{ "ticker": { "uuid": "d4e9340a-2c92-4578-8c50-4beb0895014b", "symbol": "LAR", "name": "Lithium Argentina AG", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/d4e9340a-2c92-4578-8c50-4beb0895014b/", "api_url": "https://sharemaestro.com/factors/api/tickers/d4e9340a-2c92-4578-8c50-4beb0895014b/" }, "ticker_metadata": { "id": 2453, "uuid": "d4e9340a-2c92-4578-8c50-4beb0895014b", "symbol": "LAR", "name": "Lithium Argentina AG", "asset_type": "equity", "market_cap": 1703874000, "stock_exchange_id": 3, "industry": "Other Industrial Metals & Mining", "sector": "Basic Materials", "description": "Lithium Argentina AG, a resource and materials company, focuses on advancing lithium projects in Argentina. The company is headquartered in Zug, Switzerland.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d4e9340a-2c92-4578-8c50-4beb0895014b", "symbol": "LAR", "name": "Lithium Argentina AG", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/d4e9340a-2c92-4578-8c50-4beb0895014b/", "api_url": "https://sharemaestro.com/factors/api/tickers/d4e9340a-2c92-4578-8c50-4beb0895014b/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.79, "value": 0.64, "quality": 0.64, "momentum": 0.64, "coverage": 0.697, "confidence": 0.697, "delta": null }, "headline_factors": { "price": 8.63, "market_cap": 1492610280, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.0757, "piotroski_f_score": 1, "momentum_12_1": 4.9897, "volatility_252d": 0.8086 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:40.462747+00:00", "batch_id": "" }, "size": { "price_close": 8.63, "market_cap": 1492610280, "market_cap_usd": 1492610280, "enterprise_value": 1637907568, "shares_outstanding": 172956000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.9019, "ptbv_ratio": 1.9019, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -73.5294, "ev_ebitda": null, "ev_ebit": -47.489, "ev_sales": null, "ev_fcf": -80.6871, "earnings_yield": null, "fcf_yield": -0.0124, "price_to_sales": null, "price_to_book": 1.9019, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.0757, "roa": -0.0511, "roic": -0.0278, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.3418, "accruals_ratio": -0.0332, "sbc_to_revenue": null, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 2.5625, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0003, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.4168, "net_debt_to_ebitda": -4.2688, "debt_to_assets": 0.2089, "interest_coverage": -0.9873, "current_ratio": 0.5163, "quick_ratio": 0.5163, "net_debt": 145297288, "local_beta": -0.0002, "volatility_252d": 0.8086, "volatility_60d": 1.798, "max_drawdown_12m": -0.3275, "risk_adjusted_momentum": 6.171 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.0794, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2611, "price_return_3m": 0.2977, "price_return_6m": 0.679, "price_return_9m": 1.4448, "price_return_12m": 3.4256, "price_return_12m_ex1m": 4.9897, "momentum_6m": 0.679, "momentum_12m": 3.4256, "momentum_12_1": 4.9897, "distance_from_52w_high": -0.2611, "distance_from_52w_low": 3.5183, "relative_strength": 3.3257 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": -350000, "ebit_ttm": -34490241, "ebitda_ttm": -34037241, "net_income_ttm": -59390000, "eps_diluted_ttm": -0.3434, "operating_cash_flow_ttm": -20731513, "capital_expenditure_ttm": 432003.51, "fcf_ttm": -20299509.49, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 34933271, "cash_and_equivalents": 97753438, "total_current_assets": 168133144, "total_current_liabilities": 325642464, "net_ppe": null, "total_assets": 1163219061, "total_debt": 243050726, "total_equity": 784806615, "net_working_capital": -12212032, "book_value_per_share": 4.5376, "retained_earnings": -738565034, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 4.5376 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 36, "quality_composite": 36, "momentum_composite": 36, "growth_composite": 36, "yield_composite": 36, "svqf_composite": 30, "vc1_composite": 36, "vc2_composite": 36, "vc3_composite": 36, "trending_value_composite": null, "overall_composite": 21, "quality_value_composite": 0.64, "os_score": 0.79, "value_percentile": 0.64, "quality_percentile": 0.64, "momentum_percentile": 0.64, "factor_coverage": 0.697, "signal_confidence": 0.697, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 20, "small_cap_core_rank": 45, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4457, "ticker_id": 2453, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:40.462747+00:00", "batch_id": "", "os_score_delta": null, "price_close": 8.63, "market_cap": 1492610280, "market_cap_usd": 1492610280, "enterprise_value": 1637907568, "shares_outstanding": 172956000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.9018829, "ptbv_ratio": 1.9018829, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -73.52937669, "ev_ebitda": null, "ev_ebit": -47.48901488, "ev_sales": null, "ev_fcf": -80.68705152, "earnings_yield": null, "fcf_yield": -0.01239356, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.07567469, "roa": -0.05105659, "roic": -0.0278116, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.34180013, "accruals_ratio": -0.03323406, "sbc_to_revenue": null, "debt_to_equity": 0.41676404, "net_debt_to_ebitda": -4.26877396, "debt_to_assets": 0.20894665, "interest_coverage": -0.98731782, "current_ratio": 0.5163121, "quick_ratio": 0.5163121, "net_debt": 145297288, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.07936167, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 2.562485, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.26113014, "price_return_3m": 0.29774436, "price_return_6m": 0.67898833, "price_return_9m": 1.44475921, "price_return_12m": 3.42564103, "price_return_12m_ex1m": 4.98974359, "distance_from_52w_high": -0.26113014, "distance_from_52w_low": 3.51832461, "relative_strength": 3.32567745, "local_beta": -0.0002, "volatility_252d": 0.808581, "volatility_60d": 1.798028, "max_drawdown_12m": -0.32750583, "revenue_ttm": 0, "gross_profit_ttm": -350000, "ebit_ttm": -34490241, "ebitda_ttm": -34037241, "net_income_ttm": -59390000, "eps_diluted_ttm": -0.34338213, "operating_cash_flow_ttm": -20731513, "capital_expenditure_ttm": 432003.51, "fcf_ttm": -20299509.49, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 34933271, "cash_and_equivalents": 97753438, "total_current_assets": 168133144, "total_current_liabilities": 325642464, "net_ppe": null, "total_assets": 1163219061, "total_debt": 243050726, "total_equity": 784806615, "net_working_capital": -12212032, "book_value_per_share": 4.5376085, "retained_earnings": -738565034, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 4.5376085, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 36, "quality_composite": 36, "momentum_composite": 36, "growth_composite": 36, "yield_composite": 36, "svqf_composite": 30, "vc1_composite": 36, "vc2_composite": 36, "vc3_composite": 36, "trending_value_composite": null, "overall_composite": 21, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 20, "small_cap_core_rank": 45, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 8.63, "os": 0.79, "value": 0.64, "quality": 0.64, "momentum": 0.64, "confidence": 0.697, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0757, "momentum_12_1": 4.9897, "complete_fields": { "id": 4457, "ticker_id": 2453, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:40.462747+00:00", "batch_id": "", "os_score_delta": null, "price_close": 8.63, "market_cap": 1492610280, "market_cap_usd": 1492610280, "enterprise_value": 1637907568, "shares_outstanding": 172956000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.9018829, "ptbv_ratio": 1.9018829, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -73.52937669, "ev_ebitda": null, "ev_ebit": -47.48901488, "ev_sales": null, "ev_fcf": -80.68705152, "earnings_yield": null, "fcf_yield": -0.01239356, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.07567469, "roa": -0.05105659, "roic": -0.0278116, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.34180013, "accruals_ratio": -0.03323406, "sbc_to_revenue": null, "debt_to_equity": 0.41676404, "net_debt_to_ebitda": -4.26877396, "debt_to_assets": 0.20894665, "interest_coverage": -0.98731782, "current_ratio": 0.5163121, "quick_ratio": 0.5163121, "net_debt": 145297288, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.07936167, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 2.562485, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.26113014, "price_return_3m": 0.29774436, "price_return_6m": 0.67898833, "price_return_9m": 1.44475921, "price_return_12m": 3.42564103, "price_return_12m_ex1m": 4.98974359, "distance_from_52w_high": -0.26113014, "distance_from_52w_low": 3.51832461, "relative_strength": 3.32567745, "local_beta": -0.0002, "volatility_252d": 0.808581, "volatility_60d": 1.798028, "max_drawdown_12m": -0.32750583, "revenue_ttm": 0, "gross_profit_ttm": -350000, "ebit_ttm": -34490241, "ebitda_ttm": -34037241, "net_income_ttm": -59390000, "eps_diluted_ttm": -0.34338213, "operating_cash_flow_ttm": -20731513, "capital_expenditure_ttm": 432003.51, "fcf_ttm": -20299509.49, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 34933271, "cash_and_equivalents": 97753438, "total_current_assets": 168133144, "total_current_liabilities": 325642464, "net_ppe": null, "total_assets": 1163219061, "total_debt": 243050726, "total_equity": 784806615, "net_working_capital": -12212032, "book_value_per_share": 4.5376085, "retained_earnings": -738565034, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 4.5376085, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 36, "quality_composite": 36, "momentum_composite": 36, "growth_composite": 36, "yield_composite": 36, "svqf_composite": 30, "vc1_composite": 36, "vc2_composite": 36, "vc3_composite": 36, "trending_value_composite": null, "overall_composite": 21, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 20, "small_cap_core_rank": 45, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:25:41.305629+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 350000, "gross_profit": -350000, "ebit": -48575000, "ebitda": -48086000, "pretax_income": -76412000, "tax_provision": 468000, "net_income": -75449000, "net_income_to_common": -75449000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61022745, "total_current_assets": 84557836, "total_assets": 1097778565, "short_term_debt": 233734862, "long_term_debt": null, "total_debt": 233734862, "total_liabilities": 282332260, "total_equity": 766482573, "shares_outstanding": 162172000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -30480395, "capital_expenditure": 3, "free_cash_flow": -30480392, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 288131, "ticker_id": 2453, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:25:41.305629+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-48575000", "ebitda": "-48086000", "netIncome": "-75449000", "grossProfit": "-350000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "350000", "interestIncome": "48672000", "incomeBeforeTax": "-76412000", "interestExpense": "32499126", "operatingIncome": "-37456000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "468000", "reportedCurrency": "USD", "netInterestIncome": "17466000", "nonInterestIncome": "None", "operatingExpenses": "37106000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "350000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "489000", "sellingGeneralAndAdministrative": "30417000", "netIncomeFromContinuingOperations": "-76880000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1621044", "currentDebt": "None", "investments": "None", "totalAssets": "1097778565", "longTermDebt": "None", "shortTermDebt": "233734862", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-743633231", "totalLiabilities": "282332260", "otherCurrentAssets": "368328", "totalCurrentAssets": "84557836", "currentLongTermDebt": "249506000", "longTermInvestments": "276722000", "shortTermInvestments": "None", "currentNetReceivables": "23166763", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1013220728", "currentAccountsPayable": "5942000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "350388000", "shortLongTermDebtTotal": "233734862", "totalShareholderEquity": "766482573", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "46708842", "totalCurrentLiabilities": "280443704", "otherNonCurrentLiabilities": "1461000", "totalNonCurrentLiabilities": "1888556", "cashAndShortTermInvestments": "61022745", "commonStockSharesOutstanding": "162172000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "61022745", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-76769775", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-30480395", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-337811", "cashflowFromInvestment": "6390952", "stockBasedCompensation": "15055000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "498577", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 350000, "gross_profit": -350000, "research_and_development": null, "selling_general_admin": 30417000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -48575000, "depreciation_amortisation": 489000, "ebitda": -48086000, "interest_expense": 32499126, "interest_income": null, "other_non_operating": null, "pretax_income": -76412000, "tax_provision": 468000, "effective_tax_rate": null, "net_income": -75449000, "net_income_continuing_ops": -76880000, "net_income_to_common": -75449000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 61022745, "short_term_investments": null, "net_receivables": 23166763, "inventory": null, "other_current_assets": null, "total_current_assets": 84557836, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1013220728, "total_assets": 1097778565, "short_term_debt": 233734862, "accounts_payable": 5942000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 280443704, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1888556, "total_liabilities": 282332260, "total_debt": 233734862, "preferred_stock": null, "minority_interest": null, "retained_earnings": -743633231, "total_equity": 766482573, "shares_outstanding": 162172000, "operating_cash_flow": -30480395, "stock_based_compensation": 15055000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6390952, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -337811, "free_cash_flow": -30480392, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-48575000", "ebitda": "-48086000", "netIncome": "-75449000", "grossProfit": "-350000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "350000", "interestIncome": "48672000", "incomeBeforeTax": "-76412000", "interestExpense": "32499126", "operatingIncome": "-37456000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "468000", "reportedCurrency": "USD", "netInterestIncome": "17466000", "nonInterestIncome": "None", "operatingExpenses": "37106000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "350000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "489000", "sellingGeneralAndAdministrative": "30417000", "netIncomeFromContinuingOperations": "-76880000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1621044", "currentDebt": "None", "investments": "None", "totalAssets": "1097778565", "longTermDebt": "None", "shortTermDebt": "233734862", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-743633231", "totalLiabilities": "282332260", "otherCurrentAssets": "368328", "totalCurrentAssets": "84557836", "currentLongTermDebt": "249506000", "longTermInvestments": "276722000", "shortTermInvestments": "None", "currentNetReceivables": "23166763", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1013220728", "currentAccountsPayable": "5942000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "350388000", "shortLongTermDebtTotal": "233734862", "totalShareholderEquity": "766482573", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "46708842", "totalCurrentLiabilities": "280443704", "otherNonCurrentLiabilities": "1461000", "totalNonCurrentLiabilities": "1888556", "cashAndShortTermInvestments": "61022745", "commonStockSharesOutstanding": "162172000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "61022745", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-76769775", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-30480395", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-337811", "cashflowFromInvestment": "6390952", "stockBasedCompensation": "15055000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "498577", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:25:41.305629+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 560000, "gross_profit": -560000, "ebit": -765000, "ebitda": -7000, "pretax_income": -25899000, "tax_provision": -10659000, "net_income": -15234000, "net_income_to_common": -15234000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85543000, "total_current_assets": 117409000, "total_assets": 1131223000, "short_term_debt": 210745000, "long_term_debt": null, "total_debt": 210745000, "total_liabilities": 240293000, "total_equity": 828274000, "shares_outstanding": 161338000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -21810000, "capital_expenditure": 1673000, "free_cash_flow": -20137000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 288136, "ticker_id": 2453, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:25:41.305629+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-765000", "ebitda": "-7000", "netIncome": "-15234000", "grossProfit": "-560000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "560000", "interestIncome": "50615000", "incomeBeforeTax": "-25899000", "interestExpense": "25134000", "operatingIncome": "-31961000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-10659000", "reportedCurrency": "USD", "netInterestIncome": "26611000", "nonInterestIncome": "None", "operatingExpenses": "31401000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "560000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "758000", "sellingGeneralAndAdministrative": "21323000", "netIncomeFromContinuingOperations": "-15240000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1619000", "currentDebt": "None", "investments": "None", "totalAssets": "1131223000", "longTermDebt": "None", "shortTermDebt": "210745000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-669540000", "totalLiabilities": "240293000", "otherCurrentAssets": "31866000", "totalCurrentAssets": "117409000", "currentLongTermDebt": "210745000", "longTermInvestments": "216126000", "shortTermInvestments": "0", "currentNetReceivables": "17425628", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1013814000", "currentAccountsPayable": "8375000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "352782000", "shortLongTermDebtTotal": "210766000", "totalShareholderEquity": "828274000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21152000", "totalCurrentLiabilities": "240272000", "otherNonCurrentLiabilities": "21000", "totalNonCurrentLiabilities": "21000", "cashAndShortTermInvestments": "85543000", "commonStockSharesOutstanding": "161338000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "85543000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15240000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-21810000", "capitalExpenditures": "1673000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "68771000", "cashflowFromInvestment": "-85858000", "stockBasedCompensation": "7229000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "758000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 560000, "gross_profit": -560000, "research_and_development": null, "selling_general_admin": 21323000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -765000, "depreciation_amortisation": 758000, "ebitda": -7000, "interest_expense": 25134000, "interest_income": null, "other_non_operating": null, "pretax_income": -25899000, "tax_provision": -10659000, "effective_tax_rate": null, "net_income": -15234000, "net_income_continuing_ops": -15240000, "net_income_to_common": -15234000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 85543000, "short_term_investments": 0, "net_receivables": 17425628, "inventory": null, "other_current_assets": null, "total_current_assets": 117409000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1013814000, "total_assets": 1131223000, "short_term_debt": 210745000, "accounts_payable": 8375000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 240272000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21000, "total_liabilities": 240293000, "total_debt": 210745000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -669540000, "total_equity": 828274000, "shares_outstanding": 161338000, "operating_cash_flow": -21810000, "stock_based_compensation": 7229000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1673000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -85858000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 68771000, "free_cash_flow": -20137000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-765000", "ebitda": "-7000", "netIncome": "-15234000", "grossProfit": "-560000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "560000", "interestIncome": "50615000", "incomeBeforeTax": "-25899000", "interestExpense": "25134000", "operatingIncome": "-31961000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-10659000", "reportedCurrency": "USD", "netInterestIncome": "26611000", "nonInterestIncome": "None", "operatingExpenses": "31401000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "560000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "758000", "sellingGeneralAndAdministrative": "21323000", "netIncomeFromContinuingOperations": "-15240000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1619000", "currentDebt": "None", "investments": "None", "totalAssets": "1131223000", "longTermDebt": "None", "shortTermDebt": "210745000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-669540000", "totalLiabilities": "240293000", "otherCurrentAssets": "31866000", "totalCurrentAssets": "117409000", "currentLongTermDebt": "210745000", "longTermInvestments": "216126000", "shortTermInvestments": "0", "currentNetReceivables": "17425628", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1013814000", "currentAccountsPayable": "8375000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "352782000", "shortLongTermDebtTotal": "210766000", "totalShareholderEquity": "828274000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21152000", "totalCurrentLiabilities": "240272000", "otherNonCurrentLiabilities": "21000", "totalNonCurrentLiabilities": "21000", "cashAndShortTermInvestments": "85543000", "commonStockSharesOutstanding": "161338000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "85543000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15240000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-21810000", "capitalExpenditures": "1673000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "68771000", "cashflowFromInvestment": "-85858000", "stockBasedCompensation": "7229000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "758000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:25:41.305629+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 441000, "gross_profit": -441000, "ebit": 50863000, "ebitda": 51930000, "pretax_income": 28240000, "tax_provision": 10659000, "net_income": 1288369000, "net_income_to_common": 1288369000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 122293000, "total_current_assets": 133575000, "total_assets": 1055026000, "short_term_debt": 202969000, "long_term_debt": 200361000, "total_debt": 403330000, "total_liabilities": 226095000, "total_equity": 828931000, "shares_outstanding": 160630000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -58969000, "capital_expenditure": 7868000, "free_cash_flow": -51101000, "dividends_paid": 275499000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 288141, "ticker_id": 2453, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:25:41.305629+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "50863000", "ebitda": "51930000", "netIncome": "1288369000", "grossProfit": "-441000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "441000", "interestIncome": "52256000", "incomeBeforeTax": "28240000", "interestExpense": "23118327", "operatingIncome": "-51014000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "10659000", "reportedCurrency": "USD", "netInterestIncome": "30197000", "nonInterestIncome": "None", "operatingExpenses": "50573000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "441000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1067000", "sellingGeneralAndAdministrative": "29359000", "netIncomeFromContinuingOperations": "17581000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1607000", "currentDebt": "None", "investments": "None", "totalAssets": "1055026000", "longTermDebt": "200361000", "shortTermDebt": "202969000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-661190000", "totalLiabilities": "226095000", "otherCurrentAssets": "6673000", "totalCurrentAssets": "133575000", "currentLongTermDebt": "2608000", "longTermInvestments": "240851000", "shortTermInvestments": "0", "currentNetReceivables": "4609000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "921451000", "currentAccountsPayable": "9649000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "352337000", "shortLongTermDebtTotal": "403330000", "totalShareholderEquity": "828931000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12194289", "totalCurrentLiabilities": "214940000", "otherNonCurrentLiabilities": "496000", "totalNonCurrentLiabilities": "11155000", "cashAndShortTermInvestments": "122293000", "commonStockSharesOutstanding": "160630000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "122293000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1288369000", "profitLoss": "None", "dividendPayout": "275499000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-58969000", "capitalExpenditures": "7868000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12119000", "cashflowFromInvestment": "-39102000", "stockBasedCompensation": "8399000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "275499000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "172000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1067000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 441000, "gross_profit": -441000, "research_and_development": null, "selling_general_admin": 29359000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 50863000, "depreciation_amortisation": 1067000, "ebitda": 51930000, "interest_expense": 23118327, "interest_income": null, "other_non_operating": null, "pretax_income": 28240000, "tax_provision": 10659000, "effective_tax_rate": null, "net_income": 1288369000, "net_income_continuing_ops": 17581000, "net_income_to_common": 1288369000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 122293000, "short_term_investments": 0, "net_receivables": 4609000, "inventory": null, "other_current_assets": null, "total_current_assets": 133575000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 921451000, "total_assets": 1055026000, "short_term_debt": 202969000, "accounts_payable": 9649000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 214940000, "long_term_debt": 200361000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11155000, "total_liabilities": 226095000, "total_debt": 403330000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -661190000, "total_equity": 828931000, "shares_outstanding": 160630000, "operating_cash_flow": -58969000, "stock_based_compensation": 8399000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7868000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -39102000, "dividends_paid": 275499000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12119000, "free_cash_flow": -51101000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "50863000", "ebitda": "51930000", "netIncome": "1288369000", "grossProfit": "-441000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "441000", "interestIncome": "52256000", "incomeBeforeTax": "28240000", "interestExpense": "23118327", "operatingIncome": "-51014000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "10659000", "reportedCurrency": "USD", "netInterestIncome": "30197000", "nonInterestIncome": "None", "operatingExpenses": "50573000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "441000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1067000", "sellingGeneralAndAdministrative": "29359000", "netIncomeFromContinuingOperations": "17581000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1607000", "currentDebt": "None", "investments": "None", "totalAssets": "1055026000", "longTermDebt": "200361000", "shortTermDebt": "202969000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-661190000", "totalLiabilities": "226095000", "otherCurrentAssets": "6673000", "totalCurrentAssets": "133575000", "currentLongTermDebt": "2608000", "longTermInvestments": "240851000", "shortTermInvestments": "0", "currentNetReceivables": "4609000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "921451000", "currentAccountsPayable": "9649000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "352337000", "shortLongTermDebtTotal": "403330000", "totalShareholderEquity": "828931000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12194289", "totalCurrentLiabilities": "214940000", "otherNonCurrentLiabilities": "496000", "totalNonCurrentLiabilities": "11155000", "cashAndShortTermInvestments": "122293000", "commonStockSharesOutstanding": "160630000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "122293000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1288369000", "profitLoss": "None", "dividendPayout": "275499000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-58969000", "capitalExpenditures": "7868000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12119000", "cashflowFromInvestment": "-39102000", "stockBasedCompensation": "8399000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "275499000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "172000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1067000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:25:41.305629+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 180000, "gross_profit": -180000, "ebit": -11696000, "ebitda": -11474000, "pretax_income": -32527000, "tax_provision": null, "net_income": -93568000, "net_income_to_common": -93568000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 194471000, "total_current_assets": 356092000, "total_assets": 1016548000, "short_term_debt": 207577000, "long_term_debt": 204472000, "total_debt": 412049000, "total_liabilities": 232546000, "total_equity": 784002000, "shares_outstanding": 133709000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -62637729, "capital_expenditure": 162302, "free_cash_flow": -62475427, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 288146, "ticker_id": 2453, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:25:41.305629+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11696000", "ebitda": "-11474000", "netIncome": "-93568000", "grossProfit": "-180000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "180000", "interestIncome": "24717000", "incomeBeforeTax": "-32527000", "interestExpense": "20046916", "operatingIncome": "-20674000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "4425000", "nonInterestIncome": "None", "operatingExpenses": "20494000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "180000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "222000", "sellingGeneralAndAdministrative": "15761000", "netIncomeFromContinuingOperations": "-32527000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1350000", "currentDebt": "None", "investments": "None", "totalAssets": "1016548000", "longTermDebt": "204472000", "shortTermDebt": "207577000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-272222000", "totalLiabilities": "232546000", "otherCurrentAssets": "3988190", "totalCurrentAssets": "356092000", "currentLongTermDebt": "3105000", "longTermInvestments": "72850000", "shortTermInvestments": "157631000", "currentNetReceivables": "3990000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "660456000", "currentAccountsPayable": "16540000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "357671000", "shortLongTermDebtTotal": "412049000", "totalShareholderEquity": "784002000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "19636093", "totalCurrentLiabilities": "224117000", "otherNonCurrentLiabilities": "7951000", "totalNonCurrentLiabilities": "8429000", "cashAndShortTermInvestments": "194471000", "commonStockSharesOutstanding": "133709000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "194471000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31238193", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-62637729", "capitalExpenditures": "162302", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22535253", "cashflowFromInvestment": "-221733836", "stockBasedCompensation": "1175000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1920000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "213203", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 180000, "gross_profit": -180000, "research_and_development": null, "selling_general_admin": 15761000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11696000, "depreciation_amortisation": 222000, "ebitda": -11474000, "interest_expense": 20046916, "interest_income": null, "other_non_operating": null, "pretax_income": -32527000, "tax_provision": null, "effective_tax_rate": null, "net_income": -93568000, "net_income_continuing_ops": -32527000, "net_income_to_common": -93568000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 194471000, "short_term_investments": 157631000, "net_receivables": 3990000, "inventory": null, "other_current_assets": null, "total_current_assets": 356092000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 660456000, "total_assets": 1016548000, "short_term_debt": 207577000, "accounts_payable": 16540000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 224117000, "long_term_debt": 204472000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8429000, "total_liabilities": 232546000, "total_debt": 412049000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -272222000, "total_equity": 784002000, "shares_outstanding": 133709000, "operating_cash_flow": -62637729, "stock_based_compensation": 1175000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 162302, "acquisitions": null, "other_investing": null, "investing_cash_flow": -221733836, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -22535253, "free_cash_flow": -62475427, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11696000", "ebitda": "-11474000", "netIncome": "-93568000", "grossProfit": "-180000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "180000", "interestIncome": "24717000", "incomeBeforeTax": "-32527000", "interestExpense": "20046916", "operatingIncome": "-20674000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "4425000", "nonInterestIncome": "None", "operatingExpenses": "20494000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "180000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "222000", "sellingGeneralAndAdministrative": "15761000", "netIncomeFromContinuingOperations": "-32527000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1350000", "currentDebt": "None", "investments": "None", "totalAssets": "1016548000", "longTermDebt": "204472000", "shortTermDebt": "207577000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-272222000", "totalLiabilities": "232546000", "otherCurrentAssets": "3988190", "totalCurrentAssets": "356092000", "currentLongTermDebt": "3105000", "longTermInvestments": "72850000", "shortTermInvestments": "157631000", "currentNetReceivables": "3990000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "660456000", "currentAccountsPayable": "16540000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "357671000", "shortLongTermDebtTotal": "412049000", "totalShareholderEquity": "784002000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "19636093", "totalCurrentLiabilities": "224117000", "otherNonCurrentLiabilities": "7951000", "totalNonCurrentLiabilities": "8429000", "cashAndShortTermInvestments": "194471000", "commonStockSharesOutstanding": "133709000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "194471000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31238193", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-62637729", "capitalExpenditures": "162302", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22535253", "cashflowFromInvestment": "-221733836", "stockBasedCompensation": "1175000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1920000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "213203", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:25:41.305629+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 916860, "gross_profit": -267000, "ebit": -26228000, "ebitda": -25303000, "pretax_income": -38610000, "tax_provision": null, "net_income": -38488000, "net_income_to_common": -38488000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 510607000, "total_current_assets": 532575000, "total_assets": 817342000, "short_term_debt": 909000, "long_term_debt": 264071000, "total_debt": 264980000, "total_liabilities": 281027000, "total_equity": 536315000, "shares_outstanding": 118808000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -53181000, "capital_expenditure": 1877000, "free_cash_flow": -51304000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 288151, "ticker_id": 2453, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:25:41.305629+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-26228000", "ebitda": "-25303000", "netIncome": "-38488000", "grossProfit": "-267000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "916860", "interestIncome": "4731000", "incomeBeforeTax": "-38610000", "interestExpense": "12382000", "operatingIncome": "-51740000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-9108000", "nonInterestIncome": "None", "operatingExpenses": "51740000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "916860", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "925000", "sellingGeneralAndAdministrative": "15512000", "netIncomeFromContinuingOperations": "-38610000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "689993000", "currentDebt": "None", "investments": "None", "totalAssets": "817342000", "longTermDebt": "264071000", "shortTermDebt": "909000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-178654000", "totalLiabilities": "281027000", "otherCurrentAssets": "20000000", "totalCurrentAssets": "532575000", "currentLongTermDebt": "909000", "longTermInvestments": "169314000", "shortTermInvestments": "0", "currentNetReceivables": "1968000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "284767000", "currentAccountsPayable": "1968000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "264980000", "totalShareholderEquity": "536315000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7347000", "totalCurrentLiabilities": "8256000", "otherNonCurrentLiabilities": "8374000", "totalNonCurrentLiabilities": "272771000", "cashAndShortTermInvestments": "510607000", "commonStockSharesOutstanding": "118808000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "510607000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38488000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-53181000", "capitalExpenditures": "1877000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "531410000", "cashflowFromInvestment": "-115830000", "stockBasedCompensation": "5754000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "925000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 916860, "gross_profit": -267000, "research_and_development": null, "selling_general_admin": 15512000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26228000, "depreciation_amortisation": 925000, "ebitda": -25303000, "interest_expense": 12382000, "interest_income": null, "other_non_operating": null, "pretax_income": -38610000, "tax_provision": null, "effective_tax_rate": null, "net_income": -38488000, "net_income_continuing_ops": -38610000, "net_income_to_common": -38488000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 510607000, "short_term_investments": 0, "net_receivables": 1968000, "inventory": null, "other_current_assets": null, "total_current_assets": 532575000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 284767000, "total_assets": 817342000, "short_term_debt": 909000, "accounts_payable": 1968000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8256000, "long_term_debt": 264071000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 272771000, "total_liabilities": 281027000, "total_debt": 264980000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -178654000, "total_equity": 536315000, "shares_outstanding": 118808000, "operating_cash_flow": -53181000, "stock_based_compensation": 5754000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1877000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -115830000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 531410000, "free_cash_flow": -51304000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-26228000", "ebitda": "-25303000", "netIncome": "-38488000", "grossProfit": "-267000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "916860", "interestIncome": "4731000", "incomeBeforeTax": "-38610000", "interestExpense": "12382000", "operatingIncome": "-51740000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-9108000", "nonInterestIncome": "None", "operatingExpenses": "51740000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "916860", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "925000", "sellingGeneralAndAdministrative": "15512000", "netIncomeFromContinuingOperations": "-38610000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "689993000", "currentDebt": "None", "investments": "None", "totalAssets": "817342000", "longTermDebt": "264071000", "shortTermDebt": "909000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-178654000", "totalLiabilities": "281027000", "otherCurrentAssets": "20000000", "totalCurrentAssets": "532575000", "currentLongTermDebt": "909000", "longTermInvestments": "169314000", "shortTermInvestments": "0", "currentNetReceivables": "1968000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "284767000", "currentAccountsPayable": "1968000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "264980000", "totalShareholderEquity": "536315000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7347000", "totalCurrentLiabilities": "8256000", "otherNonCurrentLiabilities": "8374000", "totalNonCurrentLiabilities": "272771000", "cashAndShortTermInvestments": "510607000", "commonStockSharesOutstanding": "118808000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "510607000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38488000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-53181000", "capitalExpenditures": "1877000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "531410000", "cashflowFromInvestment": "-115830000", "stockBasedCompensation": "5754000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "925000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:25:41.305629+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 686442, "gross_profit": -686442, "ebit": -33491466, "ebitda": -32805024, "pretax_income": -35798212, "tax_provision": 1283395, "net_income": -38148121, "net_income_to_common": -38148121, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 148070000, "total_current_assets": 154340000, "total_assets": 326723000, "short_term_debt": 3550000, "long_term_debt": 121221000, "total_debt": 124771000, "total_liabilities": 136020000, "total_equity": 190703000, "shares_outstanding": 91831000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -30881000, "capital_expenditure": 61770000, "free_cash_flow": 30889000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 288156, "ticker_id": 2453, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:25:41.305629+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-33491466", "ebitda": "-32805024", "netIncome": "-38148121", "grossProfit": "-686442", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "686442", "interestIncome": "1469000", "incomeBeforeTax": "-35798212", "interestExpense": "3642000", "operatingIncome": "-33758886", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1283395", "reportedCurrency": "USD", "netInterestIncome": "-2173000", "nonInterestIncome": "None", "operatingExpenses": "33072443", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "686442", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "686442", "sellingGeneralAndAdministrative": "7713000", "netIncomeFromContinuingOperations": "-35221000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "307152000", "currentDebt": "None", "investments": "None", "totalAssets": "326723000", "longTermDebt": "121221000", "shortTermDebt": "3550000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-140166000", "totalLiabilities": "136020000", "otherCurrentAssets": "5020000", "totalCurrentAssets": "154340000", "currentLongTermDebt": "3550000", "longTermInvestments": "131394000", "shortTermInvestments": "None", "currentNetReceivables": "1250000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "172383000", "currentAccountsPayable": "1250000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "124771000", "totalShareholderEquity": "190703000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5204000", "totalCurrentLiabilities": "8754000", "otherNonCurrentLiabilities": "5719000", "totalNonCurrentLiabilities": "127266000", "cashAndShortTermInvestments": "148070000", "commonStockSharesOutstanding": "91831000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "148070000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36234000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "1072000", "operatingCashflow": "-30881000", "capitalExpenditures": "61770000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "137824000", "cashflowFromInvestment": "-42597000", "stockBasedCompensation": "6626000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "687000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 686442, "gross_profit": -686442, "research_and_development": null, "selling_general_admin": 7713000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -33491466, "depreciation_amortisation": 686442, "ebitda": -32805024, "interest_expense": 3642000, "interest_income": null, "other_non_operating": null, "pretax_income": -35798212, "tax_provision": 1283395, "effective_tax_rate": null, "net_income": -38148121, "net_income_continuing_ops": -35221000, "net_income_to_common": -38148121, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 148070000, "short_term_investments": null, "net_receivables": 1250000, "inventory": 0, "other_current_assets": null, "total_current_assets": 154340000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 172383000, "total_assets": 326723000, "short_term_debt": 3550000, "accounts_payable": 1250000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8754000, "long_term_debt": 121221000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 127266000, "total_liabilities": 136020000, "total_debt": 124771000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -140166000, "total_equity": 190703000, "shares_outstanding": 91831000, "operating_cash_flow": -30881000, "stock_based_compensation": 6626000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 61770000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -42597000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 137824000, "free_cash_flow": 30889000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-33491466", "ebitda": "-32805024", "netIncome": "-38148121", "grossProfit": "-686442", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "686442", "interestIncome": "1469000", "incomeBeforeTax": "-35798212", "interestExpense": "3642000", "operatingIncome": "-33758886", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1283395", "reportedCurrency": "USD", "netInterestIncome": "-2173000", "nonInterestIncome": "None", "operatingExpenses": "33072443", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "686442", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "686442", "sellingGeneralAndAdministrative": "7713000", "netIncomeFromContinuingOperations": "-35221000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "307152000", "currentDebt": "None", "investments": "None", "totalAssets": "326723000", "longTermDebt": "121221000", "shortTermDebt": "3550000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-140166000", "totalLiabilities": "136020000", "otherCurrentAssets": "5020000", "totalCurrentAssets": "154340000", "currentLongTermDebt": "3550000", "longTermInvestments": "131394000", "shortTermInvestments": "None", "currentNetReceivables": "1250000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "172383000", "currentAccountsPayable": "1250000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "124771000", "totalShareholderEquity": "190703000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5204000", "totalCurrentLiabilities": "8754000", "otherNonCurrentLiabilities": "5719000", "totalNonCurrentLiabilities": "127266000", "cashAndShortTermInvestments": "148070000", "commonStockSharesOutstanding": "91831000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "148070000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36234000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "1072000", "operatingCashflow": "-30881000", "capitalExpenditures": "61770000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "137824000", "cashflowFromInvestment": "-42597000", "stockBasedCompensation": "6626000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "687000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:25:41.305629+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 618042, "gross_profit": null, "ebit": -19336000, "ebitda": -18274000, "pretax_income": 55303000, "tax_provision": 1445000, "net_income": 51665000, "net_income_to_common": 51665000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 83614000, "total_current_assets": 92914000, "total_assets": 293799000, "short_term_debt": 3111000, "long_term_debt": null, "total_debt": 3111000, "total_liabilities": 134178000, "total_equity": 159621000, "shares_outstanding": 91750000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -17647000, "capital_expenditure": 29850000, "free_cash_flow": 12203000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 288161, "ticker_id": 2453, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:25:41.305629+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19336000", "ebitda": "-18274000", "netIncome": "51665000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "618042", "interestIncome": "None", "incomeBeforeTax": "55303000", "interestExpense": "2928000", "operatingIncome": "-19336000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1445000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "19336000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "618042", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1062000", "sellingGeneralAndAdministrative": "6692000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1236000", "commonStock": "200913000", "currentDebt": "None", "investments": "None", "totalAssets": "293799000", "longTermDebt": "None", "shortTermDebt": "3111000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-65829000", "totalLiabilities": "134178000", "otherCurrentAssets": "5469000", "totalCurrentAssets": "92914000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2595000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "200885000", "currentAccountsPayable": "2595000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "114999000", "totalShareholderEquity": "159621000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11879000", "totalCurrentLiabilities": "14990000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "119188000", "cashAndShortTermInvestments": "83614000", "commonStockSharesOutstanding": "91750000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "83614000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51665000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "343000", "operatingCashflow": "-17647000", "capitalExpenditures": "29850000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "67914000", "cashflowFromInvestment": "-8357000", "stockBasedCompensation": "4128000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1062000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 618042, "gross_profit": null, "research_and_development": null, "selling_general_admin": 6692000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19336000, "depreciation_amortisation": 1062000, "ebitda": -18274000, "interest_expense": 2928000, "interest_income": null, "other_non_operating": null, "pretax_income": 55303000, "tax_provision": 1445000, "effective_tax_rate": null, "net_income": 51665000, "net_income_continuing_ops": null, "net_income_to_common": 51665000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 83614000, "short_term_investments": null, "net_receivables": 2595000, "inventory": 1236000, "other_current_assets": null, "total_current_assets": 92914000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 200885000, "total_assets": 293799000, "short_term_debt": 3111000, "accounts_payable": 2595000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14990000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 119188000, "total_liabilities": 134178000, "total_debt": 3111000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -65829000, "total_equity": 159621000, "shares_outstanding": 91750000, "operating_cash_flow": -17647000, "stock_based_compensation": 4128000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29850000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8357000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 67914000, "free_cash_flow": 12203000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19336000", "ebitda": "-18274000", "netIncome": "51665000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "618042", "interestIncome": "None", "incomeBeforeTax": "55303000", "interestExpense": "2928000", "operatingIncome": "-19336000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1445000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "19336000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "618042", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1062000", "sellingGeneralAndAdministrative": "6692000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1236000", "commonStock": "200913000", "currentDebt": "None", "investments": "None", "totalAssets": "293799000", "longTermDebt": "None", "shortTermDebt": "3111000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-65829000", "totalLiabilities": "134178000", "otherCurrentAssets": "5469000", "totalCurrentAssets": "92914000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2595000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "200885000", "currentAccountsPayable": "2595000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "114999000", "totalShareholderEquity": "159621000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11879000", "totalCurrentLiabilities": "14990000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "119188000", "cashAndShortTermInvestments": "83614000", "commonStockSharesOutstanding": "91750000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "83614000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51665000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "343000", "operatingCashflow": "-17647000", "capitalExpenditures": "29850000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "67914000", "cashflowFromInvestment": "-8357000", "stockBasedCompensation": "4128000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1062000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:25:41.305629+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 6800000, "gross_profit": -1957000, "ebit": -13479000, "ebitda": -12115000, "pretax_income": -13822000, "tax_provision": null, "net_income": -28267000, "net_income_to_common": -28267000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41604000, "total_current_assets": 46935000, "total_assets": 103939000, "short_term_debt": 605000, "long_term_debt": null, "total_debt": 605000, "total_liabilities": 21657000, "total_equity": 82282000, "shares_outstanding": 88598000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -18544000, "capital_expenditure": 2002000, "free_cash_flow": -16542000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 288166, "ticker_id": 2453, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:25:41.305629+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13479000", "ebitda": "-12115000", "netIncome": "-28267000", "grossProfit": "-1957000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "6800000", "interestIncome": "None", "incomeBeforeTax": "-13822000", "interestExpense": "343000", "operatingIncome": "-25314000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "18514000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "548523", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1364000", "sellingGeneralAndAdministrative": "13249000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1617000", "commonStock": "197991000", "currentDebt": "None", "investments": "None", "totalAssets": "103939000", "longTermDebt": "None", "shortTermDebt": "605000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-137588000", "totalLiabilities": "21657000", "otherCurrentAssets": "1767000", "totalCurrentAssets": "46935000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1947000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57004000", "currentAccountsPayable": "2822000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18735000", "totalShareholderEquity": "82282000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "877000", "totalCurrentLiabilities": "3361000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18296000", "cashAndShortTermInvestments": "41604000", "commonStockSharesOutstanding": "88598000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "41604000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28267000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "443000", "operatingCashflow": "-18544000", "capitalExpenditures": "2002000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15778000", "cashflowFromInvestment": "-10673000", "stockBasedCompensation": "4731000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1364000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 6800000, "gross_profit": -1957000, "research_and_development": 548523, "selling_general_admin": 13249000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13479000, "depreciation_amortisation": 1364000, "ebitda": -12115000, "interest_expense": 343000, "interest_income": null, "other_non_operating": null, "pretax_income": -13822000, "tax_provision": null, "effective_tax_rate": null, "net_income": -28267000, "net_income_continuing_ops": null, "net_income_to_common": -28267000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41604000, "short_term_investments": null, "net_receivables": 1947000, "inventory": 1617000, "other_current_assets": null, "total_current_assets": 46935000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 57004000, "total_assets": 103939000, "short_term_debt": 605000, "accounts_payable": 2822000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3361000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18296000, "total_liabilities": 21657000, "total_debt": 605000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -137588000, "total_equity": 82282000, "shares_outstanding": 88598000, "operating_cash_flow": -18544000, "stock_based_compensation": 4731000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2002000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10673000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15778000, "free_cash_flow": -16542000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13479000", "ebitda": "-12115000", "netIncome": "-28267000", "grossProfit": "-1957000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "6800000", "interestIncome": "None", "incomeBeforeTax": "-13822000", "interestExpense": "343000", "operatingIncome": "-25314000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "18514000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "548523", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1364000", "sellingGeneralAndAdministrative": "13249000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1617000", "commonStock": "197991000", "currentDebt": "None", "investments": "None", "totalAssets": "103939000", "longTermDebt": "None", "shortTermDebt": "605000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-137588000", "totalLiabilities": "21657000", "otherCurrentAssets": "1767000", "totalCurrentAssets": "46935000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1947000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57004000", "currentAccountsPayable": "2822000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18735000", "totalShareholderEquity": "82282000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "877000", "totalCurrentLiabilities": "3361000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18296000", "cashAndShortTermInvestments": "41604000", "commonStockSharesOutstanding": "88598000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "41604000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28267000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "443000", "operatingCashflow": "-18544000", "capitalExpenditures": "2002000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15778000", "cashflowFromInvestment": "-10673000", "stockBasedCompensation": "4731000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1364000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:25:41.305629+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 87000, "gross_profit": -87000, "ebit": 14366000, "ebitda": 14488000, "pretax_income": 7046000, "tax_provision": -431000, "net_income": 8845000, "net_income_to_common": 8845000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 97753438, "total_current_assets": 168133144, "total_assets": 1163219061, "short_term_debt": 243050726, "long_term_debt": null, "total_debt": 243050726, "total_liabilities": 327079173, "total_equity": 784806615, "shares_outstanding": 172956000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5790662, "capital_expenditure": 3000, "free_cash_flow": -5787662, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 288129, "ticker_id": 2453, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:25:41.305629+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14366000", "ebitda": "14488000", "netIncome": "8845000", "grossProfit": "-87000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "87000", "interestIncome": "7812000", "incomeBeforeTax": "7046000", "interestExpense": "10063643", "operatingIncome": "-10953000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-431000", "reportedCurrency": "USD", "netInterestIncome": "-1611000", "nonInterestIncome": "None", "operatingExpenses": "10866000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "87000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "122000", "sellingGeneralAndAdministrative": "10011000", "netIncomeFromContinuingOperations": "7477000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1643387", "currentDebt": "None", "investments": "None", "totalAssets": "1163219061", "longTermDebt": "None", "shortTermDebt": "243050726", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-738565034", "totalLiabilities": "327079173", "otherCurrentAssets": "4576000", "totalCurrentAssets": "168133144", "currentLongTermDebt": "243530000", "longTermInvestments": "298771000", "shortTermInvestments": "None", "currentNetReceivables": "65803706", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "995085916", "currentAccountsPayable": "7844000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "243050726", "totalShareholderEquity": "784806615", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "82591738", "totalCurrentLiabilities": "325642464", "otherNonCurrentLiabilities": "1432000", "totalNonCurrentLiabilities": "1436709", "cashAndShortTermInvestments": "97753438", "commonStockSharesOutstanding": "172956000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "97753438", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8722481", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5790662", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10238191", "cashflowFromInvestment": "51651487", "stockBasedCompensation": "5086000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "120310", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 87000, "gross_profit": -87000, "research_and_development": null, "selling_general_admin": 10011000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14366000, "depreciation_amortisation": 122000, "ebitda": 14488000, "interest_expense": 10063643, "interest_income": null, "other_non_operating": null, "pretax_income": 7046000, "tax_provision": -431000, "effective_tax_rate": null, "net_income": 8845000, "net_income_continuing_ops": 7477000, "net_income_to_common": 8845000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 97753438, "short_term_investments": null, "net_receivables": 65803706, "inventory": null, "other_current_assets": null, "total_current_assets": 168133144, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 995085916, "total_assets": 1163219061, "short_term_debt": 243050726, "accounts_payable": 7844000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 325642464, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1436709, "total_liabilities": 327079173, "total_debt": 243050726, "preferred_stock": null, "minority_interest": null, "retained_earnings": -738565034, "total_equity": 784806615, "shares_outstanding": 172956000, "operating_cash_flow": -5790662, "stock_based_compensation": 5086000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 51651487, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10238191, "free_cash_flow": -5787662, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14366000", "ebitda": "14488000", "netIncome": "8845000", "grossProfit": "-87000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "87000", "interestIncome": "7812000", "incomeBeforeTax": "7046000", "interestExpense": "10063643", "operatingIncome": "-10953000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-431000", "reportedCurrency": "USD", "netInterestIncome": "-1611000", "nonInterestIncome": "None", "operatingExpenses": "10866000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "87000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "122000", "sellingGeneralAndAdministrative": "10011000", "netIncomeFromContinuingOperations": "7477000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1643387", "currentDebt": "None", "investments": "None", "totalAssets": "1163219061", "longTermDebt": "None", "shortTermDebt": "243050726", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-738565034", "totalLiabilities": "327079173", "otherCurrentAssets": "4576000", "totalCurrentAssets": "168133144", "currentLongTermDebt": "243530000", "longTermInvestments": "298771000", "shortTermInvestments": "None", "currentNetReceivables": "65803706", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "995085916", "currentAccountsPayable": "7844000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "243050726", "totalShareholderEquity": "784806615", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "82591738", "totalCurrentLiabilities": "325642464", "otherNonCurrentLiabilities": "1432000", "totalNonCurrentLiabilities": "1436709", "cashAndShortTermInvestments": "97753438", "commonStockSharesOutstanding": "172956000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "97753438", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8722481", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5790662", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10238191", "cashflowFromInvestment": "51651487", "stockBasedCompensation": "5086000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "120310", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:25:41.305629+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 122859, "gross_profit": -122859, "ebit": 6641000, "ebitda": 6761000, "pretax_income": -668000, "tax_provision": 468000, "net_income": 262000, "net_income_to_common": 262000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61022745, "total_current_assets": 84557836, "total_assets": 1097778565, "short_term_debt": 233734862, "long_term_debt": null, "total_debt": 233734862, "total_liabilities": 282332260, "total_equity": 766482573, "shares_outstanding": 162407000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2625851, "capital_expenditure": 229000, "free_cash_flow": -2396851, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 288130, "ticker_id": 2453, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:25:41.305629+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6641000", "ebitda": "6761000", "netIncome": "262000", "grossProfit": "-122859", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "122859", "interestIncome": "8119000", "incomeBeforeTax": "-668000", "interestExpense": "9965869", "operatingIncome": "-8936000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "468000", "reportedCurrency": "USD", "netInterestIncome": "-1505000", "nonInterestIncome": "None", "operatingExpenses": "8936000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "122859", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "120000", "sellingGeneralAndAdministrative": "7450000", "netIncomeFromContinuingOperations": "-1136000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1621044", "currentDebt": "None", "investments": "None", "totalAssets": "1097778565", "longTermDebt": "None", "shortTermDebt": "233734862", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-743633231", "totalLiabilities": "282332260", "otherCurrentAssets": "368328", "totalCurrentAssets": "84557836", "currentLongTermDebt": "249506000", "longTermInvestments": "276722000", "shortTermInvestments": "None", "currentNetReceivables": "23166763", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1013220728", "currentAccountsPayable": "5942000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "350388000", "shortLongTermDebtTotal": "233734862", "totalShareholderEquity": "766482573", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "46708842", "totalCurrentLiabilities": "280443704", "otherNonCurrentLiabilities": "1461000", "totalNonCurrentLiabilities": "1888556", "cashAndShortTermInvestments": "61022745", "commonStockSharesOutstanding": "162407000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "61022745", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "266027", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2625851", "capitalExpenditures": "229000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-77146", "cashflowFromInvestment": "-114482", "stockBasedCompensation": "3263000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "122859", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 122859, "gross_profit": -122859, "research_and_development": null, "selling_general_admin": 7450000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6641000, "depreciation_amortisation": 120000, "ebitda": 6761000, "interest_expense": 9965869, "interest_income": null, "other_non_operating": null, "pretax_income": -668000, "tax_provision": 468000, "effective_tax_rate": null, "net_income": 262000, "net_income_continuing_ops": -1136000, "net_income_to_common": 262000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 61022745, "short_term_investments": null, "net_receivables": 23166763, "inventory": null, "other_current_assets": null, "total_current_assets": 84557836, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1013220728, "total_assets": 1097778565, "short_term_debt": 233734862, "accounts_payable": 5942000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 280443704, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1888556, "total_liabilities": 282332260, "total_debt": 233734862, "preferred_stock": null, "minority_interest": null, "retained_earnings": -743633231, "total_equity": 766482573, "shares_outstanding": 162407000, "operating_cash_flow": -2625851, "stock_based_compensation": 3263000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 229000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -114482, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -77146, "free_cash_flow": -2396851, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6641000", "ebitda": "6761000", "netIncome": "262000", "grossProfit": "-122859", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "122859", "interestIncome": "8119000", "incomeBeforeTax": "-668000", "interestExpense": "9965869", "operatingIncome": "-8936000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "468000", "reportedCurrency": "USD", "netInterestIncome": "-1505000", "nonInterestIncome": "None", "operatingExpenses": "8936000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "122859", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "120000", "sellingGeneralAndAdministrative": "7450000", "netIncomeFromContinuingOperations": "-1136000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1621044", "currentDebt": "None", "investments": "None", "totalAssets": "1097778565", "longTermDebt": "None", "shortTermDebt": "233734862", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-743633231", "totalLiabilities": "282332260", "otherCurrentAssets": "368328", "totalCurrentAssets": "84557836", "currentLongTermDebt": "249506000", "longTermInvestments": "276722000", "shortTermInvestments": "None", "currentNetReceivables": "23166763", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1013220728", "currentAccountsPayable": "5942000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "350388000", "shortLongTermDebtTotal": "233734862", "totalShareholderEquity": "766482573", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "46708842", "totalCurrentLiabilities": "280443704", "otherNonCurrentLiabilities": "1461000", "totalNonCurrentLiabilities": "1888556", "cashAndShortTermInvestments": "61022745", "commonStockSharesOutstanding": "162407000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "61022745", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "266027", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2625851", "capitalExpenditures": "229000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-77146", "cashflowFromInvestment": "-114482", "stockBasedCompensation": "3263000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "122859", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:25:41.305629+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -58251241, "ebitda": -58148241, "pretax_income": -66301000, "tax_provision": -1827000, "net_income": -64408000, "net_income_to_common": -64408000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63998000, "total_current_assets": 84567000, "total_assets": 1078706000, "short_term_debt": 226534000, "long_term_debt": null, "total_debt": 226534000, "total_liabilities": 251728000, "total_equity": 764355000, "shares_outstanding": 162362000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6776000, "capital_expenditure": 3.51, "free_cash_flow": -6775996.49, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 288132, "ticker_id": 2453, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:25:41.305629+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-58251241", "ebitda": "-58148241", "netIncome": "-64408000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "12731000", "incomeBeforeTax": "-66301000", "interestExpense": "8049759", "operatingIncome": "-7893000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-1827000", "reportedCurrency": "USD", "netInterestIncome": "4777000", "nonInterestIncome": "None", "operatingExpenses": "7893000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "103000", "sellingGeneralAndAdministrative": "6535000", "netIncomeFromContinuingOperations": "-64474000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1623000", "currentDebt": "None", "investments": "None", "totalAssets": "1078706000", "longTermDebt": "None", "shortTermDebt": "226534000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-745251000", "totalLiabilities": "251728000", "otherCurrentAssets": "None", "totalCurrentAssets": "84567000", "currentLongTermDebt": "226534000", "longTermInvestments": "262321000", "shortTermInvestments": "None", "currentNetReceivables": "20569000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "994139000", "currentAccountsPayable": "4585000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "349906000", "shortLongTermDebtTotal": "226534000", "totalShareholderEquity": "764355000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "19463000", "totalCurrentLiabilities": "250582000", "otherNonCurrentLiabilities": "1146000", "totalNonCurrentLiabilities": "1146000", "cashAndShortTermInvestments": "63998000", "commonStockSharesOutstanding": "162362000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "63998000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-64474000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6776000", "capitalExpenditures": "3.51", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-76000", "cashflowFromInvestment": "2951000", "stockBasedCompensation": "3205000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "103000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 6535000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -58251241, "depreciation_amortisation": 103000, "ebitda": -58148241, "interest_expense": 8049759, "interest_income": null, "other_non_operating": null, "pretax_income": -66301000, "tax_provision": -1827000, "effective_tax_rate": null, "net_income": -64408000, "net_income_continuing_ops": -64474000, "net_income_to_common": -64408000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 63998000, "short_term_investments": null, "net_receivables": 20569000, "inventory": null, "other_current_assets": null, "total_current_assets": 84567000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 994139000, "total_assets": 1078706000, "short_term_debt": 226534000, "accounts_payable": 4585000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 250582000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1146000, "total_liabilities": 251728000, "total_debt": 226534000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -745251000, "total_equity": 764355000, "shares_outstanding": 162362000, "operating_cash_flow": -6776000, "stock_based_compensation": 3205000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3.51, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2951000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -76000, "free_cash_flow": -6775996.49, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-58251241", "ebitda": "-58148241", "netIncome": "-64408000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "12731000", "incomeBeforeTax": "-66301000", "interestExpense": "8049759", "operatingIncome": "-7893000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-1827000", "reportedCurrency": "USD", "netInterestIncome": "4777000", "nonInterestIncome": "None", "operatingExpenses": "7893000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "103000", "sellingGeneralAndAdministrative": "6535000", "netIncomeFromContinuingOperations": "-64474000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1623000", "currentDebt": "None", "investments": "None", "totalAssets": "1078706000", "longTermDebt": "None", "shortTermDebt": "226534000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-745251000", "totalLiabilities": "251728000", "otherCurrentAssets": "None", "totalCurrentAssets": "84567000", "currentLongTermDebt": "226534000", "longTermInvestments": "262321000", "shortTermInvestments": "None", "currentNetReceivables": "20569000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "994139000", "currentAccountsPayable": "4585000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "349906000", "shortLongTermDebtTotal": "226534000", "totalShareholderEquity": "764355000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "19463000", "totalCurrentLiabilities": "250582000", "otherNonCurrentLiabilities": "1146000", "totalNonCurrentLiabilities": "1146000", "cashAndShortTermInvestments": "63998000", "commonStockSharesOutstanding": "162362000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "63998000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-64474000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6776000", "capitalExpenditures": "3.51", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-76000", "cashflowFromInvestment": "2951000", "stockBasedCompensation": "3205000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "103000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:25:41.305629+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 68000, "gross_profit": -68000, "ebit": 2754000, "ebitda": 2862000, "pretax_income": -4100000, "tax_provision": null, "net_income": -4089000, "net_income_to_common": -4089000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68028000, "total_current_assets": 132142000, "total_assets": 1141065000, "short_term_debt": 221313000, "long_term_debt": null, "total_debt": 221313000, "total_liabilities": 252818000, "total_equity": 825558000, "shares_outstanding": 161999000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5539000, "capital_expenditure": 200000, "free_cash_flow": -5339000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 288133, "ticker_id": 2453, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:25:41.305629+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2754000", "ebitda": "2862000", "netIncome": "-4089000", "grossProfit": "-68000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "68000", "interestIncome": "14300000", "incomeBeforeTax": "-4100000", "interestExpense": "6854000", "operatingIncome": "-10480000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "7077000", "nonInterestIncome": "None", "operatingExpenses": "10412000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "108000", "sellingGeneralAndAdministrative": "8214000", "netIncomeFromContinuingOperations": "-4100000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1623000", "currentDebt": "None", "investments": "None", "totalAssets": "1141065000", "longTermDebt": "None", "shortTermDebt": "221313000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-680843000", "totalLiabilities": "252818000", "otherCurrentAssets": "37907000", "totalCurrentAssets": "132142000", "currentLongTermDebt": "221313000", "longTermInvestments": "215342000", "shortTermInvestments": "None", "currentNetReceivables": "26207000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1008923000", "currentAccountsPayable": "5459000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "353018000", "shortLongTermDebtTotal": "221313000", "totalShareholderEquity": "825558000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "24036000", "totalCurrentLiabilities": "250808000", "otherNonCurrentLiabilities": "183000", "totalNonCurrentLiabilities": "2010000", "cashAndShortTermInvestments": "68028000", "commonStockSharesOutstanding": "161999000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "68028000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5539000", "capitalExpenditures": "200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-62000", "cashflowFromInvestment": "-227000", "stockBasedCompensation": "4050000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "108000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 68000, "gross_profit": -68000, "research_and_development": null, "selling_general_admin": 8214000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2754000, "depreciation_amortisation": 108000, "ebitda": 2862000, "interest_expense": 6854000, "interest_income": null, "other_non_operating": null, "pretax_income": -4100000, "tax_provision": null, "effective_tax_rate": null, "net_income": -4089000, "net_income_continuing_ops": -4100000, "net_income_to_common": -4089000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 68028000, "short_term_investments": null, "net_receivables": 26207000, "inventory": null, "other_current_assets": null, "total_current_assets": 132142000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1008923000, "total_assets": 1141065000, "short_term_debt": 221313000, "accounts_payable": 5459000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 250808000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2010000, "total_liabilities": 252818000, "total_debt": 221313000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -680843000, "total_equity": 825558000, "shares_outstanding": 161999000, "operating_cash_flow": -5539000, "stock_based_compensation": 4050000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -227000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -62000, "free_cash_flow": -5339000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2754000", "ebitda": "2862000", "netIncome": "-4089000", "grossProfit": "-68000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "68000", "interestIncome": "14300000", "incomeBeforeTax": "-4100000", "interestExpense": "6854000", "operatingIncome": "-10480000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "7077000", "nonInterestIncome": "None", "operatingExpenses": "10412000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "108000", "sellingGeneralAndAdministrative": "8214000", "netIncomeFromContinuingOperations": "-4100000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1623000", "currentDebt": "None", "investments": "None", "totalAssets": "1141065000", "longTermDebt": "None", "shortTermDebt": "221313000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-680843000", "totalLiabilities": "252818000", "otherCurrentAssets": "37907000", "totalCurrentAssets": "132142000", "currentLongTermDebt": "221313000", "longTermInvestments": "215342000", "shortTermInvestments": "None", "currentNetReceivables": "26207000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1008923000", "currentAccountsPayable": "5459000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "353018000", "shortLongTermDebtTotal": "221313000", "totalShareholderEquity": "825558000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "24036000", "totalCurrentLiabilities": "250808000", "otherNonCurrentLiabilities": "183000", "totalNonCurrentLiabilities": "2010000", "cashAndShortTermInvestments": "68028000", "commonStockSharesOutstanding": "161999000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "68028000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5539000", "capitalExpenditures": "200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-62000", "cashflowFromInvestment": "-227000", "stockBasedCompensation": "4050000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "108000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:25:41.305629+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 117000, "gross_profit": -117000, "ebit": 1239000, "ebitda": 1397000, "pretax_income": -5343000, "tax_provision": 1827000, "net_income": -7214000, "net_income_to_common": -7214000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73936000, "total_current_assets": 133070000, "total_assets": 1130810000, "short_term_debt": 214506000, "long_term_debt": null, "total_debt": 214506000, "total_liabilities": 242513000, "total_equity": 825597000, "shares_outstanding": 161943000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -15041000, "capital_expenditure": 29000, "free_cash_flow": -15012000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 288134, "ticker_id": 2453, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:25:41.305629+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1239000", "ebitda": "1397000", "netIncome": "-7214000", "grossProfit": "-117000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "117000", "interestIncome": "13524000", "incomeBeforeTax": "-5343000", "interestExpense": "6582000", "operatingIncome": "-10147000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1827000", "reportedCurrency": "USD", "netInterestIncome": "7117000", "nonInterestIncome": "None", "operatingExpenses": "10030000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "117000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "158000", "sellingGeneralAndAdministrative": "8219000", "netIncomeFromContinuingOperations": "-7170000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1620000", "currentDebt": "None", "investments": "None", "totalAssets": "1130810000", "longTermDebt": "None", "shortTermDebt": "214506000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-676754000", "totalLiabilities": "242513000", "otherCurrentAssets": "59134000", "totalCurrentAssets": "133070000", "currentLongTermDebt": "214506000", "longTermInvestments": "215804000", "shortTermInvestments": "None", "currentNetReceivables": "20516994", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "997740000", "currentAccountsPayable": "5643000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "352653000", "shortLongTermDebtTotal": "214527000", "totalShareholderEquity": "825597000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20516000", "totalCurrentLiabilities": "240665000", "otherNonCurrentLiabilities": "21000", "totalNonCurrentLiabilities": "1848000", "cashAndShortTermInvestments": "73936000", "commonStockSharesOutstanding": "161943000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "73936000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7170000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15041000", "capitalExpenditures": "29000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-118000", "cashflowFromInvestment": "3665000", "stockBasedCompensation": "4537000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "158000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 117000, "gross_profit": -117000, "research_and_development": null, "selling_general_admin": 8219000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1239000, "depreciation_amortisation": 158000, "ebitda": 1397000, "interest_expense": 6582000, "interest_income": null, "other_non_operating": null, "pretax_income": -5343000, "tax_provision": 1827000, "effective_tax_rate": null, "net_income": -7214000, "net_income_continuing_ops": -7170000, "net_income_to_common": -7214000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73936000, "short_term_investments": null, "net_receivables": 20516994, "inventory": null, "other_current_assets": null, "total_current_assets": 133070000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 997740000, "total_assets": 1130810000, "short_term_debt": 214506000, "accounts_payable": 5643000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 240665000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1848000, "total_liabilities": 242513000, "total_debt": 214506000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -676754000, "total_equity": 825597000, "shares_outstanding": 161943000, "operating_cash_flow": -15041000, "stock_based_compensation": 4537000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3665000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -118000, "free_cash_flow": -15012000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1239000", "ebitda": "1397000", "netIncome": "-7214000", "grossProfit": "-117000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "117000", "interestIncome": "13524000", "incomeBeforeTax": "-5343000", "interestExpense": "6582000", "operatingIncome": "-10147000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1827000", "reportedCurrency": "USD", "netInterestIncome": "7117000", "nonInterestIncome": "None", "operatingExpenses": "10030000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "117000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "158000", "sellingGeneralAndAdministrative": "8219000", "netIncomeFromContinuingOperations": "-7170000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1620000", "currentDebt": "None", "investments": "None", "totalAssets": "1130810000", "longTermDebt": "None", "shortTermDebt": "214506000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-676754000", "totalLiabilities": "242513000", "otherCurrentAssets": "59134000", "totalCurrentAssets": "133070000", "currentLongTermDebt": "214506000", "longTermInvestments": "215804000", "shortTermInvestments": "None", "currentNetReceivables": "20516994", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "997740000", "currentAccountsPayable": "5643000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "352653000", "shortLongTermDebtTotal": "214527000", "totalShareholderEquity": "825597000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20516000", "totalCurrentLiabilities": "240665000", "otherNonCurrentLiabilities": "21000", "totalNonCurrentLiabilities": "1848000", "cashAndShortTermInvestments": "73936000", "commonStockSharesOutstanding": "161943000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "73936000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7170000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15041000", "capitalExpenditures": "29000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-118000", "cashflowFromInvestment": "3665000", "stockBasedCompensation": "4537000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "158000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:25:41.305629+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 175892, "gross_profit": -175892, "ebit": -8658000, "ebitda": -8477000, "pretax_income": -4826000, "tax_provision": null, "net_income": -4819000, "net_income_to_common": -4819000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85543000, "total_current_assets": 117409000, "total_assets": 1131223000, "short_term_debt": 210745000, "long_term_debt": null, "total_debt": 210745000, "total_liabilities": 240293000, "total_equity": 828274000, "shares_outstanding": 161932000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4852000, "capital_expenditure": 105000, "free_cash_flow": -4747000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 288135, "ticker_id": 2453, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:25:41.305629+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8658000", "ebitda": "-8477000", "netIncome": "-4819000", "grossProfit": "-175892", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "175892", "interestIncome": "13911000", "incomeBeforeTax": "-4826000", "interestExpense": "6413742", "operatingIncome": "-8658000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "7323000", "nonInterestIncome": "None", "operatingExpenses": "8658000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "175892", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "181000", "sellingGeneralAndAdministrative": "4050000", "netIncomeFromContinuingOperations": "-4824000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1619000", "currentDebt": "None", "investments": "None", "totalAssets": "1131223000", "longTermDebt": "None", "shortTermDebt": "210745000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-669540000", "totalLiabilities": "240293000", "otherCurrentAssets": "31866000", "totalCurrentAssets": "117409000", "currentLongTermDebt": "210745000", "longTermInvestments": "216126000", "shortTermInvestments": "0", "currentNetReceivables": "17425628", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1013814000", "currentAccountsPayable": "8375000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "352782000", "shortLongTermDebtTotal": "210766000", "totalShareholderEquity": "828274000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21152000", "totalCurrentLiabilities": "240272000", "otherNonCurrentLiabilities": "21000", "totalNonCurrentLiabilities": "21000", "cashAndShortTermInvestments": "85543000", "commonStockSharesOutstanding": "161932000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "85543000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4819000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4852000", "capitalExpenditures": "105000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42000", "cashflowFromInvestment": "-2218000", "stockBasedCompensation": "1670000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "181000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 175892, "gross_profit": -175892, "research_and_development": null, "selling_general_admin": 4050000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8658000, "depreciation_amortisation": 181000, "ebitda": -8477000, "interest_expense": 6413742, "interest_income": null, "other_non_operating": null, "pretax_income": -4826000, "tax_provision": null, "effective_tax_rate": null, "net_income": -4819000, "net_income_continuing_ops": -4824000, "net_income_to_common": -4819000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 85543000, "short_term_investments": 0, "net_receivables": 17425628, "inventory": null, "other_current_assets": null, "total_current_assets": 117409000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1013814000, "total_assets": 1131223000, "short_term_debt": 210745000, "accounts_payable": 8375000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 240272000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21000, "total_liabilities": 240293000, "total_debt": 210745000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -669540000, "total_equity": 828274000, "shares_outstanding": 161932000, "operating_cash_flow": -4852000, "stock_based_compensation": 1670000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 105000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2218000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -42000, "free_cash_flow": -4747000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8658000", "ebitda": "-8477000", "netIncome": "-4819000", "grossProfit": "-175892", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "175892", "interestIncome": "13911000", "incomeBeforeTax": "-4826000", "interestExpense": "6413742", "operatingIncome": "-8658000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "7323000", "nonInterestIncome": "None", "operatingExpenses": "8658000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "175892", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "181000", "sellingGeneralAndAdministrative": "4050000", "netIncomeFromContinuingOperations": "-4824000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1619000", "currentDebt": "None", "investments": "None", "totalAssets": "1131223000", "longTermDebt": "None", "shortTermDebt": "210745000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-669540000", "totalLiabilities": "240293000", "otherCurrentAssets": "31866000", "totalCurrentAssets": "117409000", "currentLongTermDebt": "210745000", "longTermInvestments": "216126000", "shortTermInvestments": "0", "currentNetReceivables": "17425628", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1013814000", "currentAccountsPayable": "8375000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "352782000", "shortLongTermDebtTotal": "210766000", "totalShareholderEquity": "828274000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21152000", "totalCurrentLiabilities": "240272000", "otherNonCurrentLiabilities": "21000", "totalNonCurrentLiabilities": "21000", "cashAndShortTermInvestments": "85543000", "commonStockSharesOutstanding": "161932000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "85543000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4819000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4852000", "capitalExpenditures": "105000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42000", "cashflowFromInvestment": "-2218000", "stockBasedCompensation": "1670000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "181000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:25:41.305629+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 155238, "gross_profit": -155238, "ebit": 3977000, "ebitda": 4130000, "pretax_income": -2407000, "tax_provision": null, "net_income": -2406000, "net_income_to_common": -2406000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 92325000, "total_current_assets": 111760000, "total_assets": 1121763000, "short_term_debt": 205716000, "long_term_debt": 202383000, "total_debt": 408099000, "total_liabilities": 228143000, "total_equity": 830959000, "shares_outstanding": 161451000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7591000, "capital_expenditure": 47000, "free_cash_flow": -7544000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 288137, "ticker_id": 2453, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:25:41.305629+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3977000", "ebitda": "4130000", "netIncome": "-2406000", "grossProfit": "-155238", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "155238", "interestIncome": "13034000", "incomeBeforeTax": "-2407000", "interestExpense": "6384000", "operatingIncome": "-7807000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "6824000", "nonInterestIncome": "None", "operatingExpenses": "7807000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "155238", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "153000", "sellingGeneralAndAdministrative": "5924000", "netIncomeFromContinuingOperations": "-2407000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1479172000", "currentDebt": "None", "investments": "None", "totalAssets": "1121763000", "longTermDebt": "202383000", "shortTermDebt": "205716000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-664721000", "totalLiabilities": "228143000", "otherCurrentAssets": "19435000", "totalCurrentAssets": "111760000", "currentLongTermDebt": "205716000", "longTermInvestments": "214561000", "shortTermInvestments": "0", "currentNetReceivables": "16718536", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1010003000", "currentAccountsPayable": "4275000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "352858000", "shortLongTermDebtTotal": "205716000", "totalShareholderEquity": "830959000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18152000", "totalCurrentLiabilities": "228143000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "204151847", "cashAndShortTermInvestments": "92325000", "commonStockSharesOutstanding": "161451000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "92325000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2406000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7591000", "capitalExpenditures": "47000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "69274000", "cashflowFromInvestment": "-65758000", "stockBasedCompensation": "2527000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "153000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 155238, "gross_profit": -155238, "research_and_development": null, "selling_general_admin": 5924000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3977000, "depreciation_amortisation": 153000, "ebitda": 4130000, "interest_expense": 6384000, "interest_income": null, "other_non_operating": null, "pretax_income": -2407000, "tax_provision": null, "effective_tax_rate": null, "net_income": -2406000, "net_income_continuing_ops": -2407000, "net_income_to_common": -2406000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 92325000, "short_term_investments": 0, "net_receivables": 16718536, "inventory": null, "other_current_assets": null, "total_current_assets": 111760000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1010003000, "total_assets": 1121763000, "short_term_debt": 205716000, "accounts_payable": 4275000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 228143000, "long_term_debt": 202383000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 204151847, "total_liabilities": 228143000, "total_debt": 408099000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -664721000, "total_equity": 830959000, "shares_outstanding": 161451000, "operating_cash_flow": -7591000, "stock_based_compensation": 2527000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 47000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -65758000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 69274000, "free_cash_flow": -7544000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3977000", "ebitda": "4130000", "netIncome": "-2406000", "grossProfit": "-155238", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "155238", "interestIncome": "13034000", "incomeBeforeTax": "-2407000", "interestExpense": "6384000", "operatingIncome": "-7807000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "6824000", "nonInterestIncome": "None", "operatingExpenses": "7807000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "155238", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "153000", "sellingGeneralAndAdministrative": "5924000", "netIncomeFromContinuingOperations": "-2407000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1479172000", "currentDebt": "None", "investments": "None", "totalAssets": "1121763000", "longTermDebt": "202383000", "shortTermDebt": "205716000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-664721000", "totalLiabilities": "228143000", "otherCurrentAssets": "19435000", "totalCurrentAssets": "111760000", "currentLongTermDebt": "205716000", "longTermInvestments": "214561000", "shortTermInvestments": "0", "currentNetReceivables": "16718536", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1010003000", "currentAccountsPayable": "4275000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "352858000", "shortLongTermDebtTotal": "205716000", "totalShareholderEquity": "830959000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18152000", "totalCurrentLiabilities": "228143000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "204151847", "cashAndShortTermInvestments": "92325000", "commonStockSharesOutstanding": "161451000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "92325000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2406000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7591000", "capitalExpenditures": "47000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "69274000", "cashflowFromInvestment": "-65758000", "stockBasedCompensation": "2527000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "153000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:25:41.305629+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 138000, "gross_profit": -138000, "ebit": -2400000, "ebitda": -2204000, "pretax_income": -8576000, "tax_provision": -10751000, "net_income": 2175000, "net_income_to_common": 2175000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96196000, "total_current_assets": 112335000, "total_assets": 1046094000, "short_term_debt": 202051000, "long_term_debt": null, "total_debt": 202051000, "total_liabilities": 222139000, "total_equity": 823955000, "shares_outstanding": 166199000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1188000, "capital_expenditure": 742000, "free_cash_flow": -446000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 288138, "ticker_id": 2453, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:25:41.305629+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2400000", "ebitda": "-2204000", "netIncome": "2175000", "grossProfit": "-138000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "138000", "interestIncome": "12265000", "incomeBeforeTax": "-8576000", "interestExpense": "6176000", "operatingIncome": "-6983000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-10751000", "reportedCurrency": "USD", "netInterestIncome": "6260000", "nonInterestIncome": "None", "operatingExpenses": "6845000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "138000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "196000", "sellingGeneralAndAdministrative": "4089000", "netIncomeFromContinuingOperations": "2175000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1477515000", "currentDebt": "None", "investments": "None", "totalAssets": "1046094000", "longTermDebt": "None", "shortTermDebt": "202051000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-669199000", "totalLiabilities": "222139000", "otherCurrentAssets": "16139000", "totalCurrentAssets": "112335000", "currentLongTermDebt": "202051000", "longTermInvestments": "214892000", "shortTermInvestments": "0", "currentNetReceivables": "12072229", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "933759000", "currentAccountsPayable": "5055000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "202418000", "totalShareholderEquity": "823955000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14666000", "totalCurrentLiabilities": "221772000", "otherNonCurrentLiabilities": "367000", "totalNonCurrentLiabilities": "367000", "cashAndShortTermInvestments": "96196000", "commonStockSharesOutstanding": "166199000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "96196000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2174000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1188000", "capitalExpenditures": "742000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-199000", "cashflowFromInvestment": "10250000", "stockBasedCompensation": "1655000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "196000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 138000, "gross_profit": -138000, "research_and_development": null, "selling_general_admin": 4089000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2400000, "depreciation_amortisation": 196000, "ebitda": -2204000, "interest_expense": 6176000, "interest_income": null, "other_non_operating": null, "pretax_income": -8576000, "tax_provision": -10751000, "effective_tax_rate": null, "net_income": 2175000, "net_income_continuing_ops": 2175000, "net_income_to_common": 2175000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 96196000, "short_term_investments": 0, "net_receivables": 12072229, "inventory": null, "other_current_assets": null, "total_current_assets": 112335000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 933759000, "total_assets": 1046094000, "short_term_debt": 202051000, "accounts_payable": 5055000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 221772000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 367000, "total_liabilities": 222139000, "total_debt": 202051000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -669199000, "total_equity": 823955000, "shares_outstanding": 166199000, "operating_cash_flow": -1188000, "stock_based_compensation": 1655000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 742000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 10250000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -199000, "free_cash_flow": -446000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2400000", "ebitda": "-2204000", "netIncome": "2175000", "grossProfit": "-138000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "138000", "interestIncome": "12265000", "incomeBeforeTax": "-8576000", "interestExpense": "6176000", "operatingIncome": "-6983000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-10751000", "reportedCurrency": "USD", "netInterestIncome": "6260000", "nonInterestIncome": "None", "operatingExpenses": "6845000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "138000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "196000", "sellingGeneralAndAdministrative": "4089000", "netIncomeFromContinuingOperations": "2175000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1477515000", "currentDebt": "None", "investments": "None", "totalAssets": "1046094000", "longTermDebt": "None", "shortTermDebt": "202051000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-669199000", "totalLiabilities": "222139000", "otherCurrentAssets": "16139000", "totalCurrentAssets": "112335000", "currentLongTermDebt": "202051000", "longTermInvestments": "214892000", "shortTermInvestments": "0", "currentNetReceivables": "12072229", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "933759000", "currentAccountsPayable": "5055000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "202418000", "totalShareholderEquity": "823955000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14666000", "totalCurrentLiabilities": "221772000", "otherNonCurrentLiabilities": "367000", "totalNonCurrentLiabilities": "367000", "cashAndShortTermInvestments": "96196000", "commonStockSharesOutstanding": "166199000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "96196000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2174000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1188000", "capitalExpenditures": "742000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-199000", "cashflowFromInvestment": "10250000", "stockBasedCompensation": "1655000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "196000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:25:41.305629+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 177000, "gross_profit": -177000, "ebit": -4096000, "ebitda": -3868000, "pretax_income": -10092000, "tax_provision": 91000, "net_income": -10183000, "net_income_to_common": -10183000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86199000, "total_current_assets": 98794000, "total_assets": 1046108000, "short_term_debt": 202027000, "long_term_debt": null, "total_debt": 202027000, "total_liabilities": 225982000, "total_equity": 820126000, "shares_outstanding": 160767000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8179000, "capital_expenditure": 779000, "free_cash_flow": -7400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 288139, "ticker_id": 2453, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:25:41.305629+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4096000", "ebitda": "-3868000", "netIncome": "-10183000", "grossProfit": "-177000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "177000", "interestIncome": "11405000", "incomeBeforeTax": "-10092000", "interestExpense": "5988131", "operatingIncome": "-8513000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "91000", "reportedCurrency": "USD", "netInterestIncome": "6204000", "nonInterestIncome": "None", "operatingExpenses": "8336000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "177000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "228000", "sellingGeneralAndAdministrative": "5251000", "netIncomeFromContinuingOperations": "-10183000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1477201000", "currentDebt": "None", "investments": "None", "totalAssets": "1046108000", "longTermDebt": "None", "shortTermDebt": "202027000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-671373000", "totalLiabilities": "225982000", "otherCurrentAssets": "12595000", "totalCurrentAssets": "98794000", "currentLongTermDebt": "202027000", "longTermInvestments": "229020000", "shortTermInvestments": "0", "currentNetReceivables": "8999713", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "947314000", "currentAccountsPayable": "7311000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "202473000", "totalShareholderEquity": "820126000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5448000", "totalCurrentLiabilities": "214786000", "otherNonCurrentLiabilities": "446000", "totalNonCurrentLiabilities": "11196000", "cashAndShortTermInvestments": "86199000", "commonStockSharesOutstanding": "160767000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "86199000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10183000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8179000", "capitalExpenditures": "779000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-262000", "cashflowFromInvestment": "-28132000", "stockBasedCompensation": "1378000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "228000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 177000, "gross_profit": -177000, "research_and_development": null, "selling_general_admin": 5251000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4096000, "depreciation_amortisation": 228000, "ebitda": -3868000, "interest_expense": 5988131, "interest_income": null, "other_non_operating": null, "pretax_income": -10092000, "tax_provision": 91000, "effective_tax_rate": null, "net_income": -10183000, "net_income_continuing_ops": -10183000, "net_income_to_common": -10183000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 86199000, "short_term_investments": 0, "net_receivables": 8999713, "inventory": null, "other_current_assets": null, "total_current_assets": 98794000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 947314000, "total_assets": 1046108000, "short_term_debt": 202027000, "accounts_payable": 7311000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 214786000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11196000, "total_liabilities": 225982000, "total_debt": 202027000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -671373000, "total_equity": 820126000, "shares_outstanding": 160767000, "operating_cash_flow": -8179000, "stock_based_compensation": 1378000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 779000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28132000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -262000, "free_cash_flow": -7400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4096000", "ebitda": "-3868000", "netIncome": "-10183000", "grossProfit": "-177000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "177000", "interestIncome": "11405000", "incomeBeforeTax": "-10092000", "interestExpense": "5988131", "operatingIncome": "-8513000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "91000", "reportedCurrency": "USD", "netInterestIncome": "6204000", "nonInterestIncome": "None", "operatingExpenses": "8336000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "177000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "228000", "sellingGeneralAndAdministrative": "5251000", "netIncomeFromContinuingOperations": "-10183000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1477201000", "currentDebt": "None", "investments": "None", "totalAssets": "1046108000", "longTermDebt": "None", "shortTermDebt": "202027000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-671373000", "totalLiabilities": "225982000", "otherCurrentAssets": "12595000", "totalCurrentAssets": "98794000", "currentLongTermDebt": "202027000", "longTermInvestments": "229020000", "shortTermInvestments": "0", "currentNetReceivables": "8999713", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "947314000", "currentAccountsPayable": "7311000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "202473000", "totalShareholderEquity": "820126000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5448000", "totalCurrentLiabilities": "214786000", "otherNonCurrentLiabilities": "446000", "totalNonCurrentLiabilities": "11196000", "cashAndShortTermInvestments": "86199000", "commonStockSharesOutstanding": "160767000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "86199000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10183000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8179000", "capitalExpenditures": "779000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-262000", "cashflowFromInvestment": "-28132000", "stockBasedCompensation": "1378000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "228000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:25:41.305629+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 572394, "gross_profit": -572000, "ebit": -26356000, "ebitda": -25601000, "pretax_income": 9616000, "tax_provision": 10659000, "net_income": 1262337000, "net_income_to_common": 1262337000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 122293000, "total_current_assets": 133575000, "total_assets": 1055026000, "short_term_debt": 202969000, "long_term_debt": 200361000, "total_debt": 403330000, "total_liabilities": 226095000, "total_equity": 828931000, "shares_outstanding": 160699000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -15384799, "capital_expenditure": 1777344, "free_cash_flow": -13607455, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 288140, "ticker_id": 2453, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:25:41.305629+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-26356000", "ebitda": "-25601000", "netIncome": "1262337000", "grossProfit": "-572000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "572394", "interestIncome": "11220000", "incomeBeforeTax": "9616000", "interestExpense": "6063066", "operatingIncome": "-26356000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "10659000", "reportedCurrency": "USD", "netInterestIncome": "5445000", "nonInterestIncome": "None", "operatingExpenses": "26356000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "572394", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "755000", "sellingGeneralAndAdministrative": "9445000", "netIncomeFromContinuingOperations": "-1043000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1607000", "currentDebt": "None", "investments": "None", "totalAssets": "1055026000", "longTermDebt": "200361000", "shortTermDebt": "202969000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-661190000", "totalLiabilities": "226095000", "otherCurrentAssets": "6673000", "totalCurrentAssets": "133575000", "currentLongTermDebt": "202969000", "longTermInvestments": "240851000", "shortTermInvestments": "0", "currentNetReceivables": "4609000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "921451000", "currentAccountsPayable": "9649000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "403330000", "totalShareholderEquity": "828931000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12194289", "totalCurrentLiabilities": "214940000", "otherNonCurrentLiabilities": "496000", "totalNonCurrentLiabilities": "11155000", "cashAndShortTermInvestments": "122293000", "commonStockSharesOutstanding": "160699000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "122293000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1130402", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15384799", "capitalExpenditures": "1777344", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-295198309", "cashflowFromInvestment": "-2037447", "stockBasedCompensation": "5695000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "572394", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 572394, "gross_profit": -572000, "research_and_development": null, "selling_general_admin": 9445000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26356000, "depreciation_amortisation": 755000, "ebitda": -25601000, "interest_expense": 6063066, "interest_income": null, "other_non_operating": null, "pretax_income": 9616000, "tax_provision": 10659000, "effective_tax_rate": null, "net_income": 1262337000, "net_income_continuing_ops": -1043000, "net_income_to_common": 1262337000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 122293000, "short_term_investments": 0, "net_receivables": 4609000, "inventory": null, "other_current_assets": null, "total_current_assets": 133575000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 921451000, "total_assets": 1055026000, "short_term_debt": 202969000, "accounts_payable": 9649000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 214940000, "long_term_debt": 200361000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11155000, "total_liabilities": 226095000, "total_debt": 403330000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -661190000, "total_equity": 828931000, "shares_outstanding": 160699000, "operating_cash_flow": -15384799, "stock_based_compensation": 5695000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1777344, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2037447, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -295198309, "free_cash_flow": -13607455, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-26356000", "ebitda": "-25601000", "netIncome": "1262337000", "grossProfit": "-572000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "572394", "interestIncome": "11220000", "incomeBeforeTax": "9616000", "interestExpense": "6063066", "operatingIncome": "-26356000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "10659000", "reportedCurrency": "USD", "netInterestIncome": "5445000", "nonInterestIncome": "None", "operatingExpenses": "26356000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "572394", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "755000", "sellingGeneralAndAdministrative": "9445000", "netIncomeFromContinuingOperations": "-1043000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1607000", "currentDebt": "None", "investments": "None", "totalAssets": "1055026000", "longTermDebt": "200361000", "shortTermDebt": "202969000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-661190000", "totalLiabilities": "226095000", "otherCurrentAssets": "6673000", "totalCurrentAssets": "133575000", "currentLongTermDebt": "202969000", "longTermInvestments": "240851000", "shortTermInvestments": "0", "currentNetReceivables": "4609000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "921451000", "currentAccountsPayable": "9649000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "403330000", "totalShareholderEquity": "828931000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12194289", "totalCurrentLiabilities": "214940000", "otherNonCurrentLiabilities": "496000", "totalNonCurrentLiabilities": "11155000", "cashAndShortTermInvestments": "122293000", "commonStockSharesOutstanding": "160699000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "122293000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1130402", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15384799", "capitalExpenditures": "1777344", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-295198309", "cashflowFromInvestment": "-2037447", "stockBasedCompensation": "5695000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "572394", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:25:41.305629+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 228066, "gross_profit": -228000, "ebit": -7183000, "ebitda": -7079000, "pretax_income": 6821000, "tax_provision": null, "net_income": 6621000, "net_income_to_common": 6621000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 147412000, "total_current_assets": 610030000, "total_assets": 1499922000, "short_term_debt": 4952000, "long_term_debt": 195389000, "total_debt": 200341000, "total_liabilities": 245140000, "total_equity": 1254782000, "shares_outstanding": 163773000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12901059, "capital_expenditure": 55976674, "free_cash_flow": 43075615, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 288142, "ticker_id": 2453, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:25:41.305629+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7183000", "ebitda": "-7079000", "netIncome": "6621000", "grossProfit": "-228000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "228066", "interestIncome": "14724000", "incomeBeforeTax": "6821000", "interestExpense": "5687843", "operatingIncome": "-7183000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "9160000", "nonInterestIncome": "None", "operatingExpenses": "7183000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "228066", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "104000", "sellingGeneralAndAdministrative": "4514000", "netIncomeFromContinuingOperations": "6821000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1472461000", "currentDebt": "None", "investments": "None", "totalAssets": "1499922000", "longTermDebt": "195389000", "shortTermDebt": "4952000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-246190000", "totalLiabilities": "245140000", "otherCurrentAssets": "462618000", "totalCurrentAssets": "610030000", "currentLongTermDebt": "None", "longTermInvestments": "219776000", "shortTermInvestments": "0", "currentNetReceivables": "4429000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "889892000", "currentAccountsPayable": "5145000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "200341000", "totalShareholderEquity": "1254782000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "38998000", "totalCurrentLiabilities": "49095000", "otherNonCurrentLiabilities": "656000", "totalNonCurrentLiabilities": "196045000", "cashAndShortTermInvestments": "147412000", "commonStockSharesOutstanding": "163773000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "147412000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6734383", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12901059", "capitalExpenditures": "55976674", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-590076", "cashflowFromInvestment": "-9928215", "stockBasedCompensation": "-629000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "228066", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 228066, "gross_profit": -228000, "research_and_development": null, "selling_general_admin": 4514000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7183000, "depreciation_amortisation": 104000, "ebitda": -7079000, "interest_expense": 5687843, "interest_income": null, "other_non_operating": null, "pretax_income": 6821000, "tax_provision": null, "effective_tax_rate": null, "net_income": 6621000, "net_income_continuing_ops": 6821000, "net_income_to_common": 6621000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 147412000, "short_term_investments": 0, "net_receivables": 4429000, "inventory": null, "other_current_assets": null, "total_current_assets": 610030000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 889892000, "total_assets": 1499922000, "short_term_debt": 4952000, "accounts_payable": 5145000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49095000, "long_term_debt": 195389000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 196045000, "total_liabilities": 245140000, "total_debt": 200341000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -246190000, "total_equity": 1254782000, "shares_outstanding": 163773000, "operating_cash_flow": -12901059, "stock_based_compensation": -629000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 55976674, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9928215, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -590076, "free_cash_flow": 43075615, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7183000", "ebitda": "-7079000", "netIncome": "6621000", "grossProfit": "-228000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "228066", "interestIncome": "14724000", "incomeBeforeTax": "6821000", "interestExpense": "5687843", "operatingIncome": "-7183000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "9160000", "nonInterestIncome": "None", "operatingExpenses": "7183000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "228066", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "104000", "sellingGeneralAndAdministrative": "4514000", "netIncomeFromContinuingOperations": "6821000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1472461000", "currentDebt": "None", "investments": "None", "totalAssets": "1499922000", "longTermDebt": "195389000", "shortTermDebt": "4952000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-246190000", "totalLiabilities": "245140000", "otherCurrentAssets": "462618000", "totalCurrentAssets": "610030000", "currentLongTermDebt": "None", "longTermInvestments": "219776000", "shortTermInvestments": "0", "currentNetReceivables": "4429000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "889892000", "currentAccountsPayable": "5145000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "200341000", "totalShareholderEquity": "1254782000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "38998000", "totalCurrentLiabilities": "49095000", "otherNonCurrentLiabilities": "656000", "totalNonCurrentLiabilities": "196045000", "cashAndShortTermInvestments": "147412000", "commonStockSharesOutstanding": "163773000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "147412000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6734383", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12901059", "capitalExpenditures": "55976674", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-590076", "cashflowFromInvestment": "-9928215", "stockBasedCompensation": "-629000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "228066", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:25:41.305629+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 664660, "gross_profit": -665000, "ebit": -10363000, "ebitda": -9707000, "pretax_income": 14924000, "tax_provision": null, "net_income": 25809000, "net_income_to_common": 25809000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 445039000, "total_current_assets": 529367000, "total_assets": 1501853000, "short_term_debt": 3524000, "long_term_debt": null, "total_debt": 3524000, "total_liabilities": 255755000, "total_equity": 1246098000, "shares_outstanding": 161822000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11892000, "capital_expenditure": 1929000, "free_cash_flow": -9963000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 288143, "ticker_id": 2453, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:25:41.305629+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10363000", "ebitda": "-9707000", "netIncome": "25809000", "grossProfit": "-665000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "664660", "interestIncome": "None", "incomeBeforeTax": "14924000", "interestExpense": "5696219", "operatingIncome": "-10363000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10363000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "664660", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "656000", "sellingGeneralAndAdministrative": "3058000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1471599000", "currentDebt": "None", "investments": "None", "totalAssets": "1501853000", "longTermDebt": "None", "shortTermDebt": "3524000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-252812000", "totalLiabilities": "255755000", "otherCurrentAssets": "27373000", "totalCurrentAssets": "529367000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "56955000", "currentNetReceivables": "8067000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "972486000", "currentAccountsPayable": "28180000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "203822000", "totalShareholderEquity": "1246098000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20543000", "totalCurrentLiabilities": "52247000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "203508000", "cashAndShortTermInvestments": "445039000", "commonStockSharesOutstanding": "161822000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "445039000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14923000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-11892000", "capitalExpenditures": "1929000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17212000", "cashflowFromInvestment": "-51957000", "stockBasedCompensation": "2186000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "656000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 664660, "gross_profit": -665000, "research_and_development": null, "selling_general_admin": 3058000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10363000, "depreciation_amortisation": 656000, "ebitda": -9707000, "interest_expense": 5696219, "interest_income": null, "other_non_operating": null, "pretax_income": 14924000, "tax_provision": null, "effective_tax_rate": null, "net_income": 25809000, "net_income_continuing_ops": null, "net_income_to_common": 25809000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 445039000, "short_term_investments": 56955000, "net_receivables": 8067000, "inventory": null, "other_current_assets": null, "total_current_assets": 529367000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 972486000, "total_assets": 1501853000, "short_term_debt": 3524000, "accounts_payable": 28180000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 52247000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 203508000, "total_liabilities": 255755000, "total_debt": 3524000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -252812000, "total_equity": 1246098000, "shares_outstanding": 161822000, "operating_cash_flow": -11892000, "stock_based_compensation": 2186000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1929000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -51957000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17212000, "free_cash_flow": -9963000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10363000", "ebitda": "-9707000", "netIncome": "25809000", "grossProfit": "-665000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "664660", "interestIncome": "None", "incomeBeforeTax": "14924000", "interestExpense": "5696219", "operatingIncome": "-10363000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10363000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "664660", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "656000", "sellingGeneralAndAdministrative": "3058000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1471599000", "currentDebt": "None", "investments": "None", "totalAssets": "1501853000", "longTermDebt": "None", "shortTermDebt": "3524000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-252812000", "totalLiabilities": "255755000", "otherCurrentAssets": "27373000", "totalCurrentAssets": "529367000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "56955000", "currentNetReceivables": "8067000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "972486000", "currentAccountsPayable": "28180000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "203822000", "totalShareholderEquity": "1246098000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20543000", "totalCurrentLiabilities": "52247000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "203508000", "cashAndShortTermInvestments": "445039000", "commonStockSharesOutstanding": "161822000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "445039000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14923000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-11892000", "capitalExpenditures": "1929000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17212000", "cashflowFromInvestment": "-51957000", "stockBasedCompensation": "2186000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "656000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }