{ "ticker": { "uuid": "d4dfcc94-58f5-4b6b-aea1-1cf48f90b8ab", "symbol": "FIGS", "name": "Figs Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Apparel Manufacturing", "page_url": "https://sharemaestro.com/factors/ticker/d4dfcc94-58f5-4b6b-aea1-1cf48f90b8ab/", "api_url": "https://sharemaestro.com/factors/api/tickers/d4dfcc94-58f5-4b6b-aea1-1cf48f90b8ab/" }, "ticker_metadata": { "id": 1507, "uuid": "d4dfcc94-58f5-4b6b-aea1-1cf48f90b8ab", "symbol": "FIGS", "name": "Figs Inc", "asset_type": "equity", "market_cap": 2047999000, "stock_exchange_id": 3, "industry": "Apparel Manufacturing", "sector": "Consumer Cyclical", "description": "FIGS, Inc. is a consumer-focused healthcare lifestyle and apparel company in the United States. The company is headquartered in Santa Monica, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d4dfcc94-58f5-4b6b-aea1-1cf48f90b8ab", "symbol": "FIGS", "name": "Figs Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Apparel Manufacturing", "page_url": "https://sharemaestro.com/factors/ticker/d4dfcc94-58f5-4b6b-aea1-1cf48f90b8ab/", "api_url": "https://sharemaestro.com/factors/api/tickers/d4dfcc94-58f5-4b6b-aea1-1cf48f90b8ab/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.36, "value": 0.03, "quality": 0.69, "momentum": 0.94, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 11.87, "market_cap": 2327591801.65, "pe_ratio": 57.2734, "earnings_yield": 0.0175, "ebitda_to_ev": 0.0267, "shareholder_yield": 0, "roe": 0.0944, "piotroski_f_score": 6, "momentum_12_1": 1.2849, "volatility_252d": 0.6444 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:03.124220+00:00", "batch_id": "" }, "size": { "price_close": 11.87, "market_cap": 2327591801.65, "market_cap_usd": 2327591801.65, "enterprise_value": 2261552801.65, "shares_outstanding": 196090295, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 57.2734, "pb_ratio": 5.405, "ptbv_ratio": 5.405, "ps_ratio": 3.4944, "pcf_ratio": 47.7641, "pfcf_ratio": 40.1219, "ev_ebitda": 37.5218, "ev_ebit": 45.389, "ev_sales": 3.3952, "ev_fcf": 38.9836, "earnings_yield": 0.0175, "fcf_yield": 0.0257, "price_to_sales": 3.4944, "price_to_book": 5.405, "price_to_cashflow": 47.7641, "ebitda_to_ev": 0.0267, "sales_yield": 0.2945 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.661, "operating_margin": 0.0748, "net_margin": 0.061, "ebitda_margin": 0.0905, "fcf_margin": 0.0871, "roe": 0.0944, "roa": 0.0721, "roic": 0.1072, "roc_greenblatt": null, "asset_turnover": 1.1822, "cash_conversion": 1.4275, "accruals_ratio": -0.0144, "sbc_to_revenue": 0.0377, "piotroski_f_score": 6, "altman_z_score": 13.0007, "earnings_stability_5y": 1.248, "revenue_stability_5y": 0.4272, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.7814, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.3084, "net_debt_to_ebitda": -1.0957, "debt_to_assets": 0.0147, "interest_coverage": null, "current_ratio": 5.3887, "quick_ratio": 3.6508, "net_debt": -66039000, "local_beta": 0.003, "volatility_252d": 0.6444, "volatility_60d": 1.5698, "max_drawdown_12m": -0.2956, "risk_adjusted_momentum": 1.9938 }, "growth": { "revenue_growth_1y": 0.187, "revenue_growth_3y_cagr": 0.0765, "revenue_growth_5y_cagr": 0.1912, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.1736, "eps_growth_5y_cagr": -0.072, "fcf_growth_1y": -0.3995, "book_value_growth_1y": 0.164, "revenue_growth": 0.187, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0206, "price_return_3m": -0.2771, "price_return_6m": 0.0385, "price_return_9m": 0.7228, "price_return_12m": 1.332, "price_return_12m_ex1m": 1.2849, "momentum_6m": 0.0385, "momentum_12m": 1.332, "momentum_12_1": 1.2849, "distance_from_52w_high": -0.281, "distance_from_52w_low": 1.3598, "relative_strength": 1.2321 }, "raw_ttm": { "revenue_ttm": 666099000, "gross_profit_ttm": 440267000, "ebit_ttm": 49826000, "ebitda_ttm": 60273000, "net_income_ttm": 40640000, "eps_diluted_ttm": 0.2073, "operating_cash_flow_ttm": 48731000, "capital_expenditure_ttm": 9282000, "fcf_ttm": 58013000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 74304000, "total_current_assets": 432188000, "total_current_liabilities": 80203000, "net_ppe": null, "total_assets": 563442000, "total_debt": 8265000, "total_equity": 430640000, "net_working_capital": 285946000, "book_value_per_share": 2.1961, "retained_earnings": 105012000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.1961 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 87, "rank_pb": 80, "rank_ptbv": 71, "rank_ps": 69, "rank_pcf": 93, "rank_ev_ebitda": 90, "rank_ev_ebit": 91, "rank_earnings_yield": 87, "rank_fcf_yield": 79, "rank_dividend_yield": 87, "rank_shareholder_yield": 87, "rank_total_yield": 87, "rank_roe": 46, "rank_roc": 50, "rank_roic": 35, "rank_gross_margin": 26, "rank_fcf_margin": 73, "rank_piotroski": 37, "rank_accruals": 69, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 86, "rank_revenue_growth_1y": 25, "rank_momentum_12m": 8, "rank_momentum_12m_ex1m": 9, "rank_relative_strength": 8 }, "composites": { "value_composite": 97, "quality_composite": 31, "momentum_composite": 6, "growth_composite": 71, "yield_composite": 91, "svqf_composite": 93, "vc1_composite": 96, "vc2_composite": 98, "vc3_composite": 98, "trending_value_composite": null, "overall_composite": 64, "quality_value_composite": 0.1439, "os_score": 0.36, "value_percentile": 0.03, "quality_percentile": 0.69, "momentum_percentile": 0.94, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 14, "small_cap_core_rank": 98, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4106, "ticker_id": 1507, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:03.124220+00:00", "batch_id": "", "os_score_delta": null, "price_close": 11.87, "market_cap": 2327591801.65, "market_cap_usd": 2327591801.65, "enterprise_value": 2261552801.65, "shares_outstanding": 196090295, "fx_rate_to_usd": null, "pe_ratio": 57.27342032, "pb_ratio": 5.4049596, "ptbv_ratio": 5.4049596, "ps_ratio": 3.49436315, "pcf_ratio": 47.7640886, "pfcf_ratio": 40.12190029, "ev_ebitda": 37.5218224, "ev_ebit": 45.38900979, "ev_sales": 3.39522023, "ev_fcf": 38.98355199, "earnings_yield": 0.01746011, "fcf_yield": 0.02565184, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.66096331, "operating_margin": 0.07480269, "net_margin": 0.06101195, "ebitda_margin": 0.09048655, "fcf_margin": 0.08709366, "roe": 0.09437117, "roa": 0.0721281, "roic": 0.10724146, "roc_greenblatt": null, "asset_turnover": 1.18219622, "cash_conversion": 1.42748524, "accruals_ratio": -0.01435995, "sbc_to_revenue": 0.03766107, "debt_to_equity": 0.30838287, "net_debt_to_ebitda": -1.09566473, "debt_to_assets": 0.01466877, "interest_coverage": null, "current_ratio": 5.38867623, "quick_ratio": 3.65081107, "net_debt": -66039000, "revenue_growth_1y": 0.1869889, "revenue_growth_3y_cagr": 0.07653786, "revenue_growth_5y_cagr": 0.19121795, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.17364622, "eps_growth_5y_cagr": -0.07197531, "fcf_growth_1y": -0.39953215, "book_value_growth_1y": 0.16395124, "piotroski_f_score": 6, "altman_z_score": 13.00066185, "earnings_stability_5y": 1.24796, "revenue_stability_5y": 0.427162, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02063629, "price_return_3m": -0.2771011, "price_return_6m": 0.03849519, "price_return_9m": 0.72278665, "price_return_12m": 1.33202358, "price_return_12m_ex1m": 1.2848723, "distance_from_52w_high": -0.28104179, "distance_from_52w_low": 1.35984095, "relative_strength": 1.23206, "local_beta": 0.003, "volatility_252d": 0.644418, "volatility_60d": 1.569751, "max_drawdown_12m": -0.29557844, "revenue_ttm": 666099000, "gross_profit_ttm": 440267000, "ebit_ttm": 49826000, "ebitda_ttm": 60273000, "net_income_ttm": 40640000, "eps_diluted_ttm": 0.20725146, "operating_cash_flow_ttm": 48731000, "capital_expenditure_ttm": 9282000, "fcf_ttm": 58013000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 74304000, "total_current_assets": 432188000, "total_current_liabilities": 80203000, "net_ppe": null, "total_assets": 563442000, "total_debt": 8265000, "total_equity": 430640000, "net_working_capital": 285946000, "book_value_per_share": 2.19613112, "retained_earnings": 105012000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.19613112, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 87, "rank_pb": 80, "rank_ptbv": 71, "rank_ps": 69, "rank_pcf": 93, "rank_ev_ebitda": 90, "rank_ev_ebit": 91, "rank_earnings_yield": 87, "rank_fcf_yield": 79, "rank_dividend_yield": 87, "rank_shareholder_yield": 87, "rank_total_yield": 87, "rank_roe": 46, "rank_roc": 50, "rank_roic": 35, "rank_gross_margin": 26, "rank_fcf_margin": 73, "rank_piotroski": 37, "rank_accruals": 69, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 86, "rank_revenue_growth_1y": 25, "rank_momentum_12m": 8, "rank_momentum_12m_ex1m": 9, "rank_relative_strength": 8, "value_composite": 97, "quality_composite": 31, "momentum_composite": 6, "growth_composite": 71, "yield_composite": 91, "svqf_composite": 93, "vc1_composite": 96, "vc2_composite": 98, "vc3_composite": 98, "trending_value_composite": null, "overall_composite": 64, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 14, "small_cap_core_rank": 98, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 11.87, "os": 0.36, "value": 0.03, "quality": 0.69, "momentum": 0.94, "confidence": 1, "coverage": 1, "pe_ratio": 57.2734, "earnings_yield": 0.0175, "shareholder_yield": 0, "roe": 0.0944, "momentum_12_1": 1.2849, "complete_fields": { "id": 4106, "ticker_id": 1507, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:03.124220+00:00", "batch_id": "", "os_score_delta": null, "price_close": 11.87, "market_cap": 2327591801.65, "market_cap_usd": 2327591801.65, "enterprise_value": 2261552801.65, "shares_outstanding": 196090295, "fx_rate_to_usd": null, "pe_ratio": 57.27342032, "pb_ratio": 5.4049596, "ptbv_ratio": 5.4049596, "ps_ratio": 3.49436315, "pcf_ratio": 47.7640886, "pfcf_ratio": 40.12190029, "ev_ebitda": 37.5218224, "ev_ebit": 45.38900979, "ev_sales": 3.39522023, "ev_fcf": 38.98355199, "earnings_yield": 0.01746011, "fcf_yield": 0.02565184, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.66096331, "operating_margin": 0.07480269, "net_margin": 0.06101195, "ebitda_margin": 0.09048655, "fcf_margin": 0.08709366, "roe": 0.09437117, "roa": 0.0721281, "roic": 0.10724146, "roc_greenblatt": null, "asset_turnover": 1.18219622, "cash_conversion": 1.42748524, "accruals_ratio": -0.01435995, "sbc_to_revenue": 0.03766107, "debt_to_equity": 0.30838287, "net_debt_to_ebitda": -1.09566473, "debt_to_assets": 0.01466877, "interest_coverage": null, "current_ratio": 5.38867623, "quick_ratio": 3.65081107, "net_debt": -66039000, "revenue_growth_1y": 0.1869889, "revenue_growth_3y_cagr": 0.07653786, "revenue_growth_5y_cagr": 0.19121795, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.17364622, "eps_growth_5y_cagr": -0.07197531, "fcf_growth_1y": -0.39953215, "book_value_growth_1y": 0.16395124, "piotroski_f_score": 6, "altman_z_score": 13.00066185, "earnings_stability_5y": 1.24796, "revenue_stability_5y": 0.427162, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02063629, "price_return_3m": -0.2771011, "price_return_6m": 0.03849519, "price_return_9m": 0.72278665, "price_return_12m": 1.33202358, "price_return_12m_ex1m": 1.2848723, "distance_from_52w_high": -0.28104179, "distance_from_52w_low": 1.35984095, "relative_strength": 1.23206, "local_beta": 0.003, "volatility_252d": 0.644418, "volatility_60d": 1.569751, "max_drawdown_12m": -0.29557844, "revenue_ttm": 666099000, "gross_profit_ttm": 440267000, "ebit_ttm": 49826000, "ebitda_ttm": 60273000, "net_income_ttm": 40640000, "eps_diluted_ttm": 0.20725146, "operating_cash_flow_ttm": 48731000, "capital_expenditure_ttm": 9282000, "fcf_ttm": 58013000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 74304000, "total_current_assets": 432188000, "total_current_liabilities": 80203000, "net_ppe": null, "total_assets": 563442000, "total_debt": 8265000, "total_equity": 430640000, "net_working_capital": 285946000, "book_value_per_share": 2.19613112, "retained_earnings": 105012000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.19613112, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 87, "rank_pb": 80, "rank_ptbv": 71, "rank_ps": 69, "rank_pcf": 93, "rank_ev_ebitda": 90, "rank_ev_ebit": 91, "rank_earnings_yield": 87, "rank_fcf_yield": 79, "rank_dividend_yield": 87, "rank_shareholder_yield": 87, "rank_total_yield": 87, "rank_roe": 46, "rank_roc": 50, "rank_roic": 35, "rank_gross_margin": 26, "rank_fcf_margin": 73, "rank_piotroski": 37, "rank_accruals": 69, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 86, "rank_revenue_growth_1y": 25, "rank_momentum_12m": 8, "rank_momentum_12m_ex1m": 9, "rank_relative_strength": 8, "value_composite": 97, "quality_composite": 31, "momentum_composite": 6, "growth_composite": 71, "yield_composite": 91, "svqf_composite": 93, "vc1_composite": 96, "vc2_composite": 98, "vc3_composite": 98, "trending_value_composite": null, "overall_composite": 64, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 14, "small_cap_core_rank": 98, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:34.619557+00:00", "is_restated": false, "income_statement": { "revenue": 631098000, "cost_of_revenue": 211259000, "gross_profit": 419839000, "ebit": 47207000, "ebitda": 56242000, "pretax_income": 47207000, "tax_provision": 12957000, "net_income": 34250000, "net_income_to_common": 34250000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81985000, "total_current_assets": 447285000, "total_assets": 579996000, "short_term_debt": 8175000, "long_term_debt": null, "total_debt": 8175000, "total_liabilities": 142534000, "total_equity": 437462000, "shares_outstanding": 179486886, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 61170000, "capital_expenditure": 8168000, "free_cash_flow": 69338000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 262695, "ticker_id": 1507, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:34.619557+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "47207000", "ebitda": "56242000", "netIncome": "34250000", "grossProfit": "419839000", "depreciation": "None", "totalRevenue": "631098000", "costOfRevenue": "211259000", "interestIncome": "8748000", "incomeBeforeTax": "47207000", "interestExpense": "None", "operatingIncome": "38147000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "12957000", "reportedCurrency": "USD", "netInterestIncome": "8748000", "nonInterestIncome": "None", "operatingExpenses": "381692000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "211259000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9035000", "sellingGeneralAndAdministrative": "142736000", "netIncomeFromContinuingOperations": "34250000" }, "balance": { "goodwill": "None", "inventory": "127966000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "579996000", "longTermDebt": "None", "shortTermDebt": "8175000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "98724000", "totalLiabilities": "142534000", "otherCurrentAssets": "12200000", "totalCurrentAssets": "447285000", "currentLongTermDebt": "None", "longTermInvestments": "27735000", "shortTermInvestments": "218863000", "currentNetReceivables": "6271000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "132711000", "currentAccountsPayable": "18187000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "60004000", "totalShareholderEquity": "437462000", "capitalLeaseObligations": "60004000", "otherCurrentLiabilities": "55905000", "totalCurrentLiabilities": "90523000", "otherNonCurrentLiabilities": "182000", "totalNonCurrentLiabilities": "52011000", "cashAndShortTermInvestments": "81985000", "commonStockSharesOutstanding": "179486886", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "81985000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34250000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-12207000", "operatingCashflow": "61170000", "capitalExpenditures": "8168000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-969000", "cashflowFromInvestment": "-63961000", "stockBasedCompensation": "26874000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2688000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9035000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 631098000, "cost_of_revenue": 211259000, "gross_profit": 419839000, "research_and_development": null, "selling_general_admin": 142736000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 47207000, "depreciation_amortisation": 9035000, "ebitda": 56242000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 47207000, "tax_provision": 12957000, "effective_tax_rate": null, "net_income": 34250000, "net_income_continuing_ops": 34250000, "net_income_to_common": 34250000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 81985000, "short_term_investments": 218863000, "net_receivables": 6271000, "inventory": 127966000, "other_current_assets": null, "total_current_assets": 447285000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 132711000, "total_assets": 579996000, "short_term_debt": 8175000, "accounts_payable": 18187000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 90523000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 52011000, "total_liabilities": 142534000, "total_debt": 8175000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 98724000, "total_equity": 437462000, "shares_outstanding": 179486886, "operating_cash_flow": 61170000, "stock_based_compensation": 26874000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8168000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -63961000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -969000, "free_cash_flow": 69338000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "47207000", "ebitda": "56242000", "netIncome": "34250000", "grossProfit": "419839000", "depreciation": "None", "totalRevenue": "631098000", "costOfRevenue": "211259000", "interestIncome": "8748000", "incomeBeforeTax": "47207000", "interestExpense": "None", "operatingIncome": "38147000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "12957000", "reportedCurrency": "USD", "netInterestIncome": "8748000", "nonInterestIncome": "None", "operatingExpenses": "381692000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "211259000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9035000", "sellingGeneralAndAdministrative": "142736000", "netIncomeFromContinuingOperations": "34250000" }, "balance": { "goodwill": "None", "inventory": "127966000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "579996000", "longTermDebt": "None", "shortTermDebt": "8175000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "98724000", "totalLiabilities": "142534000", "otherCurrentAssets": "12200000", "totalCurrentAssets": "447285000", "currentLongTermDebt": "None", "longTermInvestments": "27735000", "shortTermInvestments": "218863000", "currentNetReceivables": "6271000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "132711000", "currentAccountsPayable": "18187000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "60004000", "totalShareholderEquity": "437462000", "capitalLeaseObligations": "60004000", "otherCurrentLiabilities": "55905000", "totalCurrentLiabilities": "90523000", "otherNonCurrentLiabilities": "182000", "totalNonCurrentLiabilities": "52011000", "cashAndShortTermInvestments": "81985000", "commonStockSharesOutstanding": "179486886", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "81985000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34250000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-12207000", "operatingCashflow": "61170000", "capitalExpenditures": "8168000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-969000", "cashflowFromInvestment": "-63961000", "stockBasedCompensation": "26874000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2688000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9035000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:34.619557+00:00", "is_restated": false, "income_statement": { "revenue": 555558000, "cost_of_revenue": 179935000, "gross_profit": 375623000, "ebit": 2265000, "ebitda": 8959000, "pretax_income": 14340000, "tax_provision": 11620000, "net_income": 2720000, "net_income_to_common": 2720000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85645000, "total_current_assets": 382766000, "total_assets": 509787000, "short_term_debt": 10596000, "long_term_debt": null, "total_debt": 10596000, "total_liabilities": 132655000, "total_equity": 377132000, "shares_outstanding": 180102840, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 81162000, "capital_expenditure": 17021000, "free_cash_flow": 98183000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 262700, "ticker_id": 1507, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:34.619557+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2265000", "ebitda": "8959000", "netIncome": "2720000", "grossProfit": "375623000", "depreciation": "None", "totalRevenue": "555558000", "costOfRevenue": "179935000", "interestIncome": "11242000", "incomeBeforeTax": "14340000", "interestExpense": "None", "operatingIncome": "2265000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "11620000", "reportedCurrency": "USD", "netInterestIncome": "11242000", "nonInterestIncome": "None", "operatingExpenses": "373358000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "179935000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6694000", "sellingGeneralAndAdministrative": "142883000", "netIncomeFromContinuingOperations": "2720000" }, "balance": { "goodwill": "None", "inventory": "115759000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "509787000", "longTermDebt": "None", "shortTermDebt": "10596000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "64474000", "totalLiabilities": "132655000", "otherCurrentAssets": "13268000", "totalCurrentAssets": "382766000", "currentLongTermDebt": "None", "longTermInvestments": "27534000", "shortTermInvestments": "159469000", "currentNetReceivables": "8625000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "127021000", "currentAccountsPayable": "9401000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "53026000", "totalShareholderEquity": "377132000", "capitalLeaseObligations": "53026000", "otherCurrentLiabilities": "61828000", "totalCurrentLiabilities": "90142000", "otherNonCurrentLiabilities": "83000", "totalNonCurrentLiabilities": "42513000", "cashAndShortTermInvestments": "85645000", "commonStockSharesOutstanding": "180102840", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "85645000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2720000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "3281000", "operatingCashflow": "81162000", "capitalExpenditures": "17021000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44766000", "cashflowFromInvestment": "-94924000", "stockBasedCompensation": "42673000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-45454000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6694000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 555558000, "cost_of_revenue": 179935000, "gross_profit": 375623000, "research_and_development": null, "selling_general_admin": 142883000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2265000, "depreciation_amortisation": 6694000, "ebitda": 8959000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 14340000, "tax_provision": 11620000, "effective_tax_rate": null, "net_income": 2720000, "net_income_continuing_ops": 2720000, "net_income_to_common": 2720000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 85645000, "short_term_investments": 159469000, "net_receivables": 8625000, "inventory": 115759000, "other_current_assets": null, "total_current_assets": 382766000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 127021000, "total_assets": 509787000, "short_term_debt": 10596000, "accounts_payable": 9401000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 90142000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 42513000, "total_liabilities": 132655000, "total_debt": 10596000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 64474000, "total_equity": 377132000, "shares_outstanding": 180102840, "operating_cash_flow": 81162000, "stock_based_compensation": 42673000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17021000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -94924000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -44766000, "free_cash_flow": 98183000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2265000", "ebitda": "8959000", "netIncome": "2720000", "grossProfit": "375623000", "depreciation": "None", "totalRevenue": "555558000", "costOfRevenue": "179935000", "interestIncome": "11242000", "incomeBeforeTax": "14340000", "interestExpense": "None", "operatingIncome": "2265000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "11620000", "reportedCurrency": "USD", "netInterestIncome": "11242000", "nonInterestIncome": "None", "operatingExpenses": "373358000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "179935000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6694000", "sellingGeneralAndAdministrative": "142883000", "netIncomeFromContinuingOperations": "2720000" }, "balance": { "goodwill": "None", "inventory": "115759000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "509787000", "longTermDebt": "None", "shortTermDebt": "10596000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "64474000", "totalLiabilities": "132655000", "otherCurrentAssets": "13268000", "totalCurrentAssets": "382766000", "currentLongTermDebt": "None", "longTermInvestments": "27534000", "shortTermInvestments": "159469000", "currentNetReceivables": "8625000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "127021000", "currentAccountsPayable": "9401000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "53026000", "totalShareholderEquity": "377132000", "capitalLeaseObligations": "53026000", "otherCurrentLiabilities": "61828000", "totalCurrentLiabilities": "90142000", "otherNonCurrentLiabilities": "83000", "totalNonCurrentLiabilities": "42513000", "cashAndShortTermInvestments": "85645000", "commonStockSharesOutstanding": "180102840", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "85645000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2720000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "3281000", "operatingCashflow": "81162000", "capitalExpenditures": "17021000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44766000", "cashflowFromInvestment": "-94924000", "stockBasedCompensation": "42673000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-45454000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6694000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:34.619557+00:00", "is_restated": false, "income_statement": { "revenue": 545646000, "cost_of_revenue": 168683000, "gross_profit": 376963000, "ebit": 34045000, "ebitda": 36987000, "pretax_income": 40807000, "tax_provision": 18170000, "net_income": 22637000, "net_income_to_common": 22637000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 144173000, "total_current_assets": 385659000, "total_assets": 473209000, "short_term_debt": 8230000, "long_term_debt": null, "total_debt": 8230000, "total_liabilities": 96359000, "total_equity": 376850000, "shares_outstanding": 182412965, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 100915000, "capital_expenditure": 16348000, "free_cash_flow": 117263000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 262705, "ticker_id": 1507, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:34.619557+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "34045000", "ebitda": "36987000", "netIncome": "22637000", "grossProfit": "376963000", "depreciation": "None", "totalRevenue": "545646000", "costOfRevenue": "168683000", "interestIncome": "5519000", "incomeBeforeTax": "40807000", "interestExpense": "6775000", "operatingIncome": "34045000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "18170000", "reportedCurrency": "USD", "netInterestIncome": "5519000", "nonInterestIncome": "None", "operatingExpenses": "342918000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "168683000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2942000", "sellingGeneralAndAdministrative": "140675000", "netIncomeFromContinuingOperations": "16028000" }, "balance": { "goodwill": "None", "inventory": "119040000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "473209000", "longTermDebt": "None", "shortTermDebt": "8230000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "61754000", "totalLiabilities": "96359000", "otherCurrentAssets": "12455000", "totalCurrentAssets": "385659000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "102522000", "currentNetReceivables": "7469000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "87550000", "currentAccountsPayable": "14749000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47114000", "totalShareholderEquity": "376850000", "capitalLeaseObligations": "47114000", "otherCurrentLiabilities": "18207000", "totalCurrentLiabilities": "57292000", "otherNonCurrentLiabilities": "183000", "totalNonCurrentLiabilities": "39067000", "cashAndShortTermInvestments": "144173000", "commonStockSharesOutstanding": "182412965", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "144173000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22637000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "58936000", "operatingCashflow": "100915000", "capitalExpenditures": "16348000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "670000", "cashflowFromInvestment": "-117187000", "stockBasedCompensation": "45799000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-246000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2942000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 545646000, "cost_of_revenue": 168683000, "gross_profit": 376963000, "research_and_development": null, "selling_general_admin": 140675000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 34045000, "depreciation_amortisation": 2942000, "ebitda": 36987000, "interest_expense": 6775000, "interest_income": null, "other_non_operating": null, "pretax_income": 40807000, "tax_provision": 18170000, "effective_tax_rate": null, "net_income": 22637000, "net_income_continuing_ops": 16028000, "net_income_to_common": 22637000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 144173000, "short_term_investments": 102522000, "net_receivables": 7469000, "inventory": 119040000, "other_current_assets": null, "total_current_assets": 385659000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 87550000, "total_assets": 473209000, "short_term_debt": 8230000, "accounts_payable": 14749000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 57292000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39067000, "total_liabilities": 96359000, "total_debt": 8230000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 61754000, "total_equity": 376850000, "shares_outstanding": 182412965, "operating_cash_flow": 100915000, "stock_based_compensation": 45799000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16348000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -117187000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 670000, "free_cash_flow": 117263000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "34045000", "ebitda": "36987000", "netIncome": "22637000", "grossProfit": "376963000", "depreciation": "None", "totalRevenue": "545646000", "costOfRevenue": "168683000", "interestIncome": "5519000", "incomeBeforeTax": "40807000", "interestExpense": "6775000", "operatingIncome": "34045000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "18170000", "reportedCurrency": "USD", "netInterestIncome": "5519000", "nonInterestIncome": "None", "operatingExpenses": "342918000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "168683000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2942000", "sellingGeneralAndAdministrative": "140675000", "netIncomeFromContinuingOperations": "16028000" }, "balance": { "goodwill": "None", "inventory": "119040000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "473209000", "longTermDebt": "None", "shortTermDebt": "8230000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "61754000", "totalLiabilities": "96359000", "otherCurrentAssets": "12455000", "totalCurrentAssets": "385659000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "102522000", "currentNetReceivables": "7469000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "87550000", "currentAccountsPayable": "14749000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47114000", "totalShareholderEquity": "376850000", "capitalLeaseObligations": "47114000", "otherCurrentLiabilities": "18207000", "totalCurrentLiabilities": "57292000", "otherNonCurrentLiabilities": "183000", "totalNonCurrentLiabilities": "39067000", "cashAndShortTermInvestments": "144173000", "commonStockSharesOutstanding": "182412965", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "144173000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22637000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "58936000", "operatingCashflow": "100915000", "capitalExpenditures": "16348000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "670000", "cashflowFromInvestment": "-117187000", "stockBasedCompensation": "45799000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-246000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2942000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:34.619557+00:00", "is_restated": false, "income_statement": { "revenue": 505835000, "cost_of_revenue": 151375000, "gross_profit": 354460000, "ebit": 37666000, "ebitda": 39590000, "pretax_income": 38727000, "tax_provision": 17541000, "net_income": 21186000, "net_income_to_common": 21186000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 159775000, "total_current_assets": 356500000, "total_assets": 395064000, "short_term_debt": 3408000, "long_term_debt": null, "total_debt": 3408000, "total_liabilities": 87325000, "total_equity": 307739000, "shares_outstanding": 187547474, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -35329000, "capital_expenditure": 5348000, "free_cash_flow": -29981000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 262710, "ticker_id": 1507, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:34.619557+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "37666000", "ebitda": "39590000", "netIncome": "21186000", "grossProfit": "354460000", "depreciation": "None", "totalRevenue": "505835000", "costOfRevenue": "151375000", "interestIncome": "1708000", "incomeBeforeTax": "38727000", "interestExpense": "1061000", "operatingIncome": "37666000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "17541000", "reportedCurrency": "USD", "netInterestIncome": "1708000", "nonInterestIncome": "None", "operatingExpenses": "316794000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "151375000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1924000", "sellingGeneralAndAdministrative": "120653000", "netIncomeFromContinuingOperations": "21186000" }, "balance": { "goodwill": "None", "inventory": "177976000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "395064000", "longTermDebt": "None", "shortTermDebt": "3408000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "39117000", "totalLiabilities": "87325000", "otherCurrentAssets": "11883000", "totalCurrentAssets": "356500000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "6866000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38564000", "currentAccountsPayable": "20906000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26336000", "shortLongTermDebtTotal": "19164000", "totalShareholderEquity": "307739000", "capitalLeaseObligations": "19164000", "otherCurrentLiabilities": "33037000", "totalCurrentLiabilities": "71393000", "otherNonCurrentLiabilities": "176000", "totalNonCurrentLiabilities": "15932000", "cashAndShortTermInvestments": "159775000", "commonStockSharesOutstanding": "187547474", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "159775000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21186000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-91908000", "operatingCashflow": "-35329000", "capitalExpenditures": "5348000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3522000", "cashflowFromInvestment": "-5848000", "stockBasedCompensation": "37458000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1924000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 505835000, "cost_of_revenue": 151375000, "gross_profit": 354460000, "research_and_development": null, "selling_general_admin": 120653000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37666000, "depreciation_amortisation": 1924000, "ebitda": 39590000, "interest_expense": 1061000, "interest_income": null, "other_non_operating": null, "pretax_income": 38727000, "tax_provision": 17541000, "effective_tax_rate": null, "net_income": 21186000, "net_income_continuing_ops": 21186000, "net_income_to_common": 21186000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 159775000, "short_term_investments": 0, "net_receivables": 6866000, "inventory": 177976000, "other_current_assets": null, "total_current_assets": 356500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 38564000, "total_assets": 395064000, "short_term_debt": 3408000, "accounts_payable": 20906000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 71393000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15932000, "total_liabilities": 87325000, "total_debt": 3408000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 39117000, "total_equity": 307739000, "shares_outstanding": 187547474, "operating_cash_flow": -35329000, "stock_based_compensation": 37458000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5348000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5848000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3522000, "free_cash_flow": -29981000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "37666000", "ebitda": "39590000", "netIncome": "21186000", "grossProfit": "354460000", "depreciation": "None", "totalRevenue": "505835000", "costOfRevenue": "151375000", "interestIncome": "1708000", "incomeBeforeTax": "38727000", "interestExpense": "1061000", "operatingIncome": "37666000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "17541000", "reportedCurrency": "USD", "netInterestIncome": "1708000", "nonInterestIncome": "None", "operatingExpenses": "316794000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "151375000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1924000", "sellingGeneralAndAdministrative": "120653000", "netIncomeFromContinuingOperations": "21186000" }, "balance": { "goodwill": "None", "inventory": "177976000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "395064000", "longTermDebt": "None", "shortTermDebt": "3408000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "39117000", "totalLiabilities": "87325000", "otherCurrentAssets": "11883000", "totalCurrentAssets": "356500000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "6866000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38564000", "currentAccountsPayable": "20906000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26336000", "shortLongTermDebtTotal": "19164000", "totalShareholderEquity": "307739000", "capitalLeaseObligations": "19164000", "otherCurrentLiabilities": "33037000", "totalCurrentLiabilities": "71393000", "otherNonCurrentLiabilities": "176000", "totalNonCurrentLiabilities": "15932000", "cashAndShortTermInvestments": "159775000", "commonStockSharesOutstanding": "187547474", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "159775000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21186000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-91908000", "operatingCashflow": "-35329000", "capitalExpenditures": "5348000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3522000", "cashflowFromInvestment": "-5848000", "stockBasedCompensation": "37458000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1924000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:34.619557+00:00", "is_restated": false, "income_statement": { "revenue": 419591000, "cost_of_revenue": 118370000, "gross_profit": 301221000, "ebit": 10098000, "ebitda": 11522000, "pretax_income": 9859000, "tax_provision": 19415000, "net_income": -9556000, "net_income_to_common": -9556000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 195374000, "total_current_assets": 293339000, "total_assets": 311751000, "short_term_debt": 41603000, "long_term_debt": null, "total_debt": 41603000, "total_liabilities": 66178000, "total_equity": 245573000, "shares_outstanding": 164256444, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 66437000, "capital_expenditure": 2712000, "free_cash_flow": 69149000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 262715, "ticker_id": 1507, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:34.619557+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10098000", "ebitda": "11522000", "netIncome": "-9556000", "grossProfit": "301221000", "depreciation": "None", "totalRevenue": "419591000", "costOfRevenue": "118370000", "interestIncome": "None", "incomeBeforeTax": "9859000", "interestExpense": "239000", "operatingIncome": "10983000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "19415000", "reportedCurrency": "USD", "netInterestIncome": "-239000", "nonInterestIncome": "None", "operatingExpenses": "290238000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "118370000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1424000", "sellingGeneralAndAdministrative": "149602000", "netIncomeFromContinuingOperations": "-9556000" }, "balance": { "goodwill": "None", "inventory": "86068000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "311751000", "longTermDebt": "None", "shortTermDebt": "41603000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "17931000", "totalLiabilities": "66178000", "otherCurrentAssets": "9456000", "totalCurrentAssets": "293339000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2441000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18412000", "currentAccountsPayable": "14604000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7613000", "shortLongTermDebtTotal": "20271000", "totalShareholderEquity": "245573000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "39492000", "totalCurrentLiabilities": "62393000", "otherNonCurrentLiabilities": "243000", "totalNonCurrentLiabilities": "3785000", "cashAndShortTermInvestments": "195374000", "commonStockSharesOutstanding": "164256444", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "195374000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9556000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-36333000", "operatingCashflow": "66437000", "capitalExpenditures": "2712000", "changeInReceivables": "3339000", "changeInExchangeRate": "None", "cashflowFromFinancing": "75572000", "cashflowFromInvestment": "-2712000", "stockBasedCompensation": "81139000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "139297000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21556000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1424000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 419591000, "cost_of_revenue": 118370000, "gross_profit": 301221000, "research_and_development": null, "selling_general_admin": 149602000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10098000, "depreciation_amortisation": 1424000, "ebitda": 11522000, "interest_expense": 239000, "interest_income": null, "other_non_operating": null, "pretax_income": 9859000, "tax_provision": 19415000, "effective_tax_rate": null, "net_income": -9556000, "net_income_continuing_ops": -9556000, "net_income_to_common": -9556000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 195374000, "short_term_investments": null, "net_receivables": 2441000, "inventory": 86068000, "other_current_assets": null, "total_current_assets": 293339000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18412000, "total_assets": 311751000, "short_term_debt": 41603000, "accounts_payable": 14604000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 62393000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3785000, "total_liabilities": 66178000, "total_debt": 41603000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17931000, "total_equity": 245573000, "shares_outstanding": 164256444, "operating_cash_flow": 66437000, "stock_based_compensation": 81139000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2712000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2712000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 75572000, "free_cash_flow": 69149000, "net_change_in_cash": 139297000 }, "raw_data": { "income": { "ebit": "10098000", "ebitda": "11522000", "netIncome": "-9556000", "grossProfit": "301221000", "depreciation": "None", "totalRevenue": "419591000", "costOfRevenue": "118370000", "interestIncome": "None", "incomeBeforeTax": "9859000", "interestExpense": "239000", "operatingIncome": "10983000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "19415000", "reportedCurrency": "USD", "netInterestIncome": "-239000", "nonInterestIncome": "None", "operatingExpenses": "290238000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "118370000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1424000", "sellingGeneralAndAdministrative": "149602000", "netIncomeFromContinuingOperations": "-9556000" }, "balance": { "goodwill": "None", "inventory": "86068000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "311751000", "longTermDebt": "None", "shortTermDebt": "41603000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "17931000", "totalLiabilities": "66178000", "otherCurrentAssets": "9456000", "totalCurrentAssets": "293339000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2441000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18412000", "currentAccountsPayable": "14604000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7613000", "shortLongTermDebtTotal": "20271000", "totalShareholderEquity": "245573000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "39492000", "totalCurrentLiabilities": "62393000", "otherNonCurrentLiabilities": "243000", "totalNonCurrentLiabilities": "3785000", "cashAndShortTermInvestments": "195374000", "commonStockSharesOutstanding": "164256444", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "195374000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9556000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-36333000", "operatingCashflow": "66437000", "capitalExpenditures": "2712000", "changeInReceivables": "3339000", "changeInExchangeRate": "None", "cashflowFromFinancing": "75572000", "cashflowFromInvestment": "-2712000", "stockBasedCompensation": "81139000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "139297000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21556000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1424000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:34.619557+00:00", "is_restated": false, "income_statement": { "revenue": 263112000, "cost_of_revenue": 72888000, "gross_profit": 190224000, "ebit": 57940000, "ebitda": 58886000, "pretax_income": 58076000, "tax_provision": 8318000, "net_income": 49758000, "net_income_to_common": 49758000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58133000, "total_current_assets": 120313000, "total_assets": 133855000, "short_term_debt": 15754000, "long_term_debt": null, "total_debt": 15754000, "total_liabilities": 36178000, "total_equity": 97677000, "shares_outstanding": 160897593, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 21748000, "capital_expenditure": 2262000, "free_cash_flow": 24010000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 262720, "ticker_id": 1507, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:34.619557+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "57940000", "ebitda": "58886000", "netIncome": "49758000", "grossProfit": "190224000", "depreciation": "None", "totalRevenue": "263112000", "costOfRevenue": "72888000", "interestIncome": "136000", "incomeBeforeTax": "58076000", "interestExpense": "136000", "operatingIncome": "57940000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "8318000", "reportedCurrency": "USD", "netInterestIncome": "136000", "nonInterestIncome": "None", "operatingExpenses": "132284000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "72888000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "946000", "sellingGeneralAndAdministrative": "41536000", "netIncomeFromContinuingOperations": "49758000" }, "balance": { "goodwill": "None", "inventory": "49735000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "133855000", "longTermDebt": "None", "shortTermDebt": "15754000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "27487000", "totalLiabilities": "36178000", "otherCurrentAssets": "6665000", "totalCurrentAssets": "120313000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5780000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13542000", "currentAccountsPayable": "11965000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6529000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "97677000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15592000", "totalCurrentLiabilities": "32519000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3659000", "cashAndShortTermInvestments": "58133000", "commonStockSharesOutstanding": "160897593", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "58133000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49758000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-35435000", "operatingCashflow": "21748000", "capitalExpenditures": "2262000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "294000", "cashflowFromInvestment": "-2262000", "stockBasedCompensation": "8713000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "946000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 263112000, "cost_of_revenue": 72888000, "gross_profit": 190224000, "research_and_development": null, "selling_general_admin": 41536000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 57940000, "depreciation_amortisation": 946000, "ebitda": 58886000, "interest_expense": 136000, "interest_income": null, "other_non_operating": null, "pretax_income": 58076000, "tax_provision": 8318000, "effective_tax_rate": null, "net_income": 49758000, "net_income_continuing_ops": 49758000, "net_income_to_common": 49758000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58133000, "short_term_investments": null, "net_receivables": 5780000, "inventory": 49735000, "other_current_assets": null, "total_current_assets": 120313000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13542000, "total_assets": 133855000, "short_term_debt": 15754000, "accounts_payable": 11965000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32519000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3659000, "total_liabilities": 36178000, "total_debt": 15754000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 27487000, "total_equity": 97677000, "shares_outstanding": 160897593, "operating_cash_flow": 21748000, "stock_based_compensation": 8713000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2262000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2262000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 294000, "free_cash_flow": 24010000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "57940000", "ebitda": "58886000", "netIncome": "49758000", "grossProfit": "190224000", "depreciation": "None", "totalRevenue": "263112000", "costOfRevenue": "72888000", "interestIncome": "136000", "incomeBeforeTax": "58076000", "interestExpense": "136000", "operatingIncome": "57940000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "8318000", "reportedCurrency": "USD", "netInterestIncome": "136000", "nonInterestIncome": "None", "operatingExpenses": "132284000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "72888000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "946000", "sellingGeneralAndAdministrative": "41536000", "netIncomeFromContinuingOperations": "49758000" }, "balance": { "goodwill": "None", "inventory": "49735000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "133855000", "longTermDebt": "None", "shortTermDebt": "15754000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "27487000", "totalLiabilities": "36178000", "otherCurrentAssets": "6665000", "totalCurrentAssets": "120313000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5780000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13542000", "currentAccountsPayable": "11965000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6529000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "97677000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15592000", "totalCurrentLiabilities": "32519000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3659000", "cashAndShortTermInvestments": "58133000", "commonStockSharesOutstanding": "160897593", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "58133000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49758000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-35435000", "operatingCashflow": "21748000", "capitalExpenditures": "2262000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "294000", "cashflowFromInvestment": "-2262000", "stockBasedCompensation": "8713000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "946000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:34.619557+00:00", "is_restated": false, "income_statement": { "revenue": 110494000, "cost_of_revenue": 31158000, "gross_profit": 79336000, "ebit": -347000, "ebitda": 170000, "pretax_income": 112000, "tax_provision": -460000, "net_income": 112000, "net_income_to_common": 112000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38353000, "total_current_assets": 56403000, "total_assets": 62598000, "short_term_debt": 8358000, "long_term_debt": null, "total_debt": 8358000, "total_liabilities": 23784000, "total_equity": 38814000, "shares_outstanding": 160897593, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6531000, "capital_expenditure": 4761000, "free_cash_flow": 11292000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 262724, "ticker_id": 1507, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:34.619557+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-347000", "ebitda": "170000", "netIncome": "112000", "grossProfit": "79336000", "depreciation": "None", "totalRevenue": "110494000", "costOfRevenue": "31158000", "interestIncome": "460000", "incomeBeforeTax": "112000", "interestExpense": "0", "operatingIncome": "-347000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-460000", "reportedCurrency": "USD", "netInterestIncome": "460000", "nonInterestIncome": "None", "operatingExpenses": "79683000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31158000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "517000", "sellingGeneralAndAdministrative": "21650000", "netIncomeFromContinuingOperations": "112000" }, "balance": { "goodwill": "None", "inventory": "14300000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "62598000", "longTermDebt": "None", "shortTermDebt": "8358000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-22271000", "totalLiabilities": "23784000", "otherCurrentAssets": "1992000", "totalCurrentAssets": "56403000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1758000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6195000", "currentAccountsPayable": "10522000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5749000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "38814000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6801000", "totalCurrentLiabilities": "20859000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2925000", "cashAndShortTermInvestments": "38353000", "commonStockSharesOutstanding": "160897593", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "38353000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "112000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-763000", "operatingCashflow": "6531000", "capitalExpenditures": "4761000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14000000", "cashflowFromInvestment": "-4761000", "stockBasedCompensation": "179000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "517000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 110494000, "cost_of_revenue": 31158000, "gross_profit": 79336000, "research_and_development": null, "selling_general_admin": 21650000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -347000, "depreciation_amortisation": 517000, "ebitda": 170000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 112000, "tax_provision": -460000, "effective_tax_rate": null, "net_income": 112000, "net_income_continuing_ops": 112000, "net_income_to_common": 112000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38353000, "short_term_investments": null, "net_receivables": 1758000, "inventory": 14300000, "other_current_assets": null, "total_current_assets": 56403000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6195000, "total_assets": 62598000, "short_term_debt": 8358000, "accounts_payable": 10522000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20859000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2925000, "total_liabilities": 23784000, "total_debt": 8358000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -22271000, "total_equity": 38814000, "shares_outstanding": 160897593, "operating_cash_flow": 6531000, "stock_based_compensation": 179000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4761000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4761000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14000000, "free_cash_flow": 11292000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-347000", "ebitda": "170000", "netIncome": "112000", "grossProfit": "79336000", "depreciation": "None", "totalRevenue": "110494000", "costOfRevenue": "31158000", "interestIncome": "460000", "incomeBeforeTax": "112000", "interestExpense": "0", "operatingIncome": "-347000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-460000", "reportedCurrency": "USD", "netInterestIncome": "460000", "nonInterestIncome": "None", "operatingExpenses": "79683000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31158000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "517000", "sellingGeneralAndAdministrative": "21650000", "netIncomeFromContinuingOperations": "112000" }, "balance": { "goodwill": "None", "inventory": "14300000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "62598000", "longTermDebt": "None", "shortTermDebt": "8358000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-22271000", "totalLiabilities": "23784000", "otherCurrentAssets": "1992000", "totalCurrentAssets": "56403000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1758000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6195000", "currentAccountsPayable": "10522000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5749000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "38814000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6801000", "totalCurrentLiabilities": "20859000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2925000", "cashAndShortTermInvestments": "38353000", "commonStockSharesOutstanding": "160897593", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "38353000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "112000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-763000", "operatingCashflow": "6531000", "capitalExpenditures": "4761000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14000000", "cashflowFromInvestment": "-4761000", "stockBasedCompensation": "179000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "517000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:34.619557+00:00", "is_restated": false, "income_statement": { "revenue": 159902000, "cost_of_revenue": 55015000, "gross_profit": 104887000, "ebit": 4483000, "ebitda": 7894000, "pretax_income": 6445000, "tax_provision": 157000, "net_income": 6288000, "net_income_to_common": 6288000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74304000, "total_current_assets": 432188000, "total_assets": 563442000, "short_term_debt": 8265000, "long_term_debt": null, "total_debt": 8265000, "total_liabilities": 132802000, "total_equity": 430640000, "shares_outstanding": 196090295, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3204000, "capital_expenditure": 2424000, "free_cash_flow": -780000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 262693, "ticker_id": 1507, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:34.619557+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4483000", "ebitda": "7894000", "netIncome": "6288000", "grossProfit": "104887000", "depreciation": "None", "totalRevenue": "159902000", "costOfRevenue": "55015000", "interestIncome": "2239000", "incomeBeforeTax": "6445000", "interestExpense": "None", "operatingIncome": "4483000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "157000", "reportedCurrency": "USD", "netInterestIncome": "2239000", "nonInterestIncome": "None", "operatingExpenses": "100404000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55015000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3411000", "sellingGeneralAndAdministrative": "37883000", "netIncomeFromContinuingOperations": "6288000" }, "balance": { "goodwill": "None", "inventory": "139382000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "563442000", "longTermDebt": "None", "shortTermDebt": "8265000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "105012000", "totalLiabilities": "132802000", "otherCurrentAssets": "10538000", "totalCurrentAssets": "432188000", "currentLongTermDebt": "None", "longTermInvestments": "27735000", "shortTermInvestments": "202724000", "currentNetReceivables": "5240000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "131254000", "currentAccountsPayable": "7775000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "60601000", "totalShareholderEquity": "430640000", "capitalLeaseObligations": "60601000", "otherCurrentLiabilities": "57532000", "totalCurrentLiabilities": "80203000", "otherNonCurrentLiabilities": "263000", "totalNonCurrentLiabilities": "52599000", "cashAndShortTermInvestments": "74304000", "commonStockSharesOutstanding": "196090295", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "74304000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6288000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-11416000", "operatingCashflow": "-3204000", "capitalExpenditures": "2424000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18262000", "cashflowFromInvestment": "13800000", "stockBasedCompensation": "5451000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8799000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3411000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 159902000, "cost_of_revenue": 55015000, "gross_profit": 104887000, "research_and_development": null, "selling_general_admin": 37883000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4483000, "depreciation_amortisation": 3411000, "ebitda": 7894000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 6445000, "tax_provision": 157000, "effective_tax_rate": null, "net_income": 6288000, "net_income_continuing_ops": 6288000, "net_income_to_common": 6288000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 74304000, "short_term_investments": 202724000, "net_receivables": 5240000, "inventory": 139382000, "other_current_assets": null, "total_current_assets": 432188000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 131254000, "total_assets": 563442000, "short_term_debt": 8265000, "accounts_payable": 7775000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 80203000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 52599000, "total_liabilities": 132802000, "total_debt": 8265000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 105012000, "total_equity": 430640000, "shares_outstanding": 196090295, "operating_cash_flow": -3204000, "stock_based_compensation": 5451000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2424000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 13800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18262000, "free_cash_flow": -780000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4483000", "ebitda": "7894000", "netIncome": "6288000", "grossProfit": "104887000", "depreciation": "None", "totalRevenue": "159902000", "costOfRevenue": "55015000", "interestIncome": "2239000", "incomeBeforeTax": "6445000", "interestExpense": "None", "operatingIncome": "4483000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "157000", "reportedCurrency": "USD", "netInterestIncome": "2239000", "nonInterestIncome": "None", "operatingExpenses": "100404000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55015000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3411000", "sellingGeneralAndAdministrative": "37883000", "netIncomeFromContinuingOperations": "6288000" }, "balance": { "goodwill": "None", "inventory": "139382000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "563442000", "longTermDebt": "None", "shortTermDebt": "8265000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "105012000", "totalLiabilities": "132802000", "otherCurrentAssets": "10538000", "totalCurrentAssets": "432188000", "currentLongTermDebt": "None", "longTermInvestments": "27735000", "shortTermInvestments": "202724000", "currentNetReceivables": "5240000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "131254000", "currentAccountsPayable": "7775000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "60601000", "totalShareholderEquity": "430640000", "capitalLeaseObligations": "60601000", "otherCurrentLiabilities": "57532000", "totalCurrentLiabilities": "80203000", "otherNonCurrentLiabilities": "263000", "totalNonCurrentLiabilities": "52599000", "cashAndShortTermInvestments": "74304000", "commonStockSharesOutstanding": "196090295", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "74304000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6288000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-11416000", "operatingCashflow": "-3204000", "capitalExpenditures": "2424000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18262000", "cashflowFromInvestment": "13800000", "stockBasedCompensation": "5451000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8799000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3411000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:34.619557+00:00", "is_restated": false, "income_statement": { "revenue": 201896000, "cost_of_revenue": 74830000, "gross_profit": 127066000, "ebit": 21353000, "ebitda": 23910000, "pretax_income": 21353000, "tax_provision": 2846000, "net_income": 18507000, "net_income_to_common": 18507000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81985000, "total_current_assets": 447285000, "total_assets": 579996000, "short_term_debt": 8175000, "long_term_debt": null, "total_debt": 8175000, "total_liabilities": 142534000, "total_equity": 437462000, "shares_outstanding": 190008150, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 60928000, "capital_expenditure": 2863000, "free_cash_flow": 63791000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 262694, "ticker_id": 1507, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:34.619557+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21353000", "ebitda": "23910000", "netIncome": "18507000", "grossProfit": "127066000", "depreciation": "None", "totalRevenue": "201896000", "costOfRevenue": "74830000", "interestIncome": "2238000", "incomeBeforeTax": "21353000", "interestExpense": "None", "operatingIncome": "18808000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2846000", "reportedCurrency": "USD", "netInterestIncome": "2238000", "nonInterestIncome": "None", "operatingExpenses": "108258000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74830000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2557000", "sellingGeneralAndAdministrative": "37033000", "netIncomeFromContinuingOperations": "18507000" }, "balance": { "goodwill": "None", "inventory": "127966000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "579996000", "longTermDebt": "None", "shortTermDebt": "8175000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "98724000", "totalLiabilities": "142534000", "otherCurrentAssets": "12200000", "totalCurrentAssets": "447285000", "currentLongTermDebt": "None", "longTermInvestments": "27735000", "shortTermInvestments": "218863000", "currentNetReceivables": "6271000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "132711000", "currentAccountsPayable": "18187000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "60004000", "totalShareholderEquity": "437462000", "capitalLeaseObligations": "60004000", "otherCurrentLiabilities": "55905000", "totalCurrentLiabilities": "90523000", "otherNonCurrentLiabilities": "182000", "totalNonCurrentLiabilities": "52011000", "cashAndShortTermInvestments": "81985000", "commonStockSharesOutstanding": "190008150", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "81985000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18507000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "23267000", "operatingCashflow": "60928000", "capitalExpenditures": "2863000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "401000", "cashflowFromInvestment": "-25898000", "stockBasedCompensation": "5191000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2557000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 201896000, "cost_of_revenue": 74830000, "gross_profit": 127066000, "research_and_development": null, "selling_general_admin": 37033000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21353000, "depreciation_amortisation": 2557000, "ebitda": 23910000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 21353000, "tax_provision": 2846000, "effective_tax_rate": null, "net_income": 18507000, "net_income_continuing_ops": 18507000, "net_income_to_common": 18507000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 81985000, "short_term_investments": 218863000, "net_receivables": 6271000, "inventory": 127966000, "other_current_assets": null, "total_current_assets": 447285000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 132711000, "total_assets": 579996000, "short_term_debt": 8175000, "accounts_payable": 18187000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 90523000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 52011000, "total_liabilities": 142534000, "total_debt": 8175000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 98724000, "total_equity": 437462000, "shares_outstanding": 190008150, "operating_cash_flow": 60928000, "stock_based_compensation": 5191000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2863000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25898000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 401000, "free_cash_flow": 63791000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "21353000", "ebitda": "23910000", "netIncome": "18507000", "grossProfit": "127066000", "depreciation": "None", "totalRevenue": "201896000", "costOfRevenue": "74830000", "interestIncome": "2238000", "incomeBeforeTax": "21353000", "interestExpense": "None", "operatingIncome": "18808000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2846000", "reportedCurrency": "USD", "netInterestIncome": "2238000", "nonInterestIncome": "None", "operatingExpenses": "108258000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74830000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2557000", "sellingGeneralAndAdministrative": "37033000", "netIncomeFromContinuingOperations": "18507000" }, "balance": { "goodwill": "None", "inventory": "127966000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "579996000", "longTermDebt": "None", "shortTermDebt": "8175000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "98724000", "totalLiabilities": "142534000", "otherCurrentAssets": "12200000", "totalCurrentAssets": "447285000", "currentLongTermDebt": "None", "longTermInvestments": "27735000", "shortTermInvestments": "218863000", "currentNetReceivables": "6271000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "132711000", "currentAccountsPayable": "18187000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "60004000", "totalShareholderEquity": "437462000", "capitalLeaseObligations": "60004000", "otherCurrentLiabilities": "55905000", "totalCurrentLiabilities": "90523000", "otherNonCurrentLiabilities": "182000", "totalNonCurrentLiabilities": "52011000", "cashAndShortTermInvestments": "81985000", "commonStockSharesOutstanding": "190008150", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "81985000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18507000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "23267000", "operatingCashflow": "60928000", "capitalExpenditures": "2863000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "401000", "cashflowFromInvestment": "-25898000", "stockBasedCompensation": "5191000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2557000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:34.619557+00:00", "is_restated": false, "income_statement": { "revenue": 151661000, "cost_of_revenue": 45593000, "gross_profit": 106068000, "ebit": 11959000, "ebitda": 14285000, "pretax_income": 11959000, "tax_provision": 3213000, "net_income": 8746000, "net_income_to_common": 8746000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46454000, "total_current_assets": 418018000, "total_assets": 544738000, "short_term_debt": 9448000, "long_term_debt": null, "total_debt": 9448000, "total_liabilities": 131409000, "total_equity": 413329000, "shares_outstanding": 180875933, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3437000, "capital_expenditure": 2906000, "free_cash_flow": 6343000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 262696, "ticker_id": 1507, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:34.619557+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11959000", "ebitda": "14285000", "netIncome": "8746000", "grossProfit": "106068000", "depreciation": "None", "totalRevenue": "151661000", "costOfRevenue": "45593000", "interestIncome": "2315000", "incomeBeforeTax": "11959000", "interestExpense": "None", "operatingIncome": "9635000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "3213000", "reportedCurrency": "USD", "netInterestIncome": "2315000", "nonInterestIncome": "None", "operatingExpenses": "96433000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45593000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2326000", "sellingGeneralAndAdministrative": "37120000", "netIncomeFromContinuingOperations": "8746000" }, "balance": { "goodwill": "None", "inventory": "151233000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "544738000", "longTermDebt": "None", "shortTermDebt": "9448000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "80217000", "totalLiabilities": "131409000", "otherCurrentAssets": "13041000", "totalCurrentAssets": "418018000", "currentLongTermDebt": "None", "longTermInvestments": "27735000", "shortTermInvestments": "195072000", "currentNetReceivables": "12218000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "126720000", "currentAccountsPayable": "5345000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "54115000", "totalShareholderEquity": "413329000", "capitalLeaseObligations": "54115000", "otherCurrentLiabilities": "59828000", "totalCurrentLiabilities": "86659000", "otherNonCurrentLiabilities": "83000", "totalNonCurrentLiabilities": "44750000", "cashAndShortTermInvestments": "46454000", "commonStockSharesOutstanding": "180875933", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46454000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8746000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-15705000", "operatingCashflow": "3437000", "capitalExpenditures": "2906000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1133000", "cashflowFromInvestment": "-8965000", "stockBasedCompensation": "6827000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2326000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 151661000, "cost_of_revenue": 45593000, "gross_profit": 106068000, "research_and_development": null, "selling_general_admin": 37120000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11959000, "depreciation_amortisation": 2326000, "ebitda": 14285000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 11959000, "tax_provision": 3213000, "effective_tax_rate": null, "net_income": 8746000, "net_income_continuing_ops": 8746000, "net_income_to_common": 8746000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46454000, "short_term_investments": 195072000, "net_receivables": 12218000, "inventory": 151233000, "other_current_assets": null, "total_current_assets": 418018000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 126720000, "total_assets": 544738000, "short_term_debt": 9448000, "accounts_payable": 5345000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 86659000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 44750000, "total_liabilities": 131409000, "total_debt": 9448000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 80217000, "total_equity": 413329000, "shares_outstanding": 180875933, "operating_cash_flow": 3437000, "stock_based_compensation": 6827000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2906000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8965000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1133000, "free_cash_flow": 6343000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11959000", "ebitda": "14285000", "netIncome": "8746000", "grossProfit": "106068000", "depreciation": "None", "totalRevenue": "151661000", "costOfRevenue": "45593000", "interestIncome": "2315000", "incomeBeforeTax": "11959000", "interestExpense": "None", "operatingIncome": "9635000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "3213000", "reportedCurrency": "USD", "netInterestIncome": "2315000", "nonInterestIncome": "None", "operatingExpenses": "96433000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45593000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2326000", "sellingGeneralAndAdministrative": "37120000", "netIncomeFromContinuingOperations": "8746000" }, "balance": { "goodwill": "None", "inventory": "151233000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "544738000", "longTermDebt": "None", "shortTermDebt": "9448000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "80217000", "totalLiabilities": "131409000", "otherCurrentAssets": "13041000", "totalCurrentAssets": "418018000", "currentLongTermDebt": "None", "longTermInvestments": "27735000", "shortTermInvestments": "195072000", "currentNetReceivables": "12218000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "126720000", "currentAccountsPayable": "5345000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "54115000", "totalShareholderEquity": "413329000", "capitalLeaseObligations": "54115000", "otherCurrentLiabilities": "59828000", "totalCurrentLiabilities": "86659000", "otherNonCurrentLiabilities": "83000", "totalNonCurrentLiabilities": "44750000", "cashAndShortTermInvestments": "46454000", "commonStockSharesOutstanding": "180875933", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46454000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8746000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-15705000", "operatingCashflow": "3437000", "capitalExpenditures": "2906000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1133000", "cashflowFromInvestment": "-8965000", "stockBasedCompensation": "6827000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2326000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:34.619557+00:00", "is_restated": false, "income_statement": { "revenue": 152640000, "cost_of_revenue": 50394000, "gross_profit": 102246000, "ebit": 12031000, "ebitda": 14184000, "pretax_income": 12031000, "tax_provision": 4932000, "net_income": 7099000, "net_income_to_common": 7099000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50849000, "total_current_assets": 393612000, "total_assets": 517124000, "short_term_debt": 9548000, "long_term_debt": null, "total_debt": 9548000, "total_liabilities": 120593000, "total_equity": 396531000, "shares_outstanding": 172929960, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12430000, "capital_expenditure": 1089000, "free_cash_flow": -11341000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 262697, "ticker_id": 1507, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:34.619557+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12031000", "ebitda": "14184000", "netIncome": "7099000", "grossProfit": "102246000", "depreciation": "None", "totalRevenue": "152640000", "costOfRevenue": "50394000", "interestIncome": "2119000", "incomeBeforeTax": "12031000", "interestExpense": "None", "operatingIncome": "9915000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "4932000", "reportedCurrency": "USD", "netInterestIncome": "2119000", "nonInterestIncome": "None", "operatingExpenses": "92331000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50394000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2153000", "sellingGeneralAndAdministrative": "34747000", "netIncomeFromContinuingOperations": "7099000" }, "balance": { "goodwill": "None", "inventory": "135528000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "517124000", "longTermDebt": "None", "shortTermDebt": "9548000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "71471000", "totalLiabilities": "120593000", "otherCurrentAssets": "10119000", "totalCurrentAssets": "393612000", "currentLongTermDebt": "None", "longTermInvestments": "27735000", "shortTermInvestments": "187991000", "currentNetReceivables": "9125000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "123512000", "currentAccountsPayable": "19023000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "51695000", "totalShareholderEquity": "396531000", "capitalLeaseObligations": "51695000", "otherCurrentLiabilities": "43294000", "totalCurrentLiabilities": "78363000", "otherNonCurrentLiabilities": "83000", "totalNonCurrentLiabilities": "42230000", "cashAndShortTermInvestments": "50849000", "commonStockSharesOutstanding": "172929960", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "50849000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7099000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-3951000", "operatingCashflow": "-12430000", "capitalExpenditures": "1089000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "185000", "cashflowFromInvestment": "-26914000", "stockBasedCompensation": "7617000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2153000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 152640000, "cost_of_revenue": 50394000, "gross_profit": 102246000, "research_and_development": null, "selling_general_admin": 34747000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12031000, "depreciation_amortisation": 2153000, "ebitda": 14184000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 12031000, "tax_provision": 4932000, "effective_tax_rate": null, "net_income": 7099000, "net_income_continuing_ops": 7099000, "net_income_to_common": 7099000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50849000, "short_term_investments": 187991000, "net_receivables": 9125000, "inventory": 135528000, "other_current_assets": null, "total_current_assets": 393612000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 123512000, "total_assets": 517124000, "short_term_debt": 9548000, "accounts_payable": 19023000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 78363000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 42230000, "total_liabilities": 120593000, "total_debt": 9548000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 71471000, "total_equity": 396531000, "shares_outstanding": 172929960, "operating_cash_flow": -12430000, "stock_based_compensation": 7617000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1089000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26914000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 185000, "free_cash_flow": -11341000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12031000", "ebitda": "14184000", "netIncome": "7099000", "grossProfit": "102246000", "depreciation": "None", "totalRevenue": "152640000", "costOfRevenue": "50394000", "interestIncome": "2119000", "incomeBeforeTax": "12031000", "interestExpense": "None", "operatingIncome": "9915000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "4932000", "reportedCurrency": "USD", "netInterestIncome": "2119000", "nonInterestIncome": "None", "operatingExpenses": "92331000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50394000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2153000", "sellingGeneralAndAdministrative": "34747000", "netIncomeFromContinuingOperations": "7099000" }, "balance": { "goodwill": "None", "inventory": "135528000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "517124000", "longTermDebt": "None", "shortTermDebt": "9548000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "71471000", "totalLiabilities": "120593000", "otherCurrentAssets": "10119000", "totalCurrentAssets": "393612000", "currentLongTermDebt": "None", "longTermInvestments": "27735000", "shortTermInvestments": "187991000", "currentNetReceivables": "9125000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "123512000", "currentAccountsPayable": "19023000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "51695000", "totalShareholderEquity": "396531000", "capitalLeaseObligations": "51695000", "otherCurrentLiabilities": "43294000", "totalCurrentLiabilities": "78363000", "otherNonCurrentLiabilities": "83000", "totalNonCurrentLiabilities": "42230000", "cashAndShortTermInvestments": "50849000", "commonStockSharesOutstanding": "172929960", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "50849000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7099000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-3951000", "operatingCashflow": "-12430000", "capitalExpenditures": "1089000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "185000", "cashflowFromInvestment": "-26914000", "stockBasedCompensation": "7617000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2153000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:34.619557+00:00", "is_restated": false, "income_statement": { "revenue": 124901000, "cost_of_revenue": 40442000, "gross_profit": 84459000, "ebit": -211000, "ebitda": 1788000, "pretax_income": 1864000, "tax_provision": 1966000, "net_income": -102000, "net_income_to_common": -102000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90008000, "total_current_assets": 399711000, "total_assets": 522314000, "short_term_debt": 11599000, "long_term_debt": null, "total_debt": 11599000, "total_liabilities": 140778000, "total_equity": 381536000, "shares_outstanding": 162465988, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9235000, "capital_expenditure": 1310000, "free_cash_flow": 10545000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 262698, "ticker_id": 1507, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:34.619557+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-211000", "ebitda": "1788000", "netIncome": "-102000", "grossProfit": "84459000", "depreciation": "None", "totalRevenue": "124901000", "costOfRevenue": "40442000", "interestIncome": "2076000", "incomeBeforeTax": "1864000", "interestExpense": "None", "operatingIncome": "-211000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1966000", "reportedCurrency": "USD", "netInterestIncome": "2076000", "nonInterestIncome": "None", "operatingExpenses": "84670000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40442000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1999000", "sellingGeneralAndAdministrative": "33836000", "netIncomeFromContinuingOperations": "-102000" }, "balance": { "goodwill": "None", "inventory": "131577000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "522314000", "longTermDebt": "None", "shortTermDebt": "11599000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "64372000", "totalLiabilities": "140778000", "otherCurrentAssets": "10369000", "totalCurrentAssets": "399711000", "currentLongTermDebt": "None", "longTermInvestments": "27735000", "shortTermInvestments": "161203000", "currentNetReceivables": "6554000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "122603000", "currentAccountsPayable": "10736000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "51325000", "totalShareholderEquity": "381536000", "capitalLeaseObligations": "51325000", "otherCurrentLiabilities": "62996000", "totalCurrentLiabilities": "100969000", "otherNonCurrentLiabilities": "83000", "totalNonCurrentLiabilities": "39809000", "cashAndShortTermInvestments": "90008000", "commonStockSharesOutstanding": "162465988", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "90008000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-102000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-15818000", "operatingCashflow": "9235000", "capitalExpenditures": "1310000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2688000", "cashflowFromInvestment": "-2184000", "stockBasedCompensation": "7239000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2688000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1999000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 124901000, "cost_of_revenue": 40442000, "gross_profit": 84459000, "research_and_development": null, "selling_general_admin": 33836000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -211000, "depreciation_amortisation": 1999000, "ebitda": 1788000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1864000, "tax_provision": 1966000, "effective_tax_rate": null, "net_income": -102000, "net_income_continuing_ops": -102000, "net_income_to_common": -102000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 90008000, "short_term_investments": 161203000, "net_receivables": 6554000, "inventory": 131577000, "other_current_assets": null, "total_current_assets": 399711000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 122603000, "total_assets": 522314000, "short_term_debt": 11599000, "accounts_payable": 10736000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 100969000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39809000, "total_liabilities": 140778000, "total_debt": 11599000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 64372000, "total_equity": 381536000, "shares_outstanding": 162465988, "operating_cash_flow": 9235000, "stock_based_compensation": 7239000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1310000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2184000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2688000, "free_cash_flow": 10545000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-211000", "ebitda": "1788000", "netIncome": "-102000", "grossProfit": "84459000", "depreciation": "None", "totalRevenue": "124901000", "costOfRevenue": "40442000", "interestIncome": "2076000", "incomeBeforeTax": "1864000", "interestExpense": "None", "operatingIncome": "-211000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1966000", "reportedCurrency": "USD", "netInterestIncome": "2076000", "nonInterestIncome": "None", "operatingExpenses": "84670000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40442000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1999000", "sellingGeneralAndAdministrative": "33836000", "netIncomeFromContinuingOperations": "-102000" }, "balance": { "goodwill": "None", "inventory": "131577000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "522314000", "longTermDebt": "None", "shortTermDebt": "11599000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "64372000", "totalLiabilities": "140778000", "otherCurrentAssets": "10369000", "totalCurrentAssets": "399711000", "currentLongTermDebt": "None", "longTermInvestments": "27735000", "shortTermInvestments": "161203000", "currentNetReceivables": "6554000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "122603000", "currentAccountsPayable": "10736000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "51325000", "totalShareholderEquity": "381536000", "capitalLeaseObligations": "51325000", "otherCurrentLiabilities": "62996000", "totalCurrentLiabilities": "100969000", "otherNonCurrentLiabilities": "83000", "totalNonCurrentLiabilities": "39809000", "cashAndShortTermInvestments": "90008000", "commonStockSharesOutstanding": "162465988", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "90008000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-102000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-15818000", "operatingCashflow": "9235000", "capitalExpenditures": "1310000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2688000", "cashflowFromInvestment": "-2184000", "stockBasedCompensation": "7239000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2688000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1999000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:34.619557+00:00", "is_restated": false, "income_statement": { "revenue": 151832000, "cost_of_revenue": 49636000, "gross_profit": 102196000, "ebit": 8900000, "ebitda": 10746000, "pretax_income": 12380000, "tax_provision": 10495000, "net_income": 1885000, "net_income_to_common": 1885000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85645000, "total_current_assets": 382766000, "total_assets": 509787000, "short_term_debt": 10596000, "long_term_debt": null, "total_debt": 10596000, "total_liabilities": 132655000, "total_equity": 377132000, "shares_outstanding": 178588552, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 30416000, "capital_expenditure": 3363000, "free_cash_flow": 33779000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 262699, "ticker_id": 1507, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:34.619557+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8900000", "ebitda": "10746000", "netIncome": "1885000", "grossProfit": "102196000", "depreciation": "None", "totalRevenue": "151832000", "costOfRevenue": "49636000", "interestIncome": "2639000", "incomeBeforeTax": "12380000", "interestExpense": "None", "operatingIncome": "8900000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "10495000", "reportedCurrency": "USD", "netInterestIncome": "2639000", "nonInterestIncome": "None", "operatingExpenses": "93296000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49636000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1846000", "sellingGeneralAndAdministrative": "35591000", "netIncomeFromContinuingOperations": "1885000" }, "balance": { "goodwill": "None", "inventory": "115759000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "509787000", "longTermDebt": "None", "shortTermDebt": "10596000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "64474000", "totalLiabilities": "132655000", "otherCurrentAssets": "13268000", "totalCurrentAssets": "382766000", "currentLongTermDebt": "None", "longTermInvestments": "27534000", "shortTermInvestments": "159469000", "currentNetReceivables": "8625000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "127021000", "currentAccountsPayable": "9401000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "53026000", "totalShareholderEquity": "377132000", "capitalLeaseObligations": "53026000", "otherCurrentLiabilities": "52224000", "totalCurrentLiabilities": "90142000", "otherNonCurrentLiabilities": "83000", "totalNonCurrentLiabilities": "42513000", "cashAndShortTermInvestments": "85645000", "commonStockSharesOutstanding": "178588552", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "85645000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1885000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "7637000", "operatingCashflow": "30416000", "capitalExpenditures": "3363000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37757000", "cashflowFromInvestment": "-31117000", "stockBasedCompensation": "10055000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38177000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1846000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 151832000, "cost_of_revenue": 49636000, "gross_profit": 102196000, "research_and_development": null, "selling_general_admin": 35591000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8900000, "depreciation_amortisation": 1846000, "ebitda": 10746000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 12380000, "tax_provision": 10495000, "effective_tax_rate": null, "net_income": 1885000, "net_income_continuing_ops": 1885000, "net_income_to_common": 1885000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 85645000, "short_term_investments": 159469000, "net_receivables": 8625000, "inventory": 115759000, "other_current_assets": null, "total_current_assets": 382766000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 127021000, "total_assets": 509787000, "short_term_debt": 10596000, "accounts_payable": 9401000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 90142000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 42513000, "total_liabilities": 132655000, "total_debt": 10596000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 64474000, "total_equity": 377132000, "shares_outstanding": 178588552, "operating_cash_flow": 30416000, "stock_based_compensation": 10055000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3363000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31117000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -37757000, "free_cash_flow": 33779000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8900000", "ebitda": "10746000", "netIncome": "1885000", "grossProfit": "102196000", "depreciation": "None", "totalRevenue": "151832000", "costOfRevenue": "49636000", "interestIncome": "2639000", "incomeBeforeTax": "12380000", "interestExpense": "None", "operatingIncome": "8900000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "10495000", "reportedCurrency": "USD", "netInterestIncome": "2639000", "nonInterestIncome": "None", "operatingExpenses": "93296000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49636000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1846000", "sellingGeneralAndAdministrative": "35591000", "netIncomeFromContinuingOperations": "1885000" }, "balance": { "goodwill": "None", "inventory": "115759000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "509787000", "longTermDebt": "None", "shortTermDebt": "10596000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "64474000", "totalLiabilities": "132655000", "otherCurrentAssets": "13268000", "totalCurrentAssets": "382766000", "currentLongTermDebt": "None", "longTermInvestments": "27534000", "shortTermInvestments": "159469000", "currentNetReceivables": "8625000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "127021000", "currentAccountsPayable": "9401000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "53026000", "totalShareholderEquity": "377132000", "capitalLeaseObligations": "53026000", "otherCurrentLiabilities": "52224000", "totalCurrentLiabilities": "90142000", "otherNonCurrentLiabilities": "83000", "totalNonCurrentLiabilities": "42513000", "cashAndShortTermInvestments": "85645000", "commonStockSharesOutstanding": "178588552", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "85645000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1885000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "7637000", "operatingCashflow": "30416000", "capitalExpenditures": "3363000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37757000", "cashflowFromInvestment": "-31117000", "stockBasedCompensation": "10055000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38177000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1846000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:34.619557+00:00", "is_restated": false, "income_statement": { "revenue": 140209000, "cost_of_revenue": 46181000, "gross_profit": 94028000, "ebit": -8629000, "ebitda": -5744000, "pretax_income": -5701000, "tax_provision": -4001000, "net_income": -1700000, "net_income_to_common": -1700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 124103000, "total_current_assets": 434294000, "total_assets": 542488000, "short_term_debt": 11849000, "long_term_debt": null, "total_debt": 11849000, "total_liabilities": 138978000, "total_equity": 403510000, "shares_outstanding": 170168732, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 22588000, "capital_expenditure": 4169000, "free_cash_flow": 26757000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 262701, "ticker_id": 1507, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:34.619557+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8629000", "ebitda": "-5744000", "netIncome": "-1700000", "grossProfit": "94028000", "depreciation": "None", "totalRevenue": "140209000", "costOfRevenue": "46181000", "interestIncome": "2926000", "incomeBeforeTax": "-5701000", "interestExpense": "None", "operatingIncome": "-8629000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-4001000", "reportedCurrency": "USD", "netInterestIncome": "2926000", "nonInterestIncome": "None", "operatingExpenses": "102657000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46181000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2885000", "sellingGeneralAndAdministrative": "35529000", "netIncomeFromContinuingOperations": "-1700000" }, "balance": { "goodwill": "None", "inventory": "123396000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "542488000", "longTermDebt": "None", "shortTermDebt": "11849000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "62589000", "totalLiabilities": "138978000", "otherCurrentAssets": "18689000", "totalCurrentAssets": "434294000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "157607000", "currentNetReceivables": "10499000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "108194000", "currentAccountsPayable": "27399000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "55899000", "totalShareholderEquity": "403510000", "capitalLeaseObligations": "55899000", "otherCurrentLiabilities": "39075000", "totalCurrentLiabilities": "94745000", "otherNonCurrentLiabilities": "183000", "totalNonCurrentLiabilities": "44233000", "cashAndShortTermInvestments": "124103000", "commonStockSharesOutstanding": "170168732", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "124103000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-4102000", "operatingCashflow": "22588000", "capitalExpenditures": "4169000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7273000", "cashflowFromInvestment": "-23023000", "stockBasedCompensation": "10510000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7277000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2885000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 140209000, "cost_of_revenue": 46181000, "gross_profit": 94028000, "research_and_development": null, "selling_general_admin": 35529000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8629000, "depreciation_amortisation": 2885000, "ebitda": -5744000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5701000, "tax_provision": -4001000, "effective_tax_rate": null, "net_income": -1700000, "net_income_continuing_ops": -1700000, "net_income_to_common": -1700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 124103000, "short_term_investments": 157607000, "net_receivables": 10499000, "inventory": 123396000, "other_current_assets": null, "total_current_assets": 434294000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 108194000, "total_assets": 542488000, "short_term_debt": 11849000, "accounts_payable": 27399000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 94745000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 44233000, "total_liabilities": 138978000, "total_debt": 11849000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 62589000, "total_equity": 403510000, "shares_outstanding": 170168732, "operating_cash_flow": 22588000, "stock_based_compensation": 10510000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4169000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23023000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7273000, "free_cash_flow": 26757000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8629000", "ebitda": "-5744000", "netIncome": "-1700000", "grossProfit": "94028000", "depreciation": "None", "totalRevenue": "140209000", "costOfRevenue": "46181000", "interestIncome": "2926000", "incomeBeforeTax": "-5701000", "interestExpense": "None", "operatingIncome": "-8629000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-4001000", "reportedCurrency": "USD", "netInterestIncome": "2926000", "nonInterestIncome": "None", "operatingExpenses": "102657000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46181000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2885000", "sellingGeneralAndAdministrative": "35529000", "netIncomeFromContinuingOperations": "-1700000" }, "balance": { "goodwill": "None", "inventory": "123396000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "542488000", "longTermDebt": "None", "shortTermDebt": "11849000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "62589000", "totalLiabilities": "138978000", "otherCurrentAssets": "18689000", "totalCurrentAssets": "434294000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "157607000", "currentNetReceivables": "10499000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "108194000", "currentAccountsPayable": "27399000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "55899000", "totalShareholderEquity": "403510000", "capitalLeaseObligations": "55899000", "otherCurrentLiabilities": "39075000", "totalCurrentLiabilities": "94745000", "otherNonCurrentLiabilities": "183000", "totalNonCurrentLiabilities": "44233000", "cashAndShortTermInvestments": "124103000", "commonStockSharesOutstanding": "170168732", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "124103000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-4102000", "operatingCashflow": "22588000", "capitalExpenditures": "4169000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7273000", "cashflowFromInvestment": "-23023000", "stockBasedCompensation": "10510000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7277000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2885000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:34.619557+00:00", "is_restated": false, "income_statement": { "revenue": 144225000, "cost_of_revenue": 46961000, "gross_profit": 97264000, "ebit": 1553000, "ebitda": 2666000, "pretax_income": 4383000, "tax_provision": 3283000, "net_income": 1100000, "net_income_to_common": 1100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 131811000, "total_current_assets": 417240000, "total_assets": 526023000, "short_term_debt": 11749000, "long_term_debt": null, "total_debt": 11749000, "total_liabilities": 124318000, "total_equity": 401705000, "shares_outstanding": 179688524, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 16539000, "capital_expenditure": 8993000, "free_cash_flow": 25532000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 262702, "ticker_id": 1507, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:34.619557+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1553000", "ebitda": "2666000", "netIncome": "1100000", "grossProfit": "97264000", "depreciation": "None", "totalRevenue": "144225000", "costOfRevenue": "46961000", "interestIncome": "2830000", "incomeBeforeTax": "4383000", "interestExpense": "None", "operatingIncome": "1553000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "3283000", "reportedCurrency": "USD", "netInterestIncome": "2830000", "nonInterestIncome": "None", "operatingExpenses": "95711000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46961000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1113000", "sellingGeneralAndAdministrative": "35774000", "netIncomeFromContinuingOperations": "1100000" }, "balance": { "goodwill": "None", "inventory": "119294000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "526023000", "longTermDebt": "None", "shortTermDebt": "11749000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "64289000", "totalLiabilities": "124318000", "otherCurrentAssets": "16697000", "totalCurrentAssets": "417240000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "136719000", "currentNetReceivables": "12719000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "108783000", "currentAccountsPayable": "19910000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "59281000", "totalShareholderEquity": "401705000", "capitalLeaseObligations": "59281000", "otherCurrentLiabilities": "40479000", "totalCurrentLiabilities": "76603000", "otherNonCurrentLiabilities": "183000", "totalNonCurrentLiabilities": "47715000", "cashAndShortTermInvestments": "131811000", "commonStockSharesOutstanding": "179688524", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "131811000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "11172000", "operatingCashflow": "16539000", "capitalExpenditures": "8993000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "254000", "cashflowFromInvestment": "-40310000", "stockBasedCompensation": "10497000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1113000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 144225000, "cost_of_revenue": 46961000, "gross_profit": 97264000, "research_and_development": null, "selling_general_admin": 35774000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1553000, "depreciation_amortisation": 1113000, "ebitda": 2666000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 4383000, "tax_provision": 3283000, "effective_tax_rate": null, "net_income": 1100000, "net_income_continuing_ops": 1100000, "net_income_to_common": 1100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 131811000, "short_term_investments": 136719000, "net_receivables": 12719000, "inventory": 119294000, "other_current_assets": null, "total_current_assets": 417240000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 108783000, "total_assets": 526023000, "short_term_debt": 11749000, "accounts_payable": 19910000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 76603000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 47715000, "total_liabilities": 124318000, "total_debt": 11749000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 64289000, "total_equity": 401705000, "shares_outstanding": 179688524, "operating_cash_flow": 16539000, "stock_based_compensation": 10497000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8993000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -40310000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 254000, "free_cash_flow": 25532000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1553000", "ebitda": "2666000", "netIncome": "1100000", "grossProfit": "97264000", "depreciation": "None", "totalRevenue": "144225000", "costOfRevenue": "46961000", "interestIncome": "2830000", "incomeBeforeTax": "4383000", "interestExpense": "None", "operatingIncome": "1553000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "3283000", "reportedCurrency": "USD", "netInterestIncome": "2830000", "nonInterestIncome": "None", "operatingExpenses": "95711000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46961000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1113000", "sellingGeneralAndAdministrative": "35774000", "netIncomeFromContinuingOperations": "1100000" }, "balance": { "goodwill": "None", "inventory": "119294000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "526023000", "longTermDebt": "None", "shortTermDebt": "11749000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "64289000", "totalLiabilities": "124318000", "otherCurrentAssets": "16697000", "totalCurrentAssets": "417240000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "136719000", "currentNetReceivables": "12719000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "108783000", "currentAccountsPayable": "19910000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "59281000", "totalShareholderEquity": "401705000", "capitalLeaseObligations": "59281000", "otherCurrentLiabilities": "40479000", "totalCurrentLiabilities": "76603000", "otherNonCurrentLiabilities": "183000", "totalNonCurrentLiabilities": "47715000", "cashAndShortTermInvestments": "131811000", "commonStockSharesOutstanding": "179688524", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "131811000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "11172000", "operatingCashflow": "16539000", "capitalExpenditures": "8993000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "254000", "cashflowFromInvestment": "-40310000", "stockBasedCompensation": "10497000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1113000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:34.619557+00:00", "is_restated": false, "income_statement": { "revenue": 119293000, "cost_of_revenue": 37156000, "gross_profit": 82137000, "ebit": 443000, "ebitda": 1293000, "pretax_income": 3280000, "tax_provision": 1845000, "net_income": 1435000, "net_income_to_common": 1435000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 155328000, "total_current_assets": 405578000, "total_assets": 510938000, "short_term_debt": 9233000, "long_term_debt": null, "total_debt": 9233000, "total_liabilities": 121063000, "total_equity": 389875000, "shares_outstanding": 180701844, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11619000, "capital_expenditure": 496000, "free_cash_flow": 12115000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 262703, "ticker_id": 1507, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:34.619557+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "443000", "ebitda": "1293000", "netIncome": "1435000", "grossProfit": "82137000", "depreciation": "None", "totalRevenue": "119293000", "costOfRevenue": "37156000", "interestIncome": "2847000", "incomeBeforeTax": "3280000", "interestExpense": "None", "operatingIncome": "443000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1845000", "reportedCurrency": "USD", "netInterestIncome": "2847000", "nonInterestIncome": "None", "operatingExpenses": "81694000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37156000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "850000", "sellingGeneralAndAdministrative": "35989000", "netIncomeFromContinuingOperations": "1435000" }, "balance": { "goodwill": "None", "inventory": "130466000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "510938000", "longTermDebt": "None", "shortTermDebt": "9233000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "63189000", "totalLiabilities": "121063000", "otherCurrentAssets": "10526000", "totalCurrentAssets": "405578000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "103845000", "currentNetReceivables": "5413000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "105360000", "currentAccountsPayable": "22216000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "58288000", "totalShareholderEquity": "389875000", "capitalLeaseObligations": "58288000", "otherCurrentLiabilities": "23640000", "totalCurrentLiabilities": "71825000", "otherNonCurrentLiabilities": "183000", "totalNonCurrentLiabilities": "49238000", "cashAndShortTermInvestments": "155328000", "commonStockSharesOutstanding": "180701844", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "155328000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1435000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-11426000", "operatingCashflow": "11619000", "capitalExpenditures": "496000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10000", "cashflowFromInvestment": "-474000", "stockBasedCompensation": "11611000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "850000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 119293000, "cost_of_revenue": 37156000, "gross_profit": 82137000, "research_and_development": null, "selling_general_admin": 35989000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 443000, "depreciation_amortisation": 850000, "ebitda": 1293000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 3280000, "tax_provision": 1845000, "effective_tax_rate": null, "net_income": 1435000, "net_income_continuing_ops": 1435000, "net_income_to_common": 1435000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 155328000, "short_term_investments": 103845000, "net_receivables": 5413000, "inventory": 130466000, "other_current_assets": null, "total_current_assets": 405578000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 105360000, "total_assets": 510938000, "short_term_debt": 9233000, "accounts_payable": 22216000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 71825000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 49238000, "total_liabilities": 121063000, "total_debt": 9233000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 63189000, "total_equity": 389875000, "shares_outstanding": 180701844, "operating_cash_flow": 11619000, "stock_based_compensation": 11611000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 496000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -474000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10000, "free_cash_flow": 12115000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "443000", "ebitda": "1293000", "netIncome": "1435000", "grossProfit": "82137000", "depreciation": "None", "totalRevenue": "119293000", "costOfRevenue": "37156000", "interestIncome": "2847000", "incomeBeforeTax": "3280000", "interestExpense": "None", "operatingIncome": "443000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1845000", "reportedCurrency": "USD", "netInterestIncome": "2847000", "nonInterestIncome": "None", "operatingExpenses": "81694000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37156000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "850000", "sellingGeneralAndAdministrative": "35989000", "netIncomeFromContinuingOperations": "1435000" }, "balance": { "goodwill": "None", "inventory": "130466000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "510938000", "longTermDebt": "None", "shortTermDebt": "9233000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "63189000", "totalLiabilities": "121063000", "otherCurrentAssets": "10526000", "totalCurrentAssets": "405578000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "103845000", "currentNetReceivables": "5413000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "105360000", "currentAccountsPayable": "22216000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "58288000", "totalShareholderEquity": "389875000", "capitalLeaseObligations": "58288000", "otherCurrentLiabilities": "23640000", "totalCurrentLiabilities": "71825000", "otherNonCurrentLiabilities": "183000", "totalNonCurrentLiabilities": "49238000", "cashAndShortTermInvestments": "155328000", "commonStockSharesOutstanding": "180701844", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "155328000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1435000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-11426000", "operatingCashflow": "11619000", "capitalExpenditures": "496000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10000", "cashflowFromInvestment": "-474000", "stockBasedCompensation": "11611000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "850000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:34.619557+00:00", "is_restated": false, "income_statement": { "revenue": 144918000, "cost_of_revenue": 47058000, "gross_profit": 97860000, "ebit": 14228000, "ebitda": 15042000, "pretax_income": 16507000, "tax_provision": 6507000, "net_income": 10000000, "net_income_to_common": 10000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 144173000, "total_current_assets": 385659000, "total_assets": 473209000, "short_term_debt": 8230000, "long_term_debt": null, "total_debt": 8230000, "total_liabilities": 96359000, "total_equity": 376850000, "shares_outstanding": 182000733, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 20268000, "capital_expenditure": 6615000, "free_cash_flow": 26883000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 262704, "ticker_id": 1507, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:34.619557+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14228000", "ebitda": "15042000", "netIncome": "10000000", "grossProfit": "97860000", "depreciation": "None", "totalRevenue": "144918000", "costOfRevenue": "47058000", "interestIncome": "2281000", "incomeBeforeTax": "16507000", "interestExpense": "7846000", "operatingIncome": "14228000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "6507000", "reportedCurrency": "USD", "netInterestIncome": "2281000", "nonInterestIncome": "None", "operatingExpenses": "83632000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47058000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "814000", "sellingGeneralAndAdministrative": "35446000", "netIncomeFromContinuingOperations": "10000000" }, "balance": { "goodwill": "None", "inventory": "119040000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "473209000", "longTermDebt": "None", "shortTermDebt": "8230000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "61754000", "totalLiabilities": "96359000", "otherCurrentAssets": "12455000", "totalCurrentAssets": "385659000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "102522000", "currentNetReceivables": "7469000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "87550000", "currentAccountsPayable": "14749000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47114000", "totalShareholderEquity": "376850000", "capitalLeaseObligations": "47114000", "otherCurrentLiabilities": "18207000", "totalCurrentLiabilities": "57292000", "otherNonCurrentLiabilities": "183000", "totalNonCurrentLiabilities": "39067000", "cashAndShortTermInvestments": "144173000", "commonStockSharesOutstanding": "182000733", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "144173000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "24143000", "operatingCashflow": "20268000", "capitalExpenditures": "6615000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "153000", "cashflowFromInvestment": "-59199000", "stockBasedCompensation": "11494000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "246000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1539000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 144918000, "cost_of_revenue": 47058000, "gross_profit": 97860000, "research_and_development": null, "selling_general_admin": 35446000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14228000, "depreciation_amortisation": 814000, "ebitda": 15042000, "interest_expense": 7846000, "interest_income": null, "other_non_operating": null, "pretax_income": 16507000, "tax_provision": 6507000, "effective_tax_rate": null, "net_income": 10000000, "net_income_continuing_ops": 10000000, "net_income_to_common": 10000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 144173000, "short_term_investments": 102522000, "net_receivables": 7469000, "inventory": 119040000, "other_current_assets": null, "total_current_assets": 385659000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 87550000, "total_assets": 473209000, "short_term_debt": 8230000, "accounts_payable": 14749000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 57292000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39067000, "total_liabilities": 96359000, "total_debt": 8230000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 61754000, "total_equity": 376850000, "shares_outstanding": 182000733, "operating_cash_flow": 20268000, "stock_based_compensation": 11494000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6615000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -59199000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 153000, "free_cash_flow": 26883000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14228000", "ebitda": "15042000", "netIncome": "10000000", "grossProfit": "97860000", "depreciation": "None", "totalRevenue": "144918000", "costOfRevenue": "47058000", "interestIncome": "2281000", "incomeBeforeTax": "16507000", "interestExpense": "7846000", "operatingIncome": "14228000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "6507000", "reportedCurrency": "USD", "netInterestIncome": "2281000", "nonInterestIncome": "None", "operatingExpenses": "83632000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47058000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "814000", "sellingGeneralAndAdministrative": "35446000", "netIncomeFromContinuingOperations": "10000000" }, "balance": { "goodwill": "None", "inventory": "119040000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "473209000", "longTermDebt": "None", "shortTermDebt": "8230000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "61754000", "totalLiabilities": "96359000", "otherCurrentAssets": "12455000", "totalCurrentAssets": "385659000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "102522000", "currentNetReceivables": "7469000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "87550000", "currentAccountsPayable": "14749000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47114000", "totalShareholderEquity": "376850000", "capitalLeaseObligations": "47114000", "otherCurrentLiabilities": "18207000", "totalCurrentLiabilities": "57292000", "otherNonCurrentLiabilities": "183000", "totalNonCurrentLiabilities": "39067000", "cashAndShortTermInvestments": "144173000", "commonStockSharesOutstanding": "182000733", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "144173000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "24143000", "operatingCashflow": "20268000", "capitalExpenditures": "6615000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "153000", "cashflowFromInvestment": "-59199000", "stockBasedCompensation": "11494000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "246000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1539000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:34.619557+00:00", "is_restated": false, "income_statement": { "revenue": 142364000, "cost_of_revenue": 44971000, "gross_profit": 97393000, "ebit": 9954000, "ebitda": 10710000, "pretax_income": 11849000, "tax_provision": 5703000, "net_income": 6146000, "net_income_to_common": 6146000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 182951000, "total_current_assets": 395044000, "total_assets": 441781000, "short_term_debt": 3997000, "long_term_debt": null, "total_debt": 3997000, "total_liabilities": 86587000, "total_equity": 355194000, "shares_outstanding": 181429745, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 54127000, "capital_expenditure": 8120000, "free_cash_flow": 62247000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 262706, "ticker_id": 1507, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:34.619557+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9954000", "ebitda": "10710000", "netIncome": "6146000", "grossProfit": "97393000", "depreciation": "None", "totalRevenue": "142364000", "costOfRevenue": "44971000", "interestIncome": "1901000", "incomeBeforeTax": "11849000", "interestExpense": "None", "operatingIncome": "9954000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "5703000", "reportedCurrency": "USD", "netInterestIncome": "1901000", "nonInterestIncome": "None", "operatingExpenses": "87439000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44971000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "756000", "sellingGeneralAndAdministrative": "36232000", "netIncomeFromContinuingOperations": "6146000" }, "balance": { "goodwill": "None", "inventory": "143183000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "441781000", "longTermDebt": "None", "shortTermDebt": "3997000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "51754000", "totalLiabilities": "86587000", "otherCurrentAssets": "13446000", "totalCurrentAssets": "395044000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "49148000", "currentNetReceivables": "6316000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46737000", "currentAccountsPayable": "15014000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32686000", "shortLongTermDebtTotal": "20187000", "totalShareholderEquity": "355194000", "capitalLeaseObligations": "20187000", "otherCurrentLiabilities": "25466000", "totalCurrentLiabilities": "70221000", "otherNonCurrentLiabilities": "176000", "totalNonCurrentLiabilities": "16366000", "cashAndShortTermInvestments": "182951000", "commonStockSharesOutstanding": "181429745", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "182951000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6146000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "24623000", "operatingCashflow": "54127000", "capitalExpenditures": "8120000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "126000", "cashflowFromInvestment": "-18032000", "stockBasedCompensation": "11996000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "756000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 142364000, "cost_of_revenue": 44971000, "gross_profit": 97393000, "research_and_development": null, "selling_general_admin": 36232000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9954000, "depreciation_amortisation": 756000, "ebitda": 10710000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 11849000, "tax_provision": 5703000, "effective_tax_rate": null, "net_income": 6146000, "net_income_continuing_ops": 6146000, "net_income_to_common": 6146000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 182951000, "short_term_investments": 49148000, "net_receivables": 6316000, "inventory": 143183000, "other_current_assets": null, "total_current_assets": 395044000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 46737000, "total_assets": 441781000, "short_term_debt": 3997000, "accounts_payable": 15014000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 70221000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16366000, "total_liabilities": 86587000, "total_debt": 3997000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 51754000, "total_equity": 355194000, "shares_outstanding": 181429745, "operating_cash_flow": 54127000, "stock_based_compensation": 11996000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8120000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18032000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 126000, "free_cash_flow": 62247000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9954000", "ebitda": "10710000", "netIncome": "6146000", "grossProfit": "97393000", "depreciation": "None", "totalRevenue": "142364000", "costOfRevenue": "44971000", "interestIncome": "1901000", "incomeBeforeTax": "11849000", "interestExpense": "None", "operatingIncome": "9954000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "5703000", "reportedCurrency": "USD", "netInterestIncome": "1901000", "nonInterestIncome": "None", "operatingExpenses": "87439000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44971000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "756000", "sellingGeneralAndAdministrative": "36232000", "netIncomeFromContinuingOperations": "6146000" }, "balance": { "goodwill": "None", "inventory": "143183000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "441781000", "longTermDebt": "None", "shortTermDebt": "3997000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "51754000", "totalLiabilities": "86587000", "otherCurrentAssets": "13446000", "totalCurrentAssets": "395044000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "49148000", "currentNetReceivables": "6316000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46737000", "currentAccountsPayable": "15014000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32686000", "shortLongTermDebtTotal": "20187000", "totalShareholderEquity": "355194000", "capitalLeaseObligations": "20187000", "otherCurrentLiabilities": "25466000", "totalCurrentLiabilities": "70221000", "otherNonCurrentLiabilities": "176000", "totalNonCurrentLiabilities": "16366000", "cashAndShortTermInvestments": "182951000", "commonStockSharesOutstanding": "181429745", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "182951000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6146000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "24623000", "operatingCashflow": "54127000", "capitalExpenditures": "8120000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "126000", "cashflowFromInvestment": "-18032000", "stockBasedCompensation": "11996000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "756000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:34.619557+00:00", "is_restated": false, "income_statement": { "revenue": 138132000, "cost_of_revenue": 42098000, "gross_profit": 96034000, "ebit": 6566000, "ebitda": 7279000, "pretax_income": 8083000, "tax_provision": 3501000, "net_income": 4582000, "net_income_to_common": 4582000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 146730000, "total_current_assets": 369249000, "total_assets": 411015000, "short_term_debt": 3818000, "long_term_debt": null, "total_debt": 3818000, "total_liabilities": 74093000, "total_equity": 336922000, "shares_outstanding": 183332560, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 29401000, "capital_expenditure": 841000, "free_cash_flow": 30242000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 262707, "ticker_id": 1507, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:34.619557+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6566000", "ebitda": "7279000", "netIncome": "4582000", "grossProfit": "96034000", "depreciation": "None", "totalRevenue": "138132000", "costOfRevenue": "42098000", "interestIncome": "1521000", "incomeBeforeTax": "8083000", "interestExpense": "1521000", "operatingIncome": "6566000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3501000", "reportedCurrency": "USD", "netInterestIncome": "1521000", "nonInterestIncome": "None", "operatingExpenses": "89468000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-4000", "costofGoodsAndServicesSold": "42098000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "713000", "sellingGeneralAndAdministrative": "34840000", "netIncomeFromContinuingOperations": "4582000" }, "balance": { "goodwill": "None", "inventory": "167806000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "411015000", "longTermDebt": "None", "shortTermDebt": "3818000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "45608000", "totalLiabilities": "74093000", "otherCurrentAssets": "9849000", "totalCurrentAssets": "369249000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "38595000", "currentNetReceivables": "6269000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41766000", "currentAccountsPayable": "11933000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11399000", "shortLongTermDebtTotal": "20904000", "totalShareholderEquity": "336922000", "capitalLeaseObligations": "20904000", "otherCurrentLiabilities": "34060000", "totalCurrentLiabilities": "56831000", "otherNonCurrentLiabilities": "176000", "totalNonCurrentLiabilities": "17262000", "cashAndShortTermInvestments": "146730000", "commonStockSharesOutstanding": "183332560", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "146730000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4582000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "12567000", "operatingCashflow": "29401000", "capitalExpenditures": "841000", "changeInReceivables": "-2488000", "changeInExchangeRate": "None", "cashflowFromFinancing": "636000", "cashflowFromInvestment": "-39184000", "stockBasedCompensation": "11519000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-9147000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "636000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1411000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 138132000, "cost_of_revenue": 42098000, "gross_profit": 96034000, "research_and_development": null, "selling_general_admin": 34840000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6566000, "depreciation_amortisation": 713000, "ebitda": 7279000, "interest_expense": 1521000, "interest_income": null, "other_non_operating": null, "pretax_income": 8083000, "tax_provision": 3501000, "effective_tax_rate": null, "net_income": 4582000, "net_income_continuing_ops": 4582000, "net_income_to_common": 4582000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 146730000, "short_term_investments": 38595000, "net_receivables": 6269000, "inventory": 167806000, "other_current_assets": null, "total_current_assets": 369249000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 41766000, "total_assets": 411015000, "short_term_debt": 3818000, "accounts_payable": 11933000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 56831000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17262000, "total_liabilities": 74093000, "total_debt": 3818000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 45608000, "total_equity": 336922000, "shares_outstanding": 183332560, "operating_cash_flow": 29401000, "stock_based_compensation": 11519000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 841000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -39184000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 636000, "free_cash_flow": 30242000, "net_change_in_cash": -9147000 }, "raw_data": { "income": { "ebit": "6566000", "ebitda": "7279000", "netIncome": "4582000", "grossProfit": "96034000", "depreciation": "None", "totalRevenue": "138132000", "costOfRevenue": "42098000", "interestIncome": "1521000", "incomeBeforeTax": "8083000", "interestExpense": "1521000", "operatingIncome": "6566000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3501000", "reportedCurrency": "USD", "netInterestIncome": "1521000", "nonInterestIncome": "None", "operatingExpenses": "89468000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-4000", "costofGoodsAndServicesSold": "42098000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "713000", "sellingGeneralAndAdministrative": "34840000", "netIncomeFromContinuingOperations": "4582000" }, "balance": { "goodwill": "None", "inventory": "167806000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "411015000", "longTermDebt": "None", "shortTermDebt": "3818000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "45608000", "totalLiabilities": "74093000", "otherCurrentAssets": "9849000", "totalCurrentAssets": "369249000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "38595000", "currentNetReceivables": "6269000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41766000", "currentAccountsPayable": "11933000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11399000", "shortLongTermDebtTotal": "20904000", "totalShareholderEquity": "336922000", "capitalLeaseObligations": "20904000", "otherCurrentLiabilities": "34060000", "totalCurrentLiabilities": "56831000", "otherNonCurrentLiabilities": "176000", "totalNonCurrentLiabilities": "17262000", "cashAndShortTermInvestments": "146730000", "commonStockSharesOutstanding": "183332560", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "146730000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4582000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "12567000", "operatingCashflow": "29401000", "capitalExpenditures": "841000", "changeInReceivables": "-2488000", "changeInExchangeRate": "None", "cashflowFromFinancing": "636000", "cashflowFromInvestment": "-39184000", "stockBasedCompensation": "11519000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-9147000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "636000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1411000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }