{ "ticker": { "uuid": "d4dfcc94-58f5-4b6b-aea1-1cf48f90b8ab", "symbol": "FIGS", "name": "Figs Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Apparel Manufacturing", "page_url": "https://sharemaestro.com/factors/ticker/d4dfcc94-58f5-4b6b-aea1-1cf48f90b8ab/", "api_url": "https://sharemaestro.com/factors/api/tickers/d4dfcc94-58f5-4b6b-aea1-1cf48f90b8ab/" }, "latest_snapshot": { "ticker": { "uuid": "d4dfcc94-58f5-4b6b-aea1-1cf48f90b8ab", "symbol": "FIGS", "name": "Figs Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Apparel Manufacturing", "page_url": "https://sharemaestro.com/factors/ticker/d4dfcc94-58f5-4b6b-aea1-1cf48f90b8ab/", "api_url": "https://sharemaestro.com/factors/api/tickers/d4dfcc94-58f5-4b6b-aea1-1cf48f90b8ab/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.34, "value": 0.08, "quality": 0.66, "momentum": 0.86, "coverage": 0.97, "confidence": 0.929, "delta": 2 }, "headline_factors": { "price": 9.51, "market_cap": 1588619376.03, "pe_ratio": 39.09, "earnings_yield": 0.0329, "ebitda_to_ev": 0.0395, "shareholder_yield": 0.0055, "roe": 0.0944, "piotroski_f_score": 6, "momentum_12_1": 0.7737, "volatility_252d": 0.6547 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 39.09, "ev_ebitda": 25.306, "earnings_yield": 0.0329, "fcf_yield": 0.0368, "shareholder_yield": 0.0055 }, "quality": { "roe": 0.0944, "roic": 0.0975, "gross_margin": 0.661, "fcf_margin": 0.0871, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.187, "eps_growth_1y": null, "fcf_growth_1y": -0.3995 }, "momentum": { "price_return_12m": 0.4541, "momentum_12_1": 0.7737, "relative_strength": 0.2858 }, "scores": { "value_percentile": 0.08, "quality_percentile": 0.66, "momentum_percentile": 0.86, "growth_composite": 70, "yield_composite": 76, "overall_composite": 66, "os_score": 0.34, "factor_coverage": 0.97, "signal_confidence": 0.929 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 11.87, "os": 0.37, "value": 0.05, "quality": 0.67, "momentum": 0.94, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 48.7906, "earnings_yield": 0.0263, "shareholder_yield": 0.0044, "roe": 0.0944, "momentum_12_1": 1.2849 }, { "week_end_date": "2026-06-14", "price": 11.96, "os": 0.36, "value": 0.05, "quality": 0.64, "momentum": 0.95, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 49.1606, "earnings_yield": 0.0261, "shareholder_yield": 0.0044, "roe": 0.0944, "momentum_12_1": 1.34 }, { "week_end_date": "2026-06-21", "price": 12.31, "os": 0.35, "value": 0.05, "quality": 0.64, "momentum": 0.94, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 50.5992, "earnings_yield": 0.0254, "shareholder_yield": 0.0043, "roe": 0.0944, "momentum_12_1": 1.3886 }, { "week_end_date": "2026-06-28", "price": 11.6, "os": 0.39, "value": 0.05, "quality": 0.68, "momentum": 0.96, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 47.6808, "earnings_yield": 0.0269, "shareholder_yield": 0.0045, "roe": 0.0944, "momentum_12_1": 0.9966 }, { "week_end_date": "2026-07-05", "price": 9.99, "os": 0.35, "value": 0.07, "quality": 0.64, "momentum": 0.91, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 41.063, "earnings_yield": 0.0313, "shareholder_yield": 0.0053, "roe": 0.0944, "momentum_12_1": 1.0291 }, { "week_end_date": "2026-07-12", "price": 10.04, "os": 0.3, "value": 0.07, "quality": 0.64, "momentum": 0.84, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 41.2686, "earnings_yield": 0.0311, "shareholder_yield": 0.0052, "roe": 0.0944, "momentum_12_1": 0.9933 }, { "week_end_date": "2026-07-19", "price": 10.31, "os": 0.36, "value": 0.07, "quality": 0.65, "momentum": 0.91, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 42.3784, "earnings_yield": 0.0303, "shareholder_yield": 0.0051, "roe": 0.0944, "momentum_12_1": 1.0829 }, { "week_end_date": "2026-07-26", "price": 9.51, "os": 0.34, "value": 0.08, "quality": 0.66, "momentum": 0.86, "confidence": 0.929, "coverage": 0.97, "pe_ratio": 39.09, "earnings_yield": 0.0329, "shareholder_yield": 0.0055, "roe": 0.0944, "momentum_12_1": 0.7737 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 631098000, "cost_of_revenue": 211259000, "gross_profit": 419839000, "ebit": 47207000, "ebitda": 56242000, "pretax_income": 47207000, "tax_provision": 12957000, "net_income": 34250000, "net_income_to_common": 34250000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81985000, "total_current_assets": 447285000, "total_assets": 579996000, "short_term_debt": 8175000, "long_term_debt": 51829000, "total_debt": 60004000, "total_liabilities": 142534000, "total_equity": 437462000, "shares_outstanding": 179486886, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 61170000, "capital_expenditure": 8168000, "free_cash_flow": 69338000, "dividends_paid": null, "share_repurchases": -2688000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 631098000, "cost_of_revenue": 211259000, "gross_profit": 419839000, "ebit": 47207000, "ebitda": 56242000, "pretax_income": 47207000, "tax_provision": 12957000, "net_income": 34250000, "net_income_to_common": 34250000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81985000, "total_current_assets": 447285000, "total_assets": 579996000, "short_term_debt": 8175000, "long_term_debt": 51829000, "total_debt": 60004000, "total_liabilities": 142534000, "total_equity": 437462000, "shares_outstanding": 179486886, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 61170000, "capital_expenditure": 8168000, "free_cash_flow": 69338000, "dividends_paid": null, "share_repurchases": -2688000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 631098000, "cost_of_revenue": 211259000, "gross_profit": 419839000, "ebit": 47207000, "ebitda": 56242000, "pretax_income": 47207000, "tax_provision": 12957000, "net_income": 34250000, "net_income_to_common": 34250000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81985000, "total_current_assets": 447285000, "total_assets": 579996000, "short_term_debt": 8175000, "long_term_debt": 51829000, "total_debt": 60004000, "total_liabilities": 142534000, "total_equity": 437462000, "shares_outstanding": 179486886, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 61170000, "capital_expenditure": 8168000, "free_cash_flow": 69338000, "dividends_paid": null, "share_repurchases": -2688000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 631098000, "cost_of_revenue": 211259000, "gross_profit": 419839000, "ebit": 47207000, "ebitda": 56242000, "pretax_income": 47207000, "tax_provision": 12957000, "net_income": 34250000, "net_income_to_common": 34250000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81985000, "total_current_assets": 447285000, "total_assets": 579996000, "short_term_debt": 8175000, "long_term_debt": 51829000, "total_debt": 60004000, "total_liabilities": 142534000, "total_equity": 437462000, "shares_outstanding": 179486886, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 61170000, "capital_expenditure": 8168000, "free_cash_flow": 69338000, "dividends_paid": null, "share_repurchases": -2688000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 631098000, "cost_of_revenue": 211259000, "gross_profit": 419839000, "ebit": 47207000, "ebitda": 56242000, "pretax_income": 47207000, "tax_provision": 12957000, "net_income": 34250000, "net_income_to_common": 34250000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81985000, "total_current_assets": 447285000, "total_assets": 579996000, "short_term_debt": 8175000, "long_term_debt": 51829000, "total_debt": 60004000, "total_liabilities": 142534000, "total_equity": 437462000, "shares_outstanding": 179486886, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 61170000, "capital_expenditure": 8168000, "free_cash_flow": 69338000, "dividends_paid": null, "share_repurchases": -2688000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 631098000, "cost_of_revenue": 211259000, "gross_profit": 419839000, "ebit": 47207000, "ebitda": 56242000, "pretax_income": 47207000, "tax_provision": 12957000, "net_income": 34250000, "net_income_to_common": 34250000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81985000, "total_current_assets": 447285000, "total_assets": 579996000, "short_term_debt": 8175000, "long_term_debt": 51829000, "total_debt": 60004000, "total_liabilities": 142534000, "total_equity": 437462000, "shares_outstanding": 179486886, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 61170000, "capital_expenditure": 8168000, "free_cash_flow": 69338000, "dividends_paid": null, "share_repurchases": -2688000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 631098000, "cost_of_revenue": 211259000, "gross_profit": 419839000, "ebit": 47207000, "ebitda": 56242000, "pretax_income": 47207000, "tax_provision": 12957000, "net_income": 34250000, "net_income_to_common": 34250000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81985000, "total_current_assets": 447285000, "total_assets": 579996000, "short_term_debt": 8175000, "long_term_debt": 51829000, "total_debt": 60004000, "total_liabilities": 142534000, "total_equity": 437462000, "shares_outstanding": 179486886, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 61170000, "capital_expenditure": 8168000, "free_cash_flow": 69338000, "dividends_paid": null, "share_repurchases": -2688000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 555558000, "cost_of_revenue": 179935000, "gross_profit": 375623000, "ebit": 14340000, "ebitda": 21034000, "pretax_income": 14340000, "tax_provision": 11620000, "net_income": 2720000, "net_income_to_common": 2720000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85645000, "total_current_assets": 382766000, "total_assets": 509787000, "short_term_debt": 10596000, "long_term_debt": 42430000, "total_debt": 53026000, "total_liabilities": 132655000, "total_equity": 377132000, "shares_outstanding": 180102840, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 81162000, "capital_expenditure": 17021000, "free_cash_flow": 98183000, "dividends_paid": null, "share_repurchases": -45454000, "shares_issued": 250000, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 159902000, "cost_of_revenue": 55015000, "gross_profit": 104887000, "ebit": 6445000, "ebitda": 9856000, "pretax_income": 6445000, "tax_provision": 157000, "net_income": 6288000, "net_income_to_common": 6288000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74304000, "total_current_assets": 432188000, "total_assets": 563442000, "short_term_debt": 8265000, "long_term_debt": 52336000, "total_debt": 60601000, "total_liabilities": 132802000, "total_equity": 430640000, "shares_outstanding": 196090295, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3204000, "capital_expenditure": 2424000, "free_cash_flow": -780000, "dividends_paid": null, "share_repurchases": -8799000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 159902000, "cost_of_revenue": 55015000, "gross_profit": 104887000, "ebit": 6445000, "ebitda": 9856000, "pretax_income": 6445000, "tax_provision": 157000, "net_income": 6288000, "net_income_to_common": 6288000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74304000, "total_current_assets": 432188000, "total_assets": 563442000, "short_term_debt": 8265000, "long_term_debt": 52336000, "total_debt": 60601000, "total_liabilities": 132802000, "total_equity": 430640000, "shares_outstanding": 196090295, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3204000, "capital_expenditure": 2424000, "free_cash_flow": -780000, "dividends_paid": null, "share_repurchases": -8799000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 159902000, "cost_of_revenue": 55015000, "gross_profit": 104887000, "ebit": 6445000, "ebitda": 9856000, "pretax_income": 6445000, "tax_provision": 157000, "net_income": 6288000, "net_income_to_common": 6288000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74304000, "total_current_assets": 432188000, "total_assets": 563442000, "short_term_debt": 8265000, "long_term_debt": 52336000, "total_debt": 60601000, "total_liabilities": 132802000, "total_equity": 430640000, "shares_outstanding": 196090295, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3204000, "capital_expenditure": 2424000, "free_cash_flow": -780000, "dividends_paid": null, "share_repurchases": -8799000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 159902000, "cost_of_revenue": 55015000, "gross_profit": 104887000, "ebit": 6445000, "ebitda": 9856000, "pretax_income": 6445000, "tax_provision": 157000, "net_income": 6288000, "net_income_to_common": 6288000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74304000, "total_current_assets": 432188000, "total_assets": 563442000, "short_term_debt": 8265000, "long_term_debt": 52336000, "total_debt": 60601000, "total_liabilities": 132802000, "total_equity": 430640000, "shares_outstanding": 196090295, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3204000, "capital_expenditure": 2424000, "free_cash_flow": -780000, "dividends_paid": null, "share_repurchases": -8799000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 159902000, "cost_of_revenue": 55015000, "gross_profit": 104887000, "ebit": 6445000, "ebitda": 9856000, "pretax_income": 6445000, "tax_provision": 157000, "net_income": 6288000, "net_income_to_common": 6288000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74304000, "total_current_assets": 432188000, "total_assets": 563442000, "short_term_debt": 8265000, "long_term_debt": 52336000, "total_debt": 60601000, "total_liabilities": 132802000, "total_equity": 430640000, "shares_outstanding": 196090295, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3204000, "capital_expenditure": 2424000, "free_cash_flow": -780000, "dividends_paid": null, "share_repurchases": -8799000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 159902000, "cost_of_revenue": 55015000, "gross_profit": 104887000, "ebit": 6445000, "ebitda": 9856000, "pretax_income": 6445000, "tax_provision": 157000, "net_income": 6288000, "net_income_to_common": 6288000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74304000, "total_current_assets": 432188000, "total_assets": 563442000, "short_term_debt": 8265000, "long_term_debt": 52336000, "total_debt": 60601000, "total_liabilities": 132802000, "total_equity": 430640000, "shares_outstanding": 196090295, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3204000, "capital_expenditure": 2424000, "free_cash_flow": -780000, "dividends_paid": null, "share_repurchases": -8799000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 159902000, "cost_of_revenue": 55015000, "gross_profit": 104887000, "ebit": 4483000, "ebitda": 7894000, "pretax_income": 6445000, "tax_provision": 157000, "net_income": 6288000, "net_income_to_common": 6288000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74304000, "total_current_assets": 432188000, "total_assets": 563442000, "short_term_debt": 8265000, "long_term_debt": 52336000, "total_debt": 60601000, "total_liabilities": 132802000, "total_equity": 430640000, "shares_outstanding": 196090295, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3204000, "capital_expenditure": 2424000, "free_cash_flow": -780000, "dividends_paid": null, "share_repurchases": -8799000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 201896000, "cost_of_revenue": 74830000, "gross_profit": 127066000, "ebit": 21353000, "ebitda": 23910000, "pretax_income": 21353000, "tax_provision": 2846000, "net_income": 18507000, "net_income_to_common": 18507000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81985000, "total_current_assets": 447285000, "total_assets": 579996000, "short_term_debt": 8175000, "long_term_debt": 51829000, "total_debt": 60004000, "total_liabilities": 142534000, "total_equity": 437462000, "shares_outstanding": 190008150, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 60928000, "capital_expenditure": 2863000, "free_cash_flow": 63791000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 401000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 201896000, "cost_of_revenue": 74830000, "gross_profit": 127066000, "ebit": 21353000, "ebitda": 23910000, "pretax_income": 21353000, "tax_provision": 2846000, "net_income": 18507000, "net_income_to_common": 18507000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81985000, "total_current_assets": 447285000, "total_assets": 579996000, "short_term_debt": 8175000, "long_term_debt": 51829000, "total_debt": 60004000, "total_liabilities": 142534000, "total_equity": 437462000, "shares_outstanding": 190008150, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 60928000, "capital_expenditure": 2863000, "free_cash_flow": 63791000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 401000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 201896000, "cost_of_revenue": 74830000, "gross_profit": 127066000, "ebit": 21353000, "ebitda": 23910000, "pretax_income": 21353000, "tax_provision": 2846000, "net_income": 18507000, "net_income_to_common": 18507000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81985000, "total_current_assets": 447285000, "total_assets": 579996000, "short_term_debt": 8175000, "long_term_debt": 51829000, "total_debt": 60004000, "total_liabilities": 142534000, "total_equity": 437462000, "shares_outstanding": 190008150, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 60928000, "capital_expenditure": 2863000, "free_cash_flow": 63791000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 401000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 201896000, "cost_of_revenue": 74830000, "gross_profit": 127066000, "ebit": 21353000, "ebitda": 23910000, "pretax_income": 21353000, "tax_provision": 2846000, "net_income": 18507000, "net_income_to_common": 18507000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81985000, "total_current_assets": 447285000, "total_assets": 579996000, "short_term_debt": 8175000, "long_term_debt": 51829000, "total_debt": 60004000, "total_liabilities": 142534000, "total_equity": 437462000, "shares_outstanding": 190008150, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 60928000, "capital_expenditure": 2863000, "free_cash_flow": 63791000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 401000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 201896000, "cost_of_revenue": 74830000, "gross_profit": 127066000, "ebit": 21353000, "ebitda": 23910000, "pretax_income": 21353000, "tax_provision": 2846000, "net_income": 18507000, "net_income_to_common": 18507000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81985000, "total_current_assets": 447285000, "total_assets": 579996000, "short_term_debt": 8175000, "long_term_debt": 51829000, "total_debt": 60004000, "total_liabilities": 142534000, "total_equity": 437462000, "shares_outstanding": 190008150, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 60928000, "capital_expenditure": 2863000, "free_cash_flow": 63791000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 401000, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }