{
  "ticker": {
    "uuid": "d4d8729d-ca0f-403e-8e3d-c9f754da0ca0",
    "symbol": "SIBN",
    "name": "Si-Bone Inc",
    "exchange": "NASDAQ",
    "exchange_name": "NASDAQ",
    "country": "US",
    "currency": "USD",
    "sector": "Healthcare",
    "industry": "Medical Devices",
    "page_url": "https://sharemaestro.com/factors/ticker/d4d8729d-ca0f-403e-8e3d-c9f754da0ca0/",
    "api_url": "https://sharemaestro.com/factors/api/tickers/d4d8729d-ca0f-403e-8e3d-c9f754da0ca0/"
  },
  "latest_snapshot": {
    "ticker": {
      "uuid": "d4d8729d-ca0f-403e-8e3d-c9f754da0ca0",
      "symbol": "SIBN",
      "name": "Si-Bone Inc",
      "exchange": "NASDAQ",
      "exchange_name": "NASDAQ",
      "country": "US",
      "currency": "USD",
      "sector": "Healthcare",
      "industry": "Medical Devices",
      "page_url": "https://sharemaestro.com/factors/ticker/d4d8729d-ca0f-403e-8e3d-c9f754da0ca0/",
      "api_url": "https://sharemaestro.com/factors/api/tickers/d4d8729d-ca0f-403e-8e3d-c9f754da0ca0/"
    },
    "week_end_date": "2026-07-26",
    "universe": "USD_US",
    "score": {
      "os": 0.06,
      "value": 0.16,
      "quality": 0.24,
      "momentum": 0.24,
      "coverage": 0.848,
      "confidence": 0.812,
      "delta": -1
    },
    "headline_factors": {
      "price": 16.62,
      "market_cap": 737085083.46,
      "pe_ratio": null,
      "earnings_yield": null,
      "ebitda_to_ev": null,
      "shareholder_yield": 0,
      "roe": -0.0933,
      "piotroski_f_score": 6,
      "momentum_12_1": 0.0046,
      "volatility_252d": 0.4413
    },
    "strategy_flags": {
      "market_leader": false,
      "cornerstone_value": false,
      "cornerstone_growth": false,
      "tiny_titan": false,
      "all_cap_buyback": false,
      "small_cap_core": false,
      "veiled_value": false,
      "earnings_consistent_5y": false
    },
    "factor_groups": {
      "valuation": {
        "pe_ratio": null,
        "ev_ebitda": null,
        "earnings_yield": null,
        "fcf_yield": 0.0131,
        "shareholder_yield": 0
      },
      "quality": {
        "roe": -0.0933,
        "roic": -0.0694,
        "gross_margin": 0.7959,
        "fcf_margin": 0.0451,
        "piotroski_f_score": 6
      },
      "growth": {
        "revenue_growth_1y": 0.1677,
        "eps_growth_1y": null,
        "fcf_growth_1y": 11.8712
      },
      "momentum": {
        "price_return_12m": -0.0365,
        "momentum_12_1": 0.0046,
        "relative_strength": -0.2528
      },
      "scores": {
        "value_percentile": 0.16,
        "quality_percentile": 0.24,
        "momentum_percentile": 0.24,
        "growth_composite": 24,
        "yield_composite": 80,
        "overall_composite": 94,
        "os_score": 0.06,
        "factor_coverage": 0.848,
        "signal_confidence": 0.812
      }
    }
  },
  "factor_history": [
    {
      "week_end_date": "2026-06-07",
      "price": 15.12,
      "os": 0.04,
      "value": 0.18,
      "quality": 0.23,
      "momentum": 0.11,
      "confidence": 0.848,
      "coverage": 0.848,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0,
      "roe": -0.0933,
      "momentum_12_1": -0.3508
    },
    {
      "week_end_date": "2026-06-14",
      "price": 15.42,
      "os": 0.04,
      "value": 0.17,
      "quality": 0.24,
      "momentum": 0.11,
      "confidence": 0.848,
      "coverage": 0.848,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0,
      "roe": -0.0933,
      "momentum_12_1": -0.1871
    },
    {
      "week_end_date": "2026-06-21",
      "price": 15.84,
      "os": 0.05,
      "value": 0.17,
      "quality": 0.23,
      "momentum": 0.2,
      "confidence": 0.848,
      "coverage": 0.848,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0,
      "roe": -0.0933,
      "momentum_12_1": -0.1043
    },
    {
      "week_end_date": "2026-06-28",
      "price": 17.33,
      "os": 0.03,
      "value": 0.16,
      "quality": 0.22,
      "momentum": 0.11,
      "confidence": 0.848,
      "coverage": 0.848,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0,
      "roe": -0.0933,
      "momentum_12_1": -0.2349
    },
    {
      "week_end_date": "2026-07-05",
      "price": 17.11,
      "os": 0.04,
      "value": 0.17,
      "quality": 0.24,
      "momentum": 0.18,
      "confidence": 0.84,
      "coverage": 0.848,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0,
      "roe": -0.0933,
      "momentum_12_1": -0.1814
    },
    {
      "week_end_date": "2026-07-12",
      "price": 17.56,
      "os": 0.06,
      "value": 0.16,
      "quality": 0.26,
      "momentum": 0.32,
      "confidence": 0.831,
      "coverage": 0.848,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0,
      "roe": -0.0933,
      "momentum_12_1": -0.1035
    },
    {
      "week_end_date": "2026-07-19",
      "price": 17.38,
      "os": 0.05,
      "value": 0.16,
      "quality": 0.23,
      "momentum": 0.25,
      "confidence": 0.822,
      "coverage": 0.848,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0,
      "roe": -0.0933,
      "momentum_12_1": -0.0469
    },
    {
      "week_end_date": "2026-07-26",
      "price": 16.62,
      "os": 0.06,
      "value": 0.16,
      "quality": 0.24,
      "momentum": 0.24,
      "confidence": 0.812,
      "coverage": 0.848,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0,
      "roe": -0.0933,
      "momentum_12_1": 0.0046
    }
  ],
  "financial_periods": {
    "annual": [
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 200926000,
          "cost_of_revenue": 41047000,
          "gross_profit": 159879000,
          "ebit": -13625000,
          "ebitda": -10906000,
          "pretax_income": -18908000,
          "tax_provision": null,
          "net_income": -18908000,
          "net_income_to_common": -18908000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 42240000,
          "total_current_assets": 216115000,
          "total_assets": 238555000,
          "short_term_debt": 944000,
          "long_term_debt": 35569000,
          "total_debt": 1119000,
          "total_liabilities": 61023000,
          "total_equity": 177532000,
          "shares_outstanding": 43507786,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -675000,
          "capital_expenditure": 8414000,
          "free_cash_flow": 7739000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 200926000,
          "cost_of_revenue": 41047000,
          "gross_profit": 159879000,
          "ebit": -13625000,
          "ebitda": -10906000,
          "pretax_income": -18908000,
          "tax_provision": null,
          "net_income": -18908000,
          "net_income_to_common": -18908000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 42240000,
          "total_current_assets": 216115000,
          "total_assets": 238555000,
          "short_term_debt": 944000,
          "long_term_debt": 35569000,
          "total_debt": 1119000,
          "total_liabilities": 61023000,
          "total_equity": 177532000,
          "shares_outstanding": 43507786,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -675000,
          "capital_expenditure": 8414000,
          "free_cash_flow": 7739000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 200926000,
          "cost_of_revenue": 41047000,
          "gross_profit": 159879000,
          "ebit": -13625000,
          "ebitda": -10906000,
          "pretax_income": -18908000,
          "tax_provision": null,
          "net_income": -18908000,
          "net_income_to_common": -18908000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 42240000,
          "total_current_assets": 216115000,
          "total_assets": 238555000,
          "short_term_debt": 944000,
          "long_term_debt": 35569000,
          "total_debt": 1119000,
          "total_liabilities": 61023000,
          "total_equity": 177532000,
          "shares_outstanding": 43507786,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -675000,
          "capital_expenditure": 8414000,
          "free_cash_flow": 7739000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 200926000,
          "cost_of_revenue": 41047000,
          "gross_profit": 159879000,
          "ebit": -13625000,
          "ebitda": -10906000,
          "pretax_income": -18908000,
          "tax_provision": null,
          "net_income": -18908000,
          "net_income_to_common": -18908000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 42240000,
          "total_current_assets": 216115000,
          "total_assets": 238555000,
          "short_term_debt": 944000,
          "long_term_debt": 35569000,
          "total_debt": 1119000,
          "total_liabilities": 61023000,
          "total_equity": 177532000,
          "shares_outstanding": 43507786,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -675000,
          "capital_expenditure": 8414000,
          "free_cash_flow": 7739000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 200926000,
          "cost_of_revenue": 41047000,
          "gross_profit": 159879000,
          "ebit": -13625000,
          "ebitda": -10906000,
          "pretax_income": -18908000,
          "tax_provision": null,
          "net_income": -18908000,
          "net_income_to_common": -18908000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 42240000,
          "total_current_assets": 216115000,
          "total_assets": 238555000,
          "short_term_debt": 944000,
          "long_term_debt": 35569000,
          "total_debt": 1119000,
          "total_liabilities": 61023000,
          "total_equity": 177532000,
          "shares_outstanding": 43507786,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -675000,
          "capital_expenditure": 8414000,
          "free_cash_flow": 7739000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 200926000,
          "cost_of_revenue": 41047000,
          "gross_profit": 159879000,
          "ebit": -13625000,
          "ebitda": -10906000,
          "pretax_income": -18908000,
          "tax_provision": null,
          "net_income": -18908000,
          "net_income_to_common": -18908000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 42240000,
          "total_current_assets": 216115000,
          "total_assets": 238555000,
          "short_term_debt": 944000,
          "long_term_debt": 35569000,
          "total_debt": 1119000,
          "total_liabilities": 61023000,
          "total_equity": 177532000,
          "shares_outstanding": 43507786,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -675000,
          "capital_expenditure": 8414000,
          "free_cash_flow": 7739000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 200926000,
          "cost_of_revenue": 41047000,
          "gross_profit": 159879000,
          "ebit": -13625000,
          "ebitda": -10906000,
          "pretax_income": -18908000,
          "tax_provision": null,
          "net_income": -18908000,
          "net_income_to_common": -18908000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 42240000,
          "total_current_assets": 216115000,
          "total_assets": 238555000,
          "short_term_debt": 944000,
          "long_term_debt": 35569000,
          "total_debt": 1119000,
          "total_liabilities": 61023000,
          "total_equity": 177532000,
          "shares_outstanding": 43507786,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -675000,
          "capital_expenditure": 8414000,
          "free_cash_flow": 7739000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "annual",
        "fiscal_year": 2024,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 167178000,
          "cost_of_revenue": 35057000,
          "gross_profit": 132121000,
          "ebit": -27473000,
          "ebitda": -23094000,
          "pretax_income": -30913000,
          "tax_provision": null,
          "net_income": -30913000,
          "net_income_to_common": -30913000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 34948000,
          "total_current_assets": 207779000,
          "total_assets": 230437000,
          "short_term_debt": 1152000,
          "long_term_debt": 35452000,
          "total_debt": 37483000,
          "total_liabilities": 63473000,
          "total_equity": 166964000,
          "shares_outstanding": 41467000,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -12425000,
          "capital_expenditure": 10497000,
          "free_cash_flow": -1928000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": -46000
        }
      }
    ],
    "quarterly": [
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 52588000,
          "cost_of_revenue": 10644000,
          "gross_profit": 41944000,
          "ebit": -3742000,
          "ebitda": -2125000,
          "pretax_income": -4334000,
          "tax_provision": null,
          "net_income": -4334000,
          "net_income_to_common": -4334000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 33535000,
          "total_current_assets": 214720000,
          "total_assets": 242718000,
          "short_term_debt": 658000,
          "long_term_debt": 35599000,
          "total_debt": 7348000,
          "total_liabilities": 63776000,
          "total_equity": 178942000,
          "shares_outstanding": 43959760,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -2362000,
          "capital_expenditure": 1077000,
          "free_cash_flow": -1285000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 52588000,
          "cost_of_revenue": 10644000,
          "gross_profit": 41944000,
          "ebit": -3742000,
          "ebitda": -2125000,
          "pretax_income": -4334000,
          "tax_provision": null,
          "net_income": -4334000,
          "net_income_to_common": -4334000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 33535000,
          "total_current_assets": 214720000,
          "total_assets": 242718000,
          "short_term_debt": 658000,
          "long_term_debt": 35599000,
          "total_debt": 7348000,
          "total_liabilities": 63776000,
          "total_equity": 178942000,
          "shares_outstanding": 43959760,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -2362000,
          "capital_expenditure": 1077000,
          "free_cash_flow": -1285000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 52588000,
          "cost_of_revenue": 10644000,
          "gross_profit": 41944000,
          "ebit": -3742000,
          "ebitda": -2125000,
          "pretax_income": -4334000,
          "tax_provision": null,
          "net_income": -4334000,
          "net_income_to_common": -4334000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 33535000,
          "total_current_assets": 214720000,
          "total_assets": 242718000,
          "short_term_debt": 658000,
          "long_term_debt": 35599000,
          "total_debt": 7348000,
          "total_liabilities": 63776000,
          "total_equity": 178942000,
          "shares_outstanding": 43959760,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -2362000,
          "capital_expenditure": 1077000,
          "free_cash_flow": -1285000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 52588000,
          "cost_of_revenue": 10644000,
          "gross_profit": 41944000,
          "ebit": -3742000,
          "ebitda": -2125000,
          "pretax_income": -4334000,
          "tax_provision": null,
          "net_income": -4334000,
          "net_income_to_common": -4334000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 33535000,
          "total_current_assets": 214720000,
          "total_assets": 242718000,
          "short_term_debt": 658000,
          "long_term_debt": 35599000,
          "total_debt": 7348000,
          "total_liabilities": 63776000,
          "total_equity": 178942000,
          "shares_outstanding": 43959760,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -2362000,
          "capital_expenditure": 1077000,
          "free_cash_flow": -1285000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 52588000,
          "cost_of_revenue": 10644000,
          "gross_profit": 41944000,
          "ebit": -3742000,
          "ebitda": -2125000,
          "pretax_income": -4334000,
          "tax_provision": null,
          "net_income": -4334000,
          "net_income_to_common": -4334000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 33535000,
          "total_current_assets": 214720000,
          "total_assets": 242718000,
          "short_term_debt": 658000,
          "long_term_debt": 35599000,
          "total_debt": 7348000,
          "total_liabilities": 63776000,
          "total_equity": 178942000,
          "shares_outstanding": 43959760,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -2362000,
          "capital_expenditure": 1077000,
          "free_cash_flow": -1285000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 52588000,
          "cost_of_revenue": 10644000,
          "gross_profit": 41944000,
          "ebit": -3742000,
          "ebitda": -2125000,
          "pretax_income": -4334000,
          "tax_provision": null,
          "net_income": -4334000,
          "net_income_to_common": -4334000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 33535000,
          "total_current_assets": 214720000,
          "total_assets": 242718000,
          "short_term_debt": 658000,
          "long_term_debt": 35599000,
          "total_debt": 7348000,
          "total_liabilities": 63776000,
          "total_equity": 178942000,
          "shares_outstanding": 43959760,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -2362000,
          "capital_expenditure": 1077000,
          "free_cash_flow": -1285000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 52588000,
          "cost_of_revenue": 10644000,
          "gross_profit": 41944000,
          "ebit": -5093000,
          "ebitda": -3476000,
          "pretax_income": -4334000,
          "tax_provision": null,
          "net_income": -4334000,
          "net_income_to_common": -4334000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 33535000,
          "total_current_assets": 214720000,
          "total_assets": 242718000,
          "short_term_debt": 658000,
          "long_term_debt": 35599000,
          "total_debt": 7348000,
          "total_liabilities": 63776000,
          "total_equity": 178942000,
          "shares_outstanding": 43959760,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -2362000,
          "capital_expenditure": 1077000,
          "free_cash_flow": -1285000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 56350000,
          "cost_of_revenue": 11819000,
          "gross_profit": 44531000,
          "ebit": -1019000,
          "ebitda": 2664000,
          "pretax_income": -1648000,
          "tax_provision": null,
          "net_income": -1648000,
          "net_income_to_common": -1648000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 42240000,
          "total_current_assets": 216115000,
          "total_assets": 238555000,
          "short_term_debt": 944000,
          "long_term_debt": 35569000,
          "total_debt": 1119000,
          "total_liabilities": 61023000,
          "total_equity": 177532000,
          "shares_outstanding": 43507786,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 1728000,
          "capital_expenditure": 1288000,
          "free_cash_flow": 3016000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 56350000,
          "cost_of_revenue": 11819000,
          "gross_profit": 44531000,
          "ebit": -1019000,
          "ebitda": 2664000,
          "pretax_income": -1648000,
          "tax_provision": null,
          "net_income": -1648000,
          "net_income_to_common": -1648000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 42240000,
          "total_current_assets": 216115000,
          "total_assets": 238555000,
          "short_term_debt": 944000,
          "long_term_debt": 35569000,
          "total_debt": 1119000,
          "total_liabilities": 61023000,
          "total_equity": 177532000,
          "shares_outstanding": 43507786,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 1728000,
          "capital_expenditure": 1288000,
          "free_cash_flow": 3016000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 56350000,
          "cost_of_revenue": 11819000,
          "gross_profit": 44531000,
          "ebit": -1019000,
          "ebitda": 2664000,
          "pretax_income": -1648000,
          "tax_provision": null,
          "net_income": -1648000,
          "net_income_to_common": -1648000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 42240000,
          "total_current_assets": 216115000,
          "total_assets": 238555000,
          "short_term_debt": 944000,
          "long_term_debt": 35569000,
          "total_debt": 1119000,
          "total_liabilities": 61023000,
          "total_equity": 177532000,
          "shares_outstanding": 43507786,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 1728000,
          "capital_expenditure": 1288000,
          "free_cash_flow": 3016000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 56350000,
          "cost_of_revenue": 11819000,
          "gross_profit": 44531000,
          "ebit": -1019000,
          "ebitda": 2664000,
          "pretax_income": -1648000,
          "tax_provision": null,
          "net_income": -1648000,
          "net_income_to_common": -1648000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 42240000,
          "total_current_assets": 216115000,
          "total_assets": 238555000,
          "short_term_debt": 944000,
          "long_term_debt": 35569000,
          "total_debt": 1119000,
          "total_liabilities": 61023000,
          "total_equity": 177532000,
          "shares_outstanding": 43507786,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 1728000,
          "capital_expenditure": 1288000,
          "free_cash_flow": 3016000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 56350000,
          "cost_of_revenue": 11819000,
          "gross_profit": 44531000,
          "ebit": -1019000,
          "ebitda": 2664000,
          "pretax_income": -1648000,
          "tax_provision": null,
          "net_income": -1648000,
          "net_income_to_common": -1648000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 42240000,
          "total_current_assets": 216115000,
          "total_assets": 238555000,
          "short_term_debt": 944000,
          "long_term_debt": 35569000,
          "total_debt": 1119000,
          "total_liabilities": 61023000,
          "total_equity": 177532000,
          "shares_outstanding": 43507786,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 1728000,
          "capital_expenditure": 1288000,
          "free_cash_flow": 3016000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      }
    ]
  },
  "strategy_matches": [
    {
      "key": "sector_relative",
      "name": "Cheapest in Sector",
      "slug": "sector-relative",
      "group": "value",
      "page_url": "/factors/sector-relative/"
    },
    {
      "key": "risk_adj_momentum",
      "name": "Risk-Adjusted Momentum",
      "slug": "risk-adj-momentum",
      "group": "momentum",
      "page_url": "/factors/risk-adj-momentum/"
    },
    {
      "key": "shareholder_yield",
      "name": "Shareholder Yield",
      "slug": "shareholder-yield",
      "group": "income",
      "page_url": "/factors/shareholder-yield/"
    }
  ],
  "coverage": {
    "factor_history_points": 8,
    "annual_financial_periods": 8,
    "quarterly_financial_periods": 12,
    "latest_factor_week": "2026-07-26",
    "latest_financials_period_end": "2026-03-31"
  },
  "schema": {
    "public_fields_only": true
  }
}