{ "ticker": { "uuid": "d4f4510c-6480-41a1-8e8e-c5c321617c5d", "symbol": "ALGM", "name": "Allegro Microsystems\u00a0Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductors", "page_url": "https://sharemaestro.com/factors/ticker/d4f4510c-6480-41a1-8e8e-c5c321617c5d/", "api_url": "https://sharemaestro.com/factors/api/tickers/d4f4510c-6480-41a1-8e8e-c5c321617c5d/" }, "ticker_metadata": { "id": 4716, "uuid": "d4f4510c-6480-41a1-8e8e-c5c321617c5d", "symbol": "ALGM", "name": "Allegro Microsystems\u00a0Inc", "asset_type": "equity", "market_cap": 9515964000, "stock_exchange_id": 2, "industry": "Semiconductors", "sector": "Technology", "description": "Allegro MicroSystems, Inc. designs, develops, manufactures and markets sensor integrated circuits (ICs) and analog power ICs for specific applications for motion control and energy efficient systems. The company is headquartered in Manchester, New Hampshire.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d4f4510c-6480-41a1-8e8e-c5c321617c5d", "symbol": "ALGM", "name": "Allegro Microsystems\u00a0Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductors", "page_url": "https://sharemaestro.com/factors/ticker/d4f4510c-6480-41a1-8e8e-c5c321617c5d/", "api_url": "https://sharemaestro.com/factors/api/tickers/d4f4510c-6480-41a1-8e8e-c5c321617c5d/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.36, "value": 0.04, "quality": 0.73, "momentum": 0.87, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 46.39, "market_cap": 8596497081.69, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0103, "shareholder_yield": 0, "roe": -0.0156, "piotroski_f_score": 7, "momentum_12_1": 0.6991, "volatility_252d": 0.5354 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:58.103060+00:00", "batch_id": "" }, "size": { "price_close": 46.39, "market_cap": 8596497081.69, "market_cap_usd": 8596497081.69, "enterprise_value": 8715020081.69, "shares_outstanding": 185309271, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 8.988, "ptbv_ratio": 16.7091, "ps_ratio": 9.6579, "pcf_ratio": 52.7169, "pfcf_ratio": 42.7166, "ev_ebitda": 96.9402, "ev_ebit": 390.6679, "ev_sales": 9.7911, "ev_fcf": 43.3055, "earnings_yield": null, "fcf_yield": 0.0231, "price_to_sales": 9.6579, "price_to_book": 8.988, "price_to_cashflow": 52.7169, "ebitda_to_ev": 0.0103, "sales_yield": 0.1021 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.463, "operating_margin": 0.0251, "net_margin": -0.0167, "ebitda_margin": 0.101, "fcf_margin": 0.2261, "roe": -0.0156, "roa": -0.0105, "roic": 0.0156, "roc_greenblatt": null, "asset_turnover": 0.6285, "cash_conversion": -13.5091, "accruals_ratio": -0.1257, "sbc_to_revenue": 0.0538, "piotroski_f_score": 7, "altman_z_score": 12.1353, "earnings_stability_5y": 1.2424, "revenue_stability_5y": 0.2103, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.291, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.4807, "net_debt_to_ebitda": 1.3184, "debt_to_assets": 0.2029, "interest_coverage": 0.7622, "current_ratio": 3.4511, "quick_ratio": 2.2056, "net_debt": 118523000, "local_beta": 0.0006, "volatility_252d": 0.5354, "volatility_60d": 1.2732, "max_drawdown_12m": -0.3449, "risk_adjusted_momentum": 1.3057 }, "growth": { "revenue_growth_1y": 0.2277, "revenue_growth_3y_cagr": -0.0295, "revenue_growth_5y_cagr": 0.0853, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.9755, "book_value_growth_1y": 0.0422, "revenue_growth": 0.2277, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0523, "price_return_3m": 0.4529, "price_return_6m": 0.5876, "price_return_9m": 0.5175, "price_return_12m": 0.6102, "price_return_12m_ex1m": 0.6991, "momentum_6m": 0.5876, "momentum_12m": 0.6102, "momentum_12_1": 0.6991, "distance_from_52w_high": -0.0529, "distance_from_52w_low": 0.9265, "relative_strength": 0.4523 }, "raw_ttm": { "revenue_ttm": 890096000, "gross_profit_ttm": 412135000, "ebit_ttm": 22308000, "ebitda_ttm": 89901000, "net_income_ttm": -14897000, "eps_diluted_ttm": -0.0804, "operating_cash_flow_ttm": 163069000, "capital_expenditure_ttm": 38176000, "fcf_ttm": 201245000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 29265999, "cash_and_equivalents": 168753000, "total_current_assets": 503606000, "total_current_liabilities": 145925000, "net_ppe": null, "total_assets": 1416175000, "total_debt": 287276000, "total_equity": 956445000, "net_working_capital": 190458000, "book_value_per_share": 5.1613, "retained_earnings": -68488000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 514479000, "tangible_book_per_share": 2.7763 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 89, "rank_ptbv": 89, "rank_ps": 90, "rank_pcf": 94, "rank_ev_ebitda": 97, "rank_ev_ebit": 99, "rank_earnings_yield": 50, "rank_fcf_yield": 80, "rank_dividend_yield": 86, "rank_shareholder_yield": 86, "rank_total_yield": 86, "rank_roe": 73, "rank_roc": 50, "rank_roic": 75, "rank_gross_margin": 49, "rank_fcf_margin": 41, "rank_piotroski": 17, "rank_accruals": 15, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 21, "rank_momentum_12m": 19, "rank_momentum_12m_ex1m": 17, "rank_relative_strength": 21 }, "composites": { "value_composite": 96, "quality_composite": 27, "momentum_composite": 13, "growth_composite": 20, "yield_composite": 91, "svqf_composite": 36, "vc1_composite": 96, "vc2_composite": 98, "vc3_composite": 98, "trending_value_composite": null, "overall_composite": 64, "quality_value_composite": 0.1709, "os_score": 0.36, "value_percentile": 0.04, "quality_percentile": 0.73, "momentum_percentile": 0.87, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 40, "small_cap_core_rank": 98, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 169, "ticker_id": 4716, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:58.103060+00:00", "batch_id": "", "os_score_delta": null, "price_close": 46.39, "market_cap": 8596497081.69, "market_cap_usd": 8596497081.69, "enterprise_value": 8715020081.69, "shares_outstanding": 185309271, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 8.98796803, "ptbv_ratio": 16.70913114, "ps_ratio": 9.65794373, "pcf_ratio": 52.71693014, "pfcf_ratio": 42.71657473, "ev_ebitda": 96.94019067, "ev_ebit": 390.66792548, "ev_sales": 9.79110128, "ev_fcf": 43.30552352, "earnings_yield": null, "fcf_yield": 0.02309174, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.46302309, "operating_margin": 0.02506247, "net_margin": -0.0167364, "ebitda_margin": 0.10100147, "fcf_margin": 0.22609359, "roe": -0.01557539, "roa": -0.01051918, "roic": 0.01556418, "roc_greenblatt": null, "asset_turnover": 0.62852119, "cash_conversion": -13.50909579, "accruals_ratio": -0.12566667, "sbc_to_revenue": 0.05382565, "debt_to_equity": 0.48066538, "net_debt_to_ebitda": 1.31837243, "debt_to_assets": 0.20285346, "interest_coverage": 0.76224974, "current_ratio": 3.451129, "quick_ratio": 2.20561247, "net_debt": 118523000, "revenue_growth_1y": 0.22770846, "revenue_growth_3y_cagr": -0.02946572, "revenue_growth_5y_cagr": 0.08527414, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.97554679, "book_value_growth_1y": 0.04224119, "piotroski_f_score": 7, "altman_z_score": 12.13528761, "earnings_stability_5y": 1.242449, "revenue_stability_5y": 0.210325, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05229826, "price_return_3m": 0.45286564, "price_return_6m": 0.58761123, "price_return_9m": 0.51750082, "price_return_12m": 0.61020479, "price_return_12m_ex1m": 0.69906283, "distance_from_52w_high": -0.05287873, "distance_from_52w_low": 0.92649502, "relative_strength": 0.45226374, "local_beta": 0.0006, "volatility_252d": 0.535389, "volatility_60d": 1.273216, "max_drawdown_12m": -0.34494015, "revenue_ttm": 890096000, "gross_profit_ttm": 412135000, "ebit_ttm": 22308000, "ebitda_ttm": 89901000, "net_income_ttm": -14897000, "eps_diluted_ttm": -0.08038993, "operating_cash_flow_ttm": 163069000, "capital_expenditure_ttm": 38176000, "fcf_ttm": 201245000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 29265999, "cash_and_equivalents": 168753000, "total_current_assets": 503606000, "total_current_liabilities": 145925000, "net_ppe": null, "total_assets": 1416175000, "total_debt": 287276000, "total_equity": 956445000, "net_working_capital": 190458000, "book_value_per_share": 5.16134457, "retained_earnings": -68488000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 514479000, "tangible_book_per_share": 2.77632629, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 89, "rank_ptbv": 89, "rank_ps": 90, "rank_pcf": 94, "rank_ev_ebitda": 97, "rank_ev_ebit": 99, "rank_earnings_yield": 50, "rank_fcf_yield": 80, "rank_dividend_yield": 86, "rank_shareholder_yield": 86, "rank_total_yield": 86, "rank_roe": 73, "rank_roc": 50, "rank_roic": 75, "rank_gross_margin": 49, "rank_fcf_margin": 41, "rank_piotroski": 17, "rank_accruals": 15, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 21, "rank_momentum_12m": 19, "rank_momentum_12m_ex1m": 17, "rank_relative_strength": 21, "value_composite": 96, "quality_composite": 27, "momentum_composite": 13, "growth_composite": 20, "yield_composite": 91, "svqf_composite": 36, "vc1_composite": 96, "vc2_composite": 98, "vc3_composite": 98, "trending_value_composite": null, "overall_composite": 64, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 40, "small_cap_core_rank": 98, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 46.39, "os": 0.36, "value": 0.04, "quality": 0.73, "momentum": 0.87, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0156, "momentum_12_1": 0.6991, "complete_fields": { "id": 169, "ticker_id": 4716, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:58.103060+00:00", "batch_id": "", "os_score_delta": null, "price_close": 46.39, "market_cap": 8596497081.69, "market_cap_usd": 8596497081.69, "enterprise_value": 8715020081.69, "shares_outstanding": 185309271, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 8.98796803, "ptbv_ratio": 16.70913114, "ps_ratio": 9.65794373, "pcf_ratio": 52.71693014, "pfcf_ratio": 42.71657473, "ev_ebitda": 96.94019067, "ev_ebit": 390.66792548, "ev_sales": 9.79110128, "ev_fcf": 43.30552352, "earnings_yield": null, "fcf_yield": 0.02309174, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.46302309, "operating_margin": 0.02506247, "net_margin": -0.0167364, "ebitda_margin": 0.10100147, "fcf_margin": 0.22609359, "roe": -0.01557539, "roa": -0.01051918, "roic": 0.01556418, "roc_greenblatt": null, "asset_turnover": 0.62852119, "cash_conversion": -13.50909579, "accruals_ratio": -0.12566667, "sbc_to_revenue": 0.05382565, "debt_to_equity": 0.48066538, "net_debt_to_ebitda": 1.31837243, "debt_to_assets": 0.20285346, "interest_coverage": 0.76224974, "current_ratio": 3.451129, "quick_ratio": 2.20561247, "net_debt": 118523000, "revenue_growth_1y": 0.22770846, "revenue_growth_3y_cagr": -0.02946572, "revenue_growth_5y_cagr": 0.08527414, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.97554679, "book_value_growth_1y": 0.04224119, "piotroski_f_score": 7, "altman_z_score": 12.13528761, "earnings_stability_5y": 1.242449, "revenue_stability_5y": 0.210325, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05229826, "price_return_3m": 0.45286564, "price_return_6m": 0.58761123, "price_return_9m": 0.51750082, "price_return_12m": 0.61020479, "price_return_12m_ex1m": 0.69906283, "distance_from_52w_high": -0.05287873, "distance_from_52w_low": 0.92649502, "relative_strength": 0.45226374, "local_beta": 0.0006, "volatility_252d": 0.535389, "volatility_60d": 1.273216, "max_drawdown_12m": -0.34494015, "revenue_ttm": 890096000, "gross_profit_ttm": 412135000, "ebit_ttm": 22308000, "ebitda_ttm": 89901000, "net_income_ttm": -14897000, "eps_diluted_ttm": -0.08038993, "operating_cash_flow_ttm": 163069000, "capital_expenditure_ttm": 38176000, "fcf_ttm": 201245000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 29265999, "cash_and_equivalents": 168753000, "total_current_assets": 503606000, "total_current_liabilities": 145925000, "net_ppe": null, "total_assets": 1416175000, "total_debt": 287276000, "total_equity": 956445000, "net_working_capital": 190458000, "book_value_per_share": 5.16134457, "retained_earnings": -68488000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 514479000, "tangible_book_per_share": 2.77632629, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 89, "rank_ptbv": 89, "rank_ps": 90, "rank_pcf": 94, "rank_ev_ebitda": 97, "rank_ev_ebit": 99, "rank_earnings_yield": 50, "rank_fcf_yield": 80, "rank_dividend_yield": 86, "rank_shareholder_yield": 86, "rank_total_yield": 86, "rank_roe": 73, "rank_roc": 50, "rank_roic": 75, "rank_gross_margin": 49, "rank_fcf_margin": 41, "rank_piotroski": 17, "rank_accruals": 15, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 21, "rank_momentum_12m": 19, "rank_momentum_12m_ex1m": 17, "rank_relative_strength": 21, "value_composite": 96, "quality_composite": 27, "momentum_composite": 13, "growth_composite": 20, "yield_composite": 91, "svqf_composite": 36, "vc1_composite": 96, "vc2_composite": 98, "vc3_composite": 98, "trending_value_composite": null, "overall_composite": 64, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 40, "small_cap_core_rank": 98, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:51.756843+00:00", "is_restated": false, "income_statement": { "revenue": 890096000, "cost_of_revenue": 477451000, "gross_profit": 412645000, "ebit": 42689000, "ebitda": 110282000, "pretax_income": -14901000, "tax_provision": -248000, "net_income": -14897000, "net_income_to_common": -14897000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 168753000, "total_current_assets": 503606000, "total_assets": 1416175000, "short_term_debt": 1530000, "long_term_debt": 285746000, "total_debt": 287276000, "total_liabilities": 459730000, "total_equity": 956445000, "shares_outstanding": 185309271, "goodwill_and_intangibles": 441966000 }, "cash_flow": { "operating_cash_flow": 163069000, "capital_expenditure": 38176000, "free_cash_flow": 201245000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12550, "ticker_id": 4716, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:51.756843+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "42689000", "ebitda": "110282000", "netIncome": "-14897000", "grossProfit": "412645000", "depreciation": "None", "totalRevenue": "890096000", "costOfRevenue": "477451000", "interestIncome": "776000", "incomeBeforeTax": "-14901000", "interestExpense": "33387999", "operatingIncome": "42689000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-248000", "reportedCurrency": "USD", "netInterestIncome": "-21359000", "nonInterestIncome": "None", "operatingExpenses": "369956000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "198664000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "477451000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67593000", "sellingGeneralAndAdministrative": "181089000", "netIncomeFromContinuingOperations": "-14653000" }, "balance": { "goodwill": "203291000", "inventory": "181752000", "commonStock": "1854000", "currentDebt": "None", "investments": "None", "totalAssets": "1416175000", "longTermDebt": "285746000", "shortTermDebt": "1530000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "238675000", "reportedCurrency": "USD", "retainedEarnings": "-68488000", "totalLiabilities": "459730000", "otherCurrentAssets": "59853000", "totalCurrentAssets": "503606000", "currentLongTermDebt": "1530000", "longTermInvestments": "25773000", "shortTermInvestments": "None", "currentNetReceivables": "93248000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "912569000", "currentAccountsPayable": "44438000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "287276000", "totalShareholderEquity": "956445000", "capitalLeaseObligations": "18636000", "otherCurrentLiabilities": "98778000", "totalCurrentLiabilities": "145925000", "otherNonCurrentLiabilities": "163000", "totalNonCurrentLiabilities": "313805000", "cashAndShortTermInvestments": "168753000", "commonStockSharesOutstanding": "185309271", "intangibleAssetsExcludingGoodwill": "238675000", "cashAndCashEquivalentsAtCarryingValue": "168753000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14897000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-6267000", "operatingCashflow": "163069000", "capitalExpenditures": "38176000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-77379000", "cashflowFromInvestment": "-41717000", "stockBasedCompensation": "47910000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1713000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67593000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 890096000, "cost_of_revenue": 477451000, "gross_profit": 412645000, "research_and_development": 198664000, "selling_general_admin": 181089000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 42689000, "depreciation_amortisation": 67593000, "ebitda": 110282000, "interest_expense": 33387999, "interest_income": null, "other_non_operating": null, "pretax_income": -14901000, "tax_provision": -248000, "effective_tax_rate": null, "net_income": -14897000, "net_income_continuing_ops": -14653000, "net_income_to_common": -14897000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 168753000, "short_term_investments": null, "net_receivables": 93248000, "inventory": 181752000, "other_current_assets": null, "total_current_assets": 503606000, "net_ppe": null, "goodwill": 203291000, "intangible_assets": 238675000, "goodwill_and_intangibles": 441966000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 912569000, "total_assets": 1416175000, "short_term_debt": 1530000, "accounts_payable": 44438000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 145925000, "long_term_debt": 285746000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 313805000, "total_liabilities": 459730000, "total_debt": 287276000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -68488000, "total_equity": 956445000, "shares_outstanding": 185309271, "operating_cash_flow": 163069000, "stock_based_compensation": 47910000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38176000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -41717000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -77379000, "free_cash_flow": 201245000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "42689000", "ebitda": "110282000", "netIncome": "-14897000", "grossProfit": "412645000", "depreciation": "None", "totalRevenue": "890096000", "costOfRevenue": "477451000", "interestIncome": "776000", "incomeBeforeTax": "-14901000", "interestExpense": "33387999", "operatingIncome": "42689000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-248000", "reportedCurrency": "USD", "netInterestIncome": "-21359000", "nonInterestIncome": "None", "operatingExpenses": "369956000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "198664000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "477451000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67593000", "sellingGeneralAndAdministrative": "181089000", "netIncomeFromContinuingOperations": "-14653000" }, "balance": { "goodwill": "203291000", "inventory": "181752000", "commonStock": "1854000", "currentDebt": "None", "investments": "None", "totalAssets": "1416175000", "longTermDebt": "285746000", "shortTermDebt": "1530000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "238675000", "reportedCurrency": "USD", "retainedEarnings": "-68488000", "totalLiabilities": "459730000", "otherCurrentAssets": "59853000", "totalCurrentAssets": "503606000", "currentLongTermDebt": "1530000", "longTermInvestments": "25773000", "shortTermInvestments": "None", "currentNetReceivables": "93248000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "912569000", "currentAccountsPayable": "44438000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "287276000", "totalShareholderEquity": "956445000", "capitalLeaseObligations": "18636000", "otherCurrentLiabilities": "98778000", "totalCurrentLiabilities": "145925000", "otherNonCurrentLiabilities": "163000", "totalNonCurrentLiabilities": "313805000", "cashAndShortTermInvestments": "168753000", "commonStockSharesOutstanding": "185309271", "intangibleAssetsExcludingGoodwill": "238675000", "cashAndCashEquivalentsAtCarryingValue": "168753000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14897000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-6267000", "operatingCashflow": "163069000", "capitalExpenditures": "38176000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-77379000", "cashflowFromInvestment": "-41717000", "stockBasedCompensation": "47910000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1713000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67593000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:51.756843+00:00", "is_restated": false, "income_statement": { "revenue": 725006000, "cost_of_revenue": 403479000, "gross_profit": 321527000, "ebit": -55330000, "ebitda": 9172000, "pretax_income": -85696000, "tax_provision": -12933000, "net_income": -73010000, "net_income_to_common": -73010000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 121334000, "total_current_assets": 483036000, "total_assets": 1420961000, "short_term_debt": 6910000, "long_term_debt": 344703000, "total_debt": 351613000, "total_liabilities": 489861000, "total_equity": 929555000, "shares_outstanding": 187707000, "goodwill_and_intangibles": 464590000 }, "cash_flow": { "operating_cash_flow": 61913000, "capital_expenditure": 39955000, "free_cash_flow": 101868000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12555, "ticker_id": 4716, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:51.756843+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-55330000", "ebitda": "9172000", "netIncome": "-73010000", "grossProfit": "321527000", "depreciation": "None", "totalRevenue": "725006000", "costOfRevenue": "403479000", "interestIncome": "1524000", "incomeBeforeTax": "-85696000", "interestExpense": "30366000", "operatingIncome": "-19802000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-12933000", "reportedCurrency": "USD", "netInterestIncome": "-28842000", "nonInterestIncome": "None", "operatingExpenses": "341329000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "179649000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "403479000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64502000", "sellingGeneralAndAdministrative": "161680000", "netIncomeFromContinuingOperations": "-72763000" }, "balance": { "goodwill": "202475000", "inventory": "183914000", "commonStock": "1843000", "currentDebt": "None", "investments": "None", "totalAssets": "1420961000", "longTermDebt": "344703000", "shortTermDebt": "6910000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "262115000", "reportedCurrency": "USD", "retainedEarnings": "-53591000", "totalLiabilities": "489861000", "otherCurrentAssets": "93190000", "totalCurrentAssets": "483036000", "currentLongTermDebt": "1423000", "longTermInvestments": "31695000", "shortTermInvestments": "None", "currentNetReceivables": "84598000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "937925000", "currentAccountsPayable": "38733000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "368491000", "totalShareholderEquity": "929555000", "capitalLeaseObligations": "22365000", "otherCurrentLiabilities": "66385000", "totalCurrentLiabilities": "112261000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "377600000", "cashAndShortTermInvestments": "121334000", "commonStockSharesOutstanding": "187707000", "intangibleAssetsExcludingGoodwill": "262115000", "cashAndCashEquivalentsAtCarryingValue": "121334000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-72763000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-30160000", "operatingCashflow": "61913000", "capitalExpenditures": "39955000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-112062000", "cashflowFromInvestment": "-40816000", "stockBasedCompensation": "41868000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-853921000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64502000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 725006000, "cost_of_revenue": 403479000, "gross_profit": 321527000, "research_and_development": 179649000, "selling_general_admin": 161680000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -55330000, "depreciation_amortisation": 64502000, "ebitda": 9172000, "interest_expense": 30366000, "interest_income": null, "other_non_operating": null, "pretax_income": -85696000, "tax_provision": -12933000, "effective_tax_rate": null, "net_income": -73010000, "net_income_continuing_ops": -72763000, "net_income_to_common": -73010000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 121334000, "short_term_investments": null, "net_receivables": 84598000, "inventory": 183914000, "other_current_assets": null, "total_current_assets": 483036000, "net_ppe": null, "goodwill": 202475000, "intangible_assets": 262115000, "goodwill_and_intangibles": 464590000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 937925000, "total_assets": 1420961000, "short_term_debt": 6910000, "accounts_payable": 38733000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 112261000, "long_term_debt": 344703000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 377600000, "total_liabilities": 489861000, "total_debt": 351613000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -53591000, "total_equity": 929555000, "shares_outstanding": 187707000, "operating_cash_flow": 61913000, "stock_based_compensation": 41868000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39955000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -40816000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -112062000, "free_cash_flow": 101868000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-55330000", "ebitda": "9172000", "netIncome": "-73010000", "grossProfit": "321527000", "depreciation": "None", "totalRevenue": "725006000", "costOfRevenue": "403479000", "interestIncome": "1524000", "incomeBeforeTax": "-85696000", "interestExpense": "30366000", "operatingIncome": "-19802000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-12933000", "reportedCurrency": "USD", "netInterestIncome": "-28842000", "nonInterestIncome": "None", "operatingExpenses": "341329000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "179649000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "403479000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64502000", "sellingGeneralAndAdministrative": "161680000", "netIncomeFromContinuingOperations": "-72763000" }, "balance": { "goodwill": "202475000", "inventory": "183914000", "commonStock": "1843000", "currentDebt": "None", "investments": "None", "totalAssets": "1420961000", "longTermDebt": "344703000", "shortTermDebt": "6910000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "262115000", "reportedCurrency": "USD", "retainedEarnings": "-53591000", "totalLiabilities": "489861000", "otherCurrentAssets": "93190000", "totalCurrentAssets": "483036000", "currentLongTermDebt": "1423000", "longTermInvestments": "31695000", "shortTermInvestments": "None", "currentNetReceivables": "84598000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "937925000", "currentAccountsPayable": "38733000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "368491000", "totalShareholderEquity": "929555000", "capitalLeaseObligations": "22365000", "otherCurrentLiabilities": "66385000", "totalCurrentLiabilities": "112261000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "377600000", "cashAndShortTermInvestments": "121334000", "commonStockSharesOutstanding": "187707000", "intangibleAssetsExcludingGoodwill": "262115000", "cashAndCashEquivalentsAtCarryingValue": "121334000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-72763000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-30160000", "operatingCashflow": "61913000", "capitalExpenditures": "39955000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-112062000", "cashflowFromInvestment": "-40816000", "stockBasedCompensation": "41868000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-853921000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64502000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:51.756843+00:00", "is_restated": false, "income_statement": { "revenue": 1049367000, "cost_of_revenue": 474838000, "gross_profit": 574529000, "ebit": 205560000, "ebitda": 276942000, "pretax_income": 194797000, "tax_provision": 41909000, "net_income": 152697000, "net_income_to_common": 152697000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 212143000, "total_current_assets": 572213000, "total_assets": 1530603000, "short_term_debt": 14455000, "long_term_debt": 249611000, "total_debt": 264066000, "total_liabilities": 398887000, "total_equity": 1131716000, "shares_outstanding": 194674352, "goodwill_and_intangibles": 479279000 }, "cash_flow": { "operating_cash_flow": 181715000, "capital_expenditure": 124772000, "free_cash_flow": 306487000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12560, "ticker_id": 4716, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:51.756843+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "205560000", "ebitda": "276942000", "netIncome": "152697000", "grossProfit": "574529000", "depreciation": "None", "totalRevenue": "1049367000", "costOfRevenue": "474838000", "interestIncome": "3144000", "incomeBeforeTax": "194797000", "interestExpense": "10763000", "operatingIncome": "196244000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "41909000", "reportedCurrency": "USD", "netInterestIncome": "-7619000", "nonInterestIncome": "None", "operatingExpenses": "378285000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "176638000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "474838000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71382000", "sellingGeneralAndAdministrative": "188429000", "netIncomeFromContinuingOperations": "152888000" }, "balance": { "goodwill": "202425000", "inventory": "162302000", "commonStock": "1932000", "currentDebt": "None", "investments": "None", "totalAssets": "1530603000", "longTermDebt": "249611000", "shortTermDebt": "14455000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "276854000", "reportedCurrency": "USD", "retainedEarnings": "463012000", "totalLiabilities": "398887000", "otherCurrentAssets": "72600000", "totalCurrentAssets": "572213000", "currentLongTermDebt": "3929000", "longTermInvestments": "26727000", "shortTermInvestments": "27769000", "currentNetReceivables": "125168000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "958390000", "currentAccountsPayable": "37590000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "275207000", "totalShareholderEquity": "1131716000", "capitalLeaseObligations": "21667000", "otherCurrentLiabilities": "62385000", "totalCurrentLiabilities": "117908000", "otherNonCurrentLiabilities": "21000", "totalNonCurrentLiabilities": "280979000", "cashAndShortTermInvestments": "212143000", "commonStockSharesOutstanding": "194674352", "intangibleAssetsExcludingGoodwill": "276854000", "cashAndCashEquivalentsAtCarryingValue": "212143000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "152697000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-15848000", "operatingCashflow": "181715000", "capitalExpenditures": "124772000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "198878000", "cashflowFromInvestment": "-516716000", "stockBasedCompensation": "42457000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3635000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71382000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1049367000, "cost_of_revenue": 474838000, "gross_profit": 574529000, "research_and_development": 176638000, "selling_general_admin": 188429000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 205560000, "depreciation_amortisation": 71382000, "ebitda": 276942000, "interest_expense": 10763000, "interest_income": null, "other_non_operating": null, "pretax_income": 194797000, "tax_provision": 41909000, "effective_tax_rate": null, "net_income": 152697000, "net_income_continuing_ops": 152888000, "net_income_to_common": 152697000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 212143000, "short_term_investments": 27769000, "net_receivables": 125168000, "inventory": 162302000, "other_current_assets": null, "total_current_assets": 572213000, "net_ppe": null, "goodwill": 202425000, "intangible_assets": 276854000, "goodwill_and_intangibles": 479279000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 958390000, "total_assets": 1530603000, "short_term_debt": 14455000, "accounts_payable": 37590000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 117908000, "long_term_debt": 249611000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 280979000, "total_liabilities": 398887000, "total_debt": 264066000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 463012000, "total_equity": 1131716000, "shares_outstanding": 194674352, "operating_cash_flow": 181715000, "stock_based_compensation": 42457000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 124772000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -516716000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 198878000, "free_cash_flow": 306487000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "205560000", "ebitda": "276942000", "netIncome": "152697000", "grossProfit": "574529000", "depreciation": "None", "totalRevenue": "1049367000", "costOfRevenue": "474838000", "interestIncome": "3144000", "incomeBeforeTax": "194797000", "interestExpense": "10763000", "operatingIncome": "196244000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "41909000", "reportedCurrency": "USD", "netInterestIncome": "-7619000", "nonInterestIncome": "None", "operatingExpenses": "378285000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "176638000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "474838000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71382000", "sellingGeneralAndAdministrative": "188429000", "netIncomeFromContinuingOperations": "152888000" }, "balance": { "goodwill": "202425000", "inventory": "162302000", "commonStock": "1932000", "currentDebt": "None", "investments": "None", "totalAssets": "1530603000", "longTermDebt": "249611000", "shortTermDebt": "14455000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "276854000", "reportedCurrency": "USD", "retainedEarnings": "463012000", "totalLiabilities": "398887000", "otherCurrentAssets": "72600000", "totalCurrentAssets": "572213000", "currentLongTermDebt": "3929000", "longTermInvestments": "26727000", "shortTermInvestments": "27769000", "currentNetReceivables": "125168000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "958390000", "currentAccountsPayable": "37590000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "275207000", "totalShareholderEquity": "1131716000", "capitalLeaseObligations": "21667000", "otherCurrentLiabilities": "62385000", "totalCurrentLiabilities": "117908000", "otherNonCurrentLiabilities": "21000", "totalNonCurrentLiabilities": "280979000", "cashAndShortTermInvestments": "212143000", "commonStockSharesOutstanding": "194674352", "intangibleAssetsExcludingGoodwill": "276854000", "cashAndCashEquivalentsAtCarryingValue": "212143000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "152697000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-15848000", "operatingCashflow": "181715000", "capitalExpenditures": "124772000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "198878000", "cashflowFromInvestment": "-516716000", "stockBasedCompensation": "42457000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3635000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71382000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:51.756843+00:00", "is_restated": false, "income_statement": { "revenue": 973653000, "cost_of_revenue": 427574000, "gross_profit": 546079000, "ebit": 213682000, "ebitda": 264490000, "pretax_income": 211346000, "tax_provision": 23852000, "net_income": 187357000, "net_income_to_common": 187357000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 351576000, "total_current_assets": 665829000, "total_assets": 1181155000, "short_term_debt": 4493000, "long_term_debt": 25000000, "total_debt": 29493000, "total_liabilities": 214340000, "total_equity": 965628000, "shares_outstanding": 193688102, "goodwill_and_intangibles": 80069000 }, "cash_flow": { "operating_cash_flow": 193206000, "capital_expenditure": 79775000, "free_cash_flow": 272981000, "dividends_paid": 42000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12565, "ticker_id": 4716, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:51.756843+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "213682000", "ebitda": "264490000", "netIncome": "187357000", "grossProfit": "546079000", "depreciation": "None", "totalRevenue": "973653000", "costOfRevenue": "427574000", "interestIncome": "1724000", "incomeBeforeTax": "211346000", "interestExpense": "2336000", "operatingIncome": "203307000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "23852000", "reportedCurrency": "USD", "netInterestIncome": "-612000", "nonInterestIncome": "None", "operatingExpenses": "342772000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "150850000", "otherNonOperatingIncome": "2904000", "costofGoodsAndServicesSold": "427574000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50808000", "sellingGeneralAndAdministrative": "194722000", "netIncomeFromContinuingOperations": "187494000" }, "balance": { "goodwill": "27691000", "inventory": "151301000", "commonStock": "1918000", "currentDebt": "None", "investments": "None", "totalAssets": "1181155000", "longTermDebt": "25000000", "shortTermDebt": "4493000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "52378000", "reportedCurrency": "USD", "retainedEarnings": "310315000", "totalLiabilities": "214340000", "otherCurrentAssets": "32475000", "totalCurrentAssets": "665829000", "currentLongTermDebt": "None", "longTermInvestments": "27265000", "shortTermInvestments": "None", "currentNetReceivables": "130477000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "515326000", "currentAccountsPayable": "56256000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "263099000", "shortLongTermDebtTotal": "42541000", "totalShareholderEquity": "965628000", "capitalLeaseObligations": "17541000", "otherCurrentLiabilities": "98951000", "totalCurrentLiabilities": "165325000", "otherNonCurrentLiabilities": "10967000", "totalNonCurrentLiabilities": "49015000", "cashAndShortTermInvestments": "351576000", "commonStockSharesOutstanding": "193688102", "intangibleAssetsExcludingGoodwill": "52378000", "cashAndCashEquivalentsAtCarryingValue": "351576000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "187494000", "profitLoss": "None", "dividendPayout": "42000", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "-75150000", "operatingCashflow": "193206000", "capitalExpenditures": "79775000", "changeInReceivables": "-10258000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19998000", "cashflowFromInvestment": "-99696000", "stockBasedCompensation": "61798000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "73512000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18061000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50808000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 973653000, "cost_of_revenue": 427574000, "gross_profit": 546079000, "research_and_development": 150850000, "selling_general_admin": 194722000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 213682000, "depreciation_amortisation": 50808000, "ebitda": 264490000, "interest_expense": 2336000, "interest_income": null, "other_non_operating": null, "pretax_income": 211346000, "tax_provision": 23852000, "effective_tax_rate": null, "net_income": 187357000, "net_income_continuing_ops": 187494000, "net_income_to_common": 187357000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 351576000, "short_term_investments": null, "net_receivables": 130477000, "inventory": 151301000, "other_current_assets": null, "total_current_assets": 665829000, "net_ppe": null, "goodwill": 27691000, "intangible_assets": 52378000, "goodwill_and_intangibles": 80069000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 515326000, "total_assets": 1181155000, "short_term_debt": 4493000, "accounts_payable": 56256000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 165325000, "long_term_debt": 25000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 49015000, "total_liabilities": 214340000, "total_debt": 29493000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 310315000, "total_equity": 965628000, "shares_outstanding": 193688102, "operating_cash_flow": 193206000, "stock_based_compensation": 61798000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 79775000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -99696000, "dividends_paid": 42000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19998000, "free_cash_flow": 272981000, "net_change_in_cash": 73512000 }, "raw_data": { "income": { "ebit": "213682000", "ebitda": "264490000", "netIncome": "187357000", "grossProfit": "546079000", "depreciation": "None", "totalRevenue": "973653000", "costOfRevenue": "427574000", "interestIncome": "1724000", "incomeBeforeTax": "211346000", "interestExpense": "2336000", "operatingIncome": "203307000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "23852000", "reportedCurrency": "USD", "netInterestIncome": "-612000", "nonInterestIncome": "None", "operatingExpenses": "342772000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "150850000", "otherNonOperatingIncome": "2904000", "costofGoodsAndServicesSold": "427574000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50808000", "sellingGeneralAndAdministrative": "194722000", "netIncomeFromContinuingOperations": "187494000" }, "balance": { "goodwill": "27691000", "inventory": "151301000", "commonStock": "1918000", "currentDebt": "None", "investments": "None", "totalAssets": "1181155000", "longTermDebt": "25000000", "shortTermDebt": "4493000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "52378000", "reportedCurrency": "USD", "retainedEarnings": "310315000", "totalLiabilities": "214340000", "otherCurrentAssets": "32475000", "totalCurrentAssets": "665829000", "currentLongTermDebt": "None", "longTermInvestments": "27265000", "shortTermInvestments": "None", "currentNetReceivables": "130477000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "515326000", "currentAccountsPayable": "56256000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "263099000", "shortLongTermDebtTotal": "42541000", "totalShareholderEquity": "965628000", "capitalLeaseObligations": "17541000", "otherCurrentLiabilities": "98951000", "totalCurrentLiabilities": "165325000", "otherNonCurrentLiabilities": "10967000", "totalNonCurrentLiabilities": "49015000", "cashAndShortTermInvestments": "351576000", "commonStockSharesOutstanding": "193688102", "intangibleAssetsExcludingGoodwill": "52378000", "cashAndCashEquivalentsAtCarryingValue": "351576000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "187494000", "profitLoss": "None", "dividendPayout": "42000", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "-75150000", "operatingCashflow": "193206000", "capitalExpenditures": "79775000", "changeInReceivables": "-10258000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19998000", "cashflowFromInvestment": "-99696000", "stockBasedCompensation": "61798000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "73512000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18061000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50808000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:51.756843+00:00", "is_restated": false, "income_statement": { "revenue": 768674000, "cost_of_revenue": 361214000, "gross_profit": 407460000, "ebit": 143245000, "ebitda": 191772000, "pretax_income": 140746000, "tax_provision": 21191000, "net_income": 119407000, "net_income_to_common": 119407000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 282383000, "total_current_assets": 511692000, "total_assets": 892620000, "short_term_debt": 3706000, "long_term_debt": 25000000, "total_debt": 28706000, "total_liabilities": 157257000, "total_equity": 734207000, "shares_outstanding": 191811205, "goodwill_and_intangibles": 55979000 }, "cash_flow": { "operating_cash_flow": 156129000, "capital_expenditure": 69941000, "free_cash_flow": 226070000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12570, "ticker_id": 4716, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:51.756843+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "143245000", "ebitda": "191772000", "netIncome": "119407000", "grossProfit": "407460000", "depreciation": "None", "totalRevenue": "768674000", "costOfRevenue": "361214000", "interestIncome": "1442000", "incomeBeforeTax": "140746000", "interestExpense": "2499000", "operatingIncome": "136650000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "21191000", "reportedCurrency": "USD", "netInterestIncome": "-1057000", "nonInterestIncome": "None", "operatingExpenses": "272810000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "121873000", "otherNonOperatingIncome": "5153000", "costofGoodsAndServicesSold": "361214000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48527000", "sellingGeneralAndAdministrative": "150937000", "netIncomeFromContinuingOperations": "119555000" }, "balance": { "goodwill": "20009000", "inventory": "86160000", "commonStock": "1905000", "currentDebt": "None", "investments": "None", "totalAssets": "892620000", "longTermDebt": "25000000", "shortTermDebt": "3706000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "35970000", "reportedCurrency": "USD", "retainedEarnings": "122958000", "totalLiabilities": "157257000", "otherCurrentAssets": "22411000", "totalCurrentAssets": "511692000", "currentLongTermDebt": "None", "longTermInvestments": "27671000", "shortTermInvestments": "12346000", "currentNetReceivables": "120738000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "380928000", "currentAccountsPayable": "29836000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "226077000", "shortLongTermDebtTotal": "41454000", "totalShareholderEquity": "734207000", "capitalLeaseObligations": "16454000", "otherCurrentLiabilities": "68850000", "totalCurrentLiabilities": "104223000", "otherNonCurrentLiabilities": "15286000", "totalNonCurrentLiabilities": "53034000", "cashAndShortTermInvestments": "282383000", "commonStockSharesOutstanding": "191811205", "intangibleAssetsExcludingGoodwill": "35970000", "cashAndCashEquivalentsAtCarryingValue": "282383000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "119555000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "-4471000", "operatingCashflow": "156129000", "capitalExpenditures": "69941000", "changeInReceivables": "-21015000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5307000", "cashflowFromInvestment": "-66271000", "stockBasedCompensation": "33548000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "84551000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-638000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48527000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 768674000, "cost_of_revenue": 361214000, "gross_profit": 407460000, "research_and_development": 121873000, "selling_general_admin": 150937000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 143245000, "depreciation_amortisation": 48527000, "ebitda": 191772000, "interest_expense": 2499000, "interest_income": null, "other_non_operating": null, "pretax_income": 140746000, "tax_provision": 21191000, "effective_tax_rate": null, "net_income": 119407000, "net_income_continuing_ops": 119555000, "net_income_to_common": 119407000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 282383000, "short_term_investments": 12346000, "net_receivables": 120738000, "inventory": 86160000, "other_current_assets": null, "total_current_assets": 511692000, "net_ppe": null, "goodwill": 20009000, "intangible_assets": 35970000, "goodwill_and_intangibles": 55979000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 380928000, "total_assets": 892620000, "short_term_debt": 3706000, "accounts_payable": 29836000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 104223000, "long_term_debt": 25000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 53034000, "total_liabilities": 157257000, "total_debt": 28706000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 122958000, "total_equity": 734207000, "shares_outstanding": 191811205, "operating_cash_flow": 156129000, "stock_based_compensation": 33548000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 69941000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -66271000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5307000, "free_cash_flow": 226070000, "net_change_in_cash": 84551000 }, "raw_data": { "income": { "ebit": "143245000", "ebitda": "191772000", "netIncome": "119407000", "grossProfit": "407460000", "depreciation": "None", "totalRevenue": "768674000", "costOfRevenue": "361214000", "interestIncome": "1442000", "incomeBeforeTax": "140746000", "interestExpense": "2499000", "operatingIncome": "136650000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "21191000", "reportedCurrency": "USD", "netInterestIncome": "-1057000", "nonInterestIncome": "None", "operatingExpenses": "272810000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "121873000", "otherNonOperatingIncome": "5153000", "costofGoodsAndServicesSold": "361214000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48527000", "sellingGeneralAndAdministrative": "150937000", "netIncomeFromContinuingOperations": "119555000" }, "balance": { "goodwill": "20009000", "inventory": "86160000", "commonStock": "1905000", "currentDebt": "None", "investments": "None", "totalAssets": "892620000", "longTermDebt": "25000000", "shortTermDebt": "3706000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "35970000", "reportedCurrency": "USD", "retainedEarnings": "122958000", "totalLiabilities": "157257000", "otherCurrentAssets": "22411000", "totalCurrentAssets": "511692000", "currentLongTermDebt": "None", "longTermInvestments": "27671000", "shortTermInvestments": "12346000", "currentNetReceivables": "120738000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "380928000", "currentAccountsPayable": "29836000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "226077000", "shortLongTermDebtTotal": "41454000", "totalShareholderEquity": "734207000", "capitalLeaseObligations": "16454000", "otherCurrentLiabilities": "68850000", "totalCurrentLiabilities": "104223000", "otherNonCurrentLiabilities": "15286000", "totalNonCurrentLiabilities": "53034000", "cashAndShortTermInvestments": "282383000", "commonStockSharesOutstanding": "191811205", "intangibleAssetsExcludingGoodwill": "35970000", "cashAndCashEquivalentsAtCarryingValue": "282383000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "119555000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "-4471000", "operatingCashflow": "156129000", "capitalExpenditures": "69941000", "changeInReceivables": "-21015000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5307000", "cashflowFromInvestment": "-66271000", "stockBasedCompensation": "33548000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "84551000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-638000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48527000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:51.756843+00:00", "is_restated": false, "income_statement": { "revenue": 591207000, "cost_of_revenue": 312305000, "gross_profit": 278902000, "ebit": 2377000, "ebitda": 50684000, "pretax_income": -1451000, "tax_provision": -19552000, "net_income": 17953000, "net_income_to_common": 17953000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 197214000, "total_current_assets": 430564000, "total_assets": 747678000, "short_term_debt": null, "long_term_debt": 25000000, "total_debt": 25000000, "total_liabilities": 160807000, "total_equity": 585752000, "shares_outstanding": 189588161, "goodwill_and_intangibles": 56472000 }, "cash_flow": { "operating_cash_flow": 120570000, "capital_expenditure": 40673000, "free_cash_flow": 161243000, "dividends_paid": 400000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12575, "ticker_id": 4716, "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:51.756843+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2377000", "ebitda": "50684000", "netIncome": "17953000", "grossProfit": "278902000", "depreciation": "None", "totalRevenue": "591207000", "costOfRevenue": "312305000", "interestIncome": "1225000", "incomeBeforeTax": "-1451000", "interestExpense": "3828000", "operatingIncome": "12158000", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "-19552000", "reportedCurrency": "USD", "netInterestIncome": "-2603000", "nonInterestIncome": "None", "operatingExpenses": "266744000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "108649000", "otherNonOperatingIncome": "-11006000", "costofGoodsAndServicesSold": "312305000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48307000", "sellingGeneralAndAdministrative": "153476000", "netIncomeFromContinuingOperations": "18101000" }, "balance": { "goodwill": "20106000", "inventory": "87498000", "commonStock": "1896000", "currentDebt": "None", "investments": "None", "totalAssets": "747678000", "longTermDebt": "25000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "36366000", "reportedCurrency": "USD", "retainedEarnings": "3551000", "totalLiabilities": "160807000", "otherCurrentAssets": "51004000", "totalCurrentAssets": "430564000", "currentLongTermDebt": "None", "longTermInvestments": "26664000", "shortTermInvestments": "26664000", "currentNetReceivables": "94848000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "317114000", "currentAccountsPayable": "35389000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "192393000", "shortLongTermDebtTotal": "25000000", "totalShareholderEquity": "585752000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "80771000", "totalCurrentLiabilities": "116674000", "otherNonCurrentLiabilities": "19133000", "totalNonCurrentLiabilities": "44133000", "cashAndShortTermInvestments": "197214000", "commonStockSharesOutstanding": "189588161", "intangibleAssetsExcludingGoodwill": "36366000", "cashAndCashEquivalentsAtCarryingValue": "197214000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18101000", "profitLoss": "None", "dividendPayout": "400000000", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "7641000", "operatingCashflow": "120570000", "capitalExpenditures": "40673000", "changeInReceivables": "-9331000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-72186000", "cashflowFromInvestment": "-68245000", "stockBasedCompensation": "49870000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "400000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-19861000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "315719000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48307000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 591207000, "cost_of_revenue": 312305000, "gross_profit": 278902000, "research_and_development": 108649000, "selling_general_admin": 153476000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2377000, "depreciation_amortisation": 48307000, "ebitda": 50684000, "interest_expense": 3828000, "interest_income": null, "other_non_operating": null, "pretax_income": -1451000, "tax_provision": -19552000, "effective_tax_rate": null, "net_income": 17953000, "net_income_continuing_ops": 18101000, "net_income_to_common": 17953000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 197214000, "short_term_investments": 26664000, "net_receivables": 94848000, "inventory": 87498000, "other_current_assets": null, "total_current_assets": 430564000, "net_ppe": null, "goodwill": 20106000, "intangible_assets": 36366000, "goodwill_and_intangibles": 56472000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 317114000, "total_assets": 747678000, "short_term_debt": null, "accounts_payable": 35389000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 116674000, "long_term_debt": 25000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 44133000, "total_liabilities": 160807000, "total_debt": 25000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3551000, "total_equity": 585752000, "shares_outstanding": 189588161, "operating_cash_flow": 120570000, "stock_based_compensation": 49870000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40673000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -68245000, "dividends_paid": 400000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -72186000, "free_cash_flow": 161243000, "net_change_in_cash": -19861000 }, "raw_data": { "income": { "ebit": "2377000", "ebitda": "50684000", "netIncome": "17953000", "grossProfit": "278902000", "depreciation": "None", "totalRevenue": "591207000", "costOfRevenue": "312305000", "interestIncome": "1225000", "incomeBeforeTax": "-1451000", "interestExpense": "3828000", "operatingIncome": "12158000", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "-19552000", "reportedCurrency": "USD", "netInterestIncome": "-2603000", "nonInterestIncome": "None", "operatingExpenses": "266744000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "108649000", "otherNonOperatingIncome": "-11006000", "costofGoodsAndServicesSold": "312305000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48307000", "sellingGeneralAndAdministrative": "153476000", "netIncomeFromContinuingOperations": "18101000" }, "balance": { "goodwill": "20106000", "inventory": "87498000", "commonStock": "1896000", "currentDebt": "None", "investments": "None", "totalAssets": "747678000", "longTermDebt": "25000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "36366000", "reportedCurrency": "USD", "retainedEarnings": "3551000", "totalLiabilities": "160807000", "otherCurrentAssets": "51004000", "totalCurrentAssets": "430564000", "currentLongTermDebt": "None", "longTermInvestments": "26664000", "shortTermInvestments": "26664000", "currentNetReceivables": "94848000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "317114000", "currentAccountsPayable": "35389000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "192393000", "shortLongTermDebtTotal": "25000000", "totalShareholderEquity": "585752000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "80771000", "totalCurrentLiabilities": "116674000", "otherNonCurrentLiabilities": "19133000", "totalNonCurrentLiabilities": "44133000", "cashAndShortTermInvestments": "197214000", "commonStockSharesOutstanding": "189588161", "intangibleAssetsExcludingGoodwill": "36366000", "cashAndCashEquivalentsAtCarryingValue": "197214000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18101000", "profitLoss": "None", "dividendPayout": "400000000", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "7641000", "operatingCashflow": "120570000", "capitalExpenditures": "40673000", "changeInReceivables": "-9331000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-72186000", "cashflowFromInvestment": "-68245000", "stockBasedCompensation": "49870000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "400000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-19861000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "315719000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48307000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:51.756843+00:00", "is_restated": false, "income_statement": { "revenue": 650089000, "cost_of_revenue": 388813000, "gross_profit": 261276000, "ebit": 53388000, "ebitda": 117436000, "pretax_income": 53278000, "tax_provision": 16173000, "net_income": 36971000, "net_income_to_common": 36971000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 214491000, "total_current_assets": 448221000, "total_assets": 817821000, "short_term_debt": 68000000, "long_term_debt": 17700000, "total_debt": 85700000, "total_liabilities": 183689000, "total_equity": 633182000, "shares_outstanding": 189431766, "goodwill_and_intangibles": 21243000 }, "cash_flow": { "operating_cash_flow": 81419000, "capital_expenditure": 45615000, "free_cash_flow": 127034000, "dividends_paid": 400000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12580, "ticker_id": 4716, "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:51.756843+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "53388000", "ebitda": "117436000", "netIncome": "36971000", "grossProfit": "261276000", "depreciation": "None", "totalRevenue": "650089000", "costOfRevenue": "388813000", "interestIncome": "None", "incomeBeforeTax": "53278000", "interestExpense": "110000", "operatingIncome": "52828000", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "16173000", "reportedCurrency": "USD", "netInterestIncome": "-110000", "nonInterestIncome": "None", "operatingExpenses": "208448000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "102052000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "388813000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64048000", "sellingGeneralAndAdministrative": "106123000", "netIncomeFromContinuingOperations": "37105000" }, "balance": { "goodwill": "1285000", "inventory": "127227000", "commonStock": "106000", "currentDebt": "None", "investments": "None", "totalAssets": "817821000", "longTermDebt": "17700000", "shortTermDebt": "68000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "19958000", "reportedCurrency": "USD", "retainedEarnings": "194355000", "totalLiabilities": "183689000", "otherCurrentAssets": "14399000", "totalCurrentAssets": "448221000", "currentLongTermDebt": "68000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "92104000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "369600000", "currentAccountsPayable": "25256000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "332330000", "shortLongTermDebtTotal": "85700000", "totalShareholderEquity": "633182000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "53447000", "totalCurrentLiabilities": "150111000", "otherNonCurrentLiabilities": "275000", "totalNonCurrentLiabilities": "33578000", "cashAndShortTermInvestments": "214491000", "commonStockSharesOutstanding": "189431766", "intangibleAssetsExcludingGoodwill": "19958000", "cashAndCashEquivalentsAtCarryingValue": "214491000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37105000", "profitLoss": "None", "dividendPayout": "400000000", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "USD", "changeInInventory": "346000", "operatingCashflow": "81419000", "capitalExpenditures": "45615000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "82500000", "cashflowFromInvestment": "-41679000", "stockBasedCompensation": "1435000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "400000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64048000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 650089000, "cost_of_revenue": 388813000, "gross_profit": 261276000, "research_and_development": 102052000, "selling_general_admin": 106123000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 53388000, "depreciation_amortisation": 64048000, "ebitda": 117436000, "interest_expense": 110000, "interest_income": null, "other_non_operating": null, "pretax_income": 53278000, "tax_provision": 16173000, "effective_tax_rate": null, "net_income": 36971000, "net_income_continuing_ops": 37105000, "net_income_to_common": 36971000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 214491000, "short_term_investments": null, "net_receivables": 92104000, "inventory": 127227000, "other_current_assets": null, "total_current_assets": 448221000, "net_ppe": null, "goodwill": 1285000, "intangible_assets": 19958000, "goodwill_and_intangibles": 21243000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 369600000, "total_assets": 817821000, "short_term_debt": 68000000, "accounts_payable": 25256000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 150111000, "long_term_debt": 17700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33578000, "total_liabilities": 183689000, "total_debt": 85700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 194355000, "total_equity": 633182000, "shares_outstanding": 189431766, "operating_cash_flow": 81419000, "stock_based_compensation": 1435000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 45615000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -41679000, "dividends_paid": 400000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 82500000, "free_cash_flow": 127034000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "53388000", "ebitda": "117436000", "netIncome": "36971000", "grossProfit": "261276000", "depreciation": "None", "totalRevenue": "650089000", "costOfRevenue": "388813000", "interestIncome": "None", "incomeBeforeTax": "53278000", "interestExpense": "110000", "operatingIncome": "52828000", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "16173000", "reportedCurrency": "USD", "netInterestIncome": "-110000", "nonInterestIncome": "None", "operatingExpenses": "208448000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "102052000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "388813000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64048000", "sellingGeneralAndAdministrative": "106123000", "netIncomeFromContinuingOperations": "37105000" }, "balance": { "goodwill": "1285000", "inventory": "127227000", "commonStock": "106000", "currentDebt": "None", "investments": "None", "totalAssets": "817821000", "longTermDebt": "17700000", "shortTermDebt": "68000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "19958000", "reportedCurrency": "USD", "retainedEarnings": "194355000", "totalLiabilities": "183689000", "otherCurrentAssets": "14399000", "totalCurrentAssets": "448221000", "currentLongTermDebt": "68000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "92104000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "369600000", "currentAccountsPayable": "25256000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "332330000", "shortLongTermDebtTotal": "85700000", "totalShareholderEquity": "633182000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "53447000", "totalCurrentLiabilities": "150111000", "otherNonCurrentLiabilities": "275000", "totalNonCurrentLiabilities": "33578000", "cashAndShortTermInvestments": "214491000", "commonStockSharesOutstanding": "189431766", "intangibleAssetsExcludingGoodwill": "19958000", "cashAndCashEquivalentsAtCarryingValue": "214491000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37105000", "profitLoss": "None", "dividendPayout": "400000000", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "USD", "changeInInventory": "346000", "operatingCashflow": "81419000", "capitalExpenditures": "45615000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "82500000", "cashflowFromInvestment": "-41679000", "stockBasedCompensation": "1435000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "400000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64048000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:51.756843+00:00", "is_restated": false, "income_statement": { "revenue": 724311000, "cost_of_revenue": 404491000, "gross_profit": 319820000, "ebit": 100653000, "ebitda": 160608000, "pretax_income": 99442000, "tax_provision": 14600000, "net_income": 84724000, "net_income_to_common": 84724000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99743000, "total_current_assets": 367048000, "total_assets": 752261000, "short_term_debt": 13000000, "long_term_debt": 29700000, "total_debt": 42700000, "total_liabilities": 162472000, "total_equity": 588975000, "shares_outstanding": 187749943, "goodwill_and_intangibles": 19051000 }, "cash_flow": { "operating_cash_flow": 121088000, "capital_expenditure": 98297000, "free_cash_flow": 219385000, "dividends_paid": 400000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12585, "ticker_id": 4716, "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:51.756843+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "100653000", "ebitda": "160608000", "netIncome": "84724000", "grossProfit": "319820000", "depreciation": "None", "totalRevenue": "724311000", "costOfRevenue": "404491000", "interestIncome": "None", "incomeBeforeTax": "99442000", "interestExpense": "1211000", "operatingIncome": "99999000", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "14600000", "reportedCurrency": "USD", "netInterestIncome": "-1211000", "nonInterestIncome": "None", "operatingExpenses": "219821000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "107585000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "404491000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59955000", "sellingGeneralAndAdministrative": "112236000", "netIncomeFromContinuingOperations": "84842000" }, "balance": { "goodwill": "1336000", "inventory": "130917000", "commonStock": "106000", "currentDebt": "None", "investments": "None", "totalAssets": "752261000", "longTermDebt": "29700000", "shortTermDebt": "13000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "17715000", "reportedCurrency": "USD", "retainedEarnings": "157385000", "totalLiabilities": "162472000", "otherCurrentAssets": "20449000", "totalCurrentAssets": "367048000", "currentLongTermDebt": "13000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "115939000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "385213000", "currentAccountsPayable": "29130000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "347404000", "shortLongTermDebtTotal": "42700000", "totalShareholderEquity": "588975000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "58420000", "totalCurrentLiabilities": "103862000", "otherNonCurrentLiabilities": "275000", "totalNonCurrentLiabilities": "58610000", "cashAndShortTermInvestments": "99743000", "commonStockSharesOutstanding": "187749943", "intangibleAssetsExcludingGoodwill": "17715000", "cashAndCashEquivalentsAtCarryingValue": "99743000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "84841000", "profitLoss": "None", "dividendPayout": "400000000", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "USD", "changeInInventory": "-18598000", "operatingCashflow": "121088000", "capitalExpenditures": "98297000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-39743000", "cashflowFromInvestment": "-97522000", "stockBasedCompensation": "1441000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "400000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59886000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 724311000, "cost_of_revenue": 404491000, "gross_profit": 319820000, "research_and_development": 107585000, "selling_general_admin": 112236000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 100653000, "depreciation_amortisation": 59955000, "ebitda": 160608000, "interest_expense": 1211000, "interest_income": null, "other_non_operating": null, "pretax_income": 99442000, "tax_provision": 14600000, "effective_tax_rate": null, "net_income": 84724000, "net_income_continuing_ops": 84842000, "net_income_to_common": 84724000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 99743000, "short_term_investments": null, "net_receivables": 115939000, "inventory": 130917000, "other_current_assets": null, "total_current_assets": 367048000, "net_ppe": null, "goodwill": 1336000, "intangible_assets": 17715000, "goodwill_and_intangibles": 19051000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 385213000, "total_assets": 752261000, "short_term_debt": 13000000, "accounts_payable": 29130000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 103862000, "long_term_debt": 29700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 58610000, "total_liabilities": 162472000, "total_debt": 42700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 157385000, "total_equity": 588975000, "shares_outstanding": 187749943, "operating_cash_flow": 121088000, "stock_based_compensation": 1441000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 98297000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -97522000, "dividends_paid": 400000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -39743000, "free_cash_flow": 219385000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "100653000", "ebitda": "160608000", "netIncome": "84724000", "grossProfit": "319820000", "depreciation": "None", "totalRevenue": "724311000", "costOfRevenue": "404491000", "interestIncome": "None", "incomeBeforeTax": "99442000", "interestExpense": "1211000", "operatingIncome": "99999000", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "14600000", "reportedCurrency": "USD", "netInterestIncome": "-1211000", "nonInterestIncome": "None", "operatingExpenses": "219821000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "107585000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "404491000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59955000", "sellingGeneralAndAdministrative": "112236000", "netIncomeFromContinuingOperations": "84842000" }, "balance": { "goodwill": "1336000", "inventory": "130917000", "commonStock": "106000", "currentDebt": "None", "investments": "None", "totalAssets": "752261000", "longTermDebt": "29700000", "shortTermDebt": "13000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "17715000", "reportedCurrency": "USD", "retainedEarnings": "157385000", "totalLiabilities": "162472000", "otherCurrentAssets": "20449000", "totalCurrentAssets": "367048000", "currentLongTermDebt": "13000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "115939000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "385213000", "currentAccountsPayable": "29130000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "347404000", "shortLongTermDebtTotal": "42700000", "totalShareholderEquity": "588975000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "58420000", "totalCurrentLiabilities": "103862000", "otherNonCurrentLiabilities": "275000", "totalNonCurrentLiabilities": "58610000", "cashAndShortTermInvestments": "99743000", "commonStockSharesOutstanding": "187749943", "intangibleAssetsExcludingGoodwill": "17715000", "cashAndCashEquivalentsAtCarryingValue": "99743000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "84841000", "profitLoss": "None", "dividendPayout": "400000000", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "USD", "changeInInventory": "-18598000", "operatingCashflow": "121088000", "capitalExpenditures": "98297000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-39743000", "cashflowFromInvestment": "-97522000", "stockBasedCompensation": "1441000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "400000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59886000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:51.756843+00:00", "is_restated": false, "income_statement": { "revenue": 243187000, "cost_of_revenue": 128747000, "gross_profit": 114440000, "ebit": 17523000, "ebitda": 35288000, "pretax_income": -2687000, "tax_provision": 13749000, "net_income": -16488000, "net_income_to_common": -16488000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 168753000, "total_current_assets": 503606000, "total_assets": 1416175000, "short_term_debt": 1530000, "long_term_debt": 285746000, "total_debt": 287276000, "total_liabilities": 459730000, "total_equity": 956445000, "shares_outstanding": 185309271, "goodwill_and_intangibles": 441966000 }, "cash_flow": { "operating_cash_flow": 35714000, "capital_expenditure": 17016000, "free_cash_flow": 52730000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12549, "ticker_id": 4716, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:51.756843+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17523000", "ebitda": "35288000", "netIncome": "-16488000", "grossProfit": "114440000", "depreciation": "None", "totalRevenue": "243187000", "costOfRevenue": "128747000", "interestIncome": "269000", "incomeBeforeTax": "-2687000", "interestExpense": "8096999", "operatingIncome": "17523000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "13749000", "reportedCurrency": "USD", "netInterestIncome": "-4867000", "nonInterestIncome": "None", "operatingExpenses": "96917000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53861000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "128747000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17765000", "sellingGeneralAndAdministrative": "46740000", "netIncomeFromContinuingOperations": "-16436000" }, "balance": { "goodwill": "203291000", "inventory": "181752000", "commonStock": "1854000", "currentDebt": "None", "investments": "None", "totalAssets": "1416175000", "longTermDebt": "285746000", "shortTermDebt": "1530000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "238675000", "reportedCurrency": "USD", "retainedEarnings": "-68488000", "totalLiabilities": "459730000", "otherCurrentAssets": "59853000", "totalCurrentAssets": "503606000", "currentLongTermDebt": "1530000", "longTermInvestments": "25773000", "shortTermInvestments": "None", "currentNetReceivables": "93248000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "912569000", "currentAccountsPayable": "44438000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "287276000", "totalShareholderEquity": "956445000", "capitalLeaseObligations": "18636000", "otherCurrentLiabilities": "98778000", "totalCurrentLiabilities": "145925000", "otherNonCurrentLiabilities": "163000", "totalNonCurrentLiabilities": "313805000", "cashAndShortTermInvestments": "168753000", "commonStockSharesOutstanding": "185309271", "intangibleAssetsExcludingGoodwill": "238675000", "cashAndCashEquivalentsAtCarryingValue": "168753000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16488000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-4994000", "operatingCashflow": "35714000", "capitalExpenditures": "17016000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2347000", "cashflowFromInvestment": "-20557000", "stockBasedCompensation": "10647000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1713000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17765000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 243187000, "cost_of_revenue": 128747000, "gross_profit": 114440000, "research_and_development": 53861000, "selling_general_admin": 46740000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17523000, "depreciation_amortisation": 17765000, "ebitda": 35288000, "interest_expense": 8096999, "interest_income": null, "other_non_operating": null, "pretax_income": -2687000, "tax_provision": 13749000, "effective_tax_rate": null, "net_income": -16488000, "net_income_continuing_ops": -16436000, "net_income_to_common": -16488000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 168753000, "short_term_investments": null, "net_receivables": 93248000, "inventory": 181752000, "other_current_assets": null, "total_current_assets": 503606000, "net_ppe": null, "goodwill": 203291000, "intangible_assets": 238675000, "goodwill_and_intangibles": 441966000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 912569000, "total_assets": 1416175000, "short_term_debt": 1530000, "accounts_payable": 44438000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 145925000, "long_term_debt": 285746000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 313805000, "total_liabilities": 459730000, "total_debt": 287276000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -68488000, "total_equity": 956445000, "shares_outstanding": 185309271, "operating_cash_flow": 35714000, "stock_based_compensation": 10647000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17016000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20557000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2347000, "free_cash_flow": 52730000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17523000", "ebitda": "35288000", "netIncome": "-16488000", "grossProfit": "114440000", "depreciation": "None", "totalRevenue": "243187000", "costOfRevenue": "128747000", "interestIncome": "269000", "incomeBeforeTax": "-2687000", "interestExpense": "8096999", "operatingIncome": "17523000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "13749000", "reportedCurrency": "USD", "netInterestIncome": "-4867000", "nonInterestIncome": "None", "operatingExpenses": "96917000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53861000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "128747000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17765000", "sellingGeneralAndAdministrative": "46740000", "netIncomeFromContinuingOperations": "-16436000" }, "balance": { "goodwill": "203291000", "inventory": "181752000", "commonStock": "1854000", "currentDebt": "None", "investments": "None", "totalAssets": "1416175000", "longTermDebt": "285746000", "shortTermDebt": "1530000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "238675000", "reportedCurrency": "USD", "retainedEarnings": "-68488000", "totalLiabilities": "459730000", "otherCurrentAssets": "59853000", "totalCurrentAssets": "503606000", "currentLongTermDebt": "1530000", "longTermInvestments": "25773000", "shortTermInvestments": "None", "currentNetReceivables": "93248000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "912569000", "currentAccountsPayable": "44438000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "287276000", "totalShareholderEquity": "956445000", "capitalLeaseObligations": "18636000", "otherCurrentLiabilities": "98778000", "totalCurrentLiabilities": "145925000", "otherNonCurrentLiabilities": "163000", "totalNonCurrentLiabilities": "313805000", "cashAndShortTermInvestments": "168753000", "commonStockSharesOutstanding": "185309271", "intangibleAssetsExcludingGoodwill": "238675000", "cashAndCashEquivalentsAtCarryingValue": "168753000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16488000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-4994000", "operatingCashflow": "35714000", "capitalExpenditures": "17016000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2347000", "cashflowFromInvestment": "-20557000", "stockBasedCompensation": "10647000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1713000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17765000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:51.756843+00:00", "is_restated": false, "income_statement": { "revenue": 229210000, "cost_of_revenue": 122109000, "gross_profit": 107101000, "ebit": 5404000, "ebitda": 22405000, "pretax_income": 494000, "tax_provision": -7868000, "net_income": 8299000, "net_income_to_common": 8299000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 163399000, "total_current_assets": 515412000, "total_assets": 1422711000, "short_term_debt": 7426000, "long_term_debt": 286158000, "total_debt": 293584000, "total_liabilities": 458297000, "total_equity": 964414000, "shares_outstanding": 186208258, "goodwill_and_intangibles": 448330000 }, "cash_flow": { "operating_cash_flow": 45375000, "capital_expenditure": 4116000, "free_cash_flow": 49491000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12551, "ticker_id": 4716, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:51.756843+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5404000", "ebitda": "22405000", "netIncome": "8299000", "grossProfit": "107101000", "depreciation": "None", "totalRevenue": "229210000", "costOfRevenue": "122109000", "interestIncome": "114000", "incomeBeforeTax": "494000", "interestExpense": "9080000", "operatingIncome": "9574000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-7868000", "reportedCurrency": "USD", "netInterestIncome": "-4796000", "nonInterestIncome": "None", "operatingExpenses": "97527000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52878000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "122109000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17001000", "sellingGeneralAndAdministrative": "44649000", "netIncomeFromContinuingOperations": "8362000" }, "balance": { "goodwill": "203492000", "inventory": "178195000", "commonStock": "1852000", "currentDebt": "None", "investments": "None", "totalAssets": "1422711000", "longTermDebt": "286158000", "shortTermDebt": "7426000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "244838000", "reportedCurrency": "USD", "retainedEarnings": "-52000000", "totalLiabilities": "458297000", "otherCurrentAssets": "74167000", "totalCurrentAssets": "515412000", "currentLongTermDebt": "1556000", "longTermInvestments": "24978000", "shortTermInvestments": "None", "currentNetReceivables": "99651000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "907299000", "currentAccountsPayable": "57307000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "322798000", "totalShareholderEquity": "964414000", "capitalLeaseObligations": "20477000", "otherCurrentLiabilities": "61845000", "totalCurrentLiabilities": "141145000", "otherNonCurrentLiabilities": "16387000", "totalNonCurrentLiabilities": "317152000", "cashAndShortTermInvestments": "163399000", "commonStockSharesOutstanding": "186208258", "intangibleAssetsExcludingGoodwill": "244838000", "cashAndCashEquivalentsAtCarryingValue": "163399000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8362000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-10526000", "operatingCashflow": "45375000", "capitalExpenditures": "4116000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4319000", "cashflowFromInvestment": "-4116000", "stockBasedCompensation": "12820000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17001000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 229210000, "cost_of_revenue": 122109000, "gross_profit": 107101000, "research_and_development": 52878000, "selling_general_admin": 44649000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5404000, "depreciation_amortisation": 17001000, "ebitda": 22405000, "interest_expense": 9080000, "interest_income": null, "other_non_operating": null, "pretax_income": 494000, "tax_provision": -7868000, "effective_tax_rate": null, "net_income": 8299000, "net_income_continuing_ops": 8362000, "net_income_to_common": 8299000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 163399000, "short_term_investments": null, "net_receivables": 99651000, "inventory": 178195000, "other_current_assets": null, "total_current_assets": 515412000, "net_ppe": null, "goodwill": 203492000, "intangible_assets": 244838000, "goodwill_and_intangibles": 448330000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 907299000, "total_assets": 1422711000, "short_term_debt": 7426000, "accounts_payable": 57307000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 141145000, "long_term_debt": 286158000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 317152000, "total_liabilities": 458297000, "total_debt": 293584000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -52000000, "total_equity": 964414000, "shares_outstanding": 186208258, "operating_cash_flow": 45375000, "stock_based_compensation": 12820000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4116000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4116000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4319000, "free_cash_flow": 49491000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5404000", "ebitda": "22405000", "netIncome": "8299000", "grossProfit": "107101000", "depreciation": "None", "totalRevenue": "229210000", "costOfRevenue": "122109000", "interestIncome": "114000", "incomeBeforeTax": "494000", "interestExpense": "9080000", "operatingIncome": "9574000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-7868000", "reportedCurrency": "USD", "netInterestIncome": "-4796000", "nonInterestIncome": "None", "operatingExpenses": "97527000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52878000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "122109000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17001000", "sellingGeneralAndAdministrative": "44649000", "netIncomeFromContinuingOperations": "8362000" }, "balance": { "goodwill": "203492000", "inventory": "178195000", "commonStock": "1852000", "currentDebt": "None", "investments": "None", "totalAssets": "1422711000", "longTermDebt": "286158000", "shortTermDebt": "7426000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "244838000", "reportedCurrency": "USD", "retainedEarnings": "-52000000", "totalLiabilities": "458297000", "otherCurrentAssets": "74167000", "totalCurrentAssets": "515412000", "currentLongTermDebt": "1556000", "longTermInvestments": "24978000", "shortTermInvestments": "None", "currentNetReceivables": "99651000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "907299000", "currentAccountsPayable": "57307000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "322798000", "totalShareholderEquity": "964414000", "capitalLeaseObligations": "20477000", "otherCurrentLiabilities": "61845000", "totalCurrentLiabilities": "141145000", "otherNonCurrentLiabilities": "16387000", "totalNonCurrentLiabilities": "317152000", "cashAndShortTermInvestments": "163399000", "commonStockSharesOutstanding": "186208258", "intangibleAssetsExcludingGoodwill": "244838000", "cashAndCashEquivalentsAtCarryingValue": "163399000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8362000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-10526000", "operatingCashflow": "45375000", "capitalExpenditures": "4116000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4319000", "cashflowFromInvestment": "-4116000", "stockBasedCompensation": "12820000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17001000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:51.756843+00:00", "is_restated": false, "income_statement": { "revenue": 214294000, "cost_of_revenue": 115002000, "gross_profit": 99292000, "ebit": 3015000, "ebitda": 19626000, "pretax_income": -2715000, "tax_provision": -9298000, "net_income": 6519000, "net_income_to_common": 6519000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 126814000, "total_current_assets": 469460000, "total_assets": 1384328000, "short_term_debt": 7330000, "long_term_debt": 286135000, "total_debt": 293465000, "total_liabilities": 438499000, "total_equity": 945829000, "shares_outstanding": 186305785, "goodwill_and_intangibles": 454396000 }, "cash_flow": { "operating_cash_flow": 20362000, "capital_expenditure": 6444000, "free_cash_flow": 26806000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12552, "ticker_id": 4716, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:51.756843+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3015000", "ebitda": "19626000", "netIncome": "6519000", "grossProfit": "99292000", "depreciation": "None", "totalRevenue": "214294000", "costOfRevenue": "115002000", "interestIncome": "159000", "incomeBeforeTax": "-2715000", "interestExpense": "5730000", "operatingIncome": "6243000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-9298000", "reportedCurrency": "USD", "netInterestIncome": "-5571000", "nonInterestIncome": "None", "operatingExpenses": "93049000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50891000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "115002000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16611000", "sellingGeneralAndAdministrative": "42158000", "netIncomeFromContinuingOperations": "6583000" }, "balance": { "goodwill": "203467000", "inventory": "170681000", "commonStock": "1851000", "currentDebt": "None", "investments": "None", "totalAssets": "1384328000", "longTermDebt": "286135000", "shortTermDebt": "7330000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "250929000", "reportedCurrency": "USD", "retainedEarnings": "-60299000", "totalLiabilities": "438499000", "otherCurrentAssets": "66195000", "totalCurrentAssets": "469460000", "currentLongTermDebt": "1553000", "longTermInvestments": "28542000", "shortTermInvestments": "None", "currentNetReceivables": "105770000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "914868000", "currentAccountsPayable": "45024000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "323931000", "totalShareholderEquity": "945829000", "capitalLeaseObligations": "21010000", "otherCurrentLiabilities": "58942000", "totalCurrentLiabilities": "120659000", "otherNonCurrentLiabilities": "16472000", "totalNonCurrentLiabilities": "317840000", "cashAndShortTermInvestments": "126814000", "commonStockSharesOutstanding": "186305785", "intangibleAssetsExcludingGoodwill": "250929000", "cashAndCashEquivalentsAtCarryingValue": "126814000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6519000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "2020000", "operatingCashflow": "20362000", "capitalExpenditures": "6444000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26523000", "cashflowFromInvestment": "-6444000", "stockBasedCompensation": "13681000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16611000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 214294000, "cost_of_revenue": 115002000, "gross_profit": 99292000, "research_and_development": 50891000, "selling_general_admin": 42158000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3015000, "depreciation_amortisation": 16611000, "ebitda": 19626000, "interest_expense": 5730000, "interest_income": null, "other_non_operating": null, "pretax_income": -2715000, "tax_provision": -9298000, "effective_tax_rate": null, "net_income": 6519000, "net_income_continuing_ops": 6583000, "net_income_to_common": 6519000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 126814000, "short_term_investments": null, "net_receivables": 105770000, "inventory": 170681000, "other_current_assets": null, "total_current_assets": 469460000, "net_ppe": null, "goodwill": 203467000, "intangible_assets": 250929000, "goodwill_and_intangibles": 454396000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 914868000, "total_assets": 1384328000, "short_term_debt": 7330000, "accounts_payable": 45024000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 120659000, "long_term_debt": 286135000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 317840000, "total_liabilities": 438499000, "total_debt": 293465000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -60299000, "total_equity": 945829000, "shares_outstanding": 186305785, "operating_cash_flow": 20362000, "stock_based_compensation": 13681000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6444000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6444000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -26523000, "free_cash_flow": 26806000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3015000", "ebitda": "19626000", "netIncome": "6519000", "grossProfit": "99292000", "depreciation": "None", "totalRevenue": "214294000", "costOfRevenue": "115002000", "interestIncome": "159000", "incomeBeforeTax": "-2715000", "interestExpense": "5730000", "operatingIncome": "6243000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-9298000", "reportedCurrency": "USD", "netInterestIncome": "-5571000", "nonInterestIncome": "None", "operatingExpenses": "93049000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50891000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "115002000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16611000", "sellingGeneralAndAdministrative": "42158000", "netIncomeFromContinuingOperations": "6583000" }, "balance": { "goodwill": "203467000", "inventory": "170681000", "commonStock": "1851000", "currentDebt": "None", "investments": "None", "totalAssets": "1384328000", "longTermDebt": "286135000", "shortTermDebt": "7330000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "250929000", "reportedCurrency": "USD", "retainedEarnings": "-60299000", "totalLiabilities": "438499000", "otherCurrentAssets": "66195000", "totalCurrentAssets": "469460000", "currentLongTermDebt": "1553000", "longTermInvestments": "28542000", "shortTermInvestments": "None", "currentNetReceivables": "105770000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "914868000", "currentAccountsPayable": "45024000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "323931000", "totalShareholderEquity": "945829000", "capitalLeaseObligations": "21010000", "otherCurrentLiabilities": "58942000", "totalCurrentLiabilities": "120659000", "otherNonCurrentLiabilities": "16472000", "totalNonCurrentLiabilities": "317840000", "cashAndShortTermInvestments": "126814000", "commonStockSharesOutstanding": "186305785", "intangibleAssetsExcludingGoodwill": "250929000", "cashAndCashEquivalentsAtCarryingValue": "126814000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6519000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "2020000", "operatingCashflow": "20362000", "capitalExpenditures": "6444000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26523000", "cashflowFromInvestment": "-6444000", "stockBasedCompensation": "13681000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16611000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:51.756843+00:00", "is_restated": false, "income_statement": { "revenue": 203405000, "cost_of_revenue": 112103000, "gross_profit": 91302000, "ebit": -3634000, "ebitda": 12582000, "pretax_income": -9993000, "tax_provision": 3169000, "net_income": -13227000, "net_income_to_common": -13227000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 129106000, "total_current_assets": 447084000, "total_assets": 1389208000, "short_term_debt": 7342000, "long_term_debt": 310790000, "total_debt": 318132000, "total_liabilities": 464951000, "total_equity": 922653000, "shares_outstanding": 184587027, "goodwill_and_intangibles": 459742000 }, "cash_flow": { "operating_cash_flow": 61618000, "capital_expenditure": 10600000, "free_cash_flow": 72218000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12553, "ticker_id": 4716, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:51.756843+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3634000", "ebitda": "12582000", "netIncome": "-13227000", "grossProfit": "91302000", "depreciation": "None", "totalRevenue": "203405000", "costOfRevenue": "112103000", "interestIncome": "234000", "incomeBeforeTax": "-9993000", "interestExpense": "6359000", "operatingIncome": "-2740000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3169000", "reportedCurrency": "USD", "netInterestIncome": "-6125000", "nonInterestIncome": "None", "operatingExpenses": "94042000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "112103000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16216000", "sellingGeneralAndAdministrative": "47542000", "netIncomeFromContinuingOperations": "-13162000" }, "balance": { "goodwill": "203328000", "inventory": "173796000", "commonStock": "1849000", "currentDebt": "None", "investments": "None", "totalAssets": "1389208000", "longTermDebt": "310790000", "shortTermDebt": "7342000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "256414000", "reportedCurrency": "USD", "retainedEarnings": "-66818000", "totalLiabilities": "464951000", "otherCurrentAssets": "54803000", "totalCurrentAssets": "447084000", "currentLongTermDebt": "1535000", "longTermInvestments": "30874000", "shortTermInvestments": "None", "currentNetReceivables": "89379000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "942124000", "currentAccountsPayable": "45609000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "335084000", "totalShareholderEquity": "922653000", "capitalLeaseObligations": "22759000", "otherCurrentLiabilities": "67734000", "totalCurrentLiabilities": "120685000", "otherNonCurrentLiabilities": "16524000", "totalNonCurrentLiabilities": "344266000", "cashAndShortTermInvestments": "129106000", "commonStockSharesOutstanding": "184587027", "intangibleAssetsExcludingGoodwill": "256414000", "cashAndCashEquivalentsAtCarryingValue": "129106000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13162000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "7233000", "operatingCashflow": "61618000", "capitalExpenditures": "10600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44190000", "cashflowFromInvestment": "-10600000", "stockBasedCompensation": "10762000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8988000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16216000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 203405000, "cost_of_revenue": 112103000, "gross_profit": 91302000, "research_and_development": 46500000, "selling_general_admin": 47542000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3634000, "depreciation_amortisation": 16216000, "ebitda": 12582000, "interest_expense": 6359000, "interest_income": null, "other_non_operating": null, "pretax_income": -9993000, "tax_provision": 3169000, "effective_tax_rate": null, "net_income": -13227000, "net_income_continuing_ops": -13162000, "net_income_to_common": -13227000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 129106000, "short_term_investments": null, "net_receivables": 89379000, "inventory": 173796000, "other_current_assets": null, "total_current_assets": 447084000, "net_ppe": null, "goodwill": 203328000, "intangible_assets": 256414000, "goodwill_and_intangibles": 459742000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 942124000, "total_assets": 1389208000, "short_term_debt": 7342000, "accounts_payable": 45609000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 120685000, "long_term_debt": 310790000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 344266000, "total_liabilities": 464951000, "total_debt": 318132000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -66818000, "total_equity": 922653000, "shares_outstanding": 184587027, "operating_cash_flow": 61618000, "stock_based_compensation": 10762000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -44190000, "free_cash_flow": 72218000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3634000", "ebitda": "12582000", "netIncome": "-13227000", "grossProfit": "91302000", "depreciation": "None", "totalRevenue": "203405000", "costOfRevenue": "112103000", "interestIncome": "234000", "incomeBeforeTax": "-9993000", "interestExpense": "6359000", "operatingIncome": "-2740000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3169000", "reportedCurrency": "USD", "netInterestIncome": "-6125000", "nonInterestIncome": "None", "operatingExpenses": "94042000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "112103000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16216000", "sellingGeneralAndAdministrative": "47542000", "netIncomeFromContinuingOperations": "-13162000" }, "balance": { "goodwill": "203328000", "inventory": "173796000", "commonStock": "1849000", "currentDebt": "None", "investments": "None", "totalAssets": "1389208000", "longTermDebt": "310790000", "shortTermDebt": "7342000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "256414000", "reportedCurrency": "USD", "retainedEarnings": "-66818000", "totalLiabilities": "464951000", "otherCurrentAssets": "54803000", "totalCurrentAssets": "447084000", "currentLongTermDebt": "1535000", "longTermInvestments": "30874000", "shortTermInvestments": "None", "currentNetReceivables": "89379000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "942124000", "currentAccountsPayable": "45609000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "335084000", "totalShareholderEquity": "922653000", "capitalLeaseObligations": "22759000", "otherCurrentLiabilities": "67734000", "totalCurrentLiabilities": "120685000", "otherNonCurrentLiabilities": "16524000", "totalNonCurrentLiabilities": "344266000", "cashAndShortTermInvestments": "129106000", "commonStockSharesOutstanding": "184587027", "intangibleAssetsExcludingGoodwill": "256414000", "cashAndCashEquivalentsAtCarryingValue": "129106000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13162000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "7233000", "operatingCashflow": "61618000", "capitalExpenditures": "10600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44190000", "cashflowFromInvestment": "-10600000", "stockBasedCompensation": "10762000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8988000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16216000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:51.756843+00:00", "is_restated": false, "income_statement": { "revenue": 192824000, "cost_of_revenue": 112945000, "gross_profit": 79879000, "ebit": -11564000, "ebitda": 4360000, "pretax_income": -18438000, "tax_provision": -3700000, "net_income": -14800000, "net_income_to_common": -14800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 121334000, "total_current_assets": 483036000, "total_assets": 1420961000, "short_term_debt": 6910000, "long_term_debt": 344703000, "total_debt": 351613000, "total_liabilities": 489861000, "total_equity": 929555000, "shares_outstanding": 184170000, "goodwill_and_intangibles": 464590000 }, "cash_flow": { "operating_cash_flow": 20353000, "capital_expenditure": 5391000, "free_cash_flow": 25744000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12554, "ticker_id": 4716, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:51.756843+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11564000", "ebitda": "4360000", "netIncome": "-14800000", "grossProfit": "79879000", "depreciation": "None", "totalRevenue": "192824000", "costOfRevenue": "112945000", "interestIncome": "222000", "incomeBeforeTax": "-18438000", "interestExpense": "6874000", "operatingIncome": "-13198000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-3700000", "reportedCurrency": "USD", "netInterestIncome": "-6652000", "nonInterestIncome": "None", "operatingExpenses": "93077000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47618000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "112945000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15924000", "sellingGeneralAndAdministrative": "45459000", "netIncomeFromContinuingOperations": "-14738000" }, "balance": { "goodwill": "202475000", "inventory": "183914000", "commonStock": "1843000", "currentDebt": "None", "investments": "None", "totalAssets": "1420961000", "longTermDebt": "344703000", "shortTermDebt": "6910000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "262115000", "reportedCurrency": "USD", "retainedEarnings": "-53591000", "totalLiabilities": "489861000", "otherCurrentAssets": "93190000", "totalCurrentAssets": "483036000", "currentLongTermDebt": "1423000", "longTermInvestments": "31695000", "shortTermInvestments": "None", "currentNetReceivables": "84598000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "937925000", "currentAccountsPayable": "38733000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "368491000", "totalShareholderEquity": "929555000", "capitalLeaseObligations": "22365000", "otherCurrentLiabilities": "66385000", "totalCurrentLiabilities": "112261000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "377600000", "cashAndShortTermInvestments": "121334000", "commonStockSharesOutstanding": "184170000", "intangibleAssetsExcludingGoodwill": "262115000", "cashAndCashEquivalentsAtCarryingValue": "121334000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "7914000", "operatingCashflow": "20353000", "capitalExpenditures": "5391000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32853000", "cashflowFromInvestment": "-6571000", "stockBasedCompensation": "9617000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15924000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 192824000, "cost_of_revenue": 112945000, "gross_profit": 79879000, "research_and_development": 47618000, "selling_general_admin": 45459000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11564000, "depreciation_amortisation": 15924000, "ebitda": 4360000, "interest_expense": 6874000, "interest_income": null, "other_non_operating": null, "pretax_income": -18438000, "tax_provision": -3700000, "effective_tax_rate": null, "net_income": -14800000, "net_income_continuing_ops": -14738000, "net_income_to_common": -14800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 121334000, "short_term_investments": null, "net_receivables": 84598000, "inventory": 183914000, "other_current_assets": null, "total_current_assets": 483036000, "net_ppe": null, "goodwill": 202475000, "intangible_assets": 262115000, "goodwill_and_intangibles": 464590000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 937925000, "total_assets": 1420961000, "short_term_debt": 6910000, "accounts_payable": 38733000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 112261000, "long_term_debt": 344703000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 377600000, "total_liabilities": 489861000, "total_debt": 351613000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -53591000, "total_equity": 929555000, "shares_outstanding": 184170000, "operating_cash_flow": 20353000, "stock_based_compensation": 9617000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5391000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6571000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -32853000, "free_cash_flow": 25744000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11564000", "ebitda": "4360000", "netIncome": "-14800000", "grossProfit": "79879000", "depreciation": "None", "totalRevenue": "192824000", "costOfRevenue": "112945000", "interestIncome": "222000", "incomeBeforeTax": "-18438000", "interestExpense": "6874000", "operatingIncome": "-13198000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-3700000", "reportedCurrency": "USD", "netInterestIncome": "-6652000", "nonInterestIncome": "None", "operatingExpenses": "93077000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47618000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "112945000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15924000", "sellingGeneralAndAdministrative": "45459000", "netIncomeFromContinuingOperations": "-14738000" }, "balance": { "goodwill": "202475000", "inventory": "183914000", "commonStock": "1843000", "currentDebt": "None", "investments": "None", "totalAssets": "1420961000", "longTermDebt": "344703000", "shortTermDebt": "6910000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "262115000", "reportedCurrency": "USD", "retainedEarnings": "-53591000", "totalLiabilities": "489861000", "otherCurrentAssets": "93190000", "totalCurrentAssets": "483036000", "currentLongTermDebt": "1423000", "longTermInvestments": "31695000", "shortTermInvestments": "None", "currentNetReceivables": "84598000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "937925000", "currentAccountsPayable": "38733000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "368491000", "totalShareholderEquity": "929555000", "capitalLeaseObligations": "22365000", "otherCurrentLiabilities": "66385000", "totalCurrentLiabilities": "112261000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "377600000", "cashAndShortTermInvestments": "121334000", "commonStockSharesOutstanding": "184170000", "intangibleAssetsExcludingGoodwill": "262115000", "cashAndCashEquivalentsAtCarryingValue": "121334000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "7914000", "operatingCashflow": "20353000", "capitalExpenditures": "5391000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32853000", "cashflowFromInvestment": "-6571000", "stockBasedCompensation": "9617000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15924000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:51.756843+00:00", "is_restated": false, "income_statement": { "revenue": 177872000, "cost_of_revenue": 96657000, "gross_profit": 81215000, "ebit": 160000, "ebitda": 16283000, "pretax_income": -7602000, "tax_provision": -803000, "net_income": -6860000, "net_income_to_common": -6860000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 138452000, "total_current_assets": 495627000, "total_assets": 1441740000, "short_term_debt": 1374000, "long_term_debt": 374729000, "total_debt": 376103000, "total_liabilities": 507314000, "total_equity": 934426000, "shares_outstanding": 184011189, "goodwill_and_intangibles": 463654000 }, "cash_flow": { "operating_cash_flow": -8183000, "capital_expenditure": 13615000, "free_cash_flow": 5432000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12556, "ticker_id": 4716, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:51.756843+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "160000", "ebitda": "16283000", "netIncome": "-6860000", "grossProfit": "81215000", "depreciation": "None", "totalRevenue": "177872000", "costOfRevenue": "96657000", "interestIncome": "388000", "incomeBeforeTax": "-7602000", "interestExpense": "7762000", "operatingIncome": "-41000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-803000", "reportedCurrency": "USD", "netInterestIncome": "-7374000", "nonInterestIncome": "None", "operatingExpenses": "81256000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43317000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "96657000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16123000", "sellingGeneralAndAdministrative": "37939000", "netIncomeFromContinuingOperations": "-6799000" }, "balance": { "goodwill": "202101000", "inventory": "193140000", "commonStock": "1840000", "currentDebt": "None", "investments": "None", "totalAssets": "1441740000", "longTermDebt": "374729000", "shortTermDebt": "1374000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "261553000", "reportedCurrency": "USD", "retainedEarnings": "-38791000", "totalLiabilities": "507314000", "otherCurrentAssets": "80230000", "totalCurrentAssets": "495627000", "currentLongTermDebt": "1374000", "longTermInvestments": "30914000", "shortTermInvestments": "None", "currentNetReceivables": "83805000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "946113000", "currentAccountsPayable": "39685000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "398103000", "totalShareholderEquity": "934426000", "capitalLeaseObligations": "22000000", "otherCurrentLiabilities": "23816000", "totalCurrentLiabilities": "100912000", "otherNonCurrentLiabilities": "15078000", "totalNonCurrentLiabilities": "406402000", "cashAndShortTermInvestments": "138452000", "commonStockSharesOutstanding": "184011189", "intangibleAssetsExcludingGoodwill": "261553000", "cashAndCashEquivalentsAtCarryingValue": "138452000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6799000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-19243000", "operatingCashflow": "-8183000", "capitalExpenditures": "13615000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25917000", "cashflowFromInvestment": "-13296000", "stockBasedCompensation": "10588000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-116000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16123000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 177872000, "cost_of_revenue": 96657000, "gross_profit": 81215000, "research_and_development": 43317000, "selling_general_admin": 37939000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 160000, "depreciation_amortisation": 16123000, "ebitda": 16283000, "interest_expense": 7762000, "interest_income": null, "other_non_operating": null, "pretax_income": -7602000, "tax_provision": -803000, "effective_tax_rate": null, "net_income": -6860000, "net_income_continuing_ops": -6799000, "net_income_to_common": -6860000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 138452000, "short_term_investments": null, "net_receivables": 83805000, "inventory": 193140000, "other_current_assets": null, "total_current_assets": 495627000, "net_ppe": null, "goodwill": 202101000, "intangible_assets": 261553000, "goodwill_and_intangibles": 463654000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 946113000, "total_assets": 1441740000, "short_term_debt": 1374000, "accounts_payable": 39685000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 100912000, "long_term_debt": 374729000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 406402000, "total_liabilities": 507314000, "total_debt": 376103000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -38791000, "total_equity": 934426000, "shares_outstanding": 184011189, "operating_cash_flow": -8183000, "stock_based_compensation": 10588000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13615000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13296000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -25917000, "free_cash_flow": 5432000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "160000", "ebitda": "16283000", "netIncome": "-6860000", "grossProfit": "81215000", "depreciation": "None", "totalRevenue": "177872000", "costOfRevenue": "96657000", "interestIncome": "388000", "incomeBeforeTax": "-7602000", "interestExpense": "7762000", "operatingIncome": "-41000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-803000", "reportedCurrency": "USD", "netInterestIncome": "-7374000", "nonInterestIncome": "None", "operatingExpenses": "81256000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43317000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "96657000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16123000", "sellingGeneralAndAdministrative": "37939000", "netIncomeFromContinuingOperations": "-6799000" }, "balance": { "goodwill": "202101000", "inventory": "193140000", "commonStock": "1840000", "currentDebt": "None", "investments": "None", "totalAssets": "1441740000", "longTermDebt": "374729000", "shortTermDebt": "1374000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "261553000", "reportedCurrency": "USD", "retainedEarnings": "-38791000", "totalLiabilities": "507314000", "otherCurrentAssets": "80230000", "totalCurrentAssets": "495627000", "currentLongTermDebt": "1374000", "longTermInvestments": "30914000", "shortTermInvestments": "None", "currentNetReceivables": "83805000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "946113000", "currentAccountsPayable": "39685000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "398103000", "totalShareholderEquity": "934426000", "capitalLeaseObligations": "22000000", "otherCurrentLiabilities": "23816000", "totalCurrentLiabilities": "100912000", "otherNonCurrentLiabilities": "15078000", "totalNonCurrentLiabilities": "406402000", "cashAndShortTermInvestments": "138452000", "commonStockSharesOutstanding": "184011189", "intangibleAssetsExcludingGoodwill": "261553000", "cashAndCashEquivalentsAtCarryingValue": "138452000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6799000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-19243000", "operatingCashflow": "-8183000", "capitalExpenditures": "13615000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25917000", "cashflowFromInvestment": "-13296000", "stockBasedCompensation": "10588000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-116000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16123000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:51.756843+00:00", "is_restated": false, "income_statement": { "revenue": 187391000, "cost_of_revenue": 101729000, "gross_profit": 85662000, "ebit": -32730000, "ebitda": -16733000, "pretax_income": -43083000, "tax_provision": -9470000, "net_income": -33675000, "net_income_to_common": -33675000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 188751000, "total_current_assets": 523560000, "total_assets": 1492117000, "short_term_debt": 11014000, "long_term_debt": 396056000, "total_debt": 407070000, "total_liabilities": 553409000, "total_equity": 937314000, "shares_outstanding": 189182850, "goodwill_and_intangibles": 469904000 }, "cash_flow": { "operating_cash_flow": 15547000, "capital_expenditure": 9972000, "free_cash_flow": 25519000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12557, "ticker_id": 4716, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:51.756843+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-32730000", "ebitda": "-16733000", "netIncome": "-33675000", "grossProfit": "85662000", "depreciation": "None", "totalRevenue": "187391000", "costOfRevenue": "101729000", "interestIncome": "420000", "incomeBeforeTax": "-43083000", "interestExpense": "10353000", "operatingIncome": "4067000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-9470000", "reportedCurrency": "USD", "netInterestIncome": "-9933000", "nonInterestIncome": "None", "operatingExpenses": "81595000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43510000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "101729000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15997000", "sellingGeneralAndAdministrative": "38085000", "netIncomeFromContinuingOperations": "-33613000" }, "balance": { "goodwill": "203151000", "inventory": "176648000", "commonStock": "1840000", "currentDebt": "None", "investments": "None", "totalAssets": "1492117000", "longTermDebt": "396056000", "shortTermDebt": "11014000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "266753000", "reportedCurrency": "USD", "retainedEarnings": "-31931000", "totalLiabilities": "553409000", "otherCurrentAssets": "81176000", "totalCurrentAssets": "523560000", "currentLongTermDebt": "5475000", "longTermInvestments": "30186000", "shortTermInvestments": "None", "currentNetReceivables": "76985000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "968557000", "currentAccountsPayable": "50245000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "424744000", "totalShareholderEquity": "937314000", "capitalLeaseObligations": "23213000", "otherCurrentLiabilities": "24113000", "totalCurrentLiabilities": "124008000", "otherNonCurrentLiabilities": "15671000", "totalNonCurrentLiabilities": "429401000", "cashAndShortTermInvestments": "188751000", "commonStockSharesOutstanding": "189182850", "intangibleAssetsExcludingGoodwill": "266753000", "cashAndCashEquivalentsAtCarryingValue": "188751000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33613000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-2845000", "operatingCashflow": "15547000", "capitalExpenditures": "9972000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7086000", "cashflowFromInvestment": "-9972000", "stockBasedCompensation": "11545000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-854931000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15997000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 187391000, "cost_of_revenue": 101729000, "gross_profit": 85662000, "research_and_development": 43510000, "selling_general_admin": 38085000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -32730000, "depreciation_amortisation": 15997000, "ebitda": -16733000, "interest_expense": 10353000, "interest_income": null, "other_non_operating": null, "pretax_income": -43083000, "tax_provision": -9470000, "effective_tax_rate": null, "net_income": -33675000, "net_income_continuing_ops": -33613000, "net_income_to_common": -33675000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 188751000, "short_term_investments": null, "net_receivables": 76985000, "inventory": 176648000, "other_current_assets": null, "total_current_assets": 523560000, "net_ppe": null, "goodwill": 203151000, "intangible_assets": 266753000, "goodwill_and_intangibles": 469904000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 968557000, "total_assets": 1492117000, "short_term_debt": 11014000, "accounts_payable": 50245000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 124008000, "long_term_debt": 396056000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 429401000, "total_liabilities": 553409000, "total_debt": 407070000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -31931000, "total_equity": 937314000, "shares_outstanding": 189182850, "operating_cash_flow": 15547000, "stock_based_compensation": 11545000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9972000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9972000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7086000, "free_cash_flow": 25519000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-32730000", "ebitda": "-16733000", "netIncome": "-33675000", "grossProfit": "85662000", "depreciation": "None", "totalRevenue": "187391000", "costOfRevenue": "101729000", "interestIncome": "420000", "incomeBeforeTax": "-43083000", "interestExpense": "10353000", "operatingIncome": "4067000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-9470000", "reportedCurrency": "USD", "netInterestIncome": "-9933000", "nonInterestIncome": "None", "operatingExpenses": "81595000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43510000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "101729000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15997000", "sellingGeneralAndAdministrative": "38085000", "netIncomeFromContinuingOperations": "-33613000" }, "balance": { "goodwill": "203151000", "inventory": "176648000", "commonStock": "1840000", "currentDebt": "None", "investments": "None", "totalAssets": "1492117000", "longTermDebt": "396056000", "shortTermDebt": "11014000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "266753000", "reportedCurrency": "USD", "retainedEarnings": "-31931000", "totalLiabilities": "553409000", "otherCurrentAssets": "81176000", "totalCurrentAssets": "523560000", "currentLongTermDebt": "5475000", "longTermInvestments": "30186000", "shortTermInvestments": "None", "currentNetReceivables": "76985000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "968557000", "currentAccountsPayable": "50245000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "424744000", "totalShareholderEquity": "937314000", "capitalLeaseObligations": "23213000", "otherCurrentLiabilities": "24113000", "totalCurrentLiabilities": "124008000", "otherNonCurrentLiabilities": "15671000", "totalNonCurrentLiabilities": "429401000", "cashAndShortTermInvestments": "188751000", "commonStockSharesOutstanding": "189182850", "intangibleAssetsExcludingGoodwill": "266753000", "cashAndCashEquivalentsAtCarryingValue": "188751000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33613000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-2845000", "operatingCashflow": "15547000", "capitalExpenditures": "9972000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7086000", "cashflowFromInvestment": "-9972000", "stockBasedCompensation": "11545000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-854931000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15997000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:51.756843+00:00", "is_restated": false, "income_statement": { "revenue": 166919000, "cost_of_revenue": 92148000, "gross_profit": 74771000, "ebit": -11196000, "ebitda": 5262000, "pretax_income": -16573000, "tax_provision": 1040000, "net_income": -17675000, "net_income_to_common": -17675000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 173136000, "total_current_assets": 490283000, "total_assets": 1448890000, "short_term_debt": 6594000, "long_term_debt": 202589000, "total_debt": 209183000, "total_liabilities": 339048000, "total_equity": 1108582000, "shares_outstanding": 193465708, "goodwill_and_intangibles": 474015000 }, "cash_flow": { "operating_cash_flow": 34196000, "capital_expenditure": 10977000, "free_cash_flow": 45173000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12558, "ticker_id": 4716, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:51.756843+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11196000", "ebitda": "5262000", "netIncome": "-17675000", "grossProfit": "74771000", "depreciation": "None", "totalRevenue": "166919000", "costOfRevenue": "92148000", "interestIncome": "494000", "incomeBeforeTax": "-16573000", "interestExpense": "5377000", "operatingIncome": "-10630000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1040000", "reportedCurrency": "USD", "netInterestIncome": "-4883000", "nonInterestIncome": "None", "operatingExpenses": "85401000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45204000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "92148000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16458000", "sellingGeneralAndAdministrative": "40197000", "netIncomeFromContinuingOperations": "-17613000" }, "balance": { "goodwill": "202292000", "inventory": "175901000", "commonStock": "1938000", "currentDebt": "None", "investments": "None", "totalAssets": "1448890000", "longTermDebt": "202589000", "shortTermDebt": "6594000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "271723000", "reportedCurrency": "USD", "retainedEarnings": "445337000", "totalLiabilities": "339048000", "otherCurrentAssets": "74099000", "totalCurrentAssets": "490283000", "currentLongTermDebt": "1411000", "longTermInvestments": "26270000", "shortTermInvestments": "None", "currentNetReceivables": "67147000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "958607000", "currentAccountsPayable": "40241000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "225228000", "totalShareholderEquity": "1108582000", "capitalLeaseObligations": "21228000", "otherCurrentLiabilities": "29291000", "totalCurrentLiabilities": "105537000", "otherNonCurrentLiabilities": "14877000", "totalNonCurrentLiabilities": "233511000", "cashAndShortTermInvestments": "173136000", "commonStockSharesOutstanding": "193465708", "intangibleAssetsExcludingGoodwill": "271723000", "cashAndCashEquivalentsAtCarryingValue": "173136000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17675000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-15986000", "operatingCashflow": "34196000", "capitalExpenditures": "10977000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-60378000", "cashflowFromInvestment": "-10977000", "stockBasedCompensation": "10118000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11171000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16458000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 166919000, "cost_of_revenue": 92148000, "gross_profit": 74771000, "research_and_development": 45204000, "selling_general_admin": 40197000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11196000, "depreciation_amortisation": 16458000, "ebitda": 5262000, "interest_expense": 5377000, "interest_income": null, "other_non_operating": null, "pretax_income": -16573000, "tax_provision": 1040000, "effective_tax_rate": null, "net_income": -17675000, "net_income_continuing_ops": -17613000, "net_income_to_common": -17675000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 173136000, "short_term_investments": null, "net_receivables": 67147000, "inventory": 175901000, "other_current_assets": null, "total_current_assets": 490283000, "net_ppe": null, "goodwill": 202292000, "intangible_assets": 271723000, "goodwill_and_intangibles": 474015000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 958607000, "total_assets": 1448890000, "short_term_debt": 6594000, "accounts_payable": 40241000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 105537000, "long_term_debt": 202589000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 233511000, "total_liabilities": 339048000, "total_debt": 209183000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 445337000, "total_equity": 1108582000, "shares_outstanding": 193465708, "operating_cash_flow": 34196000, "stock_based_compensation": 10118000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10977000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10977000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -60378000, "free_cash_flow": 45173000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11196000", "ebitda": "5262000", "netIncome": "-17675000", "grossProfit": "74771000", "depreciation": "None", "totalRevenue": "166919000", "costOfRevenue": "92148000", "interestIncome": "494000", "incomeBeforeTax": "-16573000", "interestExpense": "5377000", "operatingIncome": "-10630000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1040000", "reportedCurrency": "USD", "netInterestIncome": "-4883000", "nonInterestIncome": "None", "operatingExpenses": "85401000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45204000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "92148000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16458000", "sellingGeneralAndAdministrative": "40197000", "netIncomeFromContinuingOperations": "-17613000" }, "balance": { "goodwill": "202292000", "inventory": "175901000", "commonStock": "1938000", "currentDebt": "None", "investments": "None", "totalAssets": "1448890000", "longTermDebt": "202589000", "shortTermDebt": "6594000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "271723000", "reportedCurrency": "USD", "retainedEarnings": "445337000", "totalLiabilities": "339048000", "otherCurrentAssets": "74099000", "totalCurrentAssets": "490283000", "currentLongTermDebt": "1411000", "longTermInvestments": "26270000", "shortTermInvestments": "None", "currentNetReceivables": "67147000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "958607000", "currentAccountsPayable": "40241000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "225228000", "totalShareholderEquity": "1108582000", "capitalLeaseObligations": "21228000", "otherCurrentLiabilities": "29291000", "totalCurrentLiabilities": "105537000", "otherNonCurrentLiabilities": "14877000", "totalNonCurrentLiabilities": "233511000", "cashAndShortTermInvestments": "173136000", "commonStockSharesOutstanding": "193465708", "intangibleAssetsExcludingGoodwill": "271723000", "cashAndCashEquivalentsAtCarryingValue": "173136000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17675000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-15986000", "operatingCashflow": "34196000", "capitalExpenditures": "10977000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-60378000", "cashflowFromInvestment": "-10977000", "stockBasedCompensation": "10118000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11171000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16458000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:51.756843+00:00", "is_restated": false, "income_statement": { "revenue": 240581000, "cost_of_revenue": 117308000, "gross_profit": 123273000, "ebit": 22633000, "ebitda": 44467000, "pretax_income": 17251000, "tax_provision": 24325000, "net_income": -7115000, "net_income_to_common": -7115000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 212143000, "total_current_assets": 572213000, "total_assets": 1583392000, "short_term_debt": 9192000, "long_term_debt": 249611000, "total_debt": 258803000, "total_liabilities": 451676000, "total_equity": 1130435000, "shares_outstanding": 193139519, "goodwill_and_intangibles": 479279000 }, "cash_flow": { "operating_cash_flow": 12764000, "capital_expenditure": 14272000, "free_cash_flow": 27036000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12559, "ticker_id": 4716, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:51.756843+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22633000", "ebitda": "44467000", "netIncome": "-7115000", "grossProfit": "123273000", "depreciation": "None", "totalRevenue": "240581000", "costOfRevenue": "117308000", "interestIncome": "594000", "incomeBeforeTax": "17251000", "interestExpense": "5382000", "operatingIncome": "15897000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "24325000", "reportedCurrency": "USD", "netInterestIncome": "-4788000", "nonInterestIncome": "None", "operatingExpenses": "107351000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44289000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "117308000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21834000", "sellingGeneralAndAdministrative": "48294000", "netIncomeFromContinuingOperations": "-7074000" }, "balance": { "goodwill": "202425000", "inventory": "162302000", "commonStock": "1932000", "currentDebt": "None", "investments": "None", "totalAssets": "1583392000", "longTermDebt": "249611000", "shortTermDebt": "9192000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "276854000", "reportedCurrency": "USD", "retainedEarnings": "463012000", "totalLiabilities": "451676000", "otherCurrentAssets": "72600000", "totalCurrentAssets": "572213000", "currentLongTermDebt": "3929000", "longTermInvestments": "26727000", "shortTermInvestments": "None", "currentNetReceivables": "125168000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1011179000", "currentAccountsPayable": "37590000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "275207000", "totalShareholderEquity": "1130435000", "capitalLeaseObligations": "21667000", "otherCurrentLiabilities": "64170000", "totalCurrentLiabilities": "117908000", "otherNonCurrentLiabilities": "21000", "totalNonCurrentLiabilities": "333768000", "cashAndShortTermInvestments": "212143000", "commonStockSharesOutstanding": "193139519", "intangibleAssetsExcludingGoodwill": "276854000", "cashAndCashEquivalentsAtCarryingValue": "212143000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7115000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "4061000", "operatingCashflow": "12764000", "capitalExpenditures": "14272000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "730000", "cashflowFromInvestment": "-14272000", "stockBasedCompensation": "9618000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1077000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21737000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 240581000, "cost_of_revenue": 117308000, "gross_profit": 123273000, "research_and_development": 44289000, "selling_general_admin": 48294000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22633000, "depreciation_amortisation": 21834000, "ebitda": 44467000, "interest_expense": 5382000, "interest_income": null, "other_non_operating": null, "pretax_income": 17251000, "tax_provision": 24325000, "effective_tax_rate": null, "net_income": -7115000, "net_income_continuing_ops": -7074000, "net_income_to_common": -7115000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 212143000, "short_term_investments": null, "net_receivables": 125168000, "inventory": 162302000, "other_current_assets": null, "total_current_assets": 572213000, "net_ppe": null, "goodwill": 202425000, "intangible_assets": 276854000, "goodwill_and_intangibles": 479279000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1011179000, "total_assets": 1583392000, "short_term_debt": 9192000, "accounts_payable": 37590000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 117908000, "long_term_debt": 249611000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 333768000, "total_liabilities": 451676000, "total_debt": 258803000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 463012000, "total_equity": 1130435000, "shares_outstanding": 193139519, "operating_cash_flow": 12764000, "stock_based_compensation": 9618000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14272000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14272000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 730000, "free_cash_flow": 27036000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "22633000", "ebitda": "44467000", "netIncome": "-7115000", "grossProfit": "123273000", "depreciation": "None", "totalRevenue": "240581000", "costOfRevenue": "117308000", "interestIncome": "594000", "incomeBeforeTax": "17251000", "interestExpense": "5382000", "operatingIncome": "15897000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "24325000", "reportedCurrency": "USD", "netInterestIncome": "-4788000", "nonInterestIncome": "None", "operatingExpenses": "107351000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44289000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "117308000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21834000", "sellingGeneralAndAdministrative": "48294000", "netIncomeFromContinuingOperations": "-7074000" }, "balance": { "goodwill": "202425000", "inventory": "162302000", "commonStock": "1932000", "currentDebt": "None", "investments": "None", "totalAssets": "1583392000", "longTermDebt": "249611000", "shortTermDebt": "9192000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "276854000", "reportedCurrency": "USD", "retainedEarnings": "463012000", "totalLiabilities": "451676000", "otherCurrentAssets": "72600000", "totalCurrentAssets": "572213000", "currentLongTermDebt": "3929000", "longTermInvestments": "26727000", "shortTermInvestments": "None", "currentNetReceivables": "125168000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1011179000", "currentAccountsPayable": "37590000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "275207000", "totalShareholderEquity": "1130435000", "capitalLeaseObligations": "21667000", "otherCurrentLiabilities": "64170000", "totalCurrentLiabilities": "117908000", "otherNonCurrentLiabilities": "21000", "totalNonCurrentLiabilities": "333768000", "cashAndShortTermInvestments": "212143000", "commonStockSharesOutstanding": "193139519", "intangibleAssetsExcludingGoodwill": "276854000", "cashAndCashEquivalentsAtCarryingValue": "212143000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7115000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "4061000", "operatingCashflow": "12764000", "capitalExpenditures": "14272000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "730000", "cashflowFromInvestment": "-14272000", "stockBasedCompensation": "9618000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1077000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21737000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:51.756843+00:00", "is_restated": false, "income_statement": { "revenue": 254984000, "cost_of_revenue": 121156000, "gross_profit": 133828000, "ebit": 40225000, "ebitda": 60420000, "pretax_income": 36371000, "tax_provision": 2969000, "net_income": 33345000, "net_income_to_common": 33345000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 214308000, "total_current_assets": 549496000, "total_assets": 1565301000, "short_term_debt": 9445000, "long_term_debt": 250464000, "total_debt": 259909000, "total_liabilities": 429815000, "total_equity": 1134232000, "shares_outstanding": 194570380, "goodwill_and_intangibles": 508408000 }, "cash_flow": { "operating_cash_flow": 72558000, "capital_expenditure": 34399000, "free_cash_flow": 106957000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12561, "ticker_id": 4716, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:51.756843+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "40225000", "ebitda": "60420000", "netIncome": "33345000", "grossProfit": "133828000", "depreciation": "None", "totalRevenue": "254984000", "costOfRevenue": "121156000", "interestIncome": "857000", "incomeBeforeTax": "36371000", "interestExpense": "3854000", "operatingIncome": "36686000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2969000", "reportedCurrency": "USD", "netInterestIncome": "-2997000", "nonInterestIncome": "None", "operatingExpenses": "97142000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44396000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "121156000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20195000", "sellingGeneralAndAdministrative": "52746000", "netIncomeFromContinuingOperations": "33402000" }, "balance": { "goodwill": "214709000", "inventory": "165553000", "commonStock": "1931000", "currentDebt": "None", "investments": "None", "totalAssets": "1565301000", "longTermDebt": "250464000", "shortTermDebt": "9445000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "293699000", "reportedCurrency": "USD", "retainedEarnings": "470127000", "totalLiabilities": "429815000", "otherCurrentAssets": "51407000", "totalCurrentAssets": "549496000", "currentLongTermDebt": "3959000", "longTermInvestments": "25974000", "shortTermInvestments": "None", "currentNetReceivables": "118228000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1015805000", "currentAccountsPayable": "37633000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "276230000", "totalShareholderEquity": "1134232000", "capitalLeaseObligations": "21807000", "otherCurrentLiabilities": "73109000", "totalCurrentLiabilities": "120187000", "otherNonCurrentLiabilities": "15103000", "totalNonCurrentLiabilities": "309628000", "cashAndShortTermInvestments": "214308000", "commonStockSharesOutstanding": "194570380", "intangibleAssetsExcludingGoodwill": "293699000", "cashAndCashEquivalentsAtCarryingValue": "214308000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33402000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "11312000", "operatingCashflow": "72558000", "capitalExpenditures": "34399000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "213915000", "cashflowFromInvestment": "-442518000", "stockBasedCompensation": "10920000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10732000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20195000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 254984000, "cost_of_revenue": 121156000, "gross_profit": 133828000, "research_and_development": 44396000, "selling_general_admin": 52746000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 40225000, "depreciation_amortisation": 20195000, "ebitda": 60420000, "interest_expense": 3854000, "interest_income": null, "other_non_operating": null, "pretax_income": 36371000, "tax_provision": 2969000, "effective_tax_rate": null, "net_income": 33345000, "net_income_continuing_ops": 33402000, "net_income_to_common": 33345000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 214308000, "short_term_investments": null, "net_receivables": 118228000, "inventory": 165553000, "other_current_assets": null, "total_current_assets": 549496000, "net_ppe": null, "goodwill": 214709000, "intangible_assets": 293699000, "goodwill_and_intangibles": 508408000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1015805000, "total_assets": 1565301000, "short_term_debt": 9445000, "accounts_payable": 37633000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 120187000, "long_term_debt": 250464000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 309628000, "total_liabilities": 429815000, "total_debt": 259909000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 470127000, "total_equity": 1134232000, "shares_outstanding": 194570380, "operating_cash_flow": 72558000, "stock_based_compensation": 10920000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34399000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -442518000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 213915000, "free_cash_flow": 106957000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "40225000", "ebitda": "60420000", "netIncome": "33345000", "grossProfit": "133828000", "depreciation": "None", "totalRevenue": "254984000", "costOfRevenue": "121156000", "interestIncome": "857000", "incomeBeforeTax": "36371000", "interestExpense": "3854000", "operatingIncome": "36686000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2969000", "reportedCurrency": "USD", "netInterestIncome": "-2997000", "nonInterestIncome": "None", "operatingExpenses": "97142000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44396000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "121156000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20195000", "sellingGeneralAndAdministrative": "52746000", "netIncomeFromContinuingOperations": "33402000" }, "balance": { "goodwill": "214709000", "inventory": "165553000", "commonStock": "1931000", "currentDebt": "None", "investments": "None", "totalAssets": "1565301000", "longTermDebt": "250464000", "shortTermDebt": "9445000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "293699000", "reportedCurrency": "USD", "retainedEarnings": "470127000", "totalLiabilities": "429815000", "otherCurrentAssets": "51407000", "totalCurrentAssets": "549496000", "currentLongTermDebt": "3959000", "longTermInvestments": "25974000", "shortTermInvestments": "None", "currentNetReceivables": "118228000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1015805000", "currentAccountsPayable": "37633000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "276230000", "totalShareholderEquity": "1134232000", "capitalLeaseObligations": "21807000", "otherCurrentLiabilities": "73109000", "totalCurrentLiabilities": "120187000", "otherNonCurrentLiabilities": "15103000", "totalNonCurrentLiabilities": "309628000", "cashAndShortTermInvestments": "214308000", "commonStockSharesOutstanding": "194570380", "intangibleAssetsExcludingGoodwill": "293699000", "cashAndCashEquivalentsAtCarryingValue": "214308000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33402000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "11312000", "operatingCashflow": "72558000", "capitalExpenditures": "34399000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "213915000", "cashflowFromInvestment": "-442518000", "stockBasedCompensation": "10920000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10732000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20195000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:51.756843+00:00", "is_restated": false, "income_statement": { "revenue": 275509000, "cost_of_revenue": 116006000, "gross_profit": 159503000, "ebit": 73829000, "ebitda": 88909000, "pretax_income": 73071000, "tax_provision": 7400000, "net_income": 65617000, "net_income_to_common": 65617000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 370013000, "total_current_assets": 714896000, "total_assets": 1284937000, "short_term_debt": 5203000, "long_term_debt": 25000000, "total_debt": 30203000, "total_liabilities": 186649000, "total_equity": 1097089000, "shares_outstanding": 195100855, "goodwill_and_intangibles": 79384000 }, "cash_flow": { "operating_cash_flow": 46730000, "capital_expenditure": 31191000, "free_cash_flow": 77921000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12562, "ticker_id": 4716, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:51.756843+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "73829000", "ebitda": "88909000", "netIncome": "65617000", "grossProfit": "159503000", "depreciation": "None", "totalRevenue": "275509000", "costOfRevenue": "116006000", "interestIncome": "850000", "incomeBeforeTax": "73071000", "interestExpense": "758000", "operatingIncome": "72915000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "7400000", "reportedCurrency": "USD", "netInterestIncome": "156000", "nonInterestIncome": "None", "operatingExpenses": "86588000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43428000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "116006000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15080000", "sellingGeneralAndAdministrative": "43160000", "netIncomeFromContinuingOperations": "65671000" }, "balance": { "goodwill": "27707000", "inventory": "173089000", "commonStock": "1925000", "currentDebt": "None", "investments": "None", "totalAssets": "1284937000", "longTermDebt": "25000000", "shortTermDebt": "5203000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "51677000", "reportedCurrency": "USD", "retainedEarnings": "436782000", "totalLiabilities": "186649000", "otherCurrentAssets": "48356000", "totalCurrentAssets": "714896000", "currentLongTermDebt": "None", "longTermInvestments": "25474000", "shortTermInvestments": "None", "currentNetReceivables": "123438000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "570041000", "currentAccountsPayable": "62603000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46207000", "totalShareholderEquity": "1097089000", "capitalLeaseObligations": "21207000", "otherCurrentLiabilities": "66435000", "totalCurrentLiabilities": "134241000", "otherNonCurrentLiabilities": "27408000", "totalNonCurrentLiabilities": "52408000", "cashAndShortTermInvestments": "370013000", "commonStockSharesOutstanding": "195100855", "intangibleAssetsExcludingGoodwill": "51677000", "cashAndCashEquivalentsAtCarryingValue": "370013000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65671000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-3274000", "operatingCashflow": "46730000", "capitalExpenditures": "31191000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4732000", "cashflowFromInvestment": "-24987000", "stockBasedCompensation": "10877000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1669000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15080000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 275509000, "cost_of_revenue": 116006000, "gross_profit": 159503000, "research_and_development": 43428000, "selling_general_admin": 43160000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 73829000, "depreciation_amortisation": 15080000, "ebitda": 88909000, "interest_expense": 758000, "interest_income": null, "other_non_operating": null, "pretax_income": 73071000, "tax_provision": 7400000, "effective_tax_rate": null, "net_income": 65617000, "net_income_continuing_ops": 65671000, "net_income_to_common": 65617000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 370013000, "short_term_investments": null, "net_receivables": 123438000, "inventory": 173089000, "other_current_assets": null, "total_current_assets": 714896000, "net_ppe": null, "goodwill": 27707000, "intangible_assets": 51677000, "goodwill_and_intangibles": 79384000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 570041000, "total_assets": 1284937000, "short_term_debt": 5203000, "accounts_payable": 62603000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 134241000, "long_term_debt": 25000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 52408000, "total_liabilities": 186649000, "total_debt": 30203000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 436782000, "total_equity": 1097089000, "shares_outstanding": 195100855, "operating_cash_flow": 46730000, "stock_based_compensation": 10877000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31191000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24987000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4732000, "free_cash_flow": 77921000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "73829000", "ebitda": "88909000", "netIncome": "65617000", "grossProfit": "159503000", "depreciation": "None", "totalRevenue": "275509000", "costOfRevenue": "116006000", "interestIncome": "850000", "incomeBeforeTax": "73071000", "interestExpense": "758000", "operatingIncome": "72915000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "7400000", "reportedCurrency": "USD", "netInterestIncome": "156000", "nonInterestIncome": "None", "operatingExpenses": "86588000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43428000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "116006000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15080000", "sellingGeneralAndAdministrative": "43160000", "netIncomeFromContinuingOperations": "65671000" }, "balance": { "goodwill": "27707000", "inventory": "173089000", "commonStock": "1925000", "currentDebt": "None", "investments": "None", "totalAssets": "1284937000", "longTermDebt": "25000000", "shortTermDebt": "5203000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "51677000", "reportedCurrency": "USD", "retainedEarnings": "436782000", "totalLiabilities": "186649000", "otherCurrentAssets": "48356000", "totalCurrentAssets": "714896000", "currentLongTermDebt": "None", "longTermInvestments": "25474000", "shortTermInvestments": "None", "currentNetReceivables": "123438000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "570041000", "currentAccountsPayable": "62603000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46207000", "totalShareholderEquity": "1097089000", "capitalLeaseObligations": "21207000", "otherCurrentLiabilities": "66435000", "totalCurrentLiabilities": "134241000", "otherNonCurrentLiabilities": "27408000", "totalNonCurrentLiabilities": "52408000", "cashAndShortTermInvestments": "370013000", "commonStockSharesOutstanding": "195100855", "intangibleAssetsExcludingGoodwill": "51677000", "cashAndCashEquivalentsAtCarryingValue": "370013000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65671000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-3274000", "operatingCashflow": "46730000", "capitalExpenditures": "31191000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4732000", "cashflowFromInvestment": "-24987000", "stockBasedCompensation": "10877000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1669000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15080000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:51.756843+00:00", "is_restated": false, "income_statement": { "revenue": 278293000, "cost_of_revenue": 120343000, "gross_profit": 157950000, "ebit": 68873000, "ebitda": 83146000, "pretax_income": 68104000, "tax_provision": 7215000, "net_income": 60850000, "net_income_to_common": 60850000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 353408000, "total_current_assets": 705526000, "total_assets": 1234090000, "short_term_debt": 5007000, "long_term_debt": 25000000, "total_debt": 30007000, "total_liabilities": 206325000, "total_equity": 1026583000, "shares_outstanding": 194991906, "goodwill_and_intangibles": 80017000 }, "cash_flow": { "operating_cash_flow": 49046000, "capital_expenditure": 44910000, "free_cash_flow": 93956000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12563, "ticker_id": 4716, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:51.756843+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "68873000", "ebitda": "83146000", "netIncome": "60850000", "grossProfit": "157950000", "depreciation": "None", "totalRevenue": "278293000", "costOfRevenue": "120343000", "interestIncome": "843000", "incomeBeforeTax": "68104000", "interestExpense": "769000", "operatingIncome": "70746000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "7215000", "reportedCurrency": "USD", "netInterestIncome": "-2642000", "nonInterestIncome": "None", "operatingExpenses": "87204000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42975000", "otherNonOperatingIncome": "-1873000", "costofGoodsAndServicesSold": "120343000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14273000", "sellingGeneralAndAdministrative": "44229000", "netIncomeFromContinuingOperations": "60889000" }, "balance": { "goodwill": "28048000", "inventory": "174170000", "commonStock": "1924000", "currentDebt": "None", "investments": "None", "totalAssets": "1234090000", "longTermDebt": "25000000", "shortTermDebt": "5007000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "51969000", "reportedCurrency": "USD", "retainedEarnings": "371165000", "totalLiabilities": "206325000", "otherCurrentAssets": "47295000", "totalCurrentAssets": "705526000", "currentLongTermDebt": "None", "longTermInvestments": "34480000", "shortTermInvestments": "5222000", "currentNetReceivables": "125431000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "533786000", "currentAccountsPayable": "65382000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "285200000", "shortLongTermDebtTotal": "46390000", "totalShareholderEquity": "1026583000", "capitalLeaseObligations": "21390000", "otherCurrentLiabilities": "88163000", "totalCurrentLiabilities": "153545000", "otherNonCurrentLiabilities": "11397000", "totalNonCurrentLiabilities": "52780000", "cashAndShortTermInvestments": "353408000", "commonStockSharesOutstanding": "194991906", "intangibleAssetsExcludingGoodwill": "51969000", "cashAndCashEquivalentsAtCarryingValue": "353408000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "60889000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-27947000", "operatingCashflow": "49046000", "capitalExpenditures": "44910000", "changeInReceivables": "-11742000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11035000", "cashflowFromInvestment": "-34939000", "stockBasedCompensation": "11042000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3689000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1899000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14273000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 278293000, "cost_of_revenue": 120343000, "gross_profit": 157950000, "research_and_development": 42975000, "selling_general_admin": 44229000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 68873000, "depreciation_amortisation": 14273000, "ebitda": 83146000, "interest_expense": 769000, "interest_income": null, "other_non_operating": null, "pretax_income": 68104000, "tax_provision": 7215000, "effective_tax_rate": null, "net_income": 60850000, "net_income_continuing_ops": 60889000, "net_income_to_common": 60850000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 353408000, "short_term_investments": 5222000, "net_receivables": 125431000, "inventory": 174170000, "other_current_assets": null, "total_current_assets": 705526000, "net_ppe": null, "goodwill": 28048000, "intangible_assets": 51969000, "goodwill_and_intangibles": 80017000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 533786000, "total_assets": 1234090000, "short_term_debt": 5007000, "accounts_payable": 65382000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 153545000, "long_term_debt": 25000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 52780000, "total_liabilities": 206325000, "total_debt": 30007000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 371165000, "total_equity": 1026583000, "shares_outstanding": 194991906, "operating_cash_flow": 49046000, "stock_based_compensation": 11042000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 44910000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34939000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11035000, "free_cash_flow": 93956000, "net_change_in_cash": 3689000 }, "raw_data": { "income": { "ebit": "68873000", "ebitda": "83146000", "netIncome": "60850000", "grossProfit": "157950000", "depreciation": "None", "totalRevenue": "278293000", "costOfRevenue": "120343000", "interestIncome": "843000", "incomeBeforeTax": "68104000", "interestExpense": "769000", "operatingIncome": "70746000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "7215000", "reportedCurrency": "USD", "netInterestIncome": "-2642000", "nonInterestIncome": "None", "operatingExpenses": "87204000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42975000", "otherNonOperatingIncome": "-1873000", "costofGoodsAndServicesSold": "120343000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14273000", "sellingGeneralAndAdministrative": "44229000", "netIncomeFromContinuingOperations": "60889000" }, "balance": { "goodwill": "28048000", "inventory": "174170000", "commonStock": "1924000", "currentDebt": "None", "investments": "None", "totalAssets": "1234090000", "longTermDebt": "25000000", "shortTermDebt": "5007000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "51969000", "reportedCurrency": "USD", "retainedEarnings": "371165000", "totalLiabilities": "206325000", "otherCurrentAssets": "47295000", "totalCurrentAssets": "705526000", "currentLongTermDebt": "None", "longTermInvestments": "34480000", "shortTermInvestments": "5222000", "currentNetReceivables": "125431000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "533786000", "currentAccountsPayable": "65382000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "285200000", "shortLongTermDebtTotal": "46390000", "totalShareholderEquity": "1026583000", "capitalLeaseObligations": "21390000", "otherCurrentLiabilities": "88163000", "totalCurrentLiabilities": "153545000", "otherNonCurrentLiabilities": "11397000", "totalNonCurrentLiabilities": "52780000", "cashAndShortTermInvestments": "353408000", "commonStockSharesOutstanding": "194991906", "intangibleAssetsExcludingGoodwill": "51969000", "cashAndCashEquivalentsAtCarryingValue": "353408000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "60889000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-27947000", "operatingCashflow": "49046000", "capitalExpenditures": "44910000", "changeInReceivables": "-11742000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11035000", "cashflowFromInvestment": "-34939000", "stockBasedCompensation": "11042000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3689000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1899000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14273000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }