{ "ticker": { "uuid": "d4d96f73-d1a8-45ca-888c-710dd3765e65", "symbol": "BIO-B", "name": "Bio-Rad Laboratories Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/d4d96f73-d1a8-45ca-888c-710dd3765e65/", "api_url": "https://sharemaestro.com/factors/api/tickers/d4d96f73-d1a8-45ca-888c-710dd3765e65/" }, "ticker_metadata": { "id": 459, "uuid": "d4d96f73-d1a8-45ca-888c-710dd3765e65", "symbol": "BIO-B", "name": "Bio-Rad Laboratories Inc", "asset_type": "equity", "market_cap": 8139540000, "stock_exchange_id": 3, "industry": "Medical Devices", "sector": "Healthcare", "description": "Bio-Rad Laboratories, Inc. is an American developer and manufacturer of specialized technological products for the life science research and clinical diagnostics markets.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d4d96f73-d1a8-45ca-888c-710dd3765e65", "symbol": "BIO-B", "name": "Bio-Rad Laboratories Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/d4d96f73-d1a8-45ca-888c-710dd3765e65/", "api_url": "https://sharemaestro.com/factors/api/tickers/d4d96f73-d1a8-45ca-888c-710dd3765e65/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.15, "value": 0.17, "quality": 0.29, "momentum": 0.67, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 304.15, "market_cap": 8199275700, "pe_ratio": 48.5739, "earnings_yield": 0.0206, "ebitda_to_ev": 0.0039, "shareholder_yield": 0, "roe": 0.0246, "piotroski_f_score": 5, "momentum_12_1": 0.0218, "volatility_252d": 0.3533 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:14.056281+00:00", "batch_id": "" }, "size": { "price_close": 304.15, "market_cap": 8199275700, "market_cap_usd": 8199275700, "enterprise_value": 8931675700, "shares_outstanding": 26958000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 48.5739, "pb_ratio": 1.1967, "ptbv_ratio": 1.3425, "ps_ratio": 3.1659, "pcf_ratio": 16.0644, "pfcf_ratio": 12.3558, "ev_ebitda": 258.1409, "ev_ebit": 15.1641, "ev_sales": 3.4487, "ev_fcf": 13.4594, "earnings_yield": 0.0206, "fcf_yield": 0.0743, "price_to_sales": 3.1659, "price_to_book": 1.1967, "price_to_cashflow": 16.0644, "ebitda_to_ev": 0.0039, "sales_yield": 0.29 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.5187, "operating_margin": 0.2274, "net_margin": 0.0652, "ebitda_margin": 0.0134, "fcf_margin": 0.2562, "roe": 0.0246, "roa": 0.0172, "roic": 0.059, "roc_greenblatt": null, "asset_turnover": 0.2645, "cash_conversion": 3.9313, "accruals_ratio": -0.0349, "sbc_to_revenue": 0.0118, "piotroski_f_score": 5, "altman_z_score": 3.4792, "earnings_stability_5y": 3.7578, "revenue_stability_5y": 0.0747, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1372, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.4289, "net_debt_to_ebitda": 21.1676, "debt_to_assets": 0.1266, "interest_coverage": 11.9473, "current_ratio": 3.2084, "quick_ratio": 2.3682, "net_debt": 732400000, "local_beta": 0.0005, "volatility_252d": 0.3533, "volatility_60d": 0.8919, "max_drawdown_12m": -0.2042, "risk_adjusted_momentum": 0.0618 }, "growth": { "revenue_growth_1y": 0.0192, "revenue_growth_3y_cagr": -0.0268, "revenue_growth_5y_cagr": 0.0029, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": -0.2758, "fcf_growth_1y": -0.05, "book_value_growth_1y": 0.1734, "revenue_growth": 0.0192, "earnings_growth": null }, "momentum": { "price_return_1m": 0.1902, "price_return_3m": 0.0787, "price_return_6m": -0.0211, "price_return_9m": 0.2311, "price_return_12m": 0.2162, "price_return_12m_ex1m": 0.0218, "momentum_6m": -0.0211, "momentum_12m": 0.2162, "momentum_12_1": 0.0218, "distance_from_52w_high": -0.0528, "distance_from_52w_low": 0.2311, "relative_strength": 0.1162 }, "raw_ttm": { "revenue_ttm": 2589900000, "gross_profit_ttm": 1343300000, "ebit_ttm": 589000000, "ebitda_ttm": 34600000, "net_income_ttm": 168800000, "eps_diluted_ttm": 6.2616, "operating_cash_flow_ttm": 510400000, "capital_expenditure_ttm": 153200000, "fcf_ttm": 663600000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 49300000, "cash_and_equivalents": 507200000, "total_current_assets": 2942100000, "total_current_liabilities": 917000000, "net_ppe": null, "total_assets": 9790000000, "total_debt": 1239600000, "total_equity": 6851300000, "net_working_capital": 1954600000, "book_value_per_share": 254.1472, "retained_earnings": 7649200000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 6107400000, "tangible_book_per_share": 226.5524 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 84, "rank_pb": 28, "rank_ptbv": 26, "rank_ps": 66, "rank_pcf": 68, "rank_ev_ebitda": 99, "rank_ev_ebit": 58, "rank_earnings_yield": 84, "rank_fcf_yield": 53, "rank_dividend_yield": 83, "rank_shareholder_yield": 83, "rank_total_yield": 83, "rank_roe": 67, "rank_roc": 50, "rank_roic": 56, "rank_gross_margin": 42, "rank_fcf_margin": 37, "rank_piotroski": 57, "rank_accruals": 55, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 97, "rank_revenue_growth_1y": 68, "rank_momentum_12m": 44, "rank_momentum_12m_ex1m": 63, "rank_relative_strength": 41 }, "composites": { "value_composite": 83, "quality_composite": 71, "momentum_composite": 33, "growth_composite": 94, "yield_composite": 88, "svqf_composite": 92, "vc1_composite": 87, "vc2_composite": 91, "vc3_composite": 91, "trending_value_composite": null, "overall_composite": 85, "quality_value_composite": 0.222, "os_score": 0.15, "value_percentile": 0.17, "quality_percentile": 0.29, "momentum_percentile": 0.67, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 6, "small_cap_core_rank": 92, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3647, "ticker_id": 459, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:14.056281+00:00", "batch_id": "", "os_score_delta": null, "price_close": 304.15, "market_cap": 8199275700, "market_cap_usd": 8199275700, "enterprise_value": 8931675700, "shares_outstanding": 26958000, "fx_rate_to_usd": null, "pe_ratio": 48.57390818, "pb_ratio": 1.19674743, "ptbv_ratio": 1.34251493, "ps_ratio": 3.16586575, "pcf_ratio": 16.06441164, "pfcf_ratio": 12.35575, "ev_ebitda": 258.14091618, "ev_ebit": 15.16413531, "ev_sales": 3.44865659, "ev_fcf": 13.45942691, "earnings_yield": 0.02058718, "fcf_yield": 0.07429737, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.51866867, "operating_margin": 0.22742191, "net_margin": 0.06517626, "ebitda_margin": 0.01335959, "fcf_margin": 0.25622611, "roe": 0.02463766, "roa": 0.01724208, "roic": 0.05897489, "roc_greenblatt": null, "asset_turnover": 0.26454545, "cash_conversion": 3.93127962, "accruals_ratio": -0.03489275, "sbc_to_revenue": 0.01177652, "debt_to_equity": 0.4289259, "net_debt_to_ebitda": 21.16763006, "debt_to_assets": 0.126619, "interest_coverage": 11.94726166, "current_ratio": 3.20839695, "quick_ratio": 2.36815703, "net_debt": 732400000, "revenue_growth_1y": 0.0192123, "revenue_growth_3y_cagr": -0.02676638, "revenue_growth_5y_cagr": 0.00293477, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": -0.27578096, "fcf_growth_1y": -0.05000773, "book_value_growth_1y": 0.17341427, "piotroski_f_score": 5, "altman_z_score": 3.47923034, "earnings_stability_5y": 3.757754, "revenue_stability_5y": 0.074736, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.19022462, "price_return_3m": 0.07873736, "price_return_6m": -0.02108143, "price_return_9m": 0.2311273, "price_return_12m": 0.21621081, "price_return_12m_ex1m": 0.02183301, "distance_from_52w_high": -0.05284629, "distance_from_52w_low": 0.2311273, "relative_strength": 0.11624723, "local_beta": 0.0005, "volatility_252d": 0.353336, "volatility_60d": 0.891882, "max_drawdown_12m": -0.20422272, "revenue_ttm": 2589900000, "gross_profit_ttm": 1343300000, "ebit_ttm": 589000000, "ebitda_ttm": 34600000, "net_income_ttm": 168800000, "eps_diluted_ttm": 6.26159211, "operating_cash_flow_ttm": 510400000, "capital_expenditure_ttm": 153200000, "fcf_ttm": 663600000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 49300000, "cash_and_equivalents": 507200000, "total_current_assets": 2942100000, "total_current_liabilities": 917000000, "net_ppe": null, "total_assets": 9790000000, "total_debt": 1239600000, "total_equity": 6851300000, "net_working_capital": 1954600000, "book_value_per_share": 254.14719193, "retained_earnings": 7649200000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 6107400000, "tangible_book_per_share": 226.55241487, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 84, "rank_pb": 28, "rank_ptbv": 26, "rank_ps": 66, "rank_pcf": 68, "rank_ev_ebitda": 99, "rank_ev_ebit": 58, "rank_earnings_yield": 84, "rank_fcf_yield": 53, "rank_dividend_yield": 83, "rank_shareholder_yield": 83, "rank_total_yield": 83, "rank_roe": 67, "rank_roc": 50, "rank_roic": 56, "rank_gross_margin": 42, "rank_fcf_margin": 37, "rank_piotroski": 57, "rank_accruals": 55, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 97, "rank_revenue_growth_1y": 68, "rank_momentum_12m": 44, "rank_momentum_12m_ex1m": 63, "rank_relative_strength": 41, "value_composite": 83, "quality_composite": 71, "momentum_composite": 33, "growth_composite": 94, "yield_composite": 88, "svqf_composite": 92, "vc1_composite": 87, "vc2_composite": 91, "vc3_composite": 91, "trending_value_composite": null, "overall_composite": 85, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 6, "small_cap_core_rank": 92, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 304.15, "os": 0.15, "value": 0.17, "quality": 0.29, "momentum": 0.67, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 48.5739, "earnings_yield": 0.0206, "shareholder_yield": 0, "roe": 0.0246, "momentum_12_1": 0.0218, "complete_fields": { "id": 3647, "ticker_id": 459, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:14.056281+00:00", "batch_id": "", "os_score_delta": null, "price_close": 304.15, "market_cap": 8199275700, "market_cap_usd": 8199275700, "enterprise_value": 8931675700, "shares_outstanding": 26958000, "fx_rate_to_usd": null, "pe_ratio": 48.57390818, "pb_ratio": 1.19674743, "ptbv_ratio": 1.34251493, "ps_ratio": 3.16586575, "pcf_ratio": 16.06441164, "pfcf_ratio": 12.35575, "ev_ebitda": 258.14091618, "ev_ebit": 15.16413531, "ev_sales": 3.44865659, "ev_fcf": 13.45942691, "earnings_yield": 0.02058718, "fcf_yield": 0.07429737, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.51866867, "operating_margin": 0.22742191, "net_margin": 0.06517626, "ebitda_margin": 0.01335959, "fcf_margin": 0.25622611, "roe": 0.02463766, "roa": 0.01724208, "roic": 0.05897489, "roc_greenblatt": null, "asset_turnover": 0.26454545, "cash_conversion": 3.93127962, "accruals_ratio": -0.03489275, "sbc_to_revenue": 0.01177652, "debt_to_equity": 0.4289259, "net_debt_to_ebitda": 21.16763006, "debt_to_assets": 0.126619, "interest_coverage": 11.94726166, "current_ratio": 3.20839695, "quick_ratio": 2.36815703, "net_debt": 732400000, "revenue_growth_1y": 0.0192123, "revenue_growth_3y_cagr": -0.02676638, "revenue_growth_5y_cagr": 0.00293477, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": -0.27578096, "fcf_growth_1y": -0.05000773, "book_value_growth_1y": 0.17341427, "piotroski_f_score": 5, "altman_z_score": 3.47923034, "earnings_stability_5y": 3.757754, "revenue_stability_5y": 0.074736, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.19022462, "price_return_3m": 0.07873736, "price_return_6m": -0.02108143, "price_return_9m": 0.2311273, "price_return_12m": 0.21621081, "price_return_12m_ex1m": 0.02183301, "distance_from_52w_high": -0.05284629, "distance_from_52w_low": 0.2311273, "relative_strength": 0.11624723, "local_beta": 0.0005, "volatility_252d": 0.353336, "volatility_60d": 0.891882, "max_drawdown_12m": -0.20422272, "revenue_ttm": 2589900000, "gross_profit_ttm": 1343300000, "ebit_ttm": 589000000, "ebitda_ttm": 34600000, "net_income_ttm": 168800000, "eps_diluted_ttm": 6.26159211, "operating_cash_flow_ttm": 510400000, "capital_expenditure_ttm": 153200000, "fcf_ttm": 663600000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 49300000, "cash_and_equivalents": 507200000, "total_current_assets": 2942100000, "total_current_liabilities": 917000000, "net_ppe": null, "total_assets": 9790000000, "total_debt": 1239600000, "total_equity": 6851300000, "net_working_capital": 1954600000, "book_value_per_share": 254.14719193, "retained_earnings": 7649200000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 6107400000, "tangible_book_per_share": 226.55241487, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 84, "rank_pb": 28, "rank_ptbv": 26, "rank_ps": 66, "rank_pcf": 68, "rank_ev_ebitda": 99, "rank_ev_ebit": 58, "rank_earnings_yield": 84, "rank_fcf_yield": 53, "rank_dividend_yield": 83, "rank_shareholder_yield": 83, "rank_total_yield": 83, "rank_roe": 67, "rank_roc": 50, "rank_roic": 56, "rank_gross_margin": 42, "rank_fcf_margin": 37, "rank_piotroski": 57, "rank_accruals": 55, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 97, "rank_revenue_growth_1y": 68, "rank_momentum_12m": 44, "rank_momentum_12m_ex1m": 63, "rank_relative_strength": 41, "value_composite": 83, "quality_composite": 71, "momentum_composite": 33, "growth_composite": 94, "yield_composite": 88, "svqf_composite": 92, "vc1_composite": 87, "vc2_composite": 91, "vc3_composite": 91, "trending_value_composite": null, "overall_composite": 85, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 6, "small_cap_core_rank": 92, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:07:07.533660+00:00", "is_restated": false, "income_statement": { "revenue": 2583200000, "cost_of_revenue": 1239600000, "gross_profit": 1343600000, "ebit": 270500000, "ebitda": 475900000, "pretax_income": 995500000, "tax_provision": 235600000, "net_income": 759900000, "net_income_to_common": 759900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 531799999, "total_current_assets": 2906200000, "total_assets": 10576500000, "short_term_debt": 37900000, "long_term_debt": 1203000000, "total_debt": 1240900000, "total_liabilities": 3122900000, "total_equity": 7453600000, "shares_outstanding": 27281000, "goodwill_and_intangibles": 754100000 }, "cash_flow": { "operating_cash_flow": 532200000, "capital_expenditure": 157600000, "free_cash_flow": 689800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 226912, "ticker_id": 459, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:07:07.533660+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "270500000", "ebitda": "475900000", "netIncome": "759900000", "grossProfit": "1343600000", "depreciation": "None", "totalRevenue": "2583200000", "costOfRevenue": "1239600000", "interestIncome": "95500000", "incomeBeforeTax": "995500000", "interestExpense": "49000000", "operatingIncome": "270500000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "235600000", "reportedCurrency": "USD", "netInterestIncome": "46500000", "nonInterestIncome": "None", "operatingExpenses": "1077500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "256899999", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1239600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "205400000", "sellingGeneralAndAdministrative": "844300000", "netIncomeFromContinuingOperations": "759900000" }, "balance": { "goodwill": "579800000", "inventory": "740700000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "10576500000", "longTermDebt": "1203000000", "shortTermDebt": "37900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "174300000", "reportedCurrency": "USD", "retainedEarnings": "8176300000", "totalLiabilities": "3122900000", "otherCurrentAssets": "150300000", "totalCurrentAssets": "2906200000", "currentLongTermDebt": "1300000", "longTermInvestments": "6103600000", "shortTermInvestments": "1010900000", "currentNetReceivables": "472500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7670300000", "currentAccountsPayable": "129000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1531000000", "totalShareholderEquity": "7453600000", "capitalLeaseObligations": "181800000", "otherCurrentLiabilities": "313500000", "totalCurrentLiabilities": "517000000", "otherNonCurrentLiabilities": "197800000", "totalNonCurrentLiabilities": "2605900000", "cashAndShortTermInvestments": "531799999", "commonStockSharesOutstanding": "27281000", "intangibleAssetsExcludingGoodwill": "174300000", "cashAndCashEquivalentsAtCarryingValue": "531799999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "759900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "68900000", "operatingCashflow": "532200000", "capitalExpenditures": "157600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-283200000", "cashflowFromInvestment": "-189700000", "stockBasedCompensation": "58000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-295500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "205400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2583200000, "cost_of_revenue": 1239600000, "gross_profit": 1343600000, "research_and_development": 256899999, "selling_general_admin": 844300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 270500000, "depreciation_amortisation": 205400000, "ebitda": 475900000, "interest_expense": 49000000, "interest_income": null, "other_non_operating": null, "pretax_income": 995500000, "tax_provision": 235600000, "effective_tax_rate": null, "net_income": 759900000, "net_income_continuing_ops": 759900000, "net_income_to_common": 759900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 531799999, "short_term_investments": 1010900000, "net_receivables": 472500000, "inventory": 740700000, "other_current_assets": null, "total_current_assets": 2906200000, "net_ppe": null, "goodwill": 579800000, "intangible_assets": 174300000, "goodwill_and_intangibles": 754100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7670300000, "total_assets": 10576500000, "short_term_debt": 37900000, "accounts_payable": 129000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 517000000, "long_term_debt": 1203000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2605900000, "total_liabilities": 3122900000, "total_debt": 1240900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8176300000, "total_equity": 7453600000, "shares_outstanding": 27281000, "operating_cash_flow": 532200000, "stock_based_compensation": 58000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 157600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -189700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -283200000, "free_cash_flow": 689800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "270500000", "ebitda": "475900000", "netIncome": "759900000", "grossProfit": "1343600000", "depreciation": "None", "totalRevenue": "2583200000", "costOfRevenue": "1239600000", "interestIncome": "95500000", "incomeBeforeTax": "995500000", "interestExpense": "49000000", "operatingIncome": "270500000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "235600000", "reportedCurrency": "USD", "netInterestIncome": "46500000", "nonInterestIncome": "None", "operatingExpenses": "1077500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "256899999", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1239600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "205400000", "sellingGeneralAndAdministrative": "844300000", "netIncomeFromContinuingOperations": "759900000" }, "balance": { "goodwill": "579800000", "inventory": "740700000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "10576500000", "longTermDebt": "1203000000", "shortTermDebt": "37900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "174300000", "reportedCurrency": "USD", "retainedEarnings": "8176300000", "totalLiabilities": "3122900000", "otherCurrentAssets": "150300000", "totalCurrentAssets": "2906200000", "currentLongTermDebt": "1300000", "longTermInvestments": "6103600000", "shortTermInvestments": "1010900000", "currentNetReceivables": "472500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7670300000", "currentAccountsPayable": "129000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1531000000", "totalShareholderEquity": "7453600000", "capitalLeaseObligations": "181800000", "otherCurrentLiabilities": "313500000", "totalCurrentLiabilities": "517000000", "otherNonCurrentLiabilities": "197800000", "totalNonCurrentLiabilities": "2605900000", "cashAndShortTermInvestments": "531799999", "commonStockSharesOutstanding": "27281000", "intangibleAssetsExcludingGoodwill": "174300000", "cashAndCashEquivalentsAtCarryingValue": "531799999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "759900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "68900000", "operatingCashflow": "532200000", "capitalExpenditures": "157600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-283200000", "cashflowFromInvestment": "-189700000", "stockBasedCompensation": "58000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-295500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "205400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:07:07.533660+00:00", "is_restated": false, "income_statement": { "revenue": 2566500000, "cost_of_revenue": 1187600000, "gross_profit": 1378900000, "ebit": -2293600000, "ebitda": -2142000000, "pretax_income": -2342500000, "tax_provision": -498300000, "net_income": -1844200000, "net_income_to_common": -1844200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 488100000, "total_current_assets": 3030300000, "total_assets": 9364100000, "short_term_debt": 42900000, "long_term_debt": 1200400000, "total_debt": 1243300000, "total_liabilities": 2794800000, "total_equity": 6569300000, "shares_outstanding": 28214000, "goodwill_and_intangibles": 704100000 }, "cash_flow": { "operating_cash_flow": 455200000, "capital_expenditure": 189000000, "free_cash_flow": 644200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 226917, "ticker_id": 459, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:07:07.533660+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2293600000", "ebitda": "-2142000000", "netIncome": "-1844200000", "grossProfit": "1378900000", "depreciation": "None", "totalRevenue": "2566500000", "costOfRevenue": "1187600000", "interestIncome": "82000000", "incomeBeforeTax": "-2342500000", "interestExpense": "48900000", "operatingIncome": "269000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-498300000", "reportedCurrency": "USD", "netInterestIncome": "33100000", "nonInterestIncome": "None", "operatingExpenses": "1109900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "295900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1187600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "151600000", "sellingGeneralAndAdministrative": "814000000", "netIncomeFromContinuingOperations": "-1844200000" }, "balance": { "goodwill": "410500000", "inventory": "760000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "9364100000", "longTermDebt": "1200400000", "shortTermDebt": "42900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "293600000", "reportedCurrency": "USD", "retainedEarnings": "7416400000", "totalLiabilities": "2794800000", "otherCurrentAssets": "153300000", "totalCurrentAssets": "3030300000", "currentLongTermDebt": "1200000", "longTermInvestments": "4839200000", "shortTermInvestments": "1176400000", "currentNetReceivables": "452500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6333800000", "currentAccountsPayable": "122300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1374700000", "totalShareholderEquity": "6569300000", "capitalLeaseObligations": "173100000", "otherCurrentLiabilities": "271400000", "totalCurrentLiabilities": "467800000", "otherNonCurrentLiabilities": "177200000", "totalNonCurrentLiabilities": "2327000000", "cashAndShortTermInvestments": "488100000", "commonStockSharesOutstanding": "28214000", "intangibleAssetsExcludingGoodwill": "293600000", "cashAndCashEquivalentsAtCarryingValue": "488100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1844200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "8500000", "operatingCashflow": "455200000", "capitalExpenditures": "189000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-218800000", "cashflowFromInvestment": "-160200000", "stockBasedCompensation": "62300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-203600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "151600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2566500000, "cost_of_revenue": 1187600000, "gross_profit": 1378900000, "research_and_development": 295900000, "selling_general_admin": 814000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2293600000, "depreciation_amortisation": 151600000, "ebitda": -2142000000, "interest_expense": 48900000, "interest_income": null, "other_non_operating": null, "pretax_income": -2342500000, "tax_provision": -498300000, "effective_tax_rate": null, "net_income": -1844200000, "net_income_continuing_ops": -1844200000, "net_income_to_common": -1844200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 488100000, "short_term_investments": 1176400000, "net_receivables": 452500000, "inventory": 760000000, "other_current_assets": null, "total_current_assets": 3030300000, "net_ppe": null, "goodwill": 410500000, "intangible_assets": 293600000, "goodwill_and_intangibles": 704100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6333800000, "total_assets": 9364100000, "short_term_debt": 42900000, "accounts_payable": 122300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 467800000, "long_term_debt": 1200400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2327000000, "total_liabilities": 2794800000, "total_debt": 1243300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7416400000, "total_equity": 6569300000, "shares_outstanding": 28214000, "operating_cash_flow": 455200000, "stock_based_compensation": 62300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 189000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -160200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -218800000, "free_cash_flow": 644200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2293600000", "ebitda": "-2142000000", "netIncome": "-1844200000", "grossProfit": "1378900000", "depreciation": "None", "totalRevenue": "2566500000", "costOfRevenue": "1187600000", "interestIncome": "82000000", "incomeBeforeTax": "-2342500000", "interestExpense": "48900000", "operatingIncome": "269000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-498300000", "reportedCurrency": "USD", "netInterestIncome": "33100000", "nonInterestIncome": "None", "operatingExpenses": "1109900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "295900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1187600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "151600000", "sellingGeneralAndAdministrative": "814000000", "netIncomeFromContinuingOperations": "-1844200000" }, "balance": { "goodwill": "410500000", "inventory": "760000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "9364100000", "longTermDebt": "1200400000", "shortTermDebt": "42900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "293600000", "reportedCurrency": "USD", "retainedEarnings": "7416400000", "totalLiabilities": "2794800000", "otherCurrentAssets": "153300000", "totalCurrentAssets": "3030300000", "currentLongTermDebt": "1200000", "longTermInvestments": "4839200000", "shortTermInvestments": "1176400000", "currentNetReceivables": "452500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6333800000", "currentAccountsPayable": "122300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1374700000", "totalShareholderEquity": "6569300000", "capitalLeaseObligations": "173100000", "otherCurrentLiabilities": "271400000", "totalCurrentLiabilities": "467800000", "otherNonCurrentLiabilities": "177200000", "totalNonCurrentLiabilities": "2327000000", "cashAndShortTermInvestments": "488100000", "commonStockSharesOutstanding": "28214000", "intangibleAssetsExcludingGoodwill": "293600000", "cashAndCashEquivalentsAtCarryingValue": "488100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1844200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "8500000", "operatingCashflow": "455200000", "capitalExpenditures": "189000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-218800000", "cashflowFromInvestment": "-160200000", "stockBasedCompensation": "62300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-203600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "151600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:07:07.533660+00:00", "is_restated": false, "income_statement": { "revenue": 2671262000, "cost_of_revenue": 1244316000, "gross_profit": 1426946000, "ebit": -800700000, "ebitda": -654800000, "pretax_income": -850104000, "tax_provision": -212780000, "net_income": -637324000, "net_income_to_common": -637324000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 403800000, "total_current_assets": 3048300000, "total_assets": 12299100000, "short_term_debt": 40900000, "long_term_debt": 1199052000, "total_debt": 1239952000, "total_liabilities": 3557900000, "total_equity": 8741200000, "shares_outstanding": 29209000, "goodwill_and_intangibles": 734100000 }, "cash_flow": { "operating_cash_flow": 374943000, "capital_expenditure": 156680000, "free_cash_flow": 531623000, "dividends_paid": 100101000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 226922, "ticker_id": 459, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:07:07.533660+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-800700000", "ebitda": "-654800000", "netIncome": "-637324000", "grossProfit": "1426946000", "depreciation": "None", "totalRevenue": "2671262000", "costOfRevenue": "1244316000", "interestIncome": "96400000", "incomeBeforeTax": "-850104000", "interestExpense": "49439000", "operatingIncome": "337796000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-212780000", "reportedCurrency": "USD", "netInterestIncome": "47639000", "nonInterestIncome": "None", "operatingExpenses": "1089100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "247427000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1244316000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "145900000", "sellingGeneralAndAdministrative": "846803000", "netIncomeFromContinuingOperations": "-159298000" }, "balance": { "goodwill": "413600000", "inventory": "780500000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "12299100000", "longTermDebt": "1199052000", "shortTermDebt": "40900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "320500000", "reportedCurrency": "USD", "retainedEarnings": "9260600000", "totalLiabilities": "3557900000", "otherCurrentAssets": "171700000", "totalCurrentAssets": "3048300000", "currentLongTermDebt": "486000", "longTermInvestments": "7698070000", "shortTermInvestments": "1203300000", "currentNetReceivables": "489000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9250800000", "currentAccountsPayable": "144600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1405500000", "totalShareholderEquity": "8741200000", "capitalLeaseObligations": "205857000", "otherCurrentLiabilities": "301500000", "totalCurrentLiabilities": "522800000", "otherNonCurrentLiabilities": "195113000", "totalNonCurrentLiabilities": "3035100000", "cashAndShortTermInvestments": "403800000", "commonStockSharesOutstanding": "29209000", "intangibleAssetsExcludingGoodwill": "320500000", "cashAndCashEquivalentsAtCarryingValue": "403800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-637300000", "profitLoss": "None", "dividendPayout": "100101000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-46300000", "operatingCashflow": "374943000", "capitalExpenditures": "156680000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-425647000", "cashflowFromInvestment": "20208000", "stockBasedCompensation": "61300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "100101000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-428728000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "145900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2671262000, "cost_of_revenue": 1244316000, "gross_profit": 1426946000, "research_and_development": 247427000, "selling_general_admin": 846803000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -800700000, "depreciation_amortisation": 145900000, "ebitda": -654800000, "interest_expense": 49439000, "interest_income": null, "other_non_operating": null, "pretax_income": -850104000, "tax_provision": -212780000, "effective_tax_rate": null, "net_income": -637324000, "net_income_continuing_ops": -159298000, "net_income_to_common": -637324000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 403800000, "short_term_investments": 1203300000, "net_receivables": 489000000, "inventory": 780500000, "other_current_assets": null, "total_current_assets": 3048300000, "net_ppe": null, "goodwill": 413600000, "intangible_assets": 320500000, "goodwill_and_intangibles": 734100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9250800000, "total_assets": 12299100000, "short_term_debt": 40900000, "accounts_payable": 144600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 522800000, "long_term_debt": 1199052000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3035100000, "total_liabilities": 3557900000, "total_debt": 1239952000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9260600000, "total_equity": 8741200000, "shares_outstanding": 29209000, "operating_cash_flow": 374943000, "stock_based_compensation": 61300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 156680000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 20208000, "dividends_paid": 100101000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -425647000, "free_cash_flow": 531623000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-800700000", "ebitda": "-654800000", "netIncome": "-637324000", "grossProfit": "1426946000", "depreciation": "None", "totalRevenue": "2671262000", "costOfRevenue": "1244316000", "interestIncome": "96400000", "incomeBeforeTax": "-850104000", "interestExpense": "49439000", "operatingIncome": "337796000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-212780000", "reportedCurrency": "USD", "netInterestIncome": "47639000", "nonInterestIncome": "None", "operatingExpenses": "1089100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "247427000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1244316000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "145900000", "sellingGeneralAndAdministrative": "846803000", "netIncomeFromContinuingOperations": "-159298000" }, "balance": { "goodwill": "413600000", "inventory": "780500000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "12299100000", "longTermDebt": "1199052000", "shortTermDebt": "40900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "320500000", "reportedCurrency": "USD", "retainedEarnings": "9260600000", "totalLiabilities": "3557900000", "otherCurrentAssets": "171700000", "totalCurrentAssets": "3048300000", "currentLongTermDebt": "486000", "longTermInvestments": "7698070000", "shortTermInvestments": "1203300000", "currentNetReceivables": "489000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9250800000", "currentAccountsPayable": "144600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1405500000", "totalShareholderEquity": "8741200000", "capitalLeaseObligations": "205857000", "otherCurrentLiabilities": "301500000", "totalCurrentLiabilities": "522800000", "otherNonCurrentLiabilities": "195113000", "totalNonCurrentLiabilities": "3035100000", "cashAndShortTermInvestments": "403800000", "commonStockSharesOutstanding": "29209000", "intangibleAssetsExcludingGoodwill": "320500000", "cashAndCashEquivalentsAtCarryingValue": "403800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-637300000", "profitLoss": "None", "dividendPayout": "100101000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-46300000", "operatingCashflow": "374943000", "capitalExpenditures": "156680000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-425647000", "cashflowFromInvestment": "20208000", "stockBasedCompensation": "61300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "100101000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-428728000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "145900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:07:07.533660+00:00", "is_restated": false, "income_statement": { "revenue": 2802249000, "cost_of_revenue": 1234919000, "gross_profit": 1567330000, "ebit": -4666159000, "ebitda": -4488959000, "pretax_income": -4704273000, "tax_provision": -1076738000, "net_income": -3627535000, "net_income_to_common": -3627535000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 434215000, "total_current_assets": 3157976000, "total_assets": 13501666000, "short_term_debt": 36801000, "long_term_debt": 1197716000, "total_debt": 1234517000, "total_liabilities": 3886414000, "total_equity": 9615252000, "shares_outstanding": 29785000, "goodwill_and_intangibles": 738600000 }, "cash_flow": { "operating_cash_flow": 194447000, "capital_expenditure": 114157000, "free_cash_flow": 308604000, "dividends_paid": 68184000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 226927, "ticker_id": 459, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:07:07.533660+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4666159000", "ebitda": "-4488959000", "netIncome": "-3627535000", "grossProfit": "1567330000", "depreciation": "None", "totalRevenue": "2802249000", "costOfRevenue": "1234919000", "interestIncome": "58000000", "incomeBeforeTax": "-4704273000", "interestExpense": "38114000", "operatingIncome": "482616000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-1076738000", "reportedCurrency": "USD", "netInterestIncome": "19886000", "nonInterestIncome": "None", "operatingExpenses": "1084714000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "256889000", "otherNonOperatingIncome": "44779000", "costofGoodsAndServicesSold": "1234919000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "177200000", "sellingGeneralAndAdministrative": "827825000", "netIncomeFromContinuingOperations": "-3627535000" }, "balance": { "goodwill": "406500000", "inventory": "719316000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "13501666000", "longTermDebt": "1197716000", "shortTermDebt": "36801000", "treasuryStock": "-263586000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "332100000", "reportedCurrency": "USD", "retainedEarnings": "9898203000", "totalLiabilities": "3886414000", "otherCurrentAssets": "153343000", "totalCurrentAssets": "3157976000", "currentLongTermDebt": "465000", "longTermInvestments": "8830892000", "shortTermInvestments": "1356457000", "currentNetReceivables": "494645000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10343643000", "currentAccountsPayable": "135041000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "498612000", "shortLongTermDebtTotal": "1388098000", "totalShareholderEquity": "9615252000", "capitalLeaseObligations": "189933000", "otherCurrentLiabilities": "312227000", "totalCurrentLiabilities": "568708000", "otherNonCurrentLiabilities": "349509000", "totalNonCurrentLiabilities": "3317706000", "cashAndShortTermInvestments": "434215000", "commonStockSharesOutstanding": "29785000", "intangibleAssetsExcludingGoodwill": "332100000", "cashAndCashEquivalentsAtCarryingValue": "434215000", "accumulatedDepreciationAmortizationPPE": "-1009408000" }, "cashflow": { "netIncome": "-3627500000", "profitLoss": "None", "dividendPayout": "68184000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-158800000", "operatingCashflow": "194447000", "capitalExpenditures": "114157000", "changeInReceivables": "68184000", "changeInExchangeRate": "None", "cashflowFromFinancing": "973576000", "cashflowFromInvestment": "-1207593000", "stockBasedCompensation": "60900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "68184000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-39570000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-215679000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "137300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2802249000, "cost_of_revenue": 1234919000, "gross_profit": 1567330000, "research_and_development": 256889000, "selling_general_admin": 827825000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4666159000, "depreciation_amortisation": 177200000, "ebitda": -4488959000, "interest_expense": 38114000, "interest_income": null, "other_non_operating": null, "pretax_income": -4704273000, "tax_provision": -1076738000, "effective_tax_rate": null, "net_income": -3627535000, "net_income_continuing_ops": -3627535000, "net_income_to_common": -3627535000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 434215000, "short_term_investments": 1356457000, "net_receivables": 494645000, "inventory": 719316000, "other_current_assets": null, "total_current_assets": 3157976000, "net_ppe": null, "goodwill": 406500000, "intangible_assets": 332100000, "goodwill_and_intangibles": 738600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10343643000, "total_assets": 13501666000, "short_term_debt": 36801000, "accounts_payable": 135041000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 568708000, "long_term_debt": 1197716000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3317706000, "total_liabilities": 3886414000, "total_debt": 1234517000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9898203000, "total_equity": 9615252000, "shares_outstanding": 29785000, "operating_cash_flow": 194447000, "stock_based_compensation": 60900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 114157000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1207593000, "dividends_paid": 68184000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 973576000, "free_cash_flow": 308604000, "net_change_in_cash": -39570000 }, "raw_data": { "income": { "ebit": "-4666159000", "ebitda": "-4488959000", "netIncome": "-3627535000", "grossProfit": "1567330000", "depreciation": "None", "totalRevenue": "2802249000", "costOfRevenue": "1234919000", "interestIncome": "58000000", "incomeBeforeTax": "-4704273000", "interestExpense": "38114000", "operatingIncome": "482616000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-1076738000", "reportedCurrency": "USD", "netInterestIncome": "19886000", "nonInterestIncome": "None", "operatingExpenses": "1084714000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "256889000", "otherNonOperatingIncome": "44779000", "costofGoodsAndServicesSold": "1234919000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "177200000", "sellingGeneralAndAdministrative": "827825000", "netIncomeFromContinuingOperations": "-3627535000" }, "balance": { "goodwill": "406500000", "inventory": "719316000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "13501666000", "longTermDebt": "1197716000", "shortTermDebt": "36801000", "treasuryStock": "-263586000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "332100000", "reportedCurrency": "USD", "retainedEarnings": "9898203000", "totalLiabilities": "3886414000", "otherCurrentAssets": "153343000", "totalCurrentAssets": "3157976000", "currentLongTermDebt": "465000", "longTermInvestments": "8830892000", "shortTermInvestments": "1356457000", "currentNetReceivables": "494645000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10343643000", "currentAccountsPayable": "135041000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "498612000", "shortLongTermDebtTotal": "1388098000", "totalShareholderEquity": "9615252000", "capitalLeaseObligations": "189933000", "otherCurrentLiabilities": "312227000", "totalCurrentLiabilities": "568708000", "otherNonCurrentLiabilities": "349509000", "totalNonCurrentLiabilities": "3317706000", "cashAndShortTermInvestments": "434215000", "commonStockSharesOutstanding": "29785000", "intangibleAssetsExcludingGoodwill": "332100000", "cashAndCashEquivalentsAtCarryingValue": "434215000", "accumulatedDepreciationAmortizationPPE": "-1009408000" }, "cashflow": { "netIncome": "-3627500000", "profitLoss": "None", "dividendPayout": "68184000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-158800000", "operatingCashflow": "194447000", "capitalExpenditures": "114157000", "changeInReceivables": "68184000", "changeInExchangeRate": "None", "cashflowFromFinancing": "973576000", "cashflowFromInvestment": "-1207593000", "stockBasedCompensation": "60900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "68184000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-39570000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-215679000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "137300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:07:07.533660+00:00", "is_restated": false, "income_statement": { "revenue": 2922545000, "cost_of_revenue": 1284449000, "gross_profit": 1638096000, "ebit": 5450606000, "ebitda": 5588206000, "pretax_income": 5449055000, "tax_provision": 1194798000, "net_income": 4254257000, "net_income_to_common": 4254257000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 470783000, "total_current_assets": 1990479000, "total_assets": 17799393000, "short_term_debt": 36924000, "long_term_debt": 10514000, "total_debt": 47438000, "total_liabilities": 4114157000, "total_equity": 13685236000, "shares_outstanding": 30208000, "goodwill_and_intangibles": 601200000 }, "cash_flow": { "operating_cash_flow": 669464000, "capital_expenditure": 133746000, "free_cash_flow": 803210000, "dividends_paid": 35282000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 226932, "ticker_id": 459, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:07:07.533660+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5450606000", "ebitda": "5588206000", "netIncome": "4254257000", "grossProfit": "1638096000", "depreciation": "None", "totalRevenue": "2922545000", "costOfRevenue": "1284449000", "interestIncome": "18900000", "incomeBeforeTax": "5449055000", "interestExpense": "1551000", "operatingIncome": "500336000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1194798000", "reportedCurrency": "USD", "netInterestIncome": "-1551000", "nonInterestIncome": "None", "operatingExpenses": "1137760000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "260638000", "otherNonOperatingIncome": "24022000", "costofGoodsAndServicesSold": "1284449000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "137600000", "sellingGeneralAndAdministrative": "879574000", "netIncomeFromContinuingOperations": "4245902000" }, "balance": { "goodwill": "347300000", "inventory": "572239000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "17799393000", "longTermDebt": "10514000", "shortTermDebt": "36924000", "treasuryStock": "-106290000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "253900000", "reportedCurrency": "USD", "retainedEarnings": "13525343000", "totalLiabilities": "4114157000", "otherCurrentAssets": "124785000", "totalCurrentAssets": "1990479000", "currentLongTermDebt": "489000", "longTermInvestments": "14387006000", "shortTermInvestments": "399135000", "currentNetReceivables": "423537000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15808832000", "currentAccountsPayable": "141941000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "490952000", "shortLongTermDebtTotal": "223376000", "totalShareholderEquity": "13685236000", "capitalLeaseObligations": "212373000", "otherCurrentLiabilities": "404922000", "totalCurrentLiabilities": "680938000", "otherNonCurrentLiabilities": "358129000", "totalNonCurrentLiabilities": "3433219000", "cashAndShortTermInvestments": "470783000", "commonStockSharesOutstanding": "30208000", "intangibleAssetsExcludingGoodwill": "253900000", "cashAndCashEquivalentsAtCarryingValue": "470783000", "accumulatedDepreciationAmortizationPPE": "-997616000" }, "cashflow": { "netIncome": "4254300000", "profitLoss": "None", "dividendPayout": "35282000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "46100000", "operatingCashflow": "669464000", "capitalExpenditures": "133746000", "changeInReceivables": "35282000", "changeInExchangeRate": "-12636000", "cashflowFromFinancing": "-55429000", "cashflowFromInvestment": "-797381000", "stockBasedCompensation": "51200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35282000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-195982000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49998000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "137600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2922545000, "cost_of_revenue": 1284449000, "gross_profit": 1638096000, "research_and_development": 260638000, "selling_general_admin": 879574000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5450606000, "depreciation_amortisation": 137600000, "ebitda": 5588206000, "interest_expense": 1551000, "interest_income": null, "other_non_operating": null, "pretax_income": 5449055000, "tax_provision": 1194798000, "effective_tax_rate": null, "net_income": 4254257000, "net_income_continuing_ops": 4245902000, "net_income_to_common": 4254257000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 470783000, "short_term_investments": 399135000, "net_receivables": 423537000, "inventory": 572239000, "other_current_assets": null, "total_current_assets": 1990479000, "net_ppe": null, "goodwill": 347300000, "intangible_assets": 253900000, "goodwill_and_intangibles": 601200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15808832000, "total_assets": 17799393000, "short_term_debt": 36924000, "accounts_payable": 141941000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 680938000, "long_term_debt": 10514000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3433219000, "total_liabilities": 4114157000, "total_debt": 47438000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13525343000, "total_equity": 13685236000, "shares_outstanding": 30208000, "operating_cash_flow": 669464000, "stock_based_compensation": 51200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 133746000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -797381000, "dividends_paid": 35282000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -55429000, "free_cash_flow": 803210000, "net_change_in_cash": -195982000 }, "raw_data": { "income": { "ebit": "5450606000", "ebitda": "5588206000", "netIncome": "4254257000", "grossProfit": "1638096000", "depreciation": "None", "totalRevenue": "2922545000", "costOfRevenue": "1284449000", "interestIncome": "18900000", "incomeBeforeTax": "5449055000", "interestExpense": "1551000", "operatingIncome": "500336000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1194798000", "reportedCurrency": "USD", "netInterestIncome": "-1551000", "nonInterestIncome": "None", "operatingExpenses": "1137760000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "260638000", "otherNonOperatingIncome": "24022000", "costofGoodsAndServicesSold": "1284449000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "137600000", "sellingGeneralAndAdministrative": "879574000", "netIncomeFromContinuingOperations": "4245902000" }, "balance": { "goodwill": "347300000", "inventory": "572239000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "17799393000", "longTermDebt": "10514000", "shortTermDebt": "36924000", "treasuryStock": "-106290000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "253900000", "reportedCurrency": "USD", "retainedEarnings": "13525343000", "totalLiabilities": "4114157000", "otherCurrentAssets": "124785000", "totalCurrentAssets": "1990479000", "currentLongTermDebt": "489000", "longTermInvestments": "14387006000", "shortTermInvestments": "399135000", "currentNetReceivables": "423537000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15808832000", "currentAccountsPayable": "141941000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "490952000", "shortLongTermDebtTotal": "223376000", "totalShareholderEquity": "13685236000", "capitalLeaseObligations": "212373000", "otherCurrentLiabilities": "404922000", "totalCurrentLiabilities": "680938000", "otherNonCurrentLiabilities": "358129000", "totalNonCurrentLiabilities": "3433219000", "cashAndShortTermInvestments": "470783000", "commonStockSharesOutstanding": "30208000", "intangibleAssetsExcludingGoodwill": "253900000", "cashAndCashEquivalentsAtCarryingValue": "470783000", "accumulatedDepreciationAmortizationPPE": "-997616000" }, "cashflow": { "netIncome": "4254300000", "profitLoss": "None", "dividendPayout": "35282000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "46100000", "operatingCashflow": "669464000", "capitalExpenditures": "133746000", "changeInReceivables": "35282000", "changeInExchangeRate": "-12636000", "cashflowFromFinancing": "-55429000", "cashflowFromInvestment": "-797381000", "stockBasedCompensation": "51200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35282000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-195982000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49998000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "137600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:07:07.533660+00:00", "is_restated": false, "income_statement": { "revenue": 2545626000, "cost_of_revenue": 1107739000, "gross_profit": 1437887000, "ebit": 4939868000, "ebitda": 5078468000, "pretax_income": 4918007000, "tax_provision": 1103778000, "net_income": 3814229000, "net_income_to_common": 3814229000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 662205000, "total_current_assets": 2139835000, "total_assets": 12972618000, "short_term_debt": 38307000, "long_term_debt": 12258000, "total_debt": 50565000, "total_liabilities": 3092678000, "total_equity": 9879940000, "shares_outstanding": 30160000, "goodwill_and_intangibles": 491400000 }, "cash_flow": { "operating_cash_flow": 584972000, "capital_expenditure": 108564000, "free_cash_flow": 693536000, "dividends_paid": 20198000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 226937, "ticker_id": 459, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:07:07.533660+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4939868000", "ebitda": "5078468000", "netIncome": "3814229000", "grossProfit": "1437887000", "depreciation": "None", "totalRevenue": "2545626000", "costOfRevenue": "1107739000", "interestIncome": "18200000", "incomeBeforeTax": "4918007000", "interestExpense": "21861000", "operatingIncome": "421326000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1103778000", "reportedCurrency": "USD", "netInterestIncome": "-21861000", "nonInterestIncome": "None", "operatingExpenses": "1016561000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "217763000", "otherNonOperatingIncome": "22717000", "costofGoodsAndServicesSold": "1107739000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "138600000", "sellingGeneralAndAdministrative": "800267000", "netIncomeFromContinuingOperations": "3806267000" }, "balance": { "goodwill": "291900000", "inventory": "622253000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "12972618000", "longTermDebt": "12258000", "shortTermDebt": "38307000", "treasuryStock": "-99907000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "199500000", "reportedCurrency": "USD", "retainedEarnings": "9268012000", "totalLiabilities": "3092678000", "otherCurrentAssets": "107040000", "totalCurrentAssets": "2139835000", "currentLongTermDebt": "1798000", "longTermInvestments": "9561140000", "shortTermInvestments": "328913000", "currentNetReceivables": "419424000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10832770000", "currentAccountsPayable": "139451000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "491371000", "shortLongTermDebtTotal": "225735000", "totalShareholderEquity": "9879940000", "capitalLeaseObligations": "211635000", "otherCurrentLiabilities": "353975000", "totalCurrentLiabilities": "631536000", "otherNonCurrentLiabilities": "372099000", "totalNonCurrentLiabilities": "2461142000", "cashAndShortTermInvestments": "662205000", "commonStockSharesOutstanding": "30160000", "intangibleAssetsExcludingGoodwill": "199500000", "cashAndCashEquivalentsAtCarryingValue": "662205000", "accumulatedDepreciationAmortizationPPE": "-961390000" }, "cashflow": { "netIncome": "3814200000", "profitLoss": "None", "dividendPayout": "20198000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-52100000", "operatingCashflow": "584972000", "capitalExpenditures": "108564000", "changeInReceivables": "21488000", "changeInExchangeRate": "12427000", "cashflowFromFinancing": "-523041000", "cashflowFromInvestment": "-69894000", "stockBasedCompensation": "41600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20198000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "4464000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100004000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "138600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2545626000, "cost_of_revenue": 1107739000, "gross_profit": 1437887000, "research_and_development": 217763000, "selling_general_admin": 800267000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4939868000, "depreciation_amortisation": 138600000, "ebitda": 5078468000, "interest_expense": 21861000, "interest_income": null, "other_non_operating": null, "pretax_income": 4918007000, "tax_provision": 1103778000, "effective_tax_rate": null, "net_income": 3814229000, "net_income_continuing_ops": 3806267000, "net_income_to_common": 3814229000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 662205000, "short_term_investments": 328913000, "net_receivables": 419424000, "inventory": 622253000, "other_current_assets": null, "total_current_assets": 2139835000, "net_ppe": null, "goodwill": 291900000, "intangible_assets": 199500000, "goodwill_and_intangibles": 491400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10832770000, "total_assets": 12972618000, "short_term_debt": 38307000, "accounts_payable": 139451000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 631536000, "long_term_debt": 12258000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2461142000, "total_liabilities": 3092678000, "total_debt": 50565000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9268012000, "total_equity": 9879940000, "shares_outstanding": 30160000, "operating_cash_flow": 584972000, "stock_based_compensation": 41600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 108564000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -69894000, "dividends_paid": 20198000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -523041000, "free_cash_flow": 693536000, "net_change_in_cash": 4464000 }, "raw_data": { "income": { "ebit": "4939868000", "ebitda": "5078468000", "netIncome": "3814229000", "grossProfit": "1437887000", "depreciation": "None", "totalRevenue": "2545626000", "costOfRevenue": "1107739000", "interestIncome": "18200000", "incomeBeforeTax": "4918007000", "interestExpense": "21861000", "operatingIncome": "421326000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1103778000", "reportedCurrency": "USD", "netInterestIncome": "-21861000", "nonInterestIncome": "None", "operatingExpenses": "1016561000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "217763000", "otherNonOperatingIncome": "22717000", "costofGoodsAndServicesSold": "1107739000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "138600000", "sellingGeneralAndAdministrative": "800267000", "netIncomeFromContinuingOperations": "3806267000" }, "balance": { "goodwill": "291900000", "inventory": "622253000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "12972618000", "longTermDebt": "12258000", "shortTermDebt": "38307000", "treasuryStock": "-99907000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "199500000", "reportedCurrency": "USD", "retainedEarnings": "9268012000", "totalLiabilities": "3092678000", "otherCurrentAssets": "107040000", "totalCurrentAssets": "2139835000", "currentLongTermDebt": "1798000", "longTermInvestments": "9561140000", "shortTermInvestments": "328913000", "currentNetReceivables": "419424000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10832770000", "currentAccountsPayable": "139451000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "491371000", "shortLongTermDebtTotal": "225735000", "totalShareholderEquity": "9879940000", "capitalLeaseObligations": "211635000", "otherCurrentLiabilities": "353975000", "totalCurrentLiabilities": "631536000", "otherNonCurrentLiabilities": "372099000", "totalNonCurrentLiabilities": "2461142000", "cashAndShortTermInvestments": "662205000", "commonStockSharesOutstanding": "30160000", "intangibleAssetsExcludingGoodwill": "199500000", "cashAndCashEquivalentsAtCarryingValue": "662205000", "accumulatedDepreciationAmortizationPPE": "-961390000" }, "cashflow": { "netIncome": "3814200000", "profitLoss": "None", "dividendPayout": "20198000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-52100000", "operatingCashflow": "584972000", "capitalExpenditures": "108564000", "changeInReceivables": "21488000", "changeInExchangeRate": "12427000", "cashflowFromFinancing": "-523041000", "cashflowFromInvestment": "-69894000", "stockBasedCompensation": "41600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20198000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "4464000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100004000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "138600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:07:07.533660+00:00", "is_restated": false, "income_statement": { "revenue": 2311659000, "cost_of_revenue": 1054663000, "gross_profit": 1256996000, "ebit": 2284497000, "ebitda": 2458997000, "pretax_income": 2261081000, "tax_provision": 502406000, "net_income": 1758675000, "net_income_to_common": 1758675000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 660672000, "total_current_assets": 2180155000, "total_assets": 8008859000, "short_term_debt": 461565000, "long_term_debt": 13579000, "total_debt": 475144000, "total_liabilities": 2253802000, "total_equity": 5755057000, "shares_outstanding": 30184000, "goodwill_and_intangibles": 409600000 }, "cash_flow": { "operating_cash_flow": 457897000, "capital_expenditure": 98532000, "free_cash_flow": 556429000, "dividends_paid": 3831000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 226942, "ticker_id": 459, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:07:07.533660+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2284497000", "ebitda": "2458997000", "netIncome": "1758675000", "grossProfit": "1256996000", "depreciation": "None", "totalRevenue": "2311659000", "costOfRevenue": "1054663000", "interestIncome": "30500000", "incomeBeforeTax": "2261081000", "interestExpense": "23416000", "operatingIncome": "229661000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "502406000", "reportedCurrency": "USD", "netInterestIncome": "7084000", "nonInterestIncome": "None", "operatingExpenses": "1027335000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "202710000", "otherNonOperatingIncome": "23849000", "costofGoodsAndServicesSold": "1054663000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "174500000", "sellingGeneralAndAdministrative": "824625000", "netIncomeFromContinuingOperations": "1758675000" }, "balance": { "goodwill": "264100000", "inventory": "554007000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "8008859000", "longTermDebt": "13579000", "shortTermDebt": "461565000", "treasuryStock": "-38397000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "145500000", "reportedCurrency": "USD", "retainedEarnings": "5470779000", "totalLiabilities": "2253802000", "otherCurrentAssets": "118831000", "totalCurrentAssets": "2180155000", "currentLongTermDebt": "426172000", "longTermInvestments": "4638205000", "shortTermInvestments": "453973000", "currentNetReceivables": "392672000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5828648000", "currentAccountsPayable": "107014000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "701207000", "shortLongTermDebtTotal": "651183000", "totalShareholderEquity": "5755057000", "capitalLeaseObligations": "211383000", "otherCurrentLiabilities": "266896000", "totalCurrentLiabilities": "905495000", "otherNonCurrentLiabilities": "160923000", "totalNonCurrentLiabilities": "1348307000", "cashAndShortTermInvestments": "660672000", "commonStockSharesOutstanding": "30184000", "intangibleAssetsExcludingGoodwill": "145500000", "cashAndCashEquivalentsAtCarryingValue": "660672000", "accumulatedDepreciationAmortizationPPE": "-882833000" }, "cashflow": { "netIncome": "1758700000", "profitLoss": "None", "dividendPayout": "3831000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "24200000", "operatingCashflow": "457897000", "capitalExpenditures": "98532000", "changeInReceivables": "31673000", "changeInExchangeRate": "2237000", "cashflowFromFinancing": "-22758000", "cashflowFromInvestment": "-208889000", "stockBasedCompensation": "35600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3831000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "228487000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "134200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2311659000, "cost_of_revenue": 1054663000, "gross_profit": 1256996000, "research_and_development": 202710000, "selling_general_admin": 824625000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2284497000, "depreciation_amortisation": 174500000, "ebitda": 2458997000, "interest_expense": 23416000, "interest_income": null, "other_non_operating": null, "pretax_income": 2261081000, "tax_provision": 502406000, "effective_tax_rate": null, "net_income": 1758675000, "net_income_continuing_ops": 1758675000, "net_income_to_common": 1758675000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 660672000, "short_term_investments": 453973000, "net_receivables": 392672000, "inventory": 554007000, "other_current_assets": null, "total_current_assets": 2180155000, "net_ppe": null, "goodwill": 264100000, "intangible_assets": 145500000, "goodwill_and_intangibles": 409600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5828648000, "total_assets": 8008859000, "short_term_debt": 461565000, "accounts_payable": 107014000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 905495000, "long_term_debt": 13579000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1348307000, "total_liabilities": 2253802000, "total_debt": 475144000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5470779000, "total_equity": 5755057000, "shares_outstanding": 30184000, "operating_cash_flow": 457897000, "stock_based_compensation": 35600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 98532000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -208889000, "dividends_paid": 3831000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -22758000, "free_cash_flow": 556429000, "net_change_in_cash": 228487000 }, "raw_data": { "income": { "ebit": "2284497000", "ebitda": "2458997000", "netIncome": "1758675000", "grossProfit": "1256996000", "depreciation": "None", "totalRevenue": "2311659000", "costOfRevenue": "1054663000", "interestIncome": "30500000", "incomeBeforeTax": "2261081000", "interestExpense": "23416000", "operatingIncome": "229661000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "502406000", "reportedCurrency": "USD", "netInterestIncome": "7084000", "nonInterestIncome": "None", "operatingExpenses": "1027335000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "202710000", "otherNonOperatingIncome": "23849000", "costofGoodsAndServicesSold": "1054663000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "174500000", "sellingGeneralAndAdministrative": "824625000", "netIncomeFromContinuingOperations": "1758675000" }, "balance": { "goodwill": "264100000", "inventory": "554007000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "8008859000", "longTermDebt": "13579000", "shortTermDebt": "461565000", "treasuryStock": "-38397000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "145500000", "reportedCurrency": "USD", "retainedEarnings": "5470779000", "totalLiabilities": "2253802000", "otherCurrentAssets": "118831000", "totalCurrentAssets": "2180155000", "currentLongTermDebt": "426172000", "longTermInvestments": "4638205000", "shortTermInvestments": "453973000", "currentNetReceivables": "392672000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5828648000", "currentAccountsPayable": "107014000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "701207000", "shortLongTermDebtTotal": "651183000", "totalShareholderEquity": "5755057000", "capitalLeaseObligations": "211383000", "otherCurrentLiabilities": "266896000", "totalCurrentLiabilities": "905495000", "otherNonCurrentLiabilities": "160923000", "totalNonCurrentLiabilities": "1348307000", "cashAndShortTermInvestments": "660672000", "commonStockSharesOutstanding": "30184000", "intangibleAssetsExcludingGoodwill": "145500000", "cashAndCashEquivalentsAtCarryingValue": "660672000", "accumulatedDepreciationAmortizationPPE": "-882833000" }, "cashflow": { "netIncome": "1758700000", "profitLoss": "None", "dividendPayout": "3831000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "24200000", "operatingCashflow": "457897000", "capitalExpenditures": "98532000", "changeInReceivables": "31673000", "changeInExchangeRate": "2237000", "cashflowFromFinancing": "-22758000", "cashflowFromInvestment": "-208889000", "stockBasedCompensation": "35600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3831000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "228487000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "134200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:07:07.533660+00:00", "is_restated": false, "income_statement": { "revenue": 2290109000, "cost_of_revenue": 1065747000, "gross_profit": 1224362000, "ebit": 536621000, "ebitda": 674721000, "pretax_income": 507359000, "tax_provision": 146363000, "net_income": 360996000, "net_income_to_common": 360996000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 431526000, "total_current_assets": 2023478000, "total_assets": 5611068000, "short_term_debt": 493000, "long_term_debt": 438937000, "total_debt": 439430000, "total_liabilities": 1590737000, "total_equity": 4020331000, "shares_outstanding": 30228000, "goodwill_and_intangibles": 352900000 }, "cash_flow": { "operating_cash_flow": 285494000, "capital_expenditure": 129828000, "free_cash_flow": 415322000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 226947, "ticker_id": 459, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:07:07.533660+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "536621000", "ebitda": "674721000", "netIncome": "360996000", "grossProfit": "1224362000", "depreciation": "None", "totalRevenue": "2290109000", "costOfRevenue": "1065747000", "interestIncome": "26600000", "incomeBeforeTax": "507359000", "interestExpense": "23962000", "operatingIncome": "-108641000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "146363000", "reportedCurrency": "USD", "netInterestIncome": "2638000", "nonInterestIncome": "None", "operatingExpenses": "1032490000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "199196000", "otherNonOperatingIncome": "33732000", "costofGoodsAndServicesSold": "1065747000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "138100000", "sellingGeneralAndAdministrative": "834783000", "netIncomeFromContinuingOperations": "365614000" }, "balance": { "goodwill": "219800000", "inventory": "583815000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "5611068000", "longTermDebt": "438937000", "shortTermDebt": "493000", "treasuryStock": "-49129000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "133100000", "reportedCurrency": "USD", "retainedEarnings": "3722073000", "totalLiabilities": "1590737000", "otherCurrentAssets": "202424000", "totalCurrentAssets": "2023478000", "currentLongTermDebt": "493000", "longTermInvestments": "2655709000", "shortTermInvestments": "413270000", "currentNetReceivables": "392443000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3587597000", "currentAccountsPayable": "122450000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "508690000", "shortLongTermDebtTotal": "439430000", "totalShareholderEquity": "4020331000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "244728000", "totalCurrentLiabilities": "450795000", "otherNonCurrentLiabilities": "147766000", "totalNonCurrentLiabilities": "1139942000", "cashAndShortTermInvestments": "431526000", "commonStockSharesOutstanding": "30228000", "intangibleAssetsExcludingGoodwill": "133100000", "cashAndCashEquivalentsAtCarryingValue": "431526000", "accumulatedDepreciationAmortizationPPE": "-818139000" }, "cashflow": { "netIncome": "365600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-12900000", "operatingCashflow": "285494000", "capitalExpenditures": "129828000", "changeInReceivables": "26383000", "changeInExchangeRate": "-655000", "cashflowFromFinancing": "-48680000", "cashflowFromInvestment": "-186978000", "stockBasedCompensation": "27800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "49181000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-48912000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "138100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2290109000, "cost_of_revenue": 1065747000, "gross_profit": 1224362000, "research_and_development": 199196000, "selling_general_admin": 834783000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 536621000, "depreciation_amortisation": 138100000, "ebitda": 674721000, "interest_expense": 23962000, "interest_income": null, "other_non_operating": null, "pretax_income": 507359000, "tax_provision": 146363000, "effective_tax_rate": null, "net_income": 360996000, "net_income_continuing_ops": 365614000, "net_income_to_common": 360996000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 431526000, "short_term_investments": 413270000, "net_receivables": 392443000, "inventory": 583815000, "other_current_assets": null, "total_current_assets": 2023478000, "net_ppe": null, "goodwill": 219800000, "intangible_assets": 133100000, "goodwill_and_intangibles": 352900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3587597000, "total_assets": 5611068000, "short_term_debt": 493000, "accounts_payable": 122450000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 450795000, "long_term_debt": 438937000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1139942000, "total_liabilities": 1590737000, "total_debt": 439430000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3722073000, "total_equity": 4020331000, "shares_outstanding": 30228000, "operating_cash_flow": 285494000, "stock_based_compensation": 27800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 129828000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -186978000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -48680000, "free_cash_flow": 415322000, "net_change_in_cash": 49181000 }, "raw_data": { "income": { "ebit": "536621000", "ebitda": "674721000", "netIncome": "360996000", "grossProfit": "1224362000", "depreciation": "None", "totalRevenue": "2290109000", "costOfRevenue": "1065747000", "interestIncome": "26600000", "incomeBeforeTax": "507359000", "interestExpense": "23962000", "operatingIncome": "-108641000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "146363000", "reportedCurrency": "USD", "netInterestIncome": "2638000", "nonInterestIncome": "None", "operatingExpenses": "1032490000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "199196000", "otherNonOperatingIncome": "33732000", "costofGoodsAndServicesSold": "1065747000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "138100000", "sellingGeneralAndAdministrative": "834783000", "netIncomeFromContinuingOperations": "365614000" }, "balance": { "goodwill": "219800000", "inventory": "583815000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "5611068000", "longTermDebt": "438937000", "shortTermDebt": "493000", "treasuryStock": "-49129000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "133100000", "reportedCurrency": "USD", "retainedEarnings": "3722073000", "totalLiabilities": "1590737000", "otherCurrentAssets": "202424000", "totalCurrentAssets": "2023478000", "currentLongTermDebt": "493000", "longTermInvestments": "2655709000", "shortTermInvestments": "413270000", "currentNetReceivables": "392443000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3587597000", "currentAccountsPayable": "122450000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "508690000", "shortLongTermDebtTotal": "439430000", "totalShareholderEquity": "4020331000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "244728000", "totalCurrentLiabilities": "450795000", "otherNonCurrentLiabilities": "147766000", "totalNonCurrentLiabilities": "1139942000", "cashAndShortTermInvestments": "431526000", "commonStockSharesOutstanding": "30228000", "intangibleAssetsExcludingGoodwill": "133100000", "cashAndCashEquivalentsAtCarryingValue": "431526000", "accumulatedDepreciationAmortizationPPE": "-818139000" }, "cashflow": { "netIncome": "365600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-12900000", "operatingCashflow": "285494000", "capitalExpenditures": "129828000", "changeInReceivables": "26383000", "changeInExchangeRate": "-655000", "cashflowFromFinancing": "-48680000", "cashflowFromInvestment": "-186978000", "stockBasedCompensation": "27800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "49181000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-48912000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "138100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:07:07.533660+00:00", "is_restated": false, "income_statement": { "revenue": 592100000, "cost_of_revenue": 282700000, "gross_profit": 309400000, "ebit": 34100000, "ebitda": -677500000, "pretax_income": -689800000, "tax_provision": -162700000, "net_income": -527100000, "net_income_to_common": -527100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 507200000, "total_current_assets": 2942100000, "total_assets": 9790000000, "short_term_debt": 436700000, "long_term_debt": 802900000, "total_debt": 1239600000, "total_liabilities": 2938700000, "total_equity": 6851300000, "shares_outstanding": 26958000, "goodwill_and_intangibles": 743900000 }, "cash_flow": { "operating_cash_flow": 108100000, "capital_expenditure": 30000000, "free_cash_flow": 138100000, "dividends_paid": 33299999, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 226910, "ticker_id": 459, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:07:07.533660+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-677500000", "netIncome": "-527100000", "grossProfit": "309400000", "depreciation": "None", "totalRevenue": "592100000", "costOfRevenue": "282700000", "interestIncome": "21000000", "incomeBeforeTax": "-689800000", "interestExpense": "12300000", "operatingIncome": "34100000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-162700000", "reportedCurrency": "USD", "netInterestIncome": "8700000", "nonInterestIncome": "None", "operatingExpenses": "275300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "62900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "282700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "212400000", "netIncomeFromContinuingOperations": "-527100000" }, "balance": { "goodwill": "577100000", "inventory": "770500000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "9790000000", "longTermDebt": "802900000", "shortTermDebt": "436700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "166800000", "reportedCurrency": "USD", "retainedEarnings": "7649200000", "totalLiabilities": "2938700000", "otherCurrentAssets": "937900000", "totalCurrentAssets": "2942100000", "currentLongTermDebt": "400500000", "longTermInvestments": "5311800000", "shortTermInvestments": "1057500000", "currentNetReceivables": "439500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6847900000", "currentAccountsPayable": "133100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1378200000", "totalShareholderEquity": "6851300000", "capitalLeaseObligations": "174800000", "otherCurrentLiabilities": "302300000", "totalCurrentLiabilities": "917000000", "otherNonCurrentLiabilities": "198400000", "totalNonCurrentLiabilities": "2021700000", "cashAndShortTermInvestments": "507200000", "commonStockSharesOutstanding": "26958000", "intangibleAssetsExcludingGoodwill": "166800000", "cashAndCashEquivalentsAtCarryingValue": "507200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11000000", "profitLoss": "None", "dividendPayout": "33299999", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-29900000", "operatingCashflow": "108100000", "capitalExpenditures": "30000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44000000", "cashflowFromInvestment": "-93200000", "stockBasedCompensation": "15000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33299999", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-47800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 592100000, "cost_of_revenue": 282700000, "gross_profit": 309400000, "research_and_development": 62900000, "selling_general_admin": 212400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 34100000, "depreciation_amortisation": null, "ebitda": -677500000, "interest_expense": 12300000, "interest_income": null, "other_non_operating": null, "pretax_income": -689800000, "tax_provision": -162700000, "effective_tax_rate": null, "net_income": -527100000, "net_income_continuing_ops": -527100000, "net_income_to_common": -527100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 507200000, "short_term_investments": 1057500000, "net_receivables": 439500000, "inventory": 770500000, "other_current_assets": null, "total_current_assets": 2942100000, "net_ppe": null, "goodwill": 577100000, "intangible_assets": 166800000, "goodwill_and_intangibles": 743900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6847900000, "total_assets": 9790000000, "short_term_debt": 436700000, "accounts_payable": 133100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 917000000, "long_term_debt": 802900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2021700000, "total_liabilities": 2938700000, "total_debt": 1239600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7649200000, "total_equity": 6851300000, "shares_outstanding": 26958000, "operating_cash_flow": 108100000, "stock_based_compensation": 15000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -93200000, "dividends_paid": 33299999, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -44000000, "free_cash_flow": 138100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-677500000", "netIncome": "-527100000", "grossProfit": "309400000", "depreciation": "None", "totalRevenue": "592100000", "costOfRevenue": "282700000", "interestIncome": "21000000", "incomeBeforeTax": "-689800000", "interestExpense": "12300000", "operatingIncome": "34100000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-162700000", "reportedCurrency": "USD", "netInterestIncome": "8700000", "nonInterestIncome": "None", "operatingExpenses": "275300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "62900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "282700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "212400000", "netIncomeFromContinuingOperations": "-527100000" }, "balance": { "goodwill": "577100000", "inventory": "770500000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "9790000000", "longTermDebt": "802900000", "shortTermDebt": "436700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "166800000", "reportedCurrency": "USD", "retainedEarnings": "7649200000", "totalLiabilities": "2938700000", "otherCurrentAssets": "937900000", "totalCurrentAssets": "2942100000", "currentLongTermDebt": "400500000", "longTermInvestments": "5311800000", "shortTermInvestments": "1057500000", "currentNetReceivables": "439500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6847900000", "currentAccountsPayable": "133100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1378200000", "totalShareholderEquity": "6851300000", "capitalLeaseObligations": "174800000", "otherCurrentLiabilities": "302300000", "totalCurrentLiabilities": "917000000", "otherNonCurrentLiabilities": "198400000", "totalNonCurrentLiabilities": "2021700000", "cashAndShortTermInvestments": "507200000", "commonStockSharesOutstanding": "26958000", "intangibleAssetsExcludingGoodwill": "166800000", "cashAndCashEquivalentsAtCarryingValue": "507200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11000000", "profitLoss": "None", "dividendPayout": "33299999", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-29900000", "operatingCashflow": "108100000", "capitalExpenditures": "30000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44000000", "cashflowFromInvestment": "-93200000", "stockBasedCompensation": "15000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33299999", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-47800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:07:07.533660+00:00", "is_restated": false, "income_statement": { "revenue": 693200000, "cost_of_revenue": 348000000, "gross_profit": 345200000, "ebit": 61900000, "ebitda": 114300000, "pretax_income": 929200000, "tax_provision": 209200000, "net_income": 720000000, "net_income_to_common": 720000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 531799999, "total_current_assets": 2906200000, "total_assets": 10576500000, "short_term_debt": 37900000, "long_term_debt": 1203000000, "total_debt": 1240900000, "total_liabilities": 3122900000, "total_equity": 7453600000, "shares_outstanding": 27012000, "goodwill_and_intangibles": 754100000 }, "cash_flow": { "operating_cash_flow": 164900000, "capital_expenditure": 45800000, "free_cash_flow": 210700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 226911, "ticker_id": 459, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:07:07.533660+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "61900000", "ebitda": "114300000", "netIncome": "720000000", "grossProfit": "345200000", "depreciation": "None", "totalRevenue": "693200000", "costOfRevenue": "348000000", "interestIncome": "31000000", "incomeBeforeTax": "929200000", "interestExpense": "12100000", "operatingIncome": "61900000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "209200000", "reportedCurrency": "USD", "netInterestIncome": "18900000", "nonInterestIncome": "None", "operatingExpenses": "282300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "65700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "348000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52400000", "sellingGeneralAndAdministrative": "221000000", "netIncomeFromContinuingOperations": "720000000" }, "balance": { "goodwill": "579800000", "inventory": "740700000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "10576500000", "longTermDebt": "1203000000", "shortTermDebt": "37900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "174300000", "reportedCurrency": "USD", "retainedEarnings": "8176300000", "totalLiabilities": "3122900000", "otherCurrentAssets": "150300000", "totalCurrentAssets": "2906200000", "currentLongTermDebt": "1300000", "longTermInvestments": "6103600000", "shortTermInvestments": "1010900000", "currentNetReceivables": "472500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7670300000", "currentAccountsPayable": "129000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1531000000", "totalShareholderEquity": "7453600000", "capitalLeaseObligations": "181800000", "otherCurrentLiabilities": "313500000", "totalCurrentLiabilities": "517000000", "otherNonCurrentLiabilities": "197800000", "totalNonCurrentLiabilities": "2605900000", "cashAndShortTermInvestments": "531799999", "commonStockSharesOutstanding": "27012000", "intangibleAssetsExcludingGoodwill": "174300000", "cashAndCashEquivalentsAtCarryingValue": "531799999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "720000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "51600000", "operatingCashflow": "164900000", "capitalExpenditures": "45800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3300000", "cashflowFromInvestment": "-34200000", "stockBasedCompensation": "15900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 693200000, "cost_of_revenue": 348000000, "gross_profit": 345200000, "research_and_development": 65700000, "selling_general_admin": 221000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 61900000, "depreciation_amortisation": 52400000, "ebitda": 114300000, "interest_expense": 12100000, "interest_income": null, "other_non_operating": null, "pretax_income": 929200000, "tax_provision": 209200000, "effective_tax_rate": null, "net_income": 720000000, "net_income_continuing_ops": 720000000, "net_income_to_common": 720000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 531799999, "short_term_investments": 1010900000, "net_receivables": 472500000, "inventory": 740700000, "other_current_assets": null, "total_current_assets": 2906200000, "net_ppe": null, "goodwill": 579800000, "intangible_assets": 174300000, "goodwill_and_intangibles": 754100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7670300000, "total_assets": 10576500000, "short_term_debt": 37900000, "accounts_payable": 129000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 517000000, "long_term_debt": 1203000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2605900000, "total_liabilities": 3122900000, "total_debt": 1240900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8176300000, "total_equity": 7453600000, "shares_outstanding": 27012000, "operating_cash_flow": 164900000, "stock_based_compensation": 15900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 45800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3300000, "free_cash_flow": 210700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "61900000", "ebitda": "114300000", "netIncome": "720000000", "grossProfit": "345200000", "depreciation": "None", "totalRevenue": "693200000", "costOfRevenue": "348000000", "interestIncome": "31000000", "incomeBeforeTax": "929200000", "interestExpense": "12100000", "operatingIncome": "61900000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "209200000", "reportedCurrency": "USD", "netInterestIncome": "18900000", "nonInterestIncome": "None", "operatingExpenses": "282300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "65700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "348000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52400000", "sellingGeneralAndAdministrative": "221000000", "netIncomeFromContinuingOperations": "720000000" }, "balance": { "goodwill": "579800000", "inventory": "740700000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "10576500000", "longTermDebt": "1203000000", "shortTermDebt": "37900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "174300000", "reportedCurrency": "USD", "retainedEarnings": "8176300000", "totalLiabilities": "3122900000", "otherCurrentAssets": "150300000", "totalCurrentAssets": "2906200000", "currentLongTermDebt": "1300000", "longTermInvestments": "6103600000", "shortTermInvestments": "1010900000", "currentNetReceivables": "472500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7670300000", "currentAccountsPayable": "129000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1531000000", "totalShareholderEquity": "7453600000", "capitalLeaseObligations": "181800000", "otherCurrentLiabilities": "313500000", "totalCurrentLiabilities": "517000000", "otherNonCurrentLiabilities": "197800000", "totalNonCurrentLiabilities": "2605900000", "cashAndShortTermInvestments": "531799999", "commonStockSharesOutstanding": "27012000", "intangibleAssetsExcludingGoodwill": "174300000", "cashAndCashEquivalentsAtCarryingValue": "531799999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "720000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "51600000", "operatingCashflow": "164900000", "capitalExpenditures": "45800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3300000", "cashflowFromInvestment": "-34200000", "stockBasedCompensation": "15900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:07:07.533660+00:00", "is_restated": false, "income_statement": { "revenue": 653000000, "cost_of_revenue": 309600000, "gross_profit": 343400000, "ebit": 66400000, "ebitda": 120600000, "pretax_income": -431100000, "tax_provision": -89200000, "net_income": -341900000, "net_income_to_common": -341900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 397800000, "total_current_assets": 2842000000, "total_assets": 9696400000, "short_term_debt": 38100000, "long_term_debt": 1201400000, "total_debt": 1239500000, "total_liabilities": 2959600000, "total_equity": 6736800000, "shares_outstanding": 26923000, "goodwill_and_intangibles": 967100000 }, "cash_flow": { "operating_cash_flow": 120900000, "capital_expenditure": 31700000, "free_cash_flow": 152600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 226913, "ticker_id": 459, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:07:07.533660+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "66400000", "ebitda": "120600000", "netIncome": "-341900000", "grossProfit": "343400000", "depreciation": "None", "totalRevenue": "653000000", "costOfRevenue": "309600000", "interestIncome": "13700000", "incomeBeforeTax": "-431100000", "interestExpense": "12300000", "operatingIncome": "66400000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-89200000", "reportedCurrency": "USD", "netInterestIncome": "1400000", "nonInterestIncome": "None", "operatingExpenses": "278100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "71300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "309600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54200000", "sellingGeneralAndAdministrative": "206800000", "netIncomeFromContinuingOperations": "-341900000" }, "balance": { "goodwill": "578700000", "inventory": "783200000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "9696400000", "longTermDebt": "1201400000", "shortTermDebt": "38100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "388400000", "reportedCurrency": "USD", "retainedEarnings": "7456300000", "totalLiabilities": "2959600000", "otherCurrentAssets": "164000000", "totalCurrentAssets": "2842000000", "currentLongTermDebt": "1300000", "longTermInvestments": "5057800000", "shortTermInvestments": "1022800000", "currentNetReceivables": "474200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6854400000", "currentAccountsPayable": "128800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1395300000", "totalShareholderEquity": "6736800000", "capitalLeaseObligations": "192600000", "otherCurrentLiabilities": "310599999", "totalCurrentLiabilities": "522299999", "otherNonCurrentLiabilities": "207500000", "totalNonCurrentLiabilities": "2437300000", "cashAndShortTermInvestments": "397800000", "commonStockSharesOutstanding": "26923000", "intangibleAssetsExcludingGoodwill": "388400000", "cashAndCashEquivalentsAtCarryingValue": "397800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-341900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "13600000", "operatingCashflow": "120900000", "capitalExpenditures": "31700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-52500000", "cashflowFromInvestment": "-43000000", "stockBasedCompensation": "14900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-53400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 653000000, "cost_of_revenue": 309600000, "gross_profit": 343400000, "research_and_development": 71300000, "selling_general_admin": 206800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 66400000, "depreciation_amortisation": 54200000, "ebitda": 120600000, "interest_expense": 12300000, "interest_income": null, "other_non_operating": null, "pretax_income": -431100000, "tax_provision": -89200000, "effective_tax_rate": null, "net_income": -341900000, "net_income_continuing_ops": -341900000, "net_income_to_common": -341900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 397800000, "short_term_investments": 1022800000, "net_receivables": 474200000, "inventory": 783200000, "other_current_assets": null, "total_current_assets": 2842000000, "net_ppe": null, "goodwill": 578700000, "intangible_assets": 388400000, "goodwill_and_intangibles": 967100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6854400000, "total_assets": 9696400000, "short_term_debt": 38100000, "accounts_payable": 128800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 522299999, "long_term_debt": 1201400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2437300000, "total_liabilities": 2959600000, "total_debt": 1239500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7456300000, "total_equity": 6736800000, "shares_outstanding": 26923000, "operating_cash_flow": 120900000, "stock_based_compensation": 14900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -43000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -52500000, "free_cash_flow": 152600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "66400000", "ebitda": "120600000", "netIncome": "-341900000", "grossProfit": "343400000", "depreciation": "None", "totalRevenue": "653000000", "costOfRevenue": "309600000", "interestIncome": "13700000", "incomeBeforeTax": "-431100000", "interestExpense": "12300000", "operatingIncome": "66400000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-89200000", "reportedCurrency": "USD", "netInterestIncome": "1400000", "nonInterestIncome": "None", "operatingExpenses": "278100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "71300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "309600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54200000", "sellingGeneralAndAdministrative": "206800000", "netIncomeFromContinuingOperations": "-341900000" }, "balance": { "goodwill": "578700000", "inventory": "783200000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "9696400000", "longTermDebt": "1201400000", "shortTermDebt": "38100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "388400000", "reportedCurrency": "USD", "retainedEarnings": "7456300000", "totalLiabilities": "2959600000", "otherCurrentAssets": "164000000", "totalCurrentAssets": "2842000000", "currentLongTermDebt": "1300000", "longTermInvestments": "5057800000", "shortTermInvestments": "1022800000", "currentNetReceivables": "474200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6854400000", "currentAccountsPayable": "128800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1395300000", "totalShareholderEquity": "6736800000", "capitalLeaseObligations": "192600000", "otherCurrentLiabilities": "310599999", "totalCurrentLiabilities": "522299999", "otherNonCurrentLiabilities": "207500000", "totalNonCurrentLiabilities": "2437300000", "cashAndShortTermInvestments": "397800000", "commonStockSharesOutstanding": "26923000", "intangibleAssetsExcludingGoodwill": "388400000", "cashAndCashEquivalentsAtCarryingValue": "397800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-341900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "13600000", "operatingCashflow": "120900000", "capitalExpenditures": "31700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-52500000", "cashflowFromInvestment": "-43000000", "stockBasedCompensation": "14900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-53400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:07:07.533660+00:00", "is_restated": false, "income_statement": { "revenue": 651600000, "cost_of_revenue": 306300000, "gross_profit": 345300000, "ebit": 426600000, "ebitda": 477200000, "pretax_income": 414000000, "tax_provision": 96200000, "net_income": 317800000, "net_income_to_common": 317800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 369300000, "total_current_assets": 2811100000, "total_assets": 10214100000, "short_term_debt": 40600000, "long_term_debt": 1201100000, "total_debt": 1241700000, "total_liabilities": 3085400000, "total_equity": 7128700000, "shares_outstanding": 27228000, "goodwill_and_intangibles": 978500000 }, "cash_flow": { "operating_cash_flow": 116500000, "capital_expenditure": 45700000, "free_cash_flow": 162200000, "dividends_paid": 48900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 226914, "ticker_id": 459, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:07:07.533660+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "426600000", "ebitda": "477200000", "netIncome": "317800000", "grossProfit": "345300000", "depreciation": "None", "totalRevenue": "651600000", "costOfRevenue": "306300000", "interestIncome": "14700000", "incomeBeforeTax": "414000000", "interestExpense": "12600000", "operatingIncome": "77100000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "96200000", "reportedCurrency": "USD", "netInterestIncome": "2100000", "nonInterestIncome": "None", "operatingExpenses": "268200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "60500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "306300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50600000", "sellingGeneralAndAdministrative": "207700000", "netIncomeFromContinuingOperations": "317800000" }, "balance": { "goodwill": "581600000", "inventory": "798800000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "10214100000", "longTermDebt": "1201100000", "shortTermDebt": "40600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "396900000", "reportedCurrency": "USD", "retainedEarnings": "7798200000", "totalLiabilities": "3085400000", "otherCurrentAssets": "168600000", "totalCurrentAssets": "2811100000", "currentLongTermDebt": "1300000", "longTermInvestments": "5576500000", "shortTermInvestments": "1004500000", "currentNetReceivables": "469900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7403000000", "currentAccountsPayable": "139300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1406500000", "totalShareholderEquity": "7128700000", "capitalLeaseObligations": "204100000", "otherCurrentLiabilities": "332800000", "totalCurrentLiabilities": "548900000", "otherNonCurrentLiabilities": "209600000", "totalNonCurrentLiabilities": "2536500000", "cashAndShortTermInvestments": "369300000", "commonStockSharesOutstanding": "27228000", "intangibleAssetsExcludingGoodwill": "396900000", "cashAndCashEquivalentsAtCarryingValue": "369300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-120100000", "profitLoss": "None", "dividendPayout": "48900000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "17900000", "operatingCashflow": "116500000", "capitalExpenditures": "45700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-136300000", "cashflowFromInvestment": "-115400000", "stockBasedCompensation": "-15300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "48900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-140200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-38100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 651600000, "cost_of_revenue": 306300000, "gross_profit": 345300000, "research_and_development": 60500000, "selling_general_admin": 207700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 426600000, "depreciation_amortisation": 50600000, "ebitda": 477200000, "interest_expense": 12600000, "interest_income": null, "other_non_operating": null, "pretax_income": 414000000, "tax_provision": 96200000, "effective_tax_rate": null, "net_income": 317800000, "net_income_continuing_ops": 317800000, "net_income_to_common": 317800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 369300000, "short_term_investments": 1004500000, "net_receivables": 469900000, "inventory": 798800000, "other_current_assets": null, "total_current_assets": 2811100000, "net_ppe": null, "goodwill": 581600000, "intangible_assets": 396900000, "goodwill_and_intangibles": 978500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7403000000, "total_assets": 10214100000, "short_term_debt": 40600000, "accounts_payable": 139300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 548900000, "long_term_debt": 1201100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2536500000, "total_liabilities": 3085400000, "total_debt": 1241700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7798200000, "total_equity": 7128700000, "shares_outstanding": 27228000, "operating_cash_flow": 116500000, "stock_based_compensation": -15300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 45700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -115400000, "dividends_paid": 48900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -136300000, "free_cash_flow": 162200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "426600000", "ebitda": "477200000", "netIncome": "317800000", "grossProfit": "345300000", "depreciation": "None", "totalRevenue": "651600000", "costOfRevenue": "306300000", "interestIncome": "14700000", "incomeBeforeTax": "414000000", "interestExpense": "12600000", "operatingIncome": "77100000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "96200000", "reportedCurrency": "USD", "netInterestIncome": "2100000", "nonInterestIncome": "None", "operatingExpenses": "268200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "60500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "306300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50600000", "sellingGeneralAndAdministrative": "207700000", "netIncomeFromContinuingOperations": "317800000" }, "balance": { "goodwill": "581600000", "inventory": "798800000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "10214100000", "longTermDebt": "1201100000", "shortTermDebt": "40600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "396900000", "reportedCurrency": "USD", "retainedEarnings": "7798200000", "totalLiabilities": "3085400000", "otherCurrentAssets": "168600000", "totalCurrentAssets": "2811100000", "currentLongTermDebt": "1300000", "longTermInvestments": "5576500000", "shortTermInvestments": "1004500000", "currentNetReceivables": "469900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7403000000", "currentAccountsPayable": "139300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1406500000", "totalShareholderEquity": "7128700000", "capitalLeaseObligations": "204100000", "otherCurrentLiabilities": "332800000", "totalCurrentLiabilities": "548900000", "otherNonCurrentLiabilities": "209600000", "totalNonCurrentLiabilities": "2536500000", "cashAndShortTermInvestments": "369300000", "commonStockSharesOutstanding": "27228000", "intangibleAssetsExcludingGoodwill": "396900000", "cashAndCashEquivalentsAtCarryingValue": "369300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-120100000", "profitLoss": "None", "dividendPayout": "48900000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "17900000", "operatingCashflow": "116500000", "capitalExpenditures": "45700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-136300000", "cashflowFromInvestment": "-115400000", "stockBasedCompensation": "-15300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "48900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-140200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-38100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:07:07.533660+00:00", "is_restated": false, "income_statement": { "revenue": 585400000, "cost_of_revenue": 279400000, "gross_profit": 306000000, "ebit": 95400000, "ebitda": 133500000, "pretax_income": 83400000, "tax_provision": 19400000, "net_income": 64000000, "net_income_to_common": 64000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 521400000, "total_current_assets": 3036600000, "total_assets": 9526900000, "short_term_debt": 42500000, "long_term_debt": 1200700000, "total_debt": 1243200000, "total_liabilities": 2847500000, "total_equity": 6679400000, "shares_outstanding": 27955000, "goodwill_and_intangibles": 710700000 }, "cash_flow": { "operating_cash_flow": 129900000, "capital_expenditure": 34400000, "free_cash_flow": 164300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 226915, "ticker_id": 459, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:07:07.533660+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "95400000", "ebitda": "133500000", "netIncome": "64000000", "grossProfit": "306000000", "depreciation": "None", "totalRevenue": "585400000", "costOfRevenue": "279400000", "interestIncome": "36200000", "incomeBeforeTax": "83400000", "interestExpense": "12000000", "operatingIncome": "23700000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "19400000", "reportedCurrency": "USD", "netInterestIncome": "24200000", "nonInterestIncome": "None", "operatingExpenses": "282300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "73500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "279400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38100000", "sellingGeneralAndAdministrative": "208800000", "netIncomeFromContinuingOperations": "64000000" }, "balance": { "goodwill": "414600000", "inventory": "790100000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "9526900000", "longTermDebt": "1200700000", "shortTermDebt": "42500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "296100000", "reportedCurrency": "USD", "retainedEarnings": "7480400000", "totalLiabilities": "2847500000", "otherCurrentAssets": "161400000", "totalCurrentAssets": "3036600000", "currentLongTermDebt": "1200000", "longTermInvestments": "4994200000", "shortTermInvestments": "1139000000", "currentNetReceivables": "424700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6490300000", "currentAccountsPayable": "137900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1369500000", "totalShareholderEquity": "6679400000", "capitalLeaseObligations": "167600000", "otherCurrentLiabilities": "289100000", "totalCurrentLiabilities": "506600000", "otherNonCurrentLiabilities": "173100000", "totalNonCurrentLiabilities": "2340900000", "cashAndShortTermInvestments": "521400000", "commonStockSharesOutstanding": "27955000", "intangibleAssetsExcludingGoodwill": "296100000", "cashAndCashEquivalentsAtCarryingValue": "521400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "64000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-17900000", "operatingCashflow": "129900000", "capitalExpenditures": "34400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-97700000", "cashflowFromInvestment": "2900000", "stockBasedCompensation": "15300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-101900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 585400000, "cost_of_revenue": 279400000, "gross_profit": 306000000, "research_and_development": 73500000, "selling_general_admin": 208800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 95400000, "depreciation_amortisation": 38100000, "ebitda": 133500000, "interest_expense": 12000000, "interest_income": null, "other_non_operating": null, "pretax_income": 83400000, "tax_provision": 19400000, "effective_tax_rate": null, "net_income": 64000000, "net_income_continuing_ops": 64000000, "net_income_to_common": 64000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 521400000, "short_term_investments": 1139000000, "net_receivables": 424700000, "inventory": 790100000, "other_current_assets": null, "total_current_assets": 3036600000, "net_ppe": null, "goodwill": 414600000, "intangible_assets": 296100000, "goodwill_and_intangibles": 710700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6490300000, "total_assets": 9526900000, "short_term_debt": 42500000, "accounts_payable": 137900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 506600000, "long_term_debt": 1200700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2340900000, "total_liabilities": 2847500000, "total_debt": 1243200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7480400000, "total_equity": 6679400000, "shares_outstanding": 27955000, "operating_cash_flow": 129900000, "stock_based_compensation": 15300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -97700000, "free_cash_flow": 164300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "95400000", "ebitda": "133500000", "netIncome": "64000000", "grossProfit": "306000000", "depreciation": "None", "totalRevenue": "585400000", "costOfRevenue": "279400000", "interestIncome": "36200000", "incomeBeforeTax": "83400000", "interestExpense": "12000000", "operatingIncome": "23700000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "19400000", "reportedCurrency": "USD", "netInterestIncome": "24200000", "nonInterestIncome": "None", "operatingExpenses": "282300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "73500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "279400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38100000", "sellingGeneralAndAdministrative": "208800000", "netIncomeFromContinuingOperations": "64000000" }, "balance": { "goodwill": "414600000", "inventory": "790100000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "9526900000", "longTermDebt": "1200700000", "shortTermDebt": "42500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "296100000", "reportedCurrency": "USD", "retainedEarnings": "7480400000", "totalLiabilities": "2847500000", "otherCurrentAssets": "161400000", "totalCurrentAssets": "3036600000", "currentLongTermDebt": "1200000", "longTermInvestments": "4994200000", "shortTermInvestments": "1139000000", "currentNetReceivables": "424700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6490300000", "currentAccountsPayable": "137900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1369500000", "totalShareholderEquity": "6679400000", "capitalLeaseObligations": "167600000", "otherCurrentLiabilities": "289100000", "totalCurrentLiabilities": "506600000", "otherNonCurrentLiabilities": "173100000", "totalNonCurrentLiabilities": "2340900000", "cashAndShortTermInvestments": "521400000", "commonStockSharesOutstanding": "27955000", "intangibleAssetsExcludingGoodwill": "296100000", "cashAndCashEquivalentsAtCarryingValue": "521400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "64000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-17900000", "operatingCashflow": "129900000", "capitalExpenditures": "34400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-97700000", "cashflowFromInvestment": "2900000", "stockBasedCompensation": "15300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-101900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:07:07.533660+00:00", "is_restated": false, "income_statement": { "revenue": 667475000, "cost_of_revenue": 325563000, "gross_profit": 341912000, "ebit": -896700000, "ebitda": -847400000, "pretax_income": -908900000, "tax_provision": -193100000, "net_income": -715800000, "net_income_to_common": -715800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 488100000, "total_current_assets": 3030300000, "total_assets": 9364100000, "short_term_debt": 42900000, "long_term_debt": 1200400000, "total_debt": 1243300000, "total_liabilities": 2794800000, "total_equity": 6569300000, "shares_outstanding": 27997000, "goodwill_and_intangibles": 704100000 }, "cash_flow": { "operating_cash_flow": 124152000, "capital_expenditure": 42904000, "free_cash_flow": 167056000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 226916, "ticker_id": 459, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:07:07.533660+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-896700000", "ebitda": "-847400000", "netIncome": "-715800000", "grossProfit": "341912000", "depreciation": "None", "totalRevenue": "667475000", "costOfRevenue": "325563000", "interestIncome": "15900000", "incomeBeforeTax": "-908900000", "interestExpense": "12185000", "operatingIncome": "58330000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-193100000", "reportedCurrency": "USD", "netInterestIncome": "3715000", "nonInterestIncome": "None", "operatingExpenses": "283582000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "79624000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "325563000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49300000", "sellingGeneralAndAdministrative": "203958000", "netIncomeFromContinuingOperations": "-715802000" }, "balance": { "goodwill": "410500000", "inventory": "760000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "9364100000", "longTermDebt": "1200400000", "shortTermDebt": "42900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "293600000", "reportedCurrency": "USD", "retainedEarnings": "7416400000", "totalLiabilities": "2794800000", "otherCurrentAssets": "153300000", "totalCurrentAssets": "3030300000", "currentLongTermDebt": "1200000", "longTermInvestments": "4839200000", "shortTermInvestments": "1176400000", "currentNetReceivables": "452500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6333800000", "currentAccountsPayable": "122300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1374700000", "totalShareholderEquity": "6569300000", "capitalLeaseObligations": "173100000", "otherCurrentLiabilities": "271400000", "totalCurrentLiabilities": "467800000", "otherNonCurrentLiabilities": "177200000", "totalNonCurrentLiabilities": "2327000000", "cashAndShortTermInvestments": "488100000", "commonStockSharesOutstanding": "27997000", "intangibleAssetsExcludingGoodwill": "293600000", "cashAndCashEquivalentsAtCarryingValue": "488100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-715800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "24500000", "operatingCashflow": "124152000", "capitalExpenditures": "42904000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26248000", "cashflowFromInvestment": "-30544000", "stockBasedCompensation": "16400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 667475000, "cost_of_revenue": 325563000, "gross_profit": 341912000, "research_and_development": 79624000, "selling_general_admin": 203958000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -896700000, "depreciation_amortisation": 49300000, "ebitda": -847400000, "interest_expense": 12185000, "interest_income": null, "other_non_operating": null, "pretax_income": -908900000, "tax_provision": -193100000, "effective_tax_rate": null, "net_income": -715800000, "net_income_continuing_ops": -715802000, "net_income_to_common": -715800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 488100000, "short_term_investments": 1176400000, "net_receivables": 452500000, "inventory": 760000000, "other_current_assets": null, "total_current_assets": 3030300000, "net_ppe": null, "goodwill": 410500000, "intangible_assets": 293600000, "goodwill_and_intangibles": 704100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6333800000, "total_assets": 9364100000, "short_term_debt": 42900000, "accounts_payable": 122300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 467800000, "long_term_debt": 1200400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2327000000, "total_liabilities": 2794800000, "total_debt": 1243300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7416400000, "total_equity": 6569300000, "shares_outstanding": 27997000, "operating_cash_flow": 124152000, "stock_based_compensation": 16400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42904000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30544000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -26248000, "free_cash_flow": 167056000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-896700000", "ebitda": "-847400000", "netIncome": "-715800000", "grossProfit": "341912000", "depreciation": "None", "totalRevenue": "667475000", "costOfRevenue": "325563000", "interestIncome": "15900000", "incomeBeforeTax": "-908900000", "interestExpense": "12185000", "operatingIncome": "58330000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-193100000", "reportedCurrency": "USD", "netInterestIncome": "3715000", "nonInterestIncome": "None", "operatingExpenses": "283582000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "79624000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "325563000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49300000", "sellingGeneralAndAdministrative": "203958000", "netIncomeFromContinuingOperations": "-715802000" }, "balance": { "goodwill": "410500000", "inventory": "760000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "9364100000", "longTermDebt": "1200400000", "shortTermDebt": "42900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "293600000", "reportedCurrency": "USD", "retainedEarnings": "7416400000", "totalLiabilities": "2794800000", "otherCurrentAssets": "153300000", "totalCurrentAssets": "3030300000", "currentLongTermDebt": "1200000", "longTermInvestments": "4839200000", "shortTermInvestments": "1176400000", "currentNetReceivables": "452500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6333800000", "currentAccountsPayable": "122300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1374700000", "totalShareholderEquity": "6569300000", "capitalLeaseObligations": "173100000", "otherCurrentLiabilities": "271400000", "totalCurrentLiabilities": "467800000", "otherNonCurrentLiabilities": "177200000", "totalNonCurrentLiabilities": "2327000000", "cashAndShortTermInvestments": "488100000", "commonStockSharesOutstanding": "27997000", "intangibleAssetsExcludingGoodwill": "293600000", "cashAndCashEquivalentsAtCarryingValue": "488100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-715800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "24500000", "operatingCashflow": "124152000", "capitalExpenditures": "42904000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26248000", "cashflowFromInvestment": "-30544000", "stockBasedCompensation": "16400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:07:07.533660+00:00", "is_restated": false, "income_statement": { "revenue": 649729000, "cost_of_revenue": 293826000, "gross_profit": 355903000, "ebit": 873794000, "ebitda": 922894000, "pretax_income": 861620000, "tax_provision": 208448000, "net_income": 653172000, "net_income_to_common": 653172000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 410377000, "total_current_assets": 3055620000, "total_assets": 10603472000, "short_term_debt": 44096000, "long_term_debt": 1200100000, "total_debt": 1244196000, "total_liabilities": 3115613000, "total_equity": 7487859000, "shares_outstanding": 27985000, "goodwill_and_intangibles": 722400000 }, "cash_flow": { "operating_cash_flow": 163610000, "capital_expenditure": 63639000, "free_cash_flow": 227249000, "dividends_paid": 15835000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 226918, "ticker_id": 459, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:07:07.533660+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "873794000", "ebitda": "922894000", "netIncome": "653172000", "grossProfit": "355903000", "depreciation": "None", "totalRevenue": "649729000", "costOfRevenue": "293826000", "interestIncome": "15500000", "incomeBeforeTax": "861620000", "interestExpense": "12174000", "operatingIncome": "64466000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "208448000", "reportedCurrency": "USD", "netInterestIncome": "3326000", "nonInterestIncome": "None", "operatingExpenses": "291437000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "90997000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "293826000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49100000", "sellingGeneralAndAdministrative": "200440000", "netIncomeFromContinuingOperations": "653172000" }, "balance": { "goodwill": "415100000", "inventory": "804276000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "10603472000", "longTermDebt": "1200100000", "shortTermDebt": "44096000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "307300000", "reportedCurrency": "USD", "retainedEarnings": "8132231000", "totalLiabilities": "3115613000", "otherCurrentAssets": "166946000", "totalCurrentAssets": "3055620000", "currentLongTermDebt": "1262000", "longTermInvestments": "6002635000", "shortTermInvestments": "1212081000", "currentNetReceivables": "461940000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7547827000", "currentAccountsPayable": "122185000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1388115000", "totalShareholderEquity": "7487859000", "capitalLeaseObligations": "186753000", "otherCurrentLiabilities": "288037000", "totalCurrentLiabilities": "497943000", "otherNonCurrentLiabilities": "197593000", "totalNonCurrentLiabilities": "2617670000", "cashAndShortTermInvestments": "410377000", "commonStockSharesOutstanding": "27985000", "intangibleAssetsExcludingGoodwill": "307300000", "cashAndCashEquivalentsAtCarryingValue": "410377000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "653200000", "profitLoss": "None", "dividendPayout": "15835000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "15200000", "operatingCashflow": "163610000", "capitalExpenditures": "63639000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-95986000", "cashflowFromInvestment": "-55636000", "stockBasedCompensation": "15600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15835000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-97837000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 649729000, "cost_of_revenue": 293826000, "gross_profit": 355903000, "research_and_development": 90997000, "selling_general_admin": 200440000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 873794000, "depreciation_amortisation": 49100000, "ebitda": 922894000, "interest_expense": 12174000, "interest_income": null, "other_non_operating": null, "pretax_income": 861620000, "tax_provision": 208448000, "effective_tax_rate": null, "net_income": 653172000, "net_income_continuing_ops": 653172000, "net_income_to_common": 653172000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 410377000, "short_term_investments": 1212081000, "net_receivables": 461940000, "inventory": 804276000, "other_current_assets": null, "total_current_assets": 3055620000, "net_ppe": null, "goodwill": 415100000, "intangible_assets": 307300000, "goodwill_and_intangibles": 722400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7547827000, "total_assets": 10603472000, "short_term_debt": 44096000, "accounts_payable": 122185000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 497943000, "long_term_debt": 1200100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2617670000, "total_liabilities": 3115613000, "total_debt": 1244196000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8132231000, "total_equity": 7487859000, "shares_outstanding": 27985000, "operating_cash_flow": 163610000, "stock_based_compensation": 15600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 63639000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -55636000, "dividends_paid": 15835000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -95986000, "free_cash_flow": 227249000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "873794000", "ebitda": "922894000", "netIncome": "653172000", "grossProfit": "355903000", "depreciation": "None", "totalRevenue": "649729000", "costOfRevenue": "293826000", "interestIncome": "15500000", "incomeBeforeTax": "861620000", "interestExpense": "12174000", "operatingIncome": "64466000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "208448000", "reportedCurrency": "USD", "netInterestIncome": "3326000", "nonInterestIncome": "None", "operatingExpenses": "291437000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "90997000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "293826000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49100000", "sellingGeneralAndAdministrative": "200440000", "netIncomeFromContinuingOperations": "653172000" }, "balance": { "goodwill": "415100000", "inventory": "804276000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "10603472000", "longTermDebt": "1200100000", "shortTermDebt": "44096000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "307300000", "reportedCurrency": "USD", "retainedEarnings": "8132231000", "totalLiabilities": "3115613000", "otherCurrentAssets": "166946000", "totalCurrentAssets": "3055620000", "currentLongTermDebt": "1262000", "longTermInvestments": "6002635000", "shortTermInvestments": "1212081000", "currentNetReceivables": "461940000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7547827000", "currentAccountsPayable": "122185000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1388115000", "totalShareholderEquity": "7487859000", "capitalLeaseObligations": "186753000", "otherCurrentLiabilities": "288037000", "totalCurrentLiabilities": "497943000", "otherNonCurrentLiabilities": "197593000", "totalNonCurrentLiabilities": "2617670000", "cashAndShortTermInvestments": "410377000", "commonStockSharesOutstanding": "27985000", "intangibleAssetsExcludingGoodwill": "307300000", "cashAndCashEquivalentsAtCarryingValue": "410377000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "653200000", "profitLoss": "None", "dividendPayout": "15835000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "15200000", "operatingCashflow": "163610000", "capitalExpenditures": "63639000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-95986000", "cashflowFromInvestment": "-55636000", "stockBasedCompensation": "15600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15835000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-97837000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:07:07.533660+00:00", "is_restated": false, "income_statement": { "revenue": 638476000, "cost_of_revenue": 282757000, "gross_profit": 355119000, "ebit": -2774017000, "ebitda": -2727417000, "pretax_income": -2786281000, "tax_provision": -620795000, "net_income": -2165486000, "net_income_to_common": -2165486000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 406913000, "total_current_assets": 3056254000, "total_assets": 9688446000, "short_term_debt": 41996000, "long_term_debt": 1190300000, "total_debt": 1232296000, "total_liabilities": 2909659000, "total_equity": 6778787000, "shares_outstanding": 28395000, "goodwill_and_intangibles": 719200000 }, "cash_flow": { "operating_cash_flow": 97646000, "capital_expenditure": 42281000, "free_cash_flow": 139927000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 226919, "ticker_id": 459, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:07:07.533660+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2774017000", "ebitda": "-2727417000", "netIncome": "-2165486000", "grossProfit": "355119000", "depreciation": "None", "totalRevenue": "638476000", "costOfRevenue": "282757000", "interestIncome": "16600000", "incomeBeforeTax": "-2786281000", "interestExpense": "12264000", "operatingIncome": "101496000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-620795000", "reportedCurrency": "USD", "netInterestIncome": "4336000", "nonInterestIncome": "None", "operatingExpenses": "253623000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "59304000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "282757000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46600000", "sellingGeneralAndAdministrative": "194719000", "netIncomeFromContinuingOperations": "-2165486000" }, "balance": { "goodwill": "412100000", "inventory": "803693000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "9688446000", "longTermDebt": "1190300000", "shortTermDebt": "41996000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "307100000", "reportedCurrency": "USD", "retainedEarnings": "7479059000", "totalLiabilities": "2909659000", "otherCurrentAssets": "190949000", "totalCurrentAssets": "3056254000", "currentLongTermDebt": "None", "longTermInvestments": "5099554000", "shortTermInvestments": "1209193000", "currentNetReceivables": "445506000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6632183000", "currentAccountsPayable": "126693000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1392671000", "totalShareholderEquity": "6778787000", "capitalLeaseObligations": "202371000", "otherCurrentLiabilities": "282376000", "totalCurrentLiabilities": "486961000", "otherNonCurrentLiabilities": "193561000", "totalNonCurrentLiabilities": "2422698000", "cashAndShortTermInvestments": "406913000", "commonStockSharesOutstanding": "28395000", "intangibleAssetsExcludingGoodwill": "307100000", "cashAndCashEquivalentsAtCarryingValue": "406913000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2165500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-22400000", "operatingCashflow": "97646000", "capitalExpenditures": "42281000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-96587000", "cashflowFromInvestment": "-30927000", "stockBasedCompensation": "15000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-101000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 638476000, "cost_of_revenue": 282757000, "gross_profit": 355119000, "research_and_development": 59304000, "selling_general_admin": 194719000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2774017000, "depreciation_amortisation": 46600000, "ebitda": -2727417000, "interest_expense": 12264000, "interest_income": null, "other_non_operating": null, "pretax_income": -2786281000, "tax_provision": -620795000, "effective_tax_rate": null, "net_income": -2165486000, "net_income_continuing_ops": -2165486000, "net_income_to_common": -2165486000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 406913000, "short_term_investments": 1209193000, "net_receivables": 445506000, "inventory": 803693000, "other_current_assets": null, "total_current_assets": 3056254000, "net_ppe": null, "goodwill": 412100000, "intangible_assets": 307100000, "goodwill_and_intangibles": 719200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6632183000, "total_assets": 9688446000, "short_term_debt": 41996000, "accounts_payable": 126693000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 486961000, "long_term_debt": 1190300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2422698000, "total_liabilities": 2909659000, "total_debt": 1232296000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7479059000, "total_equity": 6778787000, "shares_outstanding": 28395000, "operating_cash_flow": 97646000, "stock_based_compensation": 15000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42281000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30927000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -96587000, "free_cash_flow": 139927000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2774017000", "ebitda": "-2727417000", "netIncome": "-2165486000", "grossProfit": "355119000", "depreciation": "None", "totalRevenue": "638476000", "costOfRevenue": "282757000", "interestIncome": "16600000", "incomeBeforeTax": "-2786281000", "interestExpense": "12264000", "operatingIncome": "101496000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-620795000", "reportedCurrency": "USD", "netInterestIncome": "4336000", "nonInterestIncome": "None", "operatingExpenses": "253623000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "59304000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "282757000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46600000", "sellingGeneralAndAdministrative": "194719000", "netIncomeFromContinuingOperations": "-2165486000" }, "balance": { "goodwill": "412100000", "inventory": "803693000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "9688446000", "longTermDebt": "1190300000", "shortTermDebt": "41996000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "307100000", "reportedCurrency": "USD", "retainedEarnings": "7479059000", "totalLiabilities": "2909659000", "otherCurrentAssets": "190949000", "totalCurrentAssets": "3056254000", "currentLongTermDebt": "None", "longTermInvestments": "5099554000", "shortTermInvestments": "1209193000", "currentNetReceivables": "445506000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6632183000", "currentAccountsPayable": "126693000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1392671000", "totalShareholderEquity": "6778787000", "capitalLeaseObligations": "202371000", "otherCurrentLiabilities": "282376000", "totalCurrentLiabilities": "486961000", "otherNonCurrentLiabilities": "193561000", "totalNonCurrentLiabilities": "2422698000", "cashAndShortTermInvestments": "406913000", "commonStockSharesOutstanding": "28395000", "intangibleAssetsExcludingGoodwill": "307100000", "cashAndCashEquivalentsAtCarryingValue": "406913000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2165500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-22400000", "operatingCashflow": "97646000", "capitalExpenditures": "42281000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-96587000", "cashflowFromInvestment": "-30927000", "stockBasedCompensation": "15000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-101000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:07:07.533660+00:00", "is_restated": false, "income_statement": { "revenue": 610820000, "cost_of_revenue": 284354000, "gross_profit": 326466000, "ebit": 503355000, "ebitda": 551155000, "pretax_income": 491078000, "tax_provision": 107162000, "net_income": 383916000, "net_income_to_common": 383916000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 433280000, "total_current_assets": 3060936000, "total_assets": 12609893000, "short_term_debt": 40525000, "long_term_debt": 1189900000, "total_debt": 1230425000, "total_liabilities": 3558759000, "total_equity": 9051134000, "shares_outstanding": 28537000, "goodwill_and_intangibles": 726400000 }, "cash_flow": { "operating_cash_flow": 69792000, "capital_expenditure": 40176000, "free_cash_flow": 109968000, "dividends_paid": 15835000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 226920, "ticker_id": 459, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:07:07.533660+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "503355000", "ebitda": "551155000", "netIncome": "383916000", "grossProfit": "326466000", "depreciation": "None", "totalRevenue": "610820000", "costOfRevenue": "284354000", "interestIncome": "34000000", "incomeBeforeTax": "491078000", "interestExpense": "12277000", "operatingIncome": "52008000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "107162000", "reportedCurrency": "USD", "netInterestIncome": "21723000", "nonInterestIncome": "None", "operatingExpenses": "274458000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "63975000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "284354000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47800000", "sellingGeneralAndAdministrative": "214883000", "netIncomeFromContinuingOperations": "383916000" }, "balance": { "goodwill": "412800000", "inventory": "783369000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "12609893000", "longTermDebt": "1189900000", "shortTermDebt": "40525000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "313600000", "reportedCurrency": "USD", "retainedEarnings": "9644545000", "totalLiabilities": "3558759000", "otherCurrentAssets": "187084000", "totalCurrentAssets": "3060936000", "currentLongTermDebt": "None", "longTermInvestments": "8018383000", "shortTermInvestments": "1212394000", "currentNetReceivables": "444809000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9548938000", "currentAccountsPayable": "102750000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1399739000", "totalShareholderEquity": "9051134000", "capitalLeaseObligations": "209839000", "otherCurrentLiabilities": "288918000", "totalCurrentLiabilities": "466154000", "otherNonCurrentLiabilities": "192399000", "totalNonCurrentLiabilities": "3092605000", "cashAndShortTermInvestments": "433280000", "commonStockSharesOutstanding": "28537000", "intangibleAssetsExcludingGoodwill": "313600000", "cashAndCashEquivalentsAtCarryingValue": "433280000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "383900000", "profitLoss": "None", "dividendPayout": "15835000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-8800000", "operatingCashflow": "69792000", "capitalExpenditures": "40176000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21000", "cashflowFromInvestment": "-43093000", "stockBasedCompensation": "15300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15835000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4749000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 610820000, "cost_of_revenue": 284354000, "gross_profit": 326466000, "research_and_development": 63975000, "selling_general_admin": 214883000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 503355000, "depreciation_amortisation": 47800000, "ebitda": 551155000, "interest_expense": 12277000, "interest_income": null, "other_non_operating": null, "pretax_income": 491078000, "tax_provision": 107162000, "effective_tax_rate": null, "net_income": 383916000, "net_income_continuing_ops": 383916000, "net_income_to_common": 383916000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 433280000, "short_term_investments": 1212394000, "net_receivables": 444809000, "inventory": 783369000, "other_current_assets": null, "total_current_assets": 3060936000, "net_ppe": null, "goodwill": 412800000, "intangible_assets": 313600000, "goodwill_and_intangibles": 726400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9548938000, "total_assets": 12609893000, "short_term_debt": 40525000, "accounts_payable": 102750000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 466154000, "long_term_debt": 1189900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3092605000, "total_liabilities": 3558759000, "total_debt": 1230425000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9644545000, "total_equity": 9051134000, "shares_outstanding": 28537000, "operating_cash_flow": 69792000, "stock_based_compensation": 15300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40176000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -43093000, "dividends_paid": 15835000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 21000, "free_cash_flow": 109968000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "503355000", "ebitda": "551155000", "netIncome": "383916000", "grossProfit": "326466000", "depreciation": "None", "totalRevenue": "610820000", "costOfRevenue": "284354000", "interestIncome": "34000000", "incomeBeforeTax": "491078000", "interestExpense": "12277000", "operatingIncome": "52008000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "107162000", "reportedCurrency": "USD", "netInterestIncome": "21723000", "nonInterestIncome": "None", "operatingExpenses": "274458000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "63975000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "284354000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47800000", "sellingGeneralAndAdministrative": "214883000", "netIncomeFromContinuingOperations": "383916000" }, "balance": { "goodwill": "412800000", "inventory": "783369000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "12609893000", "longTermDebt": "1189900000", "shortTermDebt": "40525000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "313600000", "reportedCurrency": "USD", "retainedEarnings": "9644545000", "totalLiabilities": "3558759000", "otherCurrentAssets": "187084000", "totalCurrentAssets": "3060936000", "currentLongTermDebt": "None", "longTermInvestments": "8018383000", "shortTermInvestments": "1212394000", "currentNetReceivables": "444809000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9548938000", "currentAccountsPayable": "102750000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1399739000", "totalShareholderEquity": "9051134000", "capitalLeaseObligations": "209839000", "otherCurrentLiabilities": "288918000", "totalCurrentLiabilities": "466154000", "otherNonCurrentLiabilities": "192399000", "totalNonCurrentLiabilities": "3092605000", "cashAndShortTermInvestments": "433280000", "commonStockSharesOutstanding": "28537000", "intangibleAssetsExcludingGoodwill": "313600000", "cashAndCashEquivalentsAtCarryingValue": "433280000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "383900000", "profitLoss": "None", "dividendPayout": "15835000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-8800000", "operatingCashflow": "69792000", "capitalExpenditures": "40176000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21000", "cashflowFromInvestment": "-43093000", "stockBasedCompensation": "15300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15835000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4749000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:07:07.533660+00:00", "is_restated": false, "income_statement": { "revenue": 681184000, "cost_of_revenue": 315284000, "gross_profit": 365900000, "ebit": 440753000, "ebitda": 493753000, "pretax_income": 428392000, "tax_provision": 78684000, "net_income": 349708000, "net_income_to_common": 349708000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 403815000, "total_current_assets": 3048330000, "total_assets": 12299070000, "short_term_debt": 40865000, "long_term_debt": 1199052000, "total_debt": 1239917000, "total_liabilities": 3557937000, "total_equity": 8741133000, "shares_outstanding": 28815000, "goodwill_and_intangibles": 734100000 }, "cash_flow": { "operating_cash_flow": 81047000, "capital_expenditure": 42245000, "free_cash_flow": 123292000, "dividends_paid": 85439000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 226921, "ticker_id": 459, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:07:07.533660+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "440753000", "ebitda": "493753000", "netIncome": "349708000", "grossProfit": "365900000", "depreciation": "None", "totalRevenue": "681184000", "costOfRevenue": "315284000", "interestIncome": "16800000", "incomeBeforeTax": "428392000", "interestExpense": "12361000", "operatingIncome": "97791000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "78684000", "reportedCurrency": "USD", "netInterestIncome": "4439000", "nonInterestIncome": "None", "operatingExpenses": "268109000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "62213000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "315284000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53000000", "sellingGeneralAndAdministrative": "207147000", "netIncomeFromContinuingOperations": "349708000" }, "balance": { "goodwill": "413600000", "inventory": "780517000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "12299070000", "longTermDebt": "1199052000", "shortTermDebt": "40865000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "320500000", "reportedCurrency": "USD", "retainedEarnings": "9260629000", "totalLiabilities": "3557937000", "otherCurrentAssets": "171654000", "totalCurrentAssets": "3048330000", "currentLongTermDebt": "486000", "longTermInvestments": "7698070000", "shortTermInvestments": "1203327000", "currentNetReceivables": "489017000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9250750000", "currentAccountsPayable": "144625000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1405443000", "totalShareholderEquity": "8741133000", "capitalLeaseObligations": "205857000", "otherCurrentLiabilities": "301550000", "totalCurrentLiabilities": "522799000", "otherNonCurrentLiabilities": "195113000", "totalNonCurrentLiabilities": "3035138000", "cashAndShortTermInvestments": "403815000", "commonStockSharesOutstanding": "28815000", "intangibleAssetsExcludingGoodwill": "320500000", "cashAndCashEquivalentsAtCarryingValue": "403815000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "349700000", "profitLoss": "None", "dividendPayout": "85439000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "15400000", "operatingCashflow": "81047000", "capitalExpenditures": "42245000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-200620000", "cashflowFromInvestment": "72197000", "stockBasedCompensation": "16200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "85439000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 681184000, "cost_of_revenue": 315284000, "gross_profit": 365900000, "research_and_development": 62213000, "selling_general_admin": 207147000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 440753000, "depreciation_amortisation": 53000000, "ebitda": 493753000, "interest_expense": 12361000, "interest_income": null, "other_non_operating": null, "pretax_income": 428392000, "tax_provision": 78684000, "effective_tax_rate": null, "net_income": 349708000, "net_income_continuing_ops": 349708000, "net_income_to_common": 349708000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 403815000, "short_term_investments": 1203327000, "net_receivables": 489017000, "inventory": 780517000, "other_current_assets": null, "total_current_assets": 3048330000, "net_ppe": null, "goodwill": 413600000, "intangible_assets": 320500000, "goodwill_and_intangibles": 734100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9250750000, "total_assets": 12299070000, "short_term_debt": 40865000, "accounts_payable": 144625000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 522799000, "long_term_debt": 1199052000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3035138000, "total_liabilities": 3557937000, "total_debt": 1239917000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9260629000, "total_equity": 8741133000, "shares_outstanding": 28815000, "operating_cash_flow": 81047000, "stock_based_compensation": 16200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42245000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 72197000, "dividends_paid": 85439000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -200620000, "free_cash_flow": 123292000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "440753000", "ebitda": "493753000", "netIncome": "349708000", "grossProfit": "365900000", "depreciation": "None", "totalRevenue": "681184000", "costOfRevenue": "315284000", "interestIncome": "16800000", "incomeBeforeTax": "428392000", "interestExpense": "12361000", "operatingIncome": "97791000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "78684000", "reportedCurrency": "USD", "netInterestIncome": "4439000", "nonInterestIncome": "None", "operatingExpenses": "268109000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "62213000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "315284000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53000000", "sellingGeneralAndAdministrative": "207147000", "netIncomeFromContinuingOperations": "349708000" }, "balance": { "goodwill": "413600000", "inventory": "780517000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "12299070000", "longTermDebt": "1199052000", "shortTermDebt": "40865000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "320500000", "reportedCurrency": "USD", "retainedEarnings": "9260629000", "totalLiabilities": "3557937000", "otherCurrentAssets": "171654000", "totalCurrentAssets": "3048330000", "currentLongTermDebt": "486000", "longTermInvestments": "7698070000", "shortTermInvestments": "1203327000", "currentNetReceivables": "489017000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9250750000", "currentAccountsPayable": "144625000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1405443000", "totalShareholderEquity": "8741133000", "capitalLeaseObligations": "205857000", "otherCurrentLiabilities": "301550000", "totalCurrentLiabilities": "522799000", "otherNonCurrentLiabilities": "195113000", "totalNonCurrentLiabilities": "3035138000", "cashAndShortTermInvestments": "403815000", "commonStockSharesOutstanding": "28815000", "intangibleAssetsExcludingGoodwill": "320500000", "cashAndCashEquivalentsAtCarryingValue": "403815000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "349700000", "profitLoss": "None", "dividendPayout": "85439000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "15400000", "operatingCashflow": "81047000", "capitalExpenditures": "42245000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-200620000", "cashflowFromInvestment": "72197000", "stockBasedCompensation": "16200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "85439000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:07:07.533660+00:00", "is_restated": false, "income_statement": { "revenue": 632124000, "cost_of_revenue": 296441000, "gross_profit": 335683000, "ebit": 149500000, "ebitda": 197600000, "pretax_income": 137102000, "tax_provision": 30845000, "net_income": 106257000, "net_income_to_common": 106257000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 457850000, "total_current_assets": 3146770000, "total_assets": 11895943000, "short_term_debt": 39592000, "long_term_debt": 1198713000, "total_debt": 1238305000, "total_liabilities": 3479745000, "total_equity": 8416198000, "shares_outstanding": 29223000, "goodwill_and_intangibles": 721200000 }, "cash_flow": { "operating_cash_flow": 97711000, "capital_expenditure": 44071000, "free_cash_flow": 141782000, "dividends_paid": 4647000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 226923, "ticker_id": 459, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:07:07.533660+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "149500000", "ebitda": "197600000", "netIncome": "106257000", "grossProfit": "335683000", "depreciation": "None", "totalRevenue": "632124000", "costOfRevenue": "296441000", "interestIncome": "17300000", "incomeBeforeTax": "137102000", "interestExpense": "12398000", "operatingIncome": "90949000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "30845000", "reportedCurrency": "USD", "netInterestIncome": "-12398000", "nonInterestIncome": "None", "operatingExpenses": "244734000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43535000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "296441000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48100000", "sellingGeneralAndAdministrative": "201199000", "netIncomeFromContinuingOperations": "106257000" }, "balance": { "goodwill": "407000000", "inventory": "775818000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "11895943000", "longTermDebt": "1198713000", "shortTermDebt": "39592000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "314200000", "reportedCurrency": "USD", "retainedEarnings": "8910921000", "totalLiabilities": "3479745000", "otherCurrentAssets": "154557000", "totalCurrentAssets": "3146770000", "currentLongTermDebt": "476000", "longTermInvestments": "7218161000", "shortTermInvestments": "1301143000", "currentNetReceivables": "457402000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8749233000", "currentAccountsPayable": "111859000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "711402000", "shortLongTermDebtTotal": "1405471000", "totalShareholderEquity": "8416198000", "capitalLeaseObligations": "216471000", "otherCurrentLiabilities": "302747000", "totalCurrentLiabilities": "558176000", "otherNonCurrentLiabilities": "1722856000", "totalNonCurrentLiabilities": "2921569000", "cashAndShortTermInvestments": "457850000", "commonStockSharesOutstanding": "29223000", "intangibleAssetsExcludingGoodwill": "314200000", "cashAndCashEquivalentsAtCarryingValue": "457850000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "106300000", "profitLoss": "None", "dividendPayout": "4647000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-6400000", "operatingCashflow": "97711000", "capitalExpenditures": "44071000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26598000", "cashflowFromInvestment": "-9500000", "stockBasedCompensation": "15900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4647000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21321000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 632124000, "cost_of_revenue": 296441000, "gross_profit": 335683000, "research_and_development": 43535000, "selling_general_admin": 201199000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 149500000, "depreciation_amortisation": 48100000, "ebitda": 197600000, "interest_expense": 12398000, "interest_income": null, "other_non_operating": null, "pretax_income": 137102000, "tax_provision": 30845000, "effective_tax_rate": null, "net_income": 106257000, "net_income_continuing_ops": 106257000, "net_income_to_common": 106257000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 457850000, "short_term_investments": 1301143000, "net_receivables": 457402000, "inventory": 775818000, "other_current_assets": null, "total_current_assets": 3146770000, "net_ppe": null, "goodwill": 407000000, "intangible_assets": 314200000, "goodwill_and_intangibles": 721200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8749233000, "total_assets": 11895943000, "short_term_debt": 39592000, "accounts_payable": 111859000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 558176000, "long_term_debt": 1198713000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2921569000, "total_liabilities": 3479745000, "total_debt": 1238305000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8910921000, "total_equity": 8416198000, "shares_outstanding": 29223000, "operating_cash_flow": 97711000, "stock_based_compensation": 15900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 44071000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9500000, "dividends_paid": 4647000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -26598000, "free_cash_flow": 141782000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "149500000", "ebitda": "197600000", "netIncome": "106257000", "grossProfit": "335683000", "depreciation": "None", "totalRevenue": "632124000", "costOfRevenue": "296441000", "interestIncome": "17300000", "incomeBeforeTax": "137102000", "interestExpense": "12398000", "operatingIncome": "90949000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "30845000", "reportedCurrency": "USD", "netInterestIncome": "-12398000", "nonInterestIncome": "None", "operatingExpenses": "244734000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43535000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "296441000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48100000", "sellingGeneralAndAdministrative": "201199000", "netIncomeFromContinuingOperations": "106257000" }, "balance": { "goodwill": "407000000", "inventory": "775818000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "11895943000", "longTermDebt": "1198713000", "shortTermDebt": "39592000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "314200000", "reportedCurrency": "USD", "retainedEarnings": "8910921000", "totalLiabilities": "3479745000", "otherCurrentAssets": "154557000", "totalCurrentAssets": "3146770000", "currentLongTermDebt": "476000", "longTermInvestments": "7218161000", "shortTermInvestments": "1301143000", "currentNetReceivables": "457402000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8749233000", "currentAccountsPayable": "111859000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "711402000", "shortLongTermDebtTotal": "1405471000", "totalShareholderEquity": "8416198000", "capitalLeaseObligations": "216471000", "otherCurrentLiabilities": "302747000", "totalCurrentLiabilities": "558176000", "otherNonCurrentLiabilities": "1722856000", "totalNonCurrentLiabilities": "2921569000", "cashAndShortTermInvestments": "457850000", "commonStockSharesOutstanding": "29223000", "intangibleAssetsExcludingGoodwill": "314200000", "cashAndCashEquivalentsAtCarryingValue": "457850000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "106300000", "profitLoss": "None", "dividendPayout": "4647000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-6400000", "operatingCashflow": "97711000", "capitalExpenditures": "44071000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26598000", "cashflowFromInvestment": "-9500000", "stockBasedCompensation": "15900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4647000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21321000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:07:07.533660+00:00", "is_restated": false, "income_statement": { "revenue": 681110000, "cost_of_revenue": 318627000, "gross_profit": 362483000, "ebit": -1488084000, "ebitda": -1430484000, "pretax_income": -1500427000, "tax_provision": -338176000, "net_income": -1162251000, "net_income_to_common": -1162251000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 390001000, "total_current_assets": 3138866000, "total_assets": 11978229000, "short_term_debt": 37019000, "long_term_debt": 1198384000, "total_debt": 1235403000, "total_liabilities": 3531336000, "total_equity": 8446893000, "shares_outstanding": 29355000, "goodwill_and_intangibles": 740200000 }, "cash_flow": { "operating_cash_flow": 98066000, "capital_expenditure": 34639000, "free_cash_flow": 132705000, "dividends_paid": 202310000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 226924, "ticker_id": 459, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:07:07.533660+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1488084000", "ebitda": "-1430484000", "netIncome": "-1162251000", "grossProfit": "362483000", "depreciation": "None", "totalRevenue": "681110000", "costOfRevenue": "318627000", "interestIncome": "16500000", "incomeBeforeTax": "-1500427000", "interestExpense": "12343000", "operatingIncome": "89617000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-338176000", "reportedCurrency": "USD", "netInterestIncome": "-12343000", "nonInterestIncome": "None", "operatingExpenses": "272866000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "65042000", "otherNonOperatingIncome": "-1577701000", "costofGoodsAndServicesSold": "318627000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57600000", "sellingGeneralAndAdministrative": "207824000", "netIncomeFromContinuingOperations": "-1162251000" }, "balance": { "goodwill": "411500000", "inventory": "776600000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "11978229000", "longTermDebt": "1198384000", "shortTermDebt": "37019000", "treasuryStock": "-458784000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "328700000", "reportedCurrency": "USD", "retainedEarnings": "8804664000", "totalLiabilities": "3531336000", "otherCurrentAssets": "148005000", "totalCurrentAssets": "3138866000", "currentLongTermDebt": "476000", "longTermInvestments": "7311135000", "shortTermInvestments": "1332685000", "currentNetReceivables": "491575000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8839334000", "currentAccountsPayable": "149535000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "687935000", "shortLongTermDebtTotal": "1382252000", "totalShareholderEquity": "8446893000", "capitalLeaseObligations": "183392000", "otherCurrentLiabilities": "320947000", "totalCurrentLiabilities": "581982000", "otherNonCurrentLiabilities": "349143000", "totalNonCurrentLiabilities": "2949354000", "cashAndShortTermInvestments": "390001000", "commonStockSharesOutstanding": "29355000", "intangibleAssetsExcludingGoodwill": "328700000", "cashAndCashEquivalentsAtCarryingValue": "390001000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1162300000", "profitLoss": "None", "dividendPayout": "202310000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-25200000", "operatingCashflow": "98066000", "capitalExpenditures": "34639000", "changeInReceivables": "50760000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-202738000", "cashflowFromInvestment": "27984000", "stockBasedCompensation": "12600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "202310000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-76688000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-207407000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 681110000, "cost_of_revenue": 318627000, "gross_profit": 362483000, "research_and_development": 65042000, "selling_general_admin": 207824000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1488084000, "depreciation_amortisation": 57600000, "ebitda": -1430484000, "interest_expense": 12343000, "interest_income": null, "other_non_operating": null, "pretax_income": -1500427000, "tax_provision": -338176000, "effective_tax_rate": null, "net_income": -1162251000, "net_income_continuing_ops": -1162251000, "net_income_to_common": -1162251000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 390001000, "short_term_investments": 1332685000, "net_receivables": 491575000, "inventory": 776600000, "other_current_assets": null, "total_current_assets": 3138866000, "net_ppe": null, "goodwill": 411500000, "intangible_assets": 328700000, "goodwill_and_intangibles": 740200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8839334000, "total_assets": 11978229000, "short_term_debt": 37019000, "accounts_payable": 149535000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 581982000, "long_term_debt": 1198384000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2949354000, "total_liabilities": 3531336000, "total_debt": 1235403000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8804664000, "total_equity": 8446893000, "shares_outstanding": 29355000, "operating_cash_flow": 98066000, "stock_based_compensation": 12600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34639000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 27984000, "dividends_paid": 202310000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -202738000, "free_cash_flow": 132705000, "net_change_in_cash": -76688000 }, "raw_data": { "income": { "ebit": "-1488084000", "ebitda": "-1430484000", "netIncome": "-1162251000", "grossProfit": "362483000", "depreciation": "None", "totalRevenue": "681110000", "costOfRevenue": "318627000", "interestIncome": "16500000", "incomeBeforeTax": "-1500427000", "interestExpense": "12343000", "operatingIncome": "89617000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-338176000", "reportedCurrency": "USD", "netInterestIncome": "-12343000", "nonInterestIncome": "None", "operatingExpenses": "272866000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "65042000", "otherNonOperatingIncome": "-1577701000", "costofGoodsAndServicesSold": "318627000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57600000", "sellingGeneralAndAdministrative": "207824000", "netIncomeFromContinuingOperations": "-1162251000" }, "balance": { "goodwill": "411500000", "inventory": "776600000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "11978229000", "longTermDebt": "1198384000", "shortTermDebt": "37019000", "treasuryStock": "-458784000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "328700000", "reportedCurrency": "USD", "retainedEarnings": "8804664000", "totalLiabilities": "3531336000", "otherCurrentAssets": "148005000", "totalCurrentAssets": "3138866000", "currentLongTermDebt": "476000", "longTermInvestments": "7311135000", "shortTermInvestments": "1332685000", "currentNetReceivables": "491575000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8839334000", "currentAccountsPayable": "149535000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "687935000", "shortLongTermDebtTotal": "1382252000", "totalShareholderEquity": "8446893000", "capitalLeaseObligations": "183392000", "otherCurrentLiabilities": "320947000", "totalCurrentLiabilities": "581982000", "otherNonCurrentLiabilities": "349143000", "totalNonCurrentLiabilities": "2949354000", "cashAndShortTermInvestments": "390001000", "commonStockSharesOutstanding": "29355000", "intangibleAssetsExcludingGoodwill": "328700000", "cashAndCashEquivalentsAtCarryingValue": "390001000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1162300000", "profitLoss": "None", "dividendPayout": "202310000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-25200000", "operatingCashflow": "98066000", "capitalExpenditures": "34639000", "changeInReceivables": "50760000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-202738000", "cashflowFromInvestment": "27984000", "stockBasedCompensation": "12600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "202310000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-76688000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-207407000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }