{ "ticker": { "uuid": "d4e9af52-c5f8-473a-9110-57dbcd7c3f9e", "symbol": "UAL", "name": "United Airlines Holdings Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Airlines", "page_url": "https://sharemaestro.com/factors/ticker/d4e9af52-c5f8-473a-9110-57dbcd7c3f9e/", "api_url": "https://sharemaestro.com/factors/api/tickers/d4e9af52-c5f8-473a-9110-57dbcd7c3f9e/" }, "ticker_metadata": { "id": 8693, "uuid": "d4e9af52-c5f8-473a-9110-57dbcd7c3f9e", "symbol": "UAL", "name": "United Airlines Holdings Inc", "asset_type": "equity", "market_cap": 36553044000, "stock_exchange_id": 2, "industry": "Airlines", "sector": "Industrials", "description": "United Airlines Holdings, Inc. (formerly known as United Continental Holdings, Inc., UAL Corporation, Allegis Corporation and founded originally as UAL, Inc.) is a publicly traded airline holding company headquartered in the Willis Tower in Chicago. UAH owns and operates United Airlines, Inc.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d4e9af52-c5f8-473a-9110-57dbcd7c3f9e", "symbol": "UAL", "name": "United Airlines Holdings Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Airlines", "page_url": "https://sharemaestro.com/factors/ticker/d4e9af52-c5f8-473a-9110-57dbcd7c3f9e/", "api_url": "https://sharemaestro.com/factors/api/tickers/d4e9af52-c5f8-473a-9110-57dbcd7c3f9e/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.97, "value": 0.93, "quality": 0.96, "momentum": 0.71, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 105.73, "market_cap": 34552564000, "pe_ratio": 9.4277, "earnings_yield": 0.1061, "ebitda_to_ev": 0.1633, "shareholder_yield": 0, "roe": 0.2309, "piotroski_f_score": 8, "momentum_12_1": 0.1822, "volatility_252d": 0.4342 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:12.519599+00:00", "batch_id": "" }, "size": { "price_close": 105.73, "market_cap": 34552564000, "market_cap_usd": 34552564000, "enterprise_value": 51624564000, "shares_outstanding": 326800000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 9.4277, "pb_ratio": 2.1764, "ptbv_ratio": 3.972, "ps_ratio": 0.5714, "pcf_ratio": 3.6295, "pfcf_ratio": 2.1823, "ev_ebitda": 6.1239, "ev_ebit": 9.4499, "ev_sales": 0.8538, "ev_fcf": 3.2606, "earnings_yield": 0.1061, "fcf_yield": 0.3067, "price_to_sales": 0.5714, "price_to_book": 2.1764, "price_to_cashflow": 3.6295, "ebitda_to_ev": 0.1633, "sales_yield": 1.1713 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.6424, "operating_margin": 0.0903, "net_margin": 0.0606, "ebitda_margin": 0.1394, "fcf_margin": 0.2618, "roe": 0.2309, "roa": 0.0453, "roic": 0.1293, "roc_greenblatt": null, "asset_turnover": 0.747, "cash_conversion": 4.3201, "accruals_ratio": -0.0723, "sbc_to_revenue": null, "piotroski_f_score": 8, "altman_z_score": 1.3496, "earnings_stability_5y": 0.2978, "revenue_stability_5y": 0.3924, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4799, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 4.0983, "net_debt_to_ebitda": 2.0251, "debt_to_assets": 0.3081, "interest_coverage": 4.6101, "current_ratio": 0.698, "quick_ratio": 0.6362, "net_debt": 17072000000, "local_beta": 0.0016, "volatility_252d": 0.4342, "volatility_60d": 0.9964, "max_drawdown_12m": -0.2618, "risk_adjusted_momentum": 0.4197 }, "growth": { "revenue_growth_1y": 0.0473, "revenue_growth_3y_cagr": 0.0953, "revenue_growth_5y_cagr": 0.3093, "eps_growth_1y": 0.0016, "eps_growth_3y_cagr": 0.657, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.0027, "book_value_growth_1y": 0.2285, "revenue_growth": 0.0473, "earnings_growth": 0.0016 }, "momentum": { "price_return_1m": 0.0618, "price_return_3m": 0.1484, "price_return_6m": 0.0074, "price_return_9m": -0.0081, "price_return_12m": 0.2553, "price_return_12m_ex1m": 0.1822, "momentum_6m": 0.0074, "momentum_12m": 0.2553, "momentum_12_1": 0.1822, "distance_from_52w_high": -0.0988, "distance_from_52w_low": 0.4288, "relative_strength": 0.0973 }, "raw_ttm": { "revenue_ttm": 60466000000, "gross_profit_ttm": 38846000000, "ebit_ttm": 5463000000, "ebitda_ttm": 8430000000, "net_income_ttm": 3665000000, "eps_diluted_ttm": 11.2148, "operating_cash_flow_ttm": 9520000000, "capital_expenditure_ttm": 6313000000, "fcf_ttm": 15833000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1185000000, "cash_and_equivalents": 7869000000, "total_current_assets": 19392000000, "total_current_liabilities": 27781000000, "net_ppe": null, "total_assets": 80941000000, "total_debt": 24941000000, "total_equity": 15876000000, "net_working_capital": -13257000000, "book_value_per_share": 48.5802, "retained_earnings": 10730000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 8699000000, "tangible_book_per_share": 26.6187 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 17, "rank_pb": 52, "rank_ptbv": 62, "rank_ps": 16, "rank_pcf": 12, "rank_ev_ebitda": 16, "rank_ev_ebit": 39, "rank_earnings_yield": 17, "rank_fcf_yield": 9, "rank_dividend_yield": 85, "rank_shareholder_yield": 85, "rank_total_yield": 85, "rank_roe": 16, "rank_roc": 50, "rank_roic": 29, "rank_gross_margin": 28, "rank_fcf_margin": 36, "rank_piotroski": 6, "rank_accruals": 31, "rank_sue": 50, "rank_eps_growth_1y": 64, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 58, "rank_momentum_12m": 40, "rank_momentum_12m_ex1m": 47, "rank_relative_strength": 43 }, "composites": { "value_composite": 7, "quality_composite": 4, "momentum_composite": 29, "growth_composite": 77, "yield_composite": 90, "svqf_composite": 9, "vc1_composite": 7, "vc2_composite": 14, "vc3_composite": 14, "trending_value_composite": null, "overall_composite": 3, "quality_value_composite": 0.9449, "os_score": 0.97, "value_percentile": 0.93, "quality_percentile": 0.96, "momentum_percentile": 0.71, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 94, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 3092, "ticker_id": 8693, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:12.519599+00:00", "batch_id": "", "os_score_delta": null, "price_close": 105.73, "market_cap": 34552564000, "market_cap_usd": 34552564000, "enterprise_value": 51624564000, "shares_outstanding": 326800000, "fx_rate_to_usd": null, "pe_ratio": 9.42771187, "pb_ratio": 2.17640237, "ptbv_ratio": 3.97201563, "ps_ratio": 0.5714379, "pcf_ratio": 3.62947101, "pfcf_ratio": 2.18231314, "ev_ebitda": 6.12391032, "ev_ebit": 9.44985612, "ev_sales": 0.85377839, "ev_fcf": 3.26056742, "earnings_yield": 0.10607028, "fcf_yield": 0.30669508, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.64244369, "operating_margin": 0.09034829, "net_margin": 0.06061258, "ebitda_margin": 0.13941719, "fcf_margin": 0.26184963, "roe": 0.2308516, "roa": 0.0452799, "roic": 0.12931372, "roc_greenblatt": null, "asset_turnover": 0.74703797, "cash_conversion": 4.32005457, "accruals_ratio": -0.07233664, "sbc_to_revenue": null, "debt_to_equity": 4.09832451, "net_debt_to_ebitda": 2.02514828, "debt_to_assets": 0.30813803, "interest_coverage": 4.61012658, "current_ratio": 0.69803103, "quick_ratio": 0.6361902, "net_debt": 17072000000, "revenue_growth_1y": 0.04728419, "revenue_growth_3y_cagr": 0.09529135, "revenue_growth_5y_cagr": 0.30925255, "eps_growth_1y": 0.00163979, "eps_growth_3y_cagr": 0.65699814, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.00272324, "book_value_growth_1y": 0.22854047, "piotroski_f_score": 8, "altman_z_score": 1.34961488, "earnings_stability_5y": 0.297803, "revenue_stability_5y": 0.392415, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06175939, "price_return_3m": 0.14836537, "price_return_6m": 0.00743211, "price_return_9m": -0.0080683, "price_return_12m": 0.25525347, "price_return_12m_ex1m": 0.18223911, "distance_from_52w_high": -0.09878964, "distance_from_52w_low": 0.42878378, "relative_strength": 0.09731242, "local_beta": 0.0016, "volatility_252d": 0.434194, "volatility_60d": 0.996395, "max_drawdown_12m": -0.26184794, "revenue_ttm": 60466000000, "gross_profit_ttm": 38846000000, "ebit_ttm": 5463000000, "ebitda_ttm": 8430000000, "net_income_ttm": 3665000000, "eps_diluted_ttm": 11.21481028, "operating_cash_flow_ttm": 9520000000, "capital_expenditure_ttm": 6313000000, "fcf_ttm": 15833000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1185000000, "cash_and_equivalents": 7869000000, "total_current_assets": 19392000000, "total_current_liabilities": 27781000000, "net_ppe": null, "total_assets": 80941000000, "total_debt": 24941000000, "total_equity": 15876000000, "net_working_capital": -13257000000, "book_value_per_share": 48.58017136, "retained_earnings": 10730000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 8699000000, "tangible_book_per_share": 26.61872705, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 17, "rank_pb": 52, "rank_ptbv": 62, "rank_ps": 16, "rank_pcf": 12, "rank_ev_ebitda": 16, "rank_ev_ebit": 39, "rank_earnings_yield": 17, "rank_fcf_yield": 9, "rank_dividend_yield": 85, "rank_shareholder_yield": 85, "rank_total_yield": 85, "rank_roe": 16, "rank_roc": 50, "rank_roic": 29, "rank_gross_margin": 28, "rank_fcf_margin": 36, "rank_piotroski": 6, "rank_accruals": 31, "rank_sue": 50, "rank_eps_growth_1y": 64, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 58, "rank_momentum_12m": 40, "rank_momentum_12m_ex1m": 47, "rank_relative_strength": 43, "value_composite": 7, "quality_composite": 4, "momentum_composite": 29, "growth_composite": 77, "yield_composite": 90, "svqf_composite": 9, "vc1_composite": 7, "vc2_composite": 14, "vc3_composite": 14, "trending_value_composite": null, "overall_composite": 3, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 94, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 105.73, "os": 0.97, "value": 0.93, "quality": 0.96, "momentum": 0.71, "confidence": 1, "coverage": 1, "pe_ratio": 9.4277, "earnings_yield": 0.1061, "shareholder_yield": 0, "roe": 0.2309, "momentum_12_1": 0.1822, "complete_fields": { "id": 3092, "ticker_id": 8693, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:12.519599+00:00", "batch_id": "", "os_score_delta": null, "price_close": 105.73, "market_cap": 34552564000, "market_cap_usd": 34552564000, "enterprise_value": 51624564000, "shares_outstanding": 326800000, "fx_rate_to_usd": null, "pe_ratio": 9.42771187, "pb_ratio": 2.17640237, "ptbv_ratio": 3.97201563, "ps_ratio": 0.5714379, "pcf_ratio": 3.62947101, "pfcf_ratio": 2.18231314, "ev_ebitda": 6.12391032, "ev_ebit": 9.44985612, "ev_sales": 0.85377839, "ev_fcf": 3.26056742, "earnings_yield": 0.10607028, "fcf_yield": 0.30669508, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.64244369, "operating_margin": 0.09034829, "net_margin": 0.06061258, "ebitda_margin": 0.13941719, "fcf_margin": 0.26184963, "roe": 0.2308516, "roa": 0.0452799, "roic": 0.12931372, "roc_greenblatt": null, "asset_turnover": 0.74703797, "cash_conversion": 4.32005457, "accruals_ratio": -0.07233664, "sbc_to_revenue": null, "debt_to_equity": 4.09832451, "net_debt_to_ebitda": 2.02514828, "debt_to_assets": 0.30813803, "interest_coverage": 4.61012658, "current_ratio": 0.69803103, "quick_ratio": 0.6361902, "net_debt": 17072000000, "revenue_growth_1y": 0.04728419, "revenue_growth_3y_cagr": 0.09529135, "revenue_growth_5y_cagr": 0.30925255, "eps_growth_1y": 0.00163979, "eps_growth_3y_cagr": 0.65699814, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.00272324, "book_value_growth_1y": 0.22854047, "piotroski_f_score": 8, "altman_z_score": 1.34961488, "earnings_stability_5y": 0.297803, "revenue_stability_5y": 0.392415, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06175939, "price_return_3m": 0.14836537, "price_return_6m": 0.00743211, "price_return_9m": -0.0080683, "price_return_12m": 0.25525347, "price_return_12m_ex1m": 0.18223911, "distance_from_52w_high": -0.09878964, "distance_from_52w_low": 0.42878378, "relative_strength": 0.09731242, "local_beta": 0.0016, "volatility_252d": 0.434194, "volatility_60d": 0.996395, "max_drawdown_12m": -0.26184794, "revenue_ttm": 60466000000, "gross_profit_ttm": 38846000000, "ebit_ttm": 5463000000, "ebitda_ttm": 8430000000, "net_income_ttm": 3665000000, "eps_diluted_ttm": 11.21481028, "operating_cash_flow_ttm": 9520000000, "capital_expenditure_ttm": 6313000000, "fcf_ttm": 15833000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1185000000, "cash_and_equivalents": 7869000000, "total_current_assets": 19392000000, "total_current_liabilities": 27781000000, "net_ppe": null, "total_assets": 80941000000, "total_debt": 24941000000, "total_equity": 15876000000, "net_working_capital": -13257000000, "book_value_per_share": 48.58017136, "retained_earnings": 10730000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 8699000000, "tangible_book_per_share": 26.61872705, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 17, "rank_pb": 52, "rank_ptbv": 62, "rank_ps": 16, "rank_pcf": 12, "rank_ev_ebitda": 16, "rank_ev_ebit": 39, "rank_earnings_yield": 17, "rank_fcf_yield": 9, "rank_dividend_yield": 85, "rank_shareholder_yield": 85, "rank_total_yield": 85, "rank_roe": 16, "rank_roc": 50, "rank_roic": 29, "rank_gross_margin": 28, "rank_fcf_margin": 36, "rank_piotroski": 6, "rank_accruals": 31, "rank_sue": 50, "rank_eps_growth_1y": 64, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 58, "rank_momentum_12m": 40, "rank_momentum_12m_ex1m": 47, "rank_relative_strength": 43, "value_composite": 7, "quality_composite": 4, "momentum_composite": 29, "growth_composite": 77, "yield_composite": 90, "svqf_composite": 9, "vc1_composite": 7, "vc2_composite": 14, "vc3_composite": 14, "trending_value_composite": null, "overall_composite": 3, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 94, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:23.601637+00:00", "is_restated": false, "income_statement": { "revenue": 59070000000, "cost_of_revenue": 21192000000, "gross_profit": 37878000000, "ebit": 4599000000, "ebitda": 7537000000, "pretax_income": 4306000000, "tax_provision": 953000000, "net_income": 3353000000, "net_income_to_common": 3353000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5942000000, "total_current_assets": 16857000000, "total_assets": 76448000000, "short_term_debt": 5057000000, "long_term_debt": 20562000000, "total_debt": 25619000000, "total_liabilities": 61167000000, "total_equity": 15282000000, "shares_outstanding": 327000000, "goodwill_and_intangibles": 7182000000 }, "cash_flow": { "operating_cash_flow": 8431000000, "capital_expenditure": 5874000000, "free_cash_flow": 14305000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189723, "ticker_id": 8693, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:23.601637+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4599000000", "ebitda": "7537000000", "netIncome": "3353000000", "grossProfit": "37878000000", "depreciation": "None", "totalRevenue": "59070000000", "costOfRevenue": "21192000000", "interestIncome": "611000000", "incomeBeforeTax": "4306000000", "interestExpense": "1220000000", "operatingIncome": "4713000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "953000000", "reportedCurrency": "USD", "netInterestIncome": "-556000000", "nonInterestIncome": "None", "operatingExpenses": "33165000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21192000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2938000000", "sellingGeneralAndAdministrative": "2109000000", "netIncomeFromContinuingOperations": "3353000000" }, "balance": { "goodwill": "4527000000", "inventory": "1556000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "76448000000", "longTermDebt": "20562000000", "shortTermDebt": "5057000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2655000000", "reportedCurrency": "USD", "retainedEarnings": "10092000000", "totalLiabilities": "61167000000", "otherCurrentAssets": "670000000", "totalCurrentAssets": "16857000000", "currentLongTermDebt": "4426000000", "longTermInvestments": "1330000000", "shortTermInvestments": "6298000000", "currentNetReceivables": "2391000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59591000000", "currentAccountsPayable": "4567000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31036000000", "totalShareholderEquity": "15282000000", "capitalLeaseObligations": "6048000000", "otherCurrentLiabilities": "4657000000", "totalCurrentLiabilities": "26133000000", "otherNonCurrentLiabilities": "1477000000", "totalNonCurrentLiabilities": "35034000000", "cashAndShortTermInvestments": "5942000000", "commonStockSharesOutstanding": "327000000", "intangibleAssetsExcludingGoodwill": "2655000000", "cashAndCashEquivalentsAtCarryingValue": "5942000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3353000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8431000000", "capitalExpenditures": "5874000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4945000000", "cashflowFromInvestment": "-6350000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-637000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2939000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 59070000000, "cost_of_revenue": 21192000000, "gross_profit": 37878000000, "research_and_development": null, "selling_general_admin": 2109000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4599000000, "depreciation_amortisation": 2938000000, "ebitda": 7537000000, "interest_expense": 1220000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4306000000, "tax_provision": 953000000, "effective_tax_rate": null, "net_income": 3353000000, "net_income_continuing_ops": 3353000000, "net_income_to_common": 3353000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5942000000, "short_term_investments": 6298000000, "net_receivables": 2391000000, "inventory": 1556000000, "other_current_assets": null, "total_current_assets": 16857000000, "net_ppe": null, "goodwill": 4527000000, "intangible_assets": 2655000000, "goodwill_and_intangibles": 7182000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 59591000000, "total_assets": 76448000000, "short_term_debt": 5057000000, "accounts_payable": 4567000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26133000000, "long_term_debt": 20562000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35034000000, "total_liabilities": 61167000000, "total_debt": 25619000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10092000000, "total_equity": 15282000000, "shares_outstanding": 327000000, "operating_cash_flow": 8431000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5874000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6350000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4945000000, "free_cash_flow": 14305000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4599000000", "ebitda": "7537000000", "netIncome": "3353000000", "grossProfit": "37878000000", "depreciation": "None", "totalRevenue": "59070000000", "costOfRevenue": "21192000000", "interestIncome": "611000000", "incomeBeforeTax": "4306000000", "interestExpense": "1220000000", "operatingIncome": "4713000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "953000000", "reportedCurrency": "USD", "netInterestIncome": "-556000000", "nonInterestIncome": "None", "operatingExpenses": "33165000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21192000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2938000000", "sellingGeneralAndAdministrative": "2109000000", "netIncomeFromContinuingOperations": "3353000000" }, "balance": { "goodwill": "4527000000", "inventory": "1556000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "76448000000", "longTermDebt": "20562000000", "shortTermDebt": "5057000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2655000000", "reportedCurrency": "USD", "retainedEarnings": "10092000000", "totalLiabilities": "61167000000", "otherCurrentAssets": "670000000", "totalCurrentAssets": "16857000000", "currentLongTermDebt": "4426000000", "longTermInvestments": "1330000000", "shortTermInvestments": "6298000000", "currentNetReceivables": "2391000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59591000000", "currentAccountsPayable": "4567000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31036000000", "totalShareholderEquity": "15282000000", "capitalLeaseObligations": "6048000000", "otherCurrentLiabilities": "4657000000", "totalCurrentLiabilities": "26133000000", "otherNonCurrentLiabilities": "1477000000", "totalNonCurrentLiabilities": "35034000000", "cashAndShortTermInvestments": "5942000000", "commonStockSharesOutstanding": "327000000", "intangibleAssetsExcludingGoodwill": "2655000000", "cashAndCashEquivalentsAtCarryingValue": "5942000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3353000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8431000000", "capitalExpenditures": "5874000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4945000000", "cashflowFromInvestment": "-6350000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-637000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2939000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:23.601637+00:00", "is_restated": false, "income_statement": { "revenue": 57063000000, "cost_of_revenue": 37643000000, "gross_profit": 19420000000, "ebit": 5570000000, "ebitda": 8498000000, "pretax_income": 4168000000, "tax_provision": 1019000000, "net_income": 3149000000, "net_income_to_common": 3149000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8769000000, "total_current_assets": 18883000000, "total_assets": 74083000000, "short_term_debt": 3920000000, "long_term_debt": 25203000000, "total_debt": 29123000000, "total_liabilities": 61408000000, "total_equity": 12675000000, "shares_outstanding": 333200000, "goodwill_and_intangibles": 7210000000 }, "cash_flow": { "operating_cash_flow": 9445000000, "capital_expenditure": 5615000000, "free_cash_flow": 15060000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189728, "ticker_id": 8693, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:23.601637+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5570000000", "ebitda": "8498000000", "netIncome": "3149000000", "grossProfit": "19420000000", "depreciation": "None", "totalRevenue": "57063000000", "costOfRevenue": "37643000000", "interestIncome": "726000000", "incomeBeforeTax": "4168000000", "interestExpense": "1402000000", "operatingIncome": "5096000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1019000000", "reportedCurrency": "USD", "netInterestIncome": "-676000000", "nonInterestIncome": "None", "operatingExpenses": "14324000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37643000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2928000000", "sellingGeneralAndAdministrative": "2231000000", "netIncomeFromContinuingOperations": "3149000000" }, "balance": { "goodwill": "4527000000", "inventory": "1572000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "74083000000", "longTermDebt": "25203000000", "shortTermDebt": "3920000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2683000000", "reportedCurrency": "USD", "retainedEarnings": "6880000000", "totalLiabilities": "61408000000", "otherCurrentAssets": "673000000", "totalCurrentAssets": "18883000000", "currentLongTermDebt": "3453000000", "longTermInvestments": "1267000000", "shortTermInvestments": "5706000000", "currentNetReceivables": "2163000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55200000000", "currentAccountsPayable": "4193000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33633000000", "totalShareholderEquity": "12675000000", "capitalLeaseObligations": "4977000000", "otherCurrentLiabilities": "11798000000", "totalCurrentLiabilities": "23314000000", "otherNonCurrentLiabilities": "1530000000", "totalNonCurrentLiabilities": "38094000000", "cashAndShortTermInvestments": "8769000000", "commonStockSharesOutstanding": "333200000", "intangibleAssetsExcludingGoodwill": "2683000000", "cashAndCashEquivalentsAtCarryingValue": "8769000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3149000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9445000000", "capitalExpenditures": "5615000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4182000000", "cashflowFromInvestment": "-2651000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-162000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2928000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 57063000000, "cost_of_revenue": 37643000000, "gross_profit": 19420000000, "research_and_development": null, "selling_general_admin": 2231000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5570000000, "depreciation_amortisation": 2928000000, "ebitda": 8498000000, "interest_expense": 1402000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4168000000, "tax_provision": 1019000000, "effective_tax_rate": null, "net_income": 3149000000, "net_income_continuing_ops": 3149000000, "net_income_to_common": 3149000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8769000000, "short_term_investments": 5706000000, "net_receivables": 2163000000, "inventory": 1572000000, "other_current_assets": null, "total_current_assets": 18883000000, "net_ppe": null, "goodwill": 4527000000, "intangible_assets": 2683000000, "goodwill_and_intangibles": 7210000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 55200000000, "total_assets": 74083000000, "short_term_debt": 3920000000, "accounts_payable": 4193000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23314000000, "long_term_debt": 25203000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 38094000000, "total_liabilities": 61408000000, "total_debt": 29123000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6880000000, "total_equity": 12675000000, "shares_outstanding": 333200000, "operating_cash_flow": 9445000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5615000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2651000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4182000000, "free_cash_flow": 15060000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5570000000", "ebitda": "8498000000", "netIncome": "3149000000", "grossProfit": "19420000000", "depreciation": "None", "totalRevenue": "57063000000", "costOfRevenue": "37643000000", "interestIncome": "726000000", "incomeBeforeTax": "4168000000", "interestExpense": "1402000000", "operatingIncome": "5096000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1019000000", "reportedCurrency": "USD", "netInterestIncome": "-676000000", "nonInterestIncome": "None", "operatingExpenses": "14324000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37643000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2928000000", "sellingGeneralAndAdministrative": "2231000000", "netIncomeFromContinuingOperations": "3149000000" }, "balance": { "goodwill": "4527000000", "inventory": "1572000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "74083000000", "longTermDebt": "25203000000", "shortTermDebt": "3920000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2683000000", "reportedCurrency": "USD", "retainedEarnings": "6880000000", "totalLiabilities": "61408000000", "otherCurrentAssets": "673000000", "totalCurrentAssets": "18883000000", "currentLongTermDebt": "3453000000", "longTermInvestments": "1267000000", "shortTermInvestments": "5706000000", "currentNetReceivables": "2163000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55200000000", "currentAccountsPayable": "4193000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33633000000", "totalShareholderEquity": "12675000000", "capitalLeaseObligations": "4977000000", "otherCurrentLiabilities": "11798000000", "totalCurrentLiabilities": "23314000000", "otherNonCurrentLiabilities": "1530000000", "totalNonCurrentLiabilities": "38094000000", "cashAndShortTermInvestments": "8769000000", "commonStockSharesOutstanding": "333200000", "intangibleAssetsExcludingGoodwill": "2683000000", "cashAndCashEquivalentsAtCarryingValue": "8769000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3149000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9445000000", "capitalExpenditures": "5615000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4182000000", "cashflowFromInvestment": "-2651000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-162000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2928000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:23.601637+00:00", "is_restated": false, "income_statement": { "revenue": 53717000000, "cost_of_revenue": 38518000000, "gross_profit": 15199000000, "ebit": 5161000000, "ebitda": 7832000000, "pretax_income": 3387000000, "tax_provision": 769000000, "net_income": 2618000000, "net_income_to_common": 2618000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6058000000, "total_current_assets": 18487000000, "total_assets": 71104000000, "short_term_debt": 4823000000, "long_term_debt": 25057000000, "total_debt": 29880000000, "total_liabilities": 61780000000, "total_equity": 9324000000, "shares_outstanding": 331900000, "goodwill_and_intangibles": 7252000000 }, "cash_flow": { "operating_cash_flow": 6911000000, "capital_expenditure": 7171000000, "free_cash_flow": 14082000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189733, "ticker_id": 8693, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:23.601637+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5161000000", "ebitda": "7832000000", "netIncome": "2618000000", "grossProfit": "15199000000", "depreciation": "None", "totalRevenue": "53717000000", "costOfRevenue": "38518000000", "interestIncome": "827000000", "incomeBeforeTax": "3387000000", "interestExpense": "1774000000", "operatingIncome": "4211000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "769000000", "reportedCurrency": "USD", "netInterestIncome": "-947000000", "nonInterestIncome": "None", "operatingExpenses": "10988000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38518000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2671000000", "sellingGeneralAndAdministrative": "1977000000", "netIncomeFromContinuingOperations": "2618000000" }, "balance": { "goodwill": "4527000000", "inventory": "1561000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "71104000000", "longTermDebt": "25057000000", "shortTermDebt": "4823000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2725000000", "reportedCurrency": "USD", "retainedEarnings": "3831000000", "totalLiabilities": "61780000000", "otherCurrentAssets": "640000000", "totalCurrentAssets": "18487000000", "currentLongTermDebt": "4018000000", "longTermInvestments": "1391000000", "shortTermInvestments": "8330000000", "currentNetReceivables": "1898000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52617000000", "currentAccountsPayable": "3835000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36739000000", "totalShareholderEquity": "9324000000", "capitalLeaseObligations": "5342000000", "otherCurrentLiabilities": "10450000000", "totalCurrentLiabilities": "22203000000", "otherNonCurrentLiabilities": "3679000000", "totalNonCurrentLiabilities": "39577000000", "cashAndShortTermInvestments": "6058000000", "commonStockSharesOutstanding": "331900000", "intangibleAssetsExcludingGoodwill": "2725000000", "cashAndCashEquivalentsAtCarryingValue": "6058000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2618000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6911000000", "capitalExpenditures": "7171000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1892000000", "cashflowFromInvestment": "-6106000000", "stockBasedCompensation": "80000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2671000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 53717000000, "cost_of_revenue": 38518000000, "gross_profit": 15199000000, "research_and_development": null, "selling_general_admin": 1977000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5161000000, "depreciation_amortisation": 2671000000, "ebitda": 7832000000, "interest_expense": 1774000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3387000000, "tax_provision": 769000000, "effective_tax_rate": null, "net_income": 2618000000, "net_income_continuing_ops": 2618000000, "net_income_to_common": 2618000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6058000000, "short_term_investments": 8330000000, "net_receivables": 1898000000, "inventory": 1561000000, "other_current_assets": null, "total_current_assets": 18487000000, "net_ppe": null, "goodwill": 4527000000, "intangible_assets": 2725000000, "goodwill_and_intangibles": 7252000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 52617000000, "total_assets": 71104000000, "short_term_debt": 4823000000, "accounts_payable": 3835000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22203000000, "long_term_debt": 25057000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39577000000, "total_liabilities": 61780000000, "total_debt": 29880000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3831000000, "total_equity": 9324000000, "shares_outstanding": 331900000, "operating_cash_flow": 6911000000, "stock_based_compensation": 80000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7171000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6106000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1892000000, "free_cash_flow": 14082000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5161000000", "ebitda": "7832000000", "netIncome": "2618000000", "grossProfit": "15199000000", "depreciation": "None", "totalRevenue": "53717000000", "costOfRevenue": "38518000000", "interestIncome": "827000000", "incomeBeforeTax": "3387000000", "interestExpense": "1774000000", "operatingIncome": "4211000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "769000000", "reportedCurrency": "USD", "netInterestIncome": "-947000000", "nonInterestIncome": "None", "operatingExpenses": "10988000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38518000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2671000000", "sellingGeneralAndAdministrative": "1977000000", "netIncomeFromContinuingOperations": "2618000000" }, "balance": { "goodwill": "4527000000", "inventory": "1561000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "71104000000", "longTermDebt": "25057000000", "shortTermDebt": "4823000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2725000000", "reportedCurrency": "USD", "retainedEarnings": "3831000000", "totalLiabilities": "61780000000", "otherCurrentAssets": "640000000", "totalCurrentAssets": "18487000000", "currentLongTermDebt": "4018000000", "longTermInvestments": "1391000000", "shortTermInvestments": "8330000000", "currentNetReceivables": "1898000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52617000000", "currentAccountsPayable": "3835000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36739000000", "totalShareholderEquity": "9324000000", "capitalLeaseObligations": "5342000000", "otherCurrentLiabilities": "10450000000", "totalCurrentLiabilities": "22203000000", "otherNonCurrentLiabilities": "3679000000", "totalNonCurrentLiabilities": "39577000000", "cashAndShortTermInvestments": "6058000000", "commonStockSharesOutstanding": "331900000", "intangibleAssetsExcludingGoodwill": "2725000000", "cashAndCashEquivalentsAtCarryingValue": "6058000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2618000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6911000000", "capitalExpenditures": "7171000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1892000000", "cashflowFromInvestment": "-6106000000", "stockBasedCompensation": "80000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2671000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:23.601637+00:00", "is_restated": false, "income_statement": { "revenue": 44955000000, "cost_of_revenue": 34315000000, "gross_profit": 10640000000, "ebit": 2663000000, "ebitda": 5119000000, "pretax_income": 990000000, "tax_provision": 253000000, "net_income": 737000000, "net_income_to_common": 737000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7166000000, "total_current_assets": 20058000000, "total_assets": 67358000000, "short_term_debt": 3576000000, "long_term_debt": 28283000000, "total_debt": 31859000000, "total_liabilities": 60462000000, "total_equity": 6896000000, "shares_outstanding": 330100000, "goodwill_and_intangibles": 7289000000 }, "cash_flow": { "operating_cash_flow": 6066000000, "capital_expenditure": 4819000000, "free_cash_flow": 10885000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189738, "ticker_id": 8693, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:23.601637+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2663000000", "ebitda": "5119000000", "netIncome": "737000000", "grossProfit": "10640000000", "depreciation": "None", "totalRevenue": "44955000000", "costOfRevenue": "34315000000", "interestIncome": "298000000", "incomeBeforeTax": "990000000", "interestExpense": "1673000000", "operatingIncome": "2337000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "253000000", "reportedCurrency": "USD", "netInterestIncome": "-1375000000", "nonInterestIncome": "None", "operatingExpenses": "8303000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "326000000", "costofGoodsAndServicesSold": "34315000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2456000000", "sellingGeneralAndAdministrative": "19629000000", "netIncomeFromContinuingOperations": "737000000" }, "balance": { "goodwill": "4527000000", "inventory": "1109000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "67358000000", "longTermDebt": "28283000000", "shortTermDebt": "3576000000", "treasuryStock": "-3534000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2762000000", "reportedCurrency": "USD", "retainedEarnings": "1265000000", "totalLiabilities": "60462000000", "otherCurrentAssets": "734000000", "totalCurrentAssets": "20058000000", "currentLongTermDebt": "2911000000", "longTermInvestments": "1373000000", "shortTermInvestments": "9248000000", "currentNetReceivables": "1801000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47300000000", "currentAccountsPayable": "3395000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "54929000000", "shortLongTermDebtTotal": "36433000000", "totalShareholderEquity": "6896000000", "capitalLeaseObligations": "5239000000", "otherCurrentLiabilities": "10328000000", "totalCurrentLiabilities": "19992000000", "otherNonCurrentLiabilities": "2787000000", "totalNonCurrentLiabilities": "40470000000", "cashAndShortTermInvestments": "7166000000", "commonStockSharesOutstanding": "330100000", "intangibleAssetsExcludingGoodwill": "2762000000", "cashAndCashEquivalentsAtCarryingValue": "7166000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "737000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-2389000000", "operatingCashflow": "6066000000", "capitalExpenditures": "4819000000", "changeInReceivables": "-158000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3349000000", "cashflowFromInvestment": "-13829000000", "stockBasedCompensation": "89000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-11112000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2456000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 44955000000, "cost_of_revenue": 34315000000, "gross_profit": 10640000000, "research_and_development": null, "selling_general_admin": 19629000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2663000000, "depreciation_amortisation": 2456000000, "ebitda": 5119000000, "interest_expense": 1673000000, "interest_income": null, "other_non_operating": null, "pretax_income": 990000000, "tax_provision": 253000000, "effective_tax_rate": null, "net_income": 737000000, "net_income_continuing_ops": 737000000, "net_income_to_common": 737000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7166000000, "short_term_investments": 9248000000, "net_receivables": 1801000000, "inventory": 1109000000, "other_current_assets": null, "total_current_assets": 20058000000, "net_ppe": null, "goodwill": 4527000000, "intangible_assets": 2762000000, "goodwill_and_intangibles": 7289000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 47300000000, "total_assets": 67358000000, "short_term_debt": 3576000000, "accounts_payable": 3395000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19992000000, "long_term_debt": 28283000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40470000000, "total_liabilities": 60462000000, "total_debt": 31859000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1265000000, "total_equity": 6896000000, "shares_outstanding": 330100000, "operating_cash_flow": 6066000000, "stock_based_compensation": 89000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4819000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13829000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3349000000, "free_cash_flow": 10885000000, "net_change_in_cash": -11112000000 }, "raw_data": { "income": { "ebit": "2663000000", "ebitda": "5119000000", "netIncome": "737000000", "grossProfit": "10640000000", "depreciation": "None", "totalRevenue": "44955000000", "costOfRevenue": "34315000000", "interestIncome": "298000000", "incomeBeforeTax": "990000000", "interestExpense": "1673000000", "operatingIncome": "2337000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "253000000", "reportedCurrency": "USD", "netInterestIncome": "-1375000000", "nonInterestIncome": "None", "operatingExpenses": "8303000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "326000000", "costofGoodsAndServicesSold": "34315000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2456000000", "sellingGeneralAndAdministrative": "19629000000", "netIncomeFromContinuingOperations": "737000000" }, "balance": { "goodwill": "4527000000", "inventory": "1109000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "67358000000", "longTermDebt": "28283000000", "shortTermDebt": "3576000000", "treasuryStock": "-3534000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2762000000", "reportedCurrency": "USD", "retainedEarnings": "1265000000", "totalLiabilities": "60462000000", "otherCurrentAssets": "734000000", "totalCurrentAssets": "20058000000", "currentLongTermDebt": "2911000000", "longTermInvestments": "1373000000", "shortTermInvestments": "9248000000", "currentNetReceivables": "1801000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47300000000", "currentAccountsPayable": "3395000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "54929000000", "shortLongTermDebtTotal": "36433000000", "totalShareholderEquity": "6896000000", "capitalLeaseObligations": "5239000000", "otherCurrentLiabilities": "10328000000", "totalCurrentLiabilities": "19992000000", "otherNonCurrentLiabilities": "2787000000", "totalNonCurrentLiabilities": "40470000000", "cashAndShortTermInvestments": "7166000000", "commonStockSharesOutstanding": "330100000", "intangibleAssetsExcludingGoodwill": "2762000000", "cashAndCashEquivalentsAtCarryingValue": "7166000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "737000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-2389000000", "operatingCashflow": "6066000000", "capitalExpenditures": "4819000000", "changeInReceivables": "-158000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3349000000", "cashflowFromInvestment": "-13829000000", "stockBasedCompensation": "89000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-11112000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2456000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:23.601637+00:00", "is_restated": false, "income_statement": { "revenue": 24634000000, "cost_of_revenue": 23913000000, "gross_profit": 721000000, "ebit": -980000000, "ebitda": 1505000000, "pretax_income": -2557000000, "tax_provision": -593000000, "net_income": -1964000000, "net_income_to_common": -1964000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18283000000, "total_current_assets": 21834000000, "total_assets": 68175000000, "short_term_debt": 3634000000, "long_term_debt": 30361000000, "total_debt": 33995000000, "total_liabilities": 63146000000, "total_equity": 5029000000, "shares_outstanding": 321900000, "goodwill_and_intangibles": 7330000000 }, "cash_flow": { "operating_cash_flow": 2067000000, "capital_expenditure": 2107000000, "free_cash_flow": 4174000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189743, "ticker_id": 8693, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:23.601637+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-980000000", "ebitda": "1505000000", "netIncome": "-1964000000", "grossProfit": "721000000", "depreciation": "None", "totalRevenue": "24634000000", "costOfRevenue": "23913000000", "interestIncome": "36000000", "incomeBeforeTax": "-2557000000", "interestExpense": "1577000000", "operatingIncome": "-1022000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-593000000", "reportedCurrency": "USD", "netInterestIncome": "-1541000000", "nonInterestIncome": "None", "operatingExpenses": "1743000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "42000000", "costofGoodsAndServicesSold": "23913000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2485000000", "sellingGeneralAndAdministrative": "677000000", "netIncomeFromContinuingOperations": "-1964000000" }, "balance": { "goodwill": "4527000000", "inventory": "983000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "68175000000", "longTermDebt": "30361000000", "shortTermDebt": "3634000000", "treasuryStock": "-3814000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2803000000", "reportedCurrency": "USD", "retainedEarnings": "625000000", "totalLiabilities": "63146000000", "otherCurrentAssets": "782000000", "totalCurrentAssets": "21834000000", "currentLongTermDebt": "3002000000", "longTermInvestments": "1344000000", "shortTermInvestments": "123000000", "currentNetReceivables": "1663000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46341000000", "currentAccountsPayable": "2562000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36719000000", "shortLongTermDebtTotal": "39366000000", "totalShareholderEquity": "5029000000", "capitalLeaseObligations": "6837000000", "otherCurrentLiabilities": "3515000000", "totalCurrentLiabilities": "18304000000", "otherNonCurrentLiabilities": "2147000000", "totalNonCurrentLiabilities": "44842000000", "cashAndShortTermInvestments": "18283000000", "commonStockSharesOutstanding": "321900000", "intangibleAssetsExcludingGoodwill": "2803000000", "cashAndCashEquivalentsAtCarryingValue": "18283000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1964000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-2813000000", "operatingCashflow": "2067000000", "capitalExpenditures": "2107000000", "changeInReceivables": "-448000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "6396000000", "cashflowFromInvestment": "-1672000000", "stockBasedCompensation": "238000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "6791000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "532000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2485000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24634000000, "cost_of_revenue": 23913000000, "gross_profit": 721000000, "research_and_development": null, "selling_general_admin": 677000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -980000000, "depreciation_amortisation": 2485000000, "ebitda": 1505000000, "interest_expense": 1577000000, "interest_income": null, "other_non_operating": null, "pretax_income": -2557000000, "tax_provision": -593000000, "effective_tax_rate": null, "net_income": -1964000000, "net_income_continuing_ops": -1964000000, "net_income_to_common": -1964000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18283000000, "short_term_investments": 123000000, "net_receivables": 1663000000, "inventory": 983000000, "other_current_assets": null, "total_current_assets": 21834000000, "net_ppe": null, "goodwill": 4527000000, "intangible_assets": 2803000000, "goodwill_and_intangibles": 7330000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 46341000000, "total_assets": 68175000000, "short_term_debt": 3634000000, "accounts_payable": 2562000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18304000000, "long_term_debt": 30361000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 44842000000, "total_liabilities": 63146000000, "total_debt": 33995000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 625000000, "total_equity": 5029000000, "shares_outstanding": 321900000, "operating_cash_flow": 2067000000, "stock_based_compensation": 238000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2107000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1672000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6396000000, "free_cash_flow": 4174000000, "net_change_in_cash": 6791000000 }, "raw_data": { "income": { "ebit": "-980000000", "ebitda": "1505000000", "netIncome": "-1964000000", "grossProfit": "721000000", "depreciation": "None", "totalRevenue": "24634000000", "costOfRevenue": "23913000000", "interestIncome": "36000000", "incomeBeforeTax": "-2557000000", "interestExpense": "1577000000", "operatingIncome": "-1022000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-593000000", "reportedCurrency": "USD", "netInterestIncome": "-1541000000", "nonInterestIncome": "None", "operatingExpenses": "1743000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "42000000", "costofGoodsAndServicesSold": "23913000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2485000000", "sellingGeneralAndAdministrative": "677000000", "netIncomeFromContinuingOperations": "-1964000000" }, "balance": { "goodwill": "4527000000", "inventory": "983000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "68175000000", "longTermDebt": "30361000000", "shortTermDebt": "3634000000", "treasuryStock": "-3814000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2803000000", "reportedCurrency": "USD", "retainedEarnings": "625000000", "totalLiabilities": "63146000000", "otherCurrentAssets": "782000000", "totalCurrentAssets": "21834000000", "currentLongTermDebt": "3002000000", "longTermInvestments": "1344000000", "shortTermInvestments": "123000000", "currentNetReceivables": "1663000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46341000000", "currentAccountsPayable": "2562000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36719000000", "shortLongTermDebtTotal": "39366000000", "totalShareholderEquity": "5029000000", "capitalLeaseObligations": "6837000000", "otherCurrentLiabilities": "3515000000", "totalCurrentLiabilities": "18304000000", "otherNonCurrentLiabilities": "2147000000", "totalNonCurrentLiabilities": "44842000000", "cashAndShortTermInvestments": "18283000000", "commonStockSharesOutstanding": "321900000", "intangibleAssetsExcludingGoodwill": "2803000000", "cashAndCashEquivalentsAtCarryingValue": "18283000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1964000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-2813000000", "operatingCashflow": "2067000000", "capitalExpenditures": "2107000000", "changeInReceivables": "-448000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "6396000000", "cashflowFromInvestment": "-1672000000", "stockBasedCompensation": "238000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "6791000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "532000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2485000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:23.601637+00:00", "is_restated": false, "income_statement": { "revenue": 15355000000, "cost_of_revenue": 20385000000, "gross_profit": -5030000000, "ebit": -7830000000, "ebitda": -5342000000, "pretax_income": -8822000000, "tax_provision": -1753000000, "net_income": -7069000000, "net_income_to_common": -7069000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11269000000, "total_current_assets": 14800000000, "total_assets": 59548000000, "short_term_debt": 2705000000, "long_term_debt": 24836000000, "total_debt": 27541000000, "total_liabilities": 53588000000, "total_equity": 5960000000, "shares_outstanding": 279400000, "goodwill_and_intangibles": 7365000000 }, "cash_flow": { "operating_cash_flow": -4133000000, "capital_expenditure": 1727000000, "free_cash_flow": -2406000000, "dividends_paid": 16044000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189748, "ticker_id": 8693, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:23.601637+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7830000000", "ebitda": "-5342000000", "netIncome": "-7069000000", "grossProfit": "-5030000000", "depreciation": "None", "totalRevenue": "15355000000", "costOfRevenue": "20385000000", "interestIncome": "50000000", "incomeBeforeTax": "-8822000000", "interestExpense": "992000000", "operatingIncome": "-6359000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-1753000000", "reportedCurrency": "USD", "netInterestIncome": "-942000000", "nonInterestIncome": "None", "operatingExpenses": "1329000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-1471000000", "costofGoodsAndServicesSold": "20385000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2488000000", "sellingGeneralAndAdministrative": "13467000000", "netIncomeFromContinuingOperations": "-7069000000" }, "balance": { "goodwill": "4527000000", "inventory": "932000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "59548000000", "longTermDebt": "24836000000", "shortTermDebt": "2705000000", "treasuryStock": "-3897000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "2838000000", "reportedCurrency": "USD", "retainedEarnings": "2626000000", "totalLiabilities": "53588000000", "otherCurrentAssets": "890000000", "totalCurrentAssets": "14800000000", "currentLongTermDebt": "1911000000", "longTermInvestments": "1000000000", "shortTermInvestments": "414000000", "currentNetReceivables": "1295000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44748000000", "currentAccountsPayable": "1595000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36003000000", "shortLongTermDebtTotal": "32751000000", "totalShareholderEquity": "5960000000", "capitalLeaseObligations": "6004000000", "otherCurrentLiabilities": "2684000000", "totalCurrentLiabilities": "12725000000", "otherNonCurrentLiabilities": "4610000000", "totalNonCurrentLiabilities": "40863000000", "cashAndShortTermInvestments": "11269000000", "commonStockSharesOutstanding": "279400000", "intangibleAssetsExcludingGoodwill": "2838000000", "cashAndCashEquivalentsAtCarryingValue": "11269000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7069000000", "profitLoss": "None", "dividendPayout": "16044000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "366000000", "operatingCashflow": "-4133000000", "capitalExpenditures": "1727000000", "changeInReceivables": "135000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "12957000000", "cashflowFromInvestment": "50000000", "stockBasedCompensation": "108000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16044000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "8874000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-353000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2316000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15355000000, "cost_of_revenue": 20385000000, "gross_profit": -5030000000, "research_and_development": null, "selling_general_admin": 13467000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7830000000, "depreciation_amortisation": 2488000000, "ebitda": -5342000000, "interest_expense": 992000000, "interest_income": null, "other_non_operating": null, "pretax_income": -8822000000, "tax_provision": -1753000000, "effective_tax_rate": null, "net_income": -7069000000, "net_income_continuing_ops": -7069000000, "net_income_to_common": -7069000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11269000000, "short_term_investments": 414000000, "net_receivables": 1295000000, "inventory": 932000000, "other_current_assets": null, "total_current_assets": 14800000000, "net_ppe": null, "goodwill": 4527000000, "intangible_assets": 2838000000, "goodwill_and_intangibles": 7365000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 44748000000, "total_assets": 59548000000, "short_term_debt": 2705000000, "accounts_payable": 1595000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12725000000, "long_term_debt": 24836000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40863000000, "total_liabilities": 53588000000, "total_debt": 27541000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2626000000, "total_equity": 5960000000, "shares_outstanding": 279400000, "operating_cash_flow": -4133000000, "stock_based_compensation": 108000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1727000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 50000000, "dividends_paid": 16044000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12957000000, "free_cash_flow": -2406000000, "net_change_in_cash": 8874000000 }, "raw_data": { "income": { "ebit": "-7830000000", "ebitda": "-5342000000", "netIncome": "-7069000000", "grossProfit": "-5030000000", "depreciation": "None", "totalRevenue": "15355000000", "costOfRevenue": "20385000000", "interestIncome": "50000000", "incomeBeforeTax": "-8822000000", "interestExpense": "992000000", "operatingIncome": "-6359000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-1753000000", "reportedCurrency": "USD", "netInterestIncome": "-942000000", "nonInterestIncome": "None", "operatingExpenses": "1329000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-1471000000", "costofGoodsAndServicesSold": "20385000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2488000000", "sellingGeneralAndAdministrative": "13467000000", "netIncomeFromContinuingOperations": "-7069000000" }, "balance": { "goodwill": "4527000000", "inventory": "932000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "59548000000", "longTermDebt": "24836000000", "shortTermDebt": "2705000000", "treasuryStock": "-3897000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "2838000000", "reportedCurrency": "USD", "retainedEarnings": "2626000000", "totalLiabilities": "53588000000", "otherCurrentAssets": "890000000", "totalCurrentAssets": "14800000000", "currentLongTermDebt": "1911000000", "longTermInvestments": "1000000000", "shortTermInvestments": "414000000", "currentNetReceivables": "1295000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44748000000", "currentAccountsPayable": "1595000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36003000000", "shortLongTermDebtTotal": "32751000000", "totalShareholderEquity": "5960000000", "capitalLeaseObligations": "6004000000", "otherCurrentLiabilities": "2684000000", "totalCurrentLiabilities": "12725000000", "otherNonCurrentLiabilities": "4610000000", "totalNonCurrentLiabilities": "40863000000", "cashAndShortTermInvestments": "11269000000", "commonStockSharesOutstanding": "279400000", "intangibleAssetsExcludingGoodwill": "2838000000", "cashAndCashEquivalentsAtCarryingValue": "11269000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7069000000", "profitLoss": "None", "dividendPayout": "16044000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "366000000", "operatingCashflow": "-4133000000", "capitalExpenditures": "1727000000", "changeInReceivables": "135000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "12957000000", "cashflowFromInvestment": "50000000", "stockBasedCompensation": "108000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16044000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "8874000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-353000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2316000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:23.601637+00:00", "is_restated": false, "income_statement": { "revenue": 43259000000, "cost_of_revenue": 30786000000, "gross_profit": 12473000000, "ebit": 4560000000, "ebitda": 6848000000, "pretax_income": 3914000000, "tax_provision": 905000000, "net_income": 3009000000, "net_income_to_common": 3009000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2762000000, "total_current_assets": 8194000000, "total_assets": 52611000000, "short_term_debt": 2139000000, "long_term_debt": 13145000000, "total_debt": 15284000000, "total_liabilities": 41080000000, "total_equity": 11531000000, "shares_outstanding": 259899999, "goodwill_and_intangibles": 7532000000 }, "cash_flow": { "operating_cash_flow": 6909000000, "capital_expenditure": 4528000000, "free_cash_flow": 11437000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189753, "ticker_id": 8693, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:23.601637+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4560000000", "ebitda": "6848000000", "netIncome": "3009000000", "grossProfit": "12473000000", "depreciation": "None", "totalRevenue": "43259000000", "costOfRevenue": "30786000000", "interestIncome": "133000000", "incomeBeforeTax": "3914000000", "interestExpense": "646000000", "operatingIncome": "4301000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "905000000", "reportedCurrency": "USD", "netInterestIncome": "-513000000", "nonInterestIncome": "None", "operatingExpenses": "8172000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "259000000", "costofGoodsAndServicesSold": "30786000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2288000000", "sellingGeneralAndAdministrative": "19997000000", "netIncomeFromContinuingOperations": "3009000000" }, "balance": { "goodwill": "4523000000", "inventory": "1072000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "52611000000", "longTermDebt": "13145000000", "shortTermDebt": "2139000000", "treasuryStock": "-3599000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "3009000000", "reportedCurrency": "USD", "retainedEarnings": "9716000000", "totalLiabilities": "41080000000", "otherCurrentAssets": "814000000", "totalCurrentAssets": "8194000000", "currentLongTermDebt": "1407000000", "longTermInvestments": "1180000000", "shortTermInvestments": "2182000000", "currentNetReceivables": "1364000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44417000000", "currentAccountsPayable": "2703000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30170000000", "shortLongTermDebtTotal": "20450000000", "totalShareholderEquity": "11531000000", "capitalLeaseObligations": "5898000000", "otherCurrentLiabilities": "2837000000", "totalCurrentLiabilities": "14938000000", "otherNonCurrentLiabilities": "3259000000", "totalNonCurrentLiabilities": "26142000000", "cashAndShortTermInvestments": "2762000000", "commonStockSharesOutstanding": "259899999", "intangibleAssetsExcludingGoodwill": "3009000000", "cashAndCashEquivalentsAtCarryingValue": "2762000000", "accumulatedDepreciationAmortizationPPE": "-14537000000" }, "cashflow": { "netIncome": "3009000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-1033000000", "operatingCashflow": "6909000000", "capitalExpenditures": "4528000000", "changeInReceivables": "44000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1280000000", "cashflowFromInvestment": "-4560000000", "stockBasedCompensation": "100000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1069000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1645000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2288000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 43259000000, "cost_of_revenue": 30786000000, "gross_profit": 12473000000, "research_and_development": null, "selling_general_admin": 19997000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4560000000, "depreciation_amortisation": 2288000000, "ebitda": 6848000000, "interest_expense": 646000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3914000000, "tax_provision": 905000000, "effective_tax_rate": null, "net_income": 3009000000, "net_income_continuing_ops": 3009000000, "net_income_to_common": 3009000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2762000000, "short_term_investments": 2182000000, "net_receivables": 1364000000, "inventory": 1072000000, "other_current_assets": null, "total_current_assets": 8194000000, "net_ppe": null, "goodwill": 4523000000, "intangible_assets": 3009000000, "goodwill_and_intangibles": 7532000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 44417000000, "total_assets": 52611000000, "short_term_debt": 2139000000, "accounts_payable": 2703000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14938000000, "long_term_debt": 13145000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26142000000, "total_liabilities": 41080000000, "total_debt": 15284000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9716000000, "total_equity": 11531000000, "shares_outstanding": 259899999, "operating_cash_flow": 6909000000, "stock_based_compensation": 100000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4528000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4560000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1280000000, "free_cash_flow": 11437000000, "net_change_in_cash": 1069000000 }, "raw_data": { "income": { "ebit": "4560000000", "ebitda": "6848000000", "netIncome": "3009000000", "grossProfit": "12473000000", "depreciation": "None", "totalRevenue": "43259000000", "costOfRevenue": "30786000000", "interestIncome": "133000000", "incomeBeforeTax": "3914000000", "interestExpense": "646000000", "operatingIncome": "4301000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "905000000", "reportedCurrency": "USD", "netInterestIncome": "-513000000", "nonInterestIncome": "None", "operatingExpenses": "8172000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "259000000", "costofGoodsAndServicesSold": "30786000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2288000000", "sellingGeneralAndAdministrative": "19997000000", "netIncomeFromContinuingOperations": "3009000000" }, "balance": { "goodwill": "4523000000", "inventory": "1072000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "52611000000", "longTermDebt": "13145000000", "shortTermDebt": "2139000000", "treasuryStock": "-3599000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "3009000000", "reportedCurrency": "USD", "retainedEarnings": "9716000000", "totalLiabilities": "41080000000", "otherCurrentAssets": "814000000", "totalCurrentAssets": "8194000000", "currentLongTermDebt": "1407000000", "longTermInvestments": "1180000000", "shortTermInvestments": "2182000000", "currentNetReceivables": "1364000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44417000000", "currentAccountsPayable": "2703000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30170000000", "shortLongTermDebtTotal": "20450000000", "totalShareholderEquity": "11531000000", "capitalLeaseObligations": "5898000000", "otherCurrentLiabilities": "2837000000", "totalCurrentLiabilities": "14938000000", "otherNonCurrentLiabilities": "3259000000", "totalNonCurrentLiabilities": "26142000000", "cashAndShortTermInvestments": "2762000000", "commonStockSharesOutstanding": "259899999", "intangibleAssetsExcludingGoodwill": "3009000000", "cashAndCashEquivalentsAtCarryingValue": "2762000000", "accumulatedDepreciationAmortizationPPE": "-14537000000" }, "cashflow": { "netIncome": "3009000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-1033000000", "operatingCashflow": "6909000000", "capitalExpenditures": "4528000000", "changeInReceivables": "44000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1280000000", "cashflowFromInvestment": "-4560000000", "stockBasedCompensation": "100000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1069000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1645000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2288000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:23.601637+00:00", "is_restated": false, "income_statement": { "revenue": 41303000000, "cost_of_revenue": 30228000000, "gross_profit": 11075000000, "ebit": 3253000000, "ebitda": 5418000000, "pretax_income": 2648000000, "tax_provision": 526000000, "net_income": 2122000000, "net_income_to_common": 2122000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1694000000, "total_current_assets": 7094000000, "total_assets": 49024000000, "short_term_debt": 2072000000, "long_term_debt": 12215000000, "total_debt": 14287000000, "total_liabilities": 38982000000, "total_equity": 10042000000, "shares_outstanding": 276700000, "goodwill_and_intangibles": 7682000000 }, "cash_flow": { "operating_cash_flow": 6164000000, "capital_expenditure": 4070000000, "free_cash_flow": 10234000000, "dividends_paid": 1235000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189758, "ticker_id": 8693, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:23.601637+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3253000000", "ebitda": "5418000000", "netIncome": "2122000000", "grossProfit": "11075000000", "depreciation": "None", "totalRevenue": "41303000000", "costOfRevenue": "30228000000", "interestIncome": "101000000", "incomeBeforeTax": "2648000000", "interestExpense": "605000000", "operatingIncome": "3229000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "526000000", "reportedCurrency": "USD", "netInterestIncome": "-558000000", "nonInterestIncome": "None", "operatingExpenses": "7846000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "25000000", "costofGoodsAndServicesSold": "30228000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2165000000", "sellingGeneralAndAdministrative": "1558000000", "netIncomeFromContinuingOperations": "2129000000" }, "balance": { "goodwill": "4523000000", "inventory": "985000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "49024000000", "longTermDebt": "12215000000", "shortTermDebt": "2072000000", "treasuryStock": "-1993000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "3159000000", "reportedCurrency": "USD", "retainedEarnings": "6715000000", "totalLiabilities": "38982000000", "otherCurrentAssets": "733000000", "totalCurrentAssets": "7094000000", "currentLongTermDebt": "1230000000", "longTermInvestments": "966000000", "shortTermInvestments": "2256000000", "currentNetReceivables": "1426000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41930000000", "currentAccountsPayable": "2363000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31484000000", "shortLongTermDebtTotal": "19787000000", "totalShareholderEquity": "10042000000", "capitalLeaseObligations": "1283000000", "otherCurrentLiabilities": "7118000000", "totalCurrentLiabilities": "13839000000", "otherNonCurrentLiabilities": "1832000000", "totalNonCurrentLiabilities": "25143000000", "cashAndShortTermInvestments": "1694000000", "commonStockSharesOutstanding": "276700000", "intangibleAssetsExcludingGoodwill": "3159000000", "cashAndCashEquivalentsAtCarryingValue": "1694000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2122000000", "profitLoss": "None", "dividendPayout": "1235000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-53000000", "operatingCashflow": "6164000000", "capitalExpenditures": "4070000000", "changeInReceivables": "-29000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1501000000", "cashflowFromInvestment": "-4455000000", "stockBasedCompensation": "101000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1235000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "208000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1235000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2165000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 41303000000, "cost_of_revenue": 30228000000, "gross_profit": 11075000000, "research_and_development": 0, "selling_general_admin": 1558000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3253000000, "depreciation_amortisation": 2165000000, "ebitda": 5418000000, "interest_expense": 605000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2648000000, "tax_provision": 526000000, "effective_tax_rate": null, "net_income": 2122000000, "net_income_continuing_ops": 2129000000, "net_income_to_common": 2122000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1694000000, "short_term_investments": 2256000000, "net_receivables": 1426000000, "inventory": 985000000, "other_current_assets": null, "total_current_assets": 7094000000, "net_ppe": null, "goodwill": 4523000000, "intangible_assets": 3159000000, "goodwill_and_intangibles": 7682000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 41930000000, "total_assets": 49024000000, "short_term_debt": 2072000000, "accounts_payable": 2363000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13839000000, "long_term_debt": 12215000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25143000000, "total_liabilities": 38982000000, "total_debt": 14287000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6715000000, "total_equity": 10042000000, "shares_outstanding": 276700000, "operating_cash_flow": 6164000000, "stock_based_compensation": 101000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4070000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4455000000, "dividends_paid": 1235000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1501000000, "free_cash_flow": 10234000000, "net_change_in_cash": 208000000 }, "raw_data": { "income": { "ebit": "3253000000", "ebitda": "5418000000", "netIncome": "2122000000", "grossProfit": "11075000000", "depreciation": "None", "totalRevenue": "41303000000", "costOfRevenue": "30228000000", "interestIncome": "101000000", "incomeBeforeTax": "2648000000", "interestExpense": "605000000", "operatingIncome": "3229000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "526000000", "reportedCurrency": "USD", "netInterestIncome": "-558000000", "nonInterestIncome": "None", "operatingExpenses": "7846000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "25000000", "costofGoodsAndServicesSold": "30228000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2165000000", "sellingGeneralAndAdministrative": "1558000000", "netIncomeFromContinuingOperations": "2129000000" }, "balance": { "goodwill": "4523000000", "inventory": "985000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "49024000000", "longTermDebt": "12215000000", "shortTermDebt": "2072000000", "treasuryStock": "-1993000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "3159000000", "reportedCurrency": "USD", "retainedEarnings": "6715000000", "totalLiabilities": "38982000000", "otherCurrentAssets": "733000000", "totalCurrentAssets": "7094000000", "currentLongTermDebt": "1230000000", "longTermInvestments": "966000000", "shortTermInvestments": "2256000000", "currentNetReceivables": "1426000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41930000000", "currentAccountsPayable": "2363000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31484000000", "shortLongTermDebtTotal": "19787000000", "totalShareholderEquity": "10042000000", "capitalLeaseObligations": "1283000000", "otherCurrentLiabilities": "7118000000", "totalCurrentLiabilities": "13839000000", "otherNonCurrentLiabilities": "1832000000", "totalNonCurrentLiabilities": "25143000000", "cashAndShortTermInvestments": "1694000000", "commonStockSharesOutstanding": "276700000", "intangibleAssetsExcludingGoodwill": "3159000000", "cashAndCashEquivalentsAtCarryingValue": "1694000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2122000000", "profitLoss": "None", "dividendPayout": "1235000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-53000000", "operatingCashflow": "6164000000", "capitalExpenditures": "4070000000", "changeInReceivables": "-29000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1501000000", "cashflowFromInvestment": "-4455000000", "stockBasedCompensation": "101000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1235000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "208000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1235000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2165000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:23.601637+00:00", "is_restated": false, "income_statement": { "revenue": 14608000000, "cost_of_revenue": 5365000000, "gross_profit": 9243000000, "ebit": 986000000, "ebitda": 1742000000, "pretax_income": 870000000, "tax_provision": 172000000, "net_income": 699000000, "net_income_to_common": 699000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7869000000, "total_current_assets": 19392000000, "total_assets": 80941000000, "short_term_debt": 3001000000, "long_term_debt": 21940000000, "total_debt": 24941000000, "total_liabilities": 65065000000, "total_equity": 15876000000, "shares_outstanding": 326800000, "goodwill_and_intangibles": 7177000000 }, "cash_flow": { "operating_cash_flow": 4799000000, "capital_expenditure": 1672000000, "free_cash_flow": 6471000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189721, "ticker_id": 8693, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:23.601637+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "986000000", "ebitda": "1742000000", "netIncome": "699000000", "grossProfit": "9243000000", "depreciation": "None", "totalRevenue": "14608000000", "costOfRevenue": "5365000000", "interestIncome": "135000000", "incomeBeforeTax": "870000000", "interestExpense": "273000000", "operatingIncome": "997000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "172000000", "reportedCurrency": "USD", "netInterestIncome": "-138000000", "nonInterestIncome": "None", "operatingExpenses": "8246000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5365000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "756000000", "sellingGeneralAndAdministrative": "7879000000", "netIncomeFromContinuingOperations": "698000000" }, "balance": { "goodwill": "4527000000", "inventory": "1718000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "80941000000", "longTermDebt": "21940000000", "shortTermDebt": "3001000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2650000000", "reportedCurrency": "USD", "retainedEarnings": "10730000000", "totalLiabilities": "65065000000", "otherCurrentAssets": "847000000", "totalCurrentAssets": "19392000000", "currentLongTermDebt": "2253000000", "longTermInvestments": "1561000000", "shortTermInvestments": "6298000000", "currentNetReceivables": "2660000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61549000000", "currentAccountsPayable": "5377000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30971000000", "totalShareholderEquity": "15876000000", "capitalLeaseObligations": "6778000000", "otherCurrentLiabilities": "15571000000", "totalCurrentLiabilities": "27781000000", "otherNonCurrentLiabilities": "1517000000", "totalNonCurrentLiabilities": "37284000000", "cashAndShortTermInvestments": "7869000000", "commonStockSharesOutstanding": "326800000", "intangibleAssetsExcludingGoodwill": "2650000000", "cashAndCashEquivalentsAtCarryingValue": "7869000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "699000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4799000000", "capitalExpenditures": "1672000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-976000000", "cashflowFromInvestment": "-1894000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14608000000, "cost_of_revenue": 5365000000, "gross_profit": 9243000000, "research_and_development": null, "selling_general_admin": 7879000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 986000000, "depreciation_amortisation": 756000000, "ebitda": 1742000000, "interest_expense": 273000000, "interest_income": null, "other_non_operating": null, "pretax_income": 870000000, "tax_provision": 172000000, "effective_tax_rate": null, "net_income": 699000000, "net_income_continuing_ops": 698000000, "net_income_to_common": 699000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7869000000, "short_term_investments": 6298000000, "net_receivables": 2660000000, "inventory": 1718000000, "other_current_assets": null, "total_current_assets": 19392000000, "net_ppe": null, "goodwill": 4527000000, "intangible_assets": 2650000000, "goodwill_and_intangibles": 7177000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 61549000000, "total_assets": 80941000000, "short_term_debt": 3001000000, "accounts_payable": 5377000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27781000000, "long_term_debt": 21940000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37284000000, "total_liabilities": 65065000000, "total_debt": 24941000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10730000000, "total_equity": 15876000000, "shares_outstanding": 326800000, "operating_cash_flow": 4799000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1672000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1894000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -976000000, "free_cash_flow": 6471000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "986000000", "ebitda": "1742000000", "netIncome": "699000000", "grossProfit": "9243000000", "depreciation": "None", "totalRevenue": "14608000000", "costOfRevenue": "5365000000", "interestIncome": "135000000", "incomeBeforeTax": "870000000", "interestExpense": "273000000", "operatingIncome": "997000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "172000000", "reportedCurrency": "USD", "netInterestIncome": "-138000000", "nonInterestIncome": "None", "operatingExpenses": "8246000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5365000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "756000000", "sellingGeneralAndAdministrative": "7879000000", "netIncomeFromContinuingOperations": "698000000" }, "balance": { "goodwill": "4527000000", "inventory": "1718000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "80941000000", "longTermDebt": "21940000000", "shortTermDebt": "3001000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2650000000", "reportedCurrency": "USD", "retainedEarnings": "10730000000", "totalLiabilities": "65065000000", "otherCurrentAssets": "847000000", "totalCurrentAssets": "19392000000", "currentLongTermDebt": "2253000000", "longTermInvestments": "1561000000", "shortTermInvestments": "6298000000", "currentNetReceivables": "2660000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61549000000", "currentAccountsPayable": "5377000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30971000000", "totalShareholderEquity": "15876000000", "capitalLeaseObligations": "6778000000", "otherCurrentLiabilities": "15571000000", "totalCurrentLiabilities": "27781000000", "otherNonCurrentLiabilities": "1517000000", "totalNonCurrentLiabilities": "37284000000", "cashAndShortTermInvestments": "7869000000", "commonStockSharesOutstanding": "326800000", "intangibleAssetsExcludingGoodwill": "2650000000", "cashAndCashEquivalentsAtCarryingValue": "7869000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "699000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4799000000", "capitalExpenditures": "1672000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-976000000", "cashflowFromInvestment": "-1894000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:23.601637+00:00", "is_restated": false, "income_statement": { "revenue": 15397000000, "cost_of_revenue": 5522000000, "gross_profit": 9875000000, "ebit": 1386000000, "ebitda": 2134000000, "pretax_income": 1325000000, "tax_provision": 281000000, "net_income": 1044000000, "net_income_to_common": 1044000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5942000000, "total_current_assets": 16857000000, "total_assets": 76448000000, "short_term_debt": 5057000000, "long_term_debt": 20562000000, "total_debt": 25619000000, "total_liabilities": 61167000000, "total_equity": 15282000000, "shares_outstanding": 327000000, "goodwill_and_intangibles": 7182000000 }, "cash_flow": { "operating_cash_flow": 1286000000, "capital_expenditure": 1890000000, "free_cash_flow": 3176000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189722, "ticker_id": 8693, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:23.601637+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1386000000", "ebitda": "2134000000", "netIncome": "1044000000", "grossProfit": "9875000000", "depreciation": "None", "totalRevenue": "15397000000", "costOfRevenue": "5522000000", "interestIncome": "138000000", "incomeBeforeTax": "1325000000", "interestExpense": "324000000", "operatingIncome": "1386000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "281000000", "reportedCurrency": "USD", "netInterestIncome": "-133000000", "nonInterestIncome": "None", "operatingExpenses": "8489000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5522000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "748000000", "sellingGeneralAndAdministrative": "571000000", "netIncomeFromContinuingOperations": "1044000000" }, "balance": { "goodwill": "4527000000", "inventory": "1556000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "76448000000", "longTermDebt": "20562000000", "shortTermDebt": "5057000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2655000000", "reportedCurrency": "USD", "retainedEarnings": "10092000000", "totalLiabilities": "61167000000", "otherCurrentAssets": "670000000", "totalCurrentAssets": "16857000000", "currentLongTermDebt": "4426000000", "longTermInvestments": "1330000000", "shortTermInvestments": "6298000000", "currentNetReceivables": "2391000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59591000000", "currentAccountsPayable": "4567000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31036000000", "totalShareholderEquity": "15282000000", "capitalLeaseObligations": "6048000000", "otherCurrentLiabilities": "4657000000", "totalCurrentLiabilities": "26133000000", "otherNonCurrentLiabilities": "1477000000", "totalNonCurrentLiabilities": "35034000000", "cashAndShortTermInvestments": "5942000000", "commonStockSharesOutstanding": "327000000", "intangibleAssetsExcludingGoodwill": "2655000000", "cashAndCashEquivalentsAtCarryingValue": "5942000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1044000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1286000000", "capitalExpenditures": "1890000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-482000000", "cashflowFromInvestment": "-1565000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15397000000, "cost_of_revenue": 5522000000, "gross_profit": 9875000000, "research_and_development": null, "selling_general_admin": 571000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1386000000, "depreciation_amortisation": 748000000, "ebitda": 2134000000, "interest_expense": 324000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1325000000, "tax_provision": 281000000, "effective_tax_rate": null, "net_income": 1044000000, "net_income_continuing_ops": 1044000000, "net_income_to_common": 1044000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5942000000, "short_term_investments": 6298000000, "net_receivables": 2391000000, "inventory": 1556000000, "other_current_assets": null, "total_current_assets": 16857000000, "net_ppe": null, "goodwill": 4527000000, "intangible_assets": 2655000000, "goodwill_and_intangibles": 7182000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 59591000000, "total_assets": 76448000000, "short_term_debt": 5057000000, "accounts_payable": 4567000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26133000000, "long_term_debt": 20562000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35034000000, "total_liabilities": 61167000000, "total_debt": 25619000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10092000000, "total_equity": 15282000000, "shares_outstanding": 327000000, "operating_cash_flow": 1286000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1890000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1565000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -482000000, "free_cash_flow": 3176000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1386000000", "ebitda": "2134000000", "netIncome": "1044000000", "grossProfit": "9875000000", "depreciation": "None", "totalRevenue": "15397000000", "costOfRevenue": "5522000000", "interestIncome": "138000000", "incomeBeforeTax": "1325000000", "interestExpense": "324000000", "operatingIncome": "1386000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "281000000", "reportedCurrency": "USD", "netInterestIncome": "-133000000", "nonInterestIncome": "None", "operatingExpenses": "8489000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5522000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "748000000", "sellingGeneralAndAdministrative": "571000000", "netIncomeFromContinuingOperations": "1044000000" }, "balance": { "goodwill": "4527000000", "inventory": "1556000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "76448000000", "longTermDebt": "20562000000", "shortTermDebt": "5057000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2655000000", "reportedCurrency": "USD", "retainedEarnings": "10092000000", "totalLiabilities": "61167000000", "otherCurrentAssets": "670000000", "totalCurrentAssets": "16857000000", "currentLongTermDebt": "4426000000", "longTermInvestments": "1330000000", "shortTermInvestments": "6298000000", "currentNetReceivables": "2391000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59591000000", "currentAccountsPayable": "4567000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31036000000", "totalShareholderEquity": "15282000000", "capitalLeaseObligations": "6048000000", "otherCurrentLiabilities": "4657000000", "totalCurrentLiabilities": "26133000000", "otherNonCurrentLiabilities": "1477000000", "totalNonCurrentLiabilities": "35034000000", "cashAndShortTermInvestments": "5942000000", "commonStockSharesOutstanding": "327000000", "intangibleAssetsExcludingGoodwill": "2655000000", "cashAndCashEquivalentsAtCarryingValue": "5942000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1044000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1286000000", "capitalExpenditures": "1890000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-482000000", "cashflowFromInvestment": "-1565000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:23.601637+00:00", "is_restated": false, "income_statement": { "revenue": 15225000000, "cost_of_revenue": 5388000000, "gross_profit": 9837000000, "ebit": 1533000000, "ebitda": 2263000000, "pretax_income": 1255000000, "tax_provision": 306000000, "net_income": 949000000, "net_income_to_common": 949000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6730000000, "total_current_assets": 18094000000, "total_assets": 76313000000, "short_term_debt": 5184000000, "long_term_debt": 20807000000, "total_debt": 25991000000, "total_liabilities": 62004000000, "total_equity": 14309000000, "shares_outstanding": 326900000, "goodwill_and_intangibles": 7189000000 }, "cash_flow": { "operating_cash_flow": 1218000000, "capital_expenditure": 1464000000, "free_cash_flow": 2682000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189724, "ticker_id": 8693, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:23.601637+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1533000000", "ebitda": "2263000000", "netIncome": "949000000", "grossProfit": "9837000000", "depreciation": "None", "totalRevenue": "15225000000", "costOfRevenue": "5388000000", "interestIncome": "142000000", "incomeBeforeTax": "1255000000", "interestExpense": "278000000", "operatingIncome": "1395000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "306000000", "reportedCurrency": "USD", "netInterestIncome": "-136000000", "nonInterestIncome": "None", "operatingExpenses": "8442000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5388000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "730000000", "sellingGeneralAndAdministrative": "555000000", "netIncomeFromContinuingOperations": "949000000" }, "balance": { "goodwill": "4527000000", "inventory": "1588000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "76313000000", "longTermDebt": "20807000000", "shortTermDebt": "5184000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2662000000", "reportedCurrency": "USD", "retainedEarnings": "9049000000", "totalLiabilities": "62004000000", "otherCurrentAssets": "744000000", "totalCurrentAssets": "18094000000", "currentLongTermDebt": "4621000000", "longTermInvestments": "1242000000", "shortTermInvestments": "6599000000", "currentNetReceivables": "2433000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58219000000", "currentAccountsPayable": "4636000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36653000000", "totalShareholderEquity": "14309000000", "capitalLeaseObligations": "5894000000", "otherCurrentLiabilities": "4319000000", "totalCurrentLiabilities": "27119000000", "otherNonCurrentLiabilities": "1507000000", "totalNonCurrentLiabilities": "34886000000", "cashAndShortTermInvestments": "6730000000", "commonStockSharesOutstanding": "326900000", "intangibleAssetsExcludingGoodwill": "2662000000", "cashAndCashEquivalentsAtCarryingValue": "6730000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "949000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1218000000", "capitalExpenditures": "1464000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2136000000", "cashflowFromInvestment": "-1743000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15225000000, "cost_of_revenue": 5388000000, "gross_profit": 9837000000, "research_and_development": null, "selling_general_admin": 555000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1533000000, "depreciation_amortisation": 730000000, "ebitda": 2263000000, "interest_expense": 278000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1255000000, "tax_provision": 306000000, "effective_tax_rate": null, "net_income": 949000000, "net_income_continuing_ops": 949000000, "net_income_to_common": 949000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6730000000, "short_term_investments": 6599000000, "net_receivables": 2433000000, "inventory": 1588000000, "other_current_assets": null, "total_current_assets": 18094000000, "net_ppe": null, "goodwill": 4527000000, "intangible_assets": 2662000000, "goodwill_and_intangibles": 7189000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 58219000000, "total_assets": 76313000000, "short_term_debt": 5184000000, "accounts_payable": 4636000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27119000000, "long_term_debt": 20807000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34886000000, "total_liabilities": 62004000000, "total_debt": 25991000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9049000000, "total_equity": 14309000000, "shares_outstanding": 326900000, "operating_cash_flow": 1218000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1464000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1743000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2136000000, "free_cash_flow": 2682000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1533000000", "ebitda": "2263000000", "netIncome": "949000000", "grossProfit": "9837000000", "depreciation": "None", "totalRevenue": "15225000000", "costOfRevenue": "5388000000", "interestIncome": "142000000", "incomeBeforeTax": "1255000000", "interestExpense": "278000000", "operatingIncome": "1395000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "306000000", "reportedCurrency": "USD", "netInterestIncome": "-136000000", "nonInterestIncome": "None", "operatingExpenses": "8442000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5388000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "730000000", "sellingGeneralAndAdministrative": "555000000", "netIncomeFromContinuingOperations": "949000000" }, "balance": { "goodwill": "4527000000", "inventory": "1588000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "76313000000", "longTermDebt": "20807000000", "shortTermDebt": "5184000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2662000000", "reportedCurrency": "USD", "retainedEarnings": "9049000000", "totalLiabilities": "62004000000", "otherCurrentAssets": "744000000", "totalCurrentAssets": "18094000000", "currentLongTermDebt": "4621000000", "longTermInvestments": "1242000000", "shortTermInvestments": "6599000000", "currentNetReceivables": "2433000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58219000000", "currentAccountsPayable": "4636000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36653000000", "totalShareholderEquity": "14309000000", "capitalLeaseObligations": "5894000000", "otherCurrentLiabilities": "4319000000", "totalCurrentLiabilities": "27119000000", "otherNonCurrentLiabilities": "1507000000", "totalNonCurrentLiabilities": "34886000000", "cashAndShortTermInvestments": "6730000000", "commonStockSharesOutstanding": "326900000", "intangibleAssetsExcludingGoodwill": "2662000000", "cashAndCashEquivalentsAtCarryingValue": "6730000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "949000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1218000000", "capitalExpenditures": "1464000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2136000000", "cashflowFromInvestment": "-1743000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:23.601637+00:00", "is_restated": false, "income_statement": { "revenue": 15236000000, "cost_of_revenue": 5345000000, "gross_profit": 9891000000, "ebit": 1558000000, "ebitda": 2291000000, "pretax_income": 1248000000, "tax_provision": 275000000, "net_income": 973000000, "net_income_to_common": 973000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9354000000, "total_current_assets": 20258000000, "total_assets": 77163000000, "short_term_debt": 6735000000, "long_term_debt": 20885000000, "total_debt": 27620000000, "total_liabilities": 63789000000, "total_equity": 13374000000, "shares_outstanding": 327200000, "goodwill_and_intangibles": 7196000000 }, "cash_flow": { "operating_cash_flow": 2217000000, "capital_expenditure": 1287000000, "free_cash_flow": 3504000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189725, "ticker_id": 8693, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:23.601637+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1558000000", "ebitda": "2291000000", "netIncome": "973000000", "grossProfit": "9891000000", "depreciation": "None", "totalRevenue": "15236000000", "costOfRevenue": "5345000000", "interestIncome": "167000000", "incomeBeforeTax": "1248000000", "interestExpense": "310000000", "operatingIncome": "1325000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "275000000", "reportedCurrency": "USD", "netInterestIncome": "-143000000", "nonInterestIncome": "None", "operatingExpenses": "8566000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5345000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "733000000", "sellingGeneralAndAdministrative": "487000000", "netIncomeFromContinuingOperations": "973000000" }, "balance": { "goodwill": "4527000000", "inventory": "1547000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "77163000000", "longTermDebt": "20885000000", "shortTermDebt": "6735000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2669000000", "reportedCurrency": "USD", "retainedEarnings": "8110000000", "totalLiabilities": "63789000000", "otherCurrentAssets": "809000000", "totalCurrentAssets": "20258000000", "currentLongTermDebt": "6194000000", "longTermInvestments": "1295000000", "shortTermInvestments": "6262000000", "currentNetReceivables": "2286000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56904000000", "currentAccountsPayable": "4920000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32786000000", "totalShareholderEquity": "13374000000", "capitalLeaseObligations": "5707000000", "otherCurrentLiabilities": "4121000000", "totalCurrentLiabilities": "28992000000", "otherNonCurrentLiabilities": "1514000000", "totalNonCurrentLiabilities": "34797000000", "cashAndShortTermInvestments": "9354000000", "commonStockSharesOutstanding": "327200000", "intangibleAssetsExcludingGoodwill": "2669000000", "cashAndCashEquivalentsAtCarryingValue": "9354000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "973000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2217000000", "capitalExpenditures": "1287000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-843000000", "cashflowFromInvestment": "-1580000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-240000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15236000000, "cost_of_revenue": 5345000000, "gross_profit": 9891000000, "research_and_development": null, "selling_general_admin": 487000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1558000000, "depreciation_amortisation": 733000000, "ebitda": 2291000000, "interest_expense": 310000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1248000000, "tax_provision": 275000000, "effective_tax_rate": null, "net_income": 973000000, "net_income_continuing_ops": 973000000, "net_income_to_common": 973000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9354000000, "short_term_investments": 6262000000, "net_receivables": 2286000000, "inventory": 1547000000, "other_current_assets": null, "total_current_assets": 20258000000, "net_ppe": null, "goodwill": 4527000000, "intangible_assets": 2669000000, "goodwill_and_intangibles": 7196000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 56904000000, "total_assets": 77163000000, "short_term_debt": 6735000000, "accounts_payable": 4920000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28992000000, "long_term_debt": 20885000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34797000000, "total_liabilities": 63789000000, "total_debt": 27620000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8110000000, "total_equity": 13374000000, "shares_outstanding": 327200000, "operating_cash_flow": 2217000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1287000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1580000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -843000000, "free_cash_flow": 3504000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1558000000", "ebitda": "2291000000", "netIncome": "973000000", "grossProfit": "9891000000", "depreciation": "None", "totalRevenue": "15236000000", "costOfRevenue": "5345000000", "interestIncome": "167000000", "incomeBeforeTax": "1248000000", "interestExpense": "310000000", "operatingIncome": "1325000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "275000000", "reportedCurrency": "USD", "netInterestIncome": "-143000000", "nonInterestIncome": "None", "operatingExpenses": "8566000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5345000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "733000000", "sellingGeneralAndAdministrative": "487000000", "netIncomeFromContinuingOperations": "973000000" }, "balance": { "goodwill": "4527000000", "inventory": "1547000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "77163000000", "longTermDebt": "20885000000", "shortTermDebt": "6735000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2669000000", "reportedCurrency": "USD", "retainedEarnings": "8110000000", "totalLiabilities": "63789000000", "otherCurrentAssets": "809000000", "totalCurrentAssets": "20258000000", "currentLongTermDebt": "6194000000", "longTermInvestments": "1295000000", "shortTermInvestments": "6262000000", "currentNetReceivables": "2286000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56904000000", "currentAccountsPayable": "4920000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32786000000", "totalShareholderEquity": "13374000000", "capitalLeaseObligations": "5707000000", "otherCurrentLiabilities": "4121000000", "totalCurrentLiabilities": "28992000000", "otherNonCurrentLiabilities": "1514000000", "totalNonCurrentLiabilities": "34797000000", "cashAndShortTermInvestments": "9354000000", "commonStockSharesOutstanding": "327200000", "intangibleAssetsExcludingGoodwill": "2669000000", "cashAndCashEquivalentsAtCarryingValue": "9354000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "973000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2217000000", "capitalExpenditures": "1287000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-843000000", "cashflowFromInvestment": "-1580000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-240000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:23.601637+00:00", "is_restated": false, "income_statement": { "revenue": 13212000000, "cost_of_revenue": 4937000000, "gross_profit": 8275000000, "ebit": 122000000, "ebitda": 849000000, "pretax_income": 478000000, "tax_provision": 91000000, "net_income": 387000000, "net_income_to_common": 387000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9370000000, "total_current_assets": 20148000000, "total_assets": 76111000000, "short_term_debt": 3771000000, "long_term_debt": 24398000000, "total_debt": 28169000000, "total_liabilities": 63495000000, "total_equity": 12616000000, "shares_outstanding": 333000000, "goodwill_and_intangibles": 7203000000 }, "cash_flow": { "operating_cash_flow": 3710000000, "capital_expenditure": 1233000000, "free_cash_flow": 4943000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189726, "ticker_id": 8693, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:23.601637+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "122000000", "ebitda": "849000000", "netIncome": "387000000", "grossProfit": "8275000000", "depreciation": "None", "totalRevenue": "13212000000", "costOfRevenue": "4937000000", "interestIncome": "164000000", "incomeBeforeTax": "478000000", "interestExpense": "308000000", "operatingIncome": "607000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "91000000", "reportedCurrency": "USD", "netInterestIncome": "-144000000", "nonInterestIncome": "None", "operatingExpenses": "7668000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4937000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "727000000", "sellingGeneralAndAdministrative": "496000000", "netIncomeFromContinuingOperations": "387000000" }, "balance": { "goodwill": "4527000000", "inventory": "1601000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "76111000000", "longTermDebt": "24398000000", "shortTermDebt": "3771000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2676000000", "reportedCurrency": "USD", "retainedEarnings": "7137000000", "totalLiabilities": "63495000000", "otherCurrentAssets": "929000000", "totalCurrentAssets": "20148000000", "currentLongTermDebt": "3265000000", "longTermInvestments": "1239000000", "shortTermInvestments": "5960000000", "currentNetReceivables": "2288000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55964000000", "currentAccountsPayable": "4694000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32925000000", "totalShareholderEquity": "12616000000", "capitalLeaseObligations": "5262000000", "otherCurrentLiabilities": "3383000000", "totalCurrentLiabilities": "25798000000", "otherNonCurrentLiabilities": "1549000000", "totalNonCurrentLiabilities": "37697000000", "cashAndShortTermInvestments": "9370000000", "commonStockSharesOutstanding": "333000000", "intangibleAssetsExcludingGoodwill": "2676000000", "cashAndCashEquivalentsAtCarryingValue": "9370000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "387000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3710000000", "capitalExpenditures": "1233000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1457000000", "cashflowFromInvestment": "-1462000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-349000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13212000000, "cost_of_revenue": 4937000000, "gross_profit": 8275000000, "research_and_development": null, "selling_general_admin": 496000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 122000000, "depreciation_amortisation": 727000000, "ebitda": 849000000, "interest_expense": 308000000, "interest_income": null, "other_non_operating": null, "pretax_income": 478000000, "tax_provision": 91000000, "effective_tax_rate": null, "net_income": 387000000, "net_income_continuing_ops": 387000000, "net_income_to_common": 387000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9370000000, "short_term_investments": 5960000000, "net_receivables": 2288000000, "inventory": 1601000000, "other_current_assets": null, "total_current_assets": 20148000000, "net_ppe": null, "goodwill": 4527000000, "intangible_assets": 2676000000, "goodwill_and_intangibles": 7203000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 55964000000, "total_assets": 76111000000, "short_term_debt": 3771000000, "accounts_payable": 4694000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25798000000, "long_term_debt": 24398000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37697000000, "total_liabilities": 63495000000, "total_debt": 28169000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7137000000, "total_equity": 12616000000, "shares_outstanding": 333000000, "operating_cash_flow": 3710000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1233000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1462000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1457000000, "free_cash_flow": 4943000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "122000000", "ebitda": "849000000", "netIncome": "387000000", "grossProfit": "8275000000", "depreciation": "None", "totalRevenue": "13212000000", "costOfRevenue": "4937000000", "interestIncome": "164000000", "incomeBeforeTax": "478000000", "interestExpense": "308000000", "operatingIncome": "607000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "91000000", "reportedCurrency": "USD", "netInterestIncome": "-144000000", "nonInterestIncome": "None", "operatingExpenses": "7668000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4937000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "727000000", "sellingGeneralAndAdministrative": "496000000", "netIncomeFromContinuingOperations": "387000000" }, "balance": { "goodwill": "4527000000", "inventory": "1601000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "76111000000", "longTermDebt": "24398000000", "shortTermDebt": "3771000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2676000000", "reportedCurrency": "USD", "retainedEarnings": "7137000000", "totalLiabilities": "63495000000", "otherCurrentAssets": "929000000", "totalCurrentAssets": "20148000000", "currentLongTermDebt": "3265000000", "longTermInvestments": "1239000000", "shortTermInvestments": "5960000000", "currentNetReceivables": "2288000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55964000000", "currentAccountsPayable": "4694000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32925000000", "totalShareholderEquity": "12616000000", "capitalLeaseObligations": "5262000000", "otherCurrentLiabilities": "3383000000", "totalCurrentLiabilities": "25798000000", "otherNonCurrentLiabilities": "1549000000", "totalNonCurrentLiabilities": "37697000000", "cashAndShortTermInvestments": "9370000000", "commonStockSharesOutstanding": "333000000", "intangibleAssetsExcludingGoodwill": "2676000000", "cashAndCashEquivalentsAtCarryingValue": "9370000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "387000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3710000000", "capitalExpenditures": "1233000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1457000000", "cashflowFromInvestment": "-1462000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-349000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:23.601637+00:00", "is_restated": false, "income_statement": { "revenue": 14695000000, "cost_of_revenue": 10183000000, "gross_profit": 4512000000, "ebit": 1623000000, "ebitda": 1622000000, "pretax_income": 1306000000, "tax_provision": 322000000, "net_income": 984000000, "net_income_to_common": 984000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8769000000, "total_current_assets": 18883000000, "total_assets": 74083000000, "short_term_debt": 3920000000, "long_term_debt": 25203000000, "total_debt": 29123000000, "total_liabilities": 61408000000, "total_equity": 12675000000, "shares_outstanding": 334500000, "goodwill_and_intangibles": 7210000000 }, "cash_flow": { "operating_cash_flow": 2224000000, "capital_expenditure": 1675000000, "free_cash_flow": 3899000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189727, "ticker_id": 8693, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:23.601637+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1623000000", "ebitda": "1622000000", "netIncome": "984000000", "grossProfit": "4512000000", "depreciation": "None", "totalRevenue": "14695000000", "costOfRevenue": "10183000000", "interestIncome": "172000000", "incomeBeforeTax": "1306000000", "interestExpense": "316000000", "operatingIncome": "1502000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "322000000", "reportedCurrency": "USD", "netInterestIncome": "-144000000", "nonInterestIncome": "None", "operatingExpenses": "3010000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10183000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "759000000", "sellingGeneralAndAdministrative": "551000000", "netIncomeFromContinuingOperations": "984000000" }, "balance": { "goodwill": "4527000000", "inventory": "1572000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "74083000000", "longTermDebt": "25203000000", "shortTermDebt": "3920000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2683000000", "reportedCurrency": "USD", "retainedEarnings": "6880000000", "totalLiabilities": "61408000000", "otherCurrentAssets": "673000000", "totalCurrentAssets": "18883000000", "currentLongTermDebt": "3453000000", "longTermInvestments": "1267000000", "shortTermInvestments": "5706000000", "currentNetReceivables": "2163000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55200000000", "currentAccountsPayable": "4193000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33633000000", "totalShareholderEquity": "12675000000", "capitalLeaseObligations": "4977000000", "otherCurrentLiabilities": "4237000000", "totalCurrentLiabilities": "23314000000", "otherNonCurrentLiabilities": "1530000000", "totalNonCurrentLiabilities": "38094000000", "cashAndShortTermInvestments": "8769000000", "commonStockSharesOutstanding": "334500000", "intangibleAssetsExcludingGoodwill": "2683000000", "cashAndCashEquivalentsAtCarryingValue": "8769000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "984000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2224000000", "capitalExpenditures": "1675000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-591000000", "cashflowFromInvestment": "-1715000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-80000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14695000000, "cost_of_revenue": 10183000000, "gross_profit": 4512000000, "research_and_development": null, "selling_general_admin": 551000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1623000000, "depreciation_amortisation": 759000000, "ebitda": 1622000000, "interest_expense": 316000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1306000000, "tax_provision": 322000000, "effective_tax_rate": null, "net_income": 984000000, "net_income_continuing_ops": 984000000, "net_income_to_common": 984000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8769000000, "short_term_investments": 5706000000, "net_receivables": 2163000000, "inventory": 1572000000, "other_current_assets": null, "total_current_assets": 18883000000, "net_ppe": null, "goodwill": 4527000000, "intangible_assets": 2683000000, "goodwill_and_intangibles": 7210000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 55200000000, "total_assets": 74083000000, "short_term_debt": 3920000000, "accounts_payable": 4193000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23314000000, "long_term_debt": 25203000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 38094000000, "total_liabilities": 61408000000, "total_debt": 29123000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6880000000, "total_equity": 12675000000, "shares_outstanding": 334500000, "operating_cash_flow": 2224000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1675000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1715000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -591000000, "free_cash_flow": 3899000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1623000000", "ebitda": "1622000000", "netIncome": "984000000", "grossProfit": "4512000000", "depreciation": "None", "totalRevenue": "14695000000", "costOfRevenue": "10183000000", "interestIncome": "172000000", "incomeBeforeTax": "1306000000", "interestExpense": "316000000", "operatingIncome": "1502000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "322000000", "reportedCurrency": "USD", "netInterestIncome": "-144000000", "nonInterestIncome": "None", "operatingExpenses": "3010000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10183000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "759000000", "sellingGeneralAndAdministrative": "551000000", "netIncomeFromContinuingOperations": "984000000" }, "balance": { "goodwill": "4527000000", "inventory": "1572000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "74083000000", "longTermDebt": "25203000000", "shortTermDebt": "3920000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2683000000", "reportedCurrency": "USD", "retainedEarnings": "6880000000", "totalLiabilities": "61408000000", "otherCurrentAssets": "673000000", "totalCurrentAssets": "18883000000", "currentLongTermDebt": "3453000000", "longTermInvestments": "1267000000", "shortTermInvestments": "5706000000", "currentNetReceivables": "2163000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55200000000", "currentAccountsPayable": "4193000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33633000000", "totalShareholderEquity": "12675000000", "capitalLeaseObligations": "4977000000", "otherCurrentLiabilities": "4237000000", "totalCurrentLiabilities": "23314000000", "otherNonCurrentLiabilities": "1530000000", "totalNonCurrentLiabilities": "38094000000", "cashAndShortTermInvestments": "8769000000", "commonStockSharesOutstanding": "334500000", "intangibleAssetsExcludingGoodwill": "2683000000", "cashAndCashEquivalentsAtCarryingValue": "8769000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "984000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2224000000", "capitalExpenditures": "1675000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-591000000", "cashflowFromInvestment": "-1715000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-80000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:23.601637+00:00", "is_restated": false, "income_statement": { "revenue": 14843000000, "cost_of_revenue": 10405000000, "gross_profit": 4438000000, "ebit": 1612000000, "ebitda": 2354000000, "pretax_income": 1286000000, "tax_provision": 321000000, "net_income": 965000000, "net_income_to_common": 965000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8812000000, "total_current_assets": 18571000000, "total_assets": 72640000000, "short_term_debt": 3926000000, "long_term_debt": 22207000000, "total_debt": 26133000000, "total_liabilities": 61203000000, "total_equity": 11437000000, "shares_outstanding": 332700000, "goodwill_and_intangibles": 7218000000 }, "cash_flow": { "operating_cash_flow": 1498000000, "capital_expenditure": 1410000000, "free_cash_flow": 2908000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189729, "ticker_id": 8693, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:23.601637+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1612000000", "ebitda": "2354000000", "netIncome": "965000000", "grossProfit": "4438000000", "depreciation": "None", "totalRevenue": "14843000000", "costOfRevenue": "10405000000", "interestIncome": "187000000", "incomeBeforeTax": "1286000000", "interestExpense": "326000000", "operatingIncome": "1565000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "321000000", "reportedCurrency": "USD", "netInterestIncome": "-139000000", "nonInterestIncome": "None", "operatingExpenses": "2873000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10405000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "742000000", "sellingGeneralAndAdministrative": "574000000", "netIncomeFromContinuingOperations": "965000000" }, "balance": { "goodwill": "4527000000", "inventory": "1639000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "72640000000", "longTermDebt": "22207000000", "shortTermDebt": "3926000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2691000000", "reportedCurrency": "USD", "retainedEarnings": "5896000000", "totalLiabilities": "61203000000", "otherCurrentAssets": "726000000", "totalCurrentAssets": "18571000000", "currentLongTermDebt": "3279000000", "longTermInvestments": "1209000000", "shortTermInvestments": "5352000000", "currentNetReceivables": "2042000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54069000000", "currentAccountsPayable": "4008000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30585000000", "totalShareholderEquity": "11437000000", "capitalLeaseObligations": "5099000000", "otherCurrentLiabilities": "3640000000", "totalCurrentLiabilities": "23365000000", "otherNonCurrentLiabilities": "4205000000", "totalNonCurrentLiabilities": "37838000000", "cashAndShortTermInvestments": "8812000000", "commonStockSharesOutstanding": "332700000", "intangibleAssetsExcludingGoodwill": "2691000000", "cashAndCashEquivalentsAtCarryingValue": "8812000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1199000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1498000000", "capitalExpenditures": "1410000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1073000000", "cashflowFromInvestment": "-2511000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-82000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1427000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14843000000, "cost_of_revenue": 10405000000, "gross_profit": 4438000000, "research_and_development": null, "selling_general_admin": 574000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1612000000, "depreciation_amortisation": 742000000, "ebitda": 2354000000, "interest_expense": 326000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1286000000, "tax_provision": 321000000, "effective_tax_rate": null, "net_income": 965000000, "net_income_continuing_ops": 965000000, "net_income_to_common": 965000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8812000000, "short_term_investments": 5352000000, "net_receivables": 2042000000, "inventory": 1639000000, "other_current_assets": null, "total_current_assets": 18571000000, "net_ppe": null, "goodwill": 4527000000, "intangible_assets": 2691000000, "goodwill_and_intangibles": 7218000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 54069000000, "total_assets": 72640000000, "short_term_debt": 3926000000, "accounts_payable": 4008000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23365000000, "long_term_debt": 22207000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37838000000, "total_liabilities": 61203000000, "total_debt": 26133000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5896000000, "total_equity": 11437000000, "shares_outstanding": 332700000, "operating_cash_flow": 1498000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1410000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2511000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1073000000, "free_cash_flow": 2908000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1612000000", "ebitda": "2354000000", "netIncome": "965000000", "grossProfit": "4438000000", "depreciation": "None", "totalRevenue": "14843000000", "costOfRevenue": "10405000000", "interestIncome": "187000000", "incomeBeforeTax": "1286000000", "interestExpense": "326000000", "operatingIncome": "1565000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "321000000", "reportedCurrency": "USD", "netInterestIncome": "-139000000", "nonInterestIncome": "None", "operatingExpenses": "2873000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10405000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "742000000", "sellingGeneralAndAdministrative": "574000000", "netIncomeFromContinuingOperations": "965000000" }, "balance": { "goodwill": "4527000000", "inventory": "1639000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "72640000000", "longTermDebt": "22207000000", "shortTermDebt": "3926000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2691000000", "reportedCurrency": "USD", "retainedEarnings": "5896000000", "totalLiabilities": "61203000000", "otherCurrentAssets": "726000000", "totalCurrentAssets": "18571000000", "currentLongTermDebt": "3279000000", "longTermInvestments": "1209000000", "shortTermInvestments": "5352000000", "currentNetReceivables": "2042000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54069000000", "currentAccountsPayable": "4008000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30585000000", "totalShareholderEquity": "11437000000", "capitalLeaseObligations": "5099000000", "otherCurrentLiabilities": "3640000000", "totalCurrentLiabilities": "23365000000", "otherNonCurrentLiabilities": "4205000000", "totalNonCurrentLiabilities": "37838000000", "cashAndShortTermInvestments": "8812000000", "commonStockSharesOutstanding": "332700000", "intangibleAssetsExcludingGoodwill": "2691000000", "cashAndCashEquivalentsAtCarryingValue": "8812000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1199000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1498000000", "capitalExpenditures": "1410000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1073000000", "cashflowFromInvestment": "-2511000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-82000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1427000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:23.601637+00:00", "is_restated": false, "income_statement": { "revenue": 14986000000, "cost_of_revenue": 10184000000, "gross_profit": 4802000000, "ebit": 2106000000, "ebitda": 2825000000, "pretax_income": 1739000000, "tax_provision": 416000000, "net_income": 1323000000, "net_income_to_common": 1323000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10864000000, "total_current_assets": 20003000000, "total_assets": 73254000000, "short_term_debt": 5483000000, "long_term_debt": 21687000000, "total_debt": 27170000000, "total_liabilities": 62728000000, "total_equity": 10526000000, "shares_outstanding": 333900000, "goodwill_and_intangibles": 7226000000 }, "cash_flow": { "operating_cash_flow": 2876000000, "capital_expenditure": 1164000000, "free_cash_flow": 4040000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189730, "ticker_id": 8693, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:23.601637+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2106000000", "ebitda": "2825000000", "netIncome": "1323000000", "grossProfit": "4802000000", "depreciation": "None", "totalRevenue": "14986000000", "costOfRevenue": "10184000000", "interestIncome": "190000000", "incomeBeforeTax": "1739000000", "interestExpense": "367000000", "operatingIncome": "1929000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "416000000", "reportedCurrency": "USD", "netInterestIncome": "-177000000", "nonInterestIncome": "None", "operatingExpenses": "2873000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10184000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "719000000", "sellingGeneralAndAdministrative": "626000000", "netIncomeFromContinuingOperations": "1323000000" }, "balance": { "goodwill": "4527000000", "inventory": "1680000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "73254000000", "longTermDebt": "21687000000", "shortTermDebt": "5483000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2699000000", "reportedCurrency": "USD", "retainedEarnings": "4986000000", "totalLiabilities": "62728000000", "otherCurrentAssets": "699000000", "totalCurrentAssets": "20003000000", "currentLongTermDebt": "4757000000", "longTermInvestments": "1337000000", "shortTermInvestments": "4384000000", "currentNetReceivables": "2376000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53251000000", "currentAccountsPayable": "4478000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34254000000", "totalShareholderEquity": "10526000000", "capitalLeaseObligations": "5166000000", "otherCurrentLiabilities": "12642000000", "totalCurrentLiabilities": "25855000000", "otherNonCurrentLiabilities": "4016000000", "totalNonCurrentLiabilities": "36873000000", "cashAndShortTermInvestments": "10864000000", "commonStockSharesOutstanding": "333900000", "intangibleAssetsExcludingGoodwill": "2699000000", "cashAndCashEquivalentsAtCarryingValue": "10864000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1323000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2876000000", "capitalExpenditures": "1164000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-580000000", "cashflowFromInvestment": "134000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "719000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14986000000, "cost_of_revenue": 10184000000, "gross_profit": 4802000000, "research_and_development": null, "selling_general_admin": 626000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2106000000, "depreciation_amortisation": 719000000, "ebitda": 2825000000, "interest_expense": 367000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1739000000, "tax_provision": 416000000, "effective_tax_rate": null, "net_income": 1323000000, "net_income_continuing_ops": 1323000000, "net_income_to_common": 1323000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10864000000, "short_term_investments": 4384000000, "net_receivables": 2376000000, "inventory": 1680000000, "other_current_assets": null, "total_current_assets": 20003000000, "net_ppe": null, "goodwill": 4527000000, "intangible_assets": 2699000000, "goodwill_and_intangibles": 7226000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 53251000000, "total_assets": 73254000000, "short_term_debt": 5483000000, "accounts_payable": 4478000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25855000000, "long_term_debt": 21687000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36873000000, "total_liabilities": 62728000000, "total_debt": 27170000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4986000000, "total_equity": 10526000000, "shares_outstanding": 333900000, "operating_cash_flow": 2876000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1164000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 134000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -580000000, "free_cash_flow": 4040000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2106000000", "ebitda": "2825000000", "netIncome": "1323000000", "grossProfit": "4802000000", "depreciation": "None", "totalRevenue": "14986000000", "costOfRevenue": "10184000000", "interestIncome": "190000000", "incomeBeforeTax": "1739000000", "interestExpense": "367000000", "operatingIncome": "1929000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "416000000", "reportedCurrency": "USD", "netInterestIncome": "-177000000", "nonInterestIncome": "None", "operatingExpenses": "2873000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10184000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "719000000", "sellingGeneralAndAdministrative": "626000000", "netIncomeFromContinuingOperations": "1323000000" }, "balance": { "goodwill": "4527000000", "inventory": "1680000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "73254000000", "longTermDebt": "21687000000", "shortTermDebt": "5483000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2699000000", "reportedCurrency": "USD", "retainedEarnings": "4986000000", "totalLiabilities": "62728000000", "otherCurrentAssets": "699000000", "totalCurrentAssets": "20003000000", "currentLongTermDebt": "4757000000", "longTermInvestments": "1337000000", "shortTermInvestments": "4384000000", "currentNetReceivables": "2376000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53251000000", "currentAccountsPayable": "4478000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34254000000", "totalShareholderEquity": "10526000000", "capitalLeaseObligations": "5166000000", "otherCurrentLiabilities": "12642000000", "totalCurrentLiabilities": "25855000000", "otherNonCurrentLiabilities": "4016000000", "totalNonCurrentLiabilities": "36873000000", "cashAndShortTermInvestments": "10864000000", "commonStockSharesOutstanding": "333900000", "intangibleAssetsExcludingGoodwill": "2699000000", "cashAndCashEquivalentsAtCarryingValue": "10864000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1323000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2876000000", "capitalExpenditures": "1164000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-580000000", "cashflowFromInvestment": "134000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "719000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:23.601637+00:00", "is_restated": false, "income_statement": { "revenue": 12539000000, "cost_of_revenue": 9799000000, "gross_profit": 2740000000, "ebit": 229000000, "ebitda": 937000000, "pretax_income": -164000000, "tax_provision": -40000000, "net_income": -124000000, "net_income_to_common": -124000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8441000000, "total_current_assets": 18696000000, "total_assets": 71902000000, "short_term_debt": 4695000000, "long_term_debt": 23059000000, "total_debt": 27754000000, "total_liabilities": 62714000000, "total_equity": 9188000000, "shares_outstanding": 328300000, "goodwill_and_intangibles": 7244000000 }, "cash_flow": { "operating_cash_flow": 2847000000, "capital_expenditure": 1366000000, "free_cash_flow": 4213000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189731, "ticker_id": 8693, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:23.601637+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "229000000", "ebitda": "937000000", "netIncome": "-124000000", "grossProfit": "2740000000", "depreciation": "None", "totalRevenue": "12539000000", "costOfRevenue": "9799000000", "interestIncome": "177000000", "incomeBeforeTax": "-164000000", "interestExpense": "393000000", "operatingIncome": "99000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-40000000", "reportedCurrency": "USD", "netInterestIncome": "-216000000", "nonInterestIncome": "None", "operatingExpenses": "2641000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9799000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "708000000", "sellingGeneralAndAdministrative": "480000000", "netIncomeFromContinuingOperations": "-124000000" }, "balance": { "goodwill": "4527000000", "inventory": "1675000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "71902000000", "longTermDebt": "23059000000", "shortTermDebt": "4695000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2717000000", "reportedCurrency": "USD", "retainedEarnings": "3664000000", "totalLiabilities": "62714000000", "otherCurrentAssets": "770000000", "totalCurrentAssets": "18696000000", "currentLongTermDebt": "3958000000", "longTermInvestments": "1353000000", "shortTermInvestments": "5591000000", "currentNetReceivables": "2259000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53206000000", "currentAccountsPayable": "4344000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34844000000", "totalShareholderEquity": "9188000000", "capitalLeaseObligations": "5269000000", "otherCurrentLiabilities": "12639000000", "totalCurrentLiabilities": "24764000000", "otherNonCurrentLiabilities": "3948000000", "totalNonCurrentLiabilities": "37950000000", "cashAndShortTermInvestments": "8441000000", "commonStockSharesOutstanding": "328300000", "intangibleAssetsExcludingGoodwill": "2717000000", "cashAndCashEquivalentsAtCarryingValue": "8441000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-124000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2847000000", "capitalExpenditures": "1366000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1938000000", "cashflowFromInvestment": "1441000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "708000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12539000000, "cost_of_revenue": 9799000000, "gross_profit": 2740000000, "research_and_development": null, "selling_general_admin": 480000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 229000000, "depreciation_amortisation": 708000000, "ebitda": 937000000, "interest_expense": 393000000, "interest_income": null, "other_non_operating": null, "pretax_income": -164000000, "tax_provision": -40000000, "effective_tax_rate": null, "net_income": -124000000, "net_income_continuing_ops": -124000000, "net_income_to_common": -124000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8441000000, "short_term_investments": 5591000000, "net_receivables": 2259000000, "inventory": 1675000000, "other_current_assets": null, "total_current_assets": 18696000000, "net_ppe": null, "goodwill": 4527000000, "intangible_assets": 2717000000, "goodwill_and_intangibles": 7244000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 53206000000, "total_assets": 71902000000, "short_term_debt": 4695000000, "accounts_payable": 4344000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24764000000, "long_term_debt": 23059000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37950000000, "total_liabilities": 62714000000, "total_debt": 27754000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3664000000, "total_equity": 9188000000, "shares_outstanding": 328300000, "operating_cash_flow": 2847000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1366000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1441000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1938000000, "free_cash_flow": 4213000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "229000000", "ebitda": "937000000", "netIncome": "-124000000", "grossProfit": "2740000000", "depreciation": "None", "totalRevenue": "12539000000", "costOfRevenue": "9799000000", "interestIncome": "177000000", "incomeBeforeTax": "-164000000", "interestExpense": "393000000", "operatingIncome": "99000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-40000000", "reportedCurrency": "USD", "netInterestIncome": "-216000000", "nonInterestIncome": "None", "operatingExpenses": "2641000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9799000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "708000000", "sellingGeneralAndAdministrative": "480000000", "netIncomeFromContinuingOperations": "-124000000" }, "balance": { "goodwill": "4527000000", "inventory": "1675000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "71902000000", "longTermDebt": "23059000000", "shortTermDebt": "4695000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2717000000", "reportedCurrency": "USD", "retainedEarnings": "3664000000", "totalLiabilities": "62714000000", "otherCurrentAssets": "770000000", "totalCurrentAssets": "18696000000", "currentLongTermDebt": "3958000000", "longTermInvestments": "1353000000", "shortTermInvestments": "5591000000", "currentNetReceivables": "2259000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53206000000", "currentAccountsPayable": "4344000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34844000000", "totalShareholderEquity": "9188000000", "capitalLeaseObligations": "5269000000", "otherCurrentLiabilities": "12639000000", "totalCurrentLiabilities": "24764000000", "otherNonCurrentLiabilities": "3948000000", "totalNonCurrentLiabilities": "37950000000", "cashAndShortTermInvestments": "8441000000", "commonStockSharesOutstanding": "328300000", "intangibleAssetsExcludingGoodwill": "2717000000", "cashAndCashEquivalentsAtCarryingValue": "8441000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-124000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2847000000", "capitalExpenditures": "1366000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1938000000", "cashflowFromInvestment": "1441000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "708000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:23.601637+00:00", "is_restated": false, "income_statement": { "revenue": 13626000000, "cost_of_revenue": 9937000000, "gross_profit": 3689000000, "ebit": 1201000000, "ebitda": 1885000000, "pretax_income": 771000000, "tax_provision": 172000000, "net_income": 599000000, "net_income_to_common": 599000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6058000000, "total_current_assets": 18487000000, "total_assets": 71104000000, "short_term_debt": 4823000000, "long_term_debt": 25057000000, "total_debt": 29880000000, "total_liabilities": 61780000000, "total_equity": 9324000000, "shares_outstanding": 331300000, "goodwill_and_intangibles": 7252000000 }, "cash_flow": { "operating_cash_flow": -910000000, "capital_expenditure": 2066000000, "free_cash_flow": 1156000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189732, "ticker_id": 8693, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:23.601637+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1201000000", "ebitda": "1885000000", "netIncome": "599000000", "grossProfit": "3689000000", "depreciation": "None", "totalRevenue": "13626000000", "costOfRevenue": "9937000000", "interestIncome": "207000000", "incomeBeforeTax": "771000000", "interestExpense": "430000000", "operatingIncome": "997000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "172000000", "reportedCurrency": "USD", "netInterestIncome": "-223000000", "nonInterestIncome": "None", "operatingExpenses": "2692000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9937000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "684000000", "sellingGeneralAndAdministrative": "571000000", "netIncomeFromContinuingOperations": "599000000" }, "balance": { "goodwill": "4527000000", "inventory": "1561000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "71104000000", "longTermDebt": "25057000000", "shortTermDebt": "4823000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2725000000", "reportedCurrency": "USD", "retainedEarnings": "3831000000", "totalLiabilities": "61780000000", "otherCurrentAssets": "640000000", "totalCurrentAssets": "18487000000", "currentLongTermDebt": "4018000000", "longTermInvestments": "1391000000", "shortTermInvestments": "8330000000", "currentNetReceivables": "1898000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52617000000", "currentAccountsPayable": "3835000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36739000000", "totalShareholderEquity": "9324000000", "capitalLeaseObligations": "5342000000", "otherCurrentLiabilities": "10450000000", "totalCurrentLiabilities": "22203000000", "otherNonCurrentLiabilities": "3679000000", "totalNonCurrentLiabilities": "39577000000", "cashAndShortTermInvestments": "6058000000", "commonStockSharesOutstanding": "331300000", "intangibleAssetsExcludingGoodwill": "2725000000", "cashAndCashEquivalentsAtCarryingValue": "6058000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "600000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "672000000", "operatingCashflow": "-910000000", "capitalExpenditures": "2066000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-123000000", "cashflowFromInvestment": "-743000000", "stockBasedCompensation": "80000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "684000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13626000000, "cost_of_revenue": 9937000000, "gross_profit": 3689000000, "research_and_development": null, "selling_general_admin": 571000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1201000000, "depreciation_amortisation": 684000000, "ebitda": 1885000000, "interest_expense": 430000000, "interest_income": null, "other_non_operating": null, "pretax_income": 771000000, "tax_provision": 172000000, "effective_tax_rate": null, "net_income": 599000000, "net_income_continuing_ops": 599000000, "net_income_to_common": 599000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6058000000, "short_term_investments": 8330000000, "net_receivables": 1898000000, "inventory": 1561000000, "other_current_assets": null, "total_current_assets": 18487000000, "net_ppe": null, "goodwill": 4527000000, "intangible_assets": 2725000000, "goodwill_and_intangibles": 7252000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 52617000000, "total_assets": 71104000000, "short_term_debt": 4823000000, "accounts_payable": 3835000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22203000000, "long_term_debt": 25057000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39577000000, "total_liabilities": 61780000000, "total_debt": 29880000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3831000000, "total_equity": 9324000000, "shares_outstanding": 331300000, "operating_cash_flow": -910000000, "stock_based_compensation": 80000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2066000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -743000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -123000000, "free_cash_flow": 1156000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1201000000", "ebitda": "1885000000", "netIncome": "599000000", "grossProfit": "3689000000", "depreciation": "None", "totalRevenue": "13626000000", "costOfRevenue": "9937000000", "interestIncome": "207000000", "incomeBeforeTax": "771000000", "interestExpense": "430000000", "operatingIncome": "997000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "172000000", "reportedCurrency": "USD", "netInterestIncome": "-223000000", "nonInterestIncome": "None", "operatingExpenses": "2692000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9937000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "684000000", "sellingGeneralAndAdministrative": "571000000", "netIncomeFromContinuingOperations": "599000000" }, "balance": { "goodwill": "4527000000", "inventory": "1561000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "71104000000", "longTermDebt": "25057000000", "shortTermDebt": "4823000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2725000000", "reportedCurrency": "USD", "retainedEarnings": "3831000000", "totalLiabilities": "61780000000", "otherCurrentAssets": "640000000", "totalCurrentAssets": "18487000000", "currentLongTermDebt": "4018000000", "longTermInvestments": "1391000000", "shortTermInvestments": "8330000000", "currentNetReceivables": "1898000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52617000000", "currentAccountsPayable": "3835000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36739000000", "totalShareholderEquity": "9324000000", "capitalLeaseObligations": "5342000000", "otherCurrentLiabilities": "10450000000", "totalCurrentLiabilities": "22203000000", "otherNonCurrentLiabilities": "3679000000", "totalNonCurrentLiabilities": "39577000000", "cashAndShortTermInvestments": "6058000000", "commonStockSharesOutstanding": "331300000", "intangibleAssetsExcludingGoodwill": "2725000000", "cashAndCashEquivalentsAtCarryingValue": "6058000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "600000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "672000000", "operatingCashflow": "-910000000", "capitalExpenditures": "2066000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-123000000", "cashflowFromInvestment": "-743000000", "stockBasedCompensation": "80000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "684000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:23.601637+00:00", "is_restated": false, "income_statement": { "revenue": 14484000000, "cost_of_revenue": 10042000000, "gross_profit": 4442000000, "ebit": 1930000000, "ebitda": 2593000000, "pretax_income": 1485000000, "tax_provision": 348000000, "net_income": 1137000000, "net_income_to_common": 1137000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7478000000, "total_current_assets": 21912000000, "total_assets": 73153000000, "short_term_debt": 4518000000, "long_term_debt": 25932000000, "total_debt": 30450000000, "total_liabilities": 64300000000, "total_equity": 8853000000, "shares_outstanding": 332400000, "goodwill_and_intangibles": 7262000000 }, "cash_flow": { "operating_cash_flow": 880000000, "capital_expenditure": 1842000000, "free_cash_flow": 2722000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189734, "ticker_id": 8693, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:23.601637+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1930000000", "ebitda": "2593000000", "netIncome": "1137000000", "grossProfit": "4442000000", "depreciation": "None", "totalRevenue": "14484000000", "costOfRevenue": "10042000000", "interestIncome": "234000000", "incomeBeforeTax": "1485000000", "interestExpense": "445000000", "operatingIncome": "1739000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "348000000", "reportedCurrency": "USD", "netInterestIncome": "-211000000", "nonInterestIncome": "None", "operatingExpenses": "2703000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10042000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "663000000", "sellingGeneralAndAdministrative": "516000000", "netIncomeFromContinuingOperations": "1138000000" }, "balance": { "goodwill": "4527000000", "inventory": "1513000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "73153000000", "longTermDebt": "25932000000", "shortTermDebt": "4518000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2735000000", "reportedCurrency": "USD", "retainedEarnings": "3232000000", "totalLiabilities": "64300000000", "otherCurrentAssets": "1120000000", "totalCurrentAssets": "21912000000", "currentLongTermDebt": "3649000000", "longTermInvestments": "1404000000", "shortTermInvestments": "9608000000", "currentNetReceivables": "2193000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51241000000", "currentAccountsPayable": "4206000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "42335000000", "shortLongTermDebtTotal": "35014000000", "totalShareholderEquity": "8853000000", "capitalLeaseObligations": "5433000000", "otherCurrentLiabilities": "4671000000", "totalCurrentLiabilities": "24756000000", "otherNonCurrentLiabilities": "3048000000", "totalNonCurrentLiabilities": "39544000000", "cashAndShortTermInvestments": "7478000000", "commonStockSharesOutstanding": "332400000", "intangibleAssetsExcludingGoodwill": "2735000000", "cashAndCashEquivalentsAtCarryingValue": "7478000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1137000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "880000000", "capitalExpenditures": "1842000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-715000000", "cashflowFromInvestment": "-1936000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "663000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14484000000, "cost_of_revenue": 10042000000, "gross_profit": 4442000000, "research_and_development": null, "selling_general_admin": 516000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1930000000, "depreciation_amortisation": 663000000, "ebitda": 2593000000, "interest_expense": 445000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1485000000, "tax_provision": 348000000, "effective_tax_rate": null, "net_income": 1137000000, "net_income_continuing_ops": 1138000000, "net_income_to_common": 1137000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7478000000, "short_term_investments": 9608000000, "net_receivables": 2193000000, "inventory": 1513000000, "other_current_assets": null, "total_current_assets": 21912000000, "net_ppe": null, "goodwill": 4527000000, "intangible_assets": 2735000000, "goodwill_and_intangibles": 7262000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 51241000000, "total_assets": 73153000000, "short_term_debt": 4518000000, "accounts_payable": 4206000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24756000000, "long_term_debt": 25932000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39544000000, "total_liabilities": 64300000000, "total_debt": 30450000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3232000000, "total_equity": 8853000000, "shares_outstanding": 332400000, "operating_cash_flow": 880000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1842000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1936000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -715000000, "free_cash_flow": 2722000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1930000000", "ebitda": "2593000000", "netIncome": "1137000000", "grossProfit": "4442000000", "depreciation": "None", "totalRevenue": "14484000000", "costOfRevenue": "10042000000", "interestIncome": "234000000", "incomeBeforeTax": "1485000000", "interestExpense": "445000000", "operatingIncome": "1739000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "348000000", "reportedCurrency": "USD", "netInterestIncome": "-211000000", "nonInterestIncome": "None", "operatingExpenses": "2703000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10042000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "663000000", "sellingGeneralAndAdministrative": "516000000", "netIncomeFromContinuingOperations": "1138000000" }, "balance": { "goodwill": "4527000000", "inventory": "1513000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "73153000000", "longTermDebt": "25932000000", "shortTermDebt": "4518000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2735000000", "reportedCurrency": "USD", "retainedEarnings": "3232000000", "totalLiabilities": "64300000000", "otherCurrentAssets": "1120000000", "totalCurrentAssets": "21912000000", "currentLongTermDebt": "3649000000", "longTermInvestments": "1404000000", "shortTermInvestments": "9608000000", "currentNetReceivables": "2193000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51241000000", "currentAccountsPayable": "4206000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "42335000000", "shortLongTermDebtTotal": "35014000000", "totalShareholderEquity": "8853000000", "capitalLeaseObligations": "5433000000", "otherCurrentLiabilities": "4671000000", "totalCurrentLiabilities": "24756000000", "otherNonCurrentLiabilities": "3048000000", "totalNonCurrentLiabilities": "39544000000", "cashAndShortTermInvestments": "7478000000", "commonStockSharesOutstanding": "332400000", "intangibleAssetsExcludingGoodwill": "2735000000", "cashAndCashEquivalentsAtCarryingValue": "7478000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1137000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "880000000", "capitalExpenditures": "1842000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-715000000", "cashflowFromInvestment": "-1936000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "663000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:23.601637+00:00", "is_restated": false, "income_statement": { "revenue": 14178000000, "cost_of_revenue": 9298000000, "gross_profit": 4880000000, "ebit": 1838000000, "ebitda": 2507000000, "pretax_income": 1387000000, "tax_provision": 312000000, "net_income": 1075000000, "net_income_to_common": 1075000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9605000000, "total_current_assets": 23306000000, "total_assets": 73341000000, "short_term_debt": 4376000000, "long_term_debt": 26713000000, "total_debt": 31089000000, "total_liabilities": 65636000000, "total_equity": 7705000000, "shares_outstanding": 331500000, "goodwill_and_intangibles": 7271000000 }, "cash_flow": { "operating_cash_flow": 3799000000, "capital_expenditure": 1420000000, "free_cash_flow": 5219000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189735, "ticker_id": 8693, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:23.601637+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1838000000", "ebitda": "2507000000", "netIncome": "1075000000", "grossProfit": "4880000000", "depreciation": "None", "totalRevenue": "14178000000", "costOfRevenue": "9298000000", "interestIncome": "216000000", "incomeBeforeTax": "1387000000", "interestExpense": "451000000", "operatingIncome": "1517000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "312000000", "reportedCurrency": "USD", "netInterestIncome": "-235000000", "nonInterestIncome": "None", "operatingExpenses": "3363000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "321000000", "costofGoodsAndServicesSold": "9298000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "669000000", "sellingGeneralAndAdministrative": "6214000000", "netIncomeFromContinuingOperations": "1075000000" }, "balance": { "goodwill": "4527000000", "inventory": "1290000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "73341000000", "longTermDebt": "26713000000", "shortTermDebt": "4376000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2744000000", "reportedCurrency": "USD", "retainedEarnings": "2095000000", "totalLiabilities": "65636000000", "otherCurrentAssets": "874000000", "totalCurrentAssets": "23306000000", "currentLongTermDebt": "3580000000", "longTermInvestments": "1403000000", "shortTermInvestments": "9533000000", "currentNetReceivables": "2004000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50035000000", "currentAccountsPayable": "4172000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "58708000000", "shortLongTermDebtTotal": "35841000000", "totalShareholderEquity": "7705000000", "capitalLeaseObligations": "5548000000", "otherCurrentLiabilities": "4084000000", "totalCurrentLiabilities": "25575000000", "otherNonCurrentLiabilities": "2812000000", "totalNonCurrentLiabilities": "40061000000", "cashAndShortTermInvestments": "9605000000", "commonStockSharesOutstanding": "331500000", "intangibleAssetsExcludingGoodwill": "2744000000", "cashAndCashEquivalentsAtCarryingValue": "9605000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1075000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3799000000", "capitalExpenditures": "1420000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-491000000", "cashflowFromInvestment": "-1459000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1849000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "669000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14178000000, "cost_of_revenue": 9298000000, "gross_profit": 4880000000, "research_and_development": null, "selling_general_admin": 6214000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1838000000, "depreciation_amortisation": 669000000, "ebitda": 2507000000, "interest_expense": 451000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1387000000, "tax_provision": 312000000, "effective_tax_rate": null, "net_income": 1075000000, "net_income_continuing_ops": 1075000000, "net_income_to_common": 1075000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9605000000, "short_term_investments": 9533000000, "net_receivables": 2004000000, "inventory": 1290000000, "other_current_assets": null, "total_current_assets": 23306000000, "net_ppe": null, "goodwill": 4527000000, "intangible_assets": 2744000000, "goodwill_and_intangibles": 7271000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 50035000000, "total_assets": 73341000000, "short_term_debt": 4376000000, "accounts_payable": 4172000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25575000000, "long_term_debt": 26713000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40061000000, "total_liabilities": 65636000000, "total_debt": 31089000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2095000000, "total_equity": 7705000000, "shares_outstanding": 331500000, "operating_cash_flow": 3799000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1420000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1459000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -491000000, "free_cash_flow": 5219000000, "net_change_in_cash": 1849000000 }, "raw_data": { "income": { "ebit": "1838000000", "ebitda": "2507000000", "netIncome": "1075000000", "grossProfit": "4880000000", "depreciation": "None", "totalRevenue": "14178000000", "costOfRevenue": "9298000000", "interestIncome": "216000000", "incomeBeforeTax": "1387000000", "interestExpense": "451000000", "operatingIncome": "1517000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "312000000", "reportedCurrency": "USD", "netInterestIncome": "-235000000", "nonInterestIncome": "None", "operatingExpenses": "3363000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "321000000", "costofGoodsAndServicesSold": "9298000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "669000000", "sellingGeneralAndAdministrative": "6214000000", "netIncomeFromContinuingOperations": "1075000000" }, "balance": { "goodwill": "4527000000", "inventory": "1290000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "73341000000", "longTermDebt": "26713000000", "shortTermDebt": "4376000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2744000000", "reportedCurrency": "USD", "retainedEarnings": "2095000000", "totalLiabilities": "65636000000", "otherCurrentAssets": "874000000", "totalCurrentAssets": "23306000000", "currentLongTermDebt": "3580000000", "longTermInvestments": "1403000000", "shortTermInvestments": "9533000000", "currentNetReceivables": "2004000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50035000000", "currentAccountsPayable": "4172000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "58708000000", "shortLongTermDebtTotal": "35841000000", "totalShareholderEquity": "7705000000", "capitalLeaseObligations": "5548000000", "otherCurrentLiabilities": "4084000000", "totalCurrentLiabilities": "25575000000", "otherNonCurrentLiabilities": "2812000000", "totalNonCurrentLiabilities": "40061000000", "cashAndShortTermInvestments": "9605000000", "commonStockSharesOutstanding": "331500000", "intangibleAssetsExcludingGoodwill": "2744000000", "cashAndCashEquivalentsAtCarryingValue": "9605000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1075000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3799000000", "capitalExpenditures": "1420000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-491000000", "cashflowFromInvestment": "-1459000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1849000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "669000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }