanding": 40934392, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7571000, "capital_expenditure": 2082000, "free_cash_flow": -5489000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169317, "ticker_id": 8220, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:38.714666+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10023000", "ebitda": "-8934000", "netIncome": "-10904000", "grossProfit": "29865000", "depreciation": "None", "totalRevenue": "37867000", "costOfRevenue": "8002000", "interestIncome": "2113000", "incomeBeforeTax": "-10904000", "interestExpense": "881000", "operatingIncome": "-12043000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1045724", "reportedCurrency": "USD", "netInterestIncome": "1232000", "nonInterestIncome": "None", "operatingExpenses": "41908000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4345000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8002000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1089000", "sellingGeneralAndAdministrative": "8176000", "netIncomeFromContinuingOperations": "-10904000" }, "balance": { "goodwill": "None", "inventory": "21049000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "223713000", "longTermDebt": "36107000", "shortTermDebt": "1433000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-411345000", "totalLiabilities": "58176000", "otherCurrentAssets": "2647000", "totalCurrentAssets": "203627000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "125782000", "currentNetReceivables": "22109000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20086000", "currentAccountsPayable": "7661000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38732000", "totalShareholderEquity": "165537000", "capitalLeaseObligations": "2625000", "otherCurrentLiabilities": "11767000", "totalCurrentLiabilities": "20861000", "otherNonCurrentLiabilities": "16000", "totalNonCurrentLiabilities": "37315000", "cashAndShortTermInvestments": "32040000", "commonStockSharesOutstanding": "40934392", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "32040000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10904000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-772000", "operatingCashflow": "-7571000", "capitalExpenditures": "2082000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "105000", "cashflowFromInvestment": "6347000", "stockBasedCompensation": "7030000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1089000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37867000, "cost_of_revenue": 8002000, "gross_profit": 29865000, "research_and_development": 4345000, "selling_general_admin": 8176000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10023000, "depreciation_amortisation": 1089000, "ebitda": -8934000, "interest_expense": 881000, "interest_income": null, "other_non_operating": null, "pretax_income": -10904000, "tax_provision": 1045724, "effective_tax_rate": null, "net_income": -10904000, "net_income_continuing_ops": -10904000, "net_income_to_common": -10904000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32040000, "short_term_investments": 125782000, "net_receivables": 22109000, "inventory": 21049000, "other_current_assets": null, "total_current_assets": 203627000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20086000, "total_assets": 223713000, "short_term_debt": 1433000, "accounts_payable": 7661000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20861000, "long_term_debt": 36107000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37315000, "total_liabilities": 58176000, "total_debt": 37540000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -411345000, "total_equity": 165537000, "shares_outstanding": 40934392, "operating_cash_flow": -7571000, "stock_based_compensation": 7030000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2082000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6347000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 105000, "free_cash_flow": -5489000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10023000", "ebitda": "-8934000", "netIncome": "-10904000", "grossProfit": "29865000", "depreciation": "None", "totalRevenue": "37867000", "costOfRevenue": "8002000", "interestIncome": "2113000", "incomeBeforeTax": "-10904000", "interestExpense": "881000", "operatingIncome": "-12043000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1045724", "reportedCurrency": "USD", "netInterestIncome": "1232000", "nonInterestIncome": "None", "operatingExpenses": "41908000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4345000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8002000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1089000", "sellingGeneralAndAdministrative": "8176000", "netIncomeFromContinuingOperations": "-10904000" }, "balance": { "goodwill": "None", "inventory": "21049000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "223713000", "longTermDebt": "36107000", "shortTermDebt": "1433000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-411345000", "totalLiabilities": "58176000", "otherCurrentAssets": "2647000", "totalCurrentAssets": "203627000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "125782000", "currentNetReceivables": "22109000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20086000", "currentAccountsPayable": "7661000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38732000", "totalShareholderEquity": "165537000", "capitalLeaseObligations": "2625000", "otherCurrentLiabilities": "11767000", "totalCurrentLiabilities": "20861000", "otherNonCurrentLiabilities": "16000", "totalNonCurrentLiabilities": "37315000", "cashAndShortTermInvestments": "32040000", "commonStockSharesOutstanding": "40934392", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "32040000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10904000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-772000", "operatingCashflow": "-7571000", "capitalExpenditures": "2082000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "105000", "cashflowFromInvestment": "6347000", "stockBasedCompensation": "7030000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1089000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:38.714666+00:00", "is_restated": false, "income_statement": { "revenue": 38859000, "cost_of_revenue": 10183000, "gross_profit": 28676000, "ebit": -10094000, "ebitda": -8521000, "pretax_income": -10983000, "tax_provision": 3028000, "net_income": -10983000, "net_income_to_common": -10983000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33271000, "total_current_assets": 211394000, "total_assets": 230425000, "short_term_debt": 1416000, "long_term_debt": 36065000, "total_debt": 37481000, "total_liabilities": 61050000, "total_equity": 169375000, "shares_outstanding": 40579409, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2297000, "capital_expenditure": 1093000, "free_cash_flow": -1204000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169318, "ticker_id": 8220, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:38.714666+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10094000", "ebitda": "-8521000", "netIncome": "-10983000", "grossProfit": "28676000", "depreciation": "None", "totalRevenue": "38859000", "costOfRevenue": "10183000", "interestIncome": "2227000", "incomeBeforeTax": "-10983000", "interestExpense": "890000", "operatingIncome": "-12506000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3028000", "reportedCurrency": "USD", "netInterestIncome": "1338000", "nonInterestIncome": "None", "operatingExpenses": "41182000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4162000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10183000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1573000", "sellingGeneralAndAdministrative": "8083000", "netIncomeFromContinuingOperations": "-10983000" }, "balance": { "goodwill": "None", "inventory": "20249000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "230425000", "longTermDebt": "36065000", "shortTermDebt": "1416000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-400441000", "totalLiabilities": "61050000", "otherCurrentAssets": "3173000", "totalCurrentAssets": "211394000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "132748000", "currentNetReceivables": "21953000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19031000", "currentAccountsPayable": "4588000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38992000", "totalShareholderEquity": "169375000", "capitalLeaseObligations": "2927000", "otherCurrentLiabilities": "17452000", "totalCurrentLiabilities": "23456000", "otherNonCurrentLiabilities": "18000", "totalNonCurrentLiabilities": "37594000", "cashAndShortTermInvestments": "33271000", "commonStockSharesOutstanding": "40579409", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "33271000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10983000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "320000", "operatingCashflow": "-2297000", "capitalExpenditures": "1093000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "842000", "cashflowFromInvestment": "-18912000", "stockBasedCompensation": "5937000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2428000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1573000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 38859000, "cost_of_revenue": 10183000, "gross_profit": 28676000, "research_and_development": 4162000, "selling_general_admin": 8083000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10094000, "depreciation_amortisation": 1573000, "ebitda": -8521000, "interest_expense": 890000, "interest_income": null, "other_non_operating": null, "pretax_income": -10983000, "tax_provision": 3028000, "effective_tax_rate": null, "net_income": -10983000, "net_income_continuing_ops": -10983000, "net_income_to_common": -10983000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33271000, "short_term_investments": 132748000, "net_receivables": 21953000, "inventory": 20249000, "other_current_assets": null, "total_current_assets": 211394000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19031000, "total_assets": 230425000, "short_term_debt": 1416000, "accounts_payable": 4588000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23456000, "long_term_debt": 36065000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37594000, "total_liabilities": 61050000, "total_debt": 37481000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -400441000, "total_equity": 169375000, "shares_outstanding": 40579409, "operating_cash_flow": -2297000, "stock_based_compensation": 5937000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1093000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18912000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 842000, "free_cash_flow": -1204000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10094000", "ebitda": "-8521000", "netIncome": "-10983000", "grossProfit": "28676000", "depreciation": "None", "totalRevenue": "38859000", "costOfRevenue": "10183000", "interestIncome": "2227000", "incomeBeforeTax": "-10983000", "interestExpense": "890000", "operatingIncome": "-12506000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3028000", "reportedCurrency": "USD", "netInterestIncome": "1338000", "nonInterestIncome": "None", "operatingExpenses": "41182000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4162000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10183000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1573000", "sellingGeneralAndAdministrative": "8083000", "netIncomeFromContinuingOperations": "-10983000" }, "balance": { "goodwill": "None", "inventory": "20249000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "230425000", "longTermDebt": "36065000", "shortTermDebt": "1416000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-400441000", "totalLiabilities": "61050000", "otherCurrentAssets": "3173000", "totalCurrentAssets": "211394000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "132748000", "currentNetReceivables": "21953000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19031000", "currentAccountsPayable": "4588000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38992000", "totalShareholderEquity": "169375000", "capitalLeaseObligations": "2927000", "otherCurrentLiabilities": "17452000", "totalCurrentLiabilities": "23456000", "otherNonCurrentLiabilities": "18000", "totalNonCurrentLiabilities": "37594000", "cashAndShortTermInvestments": "33271000", "commonStockSharesOutstanding": "40579409", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "33271000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10983000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "320000", "operatingCashflow": "-2297000", "capitalExpenditures": "1093000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "842000", "cashflowFromInvestment": "-18912000", "stockBasedCompensation": "5937000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2428000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1573000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:38.714666+00:00", "is_restated": false, "income_statement": { "revenue": 34014000, "cost_of_revenue": 7041000, "gross_profit": 26973000, "ebit": -9138000, "ebitda": -7605000, "pretax_income": -10022000, "tax_provision": -1290000, "net_income": -10022000, "net_income_to_common": -10022000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53492000, "total_current_assets": 211019000, "total_assets": 230878000, "short_term_debt": 1403000, "long_term_debt": 36022000, "total_debt": 37425000, "total_liabilities": 57278000, "total_equity": 173600000, "shares_outstanding": 40265520, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2073000, "capital_expenditure": 1413000, "free_cash_flow": -660000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169320, "ticker_id": 8220, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:38.714666+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9138000", "ebitda": "-7605000", "netIncome": "-10022000", "grossProfit": "26973000", "depreciation": "None", "totalRevenue": "34014000", "costOfRevenue": "7041000", "interestIncome": "2174000", "incomeBeforeTax": "-10022000", "interestExpense": "884000", "operatingIncome": "-11169000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-1290000", "reportedCurrency": "USD", "netInterestIncome": "1290000", "nonInterestIncome": "None", "operatingExpenses": "38142000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3919000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7041000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1533000", "sellingGeneralAndAdministrative": "7711000", "netIncomeFromContinuingOperations": "-10022000" }, "balance": { "goodwill": "None", "inventory": "22335000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "230878000", "longTermDebt": "36022000", "shortTermDebt": "1403000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-389458000", "totalLiabilities": "57278000", "otherCurrentAssets": "1943000", "totalCurrentAssets": "211019000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "113261000", "currentNetReceivables": "19988000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19859000", "currentAccountsPayable": "4420000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39290000", "totalShareholderEquity": "173600000", "capitalLeaseObligations": "3268000", "otherCurrentLiabilities": "13549000", "totalCurrentLiabilities": "19372000", "otherNonCurrentLiabilities": "19000", "totalNonCurrentLiabilities": "37906000", "cashAndShortTermInvestments": "53492000", "commonStockSharesOutstanding": "40265520", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "53492000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10022000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-1777000", "operatingCashflow": "-2073000", "capitalExpenditures": "1413000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-237000", "cashflowFromInvestment": "-54870000", "stockBasedCompensation": "5928000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-237000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1533000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34014000, "cost_of_revenue": 7041000, "gross_profit": 26973000, "research_and_development": 3919000, "selling_general_admin": 7711000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9138000, "depreciation_amortisation": 1533000, "ebitda": -7605000, "interest_expense": 884000, "interest_income": null, "other_non_operating": null, "pretax_income": -10022000, "tax_provision": -1290000, "effective_tax_rate": null, "net_income": -10022000, "net_income_continuing_ops": -10022000, "net_income_to_common": -10022000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53492000, "short_term_investments": 113261000, "net_receivables": 19988000, "inventory": 22335000, "other_current_assets": null, "total_current_assets": 211019000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19859000, "total_assets": 230878000, "short_term_debt": 1403000, "accounts_payable": 4420000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19372000, "long_term_debt": 36022000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37906000, "total_liabilities": 57278000, "total_debt": 37425000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -389458000, "total_equity": 173600000, "shares_outstanding": 40265520, "operating_cash_flow": -2073000, "stock_based_compensation": 5928000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1413000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -54870000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -237000, "free_cash_flow": -660000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9138000", "ebitda": "-7605000", "netIncome": "-10022000", "grossProfit": "26973000", "depreciation": "None", "totalRevenue": "34014000", "costOfRevenue": "7041000", "interestIncome": "2174000", "incomeBeforeTax": "-10022000", "interestExpense": "884000", "operatingIncome": "-11169000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-1290000", "reportedCurrency": "USD", "netInterestIncome": "1290000", "nonInterestIncome": "None", "operatingExpenses": "38142000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3919000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7041000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1533000", "sellingGeneralAndAdministrative": "7711000", "netIncomeFromContinuingOperations": "-10022000" }, "balance": { "goodwill": "None", "inventory": "22335000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "230878000", "longTermDebt": "36022000", "shortTermDebt": "1403000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-389458000", "totalLiabilities": "57278000", "otherCurrentAssets": "1943000", "totalCurrentAssets": "211019000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "113261000", "currentNetReceivables": "19988000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19859000", "currentAccountsPayable": "4420000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39290000", "totalShareholderEquity": "173600000", "capitalLeaseObligations": "3268000", "otherCurrentLiabilities": "13549000", "totalCurrentLiabilities": "19372000", "otherNonCurrentLiabilities": "19000", "totalNonCurrentLiabilities": "37906000", "cashAndShortTermInvestments": "53492000", "commonStockSharesOutstanding": "40265520", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "53492000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10022000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-1777000", "operatingCashflow": "-2073000", "capitalExpenditures": "1413000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-237000", "cashflowFromInvestment": "-54870000", "stockBasedCompensation": "5928000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-237000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1533000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:38.714666+00:00", "is_restated": false, "income_statement": { "revenue": 33305000, "cost_of_revenue": 6318000, "gross_profit": 26987000, "ebit": -10356000, "ebitda": -9120000, "pretax_income": -11206000, "tax_provision": -732000, "net_income": -11206000, "net_income_to_common": -11206000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 110815000, "total_current_assets": 212534000, "total_assets": 233825000, "short_term_debt": 1403000, "long_term_debt": 35980000, "total_debt": 37383000, "total_liabilities": 56418000, "total_equity": 177407000, "shares_outstanding": 37864185, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3590000, "capital_expenditure": 2714000, "free_cash_flow": -876000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169321, "ticker_id": 8220, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:38.714666+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10356000", "ebitda": "-9120000", "netIncome": "-11206000", "grossProfit": "26987000", "depreciation": "None", "totalRevenue": "33305000", "costOfRevenue": "6318000", "interestIncome": "1582000", "incomeBeforeTax": "-11206000", "interestExpense": "850000", "operatingIncome": "-11963000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-732000", "reportedCurrency": "USD", "netInterestIncome": "732000", "nonInterestIncome": "None", "operatingExpenses": "38950000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3656000", "otherNonOperatingIncome": "1607000", "costofGoodsAndServicesSold": "6318000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1236000", "sellingGeneralAndAdministrative": "7802000", "netIncomeFromContinuingOperations": "-11206000" }, "balance": { "goodwill": "None", "inventory": "20547000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "233825000", "longTermDebt": "35980000", "shortTermDebt": "1403000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-379436000", "totalLiabilities": "56418000", "otherCurrentAssets": "2135000", "totalCurrentAssets": "212534000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "58615000", "currentNetReceivables": "20422000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21291000", "currentAccountsPayable": "6157000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17579000", "shortLongTermDebtTotal": "39595000", "totalShareholderEquity": "177407000", "capitalLeaseObligations": "3615000", "otherCurrentLiabilities": "10642000", "totalCurrentLiabilities": "18202000", "otherNonCurrentLiabilities": "24000", "totalNonCurrentLiabilities": "38216000", "cashAndShortTermInvestments": "110815000", "commonStockSharesOutstanding": "37864185", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "110815000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11206000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-2757000", "operatingCashflow": "-3590000", "capitalExpenditures": "2714000", "changeInReceivables": "2107000", "changeInExchangeRate": "None", "cashflowFromFinancing": "89123000", "cashflowFromInvestment": "2281000", "stockBasedCompensation": "5998000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "87814000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "89123000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33305000, "cost_of_revenue": 6318000, "gross_profit": 26987000, "research_and_development": 3656000, "selling_general_admin": 7802000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10356000, "depreciation_amortisation": 1236000, "ebitda": -9120000, "interest_expense": 850000, "interest_income": null, "other_non_operating": null, "pretax_income": -11206000, "tax_provision": -732000, "effective_tax_rate": null, "net_income": -11206000, "net_income_continuing_ops": -11206000, "net_income_to_common": -11206000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 110815000, "short_term_investments": 58615000, "net_receivables": 20422000, "inventory": 20547000, "other_current_assets": null, "total_current_assets": 212534000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21291000, "total_assets": 233825000, "short_term_debt": 1403000, "accounts_payable": 6157000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18202000, "long_term_debt": 35980000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 38216000, "total_liabilities": 56418000, "total_debt": 37383000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -379436000, "total_equity": 177407000, "shares_outstanding": 37864185, "operating_cash_flow": -3590000, "stock_based_compensation": 5998000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2714000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2281000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 89123000, "free_cash_flow": -876000, "net_change_in_cash": 87814000 }, "raw_data": { "income": { "ebit": "-10356000", "ebitda": "-9120000", "netIncome": "-11206000", "grossProfit": "26987000", "depreciation": "None", "totalRevenue": "33305000", "costOfRevenue": "6318000", "interestIncome": "1582000", "incomeBeforeTax": "-11206000", "interestExpense": "850000", "operatingIncome": "-11963000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-732000", "reportedCurrency": "USD", "netInterestIncome": "732000", "nonInterestIncome": "None", "operatingExpenses": "38950000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3656000", "otherNonOperatingIncome": "1607000", "costofGoodsAndServicesSold": "6318000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1236000", "sellingGeneralAndAdministrative": "7802000", "netIncomeFromContinuingOperations": "-11206000" }, "balance": { "goodwill": "None", "inventory": "20547000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "233825000", "longTermDebt": "35980000", "shortTermDebt": "1403000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-379436000", "totalLiabilities": "56418000", "otherCurrentAssets": "2135000", "totalCurrentAssets": "212534000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "58615000", "currentNetReceivables": "20422000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21291000", "currentAccountsPayable": "6157000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17579000", "shortLongTermDebtTotal": "39595000", "totalShareholderEquity": "177407000", "capitalLeaseObligations": "3615000", "otherCurrentLiabilities": "10642000", "totalCurrentLiabilities": "18202000", "otherNonCurrentLiabilities": "24000", "totalNonCurrentLiabilities": "38216000", "cashAndShortTermInvestments": "110815000", "commonStockSharesOutstanding": "37864185", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "110815000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11206000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-2757000", "operatingCashflow": "-3590000", "capitalExpenditures": "2714000", "changeInReceivables": "2107000", "changeInExchangeRate": "None", "cashflowFromFinancing": "89123000", "cashflowFromInvestment": "2281000", "stockBasedCompensation": "5998000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "87814000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "89123000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }