{ "ticker": { "uuid": "d528291b-d9d0-4328-87df-418c17ec002a", "symbol": "O", "name": "Realty Income Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Retail", "page_url": "https://sharemaestro.com/factors/ticker/d528291b-d9d0-4328-87df-418c17ec002a/", "api_url": "https://sharemaestro.com/factors/api/tickers/d528291b-d9d0-4328-87df-418c17ec002a/" }, "latest_snapshot": { "ticker": { "uuid": "d528291b-d9d0-4328-87df-418c17ec002a", "symbol": "O", "name": "Realty Income Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Retail", "page_url": "https://sharemaestro.com/factors/ticker/d528291b-d9d0-4328-87df-418c17ec002a/", "api_url": "https://sharemaestro.com/factors/api/tickers/d528291b-d9d0-4328-87df-418c17ec002a/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.31, "value": 0.09, "quality": 0.77, "momentum": 0.68, "coverage": 1, "confidence": 0.958, "delta": 0 }, "headline_factors": { "price": 65.6, "market_cap": 61171509968, "pe_ratio": 54.5906, "earnings_yield": 0.0186, "ebitda_to_ev": 0.0454, "shareholder_yield": 0.0108, "roe": 0.0286, "piotroski_f_score": 5, "momentum_12_1": 0.1403, "volatility_252d": 0.1686 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 54.5906, "ev_ebitda": 22.0461, "earnings_yield": 0.0186, "fcf_yield": 0.0453, "shareholder_yield": 0.0108 }, "quality": { "roe": 0.0286, "roic": 0.0244, "gross_margin": 0.6862, "fcf_margin": 0.7126, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.0977, "eps_growth_1y": 0.1454, "fcf_growth_1y": 0.1346 }, "momentum": { "price_return_12m": 0.1903, "momentum_12_1": 0.1403, "relative_strength": 0.022 }, "scores": { "value_percentile": 0.09, "quality_percentile": 0.77, "momentum_percentile": 0.68, "growth_composite": 19, "yield_composite": 34, "overall_composite": 69, "os_score": 0.31, "factor_coverage": 1, "signal_confidence": 0.958 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 60.58, "os": 0.33, "value": 0.11, "quality": 0.77, "momentum": 0.65, "confidence": 1, "coverage": 1, "pe_ratio": 50.4089, "earnings_yield": 0.0195, "shareholder_yield": 0.0116, "roe": 0.0286, "momentum_12_1": 0.1569 }, { "week_end_date": "2026-06-14", "price": 62.45, "os": 0.35, "value": 0.1, "quality": 0.8, "momentum": 0.68, "confidence": 1, "coverage": 1, "pe_ratio": 51.9666, "earnings_yield": 0.0192, "shareholder_yield": 0.0113, "roe": 0.0286, "momentum_12_1": 0.1094 }, { "week_end_date": "2026-06-21", "price": 59.98, "os": 0.18, "value": 0.12, "quality": 0.8, "momentum": 0.32, "confidence": 1, "coverage": 1, "pe_ratio": 49.9118, "earnings_yield": 0.0197, "shareholder_yield": 0.0117, "roe": 0.0286, "momentum_12_1": 0.1348 }, { "week_end_date": "2026-06-28", "price": 62.85, "os": 0.35, "value": 0.11, "quality": 0.77, "momentum": 0.7, "confidence": 1, "coverage": 1, "pe_ratio": 52.298, "earnings_yield": 0.0191, "shareholder_yield": 0.0112, "roe": 0.0286, "momentum_12_1": 0.1292 }, { "week_end_date": "2026-07-05", "price": 63.84, "os": 0.35, "value": 0.11, "quality": 0.81, "momentum": 0.66, "confidence": 0.991, "coverage": 1, "pe_ratio": 53.1259, "earnings_yield": 0.0189, "shareholder_yield": 0.0111, "roe": 0.0286, "momentum_12_1": 0.1033 }, { "week_end_date": "2026-07-12", "price": 63.31, "os": 0.16, "value": 0.11, "quality": 0.76, "momentum": 0.32, "confidence": 0.98, "coverage": 1, "pe_ratio": 52.6849, "earnings_yield": 0.019, "shareholder_yield": 0.0112, "roe": 0.0286, "momentum_12_1": 0.1478 }, { "week_end_date": "2026-07-19", "price": 65.71, "os": 0.31, "value": 0.09, "quality": 0.76, "momentum": 0.68, "confidence": 0.969, "coverage": 1, "pe_ratio": 54.6821, "earnings_yield": 0.0185, "shareholder_yield": 0.0108, "roe": 0.0286, "momentum_12_1": 0.1159 }, { "week_end_date": "2026-07-26", "price": 65.6, "os": 0.31, "value": 0.09, "quality": 0.77, "momentum": 0.68, "confidence": 0.958, "coverage": 1, "pe_ratio": 54.5906, "earnings_yield": 0.0186, "shareholder_yield": 0.0108, "roe": 0.0286, "momentum_12_1": 0.1403 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5749400000, "cost_of_revenue": 586438800, "gross_profit": 5162961200, "ebit": 1078600000, "ebitda": 3550842000, "pretax_income": 1078600000, "tax_provision": 20000000, "net_income": 1058600000, "net_income_to_common": 1058600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 434842000, "total_current_assets": 1488329000, "total_assets": 72795612000, "short_term_debt": 2916400000, "long_term_debt": 26771323000, "total_debt": 32853271000, "total_liabilities": 32671644000, "total_equity": 39438695000, "shares_outstanding": 904786324, "goodwill_and_intangibles": 5023983000 }, "cash_flow": { "operating_cash_flow": 3994754000, "capital_expenditure": 131800000, "free_cash_flow": 4126554000, "dividends_paid": 2920895000, "share_repurchases": 0, "shares_issued": 2364144000, "net_debt_issued": 1787628000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5749400000, "cost_of_revenue": 586438800, "gross_profit": 5162961200, "ebit": 1078600000, "ebitda": 3550842000, "pretax_income": 1078600000, "tax_provision": 20000000, "net_income": 1058600000, "net_income_to_common": 1058600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 434842000, "total_current_assets": 1488329000, "total_assets": 72795612000, "short_term_debt": 2916400000, "long_term_debt": 26771323000, "total_debt": 32853271000, "total_liabilities": 32671644000, "total_equity": 39438695000, "shares_outstanding": 904786324, "goodwill_and_intangibles": 5023983000 }, "cash_flow": { "operating_cash_flow": 3994754000, "capital_expenditure": 131800000, "free_cash_flow": 4126554000, "dividends_paid": 2920895000, "share_repurchases": 0, "shares_issued": 2364144000, "net_debt_issued": 1787628000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5749400000, "cost_of_revenue": 586438800, "gross_profit": 5162961200, "ebit": 1078600000, "ebitda": 3550842000, "pretax_income": 1078600000, "tax_provision": 20000000, "net_income": 1058600000, "net_income_to_common": 1058600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 434842000, "total_current_assets": 1488329000, "total_assets": 72795612000, "short_term_debt": 2916400000, "long_term_debt": 26771323000, "total_debt": 32853271000, "total_liabilities": 32671644000, "total_equity": 39438695000, "shares_outstanding": 904786324, "goodwill_and_intangibles": 5023983000 }, "cash_flow": { "operating_cash_flow": 3994754000, "capital_expenditure": 131800000, "free_cash_flow": 4126554000, "dividends_paid": 2920895000, "share_repurchases": 0, "shares_issued": 2364144000, "net_debt_issued": 1787628000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5749400000, "cost_of_revenue": 586438800, "gross_profit": 5162961200, "ebit": 1078600000, "ebitda": 3550842000, "pretax_income": 1078600000, "tax_provision": 20000000, "net_income": 1058600000, "net_income_to_common": 1058600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 434842000, "total_current_assets": 1488329000, "total_assets": 72795612000, "short_term_debt": 2916400000, "long_term_debt": 26771323000, "total_debt": 32853271000, "total_liabilities": 32671644000, "total_equity": 39438695000, "shares_outstanding": 904786324, "goodwill_and_intangibles": 5023983000 }, "cash_flow": { "operating_cash_flow": 3994754000, "capital_expenditure": 131800000, "free_cash_flow": 4126554000, "dividends_paid": 2920895000, "share_repurchases": 0, "shares_issued": 2364144000, "net_debt_issued": 1787628000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5749400000, "cost_of_revenue": 586438800, "gross_profit": 5162961200, "ebit": 1078600000, "ebitda": 3550842000, "pretax_income": 1078600000, "tax_provision": 20000000, "net_income": 1058600000, "net_income_to_common": 1058600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 434842000, "total_current_assets": 1488329000, "total_assets": 72795612000, "short_term_debt": 2916400000, "long_term_debt": 26771323000, "total_debt": 32853271000, "total_liabilities": 32671644000, "total_equity": 39438695000, "shares_outstanding": 904786324, "goodwill_and_intangibles": 5023983000 }, "cash_flow": { "operating_cash_flow": 3994754000, "capital_expenditure": 131800000, "free_cash_flow": 4126554000, "dividends_paid": 2920895000, "share_repurchases": 0, "shares_issued": 2364144000, "net_debt_issued": 1787628000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5749400000, "cost_of_revenue": 586438800, "gross_profit": 5162961200, "ebit": 1078600000, "ebitda": 3550842000, "pretax_income": 1078600000, "tax_provision": 20000000, "net_income": 1058600000, "net_income_to_common": 1058600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 434842000, "total_current_assets": 1488329000, "total_assets": 72795612000, "short_term_debt": 2916400000, "long_term_debt": 26771323000, "total_debt": 32853271000, "total_liabilities": 32671644000, "total_equity": 39438695000, "shares_outstanding": 904786324, "goodwill_and_intangibles": 5023983000 }, "cash_flow": { "operating_cash_flow": 3994754000, "capital_expenditure": 131800000, "free_cash_flow": 4126554000, "dividends_paid": 2920895000, "share_repurchases": 0, "shares_issued": 2364144000, "net_debt_issued": 1787628000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5749400000, "cost_of_revenue": 586438800, "gross_profit": 5162961200, "ebit": 1078600000, "ebitda": 3550842000, "pretax_income": 1078600000, "tax_provision": 20000000, "net_income": 1058600000, "net_income_to_common": 1058600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 434842000, "total_current_assets": 1488329000, "total_assets": 72795612000, "short_term_debt": 2916400000, "long_term_debt": 26771323000, "total_debt": 32853271000, "total_liabilities": 32671644000, "total_equity": 39438695000, "shares_outstanding": 904786324, "goodwill_and_intangibles": 5023983000 }, "cash_flow": { "operating_cash_flow": 3994754000, "capital_expenditure": 131800000, "free_cash_flow": 4126554000, "dividends_paid": 2920895000, "share_repurchases": 0, "shares_issued": 2364144000, "net_debt_issued": 1787628000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5271142000, "cost_of_revenue": 377675000, "gross_profit": 4893467000, "ebit": 1932046000, "ebitda": 4327690000, "pretax_income": 933942000, "tax_provision": 66601000, "net_income": 860772000, "net_income_to_common": 860772000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 444962000, "total_current_assets": 4019349000, "total_assets": 68835039000, "short_term_debt": 1130201000, "long_term_debt": 25096793000, "total_debt": 26757140000, "total_liabilities": 29783353000, "total_equity": 38840738000, "shares_outstanding": 876811500, "goodwill_and_intangibles": 11255191000 }, "cash_flow": { "operating_cash_flow": 3573276000, "capital_expenditure": 121411000, "free_cash_flow": 3694687000, "dividends_paid": 2699482000, "share_repurchases": -172510000, "shares_issued": 1742810000, "net_debt_issued": 1175826000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1548727000, "cost_of_revenue": 1377393000, "gross_profit": 171334000, "ebit": 639070000, "ebitda": 1269345000, "pretax_income": 347130000, "tax_provision": 26195000, "net_income": 311766000, "net_income_to_common": 311766000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 373543000, "total_current_assets": 1490686000, "total_assets": 74554704000, "short_term_debt": 2309059000, "long_term_debt": 27319880000, "total_debt": 30174053000, "total_liabilities": 33319035000, "total_equity": 39147485000, "shares_outstanding": 904786324, "goodwill_and_intangibles": 5072138000 }, "cash_flow": { "operating_cash_flow": 874502000, "capital_expenditure": 26314000, "free_cash_flow": 900816000, "dividends_paid": 758032000, "share_repurchases": -102127000, "shares_issued": null, "net_debt_issued": 1043784000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1548727000, "cost_of_revenue": 1377393000, "gross_profit": 171334000, "ebit": 639070000, "ebitda": 1269345000, "pretax_income": 347130000, "tax_provision": 26195000, "net_income": 311766000, "net_income_to_common": 311766000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 373543000, "total_current_assets": 1490686000, "total_assets": 74554704000, "short_term_debt": 2309059000, "long_term_debt": 27319880000, "total_debt": 30174053000, "total_liabilities": 33319035000, "total_equity": 39147485000, "shares_outstanding": 904786324, "goodwill_and_intangibles": 5072138000 }, "cash_flow": { "operating_cash_flow": 874502000, "capital_expenditure": 26314000, "free_cash_flow": 900816000, "dividends_paid": 758032000, "share_repurchases": -102127000, "shares_issued": null, "net_debt_issued": 1043784000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1548727000, "cost_of_revenue": 1377393000, "gross_profit": 171334000, "ebit": 639070000, "ebitda": 1269345000, "pretax_income": 347130000, "tax_provision": 26195000, "net_income": 311766000, "net_income_to_common": 311766000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 373543000, "total_current_assets": 1490686000, "total_assets": 74554704000, "short_term_debt": 2309059000, "long_term_debt": 27319880000, "total_debt": 30174053000, "total_liabilities": 33319035000, "total_equity": 39147485000, "shares_outstanding": 904786324, "goodwill_and_intangibles": 5072138000 }, "cash_flow": { "operating_cash_flow": 874502000, "capital_expenditure": 26314000, "free_cash_flow": 900816000, "dividends_paid": 758032000, "share_repurchases": -102127000, "shares_issued": null, "net_debt_issued": 1043784000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1548727000, "cost_of_revenue": 1377393000, "gross_profit": 171334000, "ebit": 639070000, "ebitda": 1269345000, "pretax_income": 347130000, "tax_provision": 26195000, "net_income": 311766000, "net_income_to_common": 311766000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 373543000, "total_current_assets": 1490686000, "total_assets": 74554704000, "short_term_debt": 2309059000, "long_term_debt": 27319880000, "total_debt": 30174053000, "total_liabilities": 33319035000, "total_equity": 39147485000, "shares_outstanding": 904786324, "goodwill_and_intangibles": 5072138000 }, "cash_flow": { "operating_cash_flow": 874502000, "capital_expenditure": 26314000, "free_cash_flow": 900816000, "dividends_paid": 758032000, "share_repurchases": -102127000, "shares_issued": null, "net_debt_issued": 1043784000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1548727000, "cost_of_revenue": 1377393000, "gross_profit": 171334000, "ebit": 639070000, "ebitda": 1269345000, "pretax_income": 347130000, "tax_provision": 26195000, "net_income": 311766000, "net_income_to_common": 311766000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 373543000, "total_current_assets": 1490686000, "total_assets": 74554704000, "short_term_debt": 2309059000, "long_term_debt": 27319880000, "total_debt": 30174053000, "total_liabilities": 33319035000, "total_equity": 39147485000, "shares_outstanding": 904786324, "goodwill_and_intangibles": 5072138000 }, "cash_flow": { "operating_cash_flow": 874502000, "capital_expenditure": 26314000, "free_cash_flow": 900816000, "dividends_paid": 758032000, "share_repurchases": -102127000, "shares_issued": null, "net_debt_issued": 1043784000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1548727000, "cost_of_revenue": 1377393000, "gross_profit": 171334000, "ebit": 639070000, "ebitda": 1269345000, "pretax_income": 347130000, "tax_provision": 26195000, "net_income": 311766000, "net_income_to_common": 311766000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 373543000, "total_current_assets": 1490686000, "total_assets": 74554704000, "short_term_debt": 2309059000, "long_term_debt": 27319880000, "total_debt": 30174053000, "total_liabilities": 33319035000, "total_equity": 39147485000, "shares_outstanding": 904786324, "goodwill_and_intangibles": 5072138000 }, "cash_flow": { "operating_cash_flow": 874502000, "capital_expenditure": 26314000, "free_cash_flow": 900816000, "dividends_paid": 758032000, "share_repurchases": -102127000, "shares_issued": null, "net_debt_issued": 1043784000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1548727000, "cost_of_revenue": 1377393000, "gross_profit": 171334000, "ebit": 639070000, "ebitda": 1269345000, "pretax_income": 347130000, "tax_provision": 26195000, "net_income": 311766000, "net_income_to_common": 311766000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 373543000, "total_current_assets": 1490686000, "total_assets": 74554704000, "short_term_debt": 2309059000, "long_term_debt": 27319880000, "total_debt": 31107451000, "total_liabilities": 33319035000, "total_equity": 39147485000, "shares_outstanding": 904786324, "goodwill_and_intangibles": 5072138000 }, "cash_flow": { "operating_cash_flow": 874502000, "capital_expenditure": 26314000, "free_cash_flow": 900816000, "dividends_paid": 758032000, "share_repurchases": -102127000, "shares_issued": null, "net_debt_issued": 1043784000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1487965000, "cost_of_revenue": 265714800, "gross_profit": 1222250200, "ebit": 246907000, "ebitda": 830384000, "pretax_income": 246907000, "tax_provision": -43546000, "net_income": 296095000, "net_income_to_common": 296095000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 434842000, "total_current_assets": 1488329000, "total_assets": 72795612000, "short_term_debt": 2916400000, "long_term_debt": 26771323000, "total_debt": 32853271000, "total_liabilities": 32671644000, "total_equity": 39438695000, "shares_outstanding": 904786324, "goodwill_and_intangibles": 5023983000 }, "cash_flow": { "operating_cash_flow": 1203434000, "capital_expenditure": 49435000, "free_cash_flow": 1252869000, "dividends_paid": 743762000, "share_repurchases": 0, "shares_issued": 802290000, "net_debt_issued": 408048000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1487965000, "cost_of_revenue": 265714800, "gross_profit": 1222250200, "ebit": 246907000, "ebitda": 830384000, "pretax_income": 246907000, "tax_provision": -43546000, "net_income": 296095000, "net_income_to_common": 296095000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 434842000, "total_current_assets": 1488329000, "total_assets": 72795612000, "short_term_debt": 2916400000, "long_term_debt": 26771323000, "total_debt": 32853271000, "total_liabilities": 32671644000, "total_equity": 39438695000, "shares_outstanding": 904786324, "goodwill_and_intangibles": 5023983000 }, "cash_flow": { "operating_cash_flow": 1203434000, "capital_expenditure": 49435000, "free_cash_flow": 1252869000, "dividends_paid": 743762000, "share_repurchases": 0, "shares_issued": 802290000, "net_debt_issued": 408048000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1487965000, "cost_of_revenue": 265714800, "gross_profit": 1222250200, "ebit": 246907000, "ebitda": 830384000, "pretax_income": 246907000, "tax_provision": -43546000, "net_income": 296095000, "net_income_to_common": 296095000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 434842000, "total_current_assets": 1488329000, "total_assets": 72795612000, "short_term_debt": 2916400000, "long_term_debt": 26771323000, "total_debt": 32853271000, "total_liabilities": 32671644000, "total_equity": 39438695000, "shares_outstanding": 904786324, "goodwill_and_intangibles": 5023983000 }, "cash_flow": { "operating_cash_flow": 1203434000, "capital_expenditure": 49435000, "free_cash_flow": 1252869000, "dividends_paid": 743762000, "share_repurchases": 0, "shares_issued": 802290000, "net_debt_issued": 408048000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1487965000, "cost_of_revenue": 265714800, "gross_profit": 1222250200, "ebit": 246907000, "ebitda": 830384000, "pretax_income": 246907000, "tax_provision": -43546000, "net_income": 296095000, "net_income_to_common": 296095000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 434842000, "total_current_assets": 1488329000, "total_assets": 72795612000, "short_term_debt": 2916400000, "long_term_debt": 26771323000, "total_debt": 32853271000, "total_liabilities": 32671644000, "total_equity": 39438695000, "shares_outstanding": 904786324, "goodwill_and_intangibles": 5023983000 }, "cash_flow": { "operating_cash_flow": 1203434000, "capital_expenditure": 49435000, "free_cash_flow": 1252869000, "dividends_paid": 743762000, "share_repurchases": 0, "shares_issued": 802290000, "net_debt_issued": 408048000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1487965000, "cost_of_revenue": 265714800, "gross_profit": 1222250200, "ebit": 246907000, "ebitda": 830384000, "pretax_income": 246907000, "tax_provision": -43546000, "net_income": 296095000, "net_income_to_common": 296095000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 434842000, "total_current_assets": 1488329000, "total_assets": 72795612000, "short_term_debt": 2916400000, "long_term_debt": 26771323000, "total_debt": 32853271000, "total_liabilities": 32671644000, "total_equity": 39438695000, "shares_outstanding": 904786324, "goodwill_and_intangibles": 5023983000 }, "cash_flow": { "operating_cash_flow": 1203434000, "capital_expenditure": 49435000, "free_cash_flow": 1252869000, "dividends_paid": 743762000, "share_repurchases": 0, "shares_issued": 802290000, "net_debt_issued": 408048000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }