{ "ticker": { "uuid": "d4e33d40-8813-4efa-b056-91a523a08332", "symbol": "NPS", "name": "CANADIAN LARGE CAP LEADERS SPLI", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/d4e33d40-8813-4efa-b056-91a523a08332/", "api_url": "https://sharemaestro.com/factors/api/tickers/d4e33d40-8813-4efa-b056-91a523a08332/" }, "ticker_metadata": { "id": 36315, "uuid": "d4e33d40-8813-4efa-b056-91a523a08332", "symbol": "NPS", "name": "CANADIAN LARGE CAP LEADERS SPLI", "asset_type": "equity", "market_cap": 32014442, "stock_exchange_id": 42, "industry": "Asset Management", "sector": "Financial Services", "description": "Canadian Large Cap Leaders Split Corp. operates as a mutual fund corporation. It invests in a portfolio of equity securities. Canadian Large Cap Leaders Split Corp. was incorporated in 2023 and is based in Toronto, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d4e33d40-8813-4efa-b056-91a523a08332", "symbol": "NPS", "name": "CANADIAN LARGE CAP LEADERS SPLI", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/d4e33d40-8813-4efa-b056-91a523a08332/", "api_url": "https://sharemaestro.com/factors/api/tickers/d4e33d40-8813-4efa-b056-91a523a08332/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.61, "value": 0.54, "quality": 0.55, "momentum": 0.56, "coverage": 0.818, "confidence": 0.731, "delta": null }, "headline_factors": { "price": 15.37, "market_cap": 31889952.66, "pe_ratio": 3.8284, "earnings_yield": 0.2614, "ebitda_to_ev": 0.2613, "shareholder_yield": 0.128, "roe": 0.3271, "piotroski_f_score": 3, "momentum_12_1": 0.6971, "volatility_252d": 0.1599 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:46.324972+00:00", "batch_id": "" }, "size": { "price_close": 15.37, "market_cap": 31889952.66, "market_cap_usd": 31889952.66, "enterprise_value": 31875545.66, "shares_outstanding": 2074818, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 3.8284, "pb_ratio": 1.2522, "ptbv_ratio": 1.2522, "ps_ratio": 11.7232, "pcf_ratio": 7.9494, "pfcf_ratio": 7.9494, "ev_ebitda": 3.8265, "ev_ebit": 3.8261, "ev_sales": 11.7179, "ev_fcf": 7.9459, "earnings_yield": 0.2614, "fcf_yield": 0.1259, "price_to_sales": 11.7232, "price_to_book": 1.2522, "price_to_cashflow": 7.9494, "ebitda_to_ev": 0.2613, "sales_yield": 0.0853 }, "yield": { "dividend_yield": 0.0, "buyback_yield": 0.0485, "shareholder_yield": 0.128, "debt_paydown_yield": null, "total_yield": 0.128 }, "quality": { "gross_margin": 0.871, "operating_margin": 3.0626, "net_margin": 3.0621, "ebitda_margin": 3.0623, "fcf_margin": 1.4747, "roe": 0.3271, "roa": 0.1926, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.0629, "cash_conversion": 0.4816, "accruals_ratio": 0.0999, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0548, "external_financing": 0.1445 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.0017, "debt_to_assets": null, "interest_coverage": 22275.4599, "current_ratio": 2.4328, "quick_ratio": 2.4328, "net_debt": -14407, "local_beta": 0.106, "volatility_252d": 0.1599, "volatility_60d": 0.3303, "max_drawdown_12m": -0.0321, "risk_adjusted_momentum": 4.3605 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.2168, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0278, "price_return_3m": 0.0868, "price_return_6m": 0.4249, "price_return_9m": 0.6193, "price_return_12m": 0.7444, "price_return_12m_ex1m": 0.6971, "momentum_6m": 0.4249, "momentum_12m": 0.7444, "momentum_12_1": 0.6971, "distance_from_52w_high": -0.0039, "distance_from_52w_low": 0.7576, "relative_strength": 0.4422 }, "raw_ttm": { "revenue_ttm": 2720253, "gross_profit_ttm": 2369389, "ebit_ttm": 8331022, "ebitda_ttm": 8330116, "net_income_ttm": 8329742, "eps_diluted_ttm": 4.0147, "operating_cash_flow_ttm": 4011594, "capital_expenditure_ttm": null, "fcf_ttm": 4011594, "dividends_paid_ttm": -2534712, "share_repurchases_ttm": -3897974, "shares_issued_ttm": 2350000, "interest_expense_ttm": 374, "cash_and_equivalents": 14407, "total_current_assets": 43242502, "total_current_liabilities": 17774446, "net_ppe": null, "total_assets": 43242502, "total_debt": null, "total_equity": 25468056, "net_working_capital": 25453649, "book_value_per_share": 12.2748, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 12.2748 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 46, "quality_composite": 45, "momentum_composite": 44, "growth_composite": 44, "yield_composite": 46, "svqf_composite": 40, "vc1_composite": 46, "vc2_composite": 46, "vc3_composite": 46, "trending_value_composite": null, "overall_composite": 39, "quality_value_composite": 0.545, "os_score": 0.61, "value_percentile": 0.54, "quality_percentile": 0.55, "momentum_percentile": 0.56, "factor_coverage": 0.818, "signal_confidence": 0.731, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 7, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11192, "ticker_id": 36315, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:46.324972+00:00", "batch_id": "", "os_score_delta": null, "price_close": 15.37, "market_cap": 31889952.66, "market_cap_usd": 31889952.66, "enterprise_value": 31875545.66, "shares_outstanding": 2074818, "fx_rate_to_usd": null, "pe_ratio": 3.82844423, "pb_ratio": 1.25215496, "ptbv_ratio": 1.25215496, "ps_ratio": 11.72315688, "pcf_ratio": 7.94944669, "pfcf_ratio": 7.94944669, "ev_ebitda": 3.82654283, "ev_ebit": 3.82612669, "ev_sales": 11.71786068, "ev_fcf": 7.94585535, "earnings_yield": 0.26136092, "fcf_yield": 0.12585177, "dividend_yield": 7e-08, "buyback_yield": 0.04854112, "shareholder_yield": 0.12802421, "debt_paydown_yield": null, "total_yield": 0.12802421, "gross_margin": 0.87101788, "operating_margin": 3.06259087, "net_margin": 3.06212032, "ebitda_margin": 3.06225781, "fcf_margin": 1.47471357, "roe": 0.32706627, "roa": 0.19262859, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.06290693, "cash_conversion": 0.48159883, "accruals_ratio": 0.09985888, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.00172951, "debt_to_assets": null, "interest_coverage": 22275.45989305, "current_ratio": 2.43284668, "quick_ratio": 2.43284668, "net_debt": -14407, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.21677565, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02783734, "price_return_3m": 0.08684215, "price_return_6m": 0.42494437, "price_return_9m": 0.61927555, "price_return_12m": 0.74435338, "price_return_12m_ex1m": 0.69711034, "distance_from_52w_high": -0.00388853, "distance_from_52w_low": 0.75759023, "relative_strength": 0.44224697, "local_beta": 0.106, "volatility_252d": 0.159871, "volatility_60d": 0.330318, "max_drawdown_12m": -0.0321429, "revenue_ttm": 2720253, "gross_profit_ttm": 2369389, "ebit_ttm": 8331022, "ebitda_ttm": 8330116, "net_income_ttm": 8329742, "eps_diluted_ttm": 4.01468563, "operating_cash_flow_ttm": 4011594, "capital_expenditure_ttm": null, "fcf_ttm": 4011594, "dividends_paid_ttm": -2534712, "share_repurchases_ttm": -3897974, "shares_issued_ttm": 2350000, "interest_expense_ttm": 374, "cash_and_equivalents": 14407, "total_current_assets": 43242502, "total_current_liabilities": 17774446, "net_ppe": null, "total_assets": 43242502, "total_debt": null, "total_equity": 25468056, "net_working_capital": 25453649, "book_value_per_share": 12.27483856, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 12.27483856, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 46, "quality_composite": 45, "momentum_composite": 44, "growth_composite": 44, "yield_composite": 46, "svqf_composite": 40, "vc1_composite": 46, "vc2_composite": 46, "vc3_composite": 46, "trending_value_composite": null, "overall_composite": 39, "factor_coverage": 0.818, "signal_confidence": 0.731, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 7, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 15.37, "os": 0.61, "value": 0.54, "quality": 0.55, "momentum": 0.56, "confidence": 0.731, "coverage": 0.818, "pe_ratio": 3.8284, "earnings_yield": 0.2614, "shareholder_yield": 0.128, "roe": 0.3271, "momentum_12_1": 0.6971, "complete_fields": { "id": 11192, "ticker_id": 36315, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:46.324972+00:00", "batch_id": "", "os_score_delta": null, "price_close": 15.37, "market_cap": 31889952.66, "market_cap_usd": 31889952.66, "enterprise_value": 31875545.66, "shares_outstanding": 2074818, "fx_rate_to_usd": null, "pe_ratio": 3.82844423, "pb_ratio": 1.25215496, "ptbv_ratio": 1.25215496, "ps_ratio": 11.72315688, "pcf_ratio": 7.94944669, "pfcf_ratio": 7.94944669, "ev_ebitda": 3.82654283, "ev_ebit": 3.82612669, "ev_sales": 11.71786068, "ev_fcf": 7.94585535, "earnings_yield": 0.26136092, "fcf_yield": 0.12585177, "dividend_yield": 7e-08, "buyback_yield": 0.04854112, "shareholder_yield": 0.12802421, "debt_paydown_yield": null, "total_yield": 0.12802421, "gross_margin": 0.87101788, "operating_margin": 3.06259087, "net_margin": 3.06212032, "ebitda_margin": 3.06225781, "fcf_margin": 1.47471357, "roe": 0.32706627, "roa": 0.19262859, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.06290693, "cash_conversion": 0.48159883, "accruals_ratio": 0.09985888, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.00172951, "debt_to_assets": null, "interest_coverage": 22275.45989305, "current_ratio": 2.43284668, "quick_ratio": 2.43284668, "net_debt": -14407, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.21677565, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02783734, "price_return_3m": 0.08684215, "price_return_6m": 0.42494437, "price_return_9m": 0.61927555, "price_return_12m": 0.74435338, "price_return_12m_ex1m": 0.69711034, "distance_from_52w_high": -0.00388853, "distance_from_52w_low": 0.75759023, "relative_strength": 0.44224697, "local_beta": 0.106, "volatility_252d": 0.159871, "volatility_60d": 0.330318, "max_drawdown_12m": -0.0321429, "revenue_ttm": 2720253, "gross_profit_ttm": 2369389, "ebit_ttm": 8331022, "ebitda_ttm": 8330116, "net_income_ttm": 8329742, "eps_diluted_ttm": 4.01468563, "operating_cash_flow_ttm": 4011594, "capital_expenditure_ttm": null, "fcf_ttm": 4011594, "dividends_paid_ttm": -2534712, "share_repurchases_ttm": -3897974, "shares_issued_ttm": 2350000, "interest_expense_ttm": 374, "cash_and_equivalents": 14407, "total_current_assets": 43242502, "total_current_liabilities": 17774446, "net_ppe": null, "total_assets": 43242502, "total_debt": null, "total_equity": 25468056, "net_working_capital": 25453649, "book_value_per_share": 12.27483856, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 12.27483856, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 46, "quality_composite": 45, "momentum_composite": 44, "growth_composite": 44, "yield_composite": 46, "svqf_composite": 40, "vc1_composite": 46, "vc2_composite": 46, "vc3_composite": 46, "trending_value_composite": null, "overall_composite": 39, "factor_coverage": 0.818, "signal_confidence": 0.731, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 7, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:54:29.621203+00:00", "is_restated": false, "income_statement": { "revenue": 2720253, "cost_of_revenue": 350864, "gross_profit": 2369389, "ebit": 8331022, "ebitda": 8330116, "pretax_income": null, "tax_provision": null, "net_income": 8329742, "net_income_to_common": 8329742, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14407, "total_current_assets": 43242502, "total_assets": 43242502, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 25468056, "shares_outstanding": 1890018, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4011594, "capital_expenditure": null, "free_cash_flow": 4011594, "dividends_paid": -2534712, "share_repurchases": -3897974, "shares_issued": 2350000, "net_debt_issued": null }, "complete_fields": { "id": 423292, "ticker_id": 36315, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:54:29.621203+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "8330116", "netIncome": "8329742", "grossProfit": "2369389", "totalRevenue": "2720253", "costOfRevenue": "350864", "interestExpense": "374", "operatingIncome": "8331022", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": "43242502", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1890018", "totalCurrentAssets": "43242502", "totalShareholderEquity": "25468056", "totalCurrentLiabilities": "17774446", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "14407" }, "cashflow": { "freeCashFlow": "4011594", "dividendsPaid": "-2534712", "issuanceOfDebt": null, "issuanceOfStock": "2350000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "4011594", "repurchaseOfStock": "-3897974", "capitalExpenditures": null } }, "revenue": 2720253, "cost_of_revenue": 350864, "gross_profit": 2369389, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8331022, "depreciation_amortisation": null, "ebitda": 8330116, "interest_expense": 374, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 8329742, "net_income_continuing_ops": null, "net_income_to_common": 8329742, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14407, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 43242502, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 43242502, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17774446, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 25468056, "shares_outstanding": 1890018, "operating_cash_flow": 4011594, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2534712, "share_repurchases": -3897974, "shares_issued": 2350000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4011594, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "8330116", "netIncome": "8329742", "grossProfit": "2369389", "totalRevenue": "2720253", "costOfRevenue": "350864", "interestExpense": "374", "operatingIncome": "8331022", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": "43242502", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1890018", "totalCurrentAssets": "43242502", "totalShareholderEquity": "25468056", "totalCurrentLiabilities": "17774446", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "14407" }, "cashflow": { "freeCashFlow": "4011594", "dividendsPaid": "-2534712", "issuanceOfDebt": null, "issuanceOfStock": "2350000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "4011594", "repurchaseOfStock": "-3897974", "capitalExpenditures": null } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:54:29.621203+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 135554, "total_current_assets": 40184945, "total_assets": 40184945, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 23861597, "shares_outstanding": 2154667, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 423294, "ticker_id": 36315, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:54:29.621203+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "40184945", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "2154667", "totalCurrentAssets": "40184945", "totalShareholderEquity": "23861597", "totalCurrentLiabilities": "16323348", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "135554" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 135554, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 40184945, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 40184945, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16323348, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 23861597, "shares_outstanding": 2154667, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "40184945", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "2154667", "totalCurrentAssets": "40184945", "totalShareholderEquity": "23861597", "totalCurrentLiabilities": "16323348", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "135554" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:54:29.621203+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14407, "total_current_assets": 43242502, "total_assets": 43242502, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 25468056, "shares_outstanding": 1890018, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 423291, "ticker_id": 36315, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:54:29.621203+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "43242502", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1890018", "totalCurrentAssets": "43242502", "totalShareholderEquity": "25468056", "totalCurrentLiabilities": "17774446", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "14407" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14407, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 43242502, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 43242502, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17774446, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 25468056, "shares_outstanding": 1890018, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "43242502", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1890018", "totalCurrentAssets": "43242502", "totalShareholderEquity": "25468056", "totalCurrentLiabilities": "17774446", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "14407" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:54:29.621203+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51588, "total_current_assets": 42345050, "total_assets": 42345050, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 23666632, "shares_outstanding": 2074818, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 423293, "ticker_id": 36315, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:54:29.621203+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "42345050", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "2074818", "totalCurrentAssets": "42345050", "totalShareholderEquity": "23666632", "totalCurrentLiabilities": "18678418", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "51588" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51588, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 42345050, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 42345050, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18678418, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 23666632, "shares_outstanding": 2074818, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "42345050", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "2074818", "totalCurrentAssets": "42345050", "totalShareholderEquity": "23666632", "totalCurrentLiabilities": "18678418", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "51588" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 2, "quarterly_financial_periods": 2, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }