{ "ticker": { "uuid": "d50508b3-6ccc-4968-8b80-04f48e9e8c7b", "symbol": "TNK", "name": "Teekay Tankers Ltd", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas Midstream", "page_url": "https://sharemaestro.com/factors/ticker/d50508b3-6ccc-4968-8b80-04f48e9e8c7b/", "api_url": "https://sharemaestro.com/factors/api/tickers/d50508b3-6ccc-4968-8b80-04f48e9e8c7b/" }, "latest_snapshot": { "ticker": { "uuid": "d50508b3-6ccc-4968-8b80-04f48e9e8c7b", "symbol": "TNK", "name": "Teekay Tankers Ltd", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas Midstream", "page_url": "https://sharemaestro.com/factors/ticker/d50508b3-6ccc-4968-8b80-04f48e9e8c7b/", "api_url": "https://sharemaestro.com/factors/api/tickers/d50508b3-6ccc-4968-8b80-04f48e9e8c7b/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.97, "value": 0.96, "quality": 0.69, "momentum": 0.89, "coverage": 1, "confidence": 0.969, "delta": 0 }, "headline_factors": { "price": 70.07, "market_cap": 2427495130.06, "pe_ratio": 5.6624, "earnings_yield": 0.2484, "ebitda_to_ev": 0.2976, "shareholder_yield": 0.0242, "roe": 0.1958, "piotroski_f_score": 3, "momentum_12_1": 0.7402, "volatility_252d": 0.3884 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 5.6624, "ev_ebitda": 3.3598, "earnings_yield": 0.2484, "fcf_yield": 0.3437, "shareholder_yield": 0.0242 }, "quality": { "roe": 0.1958, "roic": 0.2874, "gross_margin": 0.3488, "fcf_margin": 0.5938, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": -0.1283, "eps_growth_1y": 0.2643, "fcf_growth_1y": 0.2292 }, "momentum": { "price_return_12m": 0.6379, "momentum_12_1": 0.7402, "relative_strength": 0.4889 }, "scores": { "value_percentile": 0.96, "quality_percentile": 0.69, "momentum_percentile": 0.89, "growth_composite": 33, "yield_composite": 64, "overall_composite": 3, "os_score": 0.97, "factor_coverage": 1, "signal_confidence": 0.969 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 72.2, "os": 0.97, "value": 0.95, "quality": 0.69, "momentum": 0.89, "confidence": 1, "coverage": 1, "pe_ratio": 5.8345, "earnings_yield": 0.2383, "shareholder_yield": 0.0235, "roe": 0.1958, "momentum_12_1": 0.8912 }, { "week_end_date": "2026-06-14", "price": 75.4, "os": 0.97, "value": 0.95, "quality": 0.7, "momentum": 0.89, "confidence": 1, "coverage": 1, "pe_ratio": 6.0931, "earnings_yield": 0.2246, "shareholder_yield": 0.0225, "roe": 0.1958, "momentum_12_1": 0.6433 }, { "week_end_date": "2026-06-21", "price": 74.45, "os": 0.97, "value": 0.95, "quality": 0.71, "momentum": 0.87, "confidence": 1, "coverage": 1, "pe_ratio": 6.0163, "earnings_yield": 0.2285, "shareholder_yield": 0.0228, "roe": 0.1958, "momentum_12_1": 0.7222 }, { "week_end_date": "2026-06-28", "price": 67.99, "os": 0.98, "value": 0.96, "quality": 0.7, "momentum": 0.94, "confidence": 1, "coverage": 1, "pe_ratio": 5.4943, "earnings_yield": 0.2592, "shareholder_yield": 0.0249, "roe": 0.1958, "momentum_12_1": 0.7124 }, { "week_end_date": "2026-07-05", "price": 67.6, "os": 0.97, "value": 0.96, "quality": 0.7, "momentum": 0.87, "confidence": 0.991, "coverage": 1, "pe_ratio": 5.4628, "earnings_yield": 0.2613, "shareholder_yield": 0.0251, "roe": 0.1958, "momentum_12_1": 0.6804 }, { "week_end_date": "2026-07-12", "price": 72.45, "os": 0.97, "value": 0.96, "quality": 0.71, "momentum": 0.83, "confidence": 0.98, "coverage": 1, "pe_ratio": 5.8547, "earnings_yield": 0.2372, "shareholder_yield": 0.0234, "roe": 0.1958, "momentum_12_1": 0.7616 }, { "week_end_date": "2026-07-19", "price": 70.07, "os": 0.97, "value": 0.96, "quality": 0.69, "momentum": 0.89, "confidence": 0.969, "coverage": 1, "pe_ratio": 5.6624, "earnings_yield": 0.2484, "shareholder_yield": 0.0242, "roe": 0.1958, "momentum_12_1": 0.7402 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 951797000, "cost_of_revenue": 690221000, "gross_profit": 261576000, "ebit": 350158000, "ebitda": 436788000, "pretax_income": 347262000, "tax_provision": -3924000, "net_income": 351186000, "net_income_to_common": 351186000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 831261000, "total_current_assets": 1079458000, "total_assets": 2241674000, "short_term_debt": 21107000, "long_term_debt": null, "total_debt": 55215000, "total_liabilities": 198058000, "total_equity": 2043616000, "shares_outstanding": 34775458, "goodwill_and_intangibles": 4852000 }, "cash_flow": { "operating_cash_flow": 305894000, "capital_expenditure": 193254000, "free_cash_flow": 499148000, "dividends_paid": 68998000, "share_repurchases": null, "shares_issued": 1719000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 951797000, "cost_of_revenue": 690221000, "gross_profit": 261576000, "ebit": 350158000, "ebitda": 436788000, "pretax_income": 347262000, "tax_provision": -3924000, "net_income": 351186000, "net_income_to_common": 351186000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 831261000, "total_current_assets": 1079458000, "total_assets": 2241674000, "short_term_debt": 21107000, "long_term_debt": null, "total_debt": 55215000, "total_liabilities": 198058000, "total_equity": 2043616000, "shares_outstanding": 34775458, "goodwill_and_intangibles": 4852000 }, "cash_flow": { "operating_cash_flow": 305894000, "capital_expenditure": 193254000, "free_cash_flow": 499148000, "dividends_paid": 68998000, "share_repurchases": null, "shares_issued": 1719000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 951797000, "cost_of_revenue": 690221000, "gross_profit": 261576000, "ebit": 350158000, "ebitda": 436788000, "pretax_income": 347262000, "tax_provision": -3924000, "net_income": 351186000, "net_income_to_common": 351186000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 831261000, "total_current_assets": 1079458000, "total_assets": 2241674000, "short_term_debt": 21107000, "long_term_debt": null, "total_debt": 55215000, "total_liabilities": 198058000, "total_equity": 2043616000, "shares_outstanding": 34775458, "goodwill_and_intangibles": 4852000 }, "cash_flow": { "operating_cash_flow": 305894000, "capital_expenditure": 193254000, "free_cash_flow": 499148000, "dividends_paid": 68998000, "share_repurchases": null, "shares_issued": 1719000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 951797000, "cost_of_revenue": 690221000, "gross_profit": 261576000, "ebit": 350158000, "ebitda": 436788000, "pretax_income": 347262000, "tax_provision": -3924000, "net_income": 351186000, "net_income_to_common": 351186000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 831261000, "total_current_assets": 1079458000, "total_assets": 2241674000, "short_term_debt": 21107000, "long_term_debt": null, "total_debt": 55215000, "total_liabilities": 198058000, "total_equity": 2043616000, "shares_outstanding": 34775458, "goodwill_and_intangibles": 4852000 }, "cash_flow": { "operating_cash_flow": 305894000, "capital_expenditure": 193254000, "free_cash_flow": 499148000, "dividends_paid": 68998000, "share_repurchases": null, "shares_issued": 1719000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 951797000, "cost_of_revenue": 690221000, "gross_profit": 261576000, "ebit": 350158000, "ebitda": 436788000, "pretax_income": 347262000, "tax_provision": -3924000, "net_income": 351186000, "net_income_to_common": 351186000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 831261000, "total_current_assets": 1079458000, "total_assets": 2241674000, "short_term_debt": 21107000, "long_term_debt": null, "total_debt": 55215000, "total_liabilities": 198058000, "total_equity": 2043616000, "shares_outstanding": 34775458, "goodwill_and_intangibles": 4852000 }, "cash_flow": { "operating_cash_flow": 305894000, "capital_expenditure": 193254000, "free_cash_flow": 499148000, "dividends_paid": 68998000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 951797000, "cost_of_revenue": 690221000, "gross_profit": 261576000, "ebit": 215008000, "ebitda": 301638000, "pretax_income": 347262000, "tax_provision": -3924000, "net_income": 351186000, "net_income_to_common": 351186000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 831261000, "total_current_assets": 1079458000, "total_assets": 2241674000, "short_term_debt": 21107000, "long_term_debt": null, "total_debt": 55215000, "total_liabilities": 198058000, "total_equity": 2043616000, "shares_outstanding": 34775458, "goodwill_and_intangibles": 4852000 }, "cash_flow": { "operating_cash_flow": 305894000, "capital_expenditure": 193254000, "free_cash_flow": 499148000, "dividends_paid": 68998000, "share_repurchases": null, "shares_issued": 1719000, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1229336000, "cost_of_revenue": 835037000, "gross_profit": 394299000, "ebit": 411544000, "ebitda": 505126000, "pretax_income": 404072000, "tax_provision": 405000, "net_income": 403667000, "net_income_to_common": 403667000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 511888000, "total_current_assets": 747941000, "total_assets": 1973968000, "short_term_debt": 24875000, "long_term_debt": null, "total_debt": 62289000, "total_liabilities": 217418000, "total_equity": 1756550000, "shares_outstanding": 34705472, "goodwill_and_intangibles": 2733000 }, "cash_flow": { "operating_cash_flow": 471912000, "capital_expenditure": 75345000, "free_cash_flow": 547257000, "dividends_paid": 102819000, "share_repurchases": null, "shares_issued": 2895000, "net_debt_issued": -142168000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1229336000, "cost_of_revenue": 835037000, "gross_profit": 394299000, "ebit": 411544000, "ebitda": 505126000, "pretax_income": 404072000, "tax_provision": 405000, "net_income": 403667000, "net_income_to_common": 403667000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 511888000, "total_current_assets": 747941000, "total_assets": 1973968000, "short_term_debt": 24875000, "long_term_debt": null, "total_debt": 62289000, "total_liabilities": 217418000, "total_equity": 1756550000, "shares_outstanding": 34705472, "goodwill_and_intangibles": 2733000 }, "cash_flow": { "operating_cash_flow": 471912000, "capital_expenditure": 75345000, "free_cash_flow": 547257000, "dividends_paid": 102819000, "share_repurchases": null, "shares_issued": 2895000, "net_debt_issued": -142168000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 286094000, "cost_of_revenue": 150698000, "gross_profit": 135396000, "ebit": 158039000, "ebitda": 180227000, "pretax_income": 157550000, "tax_provision": 3999000, "net_income": 153551000, "net_income_to_common": 153551000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 722009000, "total_current_assets": 1270200000, "total_assets": 2390519000, "short_term_debt": 19422000, "long_term_debt": 23844000, "total_debt": 32999000, "total_liabilities": 200607000, "total_equity": 2189912000, "shares_outstanding": 34909856, "goodwill_and_intangibles": 10481000 }, "cash_flow": { "operating_cash_flow": 119606000, "capital_expenditure": 42959000, "free_cash_flow": 162565000, "dividends_paid": 8661000, "share_repurchases": null, "shares_issued": 1072000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 286094000, "cost_of_revenue": 150698000, "gross_profit": 135396000, "ebit": 158039000, "ebitda": 180227000, "pretax_income": 157550000, "tax_provision": 3999000, "net_income": 153551000, "net_income_to_common": 153551000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 722009000, "total_current_assets": 1270200000, "total_assets": 2390519000, "short_term_debt": 19422000, "long_term_debt": 23844000, "total_debt": 32999000, "total_liabilities": 200607000, "total_equity": 2189912000, "shares_outstanding": 34909856, "goodwill_and_intangibles": 10481000 }, "cash_flow": { "operating_cash_flow": 119606000, "capital_expenditure": 42959000, "free_cash_flow": 162565000, "dividends_paid": 8661000, "share_repurchases": null, "shares_issued": 1072000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 286094000, "cost_of_revenue": 150698000, "gross_profit": 135396000, "ebit": 158039000, "ebitda": 180227000, "pretax_income": 157550000, "tax_provision": 3999000, "net_income": 153551000, "net_income_to_common": 153551000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 722009000, "total_current_assets": 1270200000, "total_assets": 2390519000, "short_term_debt": 19422000, "long_term_debt": 23844000, "total_debt": 32999000, "total_liabilities": 200607000, "total_equity": 2189912000, "shares_outstanding": 34909856, "goodwill_and_intangibles": 10481000 }, "cash_flow": { "operating_cash_flow": 119606000, "capital_expenditure": 42959000, "free_cash_flow": 162565000, "dividends_paid": 8661000, "share_repurchases": null, "shares_issued": 1072000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 286094000, "cost_of_revenue": 150698000, "gross_profit": 135396000, "ebit": 158039000, "ebitda": 180227000, "pretax_income": 157550000, "tax_provision": 3999000, "net_income": 153551000, "net_income_to_common": 153551000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 722009000, "total_current_assets": 1270200000, "total_assets": 2390519000, "short_term_debt": 19422000, "long_term_debt": 23844000, "total_debt": 32999000, "total_liabilities": 200607000, "total_equity": 2189912000, "shares_outstanding": 34909856, "goodwill_and_intangibles": 10481000 }, "cash_flow": { "operating_cash_flow": 119606000, "capital_expenditure": 42959000, "free_cash_flow": 162565000, "dividends_paid": 8661000, "share_repurchases": null, "shares_issued": 1072000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 286094000, "cost_of_revenue": 150698000, "gross_profit": 135396000, "ebit": 158039000, "ebitda": 180227000, "pretax_income": 157550000, "tax_provision": 3999000, "net_income": 153551000, "net_income_to_common": 153551000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 722009000, "total_current_assets": 1270200000, "total_assets": 2390519000, "short_term_debt": 19422000, "long_term_debt": null, "total_debt": 32999000, "total_liabilities": 200607000, "total_equity": 2189912000, "shares_outstanding": 34909856, "goodwill_and_intangibles": 10481000 }, "cash_flow": { "operating_cash_flow": 119606000, "capital_expenditure": 42959000, "free_cash_flow": 162565000, "dividends_paid": 8661000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 286094000, "cost_of_revenue": 150698000, "gross_profit": 135396000, "ebit": 125016000, "ebitda": 147204000, "pretax_income": 157550000, "tax_provision": 3999000, "net_income": 153551000, "net_income_to_common": 153551000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 722009000, "total_current_assets": 1270200000, "total_assets": 2390519000, "short_term_debt": 19422000, "long_term_debt": 23844000, "total_debt": 32999000, "total_liabilities": 200607000, "total_equity": 2189912000, "shares_outstanding": 34909856, "goodwill_and_intangibles": 10481000 }, "cash_flow": { "operating_cash_flow": 119606000, "capital_expenditure": 42959000, "free_cash_flow": 162565000, "dividends_paid": 8661000, "share_repurchases": null, "shares_issued": 1072000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 258269000, "cost_of_revenue": 158477000, "gross_profit": 99792000, "ebit": 120327000, "ebitda": 141841000, "pretax_income": 119770000, "tax_provision": -691000, "net_income": 120461000, "net_income_to_common": 120461000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 831261000, "total_current_assets": 1079458000, "total_assets": 2241674000, "short_term_debt": 21107000, "long_term_debt": 25270000, "total_debt": 55215000, "total_liabilities": 198058000, "total_equity": 2043616000, "shares_outstanding": 34682463, "goodwill_and_intangibles": 4852000 }, "cash_flow": { "operating_cash_flow": 100956000, "capital_expenditure": 1059000, "free_cash_flow": 102015000, "dividends_paid": 8636000, "share_repurchases": null, "shares_issued": 223000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 258269000, "cost_of_revenue": 158477000, "gross_profit": 99792000, "ebit": 120327000, "ebitda": 141841000, "pretax_income": 119770000, "tax_provision": -691000, "net_income": 120461000, "net_income_to_common": 120461000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 831261000, "total_current_assets": 1079458000, "total_assets": 2241674000, "short_term_debt": 21107000, "long_term_debt": 25270000, "total_debt": 55215000, "total_liabilities": 198058000, "total_equity": 2043616000, "shares_outstanding": 34682463, "goodwill_and_intangibles": 4852000 }, "cash_flow": { "operating_cash_flow": 100956000, "capital_expenditure": 1059000, "free_cash_flow": 102015000, "dividends_paid": 8636000, "share_repurchases": null, "shares_issued": 223000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 258269000, "cost_of_revenue": 158477000, "gross_profit": 99792000, "ebit": 120327000, "ebitda": 141841000, "pretax_income": 119770000, "tax_provision": -691000, "net_income": 120461000, "net_income_to_common": 120461000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 831261000, "total_current_assets": 1079458000, "total_assets": 2241674000, "short_term_debt": 21107000, "long_term_debt": 25270000, "total_debt": 55215000, "total_liabilities": 198058000, "total_equity": 2043616000, "shares_outstanding": 34682463, "goodwill_and_intangibles": 4852000 }, "cash_flow": { "operating_cash_flow": 100956000, "capital_expenditure": 1059000, "free_cash_flow": 102015000, "dividends_paid": 8636000, "share_repurchases": null, "shares_issued": 223000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 258269000, "cost_of_revenue": 158477000, "gross_profit": 99792000, "ebit": 120327000, "ebitda": 141841000, "pretax_income": 119770000, "tax_provision": -691000, "net_income": 120461000, "net_income_to_common": 120461000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 831261000, "total_current_assets": 1079458000, "total_assets": 2241674000, "short_term_debt": 21107000, "long_term_debt": 25270000, "total_debt": 55215000, "total_liabilities": 198058000, "total_equity": 2043616000, "shares_outstanding": 34682463, "goodwill_and_intangibles": 4852000 }, "cash_flow": { "operating_cash_flow": 100956000, "capital_expenditure": 1059000, "free_cash_flow": 102015000, "dividends_paid": 8636000, "share_repurchases": null, "shares_issued": 223000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 258269000, "cost_of_revenue": 158477000, "gross_profit": 99792000, "ebit": 120327000, "ebitda": 141841000, "pretax_income": 119770000, "tax_provision": -691000, "net_income": 120461000, "net_income_to_common": 120461000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 831261000, "total_current_assets": 1079458000, "total_assets": 2241674000, "short_term_debt": 21107000, "long_term_debt": null, "total_debt": 55215000, "total_liabilities": 198058000, "total_equity": 2043616000, "shares_outstanding": 34682463, "goodwill_and_intangibles": 4852000 }, "cash_flow": { "operating_cash_flow": 100956000, "capital_expenditure": 1059000, "free_cash_flow": 102015000, "dividends_paid": 8636000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 258269000, "cost_of_revenue": 158477000, "gross_profit": 99792000, "ebit": 88587000, "ebitda": 110101000, "pretax_income": 119770000, "tax_provision": -691000, "net_income": 120461000, "net_income_to_common": 120461000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 831261000, "total_current_assets": 1079458000, "total_assets": 2241674000, "short_term_debt": 21107000, "long_term_debt": 25270000, "total_debt": 55215000, "total_liabilities": 198058000, "total_equity": 2043616000, "shares_outstanding": 34682463, "goodwill_and_intangibles": 4852000 }, "cash_flow": { "operating_cash_flow": 100956000, "capital_expenditure": 1059000, "free_cash_flow": 102015000, "dividends_paid": 8636000, "share_repurchases": null, "shares_issued": 223000, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }